KMD Brands Limited/Announcement
KMD Brands Limited logo

Preliminary interim report – 1H FY2017

Full Year Results20 March 2017KMDConsumer Discretionary

Kathmandu Holdings Limited

New Zealand Stock Exchange Listing Rules Disclosure

Half Year Report


For the period ending 31 January 2017





Contents

Appendix 1

Media Announcement

Directors’ Report

Interim Report (including Independent Accountants’ Report)



Appendix 1


Kathmandu Holdings Limited


Results for Announcement to the Market


Reporting Period: 6 months to 31 January 2017

Previous Reporting Period: 6 months to 31 January 2016



Amount (000’s)

Percentage

Change

Revenues from ordinary activities $NZ 196,316 0.2%

Profit from ordinary activities after tax

attributable to security holder

$NZ 10,009 6.4%

Net profit attributable to security holder $NZ 10,009 6.4%


Interim Dividend Amount per

Security

Imputed

Amount per

Security

Interim Dividend $NZ 0.04 $NZ 0.01556

Record Date 02 June 2017

Payment Date 16 June 2017


For commentary on the results please refer to the Directors’ Report and Media Announcement

attached.


Financial Information

The Appendix 1 should be read in conjunction with the consolidated interim financial statements

for the 6 months ending 31 January 2017 contained in the Interim Report.


Net Tangible Assets per Security

2017

$

2016

$

Net tangible assets per security 0.36 0.34



Information on Audit or Review

The interim report is based on accounts which have been subject to review.


Loss/Gain of Control over Entities having Material Effect

Kathmandu Holdings Limited does not have any interests in entities which are not controlled

entities.


Kathmandu Holdings Limited

FY2017 first half results



• Sales increased by 0.2% to NZ$196.3m

• NPAT increased by 6.4% to NZ$10.0m

• Interim Dividend increased to NZ4.0cps from NZ3.0 cps


Kathmandu Holdings Limited (ASX/NZX: KMD) today announced Net Profit After Tax (NPAT) of

NZ$10.0 million for the six months ended 31 January 2017, an increase of NZ$0.6 million

compared with the prior corresponding period.


Summary of Results


1H FY17 1H FY16 Change Change

NZD $m NZD $m NZD $m %

Sales 196.3 196.0 0.3 0.2%

Gross Profit 121.0 123.1 (2.1) (1.7%)

EBITDA 21.5 21.9 (0.4) (1.8%)

EBIT 14.8 15.1 (0.3) (2.0%)

NPAT 10.0 9.4 0.6 6.4%

Chief Executive Officer Xavier Simonet commented:

“The results for the first half of FY2017 were overall in line with our expectations. It is pleasing

to exceed last year’s first-half net profit while absorbing c. $4m of adverse foreign currency

impacts in gross margin. We achieved strong same store sales growth in Australia which is our

largest market, as we maintained rigorous cost control and continued to drive working capital

efficiency.”




Sales, Store Numbers, Gross Margin and Inventory


Sales Growth

Sales grew in Australia and New Zealand, with strong same store sales growth in Australia, our

largest market. UK sales declined with the closure of three stores last year.


Total Sales

Growth

Same Store

Sales Growth

Local currency Local currency

Australia 6.0% 5.0%

New Zealand 0.9% 1.2%

United Kingdom (57.8%) (26.5%)

Group (constant currency) 3.0% 3.4%

Group (NZD reporting currency) 0.2% 0.6%

Note: Same store sales are for the 26 weeks ended 29 January 2017


Online sales grew strongly, assisted by the launch of a responsive website in November, which

delivers a better customer experience as it integrates product and content. Overall, we

achieved over 18% online sales growth, resulting in online sales reaching 7.4% of total sales.


Store Openings

Kathmandu opened two new Australian stores in the last twelve months, and closed one store.

Three UK stores were closed during last year reflecting our decision to grow international

presence through online retail and wholesale partnerships. We will continue to expand our

store footprint particularly in Australia as return on investment justifies.


Gross Margin

Gross margin was 61.6% in 1H FY17, a decrease of 1.2% points from 1H FY16. Sourcing

negotiations, product newness, price action, and improved stock control all helped to offset

higher input costs as a result of foreign currency. A higher proportion of clearance sales year on

year also had a negative impact on gross margin.





Inventory

Total inventory levels decreased by -6.7% (NZ$6.9m) from 1H FY16, and by 3.8% on a stock per

store basis at constant exchange rates.


1H FY17

NZD $m

1H FY16

NZD $m

Change

NZD $m

Change

%

Change

per store %


Inventory


96.4


103.3


(6.9)


(6.7%)


(3.8%)


The reduction in inventory is the result of our continuing investment in forecasting and

planning technology since FY2014. More accurate buying, to reflect store range differences,

provides efficiencies in our working capital requirements.


Operating Expenses

Operating expenses decreased by NZ$1.8m and by 1.0% as a percentage of sales compared to

1H FY16.


Rent increased by NZ$1.5m, and included relocations of the new Australian distribution centre

and the New Zealand support office.


Other operating expenses decreased by NZ$3.3m or 1.7% as a percentage of sales, with

efficiencies achieved in advertising, support office costs, and retail labour.


Operating expenses (excluding depreciation)


1H FY17

NZD $m

1H FY16

NZD $m

Rent 30.5 29.0

% of Sales 15.5% 14.8%

Other operating expenses 69.0 72.3

% of Sales 35.2% 36.9%

Total 99.5 101.3

% of Sales 50.7% 51.7%



Other Financial Information


We invested NZ$6.8m in capital projects during the first half, primarily in the expansion of our

store network. We also completed the new Melbourne distribution centre, which was designed

to support Kathmandu’s future growth plans.



Lower net debt and subsequent lower financing costs were a direct benefit from improved

working capital efficiency. Our gearing decreased year on year and remains conservative at

13.9%.


1H FY17

NZD $m

1H FY16

NZD $m

Capital Expenditure 6.8 12.9

Operating Cash Flow 10.0 24.2

Net Debt 48.9 66.8

Net Debt: Net Debt + Equity 13.9% 17.9%



Interim Dividend


An interim dividend of NZ$ 4.0 cents per share will be paid to shareholders on the register as at

2 June 2017. The dividend will be unfranked for Australian shareholders and fully imputed for

New Zealand shareholders.



Outlook


Chief Executive Xavier Simonet commented:


“We have had a solid start to FY17, but as always the success of our full year result will hinge

on key sale periods that fall in the second half.


We have worked hard to minimise the impact of currency on our gross margin through

sourcing negotiations, product newness, price action, improved stock management and cost

control. Maintaining gross margin and operating efficiency will continue to be a key focus.





We will continue to deliver great value to our customers through the benefits of our refreshed

Summit Club loyalty programme, and by designing innovative, distinctive and sustainable

quality products.


The Australasian business provides the foundation for our brand to expand internationally. As

we look forward past FY17, I am excited about the progress we are making towards securing

new international wholesale relationships.”

INTERIM
REPORT

2017

KATHMANDU HOLDINGS LIMITED

kathmandu.com.au

kathmandu.co.nz

kathmandu.co.uk

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
2

The Directors of Kathmandu Holdings

Limited present the interim report for

the Company and its controlled entities

for the half year ended 31 January 2017.

Review of Operations

The consolidated net profit for the

period was NZ$10.009 million

(2016: NZ$9.410 million). Sales for

the period were NZ$196.316 million

(2016: NZ$195.977 million).

A review of the operations of the

Company and its controlled entities is

set out in the accompanying Company’s

media release of 21 March 2017. The key

line items in the half year results were:

Seasonality

Due to the seasonal nature of the

Company and its controlled entities

activities, the activities in the second

half of each year are expected to

provide a larger portion of the sales and

net profit for the full year.

Dividends

On 20 March 2017, the Directors

declared a dividend of NZ 4.0 cents

per share. This will be fully imputed for

New Zealand shareholders and will be

unfranked for Australian shareholders.

Signed in accordance with a resolution

of the directors:

• SALES UP 0.2%

TO NZ$196.3M

• EBIT DOWN NZ$0.3M


TO NZ$14.8M

• NPAT UP NZ$0.6M

TO A PROFIT OF

NZ$10.0M

David Kirk

Director

Xavier Simonet

Director

DIRECTORS’ REPORT

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
3

CONSOLIDATED STATEMENT OF

COMPREHENSIVE INCOME

UNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2017

NZ$’000

NOTEUNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2016

NZ$’000

AUDITED

YEAR

ENDED

31 JULY

2016

NZ$’000

Sales revenue196,316195,977425,593

Cost of sales (75,327)

(72,863)(159,232)

Gross profit 120,989123,114266,361

Selling expenses4(69,980)(70,005)(139,285)

Administration and general expenses4(29,548)

(31,246)(62,278)

(99,528)(101,251)(201,563)

Earnings before interest, tax, depreciation and amortisation 21,46121,86364,798

Depreciation and amortisation4(6,631)

(6,724)(13,917)

Earnings before interest and tax14,83015,13950,881

Finance income151326

Finance expenses(1,211)

(1,795)(3,582)

Finance costs - net4(1,196)

(1,782)(3,556)

Profit before income tax 13,63413,35747, 3 2 5

Income tax expense(3,625)(3,947)(13,804)

Profit after income tax10,0099,41033,521

Comprehensive income that may be recycled through profit and

loss:

Movement in cash flow hedge reserve 2,649(4,899)(15,891)

Movement in foreign currency translation reserve(2,613)

(2,061)(6,384)

Other comprehensive income/(expense) for the period, net of tax36

(6,960)(22,275)

Total comprehensive income for the period attributable to

shareholders

10,0452,45011,246

Basic earnings per share 5.0 cps4.7 cps16.6 cps

Diluted earnings per share4.9 cps4.6 cps16.6 cps

Weighted average basic ordinary shares outstanding (‘000)201,485201,485201,484

Weighted average diluted ordinary shares outstanding (‘000)203,045202,381202,439

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
4

CONSOLIDATED STATEMENT

OF CHANGES IN EQUITY

UNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2017

NZ$’000

UNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2016

NZ$’000

AUDITED

YEAR

ENDED

31 JULY

2016

NZ$’000

Total equity at the beginning of the period 309,133313,314313,314

Total comprehensive income for the period10,0452,45011,246

Dividends paid(16,119)(10,074)(16,119)

Issue of share capital---

Movements in share based payments reserve26992692

Total equity at the end of the period303,328305,782309,133

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
5

CONSOLIDATED

BALANCE SHEET

UNAUDITED

AS AT

31 JANUARY

2017

NZ$’000

NOTEUNAUDITED

AS AT

31 JANUARY

2016

NZ$’000

AUDITED

AS AT

31 JANUARY

2016

NZ$’000

ASSETS

Current assets

Cash and cash equivalents2,6594,0286,891

Trade and other receivables5,3997, 31 35,031

Derivative financial instruments-7, 0 47-

Current tax asset2,7731,565-

Inventories96,371103,25195,436

Total current assets107,202123,204107,358

Non-current assets

Property, plant and equipment1061,17259,45161,609

Intangible assets231,5042 37, 31 4234,015

Derivative financial instruments---

Deferred tax7, 2 8 85,73210,271

Total non-current assets299,964302,497305,895

Total assets407,166425,701413,253

LIABILITIES

Current liabilities

Trade and other payables48,73148,56351,084

Derivative financial instruments3,199287,529

Current tax liabilities--1,212

Total current liabilities51,93048,59159,825

Non-current liabilities

Derivative financial instruments313451604

Interest bearing liabilities651,59570,87743,691

Total non-current liabilities51,90871,32844,295

Total liabilities103,838119,919104,120

Net assets303,328305,782309,133

EQUITY

Contributed equity - ordinary shares200,191200,191200,191

Reserves(24,235)(9,806) (24,541)

Retained earnings1 27, 37 2115,397133,483

Total equity303,328305,782309,133

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
6

CONSOLIDATED STATEMENT

OF CASH FLOWS

UNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2017

NZ$’000

NOTEUNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2016

NZ$’000

AUDITED

YEAR

ENDED

31 JULY

2016

NZ$’000

Cash flows from operating activities

Cash was provided from:

Receipts from customers195,909195,301424,182

Income tax received--1,357

Interest received151326

195,924195,314425,565

Cash was applied to:

Payments to suppliers and employees177,888162,248336,968

Income tax paid6,7307,03416,688

Interest paid1,2731,8452,829

185,891171,127356,485

Net cash inflow from operating activities10,03324,18769,080

Cash flows from investing activities

Cash was provided from:

Proceeds from sale of property, plant and equipment-85

Cash was applied to:

Purchase of property, plant and equipment5,70012,19620,729

Purchase of intangibles1,0926872,467

6,79212,88323,196

Net cash (outflow) from investing activities(6,792)(12,875)(23,191)

Cash flows from financing activities

Cash was provided from:

Proceeds of loan advances41,92133,89363,047

Cash was applied to:

Dividends16,11910,07416,119

Repayment of loan advances33,42133,16587,658

49,54043,239103,777

Net cash (outflow) from financing activities(7,619)(9,346)(40,730)

Net increase / (decrease) in cash held(4,378)1,9665,159

Opening cash and cash equivalents 6,8911,7001,700

Effect of foreign exchange rates14636232

Closing cash and cash equivalents2,6594,0286,891

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
7

RECONCILIATION OF NET PROFIT

AFTER TAXATION WITH CASH INFLOW

FROM OPERATING ACTIVITIES

UNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2017

NZ$’000

UNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2016

NZ$’000

AUDITED

YEAR

ENDED

31 JULY

2016

NZ$’000

Profit after income tax 10,0099,41033,521

Movement in working capital:

(Increase) in trade & other receivables(408)(3,619)(1,440)

(Increase) / decrease in inventories(2,176)8,67213,528

Increase / (decrease) in trade and other payables(1,555)5,3858,735

Decrease in tax liability

(3,988)(3,122)(388)

(8,127)

7, 31 620,435

Add non cash items:

Depreciation4,9654,78110,019

Amortisation of intangibles1,6661,9433,898

Impairment of assets-1,1081,094

Revaluation of derivative financial instruments(1,907)1,3635,436

(Increase) / decrease in deferred taxation2,832(1,828)(6,481)

Employee share based remuneration26992692

Loss on disposal of property, plant and equipment3262466

8,1517,46115,124

Cash inflow from operating activities10,03324,18769,080

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
9

Kathmandu Holdings Limited (the Company) and its subsidiaries (together the Group) is a designer, marketer and retailer of

clothing and equipment for travel and adventure. It operates in New Zealand, Australia and the United Kingdom.

The Company is a limited liability company incorporated and domiciled in New Zealand. The address of its registered office is

223 Tuam Street, Christchurch.

These consolidated interim financial statements have been approved for issue by the Board of Directors on 21 March 2017, and

have been reviewed, not audited.

Seasonality

The majority of Kathmandu’s annual sales are derived from three major sales promotions each year, occurring in a portion of the

months of December and January (Christmas), March and April (Autumn) and June and July (Winter). Two of these sales occur

in the second half of the financial year, and the Winter Sale is the largest of these three promotions. As a consequence, a greater

proportion of Kathmandu’s sales and EBITDA are derived in the second half of each financial year, with the proportion in any

given year dependent on the relative success of each of these promotions.

2. BASIS OF PREPARATION OF FINANCIAL STATEMENTS

These general purpose financial statements for the six months ended 31 January 2017 have been prepared in accordance with

NZ IAS 34, Interim Financial Reporting. In complying with NZ IAS 34, these consolidated interim financial statements also comply

with IAS 34.

These consolidated interim financial statements do not include all the notes of the type normally included in an annual financial

report. Accordingly, this report should be read in conjunction with the audited financial statements of Kathmandu Holdings

Limited for the year ended 31 July 2016 which have been prepared in accordance with the New Zealand equivalents

to International Financial Reporting Standards (NZ IFRS) and International Financial Reporting Standards (IFRS).

The Group is designated as a profit-oriented entity for financial reporting purposes.

3. ACCOUNTING POLICIES

All significant accounting policies have been applied on a basis consistent with those used in the audited financial statements

of Kathmandu Holdings Limited for the year ended 31 July 2016.

4. EXPENSES

1. GENERAL INFORMATION

UNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2017

NZ$’000

UNAUDITED

SIX MONTHS

ENDED

31 JANUARY

2016

NZ$’000

AUDITED

YEAR

ENDED

31 JULY

2016

NZ$’000

Profit before tax includes the following expenses:

Depreciation4,9654,78110,019

Amortisation1,6661,9433,898

Impairment of assets-1,1081,094

Employee benefit expense41,24341,68583,168

Rental expense30,49228,95758,252

Finance costs – net consist of:

Interest income(15)(13)(26)

Interest expense9821,4202,665

Other finance costs186144344

Net exchange loss on foreign currency borrowings43231573

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
10

The Group has a multi option facility agreement with Commonwealth Bank of Australia and ASB Bank Limited and a facility

agreement with Bank of New Zealand and National Bank of Australia.

The loans are repayable in full on final maturity date of the facilities being 23 March 2018. Interest is payable based on the BKBM

rate (NZD borrowings), the BBSY rate (AUD borrowings), or the applicable short term rate for interest periods less than 30 days,

plus a margin of up to 1.30%. The bank loans are secured against the assets of the company and its subsidiaries.

The covenants entered into by the Group require specified calculations of Group earnings before interest, tax, depreciation and

amortisation (EBITDA) plus lease rental costs to exceed total fixed charges (net interest expense and lease rental costs) at the

end of each half during the financial year. Similarly EBITDA must be no less than a specified proportion of total net debt at the

end of each six month interim period. The calculations of these covenants are specified in the bank facility agreement of 19

December 2011 and have been complied with at 31 January 2017.

The current interest rates, prior to hedging, on the term loans ranged between 2.27% - 2.74% (2016: 2.75% - 3.49%).

7. CONTINGENT LIABILITIES

5. RELA

TED PARTY DISCLOSURES

Pa re nt and Ultimate Contro lling Party

Kathmandu Holdings Limited is the immediate parent, ultimate parent and controlling party.

During the period, legal fees of $214,140 (2016: $159,904) were paid to Chapman Tripp for services (primarily related to takeover

defence activity and property leases). John Holland is a Director of Kathmandu Holdings Limited, and during the period was a

Consultant of Chapman Tripp. John Holland ceased to be a Consultant of Chapman Tripp on 30 November 2016.

Dur

ing the period, operating lease costs of $112,268 (2016: $120,497) were paid to Chalmers Properties Limited, a subsidiary of

Po rt Otago Limited. John Harvey is a Director of both of these companies.

No amounts owed to re lated parties have been written off or forgiven during the period.

6. INTEREST BEARING LIABILITIES

UNAUDITED

AS AT

31 JANUARY

2017

NZ$’000

UNAUDITED

AS AT

31 JANUARY

2017

NZ$’000

UNAUDITED

AS AT

31 JANUARY

2016

NZ$’000

UNAUDITED

AS AT

31 JANUARY

2016

NZ$’000

AUDITED

AS AT

31 JULY

2016

NZ$’000

AUDITED

AS AT

31 JULY

2016

NZ$’000

Non-current portion51,59570,87743,691

Liabilities outstanding under letters of credit-4,479159

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
11

There are no contingent assets as at 31 January 2017 (2016: nil).

9. COMMITMENTS

(a) Operating lease commitments

Group as lessee:

Rent expenses reported in these financial statements relate to non-cancellable operating leases. The future commitments on

these leases are as follows:

Some of the existing lease agreements have right of renewal options for varying terms.

The Group leases various properties under non-cancellable lease agreements. These leases are generally between 1 - 10 years.

(b) Capital commitments

Capital commitments contracted for at balance date are:

10. PROPERTY PLANT & EQUIPMENT

8. CONTINGENT ASSETS

UNAUDITED

AS AT

31 JANUARY

2017

NZ$’000

UNAUDITED

AS AT

31 JANUARY

2017

NZ$’000

UNAUDITED

AS AT

31 JANUARY

2017

NZ$’000

UNAUDITED

AS AT

31 JANUARY

2016

NZ$’000

UNAUDITED

AS AT

31 JANUARY

2016

NZ$’000

UNAUDITED

AS AT

31 JANUARY

2016

NZ$’000

AUDITED

AS AT

31 JULY

2016

NZ$’000

AUDITED

AS AT

31 JULY

2016

NZ$’000

AUDITED

AS AT

31 JULY

2016

NZ$’000

Due within 1 year51,84851,26152,120

Due within 1-2 years43,12742,02240,905

Due within 2-5 years73,24874,56270,970

Due after 5 years33,88937,53532,112

202,112205,380196,107

Property, plant and equipment1,7259,6282,882

Intangible assets8508251,410

Additions5,70012,19620,729

Disposals(326)(4)(452)

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
12

(a) Financial risk factors

The Group’s activities expose it to a variety of financial risks, market risk (including currency risk and interest rate risk), credit risk

and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks

to minimise potential adverse effects on the financial performance of the Group. The Group uses derivative financial instruments

such as foreign exchange contracts and interest rate swaps to manage certain risk exposures. Derivatives are exclusively used for

economic hedging purposes, i.e. not as trading or other speculative instruments, however not all derivative financial instruments

qualify for hedge accounting.

Risk management is carried out based on policies approved by the Board of Directors. The Group treasury policy provides written

principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk.

The consolidated interim financial statements do not include all financial risk management information and disclosures required

in the annual financial statements; they should be read in conjunction with the Group’s annual financial statements as at 31 July

2016. There have been no changes in the risk management department or in any risk.

(b) Fair value estimation

The only financial instruments held by the Group that are measured at fair value are over-the-counter derivatives. These

derivatives have all been determined to be within level 2 (for the purposes of NZ IFRS 13) of the fair value hierarchy as all

significant inputs required to ascertain the fair value of these derivatives are observable.

There were no changes in valuation techniques during the period.

The following methods and assumptions were used to estimate the fair values for each class of financial instrument.

Trade debtors, trade creditors and bank balances

The carrying value of these items is equivalent to their fair value.

Term liabilities

The fair value of the Group’s term liabilities is approximately carrying value.

Foreign exchange contracts and interest rate swaps

The forward foreign exchange contracts have been fair valued using forward exchange rates that are quoted in an active market.

Interest rate swaps are fair valued using forward interest rates extracted from observable yield curves. The effects of discounting

are insignificant for these derivatives.

Guarantees and overdraft facilities

The fair value of these instruments is estimated on the basis that management do not expect settlement at face value to arise.

The carrying value and fair value of these instruments is approximately nil. All guarantees are repayable on demand.

The following table presents the group’s assets and liabilities that are measured at fair value at 31 January 2017.

11. FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS

TOTAL

NZ$’000

Assets

Derivative financial instruments-

Total assets -

Liabilities

Derivative financial instruments 3,512

Total liabilities 3,512

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
13

The Group operates in three geographical areas: New Zealand, Australia and the United Kingdom.

There are no events after balance date which materially affect the information within the financial statements.

The New Zealand segment has been represented to exclude holding company balances. Other represents holding companies

and consolidation eliminations.

EBITDA represents earnings before income taxes (a non-GAAP measure), excluding interest income, interest expense,

depreciation and amortisation, as reported in the financial statements. EBIT represents EBITDA less depreciation and

amortisation.

The Group operates in one industry being retailer of clothing and equipment for travel and adventure.

Revenue is allocated based on the country in which the customer is located.

Costs recharged between Group companies are calculated on an arms-length basis. The default basis of allocation is %

of revenue with other bases being used where appropriate.

Total assets / liabilities are allocated based on where the assets / liabilities are located.

12. SEGMENTAL INFORMATION

13. EVENTS OCCURRING AFTER BALANCE DATE

31 January 2017

Total segment sales126,58169,8221,152-197,555

Inter-segment sales

(208)(1,031)

--

(1,239)

Sales from external customers126,37368,7911,152-196,316

EBITDA7,41515,48873(1,515)21,461

Depreciation and software amortisation(3,574)(3,055)(2)-(6,631)

EBIT3,84112,43371(1,515)14,830

Income tax expense3013,632-(308)3,625

Total segment assets210,182238,001642(41,659)407,166

Total assets includes:

Non-current assets144,76228,6243126,575299,964

Additions to non-current assets4,6732,119--6,792

Total segment liabilities138,30336,64711,498(82,610)103,838

31 January 2016

Total segment sales124,40268,3055,400-198,107

Inter-segment sales

(237)(136)(1,757)

-

(2,130)

Sales from external customers124,16568,1693,643-195,977

EBITDA7, 7 9 015,789(212)(1,504)21,863

Depreciation and software amortisation(3,423)(3,088)(212)(1)(6,724)

EBIT4,36712,701(424)(1,505)15,139

Income tax expense7303,589-(372)3,947

Total segment assets225,642213,9224,578(18,441)425,701

Total assets includes:

Non-current assets149,50926,34750126,591302,497

Additions to non-current assets11,5341,3481-12,883

Total segment liabilities135,91426,84217,803(60,640)119,919

AUSTRALIA

NZ$’000

AUSTRALIA

NZ$’000

NEW


ZEALAND

NZ$’000

NEW


ZEALAND

NZ$’000

UNITED


KINGDOM

NZ$’000

UNITED


KINGDOM

NZ$’000

OTHER

NZ$’000

OTHER

NZ$’000

TOTAL

NZ$’000

TOTAL

NZ$’000

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
14

PricewaterhouseCoopers

PwC Centre, Level 4, 60 Cashel Street, Christchurch Central, PO Box 13244, Christchurch 8141, New Zealand

T: +64 3 374 3000, F: +64 3 374 3001, pwc.co.nz

Independent Review report

To the shareholders of Kathmandu Holdings Limited

Report on the Kathmandu Holdings Limited Financial Statements

We have reviewed the accompanying financial statements of Kathmandu Holdings Limited (“the

Company”) and its controlled entities (“the Group”) on pages 3 to 13, which comprise the consolidated

balance sheet as at 31 January 2017, and the consolidated statement of comprehensive income, the

consolidated statement of changes in equity and the consolidated statement of cash flows for the period

ended on that date, and a summary of significant accounting policies and selected explanatory notes.

Directors’ Responsibility for the Financial Statements

The Directors are responsible on behalf of the Group for the preparation and presentation of these

financial statements in accordance withNew Zealand Equivalent to International Accounting Standard

34 Interim Financial Reporting (NZ IAS 34)and for such internal controls as the Directors determine are

necessary to enable the preparation of financial statements that are free from material misstatement,

whether due to fraud or error.

Our Responsibility

Our responsibility is to express a conclusion on the accompanying financial statements based on our

review. We conducted our review in accordance with the New Zealand Standard on Review Engagements

2410Review of Financial Statements Performed by the Independent Auditor of the Entity(NZ SRE

2410). NZ SRE 2410 requires us to conclude whether anything has come to our attention that causes us to

believe that the financial statements, taken as a whole, are not prepared in all material respects, in

accordance with NZ IAS 34. As the auditors of the Company, NZ SRE 2410 requires that we comply with

the ethical requirements relevant to the audit of the annual financial statements.

A review of financial statements in accordance with NZ SRE 2410 is a limited assurance engagement. The

auditors perform procedures, primarily consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures. The

procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand) and International Standards on

Auditing. Accordingly we do not express an audit opinion on these financial statements.

We are independent of the Group. Other than in our capacity as auditors and providers of other related

assurance services we have no relationship with, or interests in, the Group.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that these financial

statements of the Group are not prepared, in all material respects, in accordance with NZ IAS 34.

Restriction on Distribution or Use

This report is made solely to the Company’s shareholders, as a body. Our review work has been

undertaken so that we might state to the Company’s shareholders those matters which we are required to

state to them in our review report and for no other purpose. To the fullest extent permitted by law, we do

not accept or assume responsibility to anyone other than the shareholders, as a body, for our review

procedures, for this report, or for the conclusion we have formed.

For and on behalf of:

Chartered AccountantsChristchurch

21 March 2017

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
15

GROUP STRUCTURE

Kathmandu Holdings Limited owns 100% of the following companies:

Milford Group Holdings Limited

Kathmandu Limited

Kathmandu Pty Limited

Kathmandu (UK) Limited


DIRECTORS’ DETAILS

David Kirk Chairman, Non-Executive Director

Xavier Simonet Managing Director and Chief Executive Officer

John Harvey Non-Executive Director

Christine Cross Non-Executive Director

John Holland Non-Executive Director

Sandra McPhee Non-Executive Director

EXECUTIVES’ DETAILS

Xavier Simonet Chief Executive Officer

Reuben Casey Chief Financial Officer and Company Secretary

DIRECTORY

The details of the company’s principal administrative and registered office in New Zealand is:

223 Tuam Street

Christchurch Central

PO Box 1234

Christchurch 8011

STATUTORY INFORMATION

KATHMANDU HOLDINGS LIMITED - INTERIM REPORT 2017
16

SHARE REGISTRY

In New Zealand:

Link Market Services (LINK)

Physical Address:

Level 11 Deloitte Centre

80 Queen Street

Auckland 1010

New Zealand

Postal Address:

PO Box 91976

Auckland, 1142

New Zealand

Telephone:

+64 9 375 5999

Investor enquiries:

+64 9 375 5998

Facsimile:

+64 9 375 5990

Internet address:

www.linkmarketservices.co.nz

In Australia:

Link Market Services (LINK)

Physical Address:

Tower 4, Collins Square

727 Collins Street

Melbourne, VIC 3008

Australia

Postal Address:

Locked Bag A14

Sydney, South NSW 1235

Australia

Telephone:

+61 1300 554 474

Investor enquiries:

+61 1300 554 474

Facsimile:

+61 2 9287 0303

Internet address:

www.linkmarketservices.com.au

Stock Exchanges

The company’s shares are listed on the NZX and the ASX.

Incorporation

The company is incorporated in New Zealand.

KATHMANDU HOLDINGS LIMITED
INTERIM REPORT 2017

kathmanduholdings.com

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.