Presentation – Offer for Spotless and Equity Raising
Not for distribution or release in the United States
21 March 2017
Offer for Spotless
and Equity Raising
Page 2
Not for distribution or release in the United States
IMPORTANT NOTICES AND DISCLAIMER
This presentation (Presentation) has been prepared by Downer EDI Limited (ABN 97 003 872 848) (Downer) in relation to a pro-rata accelerated renounceable entitlement offer of new
fully paid ordinary shares in Downer (New Shares) with retail rights trading (Entitlement Offer). The Entitlement Offer will be made to:
Eligible institutional shareholders of Downer (Institutional Entitlement Offer); and
Eligible retail shareholders of Downer (Retail Entitlement Offer),
under section 708AA of the Corporations Act 2001 (Cth) (Corporations Act), as notionally modified by the Australian Securities and Investments Commission (ASIC) Legislative
Instrument 2016/84 and ASIC Corporations (Disregarding Technical Relief) Instrument 2016/73.
The proceeds from the Entitlement Offer will be applied to partially fund Downer's off-market takeover bid to acquire all of the ordinary shares in Spotless Group Holdings Limited
(Spotless) (Transaction).
Summary information
This Presentation contains summary information about Downer and its associated entities and their activities current as at the date of this Presentation.
The information contained in this Presentation is of a general nature and does not purport to include or summarise all information that an investor should consider when making an
investment decision nor does it contain all the information which would be required in a product disclosure statement, prospectus or other disclosure document prepared in accordance
with the requirements of the Corporations Act. It should be read in conjunction with Downer’s other periodic and continuous disclosure announcements lodged with the Australian
Securities Exchange (ASX), which are available at www.asx.com.au.
Certain information in this Presentation has been sourced from publicly available information about Spotless (including Spotless' periodic and continuous disclosure announcements
lodged with ASX). While steps have been taken to review that information, no representation or warranty, expressed or implied, is made as to its fairness, accuracy, correctness,
completeness or adequacy. Certain market and industry data used in connection with this Presentation may have been obtained from research, surveys or studies conducted by third
parties, including industry or general publications. Neither Downer nor its representatives have independently verified any such market or industry data provided by third parties or
industry or general publications.
Not an offer
This Presentation is for information purposes only and is not a prospectus, product disclosure statement or other disclosure or offering document under Australian law or any other law
(and will not be lodged with ASIC). This Presentation is not and should not be considered an offer or an invitation to acquire any entitlements or New Shares or any other financial
product and neither this presentation nor any of the information contained herein shall form the basis of any contract or commitment. The distribution of this Presentation in jurisdictions
outside Australia may be restricted by law and you should observe any such restrictions. Any failure to comply with such restrictions may constitute a violation of applicable securities
laws.
Not for release or distribution in the United States
This Presentation may not be released or distributed in the United States. In particular, this Presentation does not constitute an offer to sell, or a solicitation of an offer to buy, any
securities in the United States or any other jurisdiction in which such an offer would be illegal. Neither the New Shares nor the entitlements have been, or will be, registered under the
U.S. Securities Act of 1933, as amended (U.S. Securities Act) or the securities laws of any state or other jurisdiction of the United States and may not be offered or sold, directly or
indirectly, in the United States unless the securities have been registered under the U.S. Securities Act (which Downer has no obligation to do or procure) or are offered and sold in a
transaction exempt from, or not subject to, the registration requirements of the U.S. Securities Act and any other applicable state securities laws.
Page 3
Not for distribution or release in the United States
IMPORTANT NOTICES AND DISCLAIMER
Investment Risk
An investment in shares in Downer is subject to known and unknown risks, some of which are beyond the control of Downer, including possible loss of income and principal invested.
Downer does not guarantee any particular rate of return or the performance of Downer, nor does it guarantee any particular tax treatment. Investors should have regard to (amongst other
things) the risk factors outlined in this Presentation when making their investment decision. See the “Key Risks” section (Appendix D) of this Presentation for certain risks relating to an
investment in Downer shares.
No investment or financial product advice
The information contained in this Presentation does not constitute investment or financial product advice (nor taxation, accounting or legal advice), is not a recommendation to acquire
entitlements or New Shares and does not and will not form the basis of any contract or commitment for the acquisition of entitlements or New Shares. This Presentation has been
prepared without taking into account the investment objectives, financial position or needs of any particular individual. Before making an investment decision, prospective investors should
consider the appropriateness of the information (including but not limited to the assumptions, uncertainties and contingencies which may affect future operations of Downer and the
values and the impact that different future outcomes may have on Downer) having regard to their own investment objectives, financial situation and needs and should seek legal,
accounting and taxation advice appropriate to their jurisdiction. Downer is not licensed to provide investment or financial product advice in respect of Downer shares. Cooling off rights do
not apply to the acquisition of New Shares pursuant to the Entitlement Offer.
Future performance and forward looking statements
This Presentation contains certain forward looking statements and comments about future events, including Downer’s expectations about the performance of its businesses, the effect of
the funds raised under the Entitlement Offer on those businesses, the outcome of the Transaction and the future performance (including potential or expected synergies) of Downer and
Spotless post acquisition. Forward looking statements can generally be identified by the use of forward looking words such as, “expect”, “anticipate”, “likely”, “intend”, “should”, “could”,
“may”, “predict”, “plan”, “propose”, “will”, “believe”, “forecast”, “estimate”, “target” and other similar expressions. Indications of, and guidance or outlook on, future earnings or financial
position or performance are also forward looking statements and include statements in this Presentation regarding the conduct and outcome of the Entitlement Offer, the use of proceeds,
the outcome of the Transaction, the future performance (including potential or expected synergies) of Downer and Spotless post acquisition and Downer's outstanding debt. You are
cautioned not to place undue reliance on any forward looking statement. While due care and attention has been used in the preparation of forward looking statements, forward looking
statements, opinions and estimates provided in this Presentation are based on assumptions and contingencies which are subject to change without notice, as are statements about
market and industry trends which are based on interpretations of current market conditions. Forward looking statements including projections, guidance on future earnings and estimates
are provided as a general guide only and should not be relied upon as an indication or guarantee of future performance and may involve known and unknown risks, uncertainties and
other factors, many of which are outside the control of Downer, its directors and management. A number of important factors could cause Downer’s actual results to differ materially from
the plans, objectives, expectations, estimates and intentions expressed in such forward looking statements, including the risk factors described in the "Key Risks" section (Appendix D) of
this Presentation, Actual results, performance or achievements may vary materially from any forward-looking statements and the assumptions on which statements are based. Downer
disclaims any intent or obligation to update publicly any forward-looking statements, whether as a result of new information, future events or results or otherwise.
Past Performance
Past performance and pro-forma historical information in this Presentation is given for illustrative purposes only and should not be relied upon (and is not) an indication of future
performance including future share price information. Historical information in this Presentation relating to Downer is information that has been released to the market. For further
information, please see past announcements released to ASX.
Page 4
Not for distribution or release in the United States
IMPORTANT NOTICES AND DISCLAIMER
Financial data
All dollar values are in Australian dollars ($ or AUD) unless stated otherwise. All references starting with “FY” refer to the financial year for Downer, ending 30 June. For example, “FY16”
refers to the financial year ending 30 June 2016. All references starting with "CY" refer to the calendar year ending 31 December. For example, "CY16" refers to the calendar year ending
31 December 2016. All references in this Presentation to "1H17" are a reference to the six months to 31 December 2016 and all references in this Presentation to "2H17" are a reference
to the six months to 30 June 2017. All references in this Presentation to FY17 refer to the 12 month forecast period ending 30 June 2017.
This Presentation includes certain pro forma historical financial information. The pro forma historical financial information provided in this Presentation is for illustrative purposes only and
is not represented as being indicative of Downer’s views on its, nor anyone else’s, future financial position and/or performance. The pro forma historical financial information has been
prepared by Downer in accordance with the measurement and recognition principals, but not the disclosure requirements prescribed by Australian Accounting Standards.
In addition, the pro forma financial information in this Presentation does not purport to be in compliance with Article 11 of Regulation S-X of the rules and regulations of the US Securities
Exchange Commission, and such information does not purport to comply with Article 3-05 of Regulation S-X.
In addition, financial data in this Presentation includes "non-IFRS financial information" under ASIC Regulatory Guide 230 Disclosing non-IFRS financial information published by the
Australian Securities and Investments Commission and also "non-GAAP financial measures" within the meaning of Regulation G under the U.S. Securities Exchange Act of 1934,
including NPATA, EBITDA, underlying EBITDA, net debt and gearing. Downer believes this non-IFRS/non-GAAP financial information provides useful information to users in measuring
the financial performance and conditions of Downer. The non-IFRS financial information do not have a standardised meaning prescribed by Australian Accounting Standards and,
therefore, may not be comparable to similarly titled measures presented by other entities, nor should they be construed as an alternative to other financial measures determined in
accordance with Australian accounting standards. Investors are cautioned, therefore, not to place undue reliance on any non-IFRS/non-GAAP financial information and ratios included in
this Presentation.
Effect of Rounding
A number of figures, amounts, percentages, estimates, calculations of value and fractions in this Presentation are subject to the effect of rounding. Accordingly, the actual calculation of
these figures may differ from the figures set out in this Presentation.
References to broker price targets and forecasts
This Presentation includes references to a 12 month broker price target average for Spotless shares of $0.74. Five broker price targets have been used to determine the 12 month broker
price target range and average for Spotless shares. The date range of the broker price targets used in determining the range and average was 28 February 2017 to 1 March 2017. These
brokers were selected on the basis of all broker research reports publicly available to Downer that were released since the announcement of Spotless' 1H17 results on 28 February 2017.
Downer notes that according to Bloomberg, there were two other broker price targets available for Spotless that had been released since 28 February 2017 (Downer did not have access
to the research reports for these brokers). Inclusion of these additional two price targets results in an average broker price target of $0.76 and no change to the $0.63 to $0.84 range of
broker price targets.
Page 5
Not for distribution or release in the United States
IMPORTANT NOTICES AND DISCLAIMER
Disclaimer
The underwriter to the Entitlement Offer, together with its related bodies corporate, shareholders or affiliates and its respective officers, directors, employees, affiliates, agents or advisers
(each a Limited Party) have not authorised, permitted or caused the issue, lodgement, submission, dispatch or provision of this Presentation and do not make or purport to make any
statement in this Presentation and there is no statement in this Presentation which is based on any statement by a Limited Party.
No representation or warranty, express or implied, is made by Downer, its related bodies corporate, any of their respective officers, directors, employees, agents or advisers, nor any
Limited Party as to the accuracy, reliability, completeness or fairness of the information, opinions and conclusions contained in this Presentation. In particular, the Limited Parties have not
independently verified such information and take no responsibility for any part of this Presentation or the Entitlement Offer.
To the maximum extent permitted by law, Downer, its related bodies corporate, their respective officers, directors, employees, agents or advisers, and each Limited Party expressly
disclaims any and all liability, including, without limitation, any liability arising out of fault or negligence, for any direct, indirect, consequential or contingent loss or damage arising from the
use of information contained in this Presentation. Statements made in this Presentation are made only at the date of the Presentation. Downer is under no obligation to update this
Presentation. The information in this Presentation remains subject to change by Downer without notice.
The Limited Parties make no recommendations as to whether you or your related parties should participate in the Entitlement Offer nor do they make any representations or warranties to
you concerning the Entitlement Offer, and you represent, warrant and agree that you have not relied on any statements made by a Limited Party in relation to the Entitlement Offer and
you further expressly disclaim that you are in a fiduciary relationship with any of them.
Investors acknowledge and agree that determination of eligibility of investors for the purposes of the Institutional Entitlement Offer or the Retail Entitlement Offer is determined by
reference to a number of matters, including legal and regulatory requirements, logistical and registry constraints and the discretion of Downer and/or the Limited Parties, and each of
Downer and the Limited Parties disclaim any duty or liability (including for negligence) in respect of that determination and the exercise or otherwise of that discretion, to the maximum
extent permitted by law. The Limited Parties may rely on information provided by or on behalf of institutional investors in connection with managing, conducting and underwriting the
Entitlement Offer and without having independently verified that information and the Limited Parties do not assume any responsibility for the accuracy or completeness of that information.
Page 6
Not for distribution or release in the United States
AGENDA
Strategic rationale
Transaction impact on Downer
Transaction funding and Equity Raising overview
Appendices
Overview of Spotless and the Transaction
3
4
5
2
6
Executive summary
1
Not for distribution or release in the United States
Section 1
Executive
summary
Page 8
Not for distribution or release in the United States
TRANSACTION SUMMARY
Transaction
details
Expected
financial
impacts
Conditions
Offer to acquire all of the issued share capital of Spotless not already owned by Downer by way of an off-market takeover
offer ("Transaction")
Downer has an interest equivalent to 19.99% in the issued share capital of Spotless, which is comprised of a
15.0% shareholding and an economic interest equivalent to 4.99%
1
All cash consideration of $1.15 per Spotless share ("Offer Price")
implies a diluted Equity Value of c.$1,272 million
2
and an Enterprise Value of c.$2,120 million
3
The Offer Price represents an attractive premium of 59% to $0.725, the last closing price of Spotless shares on 20 March
2017, being the last trading day prior to the announcement of the Transaction
Transaction to be funded through a combination of proceeds from a fully underwritten c.$1,011 million accelerated
renounceable entitlement offer with retail rights trading ("Entitlement Offer") and committed debt facilities
EPS accretive on a pro forma FY17 NPAT before amortisation ("NPATA") basis:
Around 10% accretion before any synergies
4,6
Mid-high teens accretion including conservative estimate of $20 million of run-rate synergies
5,6
Pro forma net debt / EBITDA of approximately 1.5x
7
and pro forma gearing of approximately 28%
8
on completion of the
Transaction – with de-gearing from cash flows anticipated going forward
Estimated pre-tax cost synergies of approximately $20-$40 million per annum over time
9
90% minimum acceptance condition (including Downer's existing holding)
No reduction in the FY17 earnings guidance provided by Spotless in February 2017 of net profit after tax (pre-exceptional
items) of $80-90 million
Required regulatory approvals, and other conditions as summarised in Appendix C
1 4.99% economic interest accumulated via cash settled total return swap between 27 February 2017 and 7 March 2017 (inclusive), at a weighted average reference price of $0.815 per Spotless share. 15.0% shareholding
acquired on 20 March 2017 at a weighted average price of $1.146 per Spotless share
2 Based on 1,098.3 million ordinary shares on issue plus 7.7 million estimated 'in the money' options and rights based on Spotless' Appendix 3B dated 24 November 2016 and FY16 Annual Report
3 Based on Equity Value as calculated in note 2 above, and Spotless' net debt of $848 million as at 31 December 2016
4 Pro forma FY17 EPS accretion on a NPATA basis reflects the impact of the acquisition as if it had occurred on 1 July 2016. FY17 NPATA is based on Downer’s earnings guidance included in this Presentation, being underlying
NPAT (NPAT excluding Transaction costs) of $175 million, the mid-point of Spotless' underlying NPAT guidance announced on 28 February 2017, being $85 million (mid-point of $80-$90 million range) and the impact of the
additional interest expense (post-tax) that would have been incurred as a result of incremental debt drawn down as part of the Transaction. NPATA used to calculate the EPS accretion excludes the impact of integration,
implementation and Transaction costs. Spotless does not disclose acquired intangibles amortisation for the FY17 forecast, and in the absence of this information, for the purposes of deriving EPS accretion, Downer has used
Spotless' FY16 acquired intangibles amortisation expense of $10.1 million ($7.1 million after-tax), disclosed in Spotless' audited financial statements for the year ended 30 June 2016, as a proxy for Spotless' FY17 amortisation
of acquired intangibles. For the purposes of the calculation, Downer’s standalone earnings per share has been adjusted for the bonus element of the Entitlement Offer
5 Pro forma FY17 EPS accretion inclusive of synergies, is calculated on the same basis as per note 4 above, but includes the assumed impact of $20 million of run-rate synergies ($14 million post-tax)
6 If the EPS accretion calculation was based on $80 million of NPAT for Spotless (the low end of management's guidance range), the Transaction would be high single digit accretive before any synergies and mid teens accretive
including $20 million of estimated run-rate synergies
7 Based on 31 December 2016 Combined Group pro forma net debt of $1,222.9 million (being pro forma debt of $1,878.9 million less pro forma cash of $656.0 million) after completion of the Transaction and pro forma EBITDA of
$829.6 million for the 12 months ended 31 December 2016 (excluding synergies). Refer to Appendix A for further details
8 Calculated as pro forma net debt of $1,222.9 million after the impact of the Transaction divided by the sum of pro forma net debt and pro forma equity of $3,099.6 million after the impact of the Transaction.
Refer to Appendix A for further details
9 Downer will conduct a review on completion of the Transaction to validate its synergy expectations and to identify further opportunities
Page 9
Not for distribution or release in the United States
DOWNER'S STRATEGY
Spotless acquisition
Guidance lifted, major
project success, strong
cash flows etc
Downer's strategy is focused on three key elements, as articulated at our 2016 Investor
Day
1.DRIVE IMPROVEMENT IN EXISTING BUSINESSES
leverage our brand
reduce costs, increase efficiency and productivity
improve revenue management
2.INVEST IN GROWTH
strengthen market leading positions, capability and “IP”
technology
we have a strong balance sheet
strategic M&A
3.CREATE NEW POSITIONS
government outsourcing
adjacent sectors
geographic expansion
Page 10
Not for distribution or release in the United States
TRANSACTION HIGHLIGHTS
Strengthens Downer's position as a leading integrated services provider with resilient
earnings and long term customer relationships
Delivers on Downer's strategic objectives
Pro forma FY17 EPS accretion on an NPATA basis before synergies of around 10%
3
Combination of the two businesses expected to deliver pre-tax cost synergies of approximately $20-40 million per annum over time
4
Combined revenues of c.$10.5 billion,
1
c.55,000 employees and pro forma market capitalisation of over $4 billion
2
Leading market positions across key sectors positions the business to benefit from continued trend towards outsourcing
Robust balance sheet on completion supports ability to continue investing in existing businesses and pursue future growth
opportunities such as bolt-on acquisitions across the portfolio
Financially compelling transaction, with potential to realise synergies and value accretion
Highly experienced Downer management team has the capabilities to manage and add value to the Spotless business
Robust financial discipline and risk management processes
Track record in executing turnarounds and integrating large acquisitions
Specialist team working on entry into facilities and social infrastructure services
Increased market relevance
Well positioned for growth across the businesses within the combined portfolio
Continues Downer's transformation towards a more stable services-focused business with resilient earnings
Enhances contract portfolio, with long term contracts that provide high certainty over revenues
Contributes complementary, high quality customer base
Creates an integrated services provider with a comprehensive range of capabilities
1 12 months ended 31 December 2016. Based on statutory revenue for Spotless. Based on Total Revenue for Downer, which is a non-statutory disclosure and which includes $534 million from Downer's share of
revenue from equity accounted joint ventures and associates. Excluding Downer's share of revenue from equity accounted joint ventures and associates, the Combined Group revenue is $9.9 billion
2 Based on 424.8 million current shares on issue for Downer, plus 169.9 million shares expected to be issued under the Entitlement Offer, at the theoretical ex-rights price ("TERP") of $7.00
3 Pro forma FY17 EPS accretion on a NPATA basis reflects the impact of the acquisition as if it had occurred on 1 July 2016. FY17 NPATA is based on Downer’s earnings guidance included in this Presentation,
being underlying NPAT (NPAT excluding Transaction costs) of $175 million, the mid-point of Spotless' underlying NPAT guidance announced on 28 February 2017, being $85 million (midpoint of $80-$90 million
range) and the impact of the additional interest expense (post-tax) that would have been incurred as a result of incremental debt drawn down as part of the Transaction. NPATA used to calculate the EPS
accretion excludes the impact of integration, implementation and Transaction costs. Spotless does not disclose acquired intangibles amortisation for the FY17 forecast, and in the absence of this information, for
the purposes of deriving EPS accretion, Downer has used Spotless' FY16 acquired intangibles amortisation expense of $10.1 million ($7.1 million after-tax), disclosed in Spotless' audited financial statements
for the year ended 30 June 2016, as a proxy for Spotless' FY17 amortisation of acquired intangibles. For the purposes of the calculation, Downer’s standalone earnings per share has been adjusted for the
bonus element of the Entitlement Offer
4 Downer will conduct a review on completion of the transaction to validate its synergy expectations and to identify further opportunities
Page 11
Not for distribution or release in the United States
DOWNER TRADING UPDATE
Strong operating performance across each of Downer's segments has continued into the second half
of FY17
Guidance to deliver standalone underlying
1
net profit after tax of at least $175 million for FY17
Downer continues to assess opportunities to drive organic growth, examine strategic acquisitions and
rationalise its existing businesses
1 Downer underlying net profit after tax excludes the impacts of the Transaction and associated Transaction costs
Not for distribution or release in the United States
Section 2
Overview of
Spotless and the
Transaction
Page 13
Not for distribution or release in the United States
OVERVIEW OF THE TRANSACTION
Offer to acquire all of the issued share capital of Spotless not already owned by Downer
by way of an off-market takeover offer
Offer consideration
$1.15 in cash per Spotless share ("Offer Price")
The Offer Price represents an attractive premium of:
59% to the closing price of Spotless shares on 20 March 2017, being the last trading day before the announcement of the
Transaction;
45% to the VWAP of Spotless shares since 28 February 2017 (the date on which Spotless released its results for the six
months ended 31 December 2016);
1
42% to the 1-month VWAP of Spotless shares up to and including 20 March 2017;
2
and
55% to the average analyst 12 month price target of $0.74 for Spotless shares
3
Key conditions
90% minimum acceptance condition (including Downer's existing holding)
No reduction in the FY17 earnings guidance provided by Spotless in February 2017 of net profit after tax (pre-exceptional items) of $80-
90 million
Required regulatory approvals, and other conditions as summarised in Appendix C
1 VWAP is calculated based on cumulative value divided by cumulative volume traded on the ASX and Chi-X. VWAP calculated from 28 February 2017-20 March 2017 (inclusive). Source: IRESS
2 VWAP is calculated based on cumulative value divided by cumulative volume traded on the ASX and Chi-X. VWAP calculated from 21 February 2017-20 March 2017 (inclusive). Source: IRESS
3 Based on broker price targets sourced from broker research reports. Refer to the Important Notices and Disclaimer section of this Presentation for further information on the broker price targets
Existing Downer interest in Spotless
Downer has an interest equivalent to 19.99% in the issued share capital of Spotless, which is comprised of:
15.0% shareholding acquired on 20 March 2017 at a weighted average price of $1.146 per Spotless share
economic interest equivalent to 4.99%, accumulated via total return cash settled equity swap, at a weighted average
reference price of $0.815 per Spotless share
Dividends
Under the Offer, Spotless shareholders will be entitled to be paid the 1H17 dividend declared by Spotless in its 1H17 Results
Announcement on 28 February 2017 (to be paid on 7 April 2017)
Page 14
Not for distribution or release in the United States
REASONS FOR SPOTLESS SHAREHOLDERS
TO ACCEPT DOWNER'S OFFER
Offer Price represents a substantial premium to recent trading levels and compelling value for Spotless Shares
1
Spotless reported 1H17 results that were materially worse than the prior corresponding period across a number of
key financial metrics, significantly reduced its recent dividend and has reset its dividend policy
2
Spotless’ FY17 NPAT
2
guidance range implies a 31% to 39% decline from its FY16 NPAT and is also dependent
upon a substantial increase in NPAT from 1H17 to 2H17
3
Spotless’ share price has underperformed the ASX200 index in the last 24 months
3
4
Accepting the offer removes exposure to the risks associated with a continued investment in Spotless
5
Offer is materially higher than the range of broker 12 month price targets and valuations for Spotless
1
6
Spotless' share price may fall if the offer is not successful and no alternative superior proposal emerges
7
8
All cash offer with a certain value
1 Based on broker price targets sourced from broker research reports. Refer to the Important Notices and Disclaimer section of this Presentation for further information on the broker price targets
2 Pre-exceptional items
3 Source: IRESS
Page 15
Not for distribution or release in the United States
50%
50%
Government
Multinationals and
other corporates
Spotless is a large scale provider of facility services in Australia and New Zealand
OVERVIEW OF SPOTLESS
Operates through two core segments
–Facility services includes property maintenance
(mechanical/electrical) and management (security, waste, grounds),
catering (food supply and delivery) and cleaning
–Laundry services involves the rental, cleaning, delivery and
management of linen and workwear
Diversified end markets, with services provided across four key customer
sectors:
–Health, Education and Government
–Commercial and Leisure
–Base and Township
–Laundry and Linen
Revenue of c.$3.0 billion
1
and underlying EBITDA of c.$309 million
2
(last
12 months to 31 December 2016)
Revenue is largely generated through contractual arrangements with long
term customers
–diverse customer base includes government departments as well as
large and medium sized domestic and global corporations
Revenue by customer sector
3
Revenue by customer demographic
4
Source: Spotless ASX filings
1 Statutory revenue for the 12 months ended 31 December 2016
2 Underlying EBITDA for the 12 months ended 31 December 2016. Excludes significant and exceptional items
3 Revenue by customer sector for the 12 months ended 31 December 2016. The revenue by customer sector presented above is a non-statutory disclosure which includes $38.9 million of inter-
segment revenues and has been derived from Spotless' FY16 Annual Report, Spotless' reviewed financial statements for the six months ended 31 December 2015 and Spotless' reviewed financial
statements for the six months ended 31 December 2016
4 Spotless ASX filings as at 30 June 2016. Based on top 150 contracts by FY17 forecast revenue
35%
36%
20%
9%
Health, Education
& Government
Commercial &
Leisure
Base & Township
Laundry & Linen
Page 16
Not for distribution or release in the United States
SEGMENTS FACILITY SERVICES (91% of revenue)
LAUNDRIES
(9% of revenue)
Customer
sectors
Health, education &
government
Commercial & leisure Base & township Laundry & linen
Revenue by
customer sector
(12 months to
31 Dec 16)
1
Selected
customers
Health
Hospitals
Aged care facilities
Education
Universities & colleges
High schools
Government
Agencies
Public housing
Transport
Correctional facilities
Offices, retail space
Airports
Major sporting stadia
Entertainment, leisure
and function facilities
Defence
Residential housing
Barracks and bases
Resources
Remote mining towns
Mining support
facilities
Hospitals
Aged care facilities
Hotels
Serviced apartments
Motels
Workplaces
Services Facility management,
catering and cleaning
services
Facility management,
catering and cleaning
services
Integrated services
contracts
Centralised laundry
services and linen plus
uniform laundry
services
SPOTLESS' OPERATING SEGMENTS
$1,081m $1,090m $602m $291m
Source: Spotless ASX filings
36%
20%
1 Revenue by customer sector for the 12 months ended 31 December 2016. The revenue by customer sector presented above is a non-statutory disclosure which includes $38.9 million of inter-
segment revenues and has been derived from Spotless' FY16 Annual Report, Spotless' reviewed financial statements for the six months ended 31 December 2015 and Spotless' reviewed financial
statements for the six months ended 31 December 2016
35%
9%
Page 17
Not for distribution or release in the United States
SPOTLESS FINANCIAL OVERVIEW
A$m
12 months to
31 Dec 2016
1H17 FY17
Revenue
1
3,026 1,455
Underlying EBITDA
2
309 121
Margin (%)
10.2% 8.3%
Underlying EBITA
2,3
208 70
Margin (%)
6.9% 4.8%
Underlying EBIT
2
198 65
Margin (%)
6.5% 4.5%
Reported NPAT
1
(284) (358)
Underlying NPAT
2
116 33
80 - 90
Spotless standalone financial summary
Source: Spotless ASX filings
Spotless management
guidance as at 1H17 results
on 28 February 2017
1 Spotless’ income statements for the 12 months ended 31 December 2016 have been derived from Spotless' audited financial statements for the year ended 30 June 2016, Spotless' reviewed
financial statements for the six months ended 31 December 2015 and Spotless' reviewed financial statements for the six months ended 31 December 2016. Spotless' income statement for the six
months ended 31 December 2016 has been derived from Spotless' reviewed financial statements for the six months ended 31 December 2016
2 Spotless’ underlying income statements have been derived from Spotless' statutory income statements as derived per note 1 above, adjusted for the impact of the adjustments disclosed by Spotless
in its Annual Report for the year ended 30 June 2016 and its half year report for the six months ended 31 December 2016. No additional adjustments have been made to Spotless' underlying results
beyond the adjustments disclosed by Spotless. Refer to Appendix B for further information on Spotless' standalone financials for the 12 months ended 31 December 2016 and the six months ended
31 December 2016
3 Downer calculates EBITA as EBIT adjusted to add back acquired intangibles amortisation expense. Spotless does not separately disclose acquired intangibles amortisation on a half yearly basis. In
the absence of this information, for the purposes of deriving CY16 Spotless EBITA, Downer has used Spotless' FY16 acquired intangibles amortisation expense of $10.1 million, disclosed in
Spotless' audited Annual Report for the year ended 30 June 2016, as a proxy for Spotless' CY16 amortisation of acquired intangibles expense and 50% of this balance as a proxy for Spotless' 1H17
amortisation of acquired intangibles expense ($5.1 million). For the avoidance of doubt, this metric is different to EBITA calculated by Spotless in its 1H17 Results Presentation dated 28 February
2017 and presented in the Bidder’s Statement lodged with the ASX on the date of this Presentation, which Spotless has calculated as EBIT adjusted to add back total amortisation expense
Not for distribution or release in the United States
Section 3
Strategic
rationale
Page 19
Not for distribution or release in the United States
STRATEGICALLY ALIGNED ACQUISITION
The acquisition of Spotless represents a significant investment in growth and drives the
creation of new positions in adjacent sectors
Continues Downer's portfolio transformation
1
Enhances contract portfolio
2
Extends services capabilities
4
Higher proportion of earnings from stable services businesses with resilient earnings
De-risks Downer's portfolio while maintaining upside potential from continued resources recovery
Spotless' portfolio includes long term contracts providing high certainty over revenues
Creates an integrated services provider with a range of capabilities across facilities and asset management services
Contributes a complementary, high quality customer base
3
Spotless has a diversified contract portfolio across a high quality customer base, with a high proportion of government-backed
contracts
Downer has a highly experienced management team with the capabilities to manage and add significant value
to Spotless' portfolio
Page 20
Not for distribution or release in the United States
26%
19%
26%
11%
11%
6%
18%
14%
19%
8%
8%
5%
29%
1. CONTINUES DOWNER'S PORTFOLIO
TRANSFORMATION
The acquisition increases the proportion of earnings from services businesses
Combined Group Total Revenue
1
Mining & EC&M
45%
Services
55%
Mining & EC&M
32%
Services
68%
Source: Spotless ASX filings
1 Based on 12 months ended 31 December 2016. The Downer revenue by segment presented above is a non-statutory disclosure which includes $534 million from Downer's share of revenue from equity
accounted joint ventures and associates and $27.9 million from inter-segment revenues. Spotless revenue by segment included in the Combined Group revenue by segment above is a non-statutory disclosure
which includes $38.9 million from inter-segment revenues and has been derived from Spotless' FY16 Annual Report, Spotless' reviewed financial statements for the six months ended 31 December 2015 and
Spotless' reviewed financial statements for the six months ended 31 December 2016
Downer Total Revenue
1
EC&M
Mining
Transport services
Utilities services
Rail
Tech & Comms
Facility services
Page 21
Not for distribution or release in the United States
4.0
4.1
3.2
3.1
7.2
7.2
FY16Last 12 months - Dec 16
Facility services
1. CONTINUES DOWNER'S PORTFOLIO
TRANSFORMATION
On a combined basis, total services revenue is in excess of
$7 billion
1
Enhanced capabilities across Downer's priority customer
sectors, including Defence, Health, Education and other
government contracts
Combined Group's services portfolio Spotless' presence across priority markets
Defence
30 year relationship with Australian
Department of Defence, providing up
to $400m of services every year
Other key contracts include provision of
facility services to NZ Defence Force
Health
Provision of services to hospitals for
40+ years
Non-clinical support services for over
200 healthcare facilities in ANZ
5 hospital PPP projects
Education
Growing contribution from PPPs,
including NSW Schools, Southbank
TAFE, South Australia Schools
Government
Government clients include New
Zealand Department of Corrections,
Parliament House, City of Melbourne,
NSW Land and Housing Corporation
1 Based on 12 months ended 31 December 2016. Downer services revenue presented above includes revenue from the following Downer reporting segments: Transport Services, Tech & Comms
Services, Utilities Services and Rail. It is a non-statutory disclosure which includes Downer's share of revenue from equity accounted joint ventures and associates and inter-segment revenues.
Spotless revenue by segment presented above is a non-statutory disclosure which includes $38.9 million from inter-segment revenues and has been derived from Spotless' FY16 Annual Report,
Spotless' reviewed financial statements for the six months ended 31 December 2015 and Spotless' reviewed financial statements for the six months ended 31 December 2016
Source: Spotless ASX filings, Spotless website
Combined Group's services portfolio total revenue ($ billion)
Downer's existing
services businesses
Spotless business
Page 22
Not for distribution or release in the United States
2. LONG TERM CONTRACTS
Spotless' portfolio includes long term contracts, providing high certainty over revenues
High certainty over revenues
high proportion of contracted revenue
weighted average contract tenure of c.5 years
1
embedded price growth mechanisms across
majority of contracts
2
Significant exposure to attractive PPP contracts
Spotless currently contracted on 16 PPPs, with
lifetime revenues of $10.6 billion
3
average tenure of c.28 years
3
Strong new business pipeline - $1.6 billion
3
Source: Spotless ASX filings
Contracted revenue
1
Price growth
2
95%
5%
Embedded price growth
mechanism
No price growth mechanism
Embedded price growth mechanism
87%
13%
Contracted revenue
Non-contracted revenue
Contracted revenue
1 Spotless ASX filings as at 30 June 2016. Based on top 150 identified contracts by FY17 Forecast revenue
2 Spotless ASX filings as at 30 June 2016. Based on identified contracts greater than $1 million annual revenue
3 Spotless ASX filings as at 31 December 2016
Page 23
Not for distribution or release in the United States
3. HIGH QUALITY CUSTOMER BASE
Spotless has a diversified contract portfolio across a high quality customer base
Limited customer concentration
High proportion of government
backed contracts
Strong contract renewal rates,
supporting the development of long
term customer relationships
Source: Spotless ASX filings
Customer diversification
1
Customer demographic
1
50%
50%
Government
Multinationals and other corporates
1 At 30 June 2016. Based on top 150 identified contracts by FY17 Forecast revenue
2 Spotless 1H17 results presentation
84%
80%
95%
1H162H161H17
By number of contracts
66%
79%
72%
1H162H161H17
By annual revenue
Contract renewal rates
2
5%
55%
40%
Largest contractContracts 2-150
Remainder
Page 24
Not for distribution or release in the United States
4. EXTENDS SERVICES CAPABILITIES
Creates an integrated services provider with a comprehensive range of capabilities
Property maintenance and management
Engineering
Utilities
Security
Catering
Cleaning
Laundry
Provides Downer with expanded
services capabilities across facilities
and asset management services
Opportunity to market combined
Downer and Spotless services
offerings to existing customers of each
company
Core Spotless services
Page 25
Not for distribution or release in the United States
MANAGEMENT CAPABILITIES AND
EXPERIENCE
Downer's management team has the experience and capabilities to manage and add value
to the Spotless business
Maintaining focus on customers and business performance
Retaining key talent
Identifying and delivering synergies
Track record in delivering on guidance
Substantial cost efficiencies and productivity gains
Investment in core systems
Robust financial discipline and risk management processes
Consistently strong operating cash flow performance
Commitment to maintaining current investment grade credit rating
Detailed risk management processes
Safety leadership
Substantial turnaround of Downer business
Execution and integration of large transactions
Experienced specialist team working on entry into facility services and
social infrastructure services
4
1
2
3
EBITDA to operating cash flow conversion of c.90%
1
for FY14-FY16
Tenders and Contracts Committee and Board Tender
Risk Evaluation Committee
Project Management Office
"Fit 4 Business" program - $600 million of cost
savings as at June 2016
2015 restructure along service lines and rebranding
$300m acquisition of Tenix in 2014
enhanced capabilities (power, gas, water,
renewables)
retained key talent
delivered c.$25 million of pre-tax cost savings
1 EBITDA to adjusted operating cash flow. Adjusted operating cash flow calculated as
reported operating cash flow excluding net interest paid and income tax received / paid
Page 26
Not for distribution or release in the United States
COMBINED GROUP STRUCTURE
Transport
Services
Rail
Utilities Services
Technology and
Communications
Services
Engineering,
Construction
and Maintenance
Mining
Facilities
services
The Combined Group will consist of seven service lines
Page 27
Not for distribution or release in the United States
Highly experienced project team established in
2016 to develop Downer's capabilities with
respect to facilities and social infrastructure
services
business has been actively monitoring
potential acquisition opportunities and
building expertise
Internal project management team established to
manage transition
focused on ability to drive benefits from
complementary service offerings across the
two businesses
Preparation
MANAGEMENT AND GROWTH PLAN
Focus on Spotless customers and service
delivery
Clear leadership and management
accountability
Talent retention
Ensure robust financial and business processes
Identification and delivery of synergies
Management Priorities
Downer management is well prepared to manage and grow the Spotless businesses,
drawing on their prior execution and services experience
Not for distribution or release in the United States
Section 4
Transaction
impact on Downer
Page 29
Not for distribution or release in the United States
FINANCIALLY COMPELLING TRANSACTION
EPS accretive transaction on an NPATA basis before synergies
1
, with the potential to drive
further accretion through the realisation of synergies
EPS accretive on a pro forma FY17 NPATA basis
1
Around 10% accretion anticipated before any synergies
1
Mid-high teens accretion assuming $20 million of run-rate synergies
2
Downer is committed to maintaining its current investment grade rating following the Transaction
Conservative transaction funding structure, with quantum of debt sized to ensure appropriate gearing levels and
business' ability to continue delivering operationally
Pro forma net debt / EBITDA of approximately 1.5x
3
and pro forma gearing of approximately 28%
4
on completion of
the Transaction
strong operating cash flows and de-gearing anticipated post the Transaction
Downer has conducted its synergies analysis on the basis of external information
On this basis, Downer conservatively estimates that approximately $20-40 million per annum of cost synergies will
be realised through the combination of Downer and Spotless over time
synergies expected to be realised predominantly through reduction in head office and corporate costs
A review will be undertaken on completion of the Transaction to validate Downer's synergy expectations and ensure
that Spotless' business and assets are operating efficiently and competitively
There is no expectation for the dividend policy of Downer to change as a result of the proposed Transaction
Dividends will continue to be determined by the Board of Downer at the time, taking into account the Combined Group's
ability to continue as a going concern, to invest in opportunities that grow the business and enhance shareholder value
EPS
accretion
Pro forma
gearing
Synergies
Dividend
policy
1 Pro forma FY17 EPS accretion on a NPATA basis reflects the impact of the acquisition as if it had occurred on 1 July 2016. FY17 NPATA is based on Downer’s earnings guidance included in this
presentation, being underlying NPAT (NPAT excluding Transaction costs) of $175 million, the mid-point of Spotless' underlying NPAT guidance announced on 28 February 2017, being $85 million (midpoint of
$80-$90 million range) and the impact of the additional interest expense (post-tax) that would have been incurred as a result of incremental debt drawn down as part of the Transaction. NPATA used to
calculate the EPS accretion excludes the impact of integration, implementation and Transaction costs. Spotless does not disclose acquired intangibles amortisation for the FY17 forecast, and in the absence
of this information, for the purposes of deriving EPS accretion, Downer has used Spotless' FY16 acquired intangibles amortisation expense of $10.1 million, disclosed in Spotless' audited financial statements
for the year ended 30 June 2016, as a proxy for Spotless' FY17 amortisation of acquired intangibles. For the purposes of the calculation, Downer’s standalone earnings per share has been adjusted for the
bonus element of the Entitlement Offer
2 Pro forma FY17 EPS accretion inclusive of synergies, is calculated on the same basis as per note 1 above, but includes the assumed impact of $20 million of run rate synergies ($14 million post-tax)
3 Based on 31 December 2016 Combined Group pro forma net debt of $1,222.9 million (being pro forma debt of $1,878.9 million less pro forma cash of $656.0 million) after completion of the Transaction and pro forma
EBITDA of $829.6 million for the 12 months ended 31 December 2016 (excluding synergies). Refer to Appendix A for further details
4 Calculated as pro forma net debt of $1,222.9 million after the impact of the Transaction divided by the sum of pro forma net debt and pro forma equity of $3,099.6 million after the impact of the Transaction.
Refer to Appendix A for further details
Page 30
Not for distribution or release in the United States
EC&M
26%
Mining
19%
Transport
services
26%
Utilities
services
11%
Rail
11%
Tech & Comms
6%
EC&M
18%
Mining
14%
Transport services
18%
Utilities services
8%
Rail
8%
Tech & Comms
5%
Facilities services
29%
COMBINED GROUP
Largest genuinely diversified services group in Australia and New Zealand
Revenue by
segment
3
Total Revenue
1
Underlying
EBITA
2
Downer pre-transaction Combined Group
$7.5 billion $10.5 billion
$291 million $519 million
1 Based on the 12 months ended 31 December 2016. Based on statutory revenue for Spotless. Based on Total Revenue for Downer, which is a non-statutory disclosure and which includes $534 million
from Downer's share of revenue from equity accounted joint ventures and associates. Excluding Downer's share of revenue from equity accounted joint ventures and associates, Downer's revenue is
$6.9 billion, and the Combined Group revenue is $9.9 billion
2 Represents underlying EBITA for the 12 months ended 31 December 2016, excluding exceptional and significant items and before amortisation of identifiable intangibles arising from acquisitions. Includes
$20 million of estimated run-rate synergies. Spotless does not separately disclose acquired intangibles amortisation on a half yearly basis. In the absence of this information, for the purposes of deriving
CY16 Spotless EBITA, Downer has used Spotless' FY16 acquired intangibles amortisation expense of $10.1 million, disclosed in Spotless' audited financial statements for the year ended 30 June 2016,
as a proxy for Spotless' CY16 amortisation of acquired intangibles expense. See Appendix A for further details on the preparation of the pro forma financials for the Combined Group
3 Based on 12 months ended 31 December 2016. Downer revenue by segment presented above is a non-statutory disclosure which includes $534 million from Downer's share of revenue from equity
accounted joint ventures and associates and $27.9 million from inter-segment revenues. Spotless revenue by segment included in the Combined Group revenue by segment above is a non-statutory
disclosure which includes $38.9 million from inter-segment revenues and has been derived from Spotless' FY16 Annual Report, Spotless' reviewed financial statements for the six months ended 31
December 2015 and Spotless' reviewed financial statements for the six months ended 31 December 2016
Source: Spotless ASX filings
Employees
c.19,000
c.55,000
Not for distribution or release in the United States
Section 5
Transaction
funding and Equity
Raising overview
Page 32
Not for distribution or release in the United States
TRANSACTION FUNDING
Acquisition
value
$1.15 in cash per Spotless share
Implies a diluted Equity Value of c.$1,272 million
1
and Enterprise Value of c.$2,120 million
2
Total estimated transaction costs of $50 million
Funding
Acquisition to be funded through a combination of proceeds from the Entitlement Offer and committed debt
facilities
Equity raising Fully underwritten equity raising of approximately $1,011 million
Debt
financing
Committed acquisition debt facility in place
Standby bridge debt facility in place to bridge Spotless debt in the event any change of control is triggered
under existing Spotless facilities
Notes:
1 Based on 1,098.3 million ordinary shares on issue plus 7.7 million estimated 'in the money' options and rights based on Spotless' Appendix 3B dated 24 November 2016 and FY16 Annual
Report
2 Based on Spotless' net debt of $848 million as at 31 December 2016
Page 33
Not for distribution or release in the United States
EQUITY RAISING OVERVIEW
Structure
Fully underwritten c.$1,011 million accelerated renounceable entitlement offer with retail rights trading
("Entitlement Offer")
Each member of the Downer Board has stated they intend to participate in the Entitlement Offer to the extent
that their financial circumstances permit
Under the Entitlement Offer, eligible shareholders are entitled to 2 New Shares for every 5 existing ordinary
shares held on the record date
Offer Price
$5.95 per New Share
19.8% discount to Downer’s closing price of $7.42 on the ASX on Monday, 20 March 2017
15.0% discount to the theoretical ex-rights price (TERP) of $7.00
1
Institutional
Offer
Institutional Entitlement Offer opens on Tuesday, 21 March and closes on Wednesday, 22 March
Entitlements not taken up, and entitlements that would have been offered to ineligible shareholders, will be
sold in the institutional shortfall bookbuild to open on Wednesday, 22 March and conclude on Thursday, 23
March
Retail
Entitlement
Offer
Retail Entitlement Offer opens Thursday, 30 March and closes 5:00pm on Tuesday, 11 April
Rights trading available from Friday, 24 March to Tuesday, 4 April
Entitlements not taken up, and entitlements that would have been offered to ineligible shareholders, will be
sold in the retail shortfall bookbuild to be conducted on Tuesday, 18 April
Ranking New shares will rank equally with existing ordinary shares from their time of issue
Record date 7.00pm (Sydney time) Friday 24, March
1 The theoretical ex-rights price is the theoretical price at which Downer shares should theoretically trade immediately after the ex-date for the Entitlement Offer. The TERP is a theoretical calculation only and the
actual price at which Downer shares trade immediately after the ex-date for the Entitlement Offer may vary from TERP. TERP is calculated by reference to Downer’s closing price of $7.42 per share on
Monday, 20 March 2017, being the last trading day prior to the announcement of the Entitlement Offer.
Note: Dates and times are indicative only and subject to change without notice. Downer reserves the right to alter the dates in this presentation at its discretion and without notice, subject to the ASX Listing Rules
and Corporations Act 2001 (Cth). All dates refer to 2017 and Sydney, Australia time.
Page 34
Not for distribution or release in the United States
Event Date
Institutional Entitlement Offer opens Tuesday, 21 March
Institutional Entitlement Offer closes Wednesday, 22 March
Institutional shortfall bookbuild opens Wednesday, 22 March
Institutional shortfall bookbuild closes Thursday, 23 March
Announcement of results of Institutional Entitlement Offer
Trading Halt lifted
Trading in ordinary shares resumes on an ex-entitlement basis
Rights trading of retail entitlements only commences on a deferred settlement basis
Record Date for Entitlement Offer (7.00pm Sydney time)
Friday, 24 March
Retail Entitlement Offer opens Thursday, 30 March
Settlement of Institutional Entitlement Offer
Rights trading of retail entitlements commences on a normal settlement basis
Friday, 31 March
Issue and trading of new shares under the Institutional Entitlement Offer Monday, 3 April
Rights trading of retail entitlements ends
Tuesday, 4 April
Retail Entitlement Offer closes (5.00pm)
Tuesday, 11 April
Retail shortfall bookbuild
Tuesday, 18 April
Settlement of Retail Entitlement Offer
Friday, 21 April
Issue of new shares under the Retail Entitlement Offer
Monday, 24 April
New shares issued under the Retail Entitlement Offer commence trading on a normal settlement basis
Wednesday, 26 April
Despatch of holding statements for new shares under Retail Entitlement Offer
Thursday, 27 April
EQUITY RAISING TIMETABLE
Note: Dates and times are indicative only and subject to change without notice. Downer reserves the right to alter the dates in this presentation at its discretion and without notice, subject to
the ASX Listing Rules and Corporations Act 2001 (Cth). All dates refer to 2017 and Sydney, Australia time.
Page 35
Not for distribution or release in the United States
SUMMARY
Delivers on strategy
Continues Downer's portfolio transformation towards a more stable, services-focused business with resilient
earnings
Spotless has long term contracts with high quality customers that provide high certainty over revenues
Creates an integrated services group with a comprehensive range of capabilities
Downer has a highly experienced management team with a track record in delivery, executing turnarounds and
integrating large acquisitions
Well positioned for further growth across the portfolio, with leading market positions across key sectors and a robust
balance sheet
Increased market relevance, with combined revenues of c.$10.5 billion
1
, c.55,000 employees and pro forma market
capitalisation of over $4 billion
2
Expected to be EPS accretive on an NPATA basis before synergies, with the opportunity to drive further accretion
through the realisation of synergies
3
1 12 months ended 31 December 2016. Based on Total Revenue for Downer, which is a non-statutory disclosure and which includes $534 million from Downer's share of revenue from equity accounted joint
ventures and associates. Excluding Downer's share of revenue from equity accounted joint ventures and associates, the Combined Group revenue is $9.9 billion
2 Based on 424.8 million current shares on issue for Downer, plus 169.9 million shares expected to be issued under the Entitlement Offer, at the theoretical ex-rights price ("TERP") of $7.00
3 Pro forma FY17 EPS accretion on a NPATA basis reflects the impact of the acquisition as if it had occurred on 1 July 2016. FY17 NPATA is based on Downer’s earnings guidance included in this presentation,
being underlying NPAT (NPAT excluding Transaction costs) of $175 million, the mid-point of Spotless' underlying NPAT guidance announced on 28 February 2017, being $85 million (midpoint of $80-$90 million
range) and the impact of the additional interest expense (post-tax) that would have been incurred as a result of incremental debt drawn down as part of the Transaction. NPATA used to calculate the EPS
accretion excludes the impact of integration, implementation and Transaction costs. Spotless does not disclose acquired intangibles amortisation for the FY17 forecast, and in the absence of this information, for
the purposes of deriving EPS accretion, Downer has used Spotless' FY16 acquired intangibles amortisation expense of $10.1 million, disclosed in Spotless' audited financial statements for the year ended 30
June 2016, as a proxy for Spotless' FY17 amortisation of acquired intangibles. For the purposes of the calculation, Downer’s standalone earnings per share has been adjusted for the bonus element of the
Entitlement Offer
Not for distribution or release in the United States
Appendix A
Pro-forma
financials
Page 37
Not for distribution or release in the United States
BASIS OF PREPARATION
This section has been prepared to illustrate the pro forma historical financial information of Downer post the acquisition of Spotless (‘Pro Forma Financial Information’).
The Pro Forma Financial Information is based on information extracted from the audited consolidated financial statements of Downer and Spotless for the year ended 30 June 2016 and
reviewed consolidated financial statements for the half years ended 31 December 2015 and 31 December 2016 and such other supplementary information as was considered necessary.
It is presented in an abbreviated form insofar as it does not include all of the presentation disclosures, statements or comparative information as required by the Australian Accounting
Standards (‘AAS’) applicable to annual general purpose financial reports prepared in accordance with the Corporations Act. The Pro Forma Financial Information has been prepared in
order to give Downer shareholders an indication of the scale and size of Downer following completion of the proposed transaction.
The Pro Forma Financial Information has been prepared in accordance with the recognition and measurement principles of AAS, and includes the following adjustments (unless
otherwise stated), which have been extracted from the Annual Reports and Half-Year Reports accompanying the financial statements of Spotless listed above. The adjustments have
been made to exclude certain significant items to present underlying net profit after tax (NPAT) and NPAT adjusted to exclude amortisation of identifiable intangibles arising from
acquisitions (NPATA):
Impairment of goodwill, intangibles, property plant and equipment and other assets;
Onerous contracts provisions;
Other provisions and accruals;
Tender costs write-offs; and
Small bid costs written-off as part of a change in accounting policy.
Apart from the adjustments outlined in the notes to the Pro Forma Financial Information, no adjustments have been made to the historical financial information of Downer and Spotless. In
particular, no adjustments have been made to allow for subsequent events unless specifically mentioned. The accounting policies adopted for the purposes of the Pro Forma Financial
Information for Downer and Spotless are based on each entity’s current accounting policies and income and expense treatments as outlined in their respective financial statements for the
year ended 30 June 2016 and half years ended 31 December 2015 and 31 December 2016. As such, Pro Forma Financial Information of Downer (post transaction) excludes the impact
of any accounting policy alignments that may be deemed necessary post transaction. In addition, the Pro Forma Financial Information excludes the amortisation of acquired intangibles
as a purchase price allocation exercise has not yet been performed due to information limitations.
In addition, pro forma financial information in this Presentation does not purport to be in compliance with Article 11 of Regulation S-X of the rules and regulations of the US Securities
Exchange Commission, and such information does not purport to comply with Article 3-05 of Regulation S-X.
The financial information should be read in conjunction with the risk factors described in Appendix D of this Presentation as well as the accounting policies of Downer and Spotless as
disclosed in their most recent financial reports.
Page 38
Not for distribution or release in the United States
($m) Downer
statutory
Spotless
statutory
Spotless
underlying
Adjustments Combined
Group
statutory
Combined
group
underlying
Revenue
6,920.0 3,025.5 3,025.5 - 9,945.5 9,945.5
EBITDA
520.2 (124.3) 309.4 20.0 415.9 849.6
EBITA
291.1 (229.4) 208.0 20.0 81.7 519.1
EBIT
284.5 (239.5) 197.9 20.0 65.0 502.4
NPAT
186.7 (284.0) 115.8 3.5 (93.8) 306.0
NPATA
191.3 (276.9) 122.9 3.5 (82.1) 317.7
PRO FORMA INCOME STATEMENT
Pro forma income statement for the 12 months ending 31 December 2016
Notes:
1 Downer’s income statement for the 12 months ended 31 December 2016 has been derived from Downer’s audited financial statements for the year ended 30 June 2016, Downer’s reviewed financial
statements for the six months ended 31 December 2015 and Downer’s reviewed financial statements for the six months ended 31 December 2016.
2 Spotless' income statement for the 12 months ended 31 December 2016 has been derived from Spotless' audited financial statements for the year ended 30 June 2016, Spotless' reviewed financial statements
for the six months ended 31 December 2015 and Spotless' reviewed financial statements for the six months ended 31 December 2016.
3 Spotless' underlying income statement has been derived from Spotless' statutory income statement as derived per note 2 above, adjusted for the impact of the adjustments disclosed by Spotless in its Annual
Report for the year ended 30 June 2016 and its half year report for the six months ended 31 December 2016. No additional adjustments have been made to Spotless' underlying results beyond the
adjustments disclosed by Spotless.
4 Pro forma adjustments represent the following:
a)Downer’s conservative estimate of the annual run rate EBITDA synergies of $20 million ($14 million after tax) that Downer management expect to be realised post-acquisition. Downer
management has estimated synergies of approximately $20 - $40 million per annum at full run rates that are expected to be able to be realised over time; and
b)The estimated additional interest expense of $15.0 million ($10.5 million after tax) that Downer expects to incur as a result of the assumed $285.2 million of incremental debt drawn as part of
the Transaction at an assumed interest rate of 5.3%
5 Downer calculates EBITA as EBIT plus acquired intangibles amortisation expense
6 Spotless does not separately disclose acquired intangibles amortisation on a half yearly basis. In the absence of this information, for the purposes of deriving CY16 Combined Group EBITA and NPATA,
Downer has used Spotless' FY16 acquired intangibles amortisation expense of $10.1 million ($7.1 million after tax), disclosed in Spotless' audited Annual Report for the year ended 30 June 2016, as a proxy
for Spotless' CY16 amortisation of acquired intangibles expense
7 As noted (over the page) in respect of the Combined Group pro forma balance sheet, the post-acquisition purchase price allocation exercise may result in a reallocation of the fair value of assets and liabilities
in the combined group’s balance sheet. Accordingly, this may also result in a materially different depreciation and amortisation profile in the combined group’s income statement to that presented above (and a
respective increase or decrease in net profit after tax).
Page 39
Not for distribution or release in the United States
($m) Downer as at
31 December 2016
Downer pro forma
adjustments
Downer pro forma
pre-Transaction
Transaction
pro forma
adjustments
Combined Group
pro forma
Assets
Cash and cash equivalents
602.1 756.9 1,359.0 (703.0) 656.0
Trade and other receivables
1,040.9 - 1,040.9 424.8 1,465.7
Property, plant and equipment
987.8 9.2 997.0 279.9 1,276.9
Intangible assets
1,032.5 64.2 1,096.7 1,725.4 2,822.1
Other assets
462.4 239.3 701.7 (29.1) 672.6
Total assets
4,125.7 1,069.6 5,195.3 1,698.0 6,893.3
Liabilities
Trade and other payables
928.9 - 928.9 278.8 1,207.7
Current borrowings
34.5 - 34.5 902.0 936.5
Non-current borrowings
587.8 73.4 661.2 281.2 942.4
Other liabilities
456.1 - 456.1 251.0 707.1
Total liabilities
2,007.3 73.4 2,080.7 1,713.0 3,793.7
Net assets
2,118.4 996.2 3,114.6 (15.0) 3,099.6
Equity
Issued capital and reserves
1,426.0 997.2 2,423.2 - 2,423.2
Retained earnings
692.4 (1.0) 691.4 (15.0) 676.4
Total equity
2,118.4 996.2 3,114.6 (15.0) 3,099.6
PRO FORMA BALANCE SHEET
Pro forma balance sheet as at 31 December 2016
Notes:
1 The Downer balance sheet as at 31 December 2016 has been derived from Downer’s reviewed financial statements for the half year ended 31 December 2016.
2 The Downer Pro Forma pre-Transaction Balance Sheet represents the Downer balance sheet as at 31 December 2016, after adjusting for the impact of the following events, as if these events had taken
place as at 31 December 2016:
a)The receipt of gross proceeds from the Offer of approximately $1,011 million based on the issue of 169.9 million shares at an Offer price of $5.95 per share, less $19.7 million of Offer related
transaction costs. A deferred tax asset of $5.9 million has been recognised in relation to the transaction costs
b)The impact of entering into a cash settled total return equity swap in relation to 4.99% of the shareholding of Spotless
c)The acquisition of a 15.0% shareholding in Spotless that has been acquired immediately prior to the proposed transaction for consideration of $188.8 million and associated transaction costs
of $0.5 million.
d)The acquisition of the construction, infrastructure and project management business of Hawkins announced by Downer on 8 March 2017
Notes continued on next page
Page 40
Not for distribution or release in the United States
PRO FORMA BALANCE SHEET (continued)
Notes continued:
3 The Combined Group pro forma balance sheet represents the Downer pro forma balance sheet as at 31 December 2016, after adjusting for the impact of the following events in respect of the Transaction, as
if these events had taken place as at 31 December 2016:
a)The acquisition of the remaining 85% of Spotless shares and the close-out of the cash settled total return swap (4.99%) for net consideration of $1,010.6 million based on the Offer price of
$1.15, the closing out of 'in the money' employee options and rights for net consideration of c.$2.2 million based on an Offer price of $1.15; and transaction costs of $25.3 million. It is
assumed that the acquisition will be funded out of available cash post the Offer and the drawdown of debt (refer note (b) below)
b)Drawdown of $285.2 million of new acquisition debt under new debt facilities that Downer is entering into in respect of the Offer, offset by $4.0 million of capitalised debt costs
c)It is assumed that Spotless’ existing non-current debt of $895.7 million will become current as part of the takeover. This debt is assumed to be replaced by a new standby bridge debt facility
that Downer is entering into in conjunction with the Offer. For accounting purposes, this bridging facility is expected to be treated as a current liability as at the date of the Transaction
d)The consolidation of Spotless’ assets and liabilities as at 31 December 2016, which have been derived from Spotless' reviewed financial statements for the half year ended 31 December
2016. As noted in the basis of preparation section of this Presentation, due to information limitations a purchase price allocation exercise is not able to be undertaken at the time of the
Presentation. Accordingly, for the purposes of the Combined Group pro forma balance sheet, no adjustments have been made to the carrying values of Spotless' assets and liabilities, and the
excess between the purchase price and net assets is reflected in the intangibles line. Downer will undertake a detailed purchase price allocation exercise post-acquisition which may result in
changes to the fair value of assets and liabilities acquired and / or give rise to the recognition of separately identifiable intangible assets
Appendix B
Further
information
Page 42
Not for distribution or release in the United States
IF LESS THAN 90% OF SPOTLESS
IS ACQUIRED
Downer is making an offer to acquire all of the issued share capital of Spotless which it does not already own, by way of
an off-market takeover offer
90% minimum acceptance condition (including Downer's existing holding) and other conditions as summarised in
Appendix C
Downer has an interest equivalent to 19.99% in the issued share capital of Spotless, which is comprised of a 15.0%
shareholding and an economic interest equivalent to 4.99%
In the event that Downer acquires less than 90% of all Spotless shares (in instances where the minimum acceptance
condition is waived by Downer and all other conditions are satisfied or waived):
Downer intends to retain its interest in Spotless, and reserves its right to increase its interest in the future;
Downer will seek Spotless board representation in line with its ultimate interest in order to influence the operation
and management of the Spotless business; and
Downer will review its capital management position and consider whether a return of capital to its shareholders
and/or an on-market buyback is appropriate, giving consideration to the on-going capital requirements of the
business and growth strategy
Page 43
Not for distribution or release in the United States
SPOTLESS FINANCIAL OVERVIEW
A$m
12 months to
31 Dec 2016
1
1H17
1
Statutory Underlying
2
Statutory Underlying
2
Revenue
3,026 3,026 1,455 1,455
EBITDA
(124) 309 (299) 121
Margin (%)
(4.1)% 10.2% (20.5)% 8.3%
EBITA
3
(229) 208 (354) 70
Margin (%)
(7.6)% 6.9% (24.3)% 4.8%
EBIT
(240) 198 (359) 65
Margin (%)
(7.9)% 6.5% (24.6)% 4.5%
NPAT
(284) 116 (358) 33
Source: Spotless ASX filings
Statutory and underlying profit and loss
1 Spotless' income statement for the 12 months ended 31 December 2016 has been derived from Spotless' audited financial statements for the year ended 30 June 2016, Spotless' reviewed financial
statements for the six months ended 31 December 2015 and Spotless' reviewed financial statements for the six months ended 31 December 2016. Spotless' income statement for the six months
ended 31 December 2016 has been derived from Spotless' reviewed financial statements for the six months ended 31 December 2016.
2 Spotless' underlying income statements have been derived from Spotless' statutory income statements as derived per note 1 above, adjusted for the impact of the adjustments disclosed by
Spotless in its Annual Report for the year ended 30 June 2016 and its half year report for the six months ended 31 December 2016. No additional adjustments have been made to Spotless'
underlying results beyond the adjustments disclosed by Spotless.
3 Downer calculates EBITA as EBIT adjusted to add back acquired intangibles amortisation expense. Spotless does not separately disclose acquired intangibles amortisation on a half yearly basis. In
the absence of this information, for the purposes of deriving CY16 Spotless EBITA, Downer has used Spotless' FY16 acquired intangibles amortisation expense of $10.1 million, disclosed in
Spotless' audited Annual Report for the year ended 30 June 2016, as a proxy for Spotless' CY16 amortisation of acquired intangibles expense and 50% of this balance as a proxy for Spotless'
1H17 amortisation of acquired intangibles expense ($5.1 million). For the avoidance of doubt, this metric is different to EBITA calculated by Spotless in its 1H17 Results Presentation dated 28
February 2017 and presented in the Bidder’s Statement lodged with the ASX on the date of this Presentation, which Spotless has calculated as EBIT adjusted to add back total amortisation
expense
Appendix C
Key conditions of
the Transaction
Page 45
Not for distribution or release in the United States
KEY CONDITIONS
The conditions of the offer under the Transaction, which are set out in the Bidder's Statement in full lodged with ASIC and ASX on
21 March 2017, are as follows:
a 90% minimum acceptance condition (including Downer's existing holding);
no reduction to the FY17 earnings guidance provided by Spotless in February 2017 of net profit after tax (pre-exceptional
items) of $80-$90 million
no change of control triggers exercised in respect of Spotless' existing debt facilities;
no termination of the underwriting agreement in relation to the Entitlement Offer;
no material acquisitions, disposals or significant events being undertaken by Spotless;
all necessary approvals required by law or public authority (including New Zealand Overseas Investment Office consent (if
required)) and no action by any public authorities which may adversely affect the Offer; and
no prescribed occurrence (as listed in section 652C of the Corporations Act), in relation to Spotless.
Transaction – Conditions of Offer
Not for distribution or release in the United States
Appendix D
Key risks
Page 47
Not for distribution or release in the United States
KEY RISKS
There are a number of risks, of a general and specific nature, which may affect the future operating and financial performance of Downer, its investment
returns and the value of its shares. Many of the circumstances giving rise to these risks are beyond the control of Downer.
This section describes certain specific areas that are believed to be the major risks associated with an investment in Downer. Broadly, these risks include:
(a)risks associated with the Transaction;
(b)risks specific to Downer's business and the industry in which Downer operates; and
(c)general risks associated with the current economic conditions including, among other things, changes in legislation or regulatory policies
and variations in prevailing exchange rates and interest rates.
Each of the risks described below could, if they eventuate, have a material adverse effect on Downer’s operating and financial performance. You should note
that the risks in this section are not exhaustive. There may be other risks which Downer is not presently aware of or may arise in the future, which may also
have a material impact on Downer's performance. You should consider carefully the risks described in this section, as well as other information in this
presentation, and consult your financial or other professional adviser before making an investment decision.
RISKS ASSOCIATED WITH THE ACQUISITION OF SPOTLESS:
Acquisition Risk Description
Completion Risk The acquisition of the outstanding shares in Spotless pursuant to the Transaction is conditional on a number of matters including Downer
acquiring a relevant interest in 90% or more of the Spotless shares, the receipt of required regulatory approvals, the Underwriting
Agreement not being terminated, no Spotless profit downgrade and no material acquisitions, disposals or significant events. For a full list
of the conditions see Appendix C.
If these conditions are not satisfied or waived, the acquisition under the Transaction will not complete. There may also be a substantial
delay to completing the acquisition under the Transaction in order to satisfy some of the conditions.
If the Transaction is not completed, or Downer acquires less than 100% of the shares in Spotless (including in circumstances where the
90% minimum acceptance condition is waived and all other conditions are satisfied or waived) and the full proceeds of the Entitlement
Offer have not been applied to the acquisition of Spotless Shares, Downer will review its capital management position and consider
whether a return of capital to its shareholders and/or an on market buy back is appropriate at the time, giving consideration to the ongoing
capital requirements of Downer's business and growth strategy.
If, following the Transaction, Downer has acquired less than 90% of the Spotless shares (which may be possible if Downer decides to
waive the 90% minimum acceptance condition and all other conditions are satisfied or waived), Downer will not be able to realise the full
benefits of owning Spotless as a wholly owned subsidiary. For instance, the benefits of tax consolidation will not be available and dealings
with Spotless will, if Downer controls Spotless, be subject to the related party provisions of the Corporations Act (and, while Spotless is
listed, ASX Listing Rule 10).
Page 48
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
Reliance on public
information
disclosed by
Spotless
Downer has relied on information made available by Spotless through Spotless' continuous and periodic disclosure obligations under the Corporations
Act and the ASX Listing Rules. However, Downer has not been able to verify the accuracy, reliability or completeness of all the information which was
disclosed by Spotless. In addition, there may be other potentially material information which Spotless has not disclosed in reliance of an exception to
the continuous disclosure requirements set out in Listing Rule 3.1A.
Similarly, Downer is relying on the reviewed financial information of Spotless in respect of the half-year ended 31 December 2016 as disclosed to ASX
on 28 February 2017. On the basis of this information Downer has prepared the pro forma financial information for the combined Downer Group
included in this presentation.
Downer has also relied on the profit guidance provided by Spotless for FY17 for the purposes of calculating EPS accretion on a pro forma FY17 NPAT
before amortisation basis as disclosed in this presentation. Spotless has in the past failed to meet its profit guidance so there is a risk that it may fail to
meet its profit guidance for FY17.
If the financial information in relation to Spotless proves to be incorrect, incomplete or misleading, or Spotless fails to meet its profit guidance for FY17,
there is a risk that the actual financial position and performance of Spotless and/or the combined Downer Group may be materially different to the
expectations reflected in this presentation.
Material contracts
of Spotless
Spotless' material customer contracts may be terminable on notice or upon a change of control of Spotless. It is possible that in some cases contract
counterparties may exercise their rights to terminate the contracts. As the Transaction is not conditional on such contract counterparties consenting to
the change in control of Spotless or waiving their termination rights, (other than in respect of Spotless' financing arrangements) in the event that such
contracts are not re-negotiated or replacement revenue is not secured in the future, the business, operating and financial performance of Spotless and
the combined Downer and Spotless Group may be affected.
Spotless Debt The Transaction may trigger a change of control condition in Spotless' debt facilities which may increase the costs of acquiring Spotless. As disclosed
in the Bidder's Statement, Downer has entered into arrangements by way of a commitment letter for a standby bridge loan to be made available to
Spotless to refinance Spotless' debt facilities (including any bonding facilities), which standby loan would (if called upon) be under the Spotless credit
platform and will be non-recourse to Downer. In circumstances where Downer has acquired less than 100% of Spotless, it will be a decision of the
board of Spotless as to whether to utilise the standby bridge loan.
If the board does not utilise the standby bridge loan in these circumstances, Spotless is likely to need to renew its existing debt facilities in the short
term. There is a risk that it is unable to renew its existing facilities or is only able to renew them on less favourable terms.
Risk of Takeovers
Panel Proceedings
The Transaction is an off-market takeover offer under Chapter 6 of the Corporations Act. An interested party (such as Spotless, ASIC or a competing
bidder if one emerges) may seek to commence proceedings in the Takeovers Panel in respect of the Transaction. If the Takeovers Panel agrees to
conduct such proceedings, there may be a delay in completion of the Transaction and depending on the nature of the issue considered and whether
the Takeovers Panel makes any orders there may be a material impact on the success of or the terms of the Transaction.
Page 49
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
Risk of Competing
Bidders
During the course of the Transaction, a third party may also make an offer to acquire a substantial or controlling interest in Spotless. The existence of
a competing bidder may impede the success of the Transaction or prevent Downer from acquiring 100% of Spotless.
Equity Funding Risk
Downer has entered into an underwriting agreement under which the underwriter has agreed to fully underwrite the Entitlement Offer, subject to the
terms and conditions of the underwriting agreement. If certain events occur, the underwriter may terminate the underwriting agreement.
Such "termination events" include: regulatory action being undertaken in respect of the Entitlement Offer, ASX refusing to grant quotation to the new
shares to be issued under the Entitlement Offer, Downer being prevented from issuing the new shares under the Entitlement Offer, Downer ceasing
to be admitted to the official list of ASX, a director of Downer being charged with an offence, being disqualified from managing a corporation or
otherwise being the subject of a proposed regulatory action, Downer or a prescribed member of the Downer Group becoming insolvent, the
Transaction being varied to increase the offer consideration or being withdrawn, or the offer period expiring ending without being declared free from
all defeating conditions, termination of the debt documents entered into for the purposes of financing the Transaction, there being a disruption in
financial markets which makes it impossible or impracticable to settle the Entitlement Offer, the documents released on ASX by Downer for the
Entitlement Offer containing a false, misleading or deceptive statement (including by omission) in a material respect, a representation or warranty
given by Downer to the underwriter becoming incorrect in a material respect, there being a change in law which materially impacts the Entitlement
Offer, or hostilities arising which involve either Australia or the US or a state of emergency being declared in either of those countries.
Termination of the underwriting agreement would have an adverse impact on the availability of the proceeds raised under the Entitlement Offer. In
such a case, Downer may not have sufficient equity funding for the Transaction and a defeating condition under the Transaction will have been
triggered.
Page 50
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
Debt Funding Risk
Downer has entered into a commitment letter under which the mandated lead arrangers, underwriters and bookrunners (MLAUBs) have
agreed to provide a bridge loan facility (Bridge Loan Facility) to finance in part the acquisition of the shares in Spotless pursuant to the
Transaction and related expenses subject to the facility agreement being executed within 14 days of the Transaction being announced.
There are "conditions precedent" to the availability of the funding under the Bridge Loan Facility including customary matters such as
satisfaction of administrative conditions, the drawdown occurring within the availability period of the Bridge Loan Facility (which is not more
than 6 months unless agreed with the financiers), Downer having retained sufficient funds available from the aggregate of the proceeds of
the Entitlement Offer and the Bridge Loan Facility to fund the purchase price for any of the shares not then owned by it, there being no
litigation, governmental, administrative or judicial action, actual or pending, that does or could be reasonably expected to restrain or prevent
the consummation of the Offer (excluding any such matter associated with the compulsory acquisition provisions), any major representation
of Downer being untrue or misleading and any major default occurring or it being unlawful for the Financiers to provide the financing under
the Bridge Loan Facility.
Termination of the Bridge Loan Facility or a failure to satisfy the conditions precedent to a drawing under the Bridge Loan Facility would
mean funds would not be available under the Bridge Loan Facility. In such a case, Downer may not have sufficient funding for the
Transaction and may be required to seek alternative funding.
Downer's credit platform Spotless will be a subsidiary of Downer and a member of the Downer Group if the takeover offer becomes unconditional and it acquires
more than 50% of all Spotless Shares. This means that certain representations, undertakings and events of default that apply to the
Downer Group in its debt facilities will automatically also apply to the Spotless Group.
As Downer is unlikely to have day to day control of every aspect of Spotless' activities and processes unless Spotless is a wholly owned
subsidiary, it is possible that in circumstances where Downer acquires less than 90% of Spotless' shares there could be breaches or events
of default that could also result in an event of default being triggered across all of Downer’s facilities.
Spotless' liabilities and
potential impact on value
Spotless may be exposed to liabilities which are contingent, of an uncertain amount, or otherwise have not been publicly disclosed by
Spotless. For instance, Spotless announced on 24 February 2017 that it was served with a representative proceeding filed in the Federal
Court of Australia in relation to Spotless' financial results for the year ended 30 June 2015 and an alleged breach of Spotless' continuous
disclosure obligations. Depending on the resolution of the matters the subject of the filed proceedings, Spotless may have an exposure to
liability, the quantum of which is currently uncertain. The quantum of such liabilities may impact the ultimate value of Downer's investment in
Spotless.
Page 51
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
Analysis of acquisition
opportunity
Downer has undertaken an internal analysis of Spotless based on public information, in order to determine whether to pursue the
acquisition under the Transaction. It is possible that such analyses, the assumptions made by Downer and the resulting conclusions, are
ultimately inaccurate or fail to be fully realised. If Downer acquires all of the outstanding shares in Spotless, Downer intends to conduct a
broad-based general review of Spotless' corporate structure, assets, businesses, employees and operations.
Following such review, it may become apparent that the actual results achieved by Spotless' businesses, or the costs associated with the
acquisition (including transaction costs, taxes and stamp duty) or the level of synergy realisation are different compared to those indicated
by Downer's analysis. In such circumstances, there is a risk that the profitability and future earnings of the operations of the combined
Downer Group may be materially different from the profitability and earnings expected as reflected in this presentation.
Acquisition Accounting For the purposes of the pro-forma combined group financial information set out in this presentation, no adjustments have been made in
respect of potential purchase price allocation impacts on the balance sheet or income statement.
Downer will undertake a formal purchase price allocation exercise in respect of the acquired assets and liabilities of Spotless post-
acquisition, which may give rise to a materially different fair value allocation than that reflected, for illustrative purposes, in the pro-forma
combined group financial information.
The formal purchase price allocation exercise may result in a reallocation of the fair value of assets and liabilities in the combined group's
balance sheet and may also result in a materially different depreciation and amortisation profile in the combined group’s income statement
(and a respective increase or decrease in net profit after tax).
Post Acquisition
Performance
If the acquisition of Spotless completes, many of the general and market risks identified in the next section in respect of Downer will also
apply to Spotless. In particular, Spotless has disclosed that, relative to FY17, it has a higher level of contract renewals due in in FY 2018.
There is a risk that Spotless will not be able to renew these contracts or that those contracts will be renewed on less favourable terms. On
the basis of public information, Spotless appears to be under margin pressure across a number of key sectors.
Further, the ability of Downer to successfully implement its integration priorities may be impacted by the outcome of the strategic review
referred to above (refer to ‘Analysis of acquisition opportunity’), as well as other factors including the size of Downer’s shareholding.
Strategy Reset Spotless has been undertaking a strategy review to reposition the company's strategy and growth agenda (Strategy Reset). The benefits
of Strategy Reset are yet to be realised in full and there is a risk that there may be additional one off expenses associated with achieving
the strategic imperatives of Strategy Reset.
Page 52
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
Rights Trading on ASX The price at which entitlements to new shares may be sold on ASX during the entitlement trading period may rise and fall. A shareholder
who sells entitlements on ASX during the retail entitlement offer period may receive a higher or lower price than a shareholder who sells
entitlements at a different time during the retail entitlement trading period or a shareholder who realises value for their entitlements through
the Retail Shortfall Bookbuild.
There is no guarantee that there will be a viable market during, or on any particular day in, the entitlement trading period, on which to sell
entitlements on ASX. If you are an eligible shareholder and you do not exercise your entitlements to new shares under the Entitlement
Offer, there is no guarantee that you will be able to sell your entitlements on ASX.
Bookbuild processes If you are an eligible shareholder and you do not exercise your entitlements to new shares under the Entitlement Offer or sell your
entitlements on ASX, there is no guarantee that you will receive any value for entitlements not taken up through the bookbuild processes.
The ability to sell new shares under the institutional shortfall bookbuild or the retail shortfall bookbuild and the ability to obtain any premium
to the offer price will depend on various factors, including general market conditions. In particular, the institutional shortfall bookbuild price
and/or the retail shortfall bookbuild price will depend on, among other things, the underwriter receiving binding and bona fide offers which,
in the reasonable opinion of the underwriter, will (if accepted) result in otherwise acceptable allocations which may allow the underwriter to
clear the entire book. If the institutional shortfall bookbuild realizes a premium to the offer price, this is not any guarantee that the retail
shortfall bookbuild price will realize the same premium or any premium at all.
Dilution You should also note that if you sell, or do not take up, all or part of your entitlement, then your percentage shareholding in Downer will be
diluted by not participating to the full extent in the Entitlement Offer and you will not be exposed to future increases or decreases in
Downer's share price in respect of the new shares which would have been issued to you had you taken up all of your entitlement.
RISKS ASSOCIATED WITH NOT TAKING UP NEW SHARES UNDER THE ENTITLEMENT OFFER:
Page 53
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
Workplace accidents and
environmental incidents
Downer maintains a rigorous focus on Zero Harm for its employees and environment, recognising that its activities can result in harm to
people and the environment. As part of this focus Downer, on an ongoing basis, seeks to assess, understand and mitigate the "critical risks"
facing Downer and implementing "Cardinal Rules" which provide direction and guidance on these critical risks and high potential incidents.
However, the risk of serious injury, death or environmental incident cannot be fully eliminated. In such cases there may be adverse impacts
on project completions, as well as reputational damage to Downer. In the event Downer is found to have failed to comply with applicable
health, safety or environmental legislative requirements, fines, penalties and/or compensation to those affected may be payable.
Key contracts, competition
and retention of clients
There is a risk that material contracts that Downer enters may not be renewed, renewed on less favourable terms or cancelled.
Furthermore, some of the markets in which Downer operates are highly competitive. Increased competition can impact on Downer’s ability
to win new contracts.
If such events take place this may lead to a decrease in work in hand, profitability and earnings. To manage these risks, Downer maintains
its focus on forming strong relationships with customers across a range of different markets and delivering successful outcomes for its
customers, strategic partnerships and joint ventures with leading technology and knowledge providers and a strong focus on its Customer
Relationship Management (CRM) system.
In addition, some of the contracts that Downer enters have pricing that is ‘fixed’ or ‘not to exceed’. While Downer undertakes thorough bid
governance processes to ensure that projects are appropriately estimated and there is a strong focus on costs, supply chain management
and project management controls, to the extent that the cost of delivering on its contractual obligations exceeds the estimated price,
Downer could incur losses that are not recoverable from its customers.
Project Management and bid
governance for large projects
Downer has implemented robust project risk management processes and systems across its business (including a Project Management
Office), as well as additional bid governance relating to tenders for large projects.
Because of the nature of the industries in which Downer operates and the size of some of Downer’s contracts, there is the possibility that
material losses could be incurred if these systems and governance requirements are not followed correctly.
DOWNER BUSINESS SPECIFIC RISKS
Page 54
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
Key supplier, subcontractor
and partner risk
Where Downer is reliant on one or a small set of specialist suppliers or subcontractors to provide goods and services, the performance of
these suppliers or subcontractors may impact Downer’s ability to achieve budgeted project outcomes. Where suppliers or subcontractors do
not fulfil contractual obligations or do not renew existing contracts, the ability of Downer to complete projects and win new work may be
adversely affected. In addition, there are particular suppliers with whom Downer has a long term relationship which support Downer’s
business activities. A change in relationship with these suppliers and partners could negatively impact Downer’s financial performance.
Capital Expenditure Certain aspects of Downer's operations are reliant on significant capital investment being made in order for Downer to provide services to
its customers. Downer's ongoing ability to win new work and to comply with its obligations in respect of existing contracts may be dependent
on sufficient funds being available to Downer in respect of this capital expenditure.
Key personnel and specialist
labour shortage
Downer’s growth and profitability may be limited by the loss of key management, the inability to attract new suitably qualified personnel or
by increases in remuneration costs associated with attracting and retaining personnel. Downer is dependent on the availability of suitably
skilled personnel to provide its services and therefore, access to labour can sometimes represent an ongoing risk in some parts of the
business.
Product and services liability There is a risk that Downer may fail to fulfil its statutory and contractual obligations in relation to the quality of its products or services, which
could give rise to contractual damages claims or statutory penalties.
Some entities in the Downer Group are subject to normal design liability in relation to completed design and construction projects where
that entity has had design responsibility and in some cases also construction responsibility. The liability may include claims, disputes and/or
litigation against Downer Group companies and/or joint venture arrangements in which the Downer Group has an interest. The liabilities
may also include an obligation on Downer to rectify the design defects at its own cost. The directors are of the opinion that there is
adequate insurance to cover these potential liabilities and accordingly, no amounts are recognised in the financial statements.
Page 55
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
Insurance The availability of insurance at an appropriate term and price is not guaranteed. It is possible that the occurrence of an event may not be
fully covered, or covered at all, by insurance.
Future dividends and
franking capacity
In respect of the 31 December 2016 half year, Downer declared a 100% franked dividend of $0.12 per share. While Downer maintains a
progressive dividend policy with interim and final dividends increasing in line with improved earnings and balance sheet strength, any future
dividends and the level of franking will ultimately be determined by the Board of Downer having regard to a range of factors including the
Group, the availability of cash, capital requirements of the business and obligations under debt instruments. There is no guarantee that any
dividend will be paid by Downer or, if paid, that they will be paid at previous levels, or with the same level of franking.
Partnerships and joint
ventures
Controlled entities have entered into various partnerships and joint ventures under which the controlled entity could ultimately be jointly and
severally liable for the obligations of the partnership or joint venture.
Asset impairment The Downer Board regularly monitors impairment risk. Consistent with accounting standards, Downer is periodically required to assess the
carrying values of its assets. Where the value of an asset is to be less than its carrying value, Downer is obliged to recognise an impairment
charge in its profit and loss account. Impairment charges can be significant and operate to reduce the level of a company’s profits and
potentially, its capacity to pay dividends. Impairment charges are a non-cash item.
Guarantees and indemnities Downer and certain of its controlled entities are called upon to give guarantees and indemnities in respect of the performance by
counterparties, including controlled entities and related parties, of their contractual and financial obligations. These guarantees and
indemnities are generally indeterminable in amount.
Litigation Downer is subject to the usual business risk that disputes or litigation may arise from time to time in the course of its business activities.
Downer's 2016 Annual Report and half-year report for the 6 months ended 31 December 2016 discloses a number of such disputes, claims
and litigation such as those relating to the "leaky building" claims in New Zealand, the ground subsidence at the Waratah Train
Maintenance Centre located on Manchester Road, Auburn and the arbitration proceedings on foot with Tecnicas Reunidas S.A. among
others. If such issues are not resolved in line with Downer's expectations, there could be a material impact on Downer's financial position.
Page 56
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
Economic and
Financial Risks
Level of economic activity
Downer’s operational and financial performance is linked to both the overall level of activity in the economy and the level of outsourcing in the sectors
in which Downer operates. A reduction in economic activity, and particularly a reduction in demand for the commodities produced by many of
Downer’s larger clients, or a reduction in the level of outsourcing in the sectors in which Downer operates, can negatively impact the level of earnings
generated by Downer.
Level of government spending
Public authorities in Australia and New Zealand are major clients of Downer. Changes in prioritisation of government spending or restrictions on the
level of spending undertaken by governments could impact the level of earnings generated by Downer.
Continued access to capital markets
Downer’s ability to service its existing debt will depend on its future performance and cash flows, which in turn will be affected by various factors,
certain of which are outside of its control (such as changes in interest and foreign exchange rates, and general economic conditions). Any inability to
service its existing debt may have a material adverse effect on Downer. Further, to the extent that additional equity or debt funding is not available
from time to time on acceptable terms, Downer may not be able to take advantage of acquisition and other growth opportunities, develop new
business or respond to competitive pressures.
Financing covenants and ability to refinance
Downer has various covenants in relation to its banking facilities. Factors such as increases in base rates, increased borrowings and weak
operational performance could lead to Downer breaching its debt covenants. In certain circumstances, lenders may require that such banking
facilities be repaid immediately. Under such a scenario, there is no guarantee that Downer will be able to secure alternative financing on
commercially acceptable terms or at all.
Further, where existing loans either approach or reach maturity, Downer may seek to re-negotiate with existing and new lenders to extend the
maturity date of those loans. Downer’s earnings profile, credit rating, state of the economy, and other factors may influence the outcome of those
negotiations. Where refinancing occurs at a higher cost, this may impact the ability of Downer to win new work and the profitability of its operations.
Credit ratings
As at the date of this presentation Downer was rated BBB (Stable) by Fitch Ratings. Changes to Downer’s credit rating by Fitch Ratings may impact
the ability of Downer to win new work as well as the cost of funding. Where the credit rating is reduced, or placed on negative watch, customers and
suppliers may be less willing to contract with Downer as Downer may be considered to be higher counterparty risk. Banks and other lending
institutions may demand a higher interest rate on funds provided to Downer to reflect the higher risk of lending. In such circumstances, both the
revenue and profitability of Downer may be reduced.
Impact of interest rate and foreign exchange movements
While Downer takes reasonable steps to protect itself through the use of hedges, rising interest rates may nonetheless adversely impact Downer’s
interest payments on its floating rate borrowings and inflation in underlying input costs may also adversely impact the anticipated returned from client
operations.
In addition, as Downer operates internationally it faces foreign exchange rate risks associated with foreign currency denominated debt, input costs
and offshore earnings.
Page 57
Not for distribution or release in the United States
KEY RISKS
Acquisition Risk Description
General equity market and
investment risk
The price of Downer shares will fluctuate due to various factors including movements in Australian equity markets, recommendations by
broker and analysts, interest rates, inflation, Australian and international economic conditions, changes in government, fiscal, monetary and
regulatory policies, global and geo-political events and hostilities and acts of terrorism, investor perceptions and other factors that may
affect Downer’s financial position and earnings. Downer manages its exposure to these risks by undertaking, among other things, strategic
partnerships and joint ventures to diversify revenue sources.
Government policies and
legislation
Downer’s business is affected by a range of industry specific and general legal and regulatory controls. Changes in these types of controls
can have an adverse effect on Downer’s financial performance. Further, any major shift in regulatory policy may impact on the profitability of
Downer and its customers. Infrastructure projects, which are a key source of revenue for Downer, are subject to discretion by government
departments and ministers.
Business interruptions
Significant business interruptions as a result of natural disasters (such as fire, earthquake, flood or cyclone), general periods of prolonged
rain, unstable service sites or regulatory intervention may have a materially adverse impact on the business activities of Downer and its
clients and may lead to a decrease in profitability and earnings.
Taxation risk Future changes in Australian and New Zealand taxation law, including changes in interpretation or application of the law by courts or
taxation authorities in Australia and New Zealand, may affect taxation treatment of an investment in Downer shares or the holding and
disposal of those shares. Further, changes in tax law, or changes in the way tax law is expected to be interpreted in the various jurisdictions
in which Downer operates may impact the future tax liabilities of Downer.
Changes in accounting
policy
Changes to Australian Accounting Standard could affect Downer’s reported earnings and its financial position from time to time.
GENERAL RISKS
Not for distribution or release in the United States
Appendix E
International
offering
jurisdictions
Page 59
Not for distribution or release in the United States
INTERNATIONAL OFFERING
JURISDICTIONS
International Offer Restrictions
This document does not constitute an offer of entitlements ("Entitlements") or new ordinary shares ("New Shares") of the Company in any jurisdiction in which it would be unlawful. In
particular, this document may not be distributed to any person, and the Entitlements and New Shares may not be offered or sold, in any country outside Australia except to the extent
permitted below.
Canada (British Columbia, Ontario and Quebec provinces)
This document constitutes an offering of Entitlements and New Shares only in the Provinces of British Columbia, Ontario and Quebec (the "Provinces") and to those persons to whom
they may be lawfully distributed in the Provinces, and only by persons permitted to sell such securities. This document is not, and under no circumstances is to be construed as, an
advertisement or a public offering of securities in the Provinces. This document may only be distributed in the Provinces to persons that are "accredited investors" within the meaning of
NI 45-106 – Prospectus and Registration Exemptions, of the Canadian Securities Administrators.
No securities commission or similar authority in the Provinces has reviewed or in any way passed upon this document, the merits of the Entitlements or the New Shares or the offering of
such securities and any representation to the contrary is an offence.
No prospectus has been, or will be, filed in the Provinces with respect to the offering of Entitlements or New Shares or the resale of such securities. Any person in the Provinces lawfully
participating in the offer will not receive the information, legal rights or protections that would be afforded had a prospectus been filed and receipted by the securities regulator in the
applicable Province. Furthermore, any resale of the Entitlements or the New Shares in the Provinces must be made in accordance with applicable Canadian securities laws which may
require resales to be made in accordance with exemptions from dealer registration and prospectus requirements.
The Company as well as its directors and officers may be located outside Canada and, as a result, it may not be possible for purchasers to effect service of process within Canada upon
the Company or its directors or officers. All or a substantial portion of the assets of the Company and such persons may be located outside Canada and, as a result, it may not be
possible to satisfy a judgment against the Company or such persons in Canada or to enforce a judgment obtained in Canadian courts against the Company or such persons outside
Canada.
Any financial information contained in this document has been prepared in accordance with Australian Accounting Standards and also comply with International Financial Reporting
Standards and interpretations issued by the International Accounting Standards Board.
Unless stated otherwise, all dollar amounts contained in this document are in Australian dollars.
Statutory rights of action for damages and rescission
Securities legislation in certain of the Provinces may provide purchasers with, in addition to any other rights they may have at law, rights of rescission or to damages, or both, when an
offering memorandum that is delivered to purchasers contains a misrepresentation. These rights and remedies must be exercised within prescribed time limits and are subject to the
defenses contained in applicable securities legislation. Prospective purchasers should refer to the applicable provisions of the securities legislation of their respective Province for the
particulars of these rights or consult with a legal adviser.
Page 60
Not for distribution or release in the United States
The following is a summary of the statutory rights of rescission or to damages, or both, available to purchasers in Ontario. In Ontario, every purchaser of the Entitlements or the New
Shares purchased pursuant to this document (other than (a) a "Canadian financial institution" or a "Schedule III bank" (each as defined in NI 45-106), (b) the Business Development
Bank of Canada or (c) a subsidiary of any person referred to in (a) or (b) above, if the person owns all the voting securities of the subsidiary, except the voting securities required by law
to be owned by the directors of that subsidiary) shall have a statutory right of action for damages and/or rescission against the Company if this document or any amendment thereto
contains a misrepresentation. If a purchaser elects to exercise the right of action for rescission, the purchaser will have no right of action for damages against the Company. This right
of action for rescission or damages is in addition to and without derogation from any other right the purchaser may have at law. In particular, Section 130.1 of the Securities Act
(Ontario) provides that, if this document contains a misrepresentation, a purchaser who purchases the Entitlements and the New Shares during the period of distribution shall be
deemed to have relied on the misrepresentation if it was a misrepresentation at the time of purchase and has a right of action for damages or, alternatively, may elect to exercise a right
of rescission against the Company, provided that (a) the Company will not be liable if it proves that the purchaser purchased such securities with knowledge of the misrepresentation;
(b) in an action for damages, the Company is not liable for all or any portion of the damages that the Company proves does not represent the depreciation in value of such securities as
a result of the misrepresentation relied upon; and (c) in no case shall the amount recoverable exceed the price at which such securities were offered.
Section 138 of the Securities Act (Ontario) provides that no action shall be commenced to enforce these rights more than (a) in the case of any action for rescission, 180 days after the
date of the transaction that gave rise to the cause of action; or (b) in the case of any action, other than an action for rescission, the earlier of (i) 180 days after the purchaser first had
knowledge of the fact giving rise to the cause of action or (ii) three years after the date of the transaction that gave rise to the cause of action. These rights are in addition to and not in
derogation from any other right the purchaser may have.
Certain Canadian income tax considerations. Prospective purchasers of the Entitlements and the New Shares should consult their own tax adviser with respect to any taxes payable in
connection with the acquisition, holding or disposition of such securities as any discussion of taxation related matters in this document is not a comprehensive description and there are
a number of substantive Canadian tax compliance requirements for investors in the Provinces.
Language of documents in Canada. Upon receipt of this document, each investor in Canada hereby confirms that it has expressly requested that all documents evidencing or relating in
any way to the sale of the New Shares (including for greater certainty any purchase confirmation or any notice) be drawn up in the English language only. Par la réception de ce
document, chaque investisseur canadien confirme par les présentes qu’il a expressément exigé que tous les documents faisant foi ou se rapportant de quelque manière que ce soit à la
vente des valeurs mobilières décrites aux présentes (incluant, pour plus de certitude, toute confirmation d’achat ou tout avis) soient rédigés en anglais seulement.
European Economic Area – Germany and the Netherlands
The information in this document has been prepared on the basis that all offers of Entitlements and New Shares will be made pursuant to an exemption under the Directive 2003/71/EC
("Prospectus Directive"), as amended and implemented in Member States of the European Economic Area (each, a "Relevant Member State"), from the requirement to publish a
prospectus for offers of securities.
INTERNATIONAL OFFERING
JURISDICTIONS
Page 61
Not for distribution or release in the United States
An offer to the public of Entitlements and New Shares has not been made, and may not be made, in a Relevant Member State except pursuant to one of the following exemptions under
the Prospectus Directive as implemented in the Relevant Member State:
to any legal entity that is authorized or regulated to operate in the financial markets or whose main business is to invest in financial instruments;
to any legal entity that satisfies two of the following three criteria: (i) balance sheet total of at least €20,000,000; (ii) annual net turnover of at least €40,000,000 and (iii) own funds of at
least €2,000,000 (as shown on its last annual unconsolidated or consolidated financial statements);
to any person or entity who has requested to be treated as a professional client in accordance with the EU Markets in Financial Instruments Directive (Directive 2004/39/EC, "MiFID");
or
to any person or entity who is recognised as an eligible counterparty in accordance with Article 24 of the MiFID.
France
This document is not being distributed in the context of a public offering of financial securities (offre au public de titres financiers) in France within the meaning of Article L.411-1 of the
French Monetary and Financial Code (Code monétaire et financier) and Articles 211-1 et seq. of the General Regulation of the French Autorité des marchés financiers ("AMF"). The
Entitlements and the New Shares have not been offered or sold and will not be offered or sold, directly or indirectly, to the public in France.
This document and any other offering material relating to the Entitlements and the New Shares have not been, and will not be, submitted to the AMF for approval in France and,
accordingly, may not be distributed (directly or indirectly) to the public in France. Such offers, sales and distributions have been and shall only be made in France to qualified investors
(investisseurs qualifiés) acting for their own account, as defined in and in accordance with Articles L.411-2-II-2, D.411-1, L.533-16, L.533-20, D.533-11, D.533-13, D.744-1, D.754-1 and
D.764-1 of the French Monetary and Financial Code and any implementing regulation.
Pursuant to Article 211-3 of the General Regulation of the AMF, investors in France are informed that the Entitlements and the New Shares cannot be distributed (directly or indirectly) to
the public by the investors otherwise than in accordance with Articles L.411-1, L.411-2, L.412-1 and L.621-8 to L.621-8-3 of the French Monetary and Financial Code.
Hong Kong
WARNING: This document has not been, and will not be, registered as a prospectus under the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32) of Hong
Kong, nor has it been authorised by the Securities and Futures Commission in Hong Kong pursuant to the Securities and Futures Ordinance (Cap. 571) of the Laws of Hong Kong (the
"SFO"). No action has been taken in Hong Kong to authorise or register this document or to permit the distribution of this document or any documents issued in connection with it.
Accordingly, the Entitlements and the New Shares have not been and will not be offered or sold in Hong Kong other than to "professional investors" (as defined in the SFO).
No advertisement, invitation or document relating to the Entitlements and the New Shares has been or will be issued, or has been or will be in the possession of any person for the
purpose of issue, in Hong Kong or elsewhere that is directed at, or the contents of which are likely to be accessed or read by, the public of Hong Kong (except if permitted to do so under
the securities laws of Hong Kong) other than with respect to Entitlements and the New Shares that are or are intended to be disposed of only to persons outside Hong Kong or only to
professional investors (as defined in the SFO and any rules made under that ordinance). No person allotted Entitlements or New Shares may sell, or offer to sell, such securities in
circumstances that amount to an offer to the public in Hong Kong within six months following the date of issue of such securities.
The contents of this document have not been reviewed by any Hong Kong regulatory authority. You are advised to exercise caution in relation to the offer. If you are in doubt about any
contents of this document, you should obtain independent professional advice.
INTERNATIONAL OFFERING
JURISDICTIONS
Page 62
Not for distribution or release in the United States
Ireland
The information in this document does not constitute a prospectus under any Irish laws or regulations and this document has not been filed with or approved by any Irish regulatory
authority as the information has not been prepared in the context of a public offering of securities in Ireland within the meaning of the Irish Prospectus (Directive 2003/71/EC) Regulations
2005, as amended (the "Prospectus Regulations"). The Entitlements and the New Shares have not been offered or sold, and will not be offered, sold or delivered directly or indirectly in
Ireland by way of a public offering, except to "qualified investors" as defined in Regulation 2(l) of the Prospectus Regulations.
Japan
The Entitlements and the New Shares have not been and will not be registered under Article 4, paragraph 1 of the Financial Instruments and Exchange Law of Japan (Law No. 25 of
1948), as amended (the "FIEL") pursuant to an exemption from the registration requirements applicable to a private placement of securities to Qualified Institutional Investors (as defined
in and in accordance with Article 2, paragraph 3 of the FIEL and the regulations promulgated thereunder). Accordingly, the Entitlements and the New Shares may not be offered or sold,
directly or indirectly, in Japan or to, or for the benefit of, any resident of Japan other than Qualified Institutional Investors. Any Qualified Institutional Investor who acquires Entitlements or
New Shares may not resell them to any person in Japan that is not a Qualified Institutional Investor, and acquisition by any such person of Entitlements or New Shares is conditional
upon the execution of an agreement to that effect.
Malaysia
This document may not be distributed or made available in Malaysia. No approval from, or recognition by, the Securities Commission of Malaysia has been or will be obtained in relation
to any offer of Entitlements or New Shares. The Entitlements and the New Shares may not be offered or sold in Malaysia except pursuant to, and to persons prescribed under, Part I of
Schedule 6 of the Malaysian Capital Markets and Services Act.
New Zealand
This document has not been registered, filed with or approved by any New Zealand regulatory authority under the Financial Markets Conduct Act 2013 (the "FMC Act").
The Entitlements and the New Shares in the entitlement offer are not being offered to the public within New Zealand other than to existing shareholders of the Company with registered
addresses in New Zealand to whom the offer of these securities is being made in reliance on the FMC Act and the Financial Markets Conduct (Incidental Offers) Exemption Notice 2016.
Other than in the entitlement offer, the New Shares may only be offered or sold in New Zealand (or allotted with a view to being offered for sale in New Zealand) to a person who:
is an investment business within the meaning of clause 37 of Schedule 1 of the FMC Act;
meets the investment activity criteria specified in clause 38 of Schedule 1 of the FMC Act;
is large within the meaning of clause 39 of Schedule 1 of the FMC Act;
is a government agency within the meaning of clause 40 of Schedule 1 of the FMC Act; or
is an eligible investor within the meaning of clause 41 of Schedule 1 of the FMC Act.
INTERNATIONAL OFFERING
JURISDICTIONS
Page 63
Not for distribution or release in the United States
Norway
This document has not been approved by, or registered with, any Norwegian securities regulator under the Norwegian Securities Trading Act of 29 June 2007. Accordingly, this
document shall not be deemed to constitute an offer to the public in Norway within the meaning of the Norwegian Securities Trading Act of 2007.
The Entitlements and the New Shares may not be offered or sold, directly or indirectly, in Norway except to "professional clients" (as defined in Norwegian Securities Regulation of 29
June 2007 no. 876 and including non-professional clients having met the criteria for being deemed to be professional and for which an investment firm has waived the protection as non-
professional in accordance with the procedures in this regulation).
Singapore
This document and any other materials relating to the Entitlements and the New Shares have not been, and will not be, lodged or registered as a prospectus in Singapore with the
Monetary Authority of Singapore. Accordingly, this document and any other document or materials in connection with the offer or sale, or invitation for subscription or purchase, of
Entitlements and New Shares, may not be issued, circulated or distributed, nor may the Entitlements and New Shares be offered or sold, or be made the subject of an invitation for
subscription or purchase, whether directly or indirectly, to persons in Singapore except pursuant to and in accordance with exemptions in Subdivision (4) Division 1, Part XIII of the
Securities and Futures Act, Chapter 289 of Singapore (the "SFA"), or as otherwise pursuant to, and in accordance with the conditions of any other applicable provisions of the SFA.
This document has been given to you on the basis that you are (i) an existing holder of the Company’s shares, (ii) an "institutional investor" (as defined in the SFA) or (iii) a "relevant
person" (as defined in section 275(2) of the SFA). In the event that you are not an investor falling within any of the categories set out above, please return this document immediately.
You may not forward or circulate this document to any other person in Singapore.
Any offer is not made to you with a view to the Entitlements or the New Shares being subsequently offered for sale to any other party. There are on-sale restrictions in Singapore that
may be applicable to investors who acquire Entitlements or New Shares. As such, investors are advised to acquaint themselves with the SFA provisions relating to resale restrictions in
Singapore and comply accordingly.
Switzerland
The Entitlements and the New Shares may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange ("SIX") or on any other stock exchange or regulated
trading facility in Switzerland. This document has been prepared without regard to the disclosure standards for issuance prospectuses under art. 652a or art. 1156 of the Swiss Code of
Obligations or the disclosure standards for listing prospectuses under the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland.
Neither this document nor any other offering or marketing material relating to the Entitlements and the New Shares may be publicly distributed or otherwise made publicly available in
Switzerland. These securities will only be offered to regulated financial intermediaries such as banks, securities dealers, insurance institutions and fund management companies as well
as institutional investors with professional treasury operations.
Neither this document nor any other offering or marketing material relating to the Entitlements and the New Shares have been or will be filed with or approved by any Swiss regulatory
authority. In particular, this document will not be filed with, and the offer of Entitlements and New Shares will not be supervised by, the Swiss Financial Market Supervisory Authority
(FINMA).
This document is personal to the recipient only and not for general circulation in Switzerland.
INTERNATIONAL OFFERING
JURISDICTIONS
Page 64
Not for distribution or release in the United States
United Arab Emirates
Neither this document nor the Entitlements and the New Shares have been approved, disapproved or passed on in any way by the Central Bank of the United Arab Emirates, the
Emirates Securities and Commodities Authority or any other governmental authority in the United Arab Emirates, nor has the Company received authorisation or licensing from the
Central Bank of the United Arab Emirates, the Emirates Securities and Commodities Authority or any other governmental authority in the United Arab Emirates to market or sell the
Entitlements or the New Shares within the United Arab Emirates. No marketing of any financial products or services may be made from within the United Arab Emirates and no
subscription to any financial products or services may be consummated within the United Arab Emirates. This document does not constitute and may not be used for the purpose of an
offer or invitation. No services relating to the Entitlements or the New Shares, including the receipt of applications and/or the allotment or redemption of such securities, may be rendered
within the United Arab Emirates by the Company.
No offer or invitation to subscribe for Entitlements or New Shares is valid in, or permitted from any person in, the Dubai International Financial Centre.
United Kingdom
Neither the information in this document nor any other document relating to the offer has been delivered for approval to the Financial Conduct Authority in the United Kingdom and no
prospectus (within the meaning of section 85 of the Financial Services and Markets Act 2000, as amended ("FSMA")) has been published or is intended to be published in respect of the
Entitlements or the New Shares.
This document is issued on a confidential basis to "qualified investors" (within the meaning of section 86(7) of the FSMA) in the United Kingdom, and these securities may not be offered
or sold in the United Kingdom by means of this document, any accompanying letter or any other document, except in circumstances which do not require the publication of a prospectus
pursuant to section 86(1) of the FSMA. This document should not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by recipients to any other
person in the United Kingdom.
Any invitation or inducement to engage in investment activity (within the meaning of section 21 of the FSMA) received in connection with the issue or sale of the Entitlements or the New
Shares has only been communicated or caused to be communicated and will only be communicated or caused to be communicated in the United Kingdom in circumstances in which
section 21(1) of the FSMA does not apply to the Company.
In the United Kingdom, this document is being distributed only to, and is directed at, persons (i) who have professional experience in matters relating to investments falling within Article
19(5) (investment professionals) of the Financial Services and Markets Act 2000 (Financial Promotions) Order 2005 ("FPO"), (ii) who fall within the categories of persons referred to in
Article 49(2)(a) to (d) (high net worth companies, unincorporated associations, etc.) of the FPO or (iii) to whom it may otherwise be lawfully communicated (together "relevant persons").
The investments to which this document relates are available only to, and any invitation, offer or agreement to purchase will be engaged in only with, relevant persons. Any person who is
not a relevant person should not act or rely on this document or any of its contents.
Not for release or distribution in the United States
This Presentation may not be released or distributed in the United States. In particular, this Presentation does not constitute an offer to sell, or a solicitation of an offer to buy, any
securities in the United States or any other jurisdiction in which such an offer would be illegal. Neither the New Shares nor the entitlements have been, or will be, registered under the
U.S. Securities Act of 1933, as amended (U.S. Securities Act) or the securities laws of any state or other jurisdiction of the United States and may not be offered or sold, directly or
indirectly, in the United States unless the securities have been registered under the U.S. Securities Act (which Downer has no obligation to do or procure) or are offered and sold in a
transaction exempt from, or not subject to, the registration requirements of the U.S. Securities Act and any other applicable state securities laws.
INTERNATIONAL OFFERING
JURISDICTIONS
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.