Fonterra Shareholders' Fund logo

Fonterra announces 2017 Interim Results

Half Year Results21 March 2017FSFConsumer Staples

Reporting Period Six months ended 31 January 2017
Previous Reporting Period Six months ended 31 January 2016



31 January 2017

(NZD million)

31 January 2016

(NZD million)

Percentage

Change

Revenue from sale of goods 9,241 8,838 4.6%

Net profit attributable to Shareholders

of the company

1


413 404 2.2%

Non-controlling interests 5 5 –

Net profit for the period 418 409 2.2%


1

Net profit attributable to shareholders of the company is equivalent to profit from ordinary activities after tax attributable to

shareholders of the company (as required to be disclosed pursuant to Clause 2.2 of Appendix 1 of the Fonterra Shareholders’

Market Listing Rules, and Clause 2.2 of Appendix 1 of the NZX Main Board/Debt Market Listing Rules).


Interim/Final Dividend

Amount per Security

(NZ cents)

Imputed Amount per Security

(NZ cents)

Interim 20.0 Nil


Record Date Interim: 5 April 2017

Dividend Payment Date Interim: 20 April 2017


Comments On 21 March 2017, the Board of Directors declared an interim

dividend of 20.0 cents per share payable on 20 April 2017 to

Shareholders on the share register at 5 April 2017.


To be followed by the balance of the information required in the report pursuant to Appendix 1.

---

INTERIM
REPORT 2017

INTERIM REPORT 2017

FONTERRA CO-OPERATIVE GROUP LIMITED

INTERIM
DIVIDEND

PER SHARE

FORECAST

FARMGATE

MILK PRICE

NEW ZEALAND

MILK COLLECTION

SEASON TO

31 JANUARY 2017

$

6.00

20

CPS

1,053

OUR

CO-OPERATIVE

M

KGMS

Fonterra uses several non-GAAP measures when discussing

financial performance. Fonterra refers to normalised segment

earnings, normalised EBIT, EBIT, EBITDA, constant currency

variances, normalisation adjustments and payout when

discussing financial performance. These are non-GAAP financial

measures and are not prepared in accordance with NZ IFRS.

Management believes that these measures provide useful

information as they provide valuable insight on the underlying

performance of the business. They are used internally to

evaluate the underlying performance of business units and

to analyse trends. These measures are not uniformly defined

or utilised by all companies. Accordingly, these measures may

not be comparable with similarly titled measures used by

other companies. Non-GAAP financial measures should not

be viewed in isolation nor considered as a substitute for

measures reported in accordance with NZ IFRS. Please refer

to page 47 for the reconciliation of the NZ IFRS measures

to the non-GAAP measures and page 48 for definitions of the

non-GAAP measures used by Fonterra.

CHAIRMAN AND CHIEF EXECUTIVE

OFFICER’S LETTER 2

HIGHLIGHTS 1

OUR CO-OPERATIVE 8

OUR POTENTIAL 10

OUR PERFORMANCE 14

INTERIM FINANCIAL STATEMENTS 28

CONTENTS

NET DEBT DOWN

$0.8 BILLION

FARMER SUPPORT FOR

GOVERNANCE CHANGES

$

6.1B 85.96%

Our collective strength comes from being

a farmer owned and controlled Co-operative.

FONTERRA INTERIM REPORT 2017

GROUP
NORMALISED

EBIT (NZD)

NET PROFIT

AFTER TAX

(NZD)

VOLUME

(LME)

$

607M

$

418M

11.7B

OUR

PERFORMANCE

OUR

POTENTIAL

INGREDIENTS

NORMALISED EBIT

ADDITIONAL MILK

CONVERTED INTO

HIGHER-VALUE PRODUCTS

CONSUMER AND

FOODSERVICE

NORMALISED EBIT

$

510M

$

313M

Fonterra’s purpose is to be the most trusted source

of dairy nutrition, making a difference in the lives

of two billion people by 2025.

Our higher revenue and net profit after tax reflects

improved global prices, more volume into higher-value

products and financial discipline.

M

LME

INCREASE IN CONSUMER

AND FOODSERVICE

NORMALISED EBIT

30% 227

Our volume to value drive

continues with 227m LME

of milk volumes flowing

into higher-returning

product, despite lower

milk collections.

Gold Instant Whole

Milk premium powder

was released in

December following

two years of research

and development.

Trusted Goodness™

launches our world-class

electronic product

traceability system.

FONTERRA INTERIM REPORT 2017

HIGHLIGHTS | 1

FONTERRA INTERIM REPORT 2017

CHAIRMAN AND
CHIEF EXECUTIVE

OFFICER’S LETTER

Our performance shows a Co-operative in good

shape strategically and financially, with our collective

strength coming from our shareholders and our

people. We are confident of our robustness, even

in volatile conditions.

Our increased forecast Farmgate Milk Price of

$6.00 per kilogram of milk solids will put an additional

$3 billion into regional economies this season.

Our half year result confirms again that our strategy

consistently delivers for our farmers whether global

prices are high or low. This consistency is confirmed

in the annual reviews of the Milk Price Manual which

ensure we meet our constitutional requirement

to pay the maximum sustainable Milk Price and

regulatory requirements to pay a competitive price.

Reviews capture improvements such as efficiencies,

improved yields, overhead reductions and lower

interest rates and mean our Farmgate Milk Price

has gained by a total of 36 cents per kgMS since the

2009 financial year.

Our forecast reflects good results across the business

and especially in Consumer and Foodservice where

our volume to value at velocity strategy is building

on the progress we made last year. The Board has

declared a half year dividend of 20 cents per share

which will be payable on 20 April 2017.

OUR NUTRITION-FOCUSED

STRATEGY, WHICH RANGES

FROM MAKING EVERYDAY,

AFFORDABLE PRODUCTS

TO MORE SPECIALISED

ADVANCED PRODUCTS

TO ENHANCE WELLBEING,

REFLECTS THE EXPECTATIONS

OF OUR CUSTOMERS.

Our Co-operative continued our drive to secure

the best returns for our shareholders, with our

volume to value strategy enabling a strong

Ingredients performance and continued growth

in Consumer and Foodservice in the first half of

our 2016/17 financial year. Our increased forecast

Farmgate Milk Price reflects improved global

prices, while our returns from converting even

more milk into higher-returning products flow

into our forecast earnings per share.

2 | CHAIRMAN AND CHIEF EXECUTIVE OFFICER’S LETTER

FONTERRA INTERIM REPORT 2017FONTERRA INTERIM REPORT 2017

We continue to offer a dividend reinvestment plan at
a discount of 2.5 per cent to the strike price. Eligible

shareholders who wish to participate in the dividend

reinvestment plan for the interim dividend need to

submit a notice of participation by 6 April 2017.

The Board has confirmed the forecast Farmgate

Milk Price of $6.00 per kgMS (a 54 per cent increase

compared to last year) and has revised the forecast

earnings per share range to 45-55 cents. Our Co-

operative has a total forecast available for payout

to farmers in the current season of $6.45 to $6.55

before retentions.

Very good rains in autumn has meant higher late

season milk collections than previously anticipated.

The impact of this extra milk, together with more

volatility in product stream returns in our ingredients

business and some tightening of margins in the

coming months could result in some pressure on

earnings in the second half.

We continue to hold to the forecast full year dividend of

40 cents, despite the revised earnings per share forecast,

which reflects our balance sheet strength.

Our farmers have experienced everything from a cold

wet spring across much of the country to droughts in

some regions with the result that total New Zealand

volumes were 54 million kgMS lower at the half year.

The recent good rains across most of the country has

seen us revise our full year milk collection forecast

to 1,515 million kgMS. This is three per cent down

on last season’s milk production.

Lower volumes off farms contributed to lower

volumes across the business at 11.7 billion LME, down

seven per cent on the same period last year. Lower

volumes constrained our returns with normalised

earnings before interest and tax (EBIT) down nine

per cent at $607 million. Our gross margin of 19.1 per

cent compares with 21.1 per cent at the same time

last year, mainly because of higher raw milk costs.

PRICING

As expected, global milk prices took a turn for the

better early in the new financial year and these have

been sustained through the first half. As we came

into the close of the first half on 31 January 2017,

average weighted prices achieved on Global Dairy

Trade (GDT) Events had improved by 32 per cent on

the same time last year.

European production has been easing and volumes

out of New Zealand and Australia are also lower.

Meanwhile, markets we export to are expected

to keep growing their imports of dairy products

for the remainder of the year.

CHAIRMAN AND CHIEF EXECUTIVE OFFICER’S LETTER | 3

FONTERRA INTERIM REPORT 2017FONTERRA INTERIM REPORT 2017

INFANT MILK
FORMULA

Anmum™ volumes up

20 per cent in China.20%

STANHOPE

Our Stanhope

cheese plant

rebuild is on track.

However, volatility has been a constant companion in

recent years and the political landscape is changing,

with potential challenges to free trade. On balance,

we are cautiously positive which is reflected in our

forecasts and our February decision to increase the

Advance Rate we pay to our farmers by more than

we traditionally would at this point in the season.

MORE SALES, HIGHER VALUE

In the first half, we converted an additional 227 million

LME into higher returning products and we are

on target to reach 400 million LME by year end.

This builds on our track record which saw one billion

LMEs turned into higher returning products between

2014 and 2016.

We grew demand, sales volumes and value in our

Consumer and Foodservice business across our eight

strategic regional markets. These include Greater China

where volumes increased by 32 per cent in the first

half and Latin America which achieved a 19 per cent

lift in volumes. These volume lifts have contributed

to gains in profit, despite the higher cost of milk.

In our Ingredients business, we made the most of

our manufacturing capacity and the flexibility and

efficiency it provides to match production to demand,

ensuring we secure the best returns for our farmers’

milk by making the best choices. Even with rises in

the Farmgate Milk Price and lower milk collection,

we maintained good margins.

Full financial details and discussion are in the

Our Performance section on page 14.

STEADY PROGRESS IN AUSTRALIA

We continue to make good progress in ensuring a

stronger Australian business. We are building on

our strengths in cheese, whey, nutritionals, and with

our Consumer and Foodservice brands. Our new

Stanhope cheese plant is on track and we have seen

positive demand in our Ingredients business.

The Beingmate joint venture at Darnum is up and

running with the first products being prepared

for export to China. Our Beingmate partnership

is supporting growth in China where Anmum™

volumes were up 20 per cent in the first half.

We are expanding our reach in Consumer and

Foodservice, launching new Mainland™ products

as well as our Anchor™ Food Professionals

foodservice products.

CHINA FARMS

In China, fresh milk is now fully integrated into the

basket of products our Ingredients business can offer

to our customers.

We have increased volumes in the first half to 156 million

LME and production per cow in China has improved

by nine per cent. Production efficiencies, coupled with

close control of costs have delivered a further 0.26

RMB (NZD 0.05) reduction in cash costs per litre.

CHAIRMAN AND

CHIEF EXECUTIVE

OFFICER’S LETTER

4 | CHAIRMAN AND CHIEF EXECUTIVE OFFICER’S LETTER

FONTERRA INTERIM REPORT 2017FONTERRA INTERIM REPORT 2017

CHINESE
FOODSERVICE

We have seen growth in

demand, sales volumes

and value in our Consumer

and Foodservice business

in Greater China.

This ability to produce good volumes of high

quality milk with a competitive cost structure is an

advantage in the market for fresh dairy in China.

WE’RE IN GOOD SHAPE

We’ve continued to strengthen our balance sheet in

the first half, achieving further reductions in debt and

improved gearing. Operating expenses were down

six per cent, net debt of $6.1 billion was down 11 per

cent and gearing down to 46.6 per cent compared

with 49.2 per cent at the same time last year.

With significant capacity building behind us and the

benefits locked down in efficiency and product mix

flexibility, our spending on capital investment in the

first half was $244 million compared to the $453

million invested in the first half of last year when we

were completing our Lichfield expansion.

We have confidence in our strategy and the results

it is delivering. But it is important to keep testing

our thinking to ensure we maintain a long-term and

sustainable business. As part of our normal planning

cycle we are always looking three, five and 10 years out.

Even in a world which is changing rapidly, the global

dairy market fundamentals of a growing world

population and higher demand for food, including

dairy, remain constant.

Market growth trends reinforce how important it

is that we stay focused on growing our total milk

volume to 30 billion litres by 2025 and ensuring

consumers have dairy protein which is accessible,

affordable and sustainable.

Our nutrition-focused strategy is meeting these

needs. Our purpose, to be the most trusted source

of dairy nutrition, provides full reassurance about the

quality of our products. That is why we are confident

in dairy’s future and our place in it.

DISRUPT

Market disruptions are no longer confined to

politics, climate or economics. They also come

from companies that think faster and smarter in

anticipating what consumers will want, even before

those consumers know it.

USEFUL FACT

Three new ventures

have emerged from our

Disrupt programme.

We want to lead the market here and our own

Disrupt programme, backed by a leadership team

focused on innovation and quick decisions to get

great ideas into markets has made a very good start

with two promising projects underway.

DISRUPT

After the success of

our first Disrupt round

we are now running a

2017 programme.

CHAIRMAN AND CHIEF EXECUTIVE OFFICER’S LETTER | 5

FONTERRA INTERIM REPORT 2017FONTERRA INTERIM REPORT 2017

VELOCITY
Velocity is now our

way of working, so we

are confident the wins

will keep coming.

OUR PEOPLE

Disrupt is an example of how our people are our

key asset, especially when they are engaged in an

opportunity to make a difference.

Another is Velocity. The transformation work over

the past two years has reduced costs and enabled

faster decision making. Velocity is now our way

of working, so we are confident the wins will keep

coming. We have well-thought-through plans,

clear ownership and accountability and a real

focus on action.

USEFUL FACT

Velocity saw more than 4,000

initiatives completed to transform

how we think and work.

Our business transformation process was initially led

by Jacqueline Chow in her role as Chief Operating

Officer Velocity, with our entire leadership team as

champions. Her ability to engage our people and fire

up their energy made a real difference in ensuring

Velocity lived up to its name.

Jacqueline was appointed Chief Operating Officer

Consumer and Foodservice. On her appointment,

we agreed that she would lead the team until

the first half of 2017, as her intention has been

to return to Sydney to pursue a board career,

living closer to family.

We have now created a Velocity and Innovation

business unit headed by Judith Swales. In March

this year, we announced the appointment of

Lukas Paravicini to the role of Chief Operating

Officer Consumer and Foodservice, effective

1 June 2017. He has served as Chief Financial

Officer for the last three years and he will continue

to support our strong financial team as we work

through the second half.

Previously from Nestlé, he brings a wealth of

experience in leading global food businesses

in established and emerging markets and in

international finance. We are currently undertaking

a global search for his replacement in the CFO role.

CHAIRMAN AND

CHIEF EXECUTIVE

OFFICER’S LETTER

6 | CHAIRMAN AND CHIEF EXECUTIVE OFFICER’S LETTER

FONTERRA INTERIM REPORT 2017FONTERRA INTERIM REPORT 2017

BRIGHTER
OUTLOOK

After two challenging

seasons farmers

are rebuilding.

The versatility of our leadership team and their

ability to take on new roles underlines the ability

and experience we have on hand and will ensure

continuity. In volatile markets, a strong stable

leadership team is all the more important. We thank

them and all of our Fonterra people in New Zealand

and around the world for their energy and efforts.

USEFUL FACT

Our balance sheet continues to

strengthen with net debt, gearing

and operating expenses down.

Continuity is equally important at the Board level.

We appreciate the willingness of long-serving former

Director, Ian Farrelly to return to the Board until

the 2017 election, replacing Michael Spaans who

unfortunately had to make the difficult decision to

step down due to ill health.

OUR COMMITMENT

Our increased forecast total available for payout

has been welcomed but we recognise, after two

difficult seasons, it will take time for our farmers

to fully recover financially. They have had to cut

costs significantly so reinvestment in their farms

will be required. Rebuilding herd numbers and debt

reduction will be priorities.

We have gone into the second half with a real

determination to secure the best possible returns

for our farmer owners and investors through close

financial management, converting higher volumes

of milk into higher-returning products and using

our sales network to convert customer demand into

higher margin Ingredients sales.


John Wilson Theo Spierings

Chairman Chief Executive Officer

CHAIRMAN AND CHIEF EXECUTIVE OFFICER’S LETTER | 7

FONTERRA INTERIM REPORT 2017FONTERRA INTERIM REPORT 2017

IN PARTNERSHIP
Our $20m programme

with DoC focuses on

improving biodiversity

and water quality.

FONTERRA INTERIM REPORT 2017

We agree water quality is important and our

farmers are making a significant investment to

protect it, even when farm returns have been lower.

They have put over $1 billion and countless man

hours into fencing waterways, upgrading effluent

systems, riparian planting and managing nutrients.

We launched our Trusted Goodness™ seal,

showing that we and our farmers stand behind the

quality and goodness of the milk we produce and

the products we make from it. Everyone has an

opinion about Fonterra. What matters is that these

opinions are formed with all the facts available.

We know from independent assessments that

we are rising in Kiwis’ estimations in important

areas like trust, fairness, leadership and social

responsibility. We are building better relationships.

GOVERNANCE AND

REPRESENTATION

We completed our Governance and Representation

Review with our shareholders casting 85.96

per cent of votes in favour of the governance

recommendation, well ahead of the 75 per cent

support required under Fonterra’s Constitution.

Participation in the vote exceeded 50 per cent –

an excellent outcome given the heavy demands

on farmers’ time over spring.

The changes include a reduction in Board size from

13 to 11 with seven Farmer Elected Directors and

four Independent Directors. Candidates for the

WE’RE HERE TO

SUPPORT OUR FARMERS,

OUR PEOPLE, OUR

COMMUNITIES AND THE

ENVIRONMENT. WHAT

BRINGS US TOGETHER IS

OUR COMMON GOAL

TO BE A TRUSTED SOURCE

OF DAIRY NUTRITION.

It’s a lot easier to trust someone when you get to

know them. Our #431AM initiative is connecting

the farming families who own us with other Kiwis

through television, print and social media.

We published our Book of Commitments to say

who we are, what is important to us and what we

stand for. These include Fonterra Milk for Schools,

one of the largest social good programmes run

by a New Zealand business, our Living Water

partnership with the Department of Conservation,

and our Grass Roots Fund which supports

regional community initiatives. In each of these

programmes we are honouring our commitments

to our communities – and that includes in the years

when low prices in the global dairy markets impact

our performance and our returns to our farmers.

A STRONG CO-OP

DOING WHAT’S

RIGHT

Our collective strength comes from being

a Co-operative owned and controlled by

farmers and we are made even stronger

by doing what’s right all the way

from the farm to our markets.

8 | OUR CO-OPERATIVE

#431AM

Our #431AM initiative

is connecting the

farming families who

own us with other

Kiwis through television,

print and social media.

FONTERRA INTERIM REPORT 2017

FONTERRA MILK
FOR SCHOOLS

Fonterra Milk

for Schools is one of

the largest social good

programmes run by a

New Zealand business.

FONTERRA INTERIM REPORT 2017

Farmer Elected Director positions now go through an

assessment process, first with an Independent Panel.

Candidates are assessed against a matrix of skills and

attributes required by the Board. The Independent

Selection Panel then makes candidate recommendations

to the Board Nominations Committee.

Candidates may choose to put themselves forward

without going through this assessment process.

They must secure support from 35 shareholders to

stand against the Board nominated candidates in

the Farmer Elected Director elections. We have also

moved to a first-past-the-post majority voting system

where the successful candidates must have secured

at least 50 per cent of the votes cast.

The changes approved as part of the Governance and

Representation Review also enable strengthening

of the Shareholders’ Council, especially in its

cornerstone shareholder role, building in more

accountability and ensuring we have the same high

standards of skills and qualities in our Councillors

that we expect in our Directors.

SMART FARMERS, SMARTER TOOLS

Our farmers use data every day to increase their

productivity and maintain the competitiveness of

their largely pasture-based systems.

The best data is aggregated and accessible, so we

have been working with the Livestock Improvement

Corporation (LIC) in developing Agrigate which has

been tested by 50 of our farmers.

Agrigate combines milk production and quality data, herd

information, pasture data, local weather forecasts, nutrient

management data and more in one place in real time.

Farmers can make comparisons, see trends and make

better management decisions which support higher

productivity, profitability and sustainability. Agrigate

was rolled out in the third quarter.

We know innovative ideas can come from all quarters,

so Farm Source Activate 2.0 is also underway. It links

our Co-operative with entrepreneurs working on

technology which can add to farmers’ smart toolboxes.

Farm Source Activate 2.0 provides the chance for them

to pitch their ideas for solutions which should support

our farmers to easily collect, analyse, and present data

to drive decision-making on farm.

CUTTING FARMERS’ COSTS

Farm Source™ works to help bring costs down for our

farmers, using our collective strength to secure the best

prices for core farming needs including energy and fuel.

Our Farm Source™ benefits have helped farmers

during the low Milk Price period, with a mixture of

discounts of up to 30 per cent, interest free and then

deferred terms and bonus Reward Dollars. This special

help package was taken up by some 8,000 farmers

with 84 per cent of farmers buying products in it.

Our Farm Source™ Rewards Dollars loyalty programme

has seen more than FSD12.8 million redeemed to date

with a further FSD15.9 million available for redemption.

OUR CO-OPERATIVE | 9

OUR CO(OPERATIVE

FONTERRA INTERIM REPORT 2017

FONTERRA
TRUSTED GOODNESS


Our new global food quality

seal – Trusted Goodness™ –

was launched this year and

responds to consumers’

desires to know more about

the source of their food.

OUR

POTENTIAL

OUR AIM IS $35 BILLION IN

REVENUE GENERATED BY

CREATING VALUE OUT OF

30 BILLION LITRES OF MILK

FROM NEW ZEALAND AND

OTHER GEOGRAPHIES.

AT THE HEART OF OUR

STRATEGY IS ACHIEVING

THE BEST RETURNS FOR OUR

FARMERS BY CONVERTING

HIGHER VOLUMES OF

MILK INTO HIGHER VALUE

PRODUCTS, AT PACE, TO

MEET THE DEMANDS OF OUR

CONSUMERS AND CUSTOMERS.

BUILDING TRUST

Openly connecting our Co-operative with consumers

and providing reassurance about the quality, safety

and origins of our products are fundamental to being

the most trusted source of dairy nutrition.

Our new global food quality seal – Trusted Goodness™

– was launched this year and responds to consumers’

desires to know more about the source of their food,

how it is produced and where, and the sustainable

practices which surround it. New Zealand products were

first to carry the seal which has been progressively rolled

out on Fonterra-branded products in the US, China and

Malaysia. Ultimately, our entire portfolio will carry it.

Consumers can now access information on Fonterra.com

detailing our pasture-based farming practices, how our

herds are looked after and the care we take at every

step from farm to market to ensure a high quality

and safe product for them.

Through our Trusted Goodness™ quality seal we have

made a promise to all the families who eat and drink

our products and all the customers who use our

products that they can trust us.

Fonterra’s purpose is to be the most

trusted source of dairy nutrition,

making a difference in the lives of

two billion people by 2025.

FONTERRA INTERIM REPORT 2017

10 | OUR POTENTIAL

ANMUM


QR CODES

We are rolling out QR

codes for Anmum™

which consumers can

read via a smart phone to

authenticate the products

they have purchased.

Fonterra has always been able to trace products, using

manual and IT systems. What we are aiming for now is

world-leading electronic product traceability by 2020.

Fonterra is on track to have total electronic traceability to

world-class standards by 2020, from the raw milk source

on-farm through every stage of manufacturing

and every ingredient in every product sold in all our

markets. This means that if we have any concerns about

any product we will be able to electronically trace it

anywhere in our supply chain within hours.

Already, all New Zealand and Australian-sourced products,

representing 74 per cent of total global production, can

be electronically traced through the supply chain from

manufacturing sites to customers.

We are also using product authentication, tamper-evident

packaging and anti-counterfeiting technology.

This includes tamper-evident seals on packaging for all

Anmum™ paediatric nutrition products in New Zealand

and Indonesia, giving consumers a visible indication of

product tampering post-packing. We are also rolling out QR

codes for Anmum™ which consumers can read via a smart

phone to authenticate the products they have purchased.

VOLUME TO VALUE

In Ingredients, we are the global leaders. We continue

to grow this position by developing solutions which create

value for our customers. From innovative whey ingredients

for sports nutrition, through to in-market warehouses which

shorten lead times for product deliveries in the Middle East,

our innovation spans the entire supply chain. Our ability to

partner with key customers is enhanced by our strengths in

innovation, R&D, investments and our people’s abilities.

We have the flexibility to switch our manufacturing mix

to the products that are most in demand. Coupled with

our competitive cost structure, we aim to generate the

best margins above the GDT price benchmarks.

We consistently convert more volumes to higher value

products across our entire business and this applies regardless

of global pricing. Our Ingredients sales volumes for the first

half of the financial year were 11 billion LME, a reduction of

seven per cent as a result of lower milk production.

In the first half of the financial year, our Ingredients gross

margin percentage was 11.1 per cent, a reduction of 3.7 per

cent on the same period last year, due mainly to prices

converging across the product range, where last year cheese,

for example, performed more strongly than powders.

Direct sales to customers are a consistent strategy

and accounted for 58 per cent of our 23.7 billion LME

processed in the 2016 financial year, a 19 per cent increase.

INGREDIENTS

In Ingredients, we are the

global leaders. We continue

to grow this position by

developing solutions which

create value for our customers.

OUR POTENTIAL

OUR POTENTIAL | 11

FONTERRA INTERIM REPORT 2017

HIGHER
RETURNING

PRODUCTS

Every additional litre of

milk production that our

farmers achieve each season

goes directly into our

higher returning products.

NEW GOLD

INSTANT

WHOLE MILK

NZMP’s new Gold

Instant Whole Milk

was released in

December following

two years of research

and development.

In Consumer and Foodservice we are aiming to lead

or be second in eight strategic regional markets. We have

category leadership in New Zealand, Australia, Sri Lanka,

Malaysia and Chile. In China, Brazil and Indonesia, we

continue to expand our market and build our consumer

base by investing in innovation to roll out new products.

In this category, our global brands of Anmum™, Anchor™

and Anlene™ underpin the volume and value strategy.

In the last financial year, we shifted 380 million more LME

into Consumer and Foodservice, bringing the volumes

achieved in the past two years to 1 billion LME.

In the first half of this financial year, we’ve shifted a

further 227 million LMEs into higher returning products,

continuing the solid momentum in this business.

MORE MILK, MORE VALUE

OPPORTUNITIES

Every additional litre of milk production that our farmers

achieve each season goes directly into our higher-returning

products. This is exactly how it should be. We can support

this by complementing New Zealand production with milk

sourced internationally. These global volumes use local

production in the most profitable products and generate

more value for our farmers.

Sourcing outside New Zealand is important for our growing

Consumer and Foodservice operations within regional

markets including Sri Lanka, China, Chile and Australia.

We certainly want to grow and meet demand. Currently

we have 21 billion LME flowing into our New Zealand sites.

We know global demand is predicted to exceed 91 billion

litres in the globally traded market and 465 billion in the

total formal dairy market by 2020.

If we want to share in this growth – and we do to protect

and grow our farmers’ returns – we need more milk than

we can produce at home.

THE INGREDIENTS ENGINE

Our Ingredients business represents two thirds of

our earnings.

Value is created at each step in the Ingredients supply

chain from milk collection to the payment for finished

products. There is demand for ingredients products across

the whole portfolio, but we get the most out of every drop

of milk by matching products to demand and prioritising

the highest returning products.

Our competitive cost structure and manufacturing

optionalities help to maximise yields and maintain margins

when prices fluctuate for some products.

Developing new products for our customers helps to

grow our share of their business and our leadership in

the market. Our dairy knowledge enables us to bring

customers these innovative ingredients.

OUR

POTENTIAL

12 | OUR POTENTIAL

FONTERRA INTERIM REPORT 2017

In the first half, for example, NZMP’s new Gold Instant Whole
Milk™ was released following two years of research and

development. The premium powder dissolves quickly and

retains a fresh milk flavour and creaminess.

NZMP Gold Instant Whole Milk Powder™ for UHT enables

longer production runs than standard milk powders, more

consistent shelf-life stability and an end-product with

a rich creamy flavour. We also developed NZMP’s

white butter for applications such as spreadable cheese,

recombined cream cheese and potentially ice-cream. While

our butter is naturally golden, pale blends are favoured

for these applications, so our researchers partnered with

customers in the Middle East to meet their needs.

Our innovation responds to changing dietary demands.

NZMP’s new Low Lactose Whole Milk Powder™ enables the

lactose intolerant to still enjoy dairy by breaking lactose

down into more digestible sugars. Low lactose dairy is one

of the fastest growing sectors in the dairy industry and

forecast to grow six per cent year-on-year.

WINNING OVER CONSUMERS AND

FOODSERVICE CUSTOMERS

Our Consumer and Foodservice business focuses on

our eight strategic global markets where we are using

the strength of our Anchor™, Anlene™ and Anmum™

global brands, as well as strong regional brands like

Mainland™ to gain a bigger share of spending on dairy.

Our flagship brands are using innovation as well as high

quality nutrition to win over more customers, especially

in markets like Asia and China. Our new product launches

are designed to meet growing demand in areas such

as premium nutrition, while in Foodservice we continue

to develop new higher value products which provide

solutions for our customers.

For example, we launched two UHT milk products,

LiveUp™, with 50 per cent more protein than standard

UHT milk and NaturalUp™, made from certified organic

milk. The brands are meeting demand in China for

premium products with high nutritional value.

In advanced paediatric nutrition, Fonterra’s Research

and Development team received a New Zealand

Innovation Award for its work in complex milk lipids which

are packed with many of the minor components found

in breast milk. This work supports our ability to back our

paediatric nutrition products in the Anmum™ portfolio

with sound science.

In Japan, mascarpone developed for this market is

enabling more milk to flow into higher-returning products.

Unlike the typically lower fat, slightly sweet traditional

mascarpone, the product for Japan is richer and sweeter

with a higher proportion of natural dairy fats. Usage

includes ice-cream developed for adult tastes.

PREMIUM

PRODUCTS

Anchor LiveUp™

and NaturalUp™ are

high protein UHT

products appealing

to Chinese consumers.

NZMP

WHITE BUTTER

White commercial

butter specifically

made for the Middle

East market, compared

with the golden

consumer butter.

OUR POTENTIAL

OUR POTENTIAL | 13

FONTERRA INTERIM REPORT 2017

$
9. 2B

SALES

REVENUE

Up five per cent

compared with

the same period

last year.

Our sales revenue for the first six months to 31 January 2017

rose five per cent on the back of improved prices globally

for dairy and growth in our Consumer and Foodservice

business. This increase came despite total sales volumes

declining by seven per cent to 11.7 billion LME, primarily

due to lower milk collections. The prior comparable period

also began with larger inventory levels creating more

sales opportunities for the Ingredients business. Efforts to

maintain lower inventory levels have continued with total

closing inventory by volume down nine per cent on the end

of the first half last year.

In Consumer and Foodservice we saw further volume

growth with an additional 227 million LME sold through

these channels. This demonstrates the continued

execution of our strategy and its ability to deliver in

higher milk price environments.

USEFUL FACT

Global Foodservice sales grew

17 per cent by volume.

GROUP

OVERVIEW

Delivering on our strategy of

producing a strong Ingredients

performance and moving more milk

higher up the value chain.

HIGHLIGHTS

>Strong performance with another half

year result generating normalised EBIT

of over $600 million

>Overall volume in LME down seven per

cent due to reduced milk collections

>Additional 227 million LME in our

Consumer and Foodservice business

driving 30 per cent increase in its

normalised EBIT

>Foodservice volumes grew a further

17 per cent driven by Greater China

>Lower debt and gearing from ongoing

financial discipline

14 | OUR PERFORMANCE

FONTERRA INTERIM REPORT 2017

CONSUMER
FOODSERVICE

GROWTH

Strong growth in

volume and earnings,

led by Greater China.

NZD MILLION

SIX MONTHS ENDED

31 JANUARY 2017

SIX MONTHS ENDED

31 JANUARY 2016CHANGE

Volume (LME, billion)11.712.6(7%)

Volume (’000 MT)2,2482,324(3%)

Sales revenue 9,2418,8385%

Gross margin1,7611,873(6%)

Gross margin percentage19%21%–

Operating expenses(1,232)(1,312)(6%)

Reported EBIT 644752(14%)

Normalised EBIT607665(9%)

Net finance costs(157)(266)(41%)

Tax (expense)/credit(69)(77)(11%)

Net profit after tax4184092%

Earnings per share (cents)26254%

Dividend per share (cents)2020–

Gearing ratio¹46.6%49.2%–

Free cash flow(417)346–

Capital expenditure244453(46%)

1 Gearing ratio is economic interest-bearing debt divided by economic net interest-bearing debt, plus equity, excluding cash flow hedge reserve.

OUR PERFORMANCE

OUR PERFORMANCE | 15

FONTERRA INTERIM REPORT 2017

NORMALISED
EBIT

The Co-operative

delivered another half

year with normalised

EBIT over $600 million.

$

607M

We delivered another half year with normalised EBIT over

$600 million but overall saw a decline of nine per cent.

This was a result of normalised EBIT for the Ingredients business

declining 17 per cent on the back of lower sales volumes and

the impact of WMP prices rising relatively faster than the

rest of our Ingredients portfolio. This was partially offset by

a good performance by the sales force, achieving higher prices

per metric tonne than our price benchmarks.

USEFUL FACT

Greater China grew

normalised EBIT by 41 per cent

to $96 million.

In the Consumer and Foodservice business, we had normalised

EBIT growth of $72 million, a 30 per cent increase on the

previous comparable period. This growth was driven by all four

regions. In particular, Greater China continued to grow earnings

through the strong performance of the Foodservice business,

and our Soprole brand in Chile grew on the back of its successful

relaunch. Also, the benefits of our turnaround in the Australian

business lifted earnings in Oceania.

The decline in the Brazilian economy continued to challenge

our business in Latin America, however we saw profitable

market share growth in Brazil through the results of our

improved operating model.

Our China Farms’ result improved in this half year due

to improved operating performance with all farms fully

operational. Now that the period of significant capital

investment has passed, we are focused on further efficiency

increases. Nonetheless, China Farms still delivered

a loss due to continued low domestic milk prices.

The organisation-wide transformation programme continued

to provide benefits across the business. The focus in the period

was on embedding improvements already delivered and in

identifying and implementing the next round of opportunities.

Net finance costs were 41 per cent lower. This is a result

of less overall debt and the positive impact of movements

in the fair value of our debt and derivatives that are marked

to market for accounting purposes.

GROUP

OVERVIEW

16 | OUR PERFORMANCE

FONTERRA INTERIM REPORT 2017

LOWER NET DEBT
The Co-operative lowered

economic net interest

bearing debt by 11 per

cent to $6.1 billion.

STRONG CO-OPERATIVE

Ongoing financial discipline enabled the Co-operative

to further strengthen its balance sheet. This strengthening

has resulted from both an increase in equity plus a reduction

in debt from ongoing profitability and continued strong financial

discipline. Economic net interest-bearing debt declined

by $0.8 billion to $6.1 billion for the same period last year.

This resulted in improved gearing of 46.6 per cent, down from

49.2 per cent. Gearing is typically higher for the Co-operative

in the middle of the financial year due to the seasonal nature

of our production. We are on target to retain our gearing ratio

between 40 and 45 per cent by year-end.

Operating cash flow in the first six months is typically an out

flow due to the sales profile of the New Zealand Ingredients

business. In this six month period operating cash flow was

an out flow of $167 million, reflecting the higher milk prices

incorporated into the valuation of inventories and receivables

but offset partially by supplier payables moving towards our

standard policy.

Through our strong ongoing financial discipline we have

continued to make improvements in our working capital

performance with working capital days reducing a further

eight days from 76 to 68 days over the comparable period.

Total group inventory levels have reduced by nine per cent

compared to the end of the first half last financial year. This reflects

maintenance of the significant improvements in inventory levels

delivered last year as part of the transformation programme.

USEFUL FACT

Capital expenditure is on track

to remain within the $900 million

forecast for the full year.

During the period, expenditure on capital investments was

$244 million. This is in line with expectations and represents

a significant reduction on the previous comparable period that

included the tail-end of the large investments in additional capacity.

Also, capital expenditure is often lower in the first half as scheduled

maintenance occurs on sites during the winter shut at the end

of the financial year. We are on track to spend the previously

forecast envelope of $900 million that supports our strategy.

The continued strong performance and the strength of the

Co-operative’s balance sheet supports an interim dividend

of 20 cents per share. This is in line with Fonterra’s dividend

policy to pay out 65–75 per cent of adjusted net profit after

tax over time.

11%

OUR PERFORMANCE

OUR PERFORMANCE | 17

FONTERRA INTERIM REPORT 2017

NORMALISED
EBIT

Ingredients

normalised EBIT

of $510 million

was down 17 per cent.

INVENTORY

LEVELS

We maintained gains

in lower inventory levels

from last financial year.

$

510M

VOLUME

Milk collection across New Zealand was down five per cent to

1,053 million kgMS for the 2016/17 season to 31 January 2017.

Lower collections were primarily the result of adverse weather

in the North Island through the peak production months of

October and November. North Island collections for the period

were down seven per cent, with the South Island declining

comparatively less at two per cent down. In Australia, milk

collection for the 2016/17 season to 31 January 2017 was

79 million kgMS, two per cent down on the same period last

year. These volumes include milk collected directly and through

third parties. A decline of two per cent represents significant

gains in market share as overall Australian dairy production

has declined at a higher rate due to climatic impacts.

USEFUL FACT

Our New Zealand daily milk collection

peaked at 80 million litres on 19 October

2016 for the 2016/17 season.

INGREDIENTS

This platform includes the global sales

from our Ingredients businesses in New Zealand,

Australia and Latin America. It also includes

the Fonterra Farm Source™ rural supplies

retail chain in New Zealand.

HIGHLIGHTS

>Sales revenue increased eight per cent

due to higher commodity prices

>Normalised EBIT of $510 million down

17 per cent

>Lower sales volumes in LME due to milk

collections five per cent down on last year

and lower opening inventory levels

>New Zealand product mix shifted towards

higher value liquids and cheese

>Inventory level improvements from last

year held

>Australian Ingredients gross margin stable

18 | OUR PERFORMANCE

FONTERRA INTERIM REPORT 2017

NZD MILLION
SIX MONTHS ENDED

31 JANUARY 2017

SIX MONTHS ENDED

31 JANUARY 2016CHANGE

Volume (LME, billion)11.011.8(7%)

Volume (’000 MT)1,6591,6242%

Sales revenue 7,2286,7098%

Total gross margin801992(19%)

– New Zealand product mix644836(23%)

New Zealand reference products246351(30%)

New Zealand non-reference products398485(18%)

– Australian ingredients99–

– Other gross margin1481471%

Normalised EBIT

1

510617(17%)

Gross margin per MT

– Reference products ($ per MT)253331(24%)

– Non-reference products ($ per MT)1,1781,412(17%)

1 Normalised EBIT for Ingredients excludes unallocated costs.

PRODUCT

MIX

We shifted our

sales mix towards

non-reference

products to

maximise value.

OUR PERFORMANCE

OUR PERFORMANCE | 19

FONTERRA INTERIM REPORT 2017

Total sales were 11. 0 billion LME reflecting a decrease
of seven per cent. This comparative decline reflects the first

half of last year having higher opening inventory levels and

greater milk collections. Opening inventory for the period

was approximately 121,000 MT lower than last year due

to improvements in supply chain processes and the strong

sales performance in the 2016 financial year. These improved

inventory levels have been carried through the period with

closing inventory by volume down 11 per cent.

We continue to leverage the benefits of our global sales

force, increasing sales into the Middle East and Africa to

partially offset lower levels of demand from South East Asia

and for SMP in China. During the first half, we marked the

opening of a new sales office in Nigeria. We also increased

sales of product manufactured for the Consumer and

Foodservice business reflecting Fonterra’s integrated milk

pool strategy. Sales of Australian sourced ingredients were

down slightly due to the lower milk collections in the region.

Global sourcing of products from other milk pools was in

line with last year’s volumes.

VALUE

Ingredients delivered a strong result, despite normalised

EBIT reducing 17 per cent to $510 million. The main driver

of the decline was the relatively rapid rate of increase in Milk

Price reference product prices compared to non-reference.

While our non-reference product portfolio still delivered

attractive margins, this had the effect of reducing their

profitability relative to the previous comparable period.

Offsetting this was a good operational performance and

higher levels of additional margin for customer specific

services, solutions and specifications across all products.

USEFUL FACT

Reference products are dairy products used

in the calculation of the Farmgate Milk Price.

These are Whole Milk Powder (WMP), Skim

Milk Powder (SMP), Buttermilk Powder

(BMP), Butter and Anhydrous Milk Fat (AMF).

Our New Zealand Ingredients business manufactures five

commodity products that inform the Farmgate Milk Price.

These are referred to as reference products, while all other

products are referred to as non-reference products. The relative

difference between reference product and non-reference

product prices can impact our gross margin.

The overall New Zealand Ingredients product mix gross margin,

including both reference and non-reference products, decreased

by 23 per cent to $644 million. This reflected declines in both

non-reference and reference products gross margins. This result

was also impacted by contracts with short-term lagged pricing

underperforming in a rising milk price environment. These tend

to over-perform in a falling milk price environment.


INGREDIENTS

NEW ZEALAND INGREDIENTS

– REVENUE AND VOLUME

1

SIX MONTHS ENDED

31 JANUARY 2017

SIX MONTHS ENDED

31 JANUARY 2016CHANGE

Production volume (’000 MT)

Reference products

1,2921,335(3%)

Non-reference products

457476(4%)

Sales volume (’000 MT)

Reference products

9731,061(8%)

Non-reference products

338343(1%)

Revenue per MT (NZD)

Reference products

3,8733,20921%

Non-reference products

5,2015,0383%

1 Figures exclude bulk liquid milk. The bulk liquid milk volume for the six months ended 31 January 2017 was 37,000 MT

(six months ended 31 January 2016 was 37,000 MT).

20 | OUR PERFORMANCE

FONTERRA INTERIM REPORT 2017

During the period we moved our sales mix towards non-reference
products such as consumer liquids and cheese, reflecting

their relatively higher gross margins. This shift was enabled by

our new WMP plant at Lichfield coming onstream, creating

greater optionality across our business. However, due to the

faster increase in prices of products informing the milk price

(as illustrated by the 21 per cent increase in the average selling

price of Fonterra’s reference products versus a three per cent

increase for non-reference) the gross margin per MT on these

products was 17 per cent lower than in the same period last year.

This resulted in a reduction in gross margin for non-reference

products of $87 million to a still significant $398 million.

Early in the season, the Milk Price Manual was amended

with a revised basis of calculation for the revenue informing

the Farmgate Milk Price. This change was made under the

guidelines requiring a competitive milk price. In the first half

this change contributed an additional six cents per kgMS to

the Farmgate Milk Price on a contracted basis. The higher cost

of milk contributed to the lower gross margin on reference

products of $246 million, down $105 million.

Our New Zealand operations responded to the lower collection

volumes by moving milk between regions in order to best

manage cost and revenue. Previous investments in capacity

and the lower milk production ensured there were no peak costs

again this financial year. We continue to focus on our supply

chain and saw the first arrival of the largest ever container ship

into New Zealand through our Kotahi freight joint venture.

Operationally we also saw a good performance with improved

yields at sites and a reduction in unplanned plant downtime.

Our engineering teams responded quickly to the collapse of

a silo at our Edendale site in the South Island. We have

inspected all similar silos across our operations and will be

conducting a broad review during the off-season.

During the period, we successfully commissioned the new

site at Lichfield, creating capacity to enable optionality and

future growth. Capital investments during the period were

significantly lower than in the first half of last year, in line

with expectations. The focus of expenditure was on quality

improvement and reduced risk, as well as expanding capacity

of non-reference products.

Our Australian ingredients business has benefited from

a strong opening milk price that helped grow milk volumes,

despite a poor start to the season due to adverse weather.

Good progress is being made on the re-build of the Stanhope

cheese plant and the new state-of-the-art centralised

distribution centre that is expected to be completed by the

end of the financial year.

LICHFIELD

EXPANSION

Powders made at Lichfield

will meet demand in key

growth markets including

China and the Middle East.

OUR PERFORMANCE

OUR PERFORMANCE | 21

FONTERRA INTERIM REPORT 2017

HIGHER
VALUE

An additional 227 million

LME moved into higher

value Consumer and

Foodservice.227M

VOLUME

The first half of the year saw continued delivery of our strategy

to move more volume into higher-value Consumer and Foodservice

products. We achieved volume growth of nine per cent to 2.7

billion LME, adding a further 227 million LME. This was driven by

strong growth of Foodservice at 17 per cent and four per cent in

our Consumer business.

• Greater China: additional 143 million LME, largely due to

the continued success of our foodservice model in Mainland

China, but also the growth of our consumer brands

• Oceania: strong underlying growth, but a five per cent

decline in reported volume due to reclassification of some

UHT volumes to ingredients and the divestment of our

yoghurt and dairy desserts business in Australia

• Asia: further strong growth of nine per cent on the back

of strong demand growth in Sri Lanka and the Philippines

• Latin America: volume growth versus last year through

successful re-launch of Soprole offsetting the impact of

challenging economic environments in Brazil and Venezuela

USEFUL FACT

Liquid Milk Equivalent (LME) is a measure

of the quantity of milk used in a processed

dairy product based on the amount of fat

and protein in the product. It does not

consider lactose, minerals and water content.

CONSUMER AND

FOODSERVICE

This platform comprises the Consumer

brands and Foodservice businesses

in Asia, Greater China, Latin America

and Oceania.

HIGHLIGHTS

>Additional 227 million LME moved into

higher-value products

>Normalised EBIT growth of 30 per cent to

$313 million

>Higher earnings in all four regions, led by

Greater China up $28 million

>Foodservice volume growth of 17 per cent

22 | OUR PERFORMANCE

FONTERRA INTERIM REPORT 2017

FOODSERVICE
BUSINESS

Greater China: additional

143 million LME, largely

due to the continued

success of our Foodservice

model in Mainland China.

NZD MILLION

SIX MONTHS ENDED

31 JANUARY 2017

SIX MONTHS ENDED

31 JANUARY 2016CHANGE

Volume (LME, billion)2.7 2.59%

Consumer1.61.54%

Foodservice1.11.017%

Volume (’000 MT)9088872%

Sales revenue 3,2393,2201%

Gross margin9669037%

Gross margin (%)30%28%–

Consumer31%28%–

Foodservice27%28%–

Normalised EBIT31324130%

NORMALISED EBIT: KEY PERFORMANCE DRIVERS

NZD MILLION

SIX MONTHS ENDED

31 JANUARY 2017

SIX MONTHS ENDED

31 JANUARY 2016

Normalised EBIT prior comparable period241116

Volume10237

Price(38)(183)

Cost of goods sold21270

Operating expenses32(1)

Other(45)2

Normalised EBIT313241

OUR PERFORMANCE

OUR PERFORMANCE | 23

FONTERRA INTERIM REPORT 2017

CONSUMER AND
FOODSERVICE

VALUE

The first half delivered a strong result for normalised EBIT

with an increase of 30 per cent to $313 million. This was driven

by all four regions with Greater China growing $28 million

(41 per cent) in the period, and Oceania increasing by

$25 million (76 per cent) reflecting the continued strong

performance of Australia.

Gross margins were robust in both businesses. In Consumer

they have expanded due to lower costs of product in inventory

and our supply chain, despite rising milk prices. This reflects

a strategic focus on improved go-to-market models and price

management across the global business. In Foodservice, gross

margins declined slightly to 27 per cent reflecting the impact

of rising product prices.

• Greater China: normalised EBIT up 41 per cent through

greater volume and tight cost control

• Oceania: 76 per cent increase in normalised EBIT due to

sustained good performance in New Zealand and continued

turnaround in Australia

• Asia: largest contributor to value with $124 million in

normalised EBIT, up 15 per cent

• Latin America: improved performance despite challenging

market in Brazil and Venezuela

REGIONAL UPDATE

Greater China

Our Greater China business continues to grow with volume

up 32 per cent and normalised EBIT up $28 million, an increase

of 41 per cent.

During the first half, we saw another very strong performance

by the Foodservice business, reflective of their successful

business model and value proposition, particularly in Mainland

China. Our Consumer brands businesses in Hong Kong and

Taiwan performed well and we saw overall Anmum™ sales

increase by 20 per cent.

Anchor™ is now the number two imported UHT brand in China

for e-commerce sales, reflecting our strong commitment to this

important sales channel.

USEFUL FACT

Tip Top is now 80 years old

and still one of New Zealand’s

favourite brands.

PERFORMANCE

HIGHLIGHTS

Normalised EBIT

grew strongly in all

of our Consumer and

Foodservice regions.

CONSUMER AND FOODSERVICE PERFORMANCE

LME (BILLION)NORMALISED EBIT ($M)

SIX MONTHS ENDED

31 JANUARY

2017

31 JANUARY

2016CHANGE

31 JANUARY

2017

31 JANUARY

2016CHANGE

Consumer and Foodservice2.72.59%31324130%

Greater China0.60.432%966841%

Oceania0.91.0(5%)583376%

Asia0.90.89%12410815%

Latin America0.40.319%35329%

24 | OUR PERFORMANCE

FONTERRA INTERIM REPORT 2017

SOPROLE
Soprole is one of

the most recognised

brands in Chile and

loved by consumers.

Oceania

Both of our key markets in Oceania performed well, supporting

significantly higher normalised EBIT for the first half of $58 million,

up 76 per cent. Volumes were down five per cent due to the

reallocation of some liquid milk production in New Zealand to the

Ingredients business and the divestment of the underperforming

yoghurts and dairy desserts business in Australia.

Our Australian business is performing very well on the back of a

successful turnaround and the business focusing on its strongest

brands in product categories where we have a clear advantage.

The New Zealand business had a good half, growing market

share. This was supported by marketing campaigns for Anchor™

and celebrating Tip Top’s 80th birthday.

Asia

In our Asia business, we saw volume growth of nine per cent

and a $16 million increase (15 per cent) in normalised EBIT to $124

million. In our key markets in the region, Sri Lanka had good volume

growth on the back of the successful ‘Goodness Feeds Greatness’

marketing campaign. We also had a good result in Vietnam, however

Indonesia is undergoing changes in consumption patterns and

we are adjusting our business model accordingly.

USEFUL FACT

In Ethiopia, Anchor™ milk is sold in single

serve sachets at affordable prices.

The growth opportunity is still very strong in our Asia business,

with our recent successes in the Middle East and Africa

demonstrating this. Our Anchor™ branded milk powder in

Ethiopia is now a leader in this market of over 100 million

people. This success is shared not just by Fonterra, but also

our joint venture partner, and local consumers who gain

access to affordable, high quality nutrition.

Latin America

Overall, we delivered a good result in Latin America with sales

volumes up on last year and normalised EBIT up nine per cent

to $35 million for the period.

Our Soprole business in Chile continues to do well. During

the first half, we had a successful relaunch of the brand and

consumers are recognising the benefits of our new products

that have been reformulated to meet even higher nutritional

standards. This is driving growth.

The economy in Brazil continues to provide challenges,

however we saw profitable market share growth through

the period. This is made possible by the operational changes

made in the last financial year giving us a lower cost base in

order to compete on price and quality through a strong focus

on product innovation.

In Venezuela, our operations have continued to focus on local

sourcing of materials and delivering product when possible in

order to supply food and nutrition for the population.

ANCHOR™

Anchor™ is now the

number two imported

UHT brand in China

for e-commerce sales.

OUR PERFORMANCE

OUR PERFORMANCE | 25

FONTERRA INTERIM REPORT 2017

VOLUME
Our farming operations in China comprise two completed

hubs producing high-quality fresh milk. Yutian is our most

established hub consisting of three single farms and one

double farm, with 18,000 milking cows.

USEFUL FACT

A typical hub consists of three to four

farms in one region, with approximately

16,000 milking cows.

Our second hub, Ying, is now fully operational with all farms

fully stocked with productive livestock. Ying consists of one

single farm and two double farms, with 13,500 milking cows,

and we will see further growth as the herd matures.

Sales volume of fresh milk increased by 22 per cent to

126 million LME compared with the same period last year.

In addition, we sold 30 million LME of milk powder from

inventory. Milk volume will continue to build as our herds

progress to full year round production. When at full capacity,

expected in financial year 2018 for Yutian and by 2020 for

Ying, our farms will be able to produce a combined volume

of around 380–400 million LME.

CHINA

FARMS

This platform comprises the farming

operations in China producing

high-quality fresh milk as part of our

integrated China strategy.

HIGHLIGHTS

>Volume growth continues with all farms

now operational

>Continued improvements in efficiency and

cost management to offset low milk prices

>Milk sales now integrated into global

ingredients sales

CHINA FARMS

Milk from our farms in

China is now sold via

our Global Ingredients

sales team to leading

customers in China.

SALES VOLUME

Sales volume increased

by 26 per cent.

26%

26 | OUR PERFORMANCE

FONTERRA INTERIM REPORT 2017

We are continuing to progress our third hub, a joint venture
between Fonterra and Abbott, which leverages our expertise

in dairy nutrition and farming, and Abbott’s continued

commitment to business development in China. Construction

of the first farm is complete and further development will

follow our rolling plan over coming years.

USEFUL FACT

A single farm can accommodate up to

3,200 milking cows, while a double farm

has capacity for twice that number.

VALUE

Our strategy for China Farms is to produce high quality fresh

milk with scale and efficient operations. This allows Fonterra

to deliver value through integrating the sale of our milk into

our Ingredients business in Greater China. We continue to

investigate opportunities to develop downstream processing

capacity to support our Consumer and Foodservice business.

Cost reductions continue to be delivered through both

scale efficiencies as production increases and reductions

in operating costs.

With the farm development programme now complete, capital

expenditure will remain at low levels. Expenditure in the

six months to 31 January 2017 covered the completion of

our effluent investments and business-as-usual maintenance

and animal rearing costs.

NZD MILLION

SIX MONTHS ENDED

31 JANUARY 2017

SIX MONTHS ENDED

31 JANUARY 2016CHANGE

Volume (LME, billion)0.20.151%

Volume (‘000 MT)13010326%

Sales revenue 1229528%

Normalised EBIT(24)(29)–

OPERATIONAL

EFFICIENCY

Operational savings are

being driven by scale

and cost reduction.

OUR PERFORMANCE

OUR PERFORMANCE | 27

FONTERRA INTERIM REPORT 2017

INTERIM
FINANCIAL

STATEMENTS

For the six months ended

31 January 2017

CONTENTS

DIRECTORS’ STATEMENT 29

INCOME STATEMENT 30

STATEMENT OF COMPREHENSIVE INCOME 31

STATEMENT OF FINANCIAL POSITION 32

STATEMENT OF CHANGES IN EQUITY 33

CASH FLOW STATEMENT 34

BASIS OF PREPARATION 35

NOTES TO THE FINANCIAL STATEMENTS 36

28 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

DIRECTORS’ STATEMENT
FOR THE SIX MONTHS ENDED 31 JANUARY 2017

The Directors of Fonterra Co-operative Group Limited (Fonterra) are pleased to present to Shareholders the financial statements

for Fonterra and its subsidiaries (together the Group) and the Group’s interest in its equity accounted investments for the six months

ended 31 January 2017.

The Directors present financial statements for the six months, which fairly present the financial position of the Group and its financial

performance and cash flows for that period.

The Directors consider the financial statements of the Group have been prepared using accounting policies which have been consistently

applied and supported by reasonable judgements and estimates, and that all relevant financial reporting and accounting standards have

been followed.

The Directors believe that proper accounting records have been kept which enable, with reasonable accuracy, the determination of the

financial position of the Group and facilitate compliance of the financial statements with the NZX Listing Rules.

The Directors consider that they have taken adequate steps to safeguard the assets of the Group, and to prevent and detect fraud

and other irregularities.

The Directors hereby approve and authorise for issue the financial statements for the six months ended 31 January 2017 presented

on pages 30 to 46.

For and on behalf of the Board:

JOHN WILSON DAVID JACKSON

CHAIRMAN DIRECTOR

21 March 2017 21 March 2017

INTERIM FINANCIAL STATEMENTS | 29

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

The accompanying notes form part of these interim financial statements.
INCOME STATEMENT

FOR THE SIX MONTHS ENDED 31 JANUARY 2017

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

NOTES

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Revenue from sale of goods9,2418,83817,199

Cost of goods sold2(7,480)(6,965)(13,567)

Gross profit1,7611,8733,632

Other operating income90127266

Selling and marketing expenses(329)(363)(703)

Distribution expenses(283)(311)(585)

Administrative expenses(440)(445)(844)

Other operating expenses(180)(193)(396)

Net foreign exchange gains30227

Share of profit of equity accounted investees(5)4254

Profit before net finance costs and tax6447521,431

Finance income17618

Finance costs(174)(272)(517)

Net finance costs(157)(266)(499)

Profit before tax487486932

Tax expense(69)(77)(98)

Profit after tax418409834

Profit after tax is attributable to:

Equity holders of the Co-operative413404810

Non-controlling interests5524

Profit after tax418409834

GROUP $

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Earnings per share:

Basic and diluted earnings per share0.260.250.51

30 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 31 JANUARY 2017

The accompanying notes form part of these interim financial statements.

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Profit after tax418409834

Items that may be reclassified subsequently to profit or loss:

Hedge reserves:

–Net fair value gains/(losses) on cash flow hedges268(22)439

–Transferred and reported in revenue from sale of goods(194)446396

–Tax expense on cash flow hedges(21)(119)(234)

–Changes in cost of hedging reserve 3––

Net investment hedges:

–Net fair value gains on hedging instruments452593

–Transferred and reported in other operating income––8

–Tax expense on net investment hedges(12)(7)(28)

Available for sale investments:

–Net fair value gains on available for sale investments–35

Foreign currency translation losses attributable to equity holders(159)(171)(376)

Foreign currency translation reserve transferred to income statement(1)(1)(15)

Hyperinflation movements attributable to equity holders4(9)(16)

Share of equity accounted investees’ movements in reserves155

Other reserves movements(2)––

Total items that may be reclassified subsequently to profit or loss(68)150277

Items that will not be reclassified subsequently to profit or loss:

Foreign currency translation gains/(losses) attributable to non-controlling interests1(55)(84)

Hyperinflation movements attributable to non-controlling interests3(6)(10)

Net fair value gains on investments in shares2––

Non-controlling interest other movements(2)––

Total items that will not be reclassified subsequently to profit or loss4(61)(94)

Total other comprehensive (expense)/income recognised directly in equity(64)89183

Total comprehensive income3544981,017

Total comprehensive income is attributable to:

Equity holders of the Co-operative 3475541,087

Non-controlling interests7(56)(70)

Total comprehensive income3544981,017

INTERIM FINANCIAL STATEMENTS | 31

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2017

GROUP $ MILLION

AS AT

NOTES

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

ASSETS

Current assets

Cash and cash equivalents348338369

Trade and other receivables 2,2102,2821,625

Inventories4,5664,0712,401

Tax receivable231313

Derivative financial instruments 45443451

Assets held for sale–10787

Other current assets 140117145

Total current assets7,7416,9715,091

Non-current assets

Property, plant and equipment6,1126,0866,172

Equity accounted investments 9161,065960

Livestock317358342

Intangible assets3,0713,1383,142

Deferred tax assets328579410

Derivative financial instruments242483417

Other non-current assets 617396584

Total non-current assets11,60312,10512,027

Total assets19,34419,07617,118

LIABILITIES

Current liabilities

Bank overdraft91512

Borrowings59831,397955

Trade and other payables 2,1761,9832,169

Owing to suppliers2,3591,213719

Tax payable314418

Derivative financial instruments4943143

Provisions474847

Other current liabilities383635

Total current liabilities 5,6925,1673,998

Non-current liabilities

Borrowings55,7686,3145,397

Derivative financial instruments 567429569

Provisions158157152

Deferred tax liabilities26

8344

Other non-current liabilities82111

Total non-current liabilities 6,5277,0046,173

Total liabilities12,21912,17110,171

Net assets7,1256,9056,947

EQUITY

Subscribed equity5,8415,8225,833

Retained earnings1,6381,4581,384

Foreign currency translation reserve(555)(264)(428)

Hedge reserves120(232)64

Other reserves10116

Total equity attributable to equity holders of the Co-operative7,0546,7956,859

Non-controlling interests7111088

Total equity7,1256,9056,947

The accompanying notes form part of these interim financial statements.

32 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 JANUARY 2017

ATTRIBUTABLE TO EQUITY HOLDERS OF THE CO-OPERATIVE

GROUP $ MILLION

SUBSCRIBED

EQUITY

RETAINED

EARNINGS

FOREIGN

CURRENCY

TRANSLATION

RESERVE

HEDGE

RESERVES

OTHER

RESERVESTOTAL

NON-

CONTROLLING

INTERESTS

TOTAL

EQUITY

As at 1 August 20165,8331,384(428)6466,859886,947

Profit after tax–413–––4135418

Other comprehensive income/(expense)–1(127)564(66)2(64)

Total comprehensive income/(expense)–414(127)5643477354

Transactions with equity holders in their capacity as equity holders:

Dividend paid to equity holders of the Co-operative–(160)–––(160)–(160)

Equity instruments issued8––––8–8

Dividend paid to non-controlling interests––––––(24)(24)

As at 31 January 2017 (unaudited)5,8411,638(555)120107,054717,125

As at 1 August 20155,8141,289(110)(537)176,4731866,659

Profit after tax–404–––4045409

Other comprehensive income/(expense)–5(154)305(6)150(61)89

Total comprehensive income/(expense)–409

(154)305(6)554(56)498

Transactions with equity holders in their capacity as equity holders:

Dividend paid to equity holders of the Co-operative–(240)–––(240)–(240)

Equity instruments issued8––––8–8

Dividend paid to non-controlling interests––––––(20)(20)

As at 31 January 2016 (unaudited)5,8221,458(264)(232)116,7951106,905

As at 1 August 20155,8141,289(110)(537)176,4731866,659

Profit after tax–810–––81024834

Other comprehensive income/(expense)–5(318)601(11)277(94)183

Total comprehensive income/(expense)–815(318)601(11)1,087(70)1,017

Transactions with equity holders in their capacity as equity holders:

Dividend paid to equity holders of the Co-operative–(720)–––(720)–(720)

Equity instruments issued19––––19–19

Dividend paid to non-controlling interests––––––(28)(28)

As at 31 July 2016 (audited)5,8331,384(428)6466,859886,947

The accompanying notes form part of these interim financial statements.

INTERIM FINANCIAL STATEMENTS | 33

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

The accompanying notes form part of these interim financial statements.
CASH FLOW STATEMENT

FOR THE SIX MONTHS ENDED 31 JANUARY 2017

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Cash flows from operating activities

Profit before net finance costs and tax6447521,431

Adjustments for:

Foreign exchange gains(38)(113)(365)

Depreciation and amortisation289286570

Other (12)(59)(44)

239114161

(Increase)/decrease in working capital:

Inventories(2,161)(1,051)597

Trade and other receivables(561)(67)485

Amounts owing to suppliers1,6411,054560

Payables and accruals78162171

Other movements (6)(9)(42)

Total(1,009)891,771

Cash generated from operations(126)9553,363

Net taxes paid(41)(31)(85)

Net cash flows from operating activities(167)9243,278

Cash flows from investing activities

Cash was provided from:

–Proceeds from sale of business operations–187230

–Proceeds from disposal of property, plant and equipment97626

–Proceeds from sale of livestock412035

–Proceeds from the sale of investments in shares–7878

–Other cash inflows7126

Cash was applied to:

–Acquisition of property, plant and equipment (277)(530)(859)

–Acquisition of livestock(53)(61)(95)

–Acquisition of intangible assets(29)(53)(85)

–Co-operative Support loans–(215)(383)

–Advances to and investments in equity accounted investees(36)–(41)

–Other cash outflows–(11)(26)

Net cash flows from investing activities(250)(578)(1,094)

Cash flows from financing activities

Cash was provided from:

–Proceeds from borrowings2,7882,9364,909

–Interest received657

–Other cash inflows36––

Cash was applied to:

–Interest paid(186)(205)(415)

–Repayment of borrowings(2,058)(2,754)(5,815)

–Dividends paid to non-controlling interests(24)(21)(28)

–Dividends paid to equity holders of the Co-operative(152)(231)(701)

–Other cash outflows–(2)(7)

Net cash flows from financing activities410(272)(2,050)

Net (decrease)/increase in cash and cash equivalents(7)74134

Cash and cash equivalents at the beginning of the year357303303

Effect of exchange rate changes on cash balances(11)(54)(80)

Cash and cash equivalents at the end of the period339323357

Reconciliation of closing cash balances to the statement of financial position:

Cash and cash equivalents348338369

Bank overdraft(9)(15)(12)

Closing cash balances339323357

34 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

A) GENERAL INFORMATION
Fonterra Co-operative Group Limited (Fonterra, the Company or the

Co-operative) is a co-operative company incorporated and domiciled

in New Zealand. Fonterra is registered under the Companies Act 1993

and the Co-operative Companies Act 1996, and is an FMC Reporting

Entity under the Financial Markets Conduct Act 2013. Fonterra is also

required to comply with the Dairy Industry Restructuring Act 2001.

These consolidated interim financial statements of Fonterra, as at and

for the six months ending 31 January 2017, comprise Fonterra and its

subsidiaries (together the Group) and the Group’s interest in its equity

accounted investees.

The Group operates predominantly in the international dairy industry.

The Group is primarily involved in the collection, manufacture and sale

of milk and milk-derived products and in fast moving consumer goods

and foodservice businesses.

B) BASIS OF PREPARATION

These consolidated interim financial statements have been prepared in

accordance with International Accounting Standard 34: Interim Financial

Reporting and New Zealand Equivalent to International Accounting

Standard 34: Interim Financial Reporting. They have also been prepared

in accordance with New Zealand Generally Accepted Accounting

Practice (NZ GAAP). They should be read in conjunction with the

consolidated financial statements for the year ended 31 July 2016.

These consolidated interim financial statements are presented in New

Zealand Dollars ($ or NZD), which is Fonterra’s functional currency, and

rounded to the nearest million, except where otherwise stated.

The preparation of interim financial statements requires management to

make judgements, estimates and assumptions that affect the application

of accounting policies and the reported amounts of assets and liabilities,

income and expenses. Actual results may differ from these estimates. In

preparing these consolidated interim financial statements, the significant

judgements made by management in applying the Group’s accounting

policies and the key sources of estimation uncertainty were the same as

those applied to the consolidated financial statements for the year ended

31 July 2016.

C) ACCOUNTING POLICIES

The same accounting policies are followed in these consolidated

interim financial statements as were applied in the Group’s financial

statements for the year ended 31 July 2016 with the exception of the

impact of adopting NZ IFRS 9 Financial Instruments.

Impact of adopting NZ IFRS 9 Financial Instruments

NZ IFRS 9 Financial Instruments addresses the classification,

measurement and de-recognition of financial assets, financial

liabilities, impairment of financial assets and hedge accounting.

The hedge accounting rules in NZ IFRS 9 align hedge accounting

more closely with Fonterra’s risk management activities. Therefore,

Fonterra elected to adopt NZ IFRS 9 from 1 August 2016. The impact

of adopting NZ IFRS 9 is summarised below:

–Fonterra is now able to achieve hedge accounting for certain

interest rate swaps, which was not possible under the accounting

standards previously applied.

–For interest rate swaps in place on transition to NZ IFRS 9, the

hedging relationship for accounting purposes can only commence

on 1 August 2016. This means that these interest rate swaps will

not be perfectly matched to the underlying exposure. Any hedge

ineffectiveness will continue to be reflected in finance costs.

–Option premium costs and the time value of options are now

recognised in other comprehensive income as ‘costs of hedging

reserve’, until the hedged sales transaction is recognised. Under

the accounting standards previously applied, these costs were

recorded in the income statement when they were incurred. This

change is required to be recognised retrospectively, however as it

did not have a material impact on Fonterra’s financial statements

for the year ended 31 July 2016, no change has been made to the

comparative numbers.

–NZ IFRS 9 required changes in classification, measurement

and impairment requirements, none of which were material to

Fonterra’s financial statements.

BASIS OF PREPARATION

FOR THE SIX MONTHS ENDED 31 JANUARY 2017

INTERIM FINANCIAL STATEMENTS | 35

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

PERFORMANCE
1 SEGMENT REPORTING

a) Operating segments

The Group has five reportable segments that reflect the Group’s management and reporting structure as viewed by the Fonterra Management Team.

Transactions between segments are based on estimated market prices.

REPORTABLE SEGMENTDESCRIPTION

Global Ingredients

and Operations

Represents the collection, processing and distribution of New Zealand milk, global sales and marketing of

New Zealand and non-New Zealand milk products (including the Quick Service Restaurant businesses in

Asia and Greater China), Fonterra Farm Source™ stores and Group Services.

OceaniaRepresents fast-moving consumer goods (FMCG) businesses in New Zealand (including export to the Pacific

Islands) and all FMCG and ingredients businesses in Australia (including Milk Supply and Manufacturing). It

includes foodservice sales in Australia and New Zealand.

AsiaRepresents FMCG and foodservice businesses (excluding the Quick Service Restaurant business) in Asia

(excluding Greater China), Africa and the Middle East.

Greater ChinaRepresents FMCG, foodservice (excluding the Quick Service Restaurant business) and farming businesses in

Greater China.

Latin AmericaRepresents FMCG and ingredients businesses in South America and the Caribbean.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 JANUARY 2017

36 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

a) Operating segments continued
GROUP $ MILLION

GLOBAL

INGREDIENTS AND

OPERATIONSOCEANIAASIA

GREATER

CHINA

LATIN

AMERICAELIMINATIONS

TOTAL

GROUP

Segment income statement

Six months ended 31 January 2017 (unaudited)

External revenue5,9121,233762524810–9,241

Inter-segment revenue900210981233(1,334)–

Revenue from sale of goods6,8121,443860647813(1,334)9,241

Cost of goods sold(6,033)(1,173)(581)(461)(569)1,337(7,480)

Segment gross profit77927027918624431,761

Selling and marketing expenses(82)(52)(82)(52)(61)–(329)

Distribution expenses(104)(73)(18)(5)(83)–(283)

Administrative and other operating expenses(384)(83)(60)(42)(59)8(620)

Segment operating expenses(570)(208)(160)(99)(203)8(1,232)

Net other operating income22532171(5)90

Net foreign exchange gains/(losses)331(2)(2)––30

Share of profit of equity accounted investees25––(32)2–(5)

Segment earnings before net finance costs and tax28911611970446644

Normalisation adjustments5(42)––––(37)

Normalised segment earnings before net finance costs

and tax

29474119

70446607

Normalisation adjustments37

Finance income17

Finance costs(174)

Profit before tax487

Profit before tax includes the following amounts:

Depreciation(176)(25)(6)(13)(20)–(240)

Amortisation(37)(9)(2)–(1)–(49)

Normalisation adjustments consist of the following amounts:

Gain on sale of Darnum manufacturing plant¹–42––––42

Time value of options²(5)–––––(5)

Total normalisation adjustments(5)42––––37

Segment asset information:

As at and for the six months ended 31 January 2017 (unaudited)

Equity accounted investments 201––7069–916

Capital expenditure³1247851819–244

1 The $42 million normalisation adjustment relates to other operating income.

2

Of the $5 million normalisation adjustment, $9 million relates to revenue offset by $14 million of net foreign exchange losses.

3

Capital expenditure comprises purchases of property, plant and equipment and intangible assets, and net purchases of livestock.

INTERIM FINANCIAL STATEMENTS | 37

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

a) Operating segments continued
GROUP $ MILLION

GLOBAL

INGREDIENTS AND

OPERATIONSOCEANIAASIA

GREATER

CHINA

LATIN

AMERICAELIMINATIONS

TOTAL

GROUP

Segment income statement

Six months ended 31 January 2016 (unaudited)

External revenue5,4821,232837514773–8,838

Inter-segment revenue78923085134(1,121)–

Revenue from sale of goods6,2711,462922527777(1,121)8,838

Cost of goods sold(5,296)(1,240)(630)(389)(531)1,121(6,965)

Segment gross profit975222292138246–1,873

Selling and marketing expenses(76)(55)(103)(70)(59)–(363)

Distribution expenses(113)(91)(20)(6)(81)–(311)

Administrative and other operating expenses(393)(102)(65)(44)(52)18(638)

Segment operating expenses(582)(248)(188)(120)(192)18(1,312)

Net other operating income102201184(18)127

Net foreign exchange gains/(losses)45–(2)(5)(16)–22

Share of profit of equity accounted investees36––42–42

Segment earnings before net finance costs and tax576(6)1033544–752

Normalisation adjustments(99)12––––(87)

Normalised segment earnings before net finance costs

and tax

4776103

3544–665

Normalisation adjustments87

Finance income6

Finance costs(272)

Profit before tax486

Profit before tax includes the following amounts:

Depreciation(171)(26)(6)(13)(19)–(235)

Amortisation(37)(11)(2)–(1)–(51)

Normalisation adjustments consist of the following amounts:

Gain on sale of DairiConcepts investment

1

68–––––68

Time value of options

2

31–––––31

Impairment of assets in Australia

3

–(12)––––(12)

Total normalisation adjustments99(12)––––87

Segment asset information:

As at and for the six months ended 31 January 2016 (unaudited)

Equity accounted investments 2177–8329–1,065

Capital expenditure

4

30625119318–453

1 The $68 million normalisation relates to other operating income.

2

The $31 million normalisation adjustment relates to net foreign exchange gains.

3

Of the total $12 million, $6 million relates to cost of goods sold and $6 million to other operating expenses.

4

Capital expenditure comprises purchases of property, plant and equipment and intangible assets, and net purchases of livestock.

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE SIX MONTHS ENDED 31 JANUARY 2017

38 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

a) Operating segments continued
GROUP $ MILLION

GLOBAL

INGREDIENTS AND

OPERATIONSOCEANIAASIA

GREATER

CHINA

LATIN

AMERICAELIMINATIONS

TOTAL

GROUP

Segment income statement

Year ended 31 July 2016 (audited)

External revenue10,6362,4251,6301,0081,500–17,199

Inter-segment revenue1,505439171135(2,133)–

Revenue from sale of goods12,1412,8641,8011,0211,505(2,133)17,199

Cost of goods sold(10,343)(2,362)(1,213)(742)(1,042)2,135(13,567)

Segment gross profit1,79850258827946323,632

Selling and marketing expenses(168)(99)(187)(132)(117)–(703)

Distribution expenses(222)(160)(38)(10)(155)–(585)

Administrative and other operating expenses(778)(205)(128)(85)(74)30(1,240)

Segment operating expenses(1,168)(464)(353)(227)(346)30(2,528)

Net other operating income1459732720(26)266

Net foreign exchange gains/(losses)301(3)(5)(16)–7

Share of profit of equity accounted investees591–(10)4–54

Segment earnings before net finance costs and tax8641372356412561,431

Normalisation adjustments(96)23––––(73)

Normalised segment earnings before net finance costs

and tax

768160235

6412561,358

Normalisation adjustments73

Finance income18

Finance costs(517)

Profit before tax932

Profit before tax includes the following amounts:

Depreciation(337)(48)(13)(30)(37)–(465)

Amortisation(72)(27)(4)(1)(1)–(105)

Normalisation adjustments consist of the following amounts:

Gain on sale of DairiConcepts investment¹68–––––68

Disposal and impairment of the Australian yoghurt and

dairy desserts business²–(23)––––(23)

Time value of options³28–––––28

Total normalisation adjustments96(23)––––73

Segment asset information:

As at and for the year ended 31 July 2016 (audited)

Equity accounted investments 188––7639–960

Capital expenditure⁴6321142113146–944

1 The $68 million normalisation adjustment relates to other operating income.

2

Of the total $23 million, $4 million relates to cost of goods sold and $19 million to other operating expenses.

3

The $28 million normalisation adjustment relates to net foreign exchange gains.

4

Capital expenditure comprises purchases of property, plant and equipment and intangible assets, and net purchases of livestock.

INTERIM FINANCIAL STATEMENTS | 39

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

b) Strategic platforms
The Group also presents financial information that reflects Fonterra’s strategic platforms. These strategic platforms are organised on a different

basis than the Group’s operating segments presented in section a) of this note. The basis of presentation is explained in the table below.

Fonterra considers this information to be useful as it provides more clarity on the financial performance of the ingredients, consumer and

foodservice, and China Farms businesses.

PLATFORMDESCRIPTION

Ingredients Represents the Global Ingredients and Operations reportable segment, the ingredients businesses in Australia

and South America, and excludes the Quick Service Restaurant businesses in Asia and Greater China and

unallocated costs.

Consumer and foodservice

–Oceania

Represents the Oceania reportable segment, excluding the ingredients business in Australia.

–AsiaRepresents the Asia reportable segment and the Asia Quick Service Restaurant business reported in Global

Ingredients and Operations.

–Greater ChinaRepresents the Greater China reportable segment, excluding China Farms and including the Quick Service

Restaurant business in Greater China reported in Global Ingredients and Operations.

–Latin AmericaRepresents the Latin America reportable segment, excluding the ingredients businesses in South America.

China FarmsRepresents farming operations in China.

GROUP

31 JANUARY 2017 (UNAUDITED)

INGREDIENTS

CONSUMER AND FOODSERVICECHINA FARMS

UNALLOCATED

COSTS AND

ELIMINATIONSTOTAL

OCEANIAASIA

GREATER

CHINA

LATIN

AMERICATOTAL

Volume

1

(liquid milk equivalents, billion)10.980.910.860.580.362.710.16(2.14)11.71

Volume

1

(metric tonnes, thousand)1,659335156112305908130(449)2,248

Sales revenue

1

($ million)7,2289889335677513,239122(1,348)9,241

Normalised EBIT ($ million)510581249635313(24)(192)607

GROUP

31 JANUARY 2016 (UNAUDITED)

INGREDIENTS

CONSUMER AND FOODSERVICECHINA FARMS

UNALLOCATED

COSTS AND

ELIMINATIONSTOTAL

OCEANIAASIA

GREATER

CHINA

LATIN

AMERICATOTAL

Volume

1

(liquid milk equivalents, billion)11.830.960.780.440.302.480.10(1.82)12.59

Volume

1

(metric tonnes, thousand)1,62433914582321887103(290)2,324

Sales revenue

1

($ million)6,7091,0469924657173,22095(1,186)8,838

Normalised EBIT ($ million)617331086832241(29)(164)665

GROUP

31 JULY 2016 (AUDITED)

INGREDIENTS

CONSUMER AND FOODSERVICECHINA FARMS

UNALLOCATED

COSTS AND

ELIMINATIONSTOTAL

OCEANIAASIA

GREATER

CHINA

LATIN

AMERICATOTAL

Volume

1

(liquid milk equivalents, billion)22.391.831.550.870.624.870.23(3.83)23.66

Volume

1

(metric tonnes, thousand)3,0746982921676431,800229(577)4,526

Sales revenue

1

($ million)13,0052,0511,9449161,3856,296183(2,285)17,199

Normalised EBIT ($ million)1,20497244131108580(59)(367)1,358

Capital employed

2

($ million)7,72448912722284922873(127)9,392

Return on capital

3

(%)13.4%10.9%133.4%429.9%23.6%41.7%(6.5)%12.4%

For the year ended 31 July 2016 the Group’s return on capital including intangible assets, goodwill and equity accounted investments, was 9.2 per cent.

1 Includes sales to other strategic platforms. Total column represents total external sales.

2 Capital employed excludes brands, goodwill and equity accounted investments.

3 Return on capital is calculated as normalised EBIT, less equity accounted investees’ earnings, less a notional royalty charge for use of the Group’s brands, less a notional tax

charge, divided by capital employed.

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE SIX MONTHS ENDED 31 JANUARY 2017

40 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

c) Geographical revenue
GROUP $ MILLION

CHINA

REST OF

ASIAAUSTRALIA

NEW

ZEALAND

UNITED

STATESEUROPE

LATIN

AMERICA

REST OF

WORLDTOTAL

Geographical segment external revenue:

Six months ended 31 January 2017 (unaudited)1,5652,4047859776504301,0651,3659,241

Six months ended 31 January 2016 (unaudited)1,3072,3417669646574121,2281,1638,838

Year ended 31 July 2016 (audited)2,3944,8291,4711,9391,3057452,0532,46317,199

Revenue is allocated to geographical segments on the basis of the destination of the goods sold.

d) Non-current assets

GROUP $ MILLION

GLOBAL INGREDIENTS

AND OPERATIONS

OCEANIAASIA

GREATER

CHINA

LATIN

AMERICA

TOTAL

GROUP

NEW

ZEALAND

REST OF

WORLD

NEW

ZEALANDAUSTRALIA

Geographical segment reportable non-current assets:

As at 31 January 2017 (unaudited)5,3763011,2947977231,5401,00211,033

As at 31 January 2016 (unaudited)5,2423381,2866978081,76890411,043

As at 31 July 2016 (audited)5,4593011,2927407791,64898111,200

GROUP $ MILLION

AS AT

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Reconciliation of geographical segment non-current assets to total non-current assets:

Geographical segment non-current assets 11,03311,04311,200

Deferred tax assets328579410

Derivative financial instruments 242483417

Total non-current assets11,60312,10512,027

2 COST OF GOODS SOLD

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Opening inventory2,4013,0253,025

Cost of Milk:

–New Zealand sourced6,0784,2546,205

–Non-New Zealand sourced521601944

Other purchases3,0463,1565,794

Closing inventory(4,566)(4,071)(2,401)

Total cost of goods sold7,4806,96513,567

INTERIM FINANCIAL STATEMENTS | 41

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

DEBT AND EQUITY
3 SUBSCRIBED EQUITY INSTRUMENTS

Co-operative shares, including shares held within the Group

Co-operative shares may only be held by a shareholder supplying milk to the Company (farmer shareholder), by former farmer shareholders for

up to three seasons after cessation of milk supply, or by Fonterra Farmer Custodian Limited (the Custodian). Voting rights in the Company are

dependent on milk supply supported by Co-operative shares¹.

CO-OPERATIVE SHARES

(THOUSANDS)

Balance at 1 August 20161,602,703

Shares issued

2

1,369

Balance at 31 January 2017 (unaudited)1,604,072

Balance at 1 August 20151,599,094

Shares issued

3

1,591

Balance at 31 January 2016 (unaudited)1,600,685

Balance at 1 August 20151,599,094

Shares issued

4

3,609

Balance at 31 July 2016 (audited)1,602,703

1 These rights are also attached to vouchers when backed by milk supply (subject to limits).

2 1, 369,174 shares with a total value of $8 million were issued under the Dividend Reinvestment Plan during the six months ended 31 January 2017.

3

1, 591,062 shares with a total value of $8 million were issued under the Dividend Reinvestment Plan during the six months ended 31 January 2016.

4

3,609,118 shares with a total value of $19 million were issued under the Dividend Reinvestment Plan during the year ended 31 July 2016.

The rights attaching to Co-operative shares are set out in Fonterra’s Constitution, available in the ‘About Us/Our Governance’ section of

Fonterra’s website.

Units in the Fonterra Shareholders’ Fund

The Custodian holds legal title of Co-operative shares of which the Economic Rights have been sold to the Fund on trust for the benefit of the

Fund. At 31 January 2017, 123,422,471 Co-operative shares (31 January 2016: 103,926,303; 31 July 2016: 111,991,937) were legally owned by the

Custodian, on trust for the benefit of the Fund.

UNITS

(THOUSANDS)

Balance at 1 August 2016111,992

Units issued22,222

Units surrendered(10,792)

Balance at 31 January 2017 (unaudited)123,422

Balance at 1 August 2015105,480

Units issued16,375

Units surrendered(17,929)

Balance at 31 January 2016 (unaudited)103,926

Balance at 1 August 2015105,480

Units issued27,137

Units surrendered(20,625)

Balance at 31 July 2016 (audited)111,992

The rights attaching to units are set out in the Trust Deed constituting the Fonterra Shareholders’ Fund, available in the ‘Investors/Our Financials/

Shares and Units’ section of Fonterra’s website.

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE SIX MONTHS ENDED 31 JANUARY 2017

42 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

4 DIVIDENDS PAID
$ MILLION

SIX MONTHS ENDEDYEAR ENDED

DIVIDENDS

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

2016 Final dividend – 10 cents per share¹160––

2016 Interim dividend – 10 cents per share²––160

2016 Interim dividend – 20 cents per share³––320

2015 Final dividend – 15 cents per share⁴–240240

1 Declared on 18 August 2016 and paid on 9 September 2016 to all Co-operative shares on issue at 1 September 2016. The Dividend Reinvestment Plan applied to this dividend.

2

Declared on 16 May 2016 and paid on 7 June 2016 to all Co-operative shares on issue at 30 May 2016. The Dividend Reinvestment Plan applied to this interim dividend.

3

Declared on 22 March 2016 and paid on 20 April 2016 to all Co-operative shares on issue at 8 April 2016. The Dividend Reinvestment Plan applied to this interim dividend.

4

Declared on 23 September 2015 and paid on 20 October 2015 to all Co-operative shares on issue at 8 October 2015. The Dividend Reinvestment Plan applied to this dividend.

Dividends declared after balance date

On 21 March 2017, the Board declared an interim dividend of 20 cents per share, to be paid on 20 April 2017 to all Co-operative shares on issue at

5 April 2017.

Fonterra has a Dividend Reinvestment Plan, where eligible shareholders can choose to reinvest all or part of their future dividend in additional

Co-operative shares. The Dividend Reinvestment Plan will apply to this dividend. Full details of the Dividend Reinvestment Plan are available in

the ‘Investors’ section of Fonterra’s website.

5 BORROWINGS

Economic net interest bearing debt

Economic net interest bearing debt reflects the effect of debt hedging in place at balance date.

GROUP $ MILLION

AS AT

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Net interest bearing debt position

Total borrowings6,7517,7116,352

Cash and cash equivalents(348)(338)(369)

Interest bearing advances included in other non-current assets(481)(295)(464)

Bank overdraft91512

Net interest bearing debt5,9317,0935,531

Value of derivatives used to manage changes in hedged risks184(185)(58)

Economic net interest bearing debt6,1156,9085,473

Total borrowings in the table above are represented by:

GROUP $ MILLION

AS AT

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Commercial paper313401454

Bank loans1,2261,879879

Finance leases139154143

Capital notes353535

NZX-listed bonds499500499

Medium-term notes4,5394,7424,342

Total borrowings6,7517,7116,352

Included within the statement of financial position as follows:

Total current borrowings9831,397955

Total non-current borrowings5,7686,3145,397

Total borrowings6,7517,7116,352

INTERIM FINANCIAL STATEMENTS | 43

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

LONG TERM ASSETS
6 PROPERTY, PLANT AND EQUIPMENT

GROUP $ MILLION

SIX MONTHS TOYEAR ENDED

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Additions205371797

Disposals(20)(2)(38)

Capital commitments159162127

INVESTMENTS

7 EQUITY ACCOUNTED INVESTMENTS

The Group’s significant equity accounted investments are listed below. The ownership interest in these entities is 50 per cent or less and the

Group is not considered to exercise a controlling interest.

OWNERSHIP INTERESTS (%)

AS AT

EQUITY ACCOUNTED INVESTEE NAME

COUNTRY OF INCORPORATION

AND PRINCIPAL PLACE OF BUSINESS

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

DMV Fonterra Excipients GmbH & Co KGGermany505050

Beingmate Baby & Child Food Co., LtdChina18.818.818.8

All investees have balance dates of 31 December.

OTHER

8 CONTINGENT LIABILITIES

In the normal course of business, Fonterra, its subsidiaries and equity accounted investees, are exposed to claims and legal proceedings that may

in some cases result in costs to the Group.

In early August 2013, Fonterra publicly announced a potential food safety issue with three batches of Whey Protein Concentrate (WPC80)

produced at the Hautapu manufacturing site and initiated a precautionary product recall.

In late August 2013, the New Zealand Government confirmed that the Clostridium samples found in WPC80 were not Clostridium botulinum and were

not toxigenic, meaning the consumers of products containing the relevant batches of WPC80 were never in danger from Clostridium botulinum.

In January 2014, Danone formally initiated legal proceedings against Fonterra in the High Court of New Zealand and separate Singapore

arbitration proceedings against Fonterra in relation to the WPC80 precautionary recall. The New Zealand High Court proceedings have been

stayed pending completion of the Singapore arbitration. An initial hearing of the arbitration took place in February 2016 and a final hearing of the

arbitration took place in June 2016. A decision of the arbitration panel is pending.

Based on current information available and the claims made to date in both proceedings, Fonterra will vigorously defend its position in these

proceedings. Uncertainty exists regarding the outcome of the proceedings. Fonterra has provided $11 million (31 January 2016: $11 million;

31 July 2016: $11 million) in respect of the Danone claims, which represents the maximum contractual liability to Danone.

The Directors believe that these proceedings have been adequately provided for and disclosed by the Group and that there are no additional claims

or legal proceedings in respect of this matter that are pending at the date of these financial statements that require provision or disclosure.

The Group has no other contingent liabilities as at 31 January 2017 (31 January 2016: nil; 31 July 2016: nil).

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE SIX MONTHS ENDED 31 JANUARY 2017

44 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

9 FAIR VALUE
Fair value hierarchy

All financial instruments for which a fair value is recognised are categorised within level 1 or level 2 of the fair value hierarchy. The fair

value of the Group’s livestock is categorised within level 3. These categories are described as follows, based on the lowest level input that

is significant to the fair value measurement as a whole:

–Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;

–Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly (i.e. as prices)

or indirectly (i.e. derived from prices);

–Level 3: Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

The following table shows the fair value hierarchy for financial instruments and livestock measured at fair value on the statement

of financial position:

GROUP $ MILLION

LEVEL 1LEVEL 2LEVEL 3

AS ATAS ATAS AT

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Derivative assets

–Commodity derivatives22351–1–––

–Foreign exchange derivatives–––45349473–––

–Interest rate derivatives¹–––220474389–––

Derivative liabilities

–Commodity derivatives(26)(16)(16)(1)(7)(3)–––

–Foreign exchange derivatives–––(23)(420)(25)–––

–Interest rate derivatives¹–––(566)(417)(568)–––

Investments in shares826––––––

Livestock––––––317358342

Fair value4(11)(5)84(321)267317358342

1 Includes cross currency interest rate swaps.

The following table shows the fair value hierarchy for each class of financial asset and liability where the carrying value in the statement of

financial position differs from the fair value:

GROUP $ MILLION

CARRYING VALUELEVEL 1LEVEL 2

AS ATAS ATAS AT

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Financial assets

Long-term advances481295464–––489293466

Financial liabilities

Borrowings

–NZX-listed bonds(499)(500)(499)(490)(499)(510)–––

–Capital notes(35)(35)(35)(33)(35)(33)–––

–Medium-term notes(4,539)(4,743)(4,342)–––(4,780)(4,743)(4,665)

–Finance leases(139)(154)(143)–––(158)(154)(167)

INTERIM FINANCIAL STATEMENTS | 45

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

10 NET TANGIBLE ASSETS PER SECURITY
GROUP

AS AT

31 JAN 2017

UNAUDITED

31 JAN 2016

UNAUDITED

31 JUL 2016

AUDITED

Net tangible assets per security¹

$ per listed debt security on issue6.736.256.32

$ per equity instrument on issue2.532.352.37

Listed debt securities on issue (million)603603603

Equity instruments on issue (million)1,6041,6011,603

1 Net tangible assets represents total assets less total liabilities less intangible assets.

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE SIX MONTHS ENDED 31 JANUARY 2017

46 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

NON-GAAP MEASURES
Fonterra uses several non-GAAP measures when discussing financial performance. For further details and definitions of non-GAAP measures

used by Fonterra, refer to the glossary on page 48. These are non-GAAP measures and are not prepared in accordance with NZ IFRS.

Management believes that these measures provide useful information as they provide valuable insight on the underlying performance of the

business. They may be used internally to evaluate the underlying performance of business units and to analyse trends. These measures are not

uniformly defined or utilised by all companies. Accordingly, these measures may not be comparable with similarly titled measures used by other

companies. Non-GAAP financial measures should not be viewed in isolation nor considered as a substitute for measures reported in accordance

with NZ IFRS.

Reconciliations from the NZ IFRS measures to certain non-GAAP measures referred to by Fonterra are detailed below.

Reconciliation from the NZ IFRS measure of profit for the period to Fonterra’s normalised EBITDA

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 201731 JAN 201631 JUL 2016

Profit after tax for the period418409834

Add: Depreciation 240235465

Add: Amortisation4951105

Add: Net finance costs157266499

Add: Taxation expense697798

Total EBITDA 9331,0382,001

Add: Disposal and impairment of the Australian yoghurt and dairy desserts business–1223

Add/(Less): Time value of options5(31)(28)

Less: Gain on sale of Darnum manufacturing plant(42)––

Less: Gain on sale of DairiConcepts investment–(68)(68)

Total normalisation adjustments(37)(87)(73)

Normalised EBITDA8969511,928

Reconciliation from the NZ IFRS measure of profit for the period to Fonterra’s normalised EBIT

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 201731 JAN 201631 JUL 2016

Profit after tax for the period418409834

Add: Net finance costs157266499

Add: Taxation expense697798

Total EBIT6447521,431

Less: Normalisation adjustments (as detailed above)(37)(87)(73)

Total normalised EBIT6076651,358

Reconciliation from the NZ IFRS measure of profit for the period to Fonterra’s normalised earnings per share

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 201731 JAN 201631 JUL 2016

Profit after tax for the period418409834

Less: Normalisation adjustments (as detailed above)(37)(87)(73)

Add: Tax on normalisation adjustments85052

Total normalised earnings389372813

Less: Share attributable to non-controlling interests(5)(5)(24)

Net normalised earnings attributable to equity holders of the Parent384367789

Weighted average number of shares (thousands of shares)1,603,6981,599,8891,600,825

Normalised earnings per share ($)0.240.230.49

INTERIM FINANCIAL STATEMENTS | 47

FONTERRA INTERIM REPORT 2017

OUR PERFORMANCE

GLOSSARY
NON-GAAP MEASURES

Fonterra refers to non-GAAP financial measures throughout the Interim Report, and these measures are not prepared in accordance with NZ

IFRS. The definitions below explain how Fonterra calculates the non-GAAP measures referred to throughout the Interim Report.

Constant currencymeans a measure that eliminates the effect of exchange rate movements. Constant currency variances

are calculated by taking the current period financial measure in local currency less the prior period

financial measure in local currency and dividing this by prior period financial measure in local currency

using the prior period local currency to the New Zealand Dollar exchange rate.

Contribution marginis calculated as segmental gross profit less distribution, selling and marketing expenses.

EBITmeans earnings before interest and tax and is calculated as profit for the period before net finance costs

and tax.

EBIT margin %is calculated as profit for the period before net finance costs and tax and divided by revenue.

EBITDAmeans earnings before interest, tax, depreciation and amortisation and is calculated as profit for the

period before net finance costs, tax, depreciation and amortisation.

Economic debt to debt

plus equity ratio

is calculated as net interest-bearing debt divided by net interest-bearing debt plus equity. Net interest

bearing debt includes the effect of debt hedging, and equity excludes the cash flow hedge reserve.

Farmgate Milk Pricemeans the base price that Fonterra pays for milk supplied to it in New Zealand for a season. The season

refers to the 12 month milk season of 1 June to 31 May.

Net tangible assetsmeans total assets less total liabilities less intangible assets.

Normalisation adjustmentsmeans transactions that are unusual by nature and size. Excluding these transactions can assist users

with forming a view of the underlying performance of the business. Unusual transactions by nature are

the result of a specific event or set of circumstances that are outside the control of the business,

or relate to the major acquisitions or disposals of an asset/group of assets or business. It may also

include certain fair value movements created by required accounting treatments, in particular if they

are non-cash movements, and will have no impact on profit over time. Unusual transactions by size are

those that are unusually large in a particular accounting period. Unusually large is defined as greater

than $30 million or where a transaction or event has previously met the normalisation criteria, and

where costs or income exceed $10 million in a subsequent period.

Normalised EBITmeans profit for the period before net finance costs, tax and after normalisation adjustments.

Normalised EBIT margin %means profit for the period before net finance costs, tax and after normalisation adjustments divided by

revenue.

Normalised EBITDAmeans profit for the period before net finance costs, tax, depreciation, amortisation and after

normalisation adjustments.

Normalised segment earningsmeans segmental profit for the period before depreciation, amortisation, net finance costs, tax, and after

normalisation adjustments.

Payoutmeans the total cash payment to farmer shareholders. It is the sum of the Farmgate Milk Price (kgMS)

and the dividend per share. Both of these components have established policies and procedures in place

on how they are determined.

Retentionsmeans net profit after tax attributable to farmer shareholders divided by the number of shares at 31 May,

less dividend per share.

Segment earningsmeans segmental profit for the period before net finance costs, tax and normalisation adjustments.

48 | INTERIM FINANCIAL STATEMENTS

FONTERRA INTERIM REPORT 2017

FONTERRA BOARD
OF DIRECTORS

John Wilson

Clinton Dines

Ian Farrelly

Leonie Guiney

Simon Israel

David Jackson

David MacLeod

John Monaghan

Nicola Shadbolt

Donna Smit

Scott St John

Ashley Waugh

FONTERRA

MANAGEMENT TEAM

Theo Spierings

Lukas Paravicini

Jacqueline Chow

Miles Hurrell

Robert Spurway

Judith Swales

Kelvin Wickham

REGISTERED OFFICE

Fonterra Co-operative Group Limited

Private Bag 92032

Auckland 1010

New Zealand

109 Fanshawe Street

Auckland Central 1010

New Zealand

Phone +64 9 374 9000

Fax +64 9 374 9001

AUDITORS

PricewaterhouseCoopers

Level 22, PwC Tower

188 Quay Street

Auckland 1142

New Zealand

FARMER SHAREHOLDER AND

SUPPLIER SERVICES

Freephone 0800 65 65 68

SHAREHOLDER INFORMATION

FONTERRA SHARES AND

FSF UNITS REGISTRY

Computershare Investor

Services Limited

Private Bag 92119

Auckland 1142

New Zealand

Level 2, 159 Hurstmere Road

Takapuna

Auckland 0622

New Zealand

CAPITAL NOTES REGISTRY

Link Market Services Limited

PO Box 91976

Auckland 1142

New Zealand

Level 11, Deloitte Centre

80 Queen Street

Auckland Central 1010

New Zealand

INVESTOR RELATIONS ENQUIRIES

investor.relations@fonterra.com

www.fonterra.com

This document is printed on an environmentally
responsible paper produced using elemental

chlorine free (ECF) FSC

®

-certified mixed-source pulp,

sourced from well-managed and legally harvested

forests, and manufactured under the strict ISO14001

environmental management system.

---

APPENDIX 3 – FSM Rules
Number of pages including this one

(Please provide any other relevant

FSM Rule 6.8.2. For rights, Rules 6.6.8 and 6.6.10. details on additional pages)

For change to allotment, FSM Rule 6.8.1, a separate notice is required.

Full name

of Issuer

Name of officer authorised to

Authority for event,

make this notice

e.g. Directors' resolution

Contact phone

Contact fax

numbernumber

Date

Nature of event

BonusIf ticked,

Rights Issue

Tick as appropriate

Issue

state whether:Taxable

/ Non TaxableConversionInterestRenouncable

Rights IssueCapitalCallDividend

If ticked, stateFull

non-renouncable

change

x

whether:

Interim

x

YearSpecialDRP Applies

x

EXISTING securities affected by this

If more than one security is affected by the event, use a separate form.

Description of theISIN

class of securities

If unknown, contact NZX

Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.

Description of theISIN

class of securities

If unknown, contact NZX

Number of Securities toMinimum

Ratio, e.g

be issued following eventEntitlement

1 for 2 for

Conversion, Maturity, Call

Treatment of Fractions

Payable or Exercise Date

Tick if

provide an

pari passu

ORexplanation

Strike price per security for any issue in lieu or date

of the

Strike Price available.

ranking

Monies Associated with Event

Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.

Source of

Amount per securityPayment

(does not include any excluded income)

SupplementaryAmount per security

Currencydividendin dollars and cents

details -

FSM Rule 6.8.5

Total monies

TaxationAmount per Security in Dollars and cents to six decimal places

In the case of a taxable bonusResident

Imputation Credits

issue state strike priceWithholding Tax(Give details)

Foreign

FDP Credits

Withholding Tax(Give details)

Timing

(Refer Appendix 4 in the FSM Rules)

Record Date 5pmApplication Date

For calculation of entitlements -Also, Call Payable, Dividend /

Interest Payable, Exercise Date,

Conversion Date. In the case

of applications this must be the

last business day of the week.

Notice DateAllotment Date

Entitlement letters, call notices,For the issue of new securities.

conversion notices mailedMust be within 5 business days

of application closing date.

OFFICE USE ONLY

Ex Date:

Commence Quoting Rights:Security Code:

Cease Quoting Rights 5pm:

Commence Quoting New Securities:Security Code:

Cease Quoting Old Security 5pm:

EMAIL: announce@nzx.com

Notice of event affecting securities

Fonterra Co-operative Group Limited

Lukas ParaviciniDirectors' resolution

(09) 374 9000(09) 374 900121032017

NZFCGE0001S7

N/A

In dollars and cents

Profit

$0.200

N/AN/A

Enter N/A if not

applicable

N/A

Shares (FCG)

$

NZD

$320,814,374

Date Payable

$

5 April, 201720 April, 2017

N/AN/A

---

22 March 2017
FONTERRA ANNOUNCES 2017 INTERIM RESULTS


Results Highlights


 Forecast Farmgate Milk Price $6.00 per kgMS

 Forecast cash payout $6.40 after retentions*

 Interim dividend of 20 cents per share – to be paid in April

 Revenue $9.2 billion, up 5%

 Normalised EBIT $607 million, down 9%

 Net profit after tax (NPAT) $418 million, up 2%

 Revised forecast earnings per share range of 45 to 55 cents

 Forecast available for payout $6.45 - $6.55*

 Ingredients normalised EBIT $510 million, down 17%

 Consumer and Foodservice normalised EBIT $313 million, up 30%

 Moved an additional 227 million Liquid Milk Equivalent (LME) of milk into Consumer and

Foodservice products


Results Update


Fonterra ended the first half of its 2017 financial year with revenue up 5% on the same period last

year, and net profit after tax up 2%.


Chairman John Wilson said the Co-operative had a strong first half.


“Revenue was higher at $9.2 billion and normalised EBIT was again over $600 million with net

profit after tax of $418 million.


“Our half year dividend of 20 cents per share, payable on 20 April 2017, reflects these strong

results especially in Consumer and Foodservice where we kept up the momentum of our volume to

value strategy.


“The Co-operative continues to get stronger. We have further reduced net debt which is down

$793 million or 11%, and we have a gearing ratio of 46.6% compared with 49.2% in the first half of

2016,” Mr Wilson said.


“Fonterra’s strong balance sheet means we are well placed to develop our markets and position

our Co-operative for the future.”


Milk collection in New Zealand was down 54 million kgMS on the same period last season at 1,053

kgMS.


“The poor spring in New Zealand saw us forecasting milk collection to be down 7% for the season,

but following good rainfall in autumn on-farm conditions are improving which means we are now

expecting New Zealand collections for the season to be down by 3 % on last season,” Mr Wilson

said.

Fonterra Co-operative Group
Confidential to Fonterra Co-operative Group Page 2


The Fonterra Board confirmed that the forecast Farmgate Milk Price of $6.00 per kgMS continued

to reflect global dairy markets with steady demand and relatively stable prices.


“World dairy prices have continued to show signs of volatility, but we believe that the fundamentals

are sound and expect pricing over the balance of the season to remain stable.


“Our Co-operative has a forecast cash payout for this season of $6.40. This is made up of a

forecast Farmgate Milk Price of $6.00 per kgMS and a target full year dividend of 40 cents per

share. Our forecast cash payout reflects a 54% increase in the Farmgate Milk Price compared to

last season and consistent earnings.


“An improved $6.00 Milk Price supported by strong performance will result in an additional $3

billion going into the New Zealand economy this season.


“We see some challenges and opportunities ahead in the second half. The additional milk at the

end of the season is welcome for our farmers and our management team are focused on ensuring

that we get the highest value from this milk.


“The impact of more volatility in product stream returns in our Ingredients business, some

tightening of margins in the coming months, and the potential for extra milk in the autumn could

result in some pressure on our earnings in the second half.


“The Board considered these factors and, while continuing to have confidence in achieving a target

dividend of 40 cents per share, has revised the forecast earnings per share range to 45-55 cents to

reflect the additional volatility.


“We remain positive but cautious, and this is reflected in our interim dividend of 20 cents per share

and our February decision to increase the Advance Cash Rate paid to farmers earlier in the

season,” Mr Wilson said.


Our Business Performance


Chief Executive Theo Spierings said the first half result shows that Fonterra’s strategy of moving

more volume into higher value products is working.


“Our Ingredients business maintained good margins. We made the most of our manufacturing

capacity, and the flexibility it provides to match production to demand and secure the best returns

for our farmers’ milk.


“By the end of the first half, we shifted an additional 227 million LME of milk into higher value

products in our Consumer and Foodservice business, contributing to a 30% increase in normalised

EBIT. We are well on track to achieve our target of an additional 400 million LME to higher value

products by year end.


“This shows us doing what we said we would and how we continue to deliver value even in a

volatile environment,” Mr Spierings said.


“We increased volumes and value across our Consumer and Foodservice business. Greater China

continued to increase its earnings through the strong performance of the Foodservice business,

and key markets like Chile grew on the back of successful brand relaunches. It was also good to

see the benefits of continued improved performance in our Australian business.


“In line with our focus on value in the first half, we are looking to channel as much of our milk into

products that create the most value for our farmers as well as optimising the Farmgate Milk Price.


“We have continued our business transformation work and a continued strong focus on costs

drove operating expenses down a further 6%.

Fonterra Co-operative Group
Confidential to Fonterra Co-operative Group Page 3


“We are well-positioned to take up opportunities and to deal with any headwinds. Our strategy is

working and the Co-operative is strong. I know that our teams are working hard to keep up the

momentum in the second half of 2017,” Mr Spierings said.


Our Outlook


We remain confident in our forecast for the Farmgate Milk Price but continue to advise our farmers

to budget cautiously, Mr Wilson said.


“The fundamentals of dairy are strong but there will be ongoing volatility in our global markets.


“Our strategy to grow volume and value will continue to underpin our performance in the second

half of the financial year,” Mr Wilson said.


The record date for the payment of the dividend is 5 April 2017, and the payment date is 20 April

2017. The Co-operative will continue to offer a dividend reinvestment plan, the strike price at which

shares are issued incorporating a discount of 2.5%. Eligible shareholders who wish to participate in

the dividend reinvestment plan for this dividend need to submit a notice of participation by 6 April

2017.


* Forecast cash payout after retentions and forecast available for payout applies to a fully shared up farmer.


Non-GAAP measures

Fonterra uses several non-GAAP measures when discussing financial performance. For further details and

definitions of non-GAAP measures used by Fonterra, refer to the Glossary in Fonterra’s 31 January 2017

interim financial statements. These are non-GAAP measures and are not prepared in accordance with NZ

IFRS.

Management believes that these measures provide useful information as they provide valuable insight on the

underlying performance of the business. They may be used internally to evaluate the underlying performance

of business units and to analyse trends. These measures are not uniformly defined or utilised by all companies.

Accordingly, these measures may not be comparable with similarly titled measures used by other companies.

Non-GAAP financial measures should not be viewed in isolation nor considered as a substitute for measures

reported in accordance with NZ IFRS.

Reconciliation of normalised earnings to reported profit


GROUP $ MILLION



31 JAN 2017


31 JAN 2016



Profit for the period 418 409

Add: Net finance costs 157 266

Add: Taxation expense


69 77

Total EBIT 644 752

Add: Disposal and impairment of the

Australian yoghurt and dairy

desserts business


- 12

Add / (Less): Time

value of options


5 (31)

Less: Gain on sale of

Darnum manufacturing

plant


(42) -

Gain on sale of DairiConcepts

investment


- (68)

Total normalised EBIT 607 665


ENDS



Fonterra Co-operative Group
Confidential to Fonterra Co-operative Group Page 4


For further information contact:

Simon Till

Director Capital Markets

Phone: +64 21 777 807

---

Interim
Result 2017

22 MARCH 2017

OUR POTENTIAL

© Fonterra Co-operative Group Ltd.
Page 2

Disclaimer

This presentation may contain forward-looking statements and projections. There can be no certainty of outcome in relation to the

matters to which the forward-looking statements and projections relate. These forward-looking statements and projections involve

known and unknown risks, uncertainties, assumptions and other important factors that could cause the actual outcomes to be

materially different from the events or results expressed or implied by such statements and projections. Those risks, uncertainties,

assumptions and other important factors are not all within the control of Fonterra Co-operative Group Limited (Fonterra) and its

subsidiaries (the Fonterra Group) and cannot be predicted by the Fonterra Group.

While all reasonable care has been taken in the preparation of this presentation none of Fonterra or any of its respective

subsidiaries, affiliates and associated companies (or any of their respective officers, employees or agents) (Relevant Persons)

makes any representation, assurance or guarantee as to the accuracy or completeness of any information in this presentation or

likelihood of fulfilment of any forward-looking statement or projection or any outcomes expressed or implied in any forward-looking

statement or projection. The forward-looking statements and projections in this report reflect views held only at the date of this

presentation.

Statements about past performance are not necessarily indicative of future performance.

Except as required by applicable law or any applicable Listing Rules, the Relevant Persons disclaim any obligation or undertaking to

update any information in this presentation.

This presentation does not constitute investment advice, or an inducement, recommendation or offer to buy or sell any securitiesin

Fonterra or the Fonterra Shareholders’ Fund.

Page 3
Confidential to Fonterra Co-operative Group

Our Co-operative

© Fonterra Co-operative Group Ltd.
Page 4

Higher forecast payoutfor farmers

Improved FarmgateMilk Price and strong earnings performance

1. For farm budgeting purposes a target full year dividend of 40 cents per share is assumed

Note: FarmgateMilk Price: $ per kgMS; Dividend: $ per share

6.107.606.085.848.404.403.906.00

0.27

0.30

0.32

0.32

0.10

0.25

0.40

0.40

1

20102011201220132014201520162017

forecast

Farmgate Milk PriceDividend

Indicative

payoutlevel

for budgeting

6.37

7.90

6.40

6.16

8.50

4.65

4.30

6.40

© Fonterra Co-operative Group Ltd.
Page 5

10

20

30

40

50

60

70

80

90

100

JunJulAugSepOctNovDecJanFebMarAprMay

Volume (m litres/day)

Lower milk volumes during the peak

Improved weather in late season increasing the forecast

SeasonTotal Milk Solids (kgMS)Peak Day Milk

—2014/151,614m (up 2%)90m litres

—2015/161,566m (down 3%)87m litres

—2016/17F1,515m (down3%)80m litres

•Season forecast

revised to 1,515m

kgMSdown 3% on last

season

•Volume down 5% for

season to 28 February

mainly due to more

rain in central North

Island

–North Island down 7%

–South Island down 1%

•Impacted available

supply and global

prices

© Fonterra Co-operative Group Ltd.
Page 6

Global dairy market –supply-led rebalancing

Note: All 12 month figures are rolling 12 months compared to previous comparable period: Australia (Dec), EU (Dec), United States (Jan), China (Jan), Asia (Nov),

Middle East & Africa (Nov), Latin America (Nov), New Zealand (Feb)

Source: Government milk production statistics; GTIS trade data; Fonterra analysis

Demand

Supply

Russia

EU’s largest dairy

export market

Trade embargo remains

US

12 months

production

+2

%

Australia

12 months

production

-7

%

Fonterra in NZ

12 months

production

Last 3 months

(Dec, Jan, Feb)

-3

%

-4

%

Asia (excl China)

12 months

imports

+5

%

Middle East & Africa

12 months

imports

-4

%

EU

12 months

production

Last 3 months

(Oct, Nov, Dec)

0

%

-4

%

Latin America

12 months

imports

+13

%

China

12 months

imports

Last 3 months

(Nov, Dec, Jan)

+12

%

-1

%

© Fonterra Co-operative Group Ltd.
Page 7

Competitive NZ cash payout

NZ farmers benefiting from higher global prices

Note: All prices are adjusted to a milk composition of 3.5% protein and 4.2% fat and for spot exchange rates

Source: DairyNZ(NZ to May 2014);Fonterra announced payout (milk price and dividend) (NZ from June 2014); USDA;European Milk Market Observatory (Netherlands milk price)

0

0.2

0.4

0.6

0.8

20132014201520162017

NZ

US

EU

Global milk prices (USD / litre)

•Strong NZ payout

•A $6 milk price would put

$3 billion more into the NZ

economy than last season

•Milk Price Manual change

reinforces competitive milk

price

–Sixcents per kgMS

season-to-date

•Volatility in global prices

will continue

Page 8
Confidential to Fonterra Co-operative Group

Our Potential

© Fonterra Co-operative Group Ltd.
Page 9

•Future for dairy remains strong

•Improved prices but volatility will continue

•Increased geopolitical uncertainty

Global

Context

Value

Creation

Trust

•Strategy delivering –strong profit and higher milk price

•Strong Co-op –continuing to invest in our strategy

•Shaping the future –building on existing strategy

•Doing what we said we would do

•Investing in our communities, sustainability and our future

•Fully focused on consistent performance

© Fonterra Co-operative Group Ltd.
Page 10

Ingredients

Volume (LME)

3

11.0B

Gross Margin11.1%

Normalised EBIT$510M

Consumer and Foodservice

Volume (LME)

3

2.7B

Gross Margin29.8%

Normalised EBIT$313M

Continued strong business performance

1.Interim dividend over volume weighted average closing FCG share price ($5.92) across the six month period (annualised)

2. Economic net interest-bearing debt; 3. Includes inter-company sales

$1,761M

$418M

11.7BLME

$506M

$9.2B

INTERIM DIVIDEND

GROSS MARGINVOLUME

NET PROFIT AFTER TAX

REVENUE

20CPS

China Farms

Volume (LME)

3

0.2B

Gross Margin(5.7%)

Normalised EBIT($24M)

6%5%7%

2%Dividend Yield 6.8%

1

$607M

NORMALISED EBIT

9%

$1,232M

OPEX

6%

$6.1B

NET DEBT

2

11%

© Fonterra Co-operative Group Ltd.
Page 11

2%

21%

56%

10%

12%

Delivering our strategy

Volume to higher Value at Velocity

Deliver

on Foodservice potential

Selectively invest

in milk pools

Grow

our Anlene™ business

Develop

leading positions in

paed& maternal nutrition

Optimise

NZ milk

1

Align

our business and organisation

Buildandgrow

beyond our current

consumerpositions

3

2

4

5

6

7

•GDT

–Rebalanced volumes in

response to lower production

•Ingredients

–Lower milk collections and

inventory levels

–Strong sales and optionality

to maximise returns:

•Stream returns

•Price achievement

•Consumer & Foodservice

–227madditional LME

–On-target for 400m full year

DIRA

Ingredients

Foodservice

Consumer

Note: Wheel shows percentage of first six months FY17 external sales (LME)

HY

11.7b

LME

GDT

H1 FY17 external sales

volume over H1 FY16

17%

2%

9%

11%

14%

© Fonterra Co-operative Group Ltd.
Page 12

Doing what we said we would in FY17

•Higher price achievement per MT

•11% improvement in inventory levels

•Improving NZ reputation ranking

•227m more LMEs into higher value categories

•$240m mozzarella plant at Clandeboye

•Grown share, lifted prices and reduced costs in

still challenging market

•Well-placed for infant formula regulatory change

•Increasing Anmumvolumes

•7% reduction in operating costs per kg

•Stanhope construction progressing well

•Disrupt businesses already launched

•Launched Disrupt for 2017 globally

•Focus on people & capability

Deliver

on Foodservice potential

Selectively invest

in milk pools

Grow

our Anlene™ business

Develop

leading positions in

paed& maternal nutrition

Optimise

NZ milk

1

Align

our business and

organisation

Buildandgrow

beyond our current

consumer positions

3

2

4

5

6

7

China Farms –Downstream Value

Australian endgame

Accelerate growth in our 8 strategic

and leadership markets

Brazil transformation

Maximise Beingmate partnership

Optimisation& Price Achievement

Fonterra story

Disrupt

Velocity / Engagement

© Fonterra Co-operative Group Ltd.
Page 13

Aware of long term mega trends

•Food has a massive global

impact:

–40% of global employment

–10% of global consumer spend

•Dairy contributes $12b to the

NZeconomy

•A third of food produced is wasted

•Current food productivity growth is

1% per annum –at 2-3% we

could help alleviate world poverty

•Dairy is 20% of agricultural land

•Resurgence of nationalism

brings uncertainty

•Protectionism threatens

globaltrade

•Volatility in commodity prices

toprevail

•Food production makes up 30% of

global greenhouse gas emissions

•Serious land degradation affects

20% of world’s arable land

Climate

Change

Nationalism

Socio-

Economic

Productivity

Global

Trends

© Fonterra Co-operative Group Ltd.
Page 14

Building a strong Co-op into the future

Our farmers

5-10 years

Sustainable

Long-Term Model

Future consumers

Sustainable production &

Future state operations

Disruption

Digital Transformation

& M&A

3-5 years

Future Growth

Platforms

1-3 years

V3 Strategy

Page 15
Confidential to Fonterra Co-operative Group

Our Performance

© Fonterra Co-operative Group Ltd.
Page 16

Value creation

Strong performance in higher milk price environment

$418M

NPAT

2%

19.1%

GROSS MARGIN

Down from 21.2%

$1,232M

OPEX

6%

$607M

NORMALISED EBIT

9%

$157M

NET FINANCE COSTS

41%

© Fonterra Co-operative Group Ltd.
Page 17

Ingredients

Lower volumes and stream returns impacting overall contribution

•Lower opening inventory and milk collection in NZ

•Held gains in inventory levels from last financial year end

•Shifted mix to non-reference products (UHT and cheese)

Value

•NZ Ingredients: normalised EBIT decreased $125m

–Positive stream returns but down on last year

–Stable price achievement through higher margins

–Good operating and sales performance

•Australia: $37m improvement in normalised EBIT

Velocity

•Improved operating performance with higher yields and

increased plant utilisation

•Capexspend down in line with expectations

Volume

1. Includes intercompany sales

Volume (m LME)¹

Normalised EBIT ($m)

617

510

20162017

11,826

10,981

20162017

(7%)

© Fonterra Co-operative Group Ltd.
Page 18

•227m more LME into higher-value (on-track for 400m

target again this financial year)

•Higher e-commerce sales and foodservice growth in China

•New product launches driving sales in key markets

Value

•Normalised EBIT significantly up by 30%

•Gross margins higher but will be pressured in second half

•Australia performing well

Velocity

•Gaining market share in Brazil to offset category decline

•Focus on point-of-sale execution and improved efficiency

Volume

Consumer and Foodservice

Strong volume growth and significant increase in normalised EBIT

Volume (m LME)

1

Normalised EBIT ($m)

241

313

20162017

2,484

2,711

20162017

9%

1. Includes intercompany sales

© Fonterra Co-operative Group Ltd.
Page 19

Consumer and Foodservice

Strong growth in both channels

ConsumerFoodservice

Volume (m LME)

1

Gross Margin (%)

1,531

1,597

20162017

4%

Volume (m LME)

1

Gross Margin (%)

953

1,114

20162017

28%

27%

20162017

17%

1. Includes intercompany sales

29%

31%

20162017

© Fonterra Co-operative Group Ltd.
Page 20

Asia

Oceania

Greater China

Consumer and Foodservice

Greater China and Oceania driving profit growth

VolumeNormalised EBIT

VolumeNormalised EBIT

VolumeNormalised EBIT

Latin America

VolumeNormalised EBIT

108

124

20162017

33

58

20162017

68

96

20162017

3235

20162017

301

358

20162017

960

912

20162017

440

583

20162017

783

857

20162017

Note: Volume shown is million LME (includes intercompany sales) and normalised EBIT is million NZ $

32%

(5%)

19%

9%

© Fonterra Co-operative Group Ltd.
Page 21

Financial discipline

Lower debt further strengthening balance sheet

1.Gearing ratio is economic net interest bearing debt divided by economic net interest bearing debt plus equity excluding cash flow hedge reserve

2.Economic net interest-bearing debt

68 DAYS

WORKING CAPITAL

Down 8 days

46.6%

GEARING

1

Down from 49.2%

AA-

CREDIT RATING

Fitch

$6.1B

NET DEBT

2

11%

S&P

STABLESTABLE

$244M

CAPEX

46%

© Fonterra Co-operative Group Ltd.
Page 22

Outlook for second half of FY17

Strong Co-op with strong balance sheet

•Target full year gearing ratio of 40-45% and solid working capital

•Farmers restoring the financial strength of their businesses

Increased confidence in forecast FarmgateMilk Price of $6.00 per kgMS

•Global supply and demand more balanced

•Increased late-season production focused into higher value products

Targeting full year dividend of 40 cents per share and cash payout of $6.40

•Adjusting forecast earnings range to 45-55 cents per share

–Ingredients business impacted by product stream returns

–Tighter margins in the second half for Consumer and Foodservice

–Impact of possible extra autumn milk in NZ

Page 23
Confidential to Fonterra Co-operative Group

Supplementary Information

© Fonterra Co-operative Group Ltd.
Page 24

Normalised EBIT reconciliation

$ million

Six months ended

31 January 2017

Six months ended

31 January 2016

Profit after tax418409

Add: Net finance costs157266

Add/(Less): Taxation expense(credit)6977

Total reported EBIT644752

Add: Impairment of assets in Australia-12

Less: Gain on DairiConceptssale-(68)

Less: Gain on Darnumsale (part share to JV)(42)-

(Less)/Add:Time value of options5(31)

Total normalisation adjustments(37)(87)

Total normalised EBIT607665

© Fonterra Co-operative Group Ltd.
Page 25

NZ Ingredients product mix

Six months ended

31 January 2017

Six months ended

31 January 2017

Six months ended

31 January 2016

Six months ended

31 January 2016

$ million$ per MT$ million$ per MT

Sales volume (000 MT)

Reference products973-1,061-

Non-reference products338-343-

Revenue

Reference products3,7683,8733,4053,209

Non-reference products1,7585,2011,7285,038

Cost of milk

Reference products2,9012,9822,1972,071

Non-reference products1,0132,9977992,329

Gross margin

Reference products246253351331

Non-reference products3981,1784851,414

Note: Reference products are products used in the calculation of the FarmgateMilk Price –WMP, SMP, BMP, Butter and AMF; Milk solids used in the products sold were 547

million kgMSreference and 190 million kgMSnon-reference (previous comparable period 602 million kgMSreference and 203 million non-reference)

© Fonterra Co-operative Group Ltd.
Page 26

Bank

Facility

47%

Diversified profile¹

At 31 January 2017

Prudent liquidity

At 31 January 2017

Bank facility maturity profile

At 31 January 2017 ($ billion)

DCM maturity profile²

At 31 January 2017 ($ billion)

Diversified and prudent funding position

0.0

1.0

2.0

3.0

0.0

1.0

2.0

3.0

Undrawn

Facilities

$3.7b

75%

Drawn Facilities

$1.2b

25%

AUD DCM 9%

CNY DCM 6%

GBP DCM 6%

NZD DCM 13%

USD DCM 14%

1.Includes undrawn facilities and commercial paper

2.Excluding commercial paper

3.WATM is weighted average term to maturity

WATM³: 2.5 yearsWATM³: 6.2 years

EUR DCM 5%

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.