Turners Automotive Group logo

TURNERS GROWS FIRST HALF PRE-TAX PROFITS BY 21%

Half Year Results27 November 2017TRAConsumer Discretionary

TURNERS GROWS FIRST HALF PRE-TAX PROFITS BY 21%
Turners Automotive Group Results for the six months ended 30 September 2017

Integrated automotive financial services group, Turners Automotive Group Limited (NZX/ASX: TRA), has

reported a 44% increase in revenue and a 21% increase in pre-tax profit growth for the six months as it

benefits from growing retail sales, an increasing loan book and a scaled up insurance business.

Revenue was $163.8m for the six months (HY17: $113.9m), while Net Profit Before Tax (NBPT) increased

to $14.2m (HY17: $11.8m). Net Profit After Tax was $10.0m, up 18% on the previous half year (HY17:

$8.5m).

All divisions delivered improvements in revenue and operating profit, with Buy Right Cars and the

Autosure insurance business both contributing a full six months of earnings, following their acquisition

in FY17.

Shareholder equity increased to $200.8m as at 30 September 2017, boosted by the $25m capital

placement completed in September 2017.

The Board has declared a fully imputed dividend of 3.0 cents per share (cps) for Q2, taking total

dividends for the half year to 6.0 cps (HY17: 6 cps).

Turners CEO, Todd Hunter, commented: “Turners has reported another positive half year of growth and,

while some softening in the used vehicle market was seen during the election period, overall market

trends are positive and growth prospects remain strong. We are continuing to benefit from our vertically

integrated business model. Finance receivables are growing strongly, as are insurance premiums, both

on the back of increasing used vehicle sales.

“We are continuing to innovate with the development and launch of new products and services

designed to deliver a superior customer experience. While the market is incredibly fragmented and

competition is active, we believe we have unique attributes and competitive advantages which position

us well for continuing growth into the future.

“An uplift is expected in the second half in line with annual trends and due to the positive impact of the

growing finance book and as scale benefits are realised.”

The company is on track to deliver a Net Profit Before Tax of between $29 million and $31 million for the

full year to 31 March 2018. This would represent an 18% to 26% increase on FY17, or 10% to 14%

excluding acquisitions.



TRADING PERFORMANCE

Automotive and Retail

Automotive Retail revenue was up 32% to $113.5m and operating profit was up 27% to $8.8m with a full

half contribution from Buy Right Cars.

Turners’ focus on retail customers continues, and sales to end users were 72% of all car purchases in the

first half (HY16: 64%). These sales deliver higher margins and provide more opportunities to sell finance

and insurance products. Finance contracts written increased by 23% and sales of mechanical breakdown

insurance policies increased by 22% over the corresponding period last year.

The usual seasonal dip in trading margins has been longer and stronger this year, due to the increased

supply of new and used import vehicles and increasing competition.

Investment is continuing in purpose built sites in targeted locations for the Auto Retail Division. Two

new Trucks & Machinery sites in Wiri and Palmerston North are now operational, and an additional site

is being developed in Hamilton. A new Turners Cars site is being developed in Porirua and a new site has

just been acquired in Whangarei. A new Buy Right cars site is also under development in Penrose,

adjacent to the main site in Auckland.

Management are continuing to progress the opportunity of providing service, repairs and maintenance

by leveraging Autosure’s relationship with over 1,500 repairers, and enabling these services to be

provided in a more cost effective and more convenient way. This fits well within Turners’ integrated

model.

Finance and Insurance

Finance

Finance revenue was up 39% to 17.8m while operating profit was up 12% to $5.5m. Turners finance

book continues to expand. Total finance receivables have grown strongly to $269m at the end of

September 2017, and were up 30% since March 2017. Funding of new receivables is now primarily

through securitisation and approximately 75% of the funds from the recent equity raise will also be used

to support the growth of the finance book.

Management are focused on maximising growth opportunities and improving the quality of lending and

collections efforts. Consolidation of the finance brands into one operating entity – Oxford Finance – is

progressing well and will be completed by the start of FY19.

Insurance

The Autosure business has provided the scale required for Turners to operate competitively and

efficiently in the automotive insurance sector. Insurance revenue jumped 345% to $22.4m for the half

year with operating profit of $2.6m. Autosure’s in-force policies were transferred to Turners at 31 March

2017 and the Autosure products now represent approximately 70% of Turners’ insurance business. A



number of new initiatives have been launched including a dealer loyalty share scheme to reward finance

and insurance referrals, new electric vehicle breakdown cover and the development of a comprehensive

loan repayment insurance product for retail customers. The integration of the insurance businesses into

a single operating entity is progressing well and is expected to be completed in FY19.

Debt Management

EC Credit Control continues to perform well and remains highly cash generative. Revenue and operating

profit remained consistent with the previous year, at $10.2m and $3.4m respectively. Along with the

retention of key corporate and banking clients, debt load from key corporate accounts continues to

increase, reflecting the positive collections result we achieve for these customers. We expect a positive

impact from the implementation of the Auto-Dialler on second half collections results.

Outlook

The business is in a strong financial position after the recent $30m capital raise. The board has reflected

on the oversubscribed Share Purchase Plan and acknowledges shareholder feedback received on the

merits of a significantly higher rights issue component in future capital raising initiatives.

The outlook for the automotive sector remains positive providing growing opportunities for finance,

insurance and vehicle servicing for the Turners Automotive Group of companies. In particular, the focus

for the second half of the year remains on expanding Turners’ retail presence in both cars and Trucks &

Machinery; developing a bundled approach to finance and insurance; and building on existing capability

to offer servicing and maintenance.

The company is on track to deliver a Net Profit Before Tax of between $29 million and $31 million for the

full year to 31 March 2018. This would represent an 18% to 26% increase on FY17, or 10% to 14%

excluding acquisitions.

Turners is well positioned to keep delivering profit growth for shareholders into the future.

ENDS

About Turners

Turners Automotive Group Limited is an integrated financial services group, primarily operating in the

automotive sector www.turnersautogroup.co.nz.

For further information, please contact;

Todd Hunter, Chief Executive Officer, Turners Automotive Group Limited Mob: 021 722 818

Media Liaison and Assistance: Jackie Ellis, Mob: 027 246 2505

---

Reporting Period6 months to 30 September 2017
Previous Reporting Period6 months to 30 September 2016

Revenue from ordinary activities

Operating profit after tax - ordinary activities

Net profit attributable to security holders

Interim DividendAmount per securityImputed amount per

security

Record Date

Dividend Payment Date

Comments:

10,03118%

9,98817%

15 December 2017

22 December 2017

$0.01667$0.03000

TURNERS AUTOMOTIVE GROUP LIMITED

Results for announcement to the market

Amount (NZD000s)Percentage change

163,84244%

1

TURNERS AUTOMOTIVE GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENT

OF COMPREHENSIVE INCOME

For the six months ended 30 September 2017

Six monthsSix monthsYear

endedendedended

30/09/201730/09/201631/03/2017

UnauditedUnauditedAudited

$'000$'000$'000

Revenue from continuing operations

162,979

113,292249,338

Other income

863

6571,671

Cost of goods sold

(71,430)

(50,553)(116,997)

Interest expense

(6,532)

(5,642)(11,350)

Impairment provision expense

(2,276)

(739)(2,026)

Subcontracted services expense

(5,375)

(4,110)(8,520)

Employee benefits (short term)

(25,589)

(19,220)(40,862)

Commission

(5,439)

(3,469)(7,446)

Advertising expense

(1,905)

(1,476)(3,431)

Depreciation and amortisation expense

(2,689)

(1,247)(2,863)

Property and related expenses

(5,118)

(4,392)(9,391)

Systems maintenance

(870)

(709)(1,468)

Claims

(15,920)

(3,195)(6,491)

Life fund movement

(25)

(833)(1,056)

Credit legal fee service expense

(548)

(374)(838)

Other expenses

(5,882)

(6,228)(13,639)

Profit before taxation

14,24411,76224,631

Taxation (expense)/benefit

(4,213)

(3,235)(7,057)

Profit from continuing operations

10,0318,52717,574

Other comprehensive income for the year (which may subsequently be

reclassified to profit/loss), net of tax

Cash flow hedges

(43)3541

Foreign currency translation differences

-

(1)(6)

Total comprehensive income for the year

9,9888,56117,609

Earnings per share (cents per share)

Basic earnings per share

13.36

13.4025.49

Diluted earnings per share

13.24

12.9525.03

2

TURNERS AUTOMOTIVE GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENT

OF CHANGES IN EQUITY

For the six months ended 30 September 2017

Share

Capital

Share

Options

Translation

Reserve

Cash flow

reserve

Retained

Earnings

Total

$’000$’000$’000$’000$’000$’000

Balance at 31 March 2016 (audited)

136,127 - (17) (35) (6,263) 129,812

Transactions with shareholders in their capacity as owners

Capital contributions (net of issue costs)19,309----19,309

Dividend paid----(6,361)(6,361)

19,309 - - - (6,361) 12,948

Comprehensive income

Profit---8,5278,527

Other comprehensive income--(1)35-34

Total comprehensive income for the period, net of tax - - (1) 35 8,527 8,561

Balance at 30 September 2016 (unaudited)

155,436 - (18) - (4,097) 151,321

Transactions with shareholders in their capacity as owners

Capital contributions (net of issue costs)13,373----13,373

Share based payments-208---208

Dividend paid----(2,234)(2,234)

13,373 208 - - (2,234) 11,347

Comprehensive income

Profit----9,0479,047

Other comprehensive income--(5)6-1

Total comprehensive income for the period, net of tax - - (5) 6 9,047 9,048

Balance at 31 March 2017 (audited)

168,809 208 (23) 6 2,716 171,716

Transactions with shareholders in their capacity as owners

Capital contributions (net of issue costs)

25,149----25,149

Share based payments

-217---217

Dividend paid

----(6,334)(6,334)

25,149 217 - - (6,334) 19,032

Comprehensive income

Profit

----10,03110,031

Other comprehensive income

---(43)-(43)

Total comprehensive income for the period, net of tax

- - - (43) 10,031 9,988

Balance at 30 September 2017 (unaudited)

193,958 425 (23) (37) 6,413 200,736

3

TURNERS AUTOMOTIVE GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENT

OF FINANCIAL POSITION

As at 30 September 2017

30/09/201730/09/201631/03/2017

UnauditedUnauditedAudited

$'000$'000$'000

Assets

Cash and cash equivalents

69,472

14,903 69,069

Financial assets at fair value through profit or loss

- Insurance

7,345

16,058 7,190

- Other

3,620

3,206 3,130

Trade receivables

17,538

10,114 12,663

Inventory

42,143

44,028 44,642

Finance receivables

269,229

176,052 207,143

Derivative financial instruments

-

- 88

Other receivables and deferred expenses

7,945

8,328 8,489

Reverse annuity mortgages

8,967

9,769 9,222

Investment property

4,000

3,500 4,000

Property, plant and equipment

23,736

13,856 18,909

Intangible assets

171,527

133,269 172,088

Total assets

625,522

433,083 556,633

Liabilities

Other payables

35,164

33,025 28,091

Financial liability at fair value through profit or loss

2,767

5,754 7,611

Deferred revenue

5,766

5,738 5,624

Deferred tax

20,044

10,698 20,173

Tax payable

1,681

276 1,808

Derivative financial instruments

43

- -

Borrowings

306,786

198,849 265,889

Life investment contract liabilities

8,079

15,862 12,847

Life insurance contract liabilities

44,456

11,560 42,874

Total liabilities

424,786

281,762 384,917

Shareholders' equity

Shard capital

193,958

155,436 168,809

Other reserves

365

(18) 191

Retained earnings

6,413

(4,097) 2,716

Total shareholders' equity

200,736

151,321 171,716

Total shareholders' equity and liabilities

625,522

433,083 556,633

Total assets per share ($)7.536.197.47

Net tangible assets ($)

0.59

0.41 0.27

The Group's insurance business is required to comply with the solvency standards for licensed insurers issued by the Reserve

Bank of New Zealand. The solvency standards specify the level of assets the insurance business is required to hold in order to

meet solvency requirements, consequently all cash and cash equivalents held in the insurance business may not be available for

use by the wider Group. The Group's insurance business' cash and cash equivalents at 30 September 2017 were $48.1m (30

September 2016: $6.2m; 31 March 2017: $55.6m).

Cash and cash equivalents at 30 September 2017 of $8.0m (30 September 2016 :$nil; 31 March 2017 : $2.1m) belongs to the

Turners Marque Warehouse Trust 1 and is not available to the Group.

4

TURNERS AUTOMOTIVE GROUP LIMITED
CONDENSED CONSOLIDATED CASH FLOW

STATEMENT

For the six months ended 30 September 2017

Six monthsSix monthsYear

endedendedended

30/09/201730/09/201631/03/2017

UnauditedUnauditedAudited

$'000$'000$'000

Cash flows from operating activities

Interest received 18,873 15,254 27,909

Receipts from customers 138,972 96,386 216,948

Interest paid(5,896) (5,610) (8,237)

Payment to suppliers and employees(132,000) (92,752) (216,489)

Income tax paid(4,465) (3,268) (5,044)

Net cash inflow/(outflow) from operating activities before

changes in operating assets and liabilities 15,484 10,010 15,087

Net increase in finance receivables(54,372) (9,569) (36,403)

Net decrease in reverse annuity mortgages 672 413 1,246

Sale of insurance assets at fair value through profit and loss 305 386 9,156

Net contribution from life investment contracts(4,877) (90) (2,645)

Changes in operating assets and liabilities arising from

cash flow movements(58,272) (8,860) (28,646)

Net cash (outflow)/inflow from operating activities(42,788) 1,150 (13,559)

Cash flows from investing activities

Proceeds from sale of property, plant, equipment and intangibles 152 163 340

Purchase of fixed assets and intangible assets(6,116) (2,763) (8,401)

Purchase of subsidiaries(3,733) (29,344) (63,346)

Net cash inflow from investing activities(9,697) (31,944) (71,407)

Cash flows from financing activities

Net bank loan advances/(repayments) 34,756 18,450 82,288

Proceeds of share issue 24,466 - 13,374

Proceeds from the issue of bonds - 19,784 19,784

Dividend paid(6,334) (6,361) (8,595)

Net cash inflow/(outflow) from financing activities 52,888 31,873 106,851

Net movement in cash and cash equivalents 403 1,079 21,885

Add opening cash and cash equivalents 69,069 13,810 13,810

Cash included with purchase of subsidiaries - - 33,378

Translation difference - 14 (4)

Closing cash and cash equivalents69,472 14,903 69,069

5

TURNERS AUTOMOTIVE GROUP LIMITED
CONDENSED CONSOLIDATED CASH FLOW

STATEMENT

For the six months ended 30 September 2017

Six monthsSix monthsYear

endedendedended

30/09/201730/09/201631/03/2017

UnauditedUnauditedAudited

$'000$'000$'000

RECONCILIATION OF NET SURPLUS WITH CASH FLOWS FROM OPERATING ACTIVITIES

Profit/(loss) 10,031 8,527 17,574

Adjustment for Non-cash items

Movement in impairment provisions

2,281 739 2,026

Net loss on sale of fixed assets

(227) (24) (84)

Depreciation and amortisation 2,689 1,247 2,863

Capitalised reverse annuity mortgage interest

(432) (456) (885)

Deferred revenues 282 2,508 4,678

Change in value of financial assets at fair value through profit or loss(929) (114) (1,012)

Net annuity and premium change to policyholders accounts 109 (1,183) (137)

Non-cash long term employee benefits 238 323 179

Non-cash adjustments to finance receivables effective interest rates 51 (14) 83

Deferred expenses(5,909) 45 (3,901)

Adjustment for Movements in Working Capital

Net increase receivables and pre-payments

(1,823) (3,860) (6,518)

Net decrease/(increase) in inventories

2,578 (2,870) (3,585)

Net decrease/(increase) in current tax receivable

(266) - 2,159

Net increase/(decrease) in payables

6,797 5,178 1,575

Net increase in finance receivables

(54,372) (9,569) (36,403)

Net decrease in reverse annuity mortgages

672 413 1,246

Net decrease of insurance assets at fair value through profit or loss

305 386 9,156

Net contributions from life investment contracts

(4,877) (90) (2,645)

Net decrease/(increase) in deferred tax

1,214 (33) 76

Net increase in tax payable

(1,200) (3) (4)

Net Cash inflow/(outflow) from Operating Activities(42,788) 1,150 (13,559)

6

TURNERS AUTOMOTIVE GROUP LIMITED
SEGMENTAL INFORMATION

OPERATING SEGMENTS

RevenueRevenueRevenueRevenue

TotalInter-fromTotalInter-fromTotalInter-from

segmentsegmentexternalsegmentsegmentexternalsegmentsegmentexternal

revenuerevenuecustomersrevenuerevenuecustomersrevenuerevenuecustomers

30/09/201730/09/201730/09/201730/09/201630/09/201630/09/201631/03/201731/03/201731/03/2017

UnauditedUnauditedUnauditedUnauditedUnauditedUnauditedAuditedAuditedAudited

$'000$'000$'000$'000$'000$'000$'000$'000$'000

Automotive retail 115,694 (2,211) 113,483 86,182 - 86,182 193,472 (783) 192,689

Finance 17,791 - 17,791 12,801 - 12,801 26,818 - 26,818

Collection Services - New Zealand 6,978 (2,171) 4,807 6,932 (1,836) 5,096 13,127 (3,804) 9,323

Collection Services - Australia 5,382 - 5,382 4,721 - 4,721 9,783 - 9,783

Insurance 22,369 - 22,369 5,025 - 5,025 12,255 - 12,255

Corporate & Other 10 - 10 293 (169) 124 466 (325) 141

168,224 (4,382) 163,842 115,954 (2,005) 113,949 255,921 (4,912) 251,009

Operating profit30/09/201730/09/201631/03/2017

UnauditedUnauditedAudited

$'000$'000$'000

Automotive retail 8,771 6,918 15,397

Finance 5,537 4,937 10,156

Collection Services - New Zealand 3,285 3,279 6,006

Collection Services - Australia 128 116 239

Insurance 2,627 130 928

Corporate & Other(6,104) (3,618) (8,095)

Profit/(loss) before taxation14,24411,76224,631

Income tax(4,213) (3,235) (7,057)

Profit attributable to shareholders 10,031 8,527 17,574

Interest revenueInterest expense

30/09/201730/09/201631/03/201730/09/201730/09/201631/03/201730/09/201730/09/201631/03/2017

UnauditedUnauditedAuditedUnauditedUnauditedAuditedUnauditedUnauditedAudited

$'000$'000$'000$'000$'000$'000$'000$'000$'000

Automotive retail 4,289 3,7357,5902,3021,8123,7531,242 1,0102,286

Finance 15,710 11,07922,9072,6431,9153,648152 122329

Collection Services - New Zealand 5 413-1-39 4292

Collection Services - Australia - -----1 --

Insurance 993 415875---1,221 4391

Corporate & Other92474181,7482,0834,274 34 3065

21,00615,48031,8036,6935,81111,6752,6891,2472,863

Eliminations(161)(169)(325)(161)(169)(325)---

20,84515,31131,4786,5325,64211,3502,6891,2472,863

Depreciation and

amortisation expenses

7

Other material non-cash items
RevenueExpenses

30/09/201730/09/201631/03/201730/09/201730/09/201631/03/2017

UnauditedUnauditedAuditedUnauditedUnauditedAudited

$'000$'000$'000$'000$'000$'000

Automotive retail - impairment provisions---207121297

Finance - impairment provisions---2,0166011,710

Insurance - impairment provisions---531416

Automotive retail - revaluation of investment590523729---

Finance - investment property--500---

Collection services - New Zealand - deferred revenue2415971,061---

Insurance - reverse annuity mortgage interest432396825---

Corporate & Other - reverse annuity mortgage interest-6060---

1,2631,5763,1752,2767362,023

2.2 SEGMENT ASSETS AND LIABILITIES

30/09/201730/09/201631/03/201730/09/201730/09/201631/03/2017

UnauditedUnauditedAuditedUnauditedUnauditedAudited

$'000$'000$'000$'000$'000$'000

Automotive retail140,406119,932134,160108,69895,565103,821

Finance228,077143,886174,134178,43999,215126,528

Collection Services - New Zealand26,62528,16325,9747,82413,9089,246

Collection Services - Australia1,8521,5701,908758683890

Insurance117,86243,030118,72264,41333,98066,503

Corporate & Other285,026280,569266,40372,386101,43079,169

799,848617,150721,301432,518344,781386,157

Eliminations(174,326)(184,067)(164,668)(7,732)(63,019)(1,240)

625,522433,083556,633424,786281,762384,917

2.3 AUTOMOTIVE RETAIL SEGMENT ANALYSISRevenueRevenueRevenue

TotalInter-fromTotalInter-fromTotalInter-from

segmentsegmentexternalsegmentsegmentexternalsegmentsegmentexternal

revenuerevenuecustomersrevenuerevenuecustomersrevenuerevenuecustomers

30/09/201730/09/201730/09/201730/09/201630/09/201630/09/201631/03/201731/03/201731/03/2017

UnauditedUnauditedUnauditedUnauditedUnauditedUnauditedAuditedAuditedAudited

$'000$'000$'000$'000$'000$'000$'000$'000$'000

Auctions21,899(607)21,29218,851-18,85138,169(272)37,897

Finance7,313(194)7,1197,109-7,10912,700-12,700

Fleet56,114-56,11449,216-49,21697,858-97,858

Buy Right Cars30,368(1,410)28,95811,006-11,00644,745(511)44,234

115,694(2,211)113,48386,182-86,182193,472(783)192,689

Operating profit30/09/201730/09/201631/03/2017

UnauditedUnauditedAudited

$'000$'000$'000

Auctions2,4591,5082,442

Finance2,9562,5254,916

Fleet1,9932,2074,932

Buy Right Cars1,3636783,107

8,7716,91815,397

Segment assetsSegment liabilities

8

Division assets and liabilitiesAssetsLiabilities
30/09/201730/09/201631/03/201730/09/201730/09/201631/03/2017

UnauditedUnauditedAuditedUnauditedUnauditedAudited

$'000$'000$'000$'000$'000$'000

Auctions26,58321,10230,3867,1944,81513,044

Finance61,46350,62155,50658,31948,49650,694

Fleet20,65114,02520,54616,56510,33314,876

Buy Right Cars31,70934,18429,45026,62031,92125724

140,406119,932135,888108,69895,565104,338

--(1,728)--(517)

140,406119,932134,160108,69895,565103,821

Five reportable segment have been identified as follows:

Automotive retail - remarketing ( motor vehicles, trucks, heavy machinery and commercial goods) and purchasing goods for sale (motor vehicles and commercial goods) and related asset based finance to consumers.

Collection services - collection services, credit management and debt recovery services to the corporate and SME sectors. Geographically the collections services segment business activities are located in New Zealand and Australia.

Finance - provides asset based finance to consumers and SME's.

Insurance - marketing and administration of a range of life and consumer insurance and superannuation products.

Corporate & other - corporate centre.

9

---

APPENDIX 7 – NZSX Listing Rules
Number of pages including this one

(Please provide any other relevant

NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10. details on additional pages)

For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required.

Full name

of Issuer

Name of officer authorised to

Authority for event,

make this notice

e.g. Directors' resolution

Contact phone

Contact fax

numbernumber

Date

Nature of event

BonusIf ticked,

Rights Issue

Tick as appropriate

Issue

state whether:Taxable

/ Non TaxableConversionInterestRenouncable

Rights IssueCapitalCallDividend

If ticked, stateFull

non-renouncable

change

x

whether:

Interim

x

YearSpecialDRP Applies

EXISTING securities affected by this

If more than one security is affected by the event, use a separate form.

Description of theISIN

class of securities

If unknown, contact NZX

Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.

Description of theISIN

class of securities

If unknown, contact NZX

Number of Securities toMinimum

Ratio, e.g

be issued following eventEntitlement

1 for 2 for

Conversion, Maturity, Call

Treatment of Fractions

Payable or Exercise Date

Tick if

provide an

pari passu

ORexplanation

Strike price per security for any issue in lieu or date

of the


Strike Price available.

ranking

Monies Associated with Event

Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.

Source of

Amount per security

Payment

(does not include any excluded income)

Excluded income per security

(only applicable to listed PIEs)

Supplementary

Amount per security

Currencydividendin dollars and cents

details -

NZSX Listing Rule 7.12.7

Total monies

TaxationAmount per Security in Dollars and cents to six decimal places

In the case of a taxable bonusResident

Imputation Credits

issue state strike priceWithholding Tax(Give details)

Foreign

FDP Credits

Withholding Tax(Give details)

Timing

(Refer Appendix 8 in the NZSX Listing Rules)

Record Date 5pmApplication Date

For calculation of entitlements -Also, Call Payable, Dividend /

Interest Payable, Exercise Date,

Conversion Date.

Notice DateAllotment Date

Entitlement letters, call notices,For the issue of new securities.

conversion notices mailedMust be within 5 business days

of application closing date.

OFFICE USE ONLY

Ex Date:

Commence Quoting Rights:Security Code:

Cease Quoting Rights 5pm:

Commence Quoting New Securities:Security Code:

Cease Quoting Old Security 5pm:

15 December, 201722 December, 2017

$$0.002083$0.011667

$

New Zealand Dollars

$2,540,565

Date Payable

Enter N/A if not

applicable

NZVNLE0001S1

In dollars and cents

$0.030

Ordinary shares

09 308 496709 308 498228112017

EMAIL: announce@nzx.com

Notice of event affecting securities

Turners Automotive Group Limited

Barbara BadishDirectors' resolution

---

Interim Results PresentationFor six months ending 30 September 2017

HY18 Interim Results Presentation
HY18 HIGHLIGHTS AND KEY EVENTS


Autosure and Buy Right Cars both successfully integ

rated into the

group and contributed full six months of earnings


All divisions delivered improvements in revenue and

operating profit


ASX dual listing completed


Appointed Greg Hedgepeth as CEO of Auto Retail divi

sion


Completion of capital raising: $25m placement (plus

$5m SPP

completed post-period end) to support growth initia

tives

2

HY18 Interim Results Presentation
3

HY RESULTS SNAPSHOTContinuing growth in revenue and profit

Revenue

$163.8m, +44%

Net Profit Before Tax

$14.2m, +21%

Net Profit After Tax

$10.0m, +18%

Shareholders’ Equity

$200.7m as at 30 Sep 17

Q2 Dividend 3.0 cps

Total HY Dividend 6.0cps

Earnings Per Share

13.4cps

0

50

100150200250300

FY15

FY16

FY17

FY18

Millions

REVENUE

2H1H

05

1015202530

FY15

FY16

FY17

FY18

Millions

NET PROFIT AFTER TAX

2H1H

HY18 Interim Results Presentation
HY16: HY17 REVENUE BRIDGE

4


Organic growth underpinned by strong used car sales and loan origination across the market


Improvement in retail “end-user” sales in Turners Cars driving growth in finance and fleet margins (fixed price sales up 20% YoY)


Continued growth in MTF non-recourse lending product. Loan book at $51m at end of Sept 2017


Autosure business performing well and integration well underway

$113.9m

$163.8m

HY18 Interim Results Presentation
HY16: HY17 OPERATING PROFIT BRIDGE

5


Turners Group performance from Trucks and Machinery, further improvement in finance and insurance sales


Finance result improvement due to increase in ledger up 53% (growth from captive retail and MTF channels)


Finance provisions have increased as size of ledger has grown


Insurance showing pleasing growth in policy sales and GWP balanced by a conservative position on reserving for claims


Corporate costs impacted by acquisition amortisation and increased interest on acquisition funding


Increase in captive finance referrals resulting in upfront expensing of commissions at group level

$14.2m

$11.8m

HY18 Interim Results Presentation
BALANCE SHEET


Increase in cash balances due to transfer of Autosure Insurance liabilities on 31 March 2017


Growth in Finance Receivables and acquisitions driving increased borrowing


Property, plant and equipment includes Buy Right Cars and acquisition of greenfield sites


Borrowings increased in line with demand for finance


Insurance contract liabilities include Autosure


Deferred tax increase reflects gross up of Goodwill for acquisition of Autosure

6

$000s

HY18

HY17

Cash and cash equivalents

69,472

14,903

Finance Receivables

269,229

176,052

Inventory

42,143

44,028

Property, Plant and Equipment

23,736

13,856

Other Assets

49,415

50,975

Intangible Assets

171,527

133,269

TOTAL ASSETS

625,522

433,083

Borrowings

306,786

198,849

Other Payables

35,164

33,025

Deferred Tax

20,044

10,698

Insurance Contract Liabilities

44,456

11,560

Other Liabilities

18,336

27,630

TOTAL LIABILITIES

424,786

281,762

HY18 Interim Results Presentation
FUNDING MIX

7

Bank

Securitis

ation

Bonds

MTF

FY17 Borrowings by Source

Net Debt information

HY18 $m

% of Total

HY17 $m

% of Total

TOTAL ASSETS

626

433

Equity

201

32%

151

35%

Convertible bonds

26

4%

26

6%

Securitisation Funding (BNZ)

114

18%

-

Bank Funding [Corporate BNZ & ASB]

112

18%

126

29%

MTF Finance Receivables Funding

55

9%

46

11%

Insurance Contract Liabilities

45

7%

12

3%

Life Investment Contract Liabilities

8

2%

16

4%

Payables and Deferred Revenue

45

7%

45

10%

Deferred tax liability

20

3%

11

2%


Extension of securitisation funding programme underway


Banking syndication in progress

HY18 Interim Results Presentation
OPERATING ENVIRONMENT


Used vehicle market continuing to grow:

o

Used cars up 1% YOY

o

Used trucks up 5% YOY

o

Damaged and end of life up 10% YOY


12% increase (14,000 units) in number of used import

cars coming

into NZ Sept YTD


New car registrations (passenger and light commerci

al) up 9.8% to

112,000 units registered Sept YTD.


Number of registered dealers up 7% to 3,500 (an incr

ease of 37%

since 2012)


Additional supply and increased competition leading

to some margin

pressure

8

HY18 Interim Results Presentation
DIVISIONAL RESULTS

9

05

10152025

HY16

HY17

HY18

$M

SECTOR OPERATING PROFIT

Automotive RetailFinance and InsuranceDebt Management

0

20406080

100120140160180

HY16

HY17

HY18

$M

REVENUE

Automotive RetailFinance and InsuranceDebt Management

HY18 Interim Results Presentation
AUTOMOTIVE RETAILRevenue $113.5m +32%, Op Profit $8.8m +27%

10


Focus on higher margin sales helping to offset pric

e competition:

̵ Continuing increase in fixed price sales - up 20% Y

oY

̵ Sales to end users were 72% of all car purchases i

n H1 FY18

(64% Sept 16)


Corresponding increase in finance contract sales (2

3% increase in

loans written, 22% increase in MBI policies sold)


Expansion of physical footprint with new sites for

both Cars and

Trucks & Machinery


Penrose Auckland (new) Buy Right Cars site


Wiri Auckland (replacement) Trucks and Machinery


Porirua Wellington (replacement) Cars


Whangarei (replacement) Cars


Hamilton (new) Trucks and Machinery


Progressing opportunity to offer service and mainte

nance


Refreshed management team at Buy Right Cars

20%30%40%50%60%70%80%

Sep-13

Mar-14

Sep-14

Mar-15

Sep-15

Mar-16

Sep-16

Mar-17

Sep-17

SALES BY CUSTOMER TYPE

Sales to End Users

Sales to Wholesale

HY18 Interim Results Presentation
FINANCERevenue 17.8m +39%, Op Profit $5.5m +12%

11


Finance receivables growth has continued, up 30% to

$269.2m from

March 2017


Continued enhancements of online loan approval plat

form AutoApp


Non-recourse lending product for MTF network remain

s very

popular, loan book at $51m


Focus on building and driving growth out of the ref

erral base of

dealers and brokers


Account instalment arrears tracking at 1.05% (1.00%

at Sept 16 YTD)


Integration and consolidation of finance brands int

o single entity is

progressing well

0

50

100150200250300

1H16 2H16 1H17 2H17 1H18

$Millions

FINANCE RECEIVABLES

Core

Turners

MTF non-recourse

HY18 Interim Results Presentation
INSURANCERevenue $22.4m +345%, Op Profit $2.6m (HY17: $0.1m)

12


Continuing innovation – dealer loyalty scheme, EV breakdown cover, refreshed loan repayment insurance products


Continue to build claims reserves over and above ac

tual

losses, in conjunction with close monitoring of risk

profiles

and claims management


GWP ahead of expectations YTD


Use of data analytics across the business to better


understand claims and pricing by portfolio and vehi

cle

category


Consolidation of insurance brands into single entit

y is

progressing well


Improved performance in life products through new distribution arrangements

HY18 Interim Results Presentation
DEBT MANAGEMENTRevenue $10.2m +4%, Op Profit $3.4m (HY17: $3.4m)

13


Business continues to perform well, remains highly c

ash generative


Continue to increase debt load from key corporate a

ccounts at

expense of competitors


Strong Terms of Trade product sales in both NZ and

Australian

markets (17% up YTD)


Focus on building analytics capability and efficien

cies in contact

centre - new Auto Dialler technology introduced wit

h encouraging

results.


Partnership established with IODM, an Australian bas

ed online

automated accounts receivable solution provider, to

resell IODM

products and exclusive partnership for provision of

debt collection

services


Result includes $240k unredeemed voucher release ($

600k Sept

2016)

HY18 Interim Results Presentation
OUR STRATEGY IS FOCUSED ON GROWTH

ORGANIC

GROWTH

GROUP

INTEGRATION

MERGERS &

ACQUISITIONS

DRIVEN BY

OUR PEOPLE

ORGANIC GROWTH: Identify opportunities to grow each business: More customers, more products and services, more channels, better technologyGROUP INTEGRATION: Cross selling product across the group, and building a common operating and funding platform for the finance businessesMERGERS AND ACQUISITIONS: Target businesses that build capability/scale and have sustainable earnings


and growth potentialOUR PEOPLE: Invest into upskilling and rewarding our


people to encourage them to strive for growth

14

HY18 Interim Results Presentation
2H18 OUTLOOK

15


Organic growth through innovation


Expand physical footprint through extension and dev

elopment of new

sites for both Cars and Trucks & Machinery


Develop bundled approach to finance and insurance


Consolidation of finance entities and insurance ent

ities into single

operating platforms


Build on existing capability to offer servicing and

maintenance


Continue to assess M&A opportunities to build marke

t share,

particularly in Automotive Retail

Firmly on track to achieve FY18 Guidance•

Net Profit Before Tax of $29m to $31m (represents a

n 18% to 26%

increase on FY17, or 10 to 14% excluding acquisition

s)

HY18 Interim Results Presentation
Contact:Todd HunterCEO Turners LimitedT: 64 21 722 818E: todd.hunter@turners.co.nz

16

HY18 Interim Results Presentation
DISCLAIMERTurners Automotive Group the

(company)

is solely responsible for the content of this docum

ent. This document is not an investment

statement or prospectus and does not constitute an

offer of securities.

This document or any other written or oral statemen

ts made by, or on behalf of, the company may include

forward-looking statements that

reflect the company’s current views with respect to

future events and financial performance. These fo

rward-looking statements are subject to

uncertainties and other factors that could cause ac

tual results to differ materially from such stateme

nts. These uncertainties and other factors

include, but are not limited to:I. Uncertainties relating to government and regulato

ry policies;

II. The occurrence of catastrophic events with a fre

quency or severity exceeding our estimates;

III. The legal environment;IV. Loss of services of any of the company’s officer

s;

V. General economic conditions; and VI. The competitive environment in which the company

, its subsidiaries and its customers operate; and ot

her risks inherent in the company’s

industry

The words “believe,” “anticipate,” “investment,”

“plan,” “estimate,” “expect,” “intend,” “will

likely result,” or “will continue” and other

similar expressions identify forward-looking statem

ents. Recipients of this document are cautioned no

t to place undue reliance on these

forward-looking statements, which speak only as of t

heir dates. The company undertakes no obligation t

o update or revise any forward-

looking statements, whether as a result of new infor

mation, future events or otherwise.

17

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.