Mercury NZ Limited/Announcement
Mercury NZ Limited logo

Mercury – HY2018 Results and Interim Report

Half Year Results26 February 2018MCYUtilities

| Page 1 of 1

Mercury (NZ) Limited

Results for announcement to the market


Reporting Period Six months to 31 December 2017

Previous Reporting Period Six months to 31 December 2016


Amount (000s) Percentage change

Revenue from ordinary

activities

$NZ 958,000 20.4%

Profit (loss) from ordinary

activities after tax

attributable to security

holder

$NZ 132,000 16.8%

Net profit (loss)

attributable to security

holders

$NZ 132,000 16.8%


Interim/Final Dividend Amount per security Imputed amount per

security

Interim Dividend $0.06 $0.023333


Record Date 15 March 2018

Dividend Payment Date 3 April 2018


Comments: A supplementary dividend of $0.010588 per share will

be payable on the interim dividend to shareholders who

are not resident in New Zealand

---

Record generation and earnings for Mercury in half year result
Summary

>> Record total generation of 4,107 GWh, up 9% on same period last year

>> Record operating earnings (EBITDAF) $301 million, up 11.4%

>> Fully-imputed interim dividend 6.0 cents per share to be paid on 3 April 2018


27 February 2018 – Mercury has gained momentum in the half-year to 31 December with earnings

(EBITDAF) rising to record levels.

Mercury’s interim financial result was driven by favourable North Island rainfall supporting record hydro generation

of 2,694 GWh up 14% from 2,367 GWh in the prior corresponding period.

Chair Joan Withers said that the conditions coincided with lower than average output from South Island hydro

generators playing to Mercury’s strategic locational advantage.

Financial Results

HY2018 HY2017

EBITDAF ($M) 301 270

NET PROFIT AFTER TAX ($M) 132 113

UNDERLYING EARNINGS AFTER TAX ($M) 114 94

INTERIM DIVIDEND (CENTS PER SHARE) 6.0 5.8


Stay-in-business capital expenditure increased to $59 million in HY2018 from $54 million in HY2017 due to

completion of technology upgrade projects and execution of hydro and geothermal maintenance plans.

Operating costs were up $4 million due to phasing of activity in the prior year. Full year operating costs are

expected to be in line with FY2017, consistent with the prior four years.

Our customers

Customer growth continued through the period, up 1,000, attributable to Mercury’s loyalty-focused customer

strategy. In a highly competitive market, relative churn was maintained at a materially lower rate than the market

average through attention to inspiring, rewarding and making things easy for customers.

Participation in the Airpoints

TM

rewards programme grew with around 150,000 of Mercury customers now enjoying

rewards through membership of the programme as at 31 December 2017, up from nearly 100,000 at the same time

a year ago.

Our people

Mercury recently received a number of accolades, including two premier marketing awards, and in January was

named Best Enterprise Workplace (750+ employees) in the IBM Best Workplaces Awards.

“These things don’t happen by accident. Instead it reflects the great work of Mercury’s people, which I acknowledge

on behalf of the Board,” says Ms Withers.

Mercury is developing the capability of its people through a high performance teams programme.


2


Programme of work

Chief Executive, Fraser Whineray, said that a strong focus on execution in the half year was particularly pleasing.

As an example, Mercury’s core SAP IT platform, which supports many customer interactions as well as behind-the-

scenes processing, was upgraded in November with disruption kept to an absolute minimum, Mr Whineray said.

Mercury also launched a refreshed e-bike marketing campaign during the half year to inspire New Zealanders to

enjoy energy in more wonderful ways.

Investing in growth

Mercury continues to pursue growth. It has selected Tesla as the supplier for a grid-connected battery storage trial.

Mercury’s Research & Development Centre in Auckland was winner of the Most Innovative New Initiative Award by

the Sustainable Electricity Association of New Zealand.

During the half year Mercury investigated the prospect of expanding its metering capabilities through an acquisition

opportunity in Australia.

“While ultimately unsuccessful with the bid, the process helped refine our view of relevant businesses that could

support growth. We will continue to explore other opportunities with a strong commercial lens,” Mr Whineray said.

Outlook

Mr Whineray said Mercury was well positioned to build on the strong momentum.

“Electricity demand has been higher across all sectors except the industrial sector. Drier weather conditions in

many areas of the country contributed to increased demand from both dairy processing and irrigation relative to the

prior period. This demand growth is supported by population growth in key regions offsetting per-household

consumption decreases.

“Mercury continues to invest in solar, battery storage and other customer-led home and transport technologies to

ensure we continue to be at the forefront of offering choice to consumers,” Mr Whineray said.

“The momentum established though our rebrand in FY2017, and the leadership and high performance work we are

undertaking with our people, has been enhanced in this half year. This signals to me that we are in good shape to

continue to deliver value.”

FY2018 Guidance

Mercury’s FY2018 EBITDAF guidance is $530m subject to any material events, significant one-off expenses or

other unforeseeable circumstances including hydrological conditions. FY2018 stay-in-business capital expenditure

guidance remains at $115 million.

The full year ordinary dividend guidance remains at 15.0 cents per share, a 2.7% increase on FY2017.

Dividend

Ms Withers said Mercury’s 85,000 owners, including the Crown, would receive an interim fully-imputed dividend of

6.0 cents per share, an increase of 3.4%. This represents 40% of the full-year ordinary dividend guidance of 15.0

cents per share. The interim dividend will be paid on 3 April 2018.

For further information:

Media – Craig Dowling 0272 105 337

Investors – Tim Thompson 0275 173 470

ABOUT MERCURY NZ LIMITED

Mercury’s mission is energy freedom. Our purpose is to inspire New Zealanders to enjoy energy in more wonderful

ways and our goal is to be New Zealand’s leading energy brand. We focus on our customers, our people, our

partners and our country; maintain a long term view of sustainability; and promote wonderful choices. Mercury is

energy made wonderful. Visit us at: www.mercury.co.nz

---

Financial Results
Six months ended 31 December 2017


WILLIAM MEEK

Chief Financial Officer

FRASER WHINERAY

Chief Executive

27 February 2018

DISCLAIMER
The information in this presentation has been prepared by Mercury NZ Limited with due care and attention. However, neither the

company nor any of its directors, employees, shareholders nor any other person shall have any liability whatsoever to any person for

any loss (including, without limitation, arising from any fault or negligence) arising from this presentation or any information supplied in

connection with it.

This presentation may contain projections or forward-looking statements regarding a variety of items. Such projections or forward-

looking statements are based on current expectations, estimates and assumptions and are subject to a number of risks, uncertainties

and assumptions. There is no assurance that results contemplated in any projections and forward-looking statements in this

presentation will be realised. Actual results may differ materially from those projected in this presentation. No person is under any

obligation to update this presentation at any time after its release to you or to provide you with further information about Mercury NZ

Limited.

A number of non-GAAP financial measures are used in this presentation. You should not consider any of these in isolation from, or as

a substitute for, the information provided in the unaudited consolidated financial statements for the six months ended 31 December

2017, which are available at www.mercury.co.nz.

Forward-looking statements are subject to any material adverse events, significant one-off expenses or other unforeseeable

circumstances including hydrological conditions.

The information in this presentation is of a general nature and does not constitute financial product advice, investment advice or any

recommendation. Nothing in this presentation constitutes legal, financial, tax or other advice.

FINANCIAL RESULTS

2

HIGHLIGHTS
3

OUR MISSION
4

HIGHLIGHTS
5

HY2018 HIGHLIGHTS

One brand,

MERCURY

Bringing together our

heritage and our

customer-driven

innovation

$301m

RECORD EARNINGS

Achieved through favourable hydrological

conditions aided by strong

pan-company execution

RECOGNITION

Of pan-company performance with

multi-award-winning ‘Energy Made

Wonderful’ campaign and

workplace engagement programme

6.0cps

INTERIM DIVIDEND

Fully-imputed interim dividend increase of

3.4% versus HY2017


4,107GWh

RECORD GENERATION

As Mercury capitalised on opportunities

provided by hydro inflows and maintained

high geothermal availability


LOYALTY

Mercury’s continued focus on rewarding,

inspiring and making it easy for existing

customers has maintained our

below-market churn position


Capital expenditure of

$59m

Included completion of geothermal

drilling, technology platform upgrades

and ongoing hydro refurbishment

FINANCIAL HIGHLIGHTS
6

>Record financial performance achieved through pan-company execution

>Earnings lifted by Mercury’s ability to achieve record generation with elevated wholesale prices

348

270

113

94

140

54

80

387

301

132

114

154

59

83

0

50

100

150

200

250

300

350

400

450

Energy MarginEBITDAFNPATUnderlying EarningsFree Cash FlowCapital ExpenditureDeclared Ordinary

Interim Dividend

$m


HY2017

HY2018

HIGHLIGHTS

DELIVERING CUSTOMER ADVOCACY
>Sustained below-market churn position

>Mercury brand trader churn

1

significantly lower than market at 5.5%

2

>Trader churn for all Mercury brands remains below market at 7.3%

3

versus 7.9%


>Customer-led technology investment

>Completion of SAP technology platform upgrade enabling more efficient fulfilment

of our customer promises

>Effective customer engagement

>Widespread consumer engagement generated through ‘Energy Made Wonderful’

campaign – winner of the 2017 Grand Effie, New Zealand’s premier marketing

award, and the Supreme TVNZ NZ Marketing Award

>Mercury’s Contact Centre winner of eight awards at the 2017 CRM Contact

Centre Awards

>High impact offerings

>150,000 customers being rewarded with Airpoints Dollars™

>GEM, our usage monitor, is one of our most popular services with ~100,000

customers engaging every week

STRATEGIC DRIVERS & HY2018 OUTCOMES

7

1

Switching where a customer changes retailer without moving house


2

12-monthly rolling trader churn (Mercury brand only) as at 31 December 2017

3

12-monthly rolling trader churn / total churn (all Mercury brands) as at 31

December 2017

4

Based on Mercury’s monthly survey of residential customers, 6-monthly rolling

average to 31 December 2017 for Mercury brand (excludes Bosco and GLOBUG)


18.9%

Total churn

3

FY2017: 17.7%

Market: 21.0%



5.5%


Mercury brand

trader churn

2

FY2017: 4.4%

Market: 7.9%


62%

Customer

satisfaction

4

HY2017: 61%


HY2018 OUTCOMES


95%

Geothermal

availability

3



FY2017: 96%

Market

4

: ~97%



1.07

LWAP/GWAP

2

FY2017: 1.05



0.86

HY2018 TRIFR

1

FY2017: 1.05


LEVERAGING CORE STRENGTHS

>Goal of zero-harm

>TRIFR

1

at 0.86 (down from 1.05 in FY2017) with no high-severity incidents

>Increasing employee engagement

>Winner of the Best Enterprise Workplace (750+ employees) category in the IBM

2017 Best Workplaces Awards and the Workplace Engagement Programme of

the Year at the 2018 New Zealand HR Awards

>Successful project execution

>Completed the drilling of a replacement geothermal well at Ngatamariki

>Carried out major maintenance outages at Rotokawa, Nga Awa Purua and Mokai

Geothermal Stations on-time and under budget

>Upgrade of Customer & Billing platform (SAP) and Asset Management/Work

Management platform (IBM Maximo) with Metrix project ongoing

>Ongoing hydro refurbishment with the rehabilitation of the 2

nd

of 4 units at

Whakamaru Station and work commencing at Aratiatia Station

>Competitive advantage enabling record earnings

>High geothermal availability and favourable hydrological conditions enabled

record generation of 4,107GWh leading to HY2018 EBITDAF of $301m

STRATEGIC DRIVERS & HY2018 OUTCOMES

8

1

Total Recordable Injury Frequency Rate per 200,000 hours; includes onsite

employees and contractors

2

Average price of purchases (LWAP) over average price of generation (GWAP)

3

Percentage of time plant able to generate after accounting for outages

4

Derived from Transpower’s New Zealand geothermal generation data

(excluding Mercury operated plant)

HY2018 OUTCOMES

DELIVERING SUSTAINABLE GROWTH
>Managing cost

>Opex higher versus HY2017 but on on track to be flat for the financial year

>Investing in growth

>Testing new technology possibilities with the selection of Tesla as the provider for

a grid-connected battery storage trial

>Southdown Research & Development Centre winner of the Most Innovative New

Initiative Award by the Sustainable Electricity Association of New Zealand

>Pursued acquisition of AGL metering assets but ultimately unsuccessful

>Growing returns to shareholders

>HY2018 interim dividend up 3.4% to 6.0cps

>FY2018 EBITDAF guidance is $530m subject to any material events, significant

one-off expenses or other unforeseeable circumstances including hydrological

conditions

>Full-year guidance of 15.0cps maintained which will be the 10

th

consecutive year

of ordinary dividend growth

STRATEGIC DRIVERS & HY2018 OUTCOMES

9

HY2018 OUTCOMES

10
MARKET DYNAMICS

11
MARKET THESIS

ANTICIPATED MARKET OUTCOMES

>Demand growth

>Increased wholesale price volatility in the absence of high hydro inflows

>Futures price increase

>Commercial and Industrial (C&I) pricing increase

>Retail churn reduction

>Upward pressure on retail price



FUNDAMENTALS: SUPPLY AND DEMAND BETTER BALANCED



?

MARKET DYNAMICS

Pressure on retail margins

expected if wholesale price

and volatility remains elevated

}

?

?

?

WEATHER CONDITIONS AND FUNDAMENTALS SPUR DEMAND GROWTH
MARKET DYNAMICS

12

>Demand higher across all sectors except industrial

>Drier weather conditions in HY2018 contributed to increased demand from both dairy processing and irrigation relative to HY2017

>Industrial sector continues to show low/no growth

>Demand growth supported by positive movement in fundamental drivers

>Urban and rural demand supported by high population growth rate

1

despite per household consumption decreasing


Source: Transpower SCADA data, Mercury

1

2017 NZ population growth rate highest in OECD

2

Normalised for temperature

Sector GWh Sector % Total %

Urban

2

+137 1.7% 0.7%

Rural

2

+79 2.4% 0.4%

Dairy processing +71 2.2% 0.4%

Irrigation +107 20.4% 0.5%

Industrial -13 (0.3%) (0.1%)

Other +39 12% 0.2%

Total +420 2.1%

HY2018 NORMALISED DEMAND GROWTH BY SECTOR


0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

Urban*Rural*DairyTiwaiIndustrial

(excluding

Tiwai)

Irrigation

GWh


DEMAND

HY2014HY2015HY2016

HY2017HY2018

R² = 0.427
$0

$50

$100

$150

$200

$250

$300

-1500-1000-500050010001500

OTA Wholesale Price ($/MWh)


Delta to SI Storage Average (GWh)

SI MONTHLY HYDRO STORAGE AND PRICE

Jan 1999 to Jun 2015

FY2016

FY2017

FY2018

Jan-18

Dec-17

R² = 0.0407

$0

$50

$100

$150

$200

$250

$300

-400-2000200400

OTA Wholesale Price ($/MWh)


Delta to NI Storage Average (GWh)

NI MONTHLY HYDRO STORAGE AND PRICE

Jan 1999 to Jun 2015

FY2016

FY2017

FY2018

Jan-18

Dec-17

Graphs Source: NZX Hydro, Pricing Manager (NZX), Mercury

1

Generation-Weighted Average Price / Time-Weighted

Average Price

2

Based on 15yrs to 31 Dec 2017

13

MARKET DYNAMICS

MERCURY’S HYDRO ADVANTAGE LIFTS GENERATION VALUE

>Above average North Island (NI) inflows coincided with low South Island (SI) storage in HY2018

>Large SI hydro catchments and associated hydrology drive wholesale prices

>Mercury’s hydro catchment has low correlation to SI hydrology as demonstrated by MCY long-term GWAP/TWAP

1


ratio of 1.06 versus 0.95 for major SI generators

2



~15% of annual average generation

17% of total energy storage

28% of average annual inflows

~30% of annual average generation

83% of total energy storage

72% of average annual inflows

$60
$65

$70

$75

$80

$85

$90

$95

Jan-15

Apr-15

Jul-15

Oct-15

Jan-16

Apr-16

Jul-16

Oct-16

Jan-17

Apr-17

Jul-17

Oct-17

Jan-18

$/MWh


FUTURES PRICE

(2 year average price starting 3 quarters ahead)

Otahuhu

Benmore

>Short-term futures reflecting changes in hydrology

>Opportunities for Commercial and Industrial contracting limited as buy-side activity curtailed when prices elevated

>Medium-term futures still range-bound (~$73-$83/MWh Otahuhu) despite balanced supply/demand equilibrium

FUTURES PRICING DRIVEN BY SHORT-TERM HYDROLOGY

MARKET DYNAMICS

14

$60

$65

$70

$75

$80

$85

$90

$95

CY18CY19CY20

$/MWh


ASX FUTURES PRICING

As at 31 Dec 2016As at 31 Mar 2017

As at 30 Jun 2017As at 30 Sep 2017

As at 31 Dec 2017As at 22 Feb 2018

Graphs Source: ASX

CUSTOMER STRATEGY SUPPORTED BY DIGITAL EXECUTION
70%

DIGITAL

CUSTOMER

SATISFACTION

1

>Successful implementation of our core technology foundations

>Upgrade of Customer & Billing platform (SAP HANA) and completion of

Business Applications migration to Amazon Web Services

>Upgrade of Asset Management and Work Management platform (IBM Maximo)

>Metrix operating platform delayed but completion expected in FY2018


>Growing customer engagement capability

>Implemented new digital elements including online customer ID capture, quote

E-mailing and web chat

>Design and improvement of our digital channels guided by solid analytics

and insights


>Realising customer promises to Reward Me, Inspire Me and Make It Easy

>Customer traffic to our “Join” pages increased by ~1,400/month in Q2 FY2018

after improving and simplifying the path to purchase journey

1

3-monthly rolling percentage of customer online interactions where

satisfaction was rated an 8-10 on a 0-10 scale in Mercury’s own survey

MARKET DYNAMICS

15

0%
5%

10%

15%

20%

25%

Jan-16

Apr-16

Jul-16

Oct-16

Jan-17

Apr-17

Jul-17

Oct-17

Jan-18

Annual Churn


NATIONAL CHURN RATE

(12mth rolling)

All Retailers

Mercury

Mercury Brand

0%

10%

20%

Jan-16

Apr-16

Jul-16

Oct-16

Jan-17

Apr-17

Jul-17

Oct-17

Jan-18

Switches

Withdrawn

1


>Market churn trended higher in HY2018 with Mercury maintaining a below-market churn position

>Reduced churn since brand launch has assisted growth in Mercury’s customer base

>Increased activity observed market-wide through last 12 months


CUSTOMER STRATEGY MAINTAINING BELOW-MARKET CHURN

16

Total switches

Trader switches

2

}

}

1

Switches which were initiated but not completed (inclusive of saves)

2

A trader switch is where a customer changes retailer without changing house

Source: Electricity Authority, EMI – Market share trends and switching breakdown

MARKET DYNAMICS

-10,000

-8,000

-6,000

-4,000

-2,000

0

2,000

4,000

6,000

8,000

10,000

Switches


NATIONAL SWITCHING

Mercury

Mercury Brand

Net Switches

Prior 12mth Mercury Switches

POLITICAL CHANGE PRODUCES NEW REGULATORY FOCUS

MARKET DYNAMICS

17

>Electricity Price Review (EPR)

>Announced as part of coalition agreement with Labour/NZ First

following September 2017 general election with review reporting

early 2019

>Important to note New Zealand’s success in addressing the

energy trilemma recognised internationally

>New Zealand regarded as “a world leading example of a well-

functioning electricity market, which continues to work

effectively”

1

(IEA)

>Climate Change

>Government focused on transitioning NZ to a low carbon

economy by introducing legislation to tighten NZ’s emissions

reductions target, improve the ETS and establish an independent

Climate Commission

>Electric Vehicles supported through commitment to improve

charging infrastructure, convert government fleet by 2025 and

introduce fuel efficiency standards for carbon emissions

12

th

lowest residential

electricity price out of

33 OECD countries

3

rd

highest level of

renewable electricity

generation in the OECD

PRICING

RENEWABILITY

NZ ranks 3

rd

lowest out of 25 large

energy-consuming countries for

energy security risk

RELIABILITY

STABLE

REGULATORY

ENVIRONMENT

Source: Ministry of Business, Innovation & Employment, United States Chamber of Commerce

1

IEA Publications (2017), Energy Policies of IEA Countries: New Zealand 2017 Review,

International Energy Agency, p. 13

18
FINANCIAL SUMMARY

270
169

(131)

6

(6)

(3)

(4)

301

0

50

100

150

200

250

300

350

400

450

EBITDAF HY2017GenerationEnergy CostCFDsCustomer SalesOther RevenueOperating

Expenditure

EBITDAF HY2018

$m


Energy Margin up $38m

Improvement

Reduction

EBITDAF BRIDGE (HY2018 vs. HY2017)

19

>Energy margin up $38m

>327GWh more hydro generation than HY2017 with elevated wholesale prices impacting both generation and purchases

>Higher average energy price to customers (+1.1%); sales volume reduced due to lower commercial contract renewals

>Operating expenditure up $4m due to timing of spend, full year opex expected to be in line with FY2017

>Other revenue down largely due to carbon sales in HY2017

1

Energy cost excludes gas generation purchases and volume impacts of end user

sales, which are included within generation and customer sales respectively

2

Net CFD Energy Margin contribution (including End User Sales) was -$6m

FINANCIAL SUMMARY

1

2

69
60

79

59

114

59

183

33

31

13

2

56

0

50

100

150

200

250

300

201320142015201620172018F

$

m


Financial Year

CAPITAL EXPENDITURE

New investment

Stay-in-business

Stay-in-business guidance

RE-INVESTING IN OUR STATIONS AND SYSTEMS

20

>Capital expenditure of $59m (HY2017: $54m) reflects completion of geothermal drilling, technology platform

upgrades and ongoing hydro refurbishment

>FY2018 stay-in-business capital expenditure guidance remains at $115m

Stay-in-business capital expenditure for the period

FY2013 through FY2017 averages ~$80m

FINANCIAL SUMMARY

DIVIDENDS
21

>Focus remains on appropriate capital management

reflecting Government ownership constraints

>HY2018 fully-imputed interim dividend up 3.4% to 6.0

cents per share

>Interim dividend to be paid on 3 April 2018

>FY2018 dividend guidance of 15.0 cents per share

maintained

>Guidance represents 10

th

consecutive year of ordinary

dividend growth

0

5

10

15

20

25

20142015201620172018F


Cents per share


Financial Year

DIVIDEND

InterimFinalSpecialsOrdinary guidance

FINANCIAL SUMMARY

APPENDIX
22

DIVERSIFIED FUNDING PROFILE
23







>$200m of currently undrawn bank facilities, due to mature in August 2018, are in the process of being re-financed

>The average debt maturity profile for committed facilities was 8.1 years at 31 December 2017

>Interest costs elevated due to interest rate hedges put in place in 2008 during the company’s domestic geothermal

investment programme. These hedges roll off progressively from the end of FY2018 with a circa $20m annual cash

flow benefit from FY2019.

-

50

100

150

200

250

300

350

400

20182019202020212022202320242025202620272045

$m


Financial Year

DEBT MATURITIES AS AT 31 DECEMBER 2017

Domestic Wholesale BondsUS Private PlacementCapital BondDrawn Bank FacilitiesUndrawn Bank Facilities

APPENDIX

CAPITAL STRUCTURE WITH CAPACITY FOR GROWTH
24







1

Adjusted for S&P treatment of subordinated debt

>BBB+ rating is key reference point for dividend policy and an efficient and sustainable capital structure

>S&P re-affirmed Mercury’s credit rating of BBB+/stable on 11 December 2017

>One-notch upgrade given majority Crown ownership

>Key ratio for stand alone S&P credit rating bbb requires Debt / EBITDAF between 2.0x and 3.0x

>Capital management continues to be reviewed

>Debt/EBITDAF 1.8x at 30 June 2017

>Gearing level of circa 2.0x will be maintained to provide debt headroom due to Government minimum equity ownership requirement




31 December 2017 30 June 2017 30 June 2016 30 June 2015 30 June 2014

Net debt ($m)

1,068 1,038 1,068 1,082 1,031

Gearing ratio (%)

24.7% 23.9 24.4 24.5 24.3

Debt/EBITDAF (x)

N/A


1.8

1

2.0

1

2.0 2.1

APPENDIX

FOR FURTHER INFORMATION >> TIM THOMPSON | HEAD OF TREASURY & INVESTOR RELATIONS T. +64 275 173 470 E. INVESTOR@MERCURY.CO.NZ

---

OUR 2018 INTERIM REPORTMERCURY NZ LIMITED
>>>>

02 >> REPORT CARD
04 >> CHAIR AND CHIEF EXECUTIVE UPDATES

12 >> FINANCIAL COMMENTARY

15 >> INDEPENDENT REVIEW REPORT

18 >> FINANCIAL STATEMENTS

32 >> OTHER DISCLOSURES

32 >> SHAREHOLDER INFORMATION

33 >> DIRECTORY

ROAD MAP:

$301M
EBITDAF up $31m, achieved through favourable

hydrology and strong company-wide execution.

$132M

Net Profit up $19m due to improved EBITDAF partially

offset by higher depreciation and taxation expense.

6.0CPS

Fully-imputed interim dividend, up 3.4%, to be paid

on 3 April 2018.

>> FINANCIALS

REPORT

CARD.

02 // 03

5.5%
Mercury brand trader churn, materially below the

market average.

2

$100K

In total donated to ten charities nominated by

our people.

0.86

TRIFR

3

down from 1.05 in FY2017 with no

high-severity incidents.

1

st

Recognised as Best Enterprise Workplace in

New Zealand, reflecting high employee engagement.

4


95%

Geothermal availability maintained while

executing major maintenance plans.

2,694GWh

Record hydro generation enabled by strong inflows into

the Waikato Hydro catchment.

$60K

Savings for Panama Road School over the lifetime of our

solar install programme.

62%

Of Mercury brand customers are

‘highly satisfied’.

1

>> GROWING CUSTOMER LOYALTY

>> HIGH PERFORMANCE TEAMS

>> ENHANCED NATURAL RESOURCES

>> STRONGER TOGETHER

1 Monthly survey of residential customers for the six months to 31 December.

2 12 monthly rolling trader churn as at 31 December.

3 Total Recordable Injury Frequency Rate per 200,000 hours;

includes onsite employees and contractors.

4 IBM Best Workplace Awards 2017.

‘ WHAT PLEASES ME
MOST IS MERCURY’S

UNDERLYING

PERFORMANCE AND

THE CONTRIBUTION

OF MERCURY

EMPLOYEES AND

MANAGEMENT ABOVE

AND BEYOND NATURE’S

INFLUENCE.


>> JOAN WITHERS

CHAIR

CHAIR AND

CHIEF EXECUTIVE

UPDATES.

04 // 05

‘ DURING THE HALF
YEAR WE HAVE

TAKEN MEASURES

TO REMOVE

COMPLEXITY FROM

THE BUSINESS IN

ORDER TO IMPROVE

EFFICIENCY AND

EFFECTIVENESS

FOR THE BENEFIT

OF CUSTOMERS

AND YOU, OUR

OWNERS.’

>> FRASER WHINERAY

CHIEF EXECUTIVE

This result is strong, however weather
is fickle. What pleases me most is

Mercury’s underlying performance and

the contribution of Mercury employees

and management above and beyond

nature’s influence.

Mercury has recently received a number

of accolades including two major

marketing awards and was named Best

Enterprise Workplace (750+ employees)

in the IBM Best Workplaces Awards.

These things don’t happen by accident.

Instead it reflects the great work of

Mercury’s people, which I acknowledge

on behalf of the Board.

The level of engagement evident in our

people was demonstrated at Mercury’s

2017 Annual Shareholders’ Meeting.

There I saw employees from all parts

of our business interacting with many

of you, and your Board, in such a

confident way. It was a telling example

to me of the spirit and positive culture

within the company, and the alignment

our people have with Mercury’s mission

and purpose.

During the period in review, New Zealand

had a change of government. Mercury

is 51% owned by the Crown, meaning

it is both a respected owner and also a key

stakeholder due to Mercury’s contribution

to the wider energy sector. As a Board, we

acknowledge the change in government

and the new leadership for the country.

We look forward to Mercury’s ongoing

collaboration with all political parties.

The opportunity we have is to build on the

current contribution to the country from

this globally unique sector in order to

secure New Zealand’s energy freedom.

FINANCIAL RESULTS

Mercury’s earnings uplift to

$301 million from $270 million in the

prior corresponding period was driven

by North Island inflows leading to

record hydro generation of 2,694GWh,

up 14%. Our hydro inflows typically

have a low correlation with South

Island inflows. South Island inflows

were below average which supported

above average wholesale prices.

Stay-in-business capital expenditure

increased to $59 million in HY2018

from $54 million in HY2017 due to the

completion of technology upgrade projects

and geothermal maintenance plans that

Fraser summarises in his update.

Through the period, high geothermal

availability was maintained at 95%.

Operating expenditure was up $4 million

due to phasing of activity in the prior

year. Full year operating expenditure is

expected to be in line with FY2017,

consistent with the prior four years. Other

income of $21 million compared with

$24 million in the same period last year

largely due to carbon sales in HY2017.

GUIDANCE

Mercury’s FY2018 EBITDAF guidance is

$530 million subject to any material

events, significant one-off expenses or

other unforeseeable circumstances

including hydrological conditions.

FY2018 stay-in-business capital

expenditure guidance remains at

$115 million.

The full year ordinary dividend

guidance remains at 15.0 cents per

share (cps), a 2.7% increase on FY2017.

INTERIM DIVIDEND

Your Board remains focused on

appropriate capital management.

I am pleased to announce a fully-

imputed interim dividend of 6.0 cps to

our 85,000 owners including the Crown.

The dividend will be paid on 3 April

2018. This represents an increase of

3.4% on the FY2017 interim dividend.

BOARD COMPOSITION

Scott St John joined the Board in

September, with his appointment

approved at our Annual Shareholders’

Meeting. Scott’s capital markets

background, and his broad commercial

experience, adds to the Board’s

collective skills.

We continue to pay close attention to

ensuring we have the right mix of skills,

CHAIR’S UPDATE.

It is my pleasure to report to our owners on Mercury’s

performance for the half year ended 31 December 2017,

featuring record earnings (EBITDAF) driven by favourable

North Island rainfall supporting record hydro generation.

06 // 07

appropriate diversity, director rotation
and succession planning. The Board will

undertake a formal externally facilitated

performance review before the end of

the financial year.

Nicky Ashton completed her 18-month

term as a Future Director as part of

the Institute of Directors’ programme

to develop the next generation of

New Zealand’s governance capability.

I greatly enjoyed working with Nicky.

The Board valued her contribution

and wishes her well in her governance

career. We look forward to continuing

our association with this programme

and aim to announce another Future

Director appointment before the end

of the financial year.

SKILLS DEVELOPMENT/

GOVERNANCE TRENDS

Your Board continues to develop its

skillset and knowledge in order to stay

across emerging opportunities and to

enable it to work with management in

developing value enhancing strategies.

In the half year your Board and

management combined for a valuable

session with the Cambridge Institute for

Sustainability Leadership, discussing

global sustainability opportunities and

also the significant impacts of climate

change on businesses and society.

Corporate social responsibility

is an increasing area of focus for many

investors. Mercury has always been

keenly aware of the importance of

having a licence to operate by making

a positive contribution to society.

We achieve this through our stewardship

of our assets and our guardianship of

the environment we operate in.

Larry Fink, CEO of BlackRock Inc

(a $US6 trillion fund), writes annually

to CEOs of companies BlackRock

invests in. In his just-received 2018

letter he says,

“Companies must ask

themselves: What role do we play in

the community? How are we managing

our impact on the environment? Are

we working to create a diverse workforce?

Are we adapting to technological

change? Are we providing the retraining

and opportunities that our employees

and our business will need to adjust to

an increasingly automated world? Are

we using behavioural finance and other

tools to prepare workers for retirement,

so that they invest in a way that will

help them achieve their goals?”

These questions are being asked

by many investors, and companies

like Mercury are responding to the

challenge to create long term value

for our owners whilst working to

serve our diverse stakeholders.

REPORTING

Mercury’s 2017 Annual Report

reflected significant progress in telling

our story through the framework of

the Global Reporting Initiative and

Integrated Reporting standards. I have

received excellent feedback on this

and we will continue to follow this path

in our 2018 Annual Report.

CONCLUSION

The first half of the financial year has

been one of continued momentum for

Mercury. I congratulate the management

team, led strongly by our Chief Executive

Fraser Whineray, for its focus on

executing its strategy passionately and

well. I am pleased to see work

progressing on developing high

performance teams.

On behalf of the Board, I look forward

to a solid second half of the year that

builds on the platform that has been

established, and reporting to you again

in August 2018.

>> JOAN WITHERS, CHAIR

I look forward to a

solid second half of

the year that builds on

the platform that has

been established.

Our focus on customer loyalty and
the wellbeing of our people continues,

and this has been reflected in external

acknowledgement touched on by

Joan in the Chair’s report.

At the same time favourable hydro

conditions and astute management

of the portfolio have boosted earnings,

leading to a record half year financial

outcome.

This result, in a very dynamic and

competitive sector, puts Mercury in

a solid position for the full year.

PROGRAMME OF WORK

During the half year we have taken

measures to remove complexity from the

business in order to improve efficiency

and effectiveness for the benefit of

customers and you, our owners.

As signalled, our core SAP IT platform,

which supports many of our customer

interactions as well as behind-the-

scenes processing, was completely

upgraded in November, with disruption

kept to an absolute minimum.

The upgrade provides Mercury with the

latest database technology, in the ‘cloud’.

As a result, some processes which took

days to complete now take hours, and

some processes that took hours now

take minutes. More than 200 people

worked on the project and I would like

to acknowledge their smooth completion

of this upgrade.

Mercury has also upgraded our primary

asset management system, Maximo, that

our generation and maintenance teams

use every day. Our teams are already

seeing benefits from the transition.

OUR CUSTOMERS

In our 2017 Annual Report, and again

at our Annual Shareholders’ Meeting in

November, Mercury outlined its customer

promises to inspire, reward and make

things easy.

Mercury’s relative customer churn

continues to be materially below

market levels through our focus on

loyalty. Around 150,000 of our

customers now enjoy rewards through

membership of the Airpoints

TM


programme, for example, up from nearly

100,000 at HY2017. There is more to be

executed against our customer promises

over the coming year.

We are pleased to have been chosen

for a number of awards in the first

half of the financial year. These included

two major marketing awards for the

effectiveness of our brand change and

international recognition for our online

annual reporting. We were also

recognised for our focus on customers,

with eight honours for Mercury people

CHIEF EXECUTIVE’S

UPDATE.

Operational momentum has been strong for Mercury in the

first half of the 2018 financial year. Your company has made

good progress towards delivering the programme of work

outlined in our 2017 Annual Report. I acknowledge the

diligence and dedication of everyone at Mercury for their

contribution to the company’s progress.

and teams at New Zealand’s premier

event for contact centres.

Privacy, particularly related to the

potential misuse of information,

is a concern for our customers, and

protecting our customers’ privacy

is an ongoing priority for us.

I commend the great work done

by the Electricity Retailers Association

(ERANZ) to develop guidelines for

data use and sharing that should

help allay consumer fears of misuse.

Much can be determined about

household patterns of behaviour

through detailed energy consumption

data. This is why it is appropriate that

there are robust data privacy measures

in place. ERANZ has delivered a

strong framework to ensure that

consumption data from smart meters

can be maximised for the benefit of

consumers while consumer privacy

interests are not compromised.

Mercury launched a refreshed e-bike

marketing campaign as we work to

inspire New Zealanders to enjoy

energy in more wonderful ways.

Ownership of e-bikes is growing

strongly in New Zealand and our

research tracked a significant change

in consumer e-bike purchase intentions

coinciding with our promotions. It is

an exciting community to be a part of.

08 // 09

ELECTRIC VEHICLES
Mercury will continue to promote

the benefits of powering vehicles of

all sizes with electricity.

Mercury has worked with other

businesses and the government since

2014 to create an environment ready

for wider electric vehicle (EV) uptake.

We committed to our own fleet transition

and were able to announce at our 2017

Annual Shareholders’ Meeting that we

had reached our goal – representing 77

vehicles in total – one year ahead of target.

In November Mercury became one of the

first New Zealand businesses to sign up

to the global EV100 initiative to transition

business fleets to EVs.

It is now time to creatively promote EVs

to a wider audience through the Mercury

brand. I look forward to reporting more

on this in our 2018 Annual Report.

We are pleased to see the success

of the government’s co-funding

model for electric transport innovations.

It is particularly exciting to see the

number of initiatives supported that

relate to the electrification of heavy

transport. For New Zealand, where so

much of our fossil fuel use is in the

heavy transport sector, this could be

game-changing and take us more

quickly towards energy freedom.

In November we released data showing

how consumers were actively adjusting

their EV charging behaviour to off-peak

times in response to incentives. Though

early days, it demonstrates that network

control of EV charging is not necessary.

OUR PEOPLE AND THEIR

WELLBEING

‘Zero harm’ will always be a goal we

pursue relentlessly. We implemented a

new safety awareness campaign across

our various sites and in the half year

there were no serious harm incidents.

Personal ownership of health, safety and

wellbeing is increasingly evident. Our

utilisation of the SynergiLife app to

quickly report risks, and take action to

remove and manage them, has been

strong. Around 600 events were logged

through this system in the six months to

31 December.

Mercury continues to invest in the

development of its people, with ‘PowerUP’

and ‘StepUP’ induction and management

skills programmes well attended through

the first half of the year.

Announced in January, but reflecting

the strength of the spirit of our people

through 2017, Mercury was recognised

as the Best Enterprise Workplace

(750+ employees) in the 2017 IBM Best

Workplace Awards. This acknowledgement

benchmarks us against over 140

New Zealand businesses and is

determined by our employees’ responses

to rigorous survey questions related to

engagement. This is a real credit to the

way our people have chosen to come

together so strongly under our brand.

GENERATION

While rainfall patterns were favourable

for North Island hydro generation

through the first half of the financial

year, efficiency is no accident.

We had record hydro generation on

4 July 2017 with each of our 39 turbines

across our nine Waikato River stations

producing to their full potential. This

coincided with a cold spell across the

country so the generation was critical

to both supporting the needs of

consumers, and also for maximising

value to our shareholders.

Significant investment in hydro

equipment upgrades, carefully planned

maintenance and a committed team

are acknowledged for this ongoing

achievement. We are well advanced with

the major refurbishment of a second

generation unit at Whakamaru and the

first at Aratiatia.

Geothermal generation availability was

maintained at 95%. Contributing to that,

we had record generation at our Kawerau

geothermal station when we generated

2.58GWh on one day. This was achieved

through the work of our people

continuing to innovate in ways to

optimise the output of that station.

CONTACT

CENTRE

HONOURS

8

ELECTRIC VEHICLES

IN OUR FLEET

77

PEOPLE WORKED TO

UPGRADE OUR CORE

IT SYSTEM

200

+

We also successfully completed the
drilling of a new geothermal well at

Ngatamariki, which will be brought online

in the second half of the year

OUR COMMUNITIES

Our people’s contribution also extends

meaningfully into the communities

which Mercury is a part of.

To share some of the benefits of

Mercury’s favourable FY2017 hydro

inflows, $100,000 was shared with

10 charities nominated by our people.

Mercury also partnered with community

groups to install a solar system at

Auckland’s Panama Road School.

Mercury volunteers worked with teachers

as well as parents of pupils to ready the

school, while our Mercury Solar team ran

an exercise on health and safety in

conjunction with the install.

WATER

We welcome the conversation that is

underway in New Zealand on the nation’s

water: its quality and the uses to which it

is put. Mercury’s hydro stations do not

consume water, but we generate from it

through the force of gravity. Ten percent

of New Zealand’s electricity is generated

from our hydro stations along the

Waikato River and we are committed,

through partnerships, to be ultra

long-term guardians of this resource.

In August, we co-led a fact-finding tour

to Australia’s Murray-Darling catchment

along with a diverse group of

stakeholders. The initiative was called

Tukitahi (coming together as one).

I acknowledge the

mahi (work) of

everyone who came on

Tukitahi, including

respected iwi leaders from the Waikato

catchment along with commercial

enterprises, the Waikato Regional Council,

the Waikato River Authority, Watercare,

Fonterra, Genesis, Ministry for the

Environment, Federated Farmers and the

Sustainable Business Council.

We are very optimistic that the spiritual,

environmental and commercial health of

the

awa, New Zealand’s most important

river, can best, and only, be solved by a

collaborative group focused on long-

term common goals.

REGULATORY AND GOVERNMENT

Mercury welcomes the opportunity to

contribute to the government’s review into

retail electricity pricing. By international

benchmarks New Zealand may be the

only electricity market in the world that is

achieving to such a high standard across

measures of smart meter uptake,

renewability, reliability and pricing.

New Zealand’s electricity sector has

delivered these outcomes through a very

subtly designed, interconnected but

robust and strongly performing system.

By international

benchmarks New Zealand

may be the only electricity

market in the world that

is achieving to such a

high standard across

measures of smart meter

uptake, renewability,

reliability and pricing.

EACH TO 10 EMPLOYEE-

NOMINATED

CHARITIES

$10K

CUSTOMERS

EARNING AIRPOINTS

DOLLARS

TM


150K

GENERATED IN ONE

DAY AT KAWERAU,

A NEW RECORD

2.58

GWh

10 // 11

It is very important that any review takes
fully into account this interwoven fabric

before pulling on any particular threads.

The bigger opportunity is in recognising

our country’s strength in unsubsidised

renewable electricity. In that regard,

relative to other parts of the world,

New Zealand is in an extremely strong

position. However, we risk being

distracted. Mercury suggests the bold

approach is to focus on influencing

a fundamental transformation of the

economy through the establishment of

a renewable

energy target, rather than

constraining New Zealand’s future by

focusing on renewable

electricity targets.

I look forward to constructive

discussions with the government about

this opportunity.

SMART METERS

New Zealand’s electricity sector has low

barriers to entry assisted by open

participation in a liquid ASX futures

market. This supports price discovery

and independent generator and retailer

hedging. Along with our world-leading

smart meter rollout this underpins much

of the competition in New Zealand today.

What has been established in New

Zealand through the rollout of smart

meters is quite incredible. Mercury

accepts, however, that this capability has

also grown expectations. Mercury’s

smart meter business, Metrix, is working

hard to fulfil those expectations.

To achieve growth and deliver leading

solutions Metrix has been implementing

a complex overhaul of its IT systems.

We appreciate that delays to this

upgrade have caused some challenges

for several of Metrix’s customers who are

retailers. Metrix is doing everything it can

to accelerate the rollout of the systems

enhancements so that it can deliver

great outcomes for its electricity retailer

customers and, in turn, their consumers.

GROWTH

Mercury continues to pursue growth.

During the half year we investigated

the prospect of expanding our

metering capabilities through an

acquisition opportunity in Australia.

While ultimately unsuccessful with our

bid, the process itself helped refine our

view of relevant businesses that could

support our growth. We will continue to

explore other opportunities with a

strong commercial lens.

There are many more stories of our

achievements through the first half of

the year, including the announcement of

a trial of New Zealand’s first scalable

grid-connected Tesla battery at our

Research and Development Centre.

I encourage you to follow the news items

on our website www.mercury.co.nz; and

our LinkedIn, Facebook, Twitter and

Instagram pages to stay across the great

community work and other areas of

collaboration, leadership and innovation

we are involved in.

CLOSING REMARKS

In summary, it’s an exciting time for the

global energy sector and for Mercury.

The momentum established through our

rebrand in FY2017, and the leadership

and high performance work we are doing

with our people, continued in the first

half of the year.

We acknowledge the choice that our

customers, our people, our partners

and our owners all make in engaging

with us, and thank you all for being part

of our story.

Together we are Mercury.

Energy made wonderful.

Nga mihi nui ki a koutou katoa.

>> FRASER WHINERAY, CHIEF EXECUTIVE

0
50

100

150

200

250

300

350

400

20182017201620152014

HALF YEAR

$m

>> FIGURE 1: ENERGY MARGIN

0

20

40

60

80

100

120

20182017201620152014

HALF YEAR

$m

>> FIGURE 2: OPERATING COSTS

FINANCIAL

COMMENTARY.

Mercury’s financial performance for the six months to 31 December 2017 is a record interim

result, with EBITDAF of $301 million up $31 million on last year’s previous record. Performance

was strong across the entire business, underpinned by the combination of record generation

and elevated wholesale market prices, supported by a lift in customer yields, a disciplined

focus on managing costs and strong execution of the planned work programme.

ENERGY MARGIN

1

Our energy margin of $387 million was $38 million higher than

HY2017 largely due to higher wholesale prices, caused by low

inflows into the South Island catchments, contrasting starkly

with wet conditions in the Waikato, resulting in record Mercury

hydro generation for the period (2,694 GWh, up 14% on HY2017

and 22% above average).

The ratio of average electricity purchase prices to average

generation prices (LWAP/GWAP, where a lower ratio is

favourable), increased relative to the same period last year from

1.04 to 1.07. This reflects the reduced generation flexibility

arising from higher volumes and larger wholesale price

locational differences across the country.

Our average energy price to customers was up (+1.1%)

to $113.58/MWh relative to the same period last year.

This reflects an increase in mass market yields, including

the costs associated with loyalty activity. These factors more

than offset the impact of commercial and industrial sales

contracted throughout the period, at lower prices than

achieved historically.

Mercury’s continued focus on growing customer loyalty by

rewarding, inspiring and making it easy for customers saw

annualised churn of 19.8% across all brands being better than

the market churn of 21.2%. The company’s focus on loyalty

contributed over the period to customer numbers increasing

by 1,000 to 393,000.

1 Energy Margin is a non-GAAP measure and is defined as sales less lines

charges, energy costs and other direct costs of sales, including metering

(see Note 4 of the Interim Financial Statements). Energy Margin provides

a measure that, unlike total revenue, accounts for the variability of the wholesale

spot price on our generation revenue and the broadly offsetting impact of

wholesale prices on the purchase cost of our customers’ electricity.

12 // 13

OTHER INCOME
Other income includes revenue earned by our metering

business, Metrix, operation and maintenance services provided

to third parties and revenue from our solar business, along with

other one-off or irregular occurring items. Our third party

revenue from Metrix continued to increase during the period

as smart meter deployment and services continued to grow.

The prior period also benefited from our decision last year to

sell down surplus carbon emission units for a gain of $5 million,

which was not repeated during the current period.

OPERATING COSTS

Operating costs represent our indirect costs of sales, including

salaries and wages, maintenance costs, and all other company

overheads. Operating costs were $4 million higher than HY2017,

reflecting a return to a more normalised split of spend across

the financial year. Full year operating costs are expected to

remain in line with the levels of the past four years.

OPERATING EARNINGS (EBITDAF

2

)

EBITDAF for the period was up $31 million or 11% versus HY2017,

primarily due to the movements in energy margin and mostly

due to higher hydro generation output combined with elevated

wholesale prices. While the company was able to capitalise on

elevated wholesale prices, our continued focus on executing our

core business plan, including our focus on growing customer

loyalty and strong regional partnerships, also contributed to this

strong result.

PROFIT FOR THE YEAR

Profit for the period represents the profit for the company

after taking into account EBITDAF, depreciation and

amortisation, the change in the fair value of financial

instruments, impairments, earnings of associates and joint

ventures, net interest costs, and the company’s tax expense.

Profit for the period increased by $19 million to $132 million

due to improved operating earnings, partially offset by higher

depreciation and taxation expenses versus the previous year.

UNDERLYING EARNINGS AFTER TAX

3

Underlying Earnings after tax increased by $20 million or

21% to $114 million also reflecting our increase in EBITDAF

performance.

NET CASH FLOWS FROM OPERATING ACTIVITIES

Net cash provided by operating activities is made up of the cash

flows from the sale of electricity and metering services, along

with the direct and indirect costs associated with their sale and

the cash costs of interest and taxes. Net cash flows from

operating activities increased by $21 million to $214 million, up

11% on HY2017, as a result of increased hydro electricity

generation, which was partially offset by a $25 million increase

in cash taxes. The increase in cash taxes was a result of lower

cash tax payments in HY2017 as a consequence of our decision

to prepay tax in FY2016 to maintain a positive imputation credit

account, thereby reducing HY2017 provisional tax obligations. In

addition, the company received a refund in HY2017 for overpaid

tax from prior years.

0

50

100

150

200

250

300

350

20182017201620152014

HALF YEAR

$m

>> FIGURE 3: EBITDAF

>> FIGURE 4:

UNDERLYING EARNINGS AFTER TAX

0

20

40

60

80

100

120

140

20182017201620152014

$m

HALF YEAR

2 EBITDAF is reported in the income statement of the Interim Financial

Statements and is a measure that allows comparison across the sector. EBITDAF

is defined as earnings before net interest expense, income tax, depreciation,

amortisation, change in fair value of financial instruments, impairments, and

equity accounted earnings.

3 Underlying earnings after tax is reported in Note 3 of the Interim Financial

Statements and is a non-GAAP measure representing net profit for the year

adjusted for one-off and/or infrequently occurring events exceeding $10 million

of net profit before tax, impairments, and any changes in the fair value of

derivative financial instruments. In contrast to net profit, the exclusion of these

items enables a comparison of the company’s underlying performance between

financial periods. The company has reported Underlying Earnings on this basis

for the last seven years.

BALANCE SHEET
Stay-in-business capital expenditure (SIB capex) represents

the capital expenditure we incur to maintain our assets in good

working order. SIB capex in HY2018 was $59 million. During the

period we successfully completed the implementation of our

SAP upgrade and transferred this platform into the cloud,

and our Maximo asset management system upgrade. We also

successfully completed the drilling of a new geothermal well at

Ngatamariki, which will be brought online in the second half of

the year and we are well advanced in the major refurbishment

of the second unit at Whakamaru and the first at Aratiatia.

The completion and embedding of Metrix’s new operating

platform remains challenging but we expect that it will be

providing improved service to our customers this financial year.

We expect full year SIB capex to be $115 million.

CAPITAL STRUCTURE AND DIVIDENDS

Our dividend policy gives due consideration to our working

capital requirements, medium term investment programme,

a sustainable capital structure and recognises a targeted

long-term credit rating of BBB+ assigned by S&P. Our balance

sheet remains strong at current gearing levels and reflects the

Government’s legislated minimum shareholding in our company

which complicates our ability to raise equity. We continue to

explore value enhancing opportunities which may require

additional borrowings to fund growth.

Our relatively high average interest rate of 8.6% on net

debt of $1,068 million reflects interest rate hedges put in

place in 2008, prior to the global financial crisis and the

subsequent decreases in interest rates, ahead of our significant

geothermal development programme. Most of these hedges

mature at the end of the 2018 financial year. From that time

the estimated post-tax cash flow benefit, at current rates, will

be approximately $20 million per annum. We are also in the

process of refinancing $200 million of bank facilities which

expire in August this year.

In line with our dividend policy to target a pay-out ratio of

70% to 85% of Free Cash Flow on average over time, a

fully-imputed 6.0 cents per share interim dividend has been

declared, payable on 3 April 2018. Full year ordinary dividend

guidance of 15.0 cents per share remains unchanged,

representing a 2.7% increase on FY2017.

>> FIGURE 6: INTERIM DECLARED DIVIDENDS

0

1

2

3

4

5

6

20182017201620152014

HALF YEAR

Cents per shar

e

>> FIGURE 5: CAPITAL EXPENDITURE

HALF YEAR

$m

0

10

20

30

40

50

60

20182017201620152014

14 // 15

INDEPENDENT REVIEW REPORT.
REVIEW REPORT TO THE SHAREHOLDERS OF MERCURY NZ LIMITED

We have reviewed the consolidated interim financial statements of Mercury NZ Limited (“the Company”) and its

subsidiaries (“the Group”) on pages 18 to 31, which comprise the consolidated balance sheet of the Group as at

31 December 2017, and the consolidated income statement, consolidated statement of comprehensive income,

consolidated statement of changes in equity and consolidated cash flow statement of the Group for the six months

ended on that date, and a summary of significant accounting policies and other explanatory information.

This report is made solely to the Company’s shareholders, as a body. Our review has been undertaken so that we might

state to the Company’s shareholders those matters we are required to state to them in a review report and for no other

purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the

Company and the Company’s shareholders as a body, for our review work, for this report, or for our findings.

DIRECTORS’ RESPONSIBILITIES

The directors are responsible for the preparation and fair presentation of consolidated interim financial statements which

comply with New Zealand Equivalent to International Accounting Standard 34

Interim Financial Reporting and for such

internal control as the directors determine is necessary to enable the preparation and fair presentation of the consolidated

interim financial statements that are free from material misstatement, whether due to fraud or error.

The directors are also responsible for the publication of the consolidated interim financial statements, whether in printed

or electronic form.

REVIEWER’S RESPONSIBILITIES

The Auditor-General is the auditor of the Group pursuant to section 5(1)(f) of the Public Audit Act 2001. Pursuant to

section 32 of the Public Audit Act 2001, the Auditor-General has appointed Simon O’Connor of Ernst & Young to carry out

the annual audit of the Group.

Our responsibility is to express a conclusion on the consolidated interim financial statements based on our review. We

conducted our review in accordance with New Zealand Standard on Review Engagements 2410

Review of Financial

Statements Performed by the Independent Auditor of the Entity

(NZ SRE 2410). NZ SRE 2410 requires us to conclude

whether anything has come to our attention that causes us to believe that the consolidated interim financial statements,

taken as a whole, are not prepared in all material respects, in accordance with New Zealand Equivalents to International

Accounting Standard 34

Interim Financial Reporting. As the auditor of Mercury NZ Limited, NZ SRE 2410 requires that we

comply with the ethical requirements relevant to the audit of the annual financial statements.

BASIS OF STATEMENT

A review of consolidated interim financial statements in accordance with NZ SRE 2410 is a limited assurance engagement.

The auditor performs procedures, primarily consisting of making enquiries, primarily of persons responsible for financial

and accounting matters, and applying analytical and other review procedures.

The procedures performed in a review are substantially less than those performed in an audit conducted in accordance

with International Standards on Auditing (New Zealand). Accordingly we do not express an audit opinion on the

consolidated interim financial statements.

We did not evaluate the security and controls over the electronic presentation of the consolidated interim financial

statements.

In addition to this review and the audit of the annual financial statements of the Group, we are engaged to perform other
engagements in the area of payroll advisory services and tax compliance which are compatible with the independence

requirements of the Auditor-General, which incorporate the independence requirements of the External Reporting Board.

In addition, partners and staff of Ernst & Young may deal with the Group on arm’s length terms within the ordinary course

of trading activities of the Group. These services have not impaired our independence as auditor of the Company or Group.

Other than these engagements and arm’s length transactions, and in our capacity as auditor acting on behalf of the

Auditor-General, we have no relationship with, or interests in, the Company or Group.

CONCLUSION

Based on our review nothing has come to our attention that causes us to believe that the accompanying financial

statements, set out on pages 18 to 31, do not present fairly, in all material respects, the financial position of the Group as

at 31 December 2017 and its financial performance and cash flows for the six months ended on that date in accordance

with New Zealand Equivalent to International Accounting Standard 34

Interim Financial Reporting.

Our review was completed on 27 February 2018 and our findings are expressed as at that date.

>> SIMON O’CONNOR

ERNST & YOUNG

AUCKLAND, NEW ZEALAND

16 // 17

FINANCIAL
STATEMENTS.

CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

Note

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Total revenue4958 796 1,597

Total expenses4(657)(526)(1,074)

EBITDAF

1

301 270 523

Depreciation and amortisation(96)(93)(189)

Change in the fair value of financial instruments24 26 31

Impairments - - (18)

Earnings of associates and joint ventures 1 2 6

Net interest expense4(46)(49)(95)

Profit before tax184 156 258

Tax expense(52)(43)(74)

Profit for the period attributable to owners of the parent132 113 184

Basic and diluted earnings per share (cents)9.6 8.2 13.4

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Profit for the period132 113 184

Other comprehensive income

Items that will not be reclassified subsequently to profit or loss

Movement in asset revaluation reserve – – 55

Share of movements in associates’ and joint ventures’ reserves 1 1 (14)

Tax effect – – (15)

Items that may be reclassified subsequently to profit or loss

Movement in cash flow hedge reserve 11 42 36

Movement in other reserves – 1 11

Tax effect (3)(12)(11)

Other comprehensive income/(loss) for the period, net of taxation9 32 62

Total comprehensive income/(loss) for the period attributable to owners of the parent141 145 246

1 EBITDAF: Earnings before net interest expense, income tax, depreciation, amortisation, change in fair value of financial instruments, impairments and equity

accounted earnings

The accompanying notes form an integral part of these financial statements.

18 // 19

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2017

Note

Unaudited

31 Dec 2017

$M

Unaudited

31 Dec 2016

$M

Audited

30 Jun 2017

$M

SHAREHOLDERS’ EQUITY

Issued capital 378378378

Treasury shares(51)(52)(51)

Reserves2,9322,9612,981

Total shareholders’ equity3,2593,2873,308

ASSETS

Current assets

Cash and cash equivalents472730

Receivables202159240

Inventories374539

Derivative financial instruments6242418

Total current assets310255327

Non-current assets

Property, plant and equipment75,3785,4075,422

Intangible assets675053

Investment and advances to associates8767776

Investment in joint ventures8–14–

Advances798

Receivables11–

Derivative financial instruments6106139111

Total non-current assets5,6355,6975,670

Total assets5,9455,9525,997

LIABILITIES

Current liabilities

Payables and accruals187130202

Provisions411

Borrowings9130983

Derivative financial instruments6472149

Taxation payable22723

Total current liabilities390168358

Non-current liabilities

Payables and accruals3–4

Provisions525353

Derivative financial instruments6102186139

Borrowings91,0301,1531,024

Deferred tax1,1091,1051,111

Total non-current liabilities2,2962,4972,331

Total liabilities2,6862,6652,689

Net assets3,2593,2873,308

For and on behalf of the Board of Directors who authorised the issue of the Financial Statements on 27 February 2018.


Joan Withers Keith Smith

Chair Director

27 February 2018 27 February 2018

The accompanying notes form an integral part of these financial statements.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

Issued

capital

$M

Retained

earnings

$M

Asset

revaluation

reserve

$M

Cash flow

hedge

reserve

$M

Other

reserves

$M

Total equity

$M

Balance as at 1 July 20163782532,821(76)(61)3,315

Movement in cash flow hedge reserve, net of taxation–––30–30

Movements in other reserves––––11

Share of movements in associates’ and joint ventures’ reserves–––1–1

Other comprehensive income–––31132

Net profit for the period–113–––113

Total comprehensive loss for the period–113–311145

Dividend–(173)–––(173)

Balance as at 31 December 20163781932,821(45)(60)3,287

Balance as at 1 January 20173781932,821(45)(60)3,287

Movement in asset revaluation reserve, net of taxation––38––38

Movement in cash flow hedge reserve, net of taxation–––(5)–(5)

Movements in other reserves––––1010

Share of movements in associates’ and joint ventures’ reserves––(12)(3)–(15)

Release of asset revaluation reserve, net of taxation––2––2

Other comprehensive income––28(8)1030

Net profit for the period–71–––71

Total comprehensive income for the period–7128(8)10101

Dividend–(80)–––(80)

Balance as at 30 June 20173781842,849(53)(50)3,308

Balance as at 1 July 20173781842,849(53)(50)3,308

Movement in cash flow hedge reserve, net of taxation–––8–8

Share of movements in associates’ and joint ventures’ reserves–––1–1

Other comprehensive income–––9–9

Net profit for the period–132–––132

Total comprehensive income for the period–132–9–141

Dividend–(190)–––(190)

Balance as at 31 December 20173781262,849(44)(50)3,259

The accompanying notes form an integral part of these financial statements.

20 // 21

CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers9938261,538

Payments to suppliers and employees(677)(554)(1,022)

Interest received112

Interest paid(46)(48)(95)

Taxes paid(57)(32)(52)

Net cash provided by operating activities214193371

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of property, plant and equipment(34)(53)(103)

Acquisition of intangibles(23)(4)(20)

Disposal of property, plant and equipment, including land1––

Disposal of intangibles–1926

Distributions received from associates and joint ventures and advances to joint venture

partner repaid358

Net cash used in investing activities(53)(33)(89)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from loans4611475

Repayment of loans–(120)(120)

Dividends paid(190)(173)(253)

Net cash used in financing activities(144)(179)(298)

Net increase (decrease) in cash and cash equivalents held17(19)(16)

Cash and cash equivalents at the beginning of the period304646

Cash and cash equivalents at the end of the period472730

Cash balance comprises:

Cash balance at the end of the period472730

The accompanying notes form an integral part of these financial statements.

NOTE 1. ACCOUNTING POLICIES
(1) Reporting entity

Mercury NZ Limited (the “Company”) is incorporated in New Zealand, registered under the Companies Act 1993,

an FMC reporting entity under the Financial Markets Conduct Act 2013, and is listed on the NZSX and ASX.

The consolidated interim financial statements (the “Group financial statements”) are for Mercury NZ Limited Group (“Group”).

The Group financial statements comprise the Company and its subsidiaries, including its investments in associates and

interests in joint arrangements.

The liabilities of the Group are not guaranteed in any way by the Government or by any other shareholder.

(2) Basis of preparation

The Group financial statements have been prepared in accordance with the Financial Reporting Act 2013, the Companies

Act 1993 and in accordance with New Zealand equivalent to International Accounting Standard 34 - Interim Financial

Reporting (“NZ IAS 34”). In complying with NZ IAS 34, these statements comply with International Accounting Standard 34

- Interim Financial Reporting.

These Group financial statements, including the accounting policies adopted, do not include all the information and

disclosures required in the annual financial statements. Consequently, these Group financial statements should be read

in conjunction with the Group’s annual financial statements for the year ended 30 June 2017.

The energy business operates in an environment that is dependent on weather as one of the key drivers of supply and

demand. Fluctuations in seasonal weather patterns, particularly over the short-term, can have a positive or negative effect

on financial performance. It is not possible to consistently predict this seasonality and some variability is common.

The preparation of financial statements requires judgements and estimates that impact the application of policies and

the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

Certain comparatives have been restated where needed to conform to current year classification and presentation.

NOTE 2. SEGMENT REPORTING

Identification of reportable segments

The operating segments are identified by management based on the nature of the products and services provided. Discrete

financial information about each of these operating segments is reported to the Chief Executive, being the chief operating

decision-maker, on at least a monthly basis, who assesses the performance of the operating segments on a measure of EBITDAF.

Segment EBITDAF represents profit earned by each segment exclusive of any allocation of central administration costs, share of

earnings of associates, change in fair value of financial instruments, depreciation, amortisation, impairments, finance costs and

tax expense. Operating segments are aggregated into reportable segments only if they share similar economic characteristics.

Types of products and services

Energy Markets

The energy markets segment encompasses activity associated with the electricity production, electricity trading, and sale of

energy and related services and products to customers, and generation development activities.

Other Segments

Other operating segments that are not considered to be reporting segments are grouped together as “Other Segments”.

Activities include metering, sales of solar equipment, and international geothermal development and operations.

Unallocated

Represents corporate support services and related elimination adjustments.

Inter-segment

Transactions between segments are carried out on normal commercial terms and represent charges by Other Segments to

Energy Markets.

22 // 23

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

Segment results
Six months ended 31 December 2017 (unaudited)

Energy

Markets

$M

Other

Segments

$M

Unallocated

$M

Inter–

segment

$M

To t a l

$M

Total segment revenue944 27 –(13)958

Direct costs(563) (3)–13 (553)

Other operating expenses(65)(9)(30) – (104)

Segment EBITDAF316 15 (30) – 301

Six months ended 31 December 2016 (unaudited)

Energy

Markets

$M

Other

Segments

$M

Unallocated

$M

Inter–

segment

$M

To t a l

$M

Total segment revenue78326 1 (14)796

Direct costs(437) (3) – 14 (426)

Other operating expenses(62)(8)(30) – (100)

Segment EBITDAF284 15 (29) – 270

Twelve months to 30 June 2017 (audited)

Energy

Markets

$M

Other

Segments

$M

Unallocated

$M

Inter–

segment

$M

To t a l

$M

Total segment revenue1,571 52 1 (27)1,597

Direct costs(881) (6) – 27 (860)

Other operating expenses(133)(19)(62) – (214)

Segment EBITDAF557 27 (61) – 523

At 30 June 2017, the Group adjusted historic other operating expenses of Other Segments to be reflected in direct costs.

NOTE 3. NON STATUTORY MEASURE – UNDERLYING EARNINGS

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Profit for the period132 113 184

Change in the fair value of financial instruments(24)(26)(31)

Equity accounted share of the change in the fair value of financial instruments of associate entities (1) – (4)

Impairments – – 18

Adjustments before tax expense(25)(26)(17)

Tax expense7 7 9

Adjustments after tax expense(18)(19)(8)

Underlying earnings after tax114 94 176

Tax has been applied on all taxable adjustments at 28%.

NOTE 2. SEGMENT REPORTING (CONTINUED)

NOTE 4. OTHER INCOME STATEMENT DISCLOSURES
Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Sales 937 772 1,552

Other revenue 21 24 45

Total revenue 958 796 1,597

Energy costs (290)(167)(358)

Line charges (231)(227)(440)

Other direct cost of sales, excluding third party metering (16)(17)(32)

Direct costs of other revenue (3) (3)(6)

Third party metering (13)(12)(24)

Employee compensation and benefits (43)(41)(83)

Maintenance expenses (20)(18)(48)

Other expenses (41)(41)(83)

Total expenses (657)(526)(1,074)

Interest expense (47) (50) (97)

Interest income 1 1 2

Net interest expense (46)(49)(95)

NOTE 5. SHARE CAPITAL AND DISTRIBUTION

The share capital of the Company is represented by 1,400,012,517 ordinary shares (30 June 2017: 1,400,012,517) issued and

fully paid. These shares do not have a par value, have equal voting rights and share equally in dividends and any surplus on

winding up.

Unaudited

31 Dec 2017

Number of

shares (M)

Unaudited

31 Dec 2017

$M

Unaudited

31 Dec 2016

Number of

shares (M)

Unaudited

31 Dec 2016

$M

Audited

30 Jun 2017

Number of

shares (M)

Audited

30 Jun 2017

$M

Treasury shares

Balance at the beginning of the period 24 51 24 52 24 52

Disposal of treasury shares – – – – – (1)

Balance at the end of the period 24 51 24 52 24 51

24 // 25

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

Dividends declared and paid
Cents per

share

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Final dividend for 2016 8.6 – 118 118

Special dividend – paid September 2016 4.0 – 55 55

Interim dividend for 2017 5.8 – – 80

Final dividend for 2017 8.8 121 – –

Special dividend – paid September 2017 5.0 69 – –

190 173 253

NOTE 6. FINANCIAL INSTRUMENTS

The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to proactively

manage these risks with the aim of protecting shareholder wealth. Exposure to price, credit, foreign exchange, liquidity and

interest rate risks arise in the normal course of the Group’s business. The Group’s principal financial instruments comprise

cash and cash equivalents, trade receivables and accruals (not prepayments), advances, payables and accruals, borrowings

and derivative financial instruments. Further information on the identified risks can be found within note 14 of the Group’s

annual financial statements for the year ended 30 June 2017.

Fair Values

The carrying amount of financial assets and liabilities recorded in the financial statements approximates their fair values

except for: (i) the Fixed Rate Bonds, the Floating Rate Bonds and the US Private Placement, the fair values for which have been

calculated at $140 million (30 June 2017: $140 million), $292 million (30 June 2017: $287 million) and $294 million (30 June

2017: $289 million) respectively; and (ii) the Capital Bonds, the fair value for which has been calculated at $318 million (30

June 2017: $317 million). Fair values are based on quoted market prices and inputs for each bond issue. Refer to note 9 which

outlines the values of each of these instruments.

Valuation techniques

The Group uses various methods in estimating the fair value of a financial instrument. The methods comprise:

• Level 1 - the fair value is calculated using quoted prices in active markets;

• Level 2 - the fair value is estimated using inputs other than quoted prices included in Level 1 that are observable for the

asset or liability, either directly (as prices) or indirectly (derived from prices); and

• Level 3 - the fair value is estimated using inputs that are not based on observable market data.

As at 31 December 2017 all of the Group’s financial instruments carried at fair value were categorised as level 2, except for

electricity price derivatives. Electricity price derivatives assets of $14 million were categorised as level 1 (30 June 2017:

$8 million) and $57 million were categorised as level 3 (30 June 2017: $63 million). Further information on the identified risks

can be found within note 14 of the Group’s annual financial statements for the year ended 30 June 2017. Electricity price

derivative liabilities of $6 million were categorised as level 1 (30 June 2017: $6 million) and $34 million were categorised as

level 3 (30 June 2017: $55 million).

Financial instruments that use a valuation technique with only observable market inputs, or unobservable inputs that are not

significant to the overall valuation, include interest rate derivatives and foreign exchange rate derivatives not traded on a

recognised exchange.

NOTE 5. SHARE CAPITAL AND DISTRIBUTION (CONTINUED)

Financial instruments that use a valuation technique which includes non-market observable data include non-exchange
traded electricity contracts which are valued using a discounted cash flow methodology using a combination of ASX market

prices for the first four years, combined with management’s internal view of forward prices for the remainder of the contract’s

term. Management’s internal view of forward prices incorporates a minimum price of $66/MWh and a maximum price of

$103/MWh (30 June 2017: a minimum price of $70/MWh and a maximum price of $104/MWh) over the period in question

(in real terms) and is determined by a demand supply based fundamental model which takes account of current hydrological

conditions, future inflows, an assessment of thermal fuel costs, anticipated demand and supply conditions and future

committed generation capacity.

Where the fair value of a derivative is calculated as the present value of the estimated future cash flows of the instrument

there are two key inputs being used; the forward price curve and the discount rate. Where the derivative is an option, then the

volatility of the forward price is another key variable. The selection of the inputs requires significant judgement, and therefore

there is a range of reasonably possible assumptions in respect of these inputs that could be used in estimating the fair values

of these derivatives. Maximum use is made of observable market data when selecting inputs and developing assumptions for

the valuation technique.

Reconciliation of Level 3 fair value movements

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Opening balance 7 (12) (12)

New contracts – 3 –

Matured contracts – (1) (1)

Gains and losses

Through the income statement 1 5 (4)

Through other comprehensive income 15 12 24

Closing balance23 7 7

Deferred ‘inception’ gains/(losses)

There is an assumption that when derivative contracts are entered into on an arm’s length basis, fair value at inception would

be zero. The contract price of non exchange traded electricity derivative contracts are agreed on a bilateral basis, the pricing

for which may differ from the prevailing derived market price curve for a variety of reasons. In these circumstances an

inception adjustment is made to bring the initial fair value of the contract to zero at inception. This inception value is

amortised over the life of the contract by adjusting the future price path used to determine the fair value of the derivatives by

a constant amount to return the initial fair value to zero.

The table below details the movements in inception value gains/(losses) included in the fair value of derivative financial assets

and liabilities:

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Opening deferred inception (losses)/gains (16) (14) (14)

Deferred inception (losses)/gains on new hedges (2) 4 3

Deferred inception (losses)/gains realised during the period (3) (1) (5)

Closing inception (losses)/gains (21) (11) (16)

NOTE 6. FINANCIAL INSTRUMENTS (CONTINUED)

26 // 27

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

NOTE 7. PROPERTY, PLANT AND EQUIPMENT
Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Opening net book value 5,422 5,440 5,440

Additions, including transfers from capital work in progress 42 53 110

Net revaluation movement – – 52

Impairments – – (4)

Depreciation charge for the period (86) (86) (176)

Closing net book value 5,378 5,407 5,422

NOTE 8. INVESTMENT AND ADVANCES TO ASSOCIATES AND JOINT ARRANGEMENTS

(JOINT VENTURES AND JOINT OPERATIONS)

Investments include:

Interest Held

Name of entityPrincipal activityType

Unaudited

31 Dec

2017

Unaudited

31 Dec

2016

Audited

30 June

2017Country

TPC Holdings LimitedInvestment holdingAssociate25.00%25.00%25.00%New Zealand

RotokawaSteamfield operationJoint Operation64.80%64.80%64.80%New Zealand

Nga Awa PuruaElectricity generationJoint Operation65.00%65.00%65.00%New Zealand

Energy Source LLCInvestment holdingJoint Venture20.86%20.86%20.86%United States

Hudson Ranch I Holdings LLCElectricity generationJoint Venture75.00%75.00%75.00%United States

Associates:Joint Ventures:

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Balance at the beginning of the period76 77 77 – 15 15

Share of earnings 1 2 6 – – –

Share of movement in other comprehensive income 1 1 (2) – – (12)

Distributions received during the period (2) (3) (5) – (1) (2)

Impaired advance to joint venture – – – – – (1)

Balance at the end of the period76 77 76 – 14 –

NOTE 9. BORROWINGS
Borrowing

Currency

DenominationMaturityCoupon

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Bank facilitiesNZDVariousFloating21 114 –

Commercial paper programmeNZD< 3 monthsFloating100 – 75

Wholesale bondsNZDMar-20195.03%76 76 76

Wholesale bondsNZDFeb-20208.21%31 31 31

USPP – US$125mUSDDec-20204.25%164 164 164

Wholesale / Credit wrapperNZDSep-2021Floating301 301 301

USPP – US$30mUSDDec-20224.35%39 39 39

Wholesale bondsNZDMar-20235.79%25 25 25

USPP – US$45mUSDDec-20254.60%58 58 58

Capital BondsNZDJul-20446.90%305 305 305

Deferred financing costs(5) (6) (6)

Fair value adjustments45 55 39

Carrying value of loans1,160 1,162 1,107

Current 130 9 83

Non-current1,030 1,153 1,024

1,160 1,162 1,107

The Company has $350 million of committed and unsecured bank loan facilities, of which $200 million expires in August

2018, $50 million expires in September 2019 and a rolling bank loan of $100 million currently expiring in June 2019.

The Company has a $200 million Commercial Paper programme which is fully backed by committed and undrawn bank

facilities. Notes issued under the programme are short-term money market instruments, unsecured and unsubordinated and

targeted at professional investors. The programme is rated A2 by Standard & Poor’s.

28 // 29

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

NOTE 10. RELATED PARTY TRANSACTIONS
Ultimate shareholder

The majority shareholder of Mercury NZ Limited is the Government. All transactions with the Government and other entities

wholly or partly owned by the Government are on normal commercial terms. Transactions cover a variety of services including

sales and trading of energy, postal, travel and tax.

Transactions with related parties

Mercury NZ Limited has investments in subsidiaries, associates and joint arrangements, all of which are considered related parties.

As these are consolidated financial statements, transactions between related parties within the Group have been eliminated.

Consequently, only those transactions between entities which have some owners external to the Group have been reported below:

Transaction Value

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Associates

Management fees and service agreements received 10 8 12

Energy contract settlements (paid) received 4 (1) (1)

Joint operations

Management fees and service agreements received 6 6 15

Energy contract settlements (paid) received 2 (5) (9)

Interest income – 1 1

Payments for inventory – – (1)

Transaction Value

Unaudited

6 Months

31 Dec 2017

$000

Unaudited

6 Months

31 Dec 2016

$000

Audited

12 Months

30 Jun 2017

$000

Key management personnel compensation (paid and payable) comprised:

Directors’ fees 470 456 885

Benefits for the Chief Executive and Senior Management:

Salary and other short-term benefits 3,191 3,216 6,175

Share-based payments 293 200 430

3,954 3,872 7,4 9 0

Further information on the terms and conditions of these related party transactions can be found in note 17 of the Group’s

annual financial statements for the year ended 30 June 2017.

Other transactions with key management personnel
Key management personnel are those people with responsibility and authority for planning, directing and controlling the

activities of the Group. Key management personnel for the Group are considered to be the Directors and Senior Management.

Directors and employees of the Group deal with Mercury NZ Limited as electricity consumers on normal terms and conditions,

with staff discounts for employees, within the ordinary course of trading activities. A number of key management personnel

also provide directorship services to other third party entities. A number of these entities transacted with the Group, in all

circumstances on normal commercial terms during the reporting period.

A number of key management personnel provide directorship services to direct subsidiaries and other third party entities as

part of their employment without receiving any additional remuneration. Again, a number of these entities transacted with the

Group, in all circumstances on normal commercial terms in the reporting period.

The Group purchases directors and officers insurance for the benefit of key management personnel in relation to the services

they provide to the Group.

NOTE 11. COMMITMENTS AND CONTINGENCIES

Unaudited

6 Months

31 Dec 2017

$M

Unaudited

6 Months

31 Dec 2016

$M

Audited

12 Months

30 Jun 2017

$M

Commitments

Capital115 154 128

Operating leases108 110 110

Other operating commitments82 84 80

Capital commitments include both commitments to purchase property, plant and equipment as well as intangible

commitments. Intangible commitments includes commitments to purchase emissions units. In the event the New Zealand

emissions trading scheme (NZ ETS) is terminated, the forward purchase agreements for the acquisition of emissions units

which cover a 12 year period will also terminate.

Operating leases are of a rental nature and are on normal commercial terms and conditions. The majority of the lease commitments

are for building accommodation, the leases for which have remaining terms of between 1 and 14 years and include an allowance

for either annual, biennial or triennial reviews. The remainder of the operating leases relate to vehicles, plant and equipment.

NOTE 10. RELATED PARTY TRANSACTIONS (CONTINUED)

30 // 31

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2017

NOTE 11. COMMITMENTS AND CONTINGENCIES (CONTINUED)
Contingencies

The Group has interests in land, fresh water and geothermal resources that are subject to claims against the Government. In 2014

the Supreme Court dismissed claimants’ action for a declaration that the Government holds those parts of the Waikato River bed

which adjoin former Pouakani land on trust for the Pouakani people. The Supreme Court left open the possibility of further

litigation in respect of ownership of land currently held or used by the Group. The Group is advised that it may proceed with a high

degree of confidence that future decisions on the matter will not impair the Group’s ability to operate its hydro assets. A separate

claim over fresh water and geothermal resources was lodged by the New Zealand Maori Council with the Waitangi Tribunal in

2012. The Tribunal concluded that Maori have residual (but as yet undefined) proprietary rights in fresh water and geothermal

resources and it will be for the Government to determine how any such rights and interests may best be addressed. The impact of

this claim on the Group’s operations is unknown at this time.

From time to time the Group will issue letters of credit and guarantees to various suppliers in the normal course of business.

However, there is no expectation that any outflow of resource relating to these letters of credit or guarantees will be required as

a consequence.

The Group has no other material contingent assets or liabilities.

NOTE 12. SUBSEQUENT EVENTS

The Board of Directors has approved an interim dividend of 6 cents per share to be paid on 3 April 2018.

There are no other material events subsequent to balance date that would affect the fair presentation of these Group financial

statements.

OTHER DISCLOSURES
The company’s net tangible assets per share (excluding treasury stock) as at 31 December 2017 was $2.32,

compared with $2.35 at 31 December 2016.

Control of entities that was gained or lost during the period was as follows:

Company name Date control lost

MRP NRI-Peru Holdings Limited Dissolved 5 October 2017

MRP NRI-Germany Holdings Limited Dissolved 5 October 2017

MRP NRI-Chile Holdings Limited Dissolved 5 October 2017

MRP Geotermia Chile Limitada Sold 24 July 2017

SHAREHOLDER INFORMATION

Shareholder enquiries

Changes in address, dividend payment details and

investment portfolios can be viewed and updated online:

www.investorcentre.com/nz. You will need your CSN and FIN

numbers to access this service.

Enquiries may be addressed to the Share Registrar

(see Directory for contact details).

Investor information

Our website at www.mercury.co.nz is an excellent source of

information about what’s happening within the company.

Our Investor Centre allows you to view all regular investor

communications, information on our latest operating and

financial results, dividend payments, news and share price history.

Electronic shareholder communication

It is quick and easy to make the change to receiving your reports

electronically. This can be done either:

• Online at www.investorcentre.com/nz by using your CSN

and FIN numbers (when you log in for the first time). Select

‘View Portfolio’ and log in. Then select ‘Update My Details’

and select ‘Communication Options’; or

• By contacting Computershare Investor Services Limited by

email, fax or post.

32 // 33

DIRECTORY
insight

creative.co.nz

MERC153

Board of Directors

Joan Withers, Chair

Prue Flacks

Andy Lark

James Miller

Keith Smith

Scott St John

Patrick Strange

Mike Taitoko

Executive Team

Fraser Whineray,

Chief Executive

Kevin Angland,

General Manager Digital Services

Nick Clarke,

General Manager Geothermal & Safety

Phil Gibson,

General Manager Hydro & Wholesale

Julia Jack,

Chief Marketing Officer

William Meek,

Chief Financial Officer

Tony Nagel,

General Manager Corporate Affairs

Matt Olde,

Metrix Chief Executive

Marlene Strawson,

General Manager People & Performance

Company Secretary

Howard Thomas

Investor Relations & Sustainability Enquiries

Tim Thompson

Head of Treasury & Investor Relations

Mercury NZ Limited

P O Box 90399

Auckland 1142

New Zealand

Phone: +64 27 517 3470

Email: investor@mercury.co.nz

Registered Office in New Zealand

Level 3, 109 Carlton Gore Road, Auckland 1023

Registered Office in Australia

c/– TMF Corporate Services

(Australia) Pty Limited

Level 16, 201 Elizabeth Street

Sydney NSW 2000

Phone: +61 2 8988 5800

Legal Advisors

Chapman Tripp

Level 35, ANZ Centre

23-29 Albert Street, Auckland 1010

PO Box 2206, Auckland

Phone: +64 9 357 9000

Bankers

ANZ Bank

ASB Bank

Bank of New Zealand

Mitsubishi UFJ Financial Group

Westpac

Credit Rating (reaffirmed December 2017)

Long term: BBB+

Outlook: Stable

Share Register – New Zealand

Computershare Investor Services Ltd

Level 2, 159 Hurstmere Road, Takapuna,

Auckland 0622

Private Bag 92 119

Auckland 1142

New Zealand

Phone: +64 9 488 8777

Email: enquiry@computershare.co.nz

Web: www.investorcentre.com/nz

Share Register – Australia

Computershare Investor Services Pty Ltd

Yarra Falls, 452 Johnston Street, Abbotsford, VIC 3067

GPO Box 3329

Melbourne, VIC 3001

Australia

Phone: 1 800 501 366 (within Australia)

Phone: +61 3 9415 4083 (outside Australia)

Email: enquiry@computershare.co.nz

ENERGY MADE
WONDERFUL

---

APPENDIX 7 – NZSX Listing Rules
Number of pages including this one

(Please provide any other relevant

NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10. details on additional pages)

For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required.

Full name

of Issuer

Name of officer authorised to

Authority for event,

make this notice

e.g. Directors' resolution

Contact phone

Contact fax

numbernumber

Date

Nature of event

BonusIf ticked,

Rights Issue

Tick as appropriate

Issue

state whether:Taxable

/ Non TaxableConversionInterestRenouncable

Rights IssueCapitalCallDividend

If ticked, stateFull

non-renouncable

change

x

whether:

Interim

x

YearSpecialDRP Applies

EXISTING securities affected by this

If more than one security is affected by the event, use a separate form.

Description of theISIN

class of securities

If unknown, contact NZX

Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.

Description of theISIN

class of securities

If unknown, contact NZX

Number of Securities toMinimum

Ratio, e.g

be issued following eventEntitlement

1 for 2 for

Conversion, Maturity, Call

Treatment of Fractions

Payable or Exercise Date

Tick if

provide an

pari passu

ORexplanation

Strike price per security for any issue in lieu or date

of the

Strike Price available.

ranking

Monies Associated with Event

Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.

Source of

Amount per securityPayment

(does not include any excluded income)

Excluded income per security

(only applicable to listed PIEs)

SupplementaryAmount per security

Currencydividendin dollars and cents

details -

NZSX Listing Rule 7.12.7

Total monies

TaxationAmount per Security in Dollars and cents to six decimal places

In the case of a taxable bonusResident

Imputation Credits

issue state strike priceWithholding Tax(Give details)

Foreign

FDP Credits

Withholding Tax(Give details)

Timing

(Refer Appendix 8 in the NZSX Listing Rules)

Record Date 5pmApplication Date

For calculation of entitlements -Also, Call Payable, Dividend /

Interest Payable, Exercise Date,

Conversion Date.

Notice DateAllotment Date

Entitlement letters, call notices,For the issue of new securities.

conversion notices mailedMust be within 5 business days

of application closing date.

OFFICE USE ONLY

Ex Date:

Commence Quoting Rights:Security Code:

Cease Quoting Rights 5pm:

Commence Quoting New Securities:Security Code:

Cease Quoting Old Security 5pm:

EMAIL: announce@nzx.com

Notice of event affecting securities

1

Mercury NZ Limited

Howard Thomas, Company SecretaryDirectors' resolution

+64 9 308 8200+64 9 308 820927022018

Mercury NZ Limited ordinary sharesNZMRPE0001S2

In dollars and cents

Income available for distribution

$0.060

not applicable

Enter N/A if not

applicable

$$0.004167$0.023333

$

New Zealand Dollars$0.010588

$0.060

Date Payable

3 April, 2018

15 March, 20183 April, 2018

---

CSN/SecurityHolder number: #####








DEAR SHAREHOLDER,

Mercury is pleased to share with you highlights of our results for the half year

to 31 December 2017.

We invite you to view our 2018 Interim Report, along with Mercury's investor

presentation and news release.

VIEW OUR

2018 INTERIM REPORT




SEE OUR INVESTOR

PRESENTATION & NEWS RELEASE








2018 Interim Results




Highlights of the six months to 31 December 2017




OPERATING EARNINGS (EBITDAF)



11% lift to $301 million

achieved through favourable hydrology and strong company execution




NET PROFIT AFTER TAX



up $19 million to $132 million




INTERIM ORDINARY DIVIDEND



6.0 cents per share fully-imputed,

up 3.4%, to be paid on 3 April 2018

FY2018 ordinary dividend guidance of 15.0 cents per share maintained







It is my pleasure to report to you on Mercury's performance for the half year

ended 31 December 2017.

Mercury's earnings uplift to $301 million from $270 million in the prior

corresponding period was driven by strong North Island water inflows leading

to record generation of 4,107GWh, up from 3,770GWh. The conditions

coincided with lower than average output from South Island hydro generators,

playing to Mercury's strategic locational advantage.

A strong focus on execution in the half year was particularly pleasing as the
business worked through a number of initiatives aimed at lifting performance.

Capital expenditure increased to $59 million in HY2018 from $54 million in

HY2017 due to completion of technology upgrade projects and execution of

geothermal maintenance plans. Through the period, high geothermal

availability was maintained at 95%.

Customer growth continued through the period, up 1,000, attributable to

Mercury's loyalty-focused customer strategy including offers such as earning

Airpoints Dollars™.

Mercury's FY2018 EBITDAF guidance is $530 million subject to any material

events, significant one-off expenses or other unforeseeable circumstances

including hydrological conditions.

On behalf of the Board, I look forward to a solid second half of the year that

builds on the platform that has been established, and reporting to you, our

owners, in August 2018.

Kind regards,


Joan Withers | Chair, Mercury NZ Limited




Our most recent and future Annual and Interim Reports are, or will be,

available on our website www.mercury.co.nz/investors




You are receiving this email because you have signed up for electronic security holder communications.

You can unsubscribe to email notifications at any time by logging into Computershare's Investor Centre

http://www.investorcentre.com/nz.

Select 'My profile' and click on the 'update' button on the communication preferences tile.

This email was sent to you by Mercury. Level 3, 109 Carlton Gore Road, Newmarket, Auckland 1023.

© Copyright 2018 Mercury NZ Ltd.

COMPUTERSHARE INVESTOR SERVICES LTD

---

CSN/Security Holder number: #####









DEAR BONDHOLDER,

Mercury is pleased to share with you highlights of our results for the half year

to 31 December 2017.

We invite you to view our 2018 Interim Report, along with Mercury's investor

presentation and news release.

VIEW OUR

2018 INTERIM REPORT




SEE OUR INVESTOR

PRESENTATION & NEWS RELEASE








2018 Interim Results




Highlights of the six months to 31 December 2017




OPERATING EARNINGS (EBITDAF)



11% lift to $301 million

achieved through favourable hydrology and strong company execution




NET PROFIT AFTER TAX



up $19 million to $132 million




S&P CREDIT RATING


BBB+ re-affirmed in December 2017







It is my pleasure to report to you on Mercury's performance for the half year

ended 31 December 2017.

Mercury's earnings uplift to $301 million from $270 million in the prior

corresponding period was driven by strong North Island water inflows leading

to record generation of 4,107GWh, up from 3,770GWh. The conditions

coincided with lower than average output from South Island hydro generators,

playing to Mercury's strategic locational advantage.

A strong focus on execution in the half year was particularly pleasing as the

business worked through a number of initiatives aimed at lifting performance.

Capital expenditure increased to $59 million in HY2018 from $54 million in
HY2017 due to completion of technology upgrade projects and execution of

geothermal maintenance plans. Through the period, high geothermal

availability was maintained at 95%.

Customer growth continued through the period, up 1,000, attributable to

Mercury's loyalty-focused customer strategy including offers such as earning

Airpoints Dollars™.

Mercury's FY2018 EBITDAF guidance is $530 million subject to any material

events, significant one-off expenses or other unforeseeable circumstances

including hydrological conditions.

On behalf of the Board, I look forward to a solid second half of the year that

builds on the platform that has been established, and reporting to you in

August 2018.

Kind regards,


Joan Withers | Chair, Mercury NZ Limited





Our most recent and future Annual and Interim Reports are, or will be,

available on our website www.mercury.co.nz/investors





You are receiving this email because you have signed up for electronic security holder communications.

You can unsubscribe to email notifications at any time by logging into Computershare's Investor Centre

http://www.investorcentre.com/nz.

Select 'My profile' and click on the 'update' button on the communication preferences tile.

This email was sent to you by Mercury. Level 3, 109 Carlton Gore Road, Newmarket, Auckland 1023.

© Copyright 2018 Mercury NZ Ltd.

COMPUTERSHARE INVESTOR SERVICES LTD

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.