Vector Limited/Announcement
Vector Limited logo

Vector FY18 Interim Results

Half Year Results28 February 2018VCTUtilities

FINANCIAL RESULTS FOR THE SIX MONTHS TO 31 DECEMBER 2017

VECTOR EXPECTING A FLAT FY18 RESULT, IN

LINE WITH PREVIOUS GUIDANCE


Financial Results Summary

Vector’s financial results for the half-year reflect its long-term investment in new energy future

initiatives and the impact of Auckland growth on connections and capital expenditure.

Revenue was up to $676.2 million from $625.6 million, due primarily to the acquisition of E-Co

Products Group on 31 March. However, Group net profit was down to $79.0 million from $107.1

million in the prior period. This is largely because of one-off items totalling $18.8 million

1

in the

prior year, as well as a significant increase in depreciation and amortisation in this half.

Adjusted earnings before interest, tax, depreciation and amortisation (Adjusted EBITDA) were

down to $250.0 million from $257.0 million in the prior period. Regulated Business earnings were

down $3.0 million largely due to an increase in maintenance expenditure. Gas Trading earnings

were down $5.3 million, because of a $5.3 million insurance settlement one-off in the prior year,

with underlying earnings flat.

While earnings in the Technology segment grew $4.2 million and helped to offset the earnings

decline in Regulated Networks and Gas Trading, growth was lower than expected. The gains

from acquisitions and the New Zealand smart meter roll-out were diluted by slow Australian meter

deployment in advance of the Power of Choice reforms, by a lower than expected performance of

E-Co Product Group’s heat-pump business, by the cost of establishing HRV Solar, and by

changes to the way we account for internal communications services.

Capital expenditure (capex) increased 5.7% to $182.7 million from $172.9 million in the prior

period. This was driven by Auckland growth and by higher network replacement capital

expenditure, which was partly offset by lower metering capital expenditure in line with the slow-

down in New Zealand meter deployment rates.


1

These included a $5.3m ($3.8m post tax) insurance payment to Liquigas and a tax gain of $15 million following

the Court of Appeal ruling over the tax treatment of the sale of rights to use our Penrose to Hobson Street tunnel.

MARKET RELEASE

28 February 2018



MARKET RELEASE

28 February 2018


Results Table


Six months ended 31 December H1 2018 $m H1 2017 $m Change %

Revenue 676.2 625.6 +8.1

Adjusted EBITDA 250.0 257.0 -2.7

Net Profit after tax 79.0 107.1 -26.2

Operating cash flow 236.0 226.3 +4.3

Dividend per share (cents) 8.25 8.00 +3.1


Creating long-term and sustainable value

Vector Chairman Michael Stiassny said, “The six months to 31 December 2017 saw continued

progress towards Vector’s ambition of creating a new and more sustainable energy future.

“We believe the business is well positioned for the future. However, we were not satisfied with the

slower than expected growth in our Technology part of the business. In particular, this was

attributable to disappointing results in the E-Co Products Group’s heat pump business, as well as

the cost of establishing the new HRV Solar business ahead of its recent launch in Auckland. In

metering, installations in Australia were lower than hoped for as the market waited for the Power

of Choice reforms to take effect in December 2017.

“In addition, there was increased planned and unplanned maintenance costs in our Regulated

Networks business to accommodate Auckland’s continued rapid growth as well as the increased

need to manage the vegetation risks to energy infrastructure.

“All these areas will be a key focus for the second half of the financial year. In a world being

rapidly disrupted, we must maintain our focus on creating lasting and sustainable value for our

customers, for shareholders and for New Zealand.

“According to the International Renewable Energy Agency (IRENA), by 2020, all the renewable

power generation technologies that are now in commercial use will fall within the fossil fuel-fired

cost range, with most at the lower end or even undercutting the cost of fossil fuels.

“Over the next decade, as the cost of solar and wind energy generation and battery storage

inevitably falls and becomes competitive with traditional generation, we expect energy to be

increasingly distributed, decentralised and democratised. Greater connectivity, artificial

intelligence and data analytics will accelerate the adoption of the ‘internet of energy’, benefiting

industries, communities, businesses, and individuals.



MARKET RELEASE

28 February 2018


“Auckland is now one of the fastest growing cities in the western world, so energy infrastructure

must accommodate this growth intelligently, reliably, sustainably, and cost-effectively. Customer

expectations are changing too – in today’s world, we all expect continuous service and the ability

to access what we want, when we want, and how we want.

“These are the mega trends we have observed in New Zealand and globally that have been

driving our thinking as a business. And as has occurred in all other industries impacted by

technological disruption, we believe these trends will give consumers more control and choice

over the services they use and the way they use them.

“In December 2017, the Government outlined the draft terms of reference for the forthcoming

review of retail electricity pricing in New Zealand, a review that Vector believes is timely. While

the legacy generation and retail energy market framework has served New Zealand for some

time, it may no longer be the best framework for a future where customers have more control

over how, with whom, and when they use energy, where innovative companies may seek to enter

the retail electricity market, where the impacts of climate change may impact the sector, and

where technology can play a much greater role in enabling choice and control.”

Vector Group Chief Executive Simon Mackenzie said, “We are investing to facilitate this future in

different ways. Through our network, using a mix of traditional infrastructure and emerging

technologies to support Auckland’s needs now and into the future. Through smart metering to

give consumers better information on their usage and enable retailers to innovate with new

products and models. And through new energy technologies for residential and commercial

customers via HRV and PowerSmart.

“In addition, our ambitions and presence are increasingly extending beyond New Zealand. Our

smart meter business is well positioned in Australia and will be deploying smart meters for at

least four leading Australian electricity retailers in 2018. PowerSmart is delivering the 5MW

battery to Territory Generation in Alice Springs in the Northern Territory, and has been selected

for a similar project in Niue in the South Pacific.

“A scenario is emerging where what is good for consumers is also good for our environment, for

network resiliency, for Auckland and, ultimately, for New Zealand. It’s an elegant dynamic – the

more energy generation becomes distributed, the more control shifts to the consumer, the more

they can reduce their own costs, the more resilient the network system becomes and the more

sustainable and less carbon intensive our energy supply becomes.



MARKET RELEASE

28 February 2018


“Having a significantly greater number of renewable and localised electricity generation sources

will also help address one of the most pressing issues we face as a nation. Increasingly, climate

change is altering New Zealand weather patterns. This means we must factor an increase in the

number of ‘1 in 100 year’ extreme weather events and an increase in the risk of drought, with the

consequent impact on New Zealand’s lake levels, so critical to our energy supply.

“Electricity will play a key role in helping to shift New Zealand to a low carbon economy, and

technology will be a critical enabler. The world-leading internet-of-energy capabilities of mPrest,

the next big advancement in energy systems, allows us to manage energy systems in more

sophisticated ways, using data analytics, machine learning and artificial intelligence to manage

network systems more efficiently, dynamically shift demand and improve resilience - as well as

put more power and control in the hands of consumers.

“To achieve our objectives, we must continue to take the lead on innovation as new energy

technologies emerge and evolve. We must trial and invest in ways to manage Auckland’s future

energy needs that reflect what customers will want tomorrow, not just today.

“As part of a wider multi-million-dollar energy efficient partnership with Auckland Council we

launched Vector Lights in January 2018. It is a brilliant showcase for new energy solutions that is

now lighting up Auckland’s Harbour Bridge using a combination of solar, battery, LED, and peer-

to-peer technology, and is living proof that the new energy future is now possible.

Looking ahead

Mr Stiassny said, “For Vector, while we are not entirely satisfied with our half-year financial

results, we have maintained good operational momentum towards our longer-term goals. We’ve

introduced a number of new innovations. We’ve diversified the Group even further and explored

new opportunities. We have positioned ourselves well in a number of new and emerging markets.

“Vector’s balance sheet remains strong, with gearing as at 31 December 2017 at 47.3%, up from

43.9% at the prior half-year. We’re proud of the fact that we have paid out almost $1.7 billion in

dividends over the last 12 years and that we have added $2.2 billion in investments into electricity

and gas networks over that same time.

“As flagged last year, the Board has been reviewing the company’s dividend policy and has now

approved a new progressive policy. Vector will increase dividends by at least 0.25 cents per



MARKET RELEASE

28 February 2018


share annually provided the company has the financial capacity to do so. We will review this

policy once the parameters for the 2020 electricity reset are established.

“In line with this policy, the directors have declared a dividend of 8.25 cents per share, up 0.25

cents on the prior year’s interim dividend of 8.0 cents per share. The record date for dividend

entitlement is 28 March 2018 and the payment date is 11 April 2018.

“Looking ahead, we reaffirm our guidance from August 2017 for adjusted EBITDA for the full-year

to 30 June 2018 to be at or around last year’s result.”



MARKET RELEASE

28 February 2018


APPENDIX: NON-GAAP PROFIT REPORTING MEASURES


Vector’s standard profit measure prepared under New Zealand GAAP is net profit. Vector

has used non-GAAP profit measures when discussing financial performance in this

document. The directors and management believe that these measures provide useful

information as they are used internally to evaluate performance of business units, to

establish operational goals and to allocate resources. For a more comprehensive discussion

on the use of non-GAAP profit measures, please refer to the policy ‘Reporting non-GAAP

profit measures’ available on our website (vector.co.nz).


Non-GAAP profit measures are not prepared in accordance with NZ IFRS (New Zealand

International Financial Reporting Standards) and are not uniformly defined, therefore the

non-GAAP profit measures reported in this document may not be comparable with those that

other companies report and should not be viewed in isolation or considered as a substitute

for measures reported by Vector in accordance with NZ IFRS.

Definitions

EBITDA Earnings before interest, taxation, depreciation and amortisation from

continuing operations.

Adjusted EBITDA EBITDA from continuing operations adjusted for fair value changes,

capital contributions, associates, impairments and significant one-off

gains, losses, revenues and/or expenses.


GAAP to Non-GAAP Reconciliation

EBITDA and adjusted EBITDA

1


Six months ended 31 December

H1 2018

$M

H1 2017

$M

Reported net profit for the period (GAAP)

79.0 107.1

Add back: net interest costs 66.4 68.6

Add back: tax (benefit)/expense 31.9 16.5

Add back: depreciation and amortisation 109.6 97.2

EBITDA 286.9 289.4

Adjusted for:


Associates (share of net (profit)/loss) 0.1 (1.1)

Fair value change on financial instruments (2.8) -

Capital Contributions (34.2) (31.3)

Adjusted EBITDA 250.0 257.0

1

Extracted from audited financial statements



MARKET RELEASE

28 February 2018



SEGMENT ADJUSTED EBITDA

($m) H1 2018 H1 2017

Six months ended 31 December

Reported

segment

EBITDA

less capital

contributions

Segment

adjusted

EBITDA

Reported

segment

EBITDA

less capital

contributions

Segment

adjusted

EBITDA

Technology 65.1 (0.4) 64.7 61.0 (0.5) 60.5

Gas Trading 18.4 - 18.4 23.7 - 23.7

Unregulated Segments 83.5 (0.4) 83.1 84.7 (0.5) 84.2



Regulated Segments 226.5 (33.8) 192.7 226.5 (30.8) 195.7



Corporate (25.8) - (25.8) (22.9) - (22.8)



TOTAL 284.2 (34.2) 250.0 288.3 (31.3) 257.0


About Vector


Vector is the country’s largest distributor of electricity and gas, owning the lines and pipes to

households and businesses across Auckland. It is working innovatively to create a smarter and

more affordable energy future. Vector is listed on the New Zealand Stock Exchange with ticker

symbol VCT. Our majority shareholder, with voting rights of 75.1%, is Entrust.


For further information, visit www.vector.co.nz


ENDS

---

THE NEW
ENERGY

FUTURE

IS NOW

HERE

VECTOR://

IR 2018

CREDIT: PHOTOGRAPH SUPPLIED BY CHRIS WEISSENBORN.

Vector is focused on leading the creation of a
new energy future. A future where new energy

technologies can help make energy more

affordable, accessible, and sustainable for all

communities, businesses, and households. And,

ultimately, a future where Vector can deliver

lasting value for customers, shareholders and

for New Zealand. Vector Lights on Auckland’s

Harbour Bridge, a showcase for innovative and

sustainable energy solutions, is powerful proof

that this new energy future is now here.

VECTOR LIGHTS. BRIDGING THE GAP

BETWEEN WHAT'S POSSIBLE AND WHAT'S

NOW ACCESSIBLE TO EVERYONE.

2 ——— Vector Lights

4 ——— Did you know?

5 ——— Performance highlights

6 ——— Chairman and Group Chief Executive report

12 ——— Business review

18 ——— Operating statistics

19 ——— Financial overview

20 ——— Financial performance trends

22 ——— Non-GAAP financial information

23 ——— Interim financial statements

41 ——— Directory

VECTOR LIGHTS
Auckland Harbour Bridge

VECTOR’S LIFE

SPIRAL OF ENERGY

Vector Lights is

evidence of a system

of disruptive energy

technologies that

delivers more value

and choice to

consumers, makes

energy supply more

resilient, leads to

more industry

innovation, and

supports a more

sustainable future.

2

Nearly all the technologies

sustainably powering Vector Lights

are now available to households and

businesses. As consumers embrace

these new technologies this will

fundamentally change the way our

energy system works – benefiting

everyone in the process.

LOCALISED,

CHEAPER,

CLEANER

ENERGY.

SMARTER, MORE

DISTRIBUTED,

RESILIENT AND

EFFICIENT

ENERGY

NETWORK

LOWER

NETWORK

COSTS

INCREASED INNOVATION

AND TECHNOLOGY

INVESTMENT

CREATING VALUE FOR CUSTOMERS, FOR THE

ENVIRONMENT, FOR INDUSTRY, FOR SHAREHOLDERS

AND FOR NEW ZEALAND.

VALUE, CHOICE

AND CONTROL FOR

CONSUMERS

NETWORK

RESILIENCE

BATTERY

STORAGE

DIGITAL

TECHNOLOGY

RENEWABLE

ENERGY

CHANGING ENERGY

ECONOMICS

SUPPORTING A

TRANSITION TO A

LOWER CARBON

ECONOMY

Vector://IR 182

VECTOR’S LIFE
SPIRAL OF ENERGY

VECTOR LIGHTS //

3

Energy disruption that benefits all

Auckland — Vector Lights demonstrates the new energy

technologies that are now possible for all

— The power needed for Vector Lights on the

Harbour Bridge is matched by renewable energy

from solar and battery storage arrays in

Wynyard Quarter

New Zealand — What is proven in Auckland shows what’s

possible elsewhere

— Having more renewables, more choice, and

a greater ability to smooth peaks delivers

more value

Everyday consumers — The disruptive technologies used by Vector Lights

are scalable from projects to cities, right down to

individual homes and businesses

— Consumers can lower costs, choose an energy

source, control their use and share what they

generate. This is the democratisation and

localisation of energy

The environment — Increased localisation of generation, less reliance

on major infrastructure, less carbon and reduced

energy distribution requirements

— Convergence with other sectors (e.g.

transport and electric vehicles) enhances

environmental impacts

Energy industry — Localised energy sourcing and balanced demands

reduces capital intensive infrastructure, increases

network resilience and lowers costs

The technology sector — More innovation and investment drives further

research, idea generation and breakthrough

new technologies

The world’s cities — These technologies and integrated systems are

already being sought for implementation in other

world cities

Investors — These trends reinforce the growing importance of

Vector’s role in delivering the new energy future in

a rapidly evolving sector.

Vector://IR 183

VECTOR
FAC TS ://

DID YOU

KNOW?

Vector’s size

and scale

• Vector provides

infrastructure for

more than 1.5 million

New Zealanders

energy needs.

• On call 24/7 to keep

power flowing.

• 18,607km of overhead

and underground

network.

• 4,382km of gas mains

pipeline.

• More than 120,000

power poles.

• Provide smart

meters to more

than 1.3 million

New Zealand homes

and businesses.

Sustainability

• Transport is the

highest contributor

to Auckland’s

gross greenhouse

gas emissions at

39.7%, followed by

stationary energy at

29.5% and industrial

processes and product

use 21.1%.

1

• Over 50,000 rapid

electric vehicle

charging sessions

have occurred over the

last calendar year at

Vector’s EV charging

stations, providing

371MWh of electricity

to electric vehicle

users, with more than

401,843kg of CO

2

e

emissions avoided.

• Vector's corporate

fleet of pool cars in

Auckland is now 100%

electric or hybrid.

• Vector has 18x

50kW rapid and 9x

standard EV chargers

across Auckland.

• Vector Lights –

90,000 solar

powered LEDs, with

248 solar panels

providing energy for

the Auckland Harbour

Bridge alongside

475kWh battery

storage.

New technology

• Average household

electricity

consumption has

reduced 11% in the

last 10 years, with new

technology enabling

energy efficiency.

• On average, new

homes use up to 30%

less electricity per sqm

than older homes.

• Vector is using

acoustic testing

technology as a way

of identifying network

defects before they

affect customers.

• More than 16,000

homes are generating

their own electricity

across New Zealand

as consumers make

the most of disruptive

technology.

Auckland growth

and complexity

of network

• Auckland is one of the

fastest growing cities

in the world, growing

at over 3% each year.

• In a typical week,

Auckland gains 825

new residents and 278

new houses.

• Vector connects on

average approximately

1,000 new electricity

customers, 300 new

gas customers, and

70 new generation

connections

every month.

• Traffic accidents and

falling trees account

for approximately 23%

of power outages.

Cost to

consumers

• Average cost to

Auckland households

for Vector’s role

in keeping power

delivered is $1.23

per day.

• Distribution makes up

26% of the average

electricity bill in

New Zealand.

• In 2017, Entrust

distributed $350 to

each beneficiary – and

has distributed more

than $1.2 billion to

Aucklanders over the

last decade.

1. Shanju Xie, Auckland’s

Greenhouse Gas Inventory

to 2015, October 2017

Technical Report 2017/026,

Research and Evaluation

Unit (RIMU).

Vector://IR 184

PERFORMANCE HIGHLIGHTS
HALF YEAR

SNAPSHOT

Net profit

Group net profit for

the six months to

31 December 2017 falls

26.2% to $79.0 million

Adjusted EBITDA

Adjusted EBITDA falls

2.7% to $250.0 million

250.0

MILLION

$

79.0

MILLION

$

FINANCIAL

SNAPSHOT:

5.7%

Capex

Capex rises 5.7% to

$182.7 million

Interim dividend

Interim dividend

increased 3.1%

8.25

OPERATIONAL

SNAPSHOT:

Sustainable

Business Network

award achieved

for Kupe St

development

mPrest internet

of energy solution

being implemented

on our network

Now deploying

smart meters

for four leading

Australian retailers

under the Power of

Choice reforms

Launched HRV

Solar in Auckland,

rest of NZ to

follow

www.hrvsolar.co.nz

First major

corporate to be

an accredited

Living Wage

employer

PowerSmart

projects underway

in Alice Springs

and the South

Pacific

Vector Lights

launched on

Auckland

Harbour Bridge

CPS

OnGas Papakura

Bottle Swap plant

commissioned

First New Zealand

major hazard facility

to have a Safety

Case approved

Vector://IR 185

LEADERSHIP
Chairman and Group Chief Executive report

Vector’s financial results

for the half-year reflect

our long-term

investment in new

energy future initiatives

and the impact of

Auckland growth on

connections and capital

expenditure.

We believe the business

is well positioned for the

future. However, we were

not satisfied with the

slower than expected

growth in our

Technology part of the

business. In particular,

this was attributable to

disappointing results in

the E-Co Products

Group’s heat pump

business, as well as the

cost of establishing the

new HRV Solar business

ahead of its recent

launch in Auckland. In

metering, installations in

Australia were lower than

hoped for as the market

waited for the Power of

Choice reforms to take

effect in December

2017. In addition, there

was increased planned

and unplanned

maintenance costs in

our Regulated Networks

business to

accommodate

Auckland’s continued

rapid growth as well as the increased need to

manage the vegetation risks to energy infrastructure.

All these areas will be a key focus for the second half

of the financial year.

Revenue was up to $676.2 million from

$625.6 million, due primarily to the acquisition

of E-Co Products Group on 31 March. However,

Group net profit was down to $79.0 million from

$107.1 million in the prior period. This is largely

because of one-off items totalling $18.8 million

in the prior year

1

, as well as a significant increase

The six months to

31 December 2017

saw continued

progress towards

Vector’s ambition of

creating a new and

more sustainable

energy future.

Simon Mackenzie


GROUP CHIEF EXECUTIVE

Michael Stiassny


CHAIRMAN

CONTINUED PROGRESS

TOWARDS A NEW

1. These include a $5.3 million ($3.8 million post tax) insurance payment to Liquigas and a tax gain

of $15.0 million following the Court of Appeal ruling over the tax treatment of the sale of rights to

use our Penrose to Hobson Street tunnel.

Vector://IR 186

in depreciation and
amortisation in this half.

Adjusted earnings

before interest, tax,

depreciation and

amortisation (Adjusted

EBITDA) were down to

$250.0 million from

$257.0 million in the

prior period. Regulated

Business earnings were

down $3.0 million

largely due to an

increase in maintenance

expenditure. Gas

Trading earnings were

down $5.3 million,

because of a

$5.3 million insurance

settlement one-off in

the prior year, with

underlying earnings flat.

While earnings in the

Technology segment

grew $4.2 million and

helped to offset the

earnings decline in

Regulated Networks and

Gas Trading, growth was

lower than expected for

the reasons set out

earlier, and also due to

changes to the way we

account for internal

communications

services.

Capital expenditure

(capex) increased 5.7%

to $182.7 million from

$172.9 million in the

prior period. This was

driven by Auckland

growth and by higher

network replacement

capital expenditure,

LEADERSHIP

//

which was partly offset

by lower metering capital

expenditure in line with

the slow-down in

New Zealand meter

deployment rates.

Creating long-lasting,

sustainable value

In a world being rapidly

disrupted, we must

maintain our focus on

creating lasting and

sustainable value for

our customers, for

shareholders and for

New Zealand.

According to the

International Renewable

Energy Agency (IRENA),

by 2020, all the

renewable power

generation technologies

that are now in

commercial use will fall

within the fossil fuel-fired

cost range, with most at

the lower end or even

undercutting the cost

of fossil fuels.

Over the next decade,

as the cost of solar and

wind energy generation

and battery storage

inevitably falls and

becomes competitive

with traditional

generation, we expect

energy to be increasingly

ENERGY FUTURE

Vector://IR 187

LEADERSHIP
Chairman and Group Chief Executive report

distributed, decentralised and democratised. Greater

connectivity, artificial intelligence and data analytics

will accelerate the adoption of the ‘internet of

energy’, benefiting industries, communities,

businesses, and individuals.

Auckland is now one of the fastest growing cities

in the western world, so energy infrastructure must

accommodate this growth intelligently, reliably,

sustainably, and cost-effectively. Customer

expectations are changing too – in today’s world,

we all expect continuous service and the ability

to access what we want, when we want, and how

we want.

These are the mega trends we have observed in

New Zealand and globally that have been driving

our thinking as a business. And as has occurred

in all other industries impacted by technological

disruption, we believe these trends will give

consumers more control and choice over the

services they use and the way they use them.

As a famous quote from writer William Gibson

goes, “The future is already here, it’s just not evenly

distributed”. We have a role to play in addressing

that, and we are investing to facilitate this future

in different ways. Through our network, using a

mix of traditional infrastructure and emerging

technologies to support Auckland’s needs now and

into the future. Through smart metering, to give

consumers better information on their usage and

enable retailers to innovate with new products and

models. And through new energy technologies for

residential and commercial customers via HRV

and PowerSmart.

Already market leaders in delivering healthy homes,

HRV’s current offering includes ventilation, heat

pumps, and water filtration. Over time we see

significant opportunities for HRV to deliver

residential solar solutions. At the beginning of 2018,

HRV Solar launched in the Auckland market with

a nationwide launch to follow.

In addition, our

ambitions and presence

are increasingly

extending beyond

New Zealand. Our smart

meter business is well-

positioned in Australia

and will be deploying

smart meters for at least

four leading Australian

electricity retailers in

2018. PowerSmart is

delivering the 5MW

battery to Territory

Generation in Alice

Springs in the Northern

Territory, and has been

selected for a similar

project in Niue in

the South Pacific.

Treescape has built a

significant business in

Australia, and is

providing vegetation

management services to

a number of Australian

energy networks

and councils.

As part of a wider multi-

million-dollar energy

efficient partnership with

Auckland Council we

launched Vector Lights

in January 2018. It is a

brilliant showcase for

new energy solutions

that is now lighting up

Auckland’s Harbour

Bridge using a

combination of solar,

battery, LED, and peer-

to-peer technology, and

is living proof that the

new energy future is

now possible.

The new energy

life spiral

A scenario is emerging

where what is good for

consumers is also good

for our environment, for

network resiliency, for

Auckland and, ultimately,

for New Zealand.

It’s an elegant dynamic

– the more energy

generation becomes

distributed, the more

control shifts to the

consumer, the more

they can reduce their

own costs, the more

resilient the network

system becomes and

the more sustainable

and less carbon

intensive our energy

supply becomes.

Over the next decade,

we expect to see a lot

more distributed energy

resources such as solar,

wind, battery, and

electric vehicles on our

network. Power

generation will shift to

a broader, more diverse

generation sector as

consumers can choose

from a wider range of

energy sources that are,

quite literally, closer

to home.

A more distributed

energy network with

a greater number of

localised generation and

storage sources will be

far more resilient. It will

Vector://IR 188

save money for
consumers and put

more power and control

in their hands because

they can generate, store

and exchange their own

energy. They can use

smart technology to

dynamically manage

their energy use,

consuming energy at

more convenient or less

expensive times to suit

their individual

preferences.

It will reduce the high

peaks that network

operators need to build

capacity for because

‘internet of energy’

technology and

improved access to data

will enable consumer

needs to be better

understood, peaks to be

smoothed, and energy

consumption to be

more evenly distributed,

leading to greater

network utilisation and

efficiency. To use a

transport analogy, it

means avoiding the cost

of building a six-lane

motorway for the peak

hour because traffic can

be spread across the

whole day.

It will help maintain

existing network

infrastructure more

efficiently, because

technology can be

deployed to optimise

maintenance programmes, identify and pre-empt

problems before they occur, and restore power more

seamlessly and quickly following any unexpected

outages, such as the storm damage experienced

in early January 2018.

Having a significantly greater number of renewable

and localised electricity generation sources will also

help address one of the most pressing issues we

face as a nation. Increasingly, climate change is

altering New Zealand weather patterns.

This means we must factor an increase in the

number of ‘1 in 100 year’ extreme weather events

and an increase in the risk of drought, with the

consequent impact on New Zealand’s lake levels,

so critical to our energy supply. Already, New Zealand

has seen examples in 2017 of wholesale energy

prices rising significantly due to the risks of a

dry year.

This is why a system wide view of operating energy

infrastructure more sustainably is a critical need for

New Zealand, and this is why Vector has signed up

to the United Nations Sustainable Development

Goals. Electricity will play a key role in helping to shift

New Zealand to a low carbon economy, and

technology will be a critical enabler.

The electrification of transport is also an emerging

factor. The number of electric vehicles (EV’s) on our

roads is roughly doubling year on year, and EV costs

are coming down, so energy systems must have the

resiliency to cope with a surge in localised demand

from more EV’s being charged and EV’s with longer

range being introduced.

A scenario is

emerging where

what is good for

consumers is also

good for our

environment, for

network resiliency,

for Auckland and,

ultimately, for

New Zealand.


Vector://IR 189

Taking the lead
To achieve our objectives, we must continue to take

the lead on innovation as new energy technologies

emerge and evolve. We must trial and invest in ways

to manage Auckland’s future energy needs that

reflect what customers will want tomorrow, not

just today.

In terms of innovation, we invest significantly in

energy research & development. We already

collaborate with some of the most innovative

companies in the world and we are constantly

pioneering new energy technology solutions for

customers. And we are very open to working with

commercial partners and with Government as we

believe the expertise and technology proven in

Auckland can be applied elsewhere in the country.

We must continue to look after what matters – our

people, our customers, and our environment. We

have invested in skills and leadership development

to attract, grow and retain new talent, and to upskill

our people for the future of work. We have

implemented a comprehensive diversity and

inclusion programme to ensure that our business

benefits from diversity of background and thought.

We have chosen to prioritise the health and safety of

our people and customers with regards to live-line

work and we have achieved certification to AS/NZS

4801 and ISO 14001 standard for our Health Safety

and Environment Management System. The new

gas bottling plant commissioned in Papakura can fill

up to 6,000 gas bottles a day, and it is a world-class

facility that sets a benchmark for safety. It is the

first plant in New Zealand to have an approved

Safety Case under the new upper tier major hazard

facilities regulations.

Whilst we have seen an increase in our Total

Recordable Injuries Frequency Rate (TRIFR) in the

first half of the year (primarily from our contracted

workforce), this has come from more comprehensive

LEADERSHIP

Chairman and Group Chief Executive report

safety reporting by field service providers. As a

consequence, while we do not anticipate meeting

our TRIFR reduction targets for the financial year,

we are satisfied we are continually lifting the bar

and improving safety across our workforce and

supply-chain.

We are proud to say that Vector has led the way on

fair pay, in November 2017 becoming the first large

corporate in New Zealand to qualify as an accredited

Living Wage employer, and accelerating our work

to deliver pay equity, with our efforts recognised with

a nomination for the YMCA Equal Pay Award in

November 2017.

We invest millions every year towards preventing

problems for customers before they occur. We have

teams in the field ready to navigate Auckland traffic

and go out into storms to restore power for

Aucklanders. The world-leading internet-of-energy

capabilities of mPrest, the next big advancement in

energy systems, allows us to manage energy

systems in more sophisticated ways, using data

analytics, machine learning and artificial intelligence

to manage network systems more efficiently,

dynamically shift demand and improve resilience -

as well as put more power and control in the hands

of consumers.

And we have worked closely with Auckland

communities, through our work alongside Entrust,

Ngāti Whātua and Auckland Council to deliver new

and more democratic energy solutions for

communities in Orakei, Glen Innes and South

Auckland, and through growing the dividends

we have been able to deliver for our shareholders.

In December 2017, we won the Revolutionising

Energy category at the Sustainable Business

Network awards for our work with Ngāti Whātua

on their Kāinga Tuatahi housing development in

Kupe St, Ōrākei.

Vector://IR 1810

Michael Stiassny
Chairman

Looking ahead

In December 2017, the Government outlined the

draft terms of reference for the forthcoming review

of retail electricity pricing in New Zealand, a review

that Vector believes is timely.

While the legacy generation and retail energy market

framework has served New Zealand for some time,

it may no longer be the best framework for a future

where customers have more control over how, with

whom, and when they use energy, where innovative

companies may seek to enter the retail electricity

market, where the impacts of climate change may

impact the sector, and where technology can play

a much greater role in enabling choice and control.

For Vector, while we are not entirely satisfied with our

half-year financial results, we have maintained good

operational momentum towards our longer-term

goals. We’ve introduced a number of new

innovations. We’ve diversified the Group even

further and explored new opportunities. We have

positioned ourselves well in a number of new and

emerging markets.

Vector’s balance sheet remains strong, with gearing

as at 31 December 2017 at 47.3%, up from 43.9%

at the prior half-year. We’re proud of the fact that we

have paid out almost $1.7 billion in dividends over

the last 12 years and that we have added $2.2 billion

in investments into electricity and gas networks over

that same time.

As flagged last year, the Board has been reviewing

the company’s dividend policy and has now

approved a new progressive policy. Vector will

increase dividends by at least 0.25 cents per share

annually provided the company has the financial

capacity to do so. We will review this policy once

the parameters for the 2020 electricity reset are

established. Full details of the policy can be found

at www.vector.co.nz/investors.

In line with this policy, the directors have declared

an interim dividend of 8.25 cents per share, up

0.25 cents on the prior year’s interim dividend of

8.0 cents per share. The

record date for dividend

entitlement is 28 March

2018 and the payment

date is 11 April 2018.

Looking ahead, we

reaffirm our guidance

from August 2017 for

adjusted EBITDA for the

full-year to 30 June

2018 to be at or around

last year’s result.

It’s a time of rapid

change for the energy

industry. We are

committed to continuing

to lead and to positively

shaping the new energy

future for the benefit of

consumers, of Auckland,

of New Zealand

and beyond.


Simon Mackenzie

Group Chief Executive

Vector://IR 1811

BUSINESS REVIEW
Unregulated Business

During the six-month period, we installed

44,804 advanced meters in New Zealand and

7,515 advanced meters in Australia. Our smart

meter base grew 10.8% to 1.33 million

1

from

1.20 million the year before. As communicated

in August, Vector is now reaching the end of its

smart meter roll-out in New Zealand, and we are

targeting a reduced deployment of around 80,000

to 100,000 meters over FY18. After that, the focus

in New Zealand will shift to managing the existing

electricity meter fleet and installing new and

replacement meters as required.

For the past three years, we have been targeting

Australia to deliver the next phase of growth for

the metering business. We are pleased with the

progress made in Australia over the past six

months. In particular, over this period we

successfully completed the development of the

system changes required to deliver the Power of

Choice, the new Australian electricity industry

reforms, and achieved full accreditation from the

Australian Energy Market Operator (AEMO).

The Power of Choice reforms went live in the

first week of December 2017, so all new and

replacement residential electricity meters

2

must

now be advanced meters, to be installed by

metering co-ordinators appointed by electricity

retailers. Vector will be deploying advanced meters

on behalf of at least four leading electricity retailers

in 2018 across New South Wales, Queensland,

South Australia and the ACT. Metering volumes

across the industry are expected to rise as the

demand that had been suppressed during the wait

for Power of Choice to go live is met.

Late in FY17, Vector’s electricity business entered

into a lease with Vector Communications over the

fibre used to provide SCADA connectivity across

its network. The lease is accounted for as capital

expenditure, which for the period reduced Vector

TECHNOLOGY

Technology division

revenue rose 36.1% to

$133.9 million from

$98.4 million at

31 December 2016,

driven by smart meter

installations and the

contribution of E-Co

Products Group and

PowerSmart which

were both acquired on

31 March 2017.

Technology adjusted

EBITDA rose 6.9% to

$64.7 million from

$60.5 million, with

gains from acquisitions

and the smart meter

roll-out diluted by

continued business

development

expenditure associated

with establishing

Australian metering

operations and the

new energy solutions

business, and changes

to how we structured

the services provided

by Vector

Communications to

Vector’s electricity

network.

We have been

targeting Australia

to deliver the next

phase of growth

for the metering

business.



AUSTRALIAN SMART

METERING BUSINESS

READY FOR

POWER OF CHOICE

REFORMS, AND

WITH DEPLOYMENT

CONTRACTS IN

PLACE WITH FOUR

LEADING RETAILERS.

1. Including 118,961 meters which are managed,

but not owned, by Vector.

2. Excluding Victoria.

Vector://IR 1812

BUSINESS REVIEW
Unregulated Business

Communications

revenue and Regulated

Networks operating

expenditure by

$3.3 million.

Our new energy

solutions business was

strengthened this year

by the acquisition of

E-Co Products Group

and PowerSmart. The

market for large scale

solar and battery

installations is strong

across Australia

and the Pacific.

PowerSmart will deliver

a large commercial

battery system to

Territory Generation in

Alice Springs and will

then shift focus to an

exciting project in Niue,

where it has been

awarded the contract

for another large solar

array and battery

storage system.

PowerSmart is also

contracted to deliver a

number of solar/battery

microgrid solutions

in New Zealand. During

the period, Vector

acquired New Zealand’s

largest solar array, on

the Yealands Winery in

Marlborough, which was

installed by

PowerSmart. The

output of this system

has been sold under

a long-term power

purchase agreement.

PowerSmart is actively



HRV SOLAR

LAUNCHES ACROSS

AUCKLAND WITH A

NATIONAL OFFERING

TO FOLLOW.

targeting other such opportunities to deliver

commercial solar to New Zealand businesses.

E-Co Products (trading as HRV) is Vector’s channel

to market for healthy and energy efficient home

solutions. HRV’s core ventilation and water filtration

products have continued to trade well since

acquisition. The heat pump business, which we

believe offers significant opportunity across

New Zealand, has not performed to expectations,

and we ceased offering HRV's retrofit windows

product early in 2018. During the period HRV has

invested significantly in developing a residential

solar offering, which was launched in Auckland at

the beginning of 2018 as HRV Solar, with a

nationwide offering to follow in due course.

Visit www.hrvsolar.co.nz for details.

Vector://IR 1813

BUSINESS REVIEW
Unregulated Business

Revenue for the Gas Trading division increased to

$153.5 million from $150.2 million a year earlier,

with volumes from the Kapuni field up 6.7% to

4.8PJ, natural gas volumes up 3.2% to 9.6PJ,

improved Liquigas revenue and higher Bottle

Swap volumes.

During the period we commissioned the new

9kg LPG bottle-filling and refurbishment plant in

Papakura, the first of its kind in New Zealand. This

plant will strengthen Vector’s LPG business and

help drive efficiencies and enable further growth in

our Bottle Swap operations. Bottle Swap 9kg

volumes were up 10.1% over the period to 351,962

bottles from 319,685 in the first half of the year.

The prior period result included a one-off

insurance settlement of $5.3 million in relation to

damage to the Liquigas facilities at Lyttelton in the

2011 earthquake. Excluding this, adjusted EBITDA

was flat year on year at $18.4 million.

GAS

TRADING


NEW ONGAS

BOTTLE SWAP

PLANT IN

PAPAKURA

OPENED BY

WORKPLACE

RELATIONS

AND SAFETY

MINISTER

IAIN LEES-

GALLOWAY.

3.2%

Natural gas

volumes up 3.2%

to 9.6PJ.

Vector://IR 1814

BUSINESS REVIEW
Regulated Business

Revenue for our Regulated Networks business

1


increased 1.4% to $358.9 million from

$353.8 million the year before, largely driven by

higher connections and higher pass-through

transmission costs.

New electricity connections rose 32.9% to 6,090

from 4,583. New gas connections fell 13.2% to

1,656 from 1,907, but remain significantly above

long term average growth rates. Total connections

to the electricity network stood at 559,777 as at

31 December 2017, up 1.2% from 552,948 a year

ago. Total gas connections were 108,270, up 2.2%

from 105,918 a year ago.

Despite the increase in connections, volumes

transported across our electricity network

increased only slightly to 4,352GWh from

4,340GWh a year earlier, with the growth in

connections partially offset by declining electricity

consumption per connection. Auckland gas

distribution network volumes were 7.7 PJ, up 1.3%

from 7.6PJ the previous year, due largely to

connection growth.

Adjusted EBITDA fell 1.5% on the prior year to

$192.7 million from $195.7 million on the back of

higher maintenance costs offset by higher revenue

which was driven by additional connections and

a reduction in internal communications charges.

The increase in maintenance costs ($6.5 million

above the prior period) is driven by an increase

in vegetation maintenance targeting the

worst performing feeders and higher

planned maintenance.

Capital contributions increased by 9.7% to

$33.8 million, from $30.8 million in the prior year

due to continued strong growth in Auckland.



CONNECTIONS

CONTINUE TO

RISE ACROSS OUR

BUSINESS.

REGULATED

BUSINESSES

32.9%

New electricity

connections up.

13.2%

New gas connections

down, but remain

significantly above

long term average.

1. Excluding capital contributions.

Vector://IR 1815

BUSINESS REVIEW
People, Safety and Risk

Vector has a necessarily holistic and

comprehensive approach to looking after the

things that matter, be it people, communities,

assets, or the environment.

Our approach to people, safety and risk was

reflected in our 2017 decision with regards to live-

line work, and reflected more recently in our

certification to AS/NZS 4801 and ISO 14001

standard for our Health Safety and Environment

Management System. We are particularly pleased

that the new gas bottling plant commissioned in

Papakura is the first plant in New Zealand to have

an approved Safety Case under the new upper tier

major hazard facilities (UTMHF) regulations.

Our philosophy of ‘safety always’ means our

customers are experiencing more planned outages.

We are working closely with the Commerce

Commission on the issue, as we firmly believe

safety should not be a secondary consideration

to service targets.

The last six months saw a renewed focus on more

comprehensive safety reporting by our field service

providers. As a consequence, we have unfortunately

seen an increase in our Total Recordable Injuries

Frequency Rate (TRIFR) in the first half of the year.

As a result, we do not anticipate meeting our TRIFR

reduction targets for the financial year but we are

satisfied we are continuing to improve safety across

our business and supply-chain.

In a country like New Zealand where the impact of

climate change is already evident from increased

storm activity and increased risk of drought, Vector,

like all businesses, must play a role in transitioning

to a low carbon economy. This, along with

responding to issues of inequality, underpins our

approach to sustainability.

We see sustainability as a key part of the new

energy future that we are pioneering. That’s why

we joined other leading global businesses in

making a clear commitment to the United Nations

Sustainable Development Goals. Our initial focus is

on seven key areas: Good health and well-being;

Affordable and clean energy; Industry, innovation

and infrastructure; Reduced inequalities;

PEOPLE, SAFETY

& RISK


VECTOR HAS A

SAFETY ALWAYS

PHILOSOPHY

THAT DRIVES

THE WAY WE

WORK.

Vector://IR 1816

BUSINESS REVIEW
People, Safety and Risk

Sustainable cities and

communities; Climate

action; and Partnership.

As part of our

sustainability leadership

we regularly bring

thought-leaders from

around the world to

New Zealand to share

their insights with the

energy industry and

with other stakeholders.

In 2017 this included

futurist Tony Seba and

scientist Will Steffen,

and this year we intend

to bring Australian

expert Simon Corbell

to New Zealand.

In continuing our work

on better understanding

and reducing our

carbon impact, we are

incorporating newly

acquired businesses

into our carbon

emissions reporting

frameworks, as well

as investing in lower

carbon options for

business, for example

Vector’s corporate fleet

of light pool cars in

Auckland is now 100%

electric or hybrid.

PEOPLE, SAFETY

& RISK

Encouraging and

embracing diversity and

inclusion is important to

Vector. Greater diversity

of thought allows us to

harness a broader and

richer range of ideas,

insights and

perspectives to better

understand and serve

the needs of our

customers and help

design what the new

energy future will be.

It’s why we sought

and received a

reaccreditation of our

Rainbow Tick and it’s

why we launched both

Women in Leadership

and Pacifica

development

programmes.

In November 2017,

Vector became the first

corporate business to

be accredited as a

Living Wage employer.

We support a living

wage because it is the

right thing to do.

Fairness and equity

have been a big part

of our approach to

remuneration for a

number of years, and

we’re pleased to have

this formally recognised

through the Living

Wage accreditation.

We’re now working with

our partners and

suppliers to encourage

support for a living wage

across our supply chain.

In line with this, Vector


WORKING WITH

COMMUNITIES TO

CREATE A NEW

ENERGY FUTURE.

has also begun taking

steps to proactively

find and address

pay inequities.

Vector://IR 1817

OPERATING STATISTICS
For the six months ended 31 December

20172016

Electricity

Customers

1,2

559,777552,948

New connections6,0904,583

Net movement in customers

3

4,6772,890

Volume distributed (GWh)4,3524,340

Network length (km)

1

18,60718,377

SAIDI (minutes)

4

Normal operations168.0121.0

Extreme events0.02.4

Total168.0123.4

Gas Distribution

Customers

1,2

108,270105,918

New connections1,6561,907

Net movement in customers

3

1,6001,596

Volume distributed (PJ)7.77.6

Gas Trading

Natural gas sales (PJ)

5

9.69.3

Gas liquids sales (tonnes)

6

40,75238,557

9kg LPG bottles swapped

7

351,962319,685

Liquigas LPG tolling (tonnes)

8

89,14777,688

Technology

Electricity: smart meters

1,9

1,333,2081,203,482

Electricity: legacy meters

1

91,848107,467

Electricity: prepay meters

1

3664,596

Electricity: time-of-use meters

1

12,25911,985

Gas meters

1

223,368219,718

Data Management and services connections

1

8,8118,760

1. As at period end.

2. Billable ICP’s.

3. The net number of

customers added during

the period.

4. Regulatory year – 9 months

to 31 December.

5. Excludes gas sold as gas

liquids as these sales are

included within the gas

liquids sales tonnages.

6. Total of retail and wholesale

LPG production and natural

gasoline.

7. Number of 9kg LPG bottles

swapped and sold during

the year.

8. Includes product tolled in

Taranaki and further tolled

in the South Island.

9. The number of smart

meters deployed at

31 December 2017 includes

118,961 meters managed

but not owned by Vector

(31 December 2016: 78,037).

Vector://IR 1818

FINANCIAL OVERVIEW
FINANCIAL PERFORMANCE

1

$ MILLION

31 DEC 2017

6 MONTHS

31 DEC 2016

6 MONTHSCHANGE

30 JUN 2017

12 MONTHS

Revenue676.2625.68.1%1,226.7

Adjusted EBITDA250.0257.0(2.7%)474.4

Adjusted EBIT140.4159.8(12.1%)274.8

Net profit79.0107.1(26.2%)168.9

Operating cash flow236.0226.34.3%335.7

FINANCIAL POSITION

$ MILLION31 DEC 201731 DEC 2016CHANGE30 JUN 2017

Total equity2,468.12,467.00.0%2,448.3

Total assets5,668.35,511.32.8%5,574.6

Economic net debt (borrowings net of

cash and short-term deposits)

2,252.91,968.214.5%2,220.1

KEY FINANCIAL MEASURES

31 DEC 2017

6 MONTHS

31 DEC 2016

6 MONTHSCHANGE

30 JUN 2017

12 MONTHS

Adjusted EBITDA/revenue37.0%41.1%(10.0%)38.7%

Adjusted EBIT/revenue20.8%25.5%(18.4%)22.4%

Equity/total assets43.5%44.8%(2.9%)43.9%

Gearing

1

47.3%43.9%7.7%47.1%

Net interest cover – (adjusted EBIT/net

interest costs) (times)

2.12.3(8.7%)2.0

Earnings (NPAT) per share (cents)7.910.5(24.8%)16.7

Dividend declared, cents per share (fully

imputed)

8.258.003.1%16.00

REVENUE

Rises 8.1% on the

previous corresponding

period

676. 2

MILLION

$

OPERATING CASH

FLOW

Rises 4.3% on the

previous corresponding

period

236.0

MILLION

$

1. Gearing is defined as economic net debt to economic net debt plus adjusted equity. Adjusted equity means total equity adjusted for

hedge reserves.

Vector://IR 1819

FINANCIAL PERFORMANCE TRENDS

REGULATED NETWORKS


GAS TRADING



TECHNOLOGY


CORPORATE


INTER-SEGMENT


CONTINUED OPERATIONS


DISCONTINUED OPERATIONS


-100

100

0

200

300

400

600

500

800

700

20132014201520162017

581.4

618.9

590.6

625.6

676.2

REVENUE (CONTINUING OPERATIONS)

FOR THE SIX MONTHS ENDED 31 DECEMBER

$ MILLION

243.0

244.8

257.0

250.0

20132014201520162017

0

-50

50

100

150

200

250

300

253.5

ADJUSTED EBITDA (CONTINUING OPERATIONS)

FOR THE SIX MONTHS ENDED 31 DECEMBER

$ MILLION


REGULATED NETWORKS


GAS TRADING


TECHNOLOGY


CORPORATE



TOTAL GROUP

20132014201520162017

104.6

87.3

100.1

107.1

79.0

0

20

40

60

80

100

120

NET PROFIT (INCLUDING DISCONTINUED OPERATIONS)

FOR THE SIX MONTHS ENDED 31 DECEMBER

$ MILLION

Vector://IR 1820

12.3
119.6

10.6

40.2

2

0

1

7

2

0

1

6

8.9

49.8

12.0

102.2

CAPITAL EXPENDITURE

FOR THE SIX MONTHS ENDED 31 DECEMBER

$ MILLION


REGULATED NETWORKS


GAS TRADING



TECHNOLOGY


CORPORATE

2

0

1

7

2

0

1

6

2,252.9

1,968.2

2,512.9

2,515.3

SOURCE OF FUNDING – GEARING

AS AT 31 DECEMBER

$ MILLION


ECONOMIC NET DEBT


ADJUSTED EQUITY

20132014201520162017

225.9

203.3

248.8

226.3

236.0

0

50

100

150

200

250

300

OPERATING CASH FLOWS (INCLUDING DISCONTINUED

OPERATIONS) FOR THE SIX MONTHS ENDED 31 DECEMBER

$ MILLION

Vector://IR 1821

NON-GAAP FINANCIAL INFORMATION
Vector’s standard profit measure prepared under New Zealand Generally Accepted Accounting Practice

(GAAP) is net profit. Vector has used non-GAAP profit measures when discussing financial performance in

this document. The directors and management believe that these measures provide useful information as

they are used internally to evaluate performance of business units, to establish operational goals and to

allocate resources. For a more comprehensive discussion on the use of non-GAAP profit measures, please

refer to the policy ‘Reporting non-GAAP profit measures’ available on our website (www.vector.co.nz).

Non-GAAP profit measures are not prepared in accordance with New Zealand International Financial Reporting

Standards (NZ IFRS) and are not uniformly defined, therefore the non-GAAP profit measures reported in

this document may not be comparable with those that other companies report and should not be viewed in

isolation from or considered as a substitute for measures reported by Vector in accordance with NZ IFRS.

DEFINITIONS

EBITDA: Earnings before interest, taxation, depreciation and amortisation from

continuing operations

Adjusted EBITDA: EBITDA from continuing operations adjusted for fair value changes, associates,

impairments, capital contributions, and significant one-off gains, losses, revenues

and/or expenses.

RECONCILIATION:

Group EBITDA and adjusted EBITDA

31 DEC 2017

6 MONTHS

$M

31 DEC 2016

6 MONTHS

$M

Reported net profit for the period (GAAP)

1

79.0107.1

Add back: net interest costs

1

66.4 68.6

Add back: tax (benefit)/expense

1

31.916.5

Add back: depreciation and amortisation

1

109.6 97.2

EBITDA286.9289.4

Adjusted for:

Associates (share of net (profit)/loss)

1

0.1 (1.1)

Fair value change on financial instruments

1

(2.8) -

Capital contributions(34.2)(31.3)

Adjusted EBITDA250.0257.0

1. Extracted from reviewed financial statements.

SEGMENT ADJUSTED EBITDA

20172016

Six months ended 31 December

REPORTED

SEGMENT

EBITDA

LESS CAPITAL

CONTRI-

BUTIONS

SEGMENT

ADJUSTED

EBITDA

REPORTED

SEGMENT

EBITDA

LESS CAPITAL

CONTRI-

BUTIONS

SEGMENT

ADJUSTED

EBITDA

Technology

65.1(0.4)64.761.0 (0.5)60.5

Gas Trading

18.4 18.4 23.7 –23.7

Unregulated segments83.5(0.4)83.184.7 (0.5)84.2

Regulated segment226.5(33.8)192.7226.5 (30.8)195.7

Corporate(25.8)–(25.8)(22.9)–(22.9)

TOTAL284.2(34.2)250.0288.3 (31.3)257.0

Vector://IR 1822

GROUP CONDENSED INTERIM FINANCIAL STATEMENTS
for the six months ended 31 December 2017 (unaudited)

CONTENTS

2 4 ——— Independent Review Report

2 6 ——— Group Condensed Interim Financial Statements

27 ——— Profit or Loss

2 8 ——— Other Comprehensive Income

2 9 ——— Balance Sheet

29 ——— Cash Flows

3 0 ——— Changes in Equity

3 1 ——— Notes to the Group Condensed Interim Financial Statements

GROUP CONDENSED INTERIM FINANCIAL STATEMENTS

These group condensed interim financial statements for the six months

ended 31 December 2017 are dated 27 February 2018, and signed for

and on behalf of Vector Limited by:

Director 27 February 2018

Director 27 February 2018

And management of Vector Limited by:

Group Chief Executive 27 February 2018

Chief Financial Officer 27 February 2018

Vector://IR 1823

INDEPENDENT REVIEW REPORT
for the six months ended 31 December 2017




© 2018 KPMG, a New Zealand partnership and a member firm of the KPMG network of independent

member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.


Independent Review Report

To the shareholders of Vector Limited

Report on the interim consolidated financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

consolidated financial statements on pages 26 to 39

do not:

i. present fairly in all material respects the

Group’s financial position as at 31

December 2017 and its financial

performance and cash flows for the period

ended on that date; and

ii. comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

interim consolidated financial statements which

comprise:

— the consolidated balance sheet as at 31

December 2017;

— the consolidated profit or loss, statements of

other comprehensive income, changes in

equity and cash flows for the period then

ended; and

— notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of interim consolidated financial statements in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance

engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures.

As the auditor of Vector Limited, NZ SRE 2410 requires that we comply with the ethical requirements relevant to

the audit of the annual financial statements.

Our firm has also provided other services to the group in relation to regulatory and other assurance. Subject to

certain restrictions, partners and employees of our firm may also deal with the group on normal terms within the

ordinary course of trading activities of the business of the group. These matters have not impaired our

independence as reviewer of the group. The firm has no other relationship with, or interest in, the group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we

might state to the shareholders those matters we are required to state to them in the Independent Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the

opinions we have formed.

Vector://IR 1824








Responsibilities of the Directors for the interim consolidated financial

statements

The Directors, on behalf of the group, are responsible for:

— the preparation and fair presentation of the interim consolidated financial statements in accordance with NZ

IAS 34 Interim Financial Reporting;

— implementing necessary internal control to enable the preparation of interim consolidated financial

statements that are fairly presented and free from material misstatement, whether due to fraud or error; and

— assessing the ability to continue as a going concern. This includes disclosing, as applicable, matters related

to going concern and using the going concern basis of accounting unless they either intend to liquidate or to

cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the review of the interim consolidated

financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. We

conducted our review in accordance with NZ SRE 2410. NZ SRE 2410 requires us to conclude whether anything

has come to our attention that causes us to believe that the interim financial statements are not prepared, in all

material respects, in accordance with NZ IAS 34 Interim Financial Reporting.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand). Accordingly we do not express an audit

opinion on these interim consolidated financial statements.

This description forms part of our Independent Review Report.




KPMG

Auckland

27 February 2018


Vector://IR 1825

GROUP INTERIM PROFIT OR LOSS
(unaudited)

NOTE

31 DEC 2017

6 MONTHS

$M

31 DEC 2016

6 MONTHS

$M

30 JUN 2017

12 MONTHS

$M

Revenue4676.2625.61,226.7

Operating expenses4(392.0)(337.3)(690.0)

Depreciation and amortisation(109.6)(97.2)(199.6)

Interest costs (net)(66.4)(68.6)(137.3)

Fair value change on financial instruments2.8–1.6

Associates (share of net profit/(loss)) (0.1)1.11.6

Profit/(loss) before income tax110.9123.6203.0

Tax benefit/(expense)(31.9)(16.5)(34.1)

Net profit/(loss) for the period79.0107.1168.9

Net profit/(loss) for the period attributable to

Non-controlling interests

0.72.73.1

Owners of the parent 78.3104.4165.8

Basic and diluted earnings per share (cents)77.910.516.7

Vector://IR 1826

GROUP INTERIM OTHER COMPREHENSIVE INCOME
(unaudited)


31 DEC 2017

6 MONTHS

$M

31 DEC 2016

6 MONTHS

$M

30 JUN 2017

12 MONTHS

$M

Net profit/(loss) for the period79.0107.1168.9

Other comprehensive income net of tax

Items that may be re-classified subsequently to profit or loss:

Net change in fair value of hedge reserves4.241.040.3

Fair value change on financial asset3.10.91.8

Translation of foreign operations(0.3)–0.1

Other comprehensive income for the period net of tax7.041.942.2

Total comprehensive income for the period net of tax86.0149.0211.1

Total comprehensive income for the period attributable to

Non-controlling interests

0.72.73.1

Owners of the parent 85.3146.3208.0

Vector://IR 1827

GROUP INTERIM BALANCE SHEET
(unaudited)

NOTE

31 DEC 2017

$M

31 DEC 2016

$M

30 JUN 2017

$M

CURRENT ASSETS

Cash and cash equivalents17.9187.214.9

Trade and other receivables 213.3189.7206.3

Derivatives60.1––

Inventories12.95.311.3

Intangible assets6.04.82.4

Income tax32.77.451.1

Total current assets282.9394.4286.0

NON-CURRENT ASSETS

Derivatives6

45.276.838.0

Investment in associate9.59.69.6

Other investments 23.35.46.2

Intangible assets1,393.81,284.11,397.2

Property, plant and equipment (PPE)3,913.53,740.43,837.5

Deferred tax0.10.60.1

Total non-current assets5,385.45,116.95,288.6

Total assets5,668.35,511.35,574.6

CURRENT LIABILITIES

Trade and other payables

271.9216.3250.0

Provisions4.86.54.8

Borrowings6–559.6399.7

Derivatives6–17.66.6

Income tax0.40.30.5

Total current liabilities277.1800.3661.6

NON-CURRENT LIABILITIES

Payables

45.047.941.5

Provisions21.417.820.4

Borrowings62,232.01,579.51,770.7

Derivatives6135.7138.3156.5

Deferred tax 489.0460.5475.6

Total non-current liabilities 2,923.12,244.02,464.7

Total liabilities 3,200.23,044.33,126.3

EQUITY

Equity attributable to owners of the parent

2,450.32,448.62,430.6

Non-controlling interests in subsidiaries17.818.417.7

Total equity 2,468.12,467.02,448.3

Total equity and liabilities 5,668.35,511.35,574.6

Net tangible assets per share (cents)7105.1116.5103.5

Gearing ratio (%)747.343.947.1

Vector://IR 1828

GROUP INTERIM CASH FLOWS
(unaudited)

NOTE

31 DEC 2017

6 MONTHS

$M

31 DEC 2016

6 MONTHS

$M

30 JUN 2017

12 MONTHS

$M

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers693.1638.31,224.2

Interest received 0.45.49.0

Dividends received90.51.52.0

Payments to suppliers and employees(389.0)(343.7)(686.6)

Interest paid(67.4)(73.5)(151.7)

Income tax refunded––0.9

Income tax paid(1.6)(1.8)(62.1)

Net cash flows from/(used in) operating activities 8236.0226.2335.7

CASH FLOWS FROM INVESTING ACTIVITIES

Proceed from sale of PPE and software intangibles

0.10.10.4

Purchase and construction of PPE and software intangibles(184.9)(180.3)(354.4)

Acquisition of businesses3(1.7)–(90.9)

Other investments3(14.0)––

Net cash flows from/(used in) investing activities (200.5)(180.2)(444.9)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings6

435.8–284.6

Repayment of borrowings6(400.0)(98.9)(318.2)

Dividends paid (80.2)(80.2)(161.0)

Sale of treasury shares14.0––

Other financing cash flows(2.1)(1.1)(2.7)

Net cash flows from/(used in) financing activities (32.5)(180.2)(197.3)

Net increase/(decrease) in cash and cash equivalents 3.0(134.2)(306.5)

Cash and cash equivalents at beginning of the period14.9321.4321.4

Cash and cash equivalents at end of the period 17.9187.214.9

Cash and cash equivalents comprise:

Bank balances and on-call deposits

9.59.07.0

Short term deposits 8.4178.27.9

17.9187.214.9

Vector://IR 1829

GROUP INTERIM CHANGES IN EQUITY
(unaudited)

ISSUED

SHARE

CAPITAL

$M

TREASURY

SHARES

$M

HEDGE

RESERVES

$M

OTHER

RESERVES

$M

RETAINED

EARNINGS

$M

NON-

CONTROLLING

INTERESTS

$M

TOTAL

EQUITY

$M

Balance at 1 July 2016875.0(9.2)(89.3)(1.1)1,606.516.32,398.2

Net profit/(loss) for the period –– – – 104.42.7107.1

Other comprehensive income –– 41.00.9– – 41.9

Total comprehensive income––41.00.9104.42.7149.0

Dividends– –– – (79.6)(0.6)(80.2)

Total transactions with owners––––(79.6)(0.6)(80.2)

Balance at 31 December 2016875.0(9.2)(48.3)(0.2)1,631.318.42,467.0

Net profit/(loss) for the period– – – – 61.40.461.8

Other comprehensive income– – (0.7)1.0– – 0.3

Total comprehensive income––(0.7)1.061.40.462.1

Dividends– – – – (79.7)(1.1)(80.8)

Total transactions with owners ––––(79.7)(1.1)(80.8)

Balance at 30 June 2017875.0(9.2)(49.0)0.81,613.017.72,448.3

Net profit/(loss) for the period––––78.30.779.0

Other comprehensive income––4.22.8––7.0

Total comprehensive income––4.22.878.30.786.0

Dividends––––(79.6)(0.6)(80.2)

Sale of treasury shares5.09.0––––14.0

Total transactions with owners5.09.0––(79.6)(0.6)(66.2)

Balance at 31 December 2017880.0(0.2)(44.8)3.61,611.717.82,468.1

Vector://IR 1830

NOTES TO THE INTERIM FINANCIAL STATEMENTS NOTES TO THE INTERIM FINANCIAL STATEMENTS
1. COMPANY INFORMATION

Reporting entityVector Limited is a company incorporated and domiciled in New Zealand,

registered under the Companies Act 1993 and listed on the NZX Main Board

(NZX). The company is an FMC entity for the purposes of Part 7 of the

Financial Markets Conduct Act 2013. Vector’s condensed interim financial

statements (the interim financial statements) comply with this Act.

The interim financial statements presented are for Vector Limited Group

(“Vector” or “the group”) as at, and for the six months ended 31 December

2017. The group comprises Vector Limited (“the parent”), its subsidiaries,

and its investments in associates and joint arrangements.

Vector Limited is a 75.1% owned subsidiary of Entrust (formerly Auckland

Energy Consumer Trust) which is the ultimate parent entity for the group.

The primary operations of the group are electricity and gas distribution, natural

gas and LPG sales, gas processing, metering, telecommunications and new

energy solutions.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of preparationThe interim financial statements have been prepared in accordance with

New Zealand Generally Accepted Accounting Practice (NZ GAAP) as applicable

to interim financial statements, and as appropriate to profit oriented entities.

They comply with NZ IAS 34 Interim Financial Reporting.

These interim financial statements do not include all of the information required

for full annual financial statements and should be read in conjunction with the

group financial statements and related notes included in Vector’s 2017 Annual

Report. The interim financial statements for the six months ended 31 December

2017 and 31 December 2016 are unaudited.

All financial information has been presented in New Zealand dollars ($) and

rounded to the nearest 100,000, unless otherwise stated.

SeasonalityVector’s electricity and gas businesses are affected by the seasonal demand for

energy, which generally increases during periods of colder weather. Accordingly,

financial results for the first half of the financial year reported in the interim

financial statements are expected to be more profitable than those of the

second half of the year.

Significant accounting

policies

The accounting policies set out in Vector’s 2017 Annual Report have been

applied consistently to all periods presented in these interim financial

statements.

Vector://IR 1831

NOTES TO THE INTERIM FINANCIAL STATEMENTS
3. SIGNIFICANT TRANSACTIONS AND EVENTS

Significant transactions and events that have occurred during the six months to 31 December 2017:

Commerce Commission

settlement

On 7 July 2017, Vector and the Commerce Commission agreed the settlement

of an over-recovery of electricity revenue by Vector during the regulatory years

ended 31 March 2014 and 31 March 2015.

The settlement will be effected through a price adjustment for the regulatory

year ending 31 March 2019 and 31 March 2020. The total amount of the

adjustment is approximately $13.9 million which will impact revenues reported

for the financial years ending 30 June 2018 (3 months), 30 June 2019

(12 months), and 30 June 2020 (9 months).

As the settlement will be enacted through future pricing, no amount is recorded

in the period ended 31 December 2017.

InvestmentsmPrest Systems (2003) Limited

On 4 October 2017, Vector invested $14.0 million (US $10.0 million) into

mPrest Systems (2003) Limited for 7.8% of the company’s total issued capital

(7.1% diluted share capital). The investment is accounted for as a financial asset

on the Balance Sheet. The mPrest technology allows companies to better

monitor, analyse, and control energy networks and connect traditional

infrastructure like electricity lines and substations with new technology like solar

and battery energy solutions. Vector is in the process of rolling out the mPrest

technology across its Auckland network.

SolPho Limited

Vector Energy Solutions Limited acquired 100% of the shares in SolPho Limited

for cash consideration of $0.7 million on 1 November 2017. SolPho Limited

owns one of the largest photovoltaic arrays in New Zealand, and the power is

sold via a long-term offtake agreement. SolPho Limited owns one of the largest

photovoltaic arrays in New Zealand, and the power is sold via a long-term

offtake agreement.

Aircon Direct Limited

E-Co Products Group and its associated subsidiary acquired the business

of Aircon Direct Limited for cash consideration of $1.0 million on 22 September

2017. Aircon Direct Limited is a provider of air conditioning and ventilation

system services and represents a geographical expansion to E-Co Products

Group’s business.

Debt programmeOn 25 October 2017, Vector issued a total of $415.8 million (US $300.0 million)

of USD senior notes maturing on 25 October 2027 and 25 October 2029

respectively.

On 26 October 2017, the group repaid $400.0 million of Floating Rate Notes.

Vector://IR 1832

NOTES TO THE INTERIM FINANCIAL STATEMENTS
DividendsVector Limited’s final dividend for the year ended 30 June 2017 of 8.00 cents

per share was paid on 15 September 2017, with a supplementary dividend of

1.41 cents per non-resident share. The total dividend paid was $79.6 million.

Liquigas Limited, an associated company of the group, paid an interim dividend

for the six months ended 31 December 2017 of $0.6 million to the company’s

non-controlling interests.

Sale of treasury sharesOn 9 November 2017, the group sold 4,244,923 treasury shares to various

investors for a total of $14.0 million, at $3.30 per share (a 2.9% discount to the

closing price on 8 November 2017). This resulted in a gain of $5.0 million

which has been recorded within issued share capital in equity.

4. SEGMENT INFORMATION

SegmentsVector reports on three reportable segments in accordance with NZ IFRS 8

Operating Segments. The segments and related policies remain unchanged

from those reported in Vector’s 2017 Annual Report.

The reported segments are:

Regulated NetworksAuckland electricity and gas distribution services.

Gas Trading Natural gas and LPG sales, storage and processing,

and cogeneration.

TechnologyMetering services, telecommunications and new energy

solutions.

On 31 March 2017, the group acquired 100% of the voting shares in E-Co

Products Group Limited and the business and net assets of PowerSmart NZ

Limited. The financial results of both these entities is included within the

Technology segment.

3. SIGNIFICANT TRANSACTIONS AND EVENTS (continued)

Vector://IR 1833

NOTES TO THE INTERIM FINANCIAL STATEMENTS
4. SEGMENT INFORMATION (continued)

31 DEC 2017

6 MONTHS

REGULATED

NETWORKS

$M

GAS TRADING

$M

TECHNOLOGY

$M

INTER-

SEGMENT

$M

TOTAL

$M

External revenue:

Sales

356.6153.5131.1–641.2

Third party contributions33.8–0.4–34.2

Intersegment revenue2.3–2.4(4.7)–

Segment revenue392.7153.5133.9(4.7)675.4

External expenses:

Electricity transmission expenses

(111.9)–––(111.9)

Gas purchases and production expenses–(98.0)––(98.0)

Technology cost of sales––(35.6)–(35.6)

Asset maintenance expenses(28.8)(9.0)(6.9)–(44.7)

Employee benefit expenses(8.4)(7.4)(17.4)–(33.2)

Other expenses(15.5)(17.9)(8.6)–(42.0)

Intersegment expenses(1.6)(2.8)(0.3)4.7–

Segment operating expenses(166.2)(135.1)(68.8)4.7(365.4)

Segment EBITDA226.518.465.1–310.0

Depreciation and amortisation(56.9)(9.9)(35.9)–(102.7)

Segment profit/(loss)169.68.529.2–207.3

Segment capital expenditure119.610.640.2– 170.4

Reconciliation to revenue, profit/(loss) before income tax and

capital expenditure reported in the financial statements:

31 DEC 2017

6 MONTHS

REVENUE

$M

PROFIT/

(LOSS) BEFORE

INCOME TAX

$M

CAPITAL

EXPENDITURE

$M

Reported in segment information675.4207.3170.4

Amounts not allocated to segments (corporate activities):

Revenue

0.80.8–

Employee benefit expenses–(14.7)–

Other operating expenses–(11.9)–

Depreciation and amortisation –(6.9)–

Interest costs (net)–(66.4)–

Fair value change on financial instruments–2.8–

Associates (share of net profit/(loss))–(0.1)–

Capital expenditure––12.3

Reported in the financial statements676.2110.9182.7

Vector://IR 1834

NOTES TO THE INTERIM FINANCIAL STATEMENTS
4. SEGMENT INFORMATION (continued)

31 DEC 2016

6 MONTHS

REGULATED

NETWORKS

$M

GAS TRADING

$M

TECHNOLOGY

$M

INTER-

SEGMENT

$M

TOTAL

$M

External revenue:

Sales 350.4150.291.5–592.1

Third party contributions30.8–0.5–31.3

Intersegment revenue3.4–6.4(9.8)–

Segment revenue384.6150.298.4(9.8)623.4

External expenses:

Electricity transmission expenses

(106.8)–––(106.8)

Gas purchases and production expenses–(94.5)––(94.5)

Technology cost of sales––(12.7)–(12.7)

Asset maintenance expenses(22.2)(10.0)(7.5)–(39.7)

Employee benefit expenses(7.7)(7.4)(11.3)–(26.4)

Other expenses(15.9)(11.1)(5.1)–(32.1)

Intersegment expenses(5.5)(3.5)(0.8)9.8–

Segment operating expenses(158.1)(126.5)(37.4)9.8(312.2)

Segment EBITDA226.523.761.0–311.2

Depreciation and amortisation(50.3)(8.1)(32.9)–(91.3)

Segment profit/(loss)176.215.628.1–219.9

Segment capital expenditure102.212.049.8–164.0

During the period, the Technology segment procured and sold $0.7 million of battery assets to Regulated

Networks at zero margin. The battery assets are included in the segment capital expenditure for Regulated

Networks. The impact of the sale transaction is not reflected in the segment information presented for

Technology.

Reconciliation to revenue, profit/(loss) before income tax and

capital expenditure reported in the financial statements:

31 DEC 2016

REVENUE

$M

PROFIT/

(LOSS) BEFORE

INCOME TAX

$M

CAPITAL

EXPENDITURE

$M

Reported in segment information623.4219.9164.0

Amounts not allocated to segments (corporate activities):

Revenue

2.22.2–

Employee benefit expenses–(13.2)–

Other operating expenses–(11.9)–

Depreciation and amortisation –(5.9)–

Interest costs (net)–(68.6)–

Associates (share of net profit/(loss))–1.1–

Capital expenditure––8.9

Reported in the financial statements625.6123.6172.9

Vector://IR 1835

NOTES TO THE INTERIM FINANCIAL STATEMENTS
4. SEGMENT INFORMATION (continued)

30 JUN 2017

12 MONTHS

REGULATED

NETWORKS

$M

GAS TRADING

$M

TECHNOLOGY

$M

INTER-

SEGMENT

$M

TOTAL

$M

External revenue:

Sales

674.8281.8202.9–1,159.5

Third party contributions61.2–1.1–62.3

Intersegment revenue5.9–10.0(15.9)–

Segment revenue741.9281.8214.0(15.9)1,221.8

External expenses:

Electricity transmission expenses

(212.6)–––(212.6)

Gas purchases and production expenses–(181.7)––(181.7)

Technology cost of sales––(35.7)–(35.7)

Asset maintenance expenses(50.9)(20.0)(14.4)–(85.3)

Employee benefit expenses(16.0)(15.0)(26.0)–(57.0)

Other expenses(31.7)(21.9)(13.0)–(66.6)

Intersegment expenses(8.3)(6.3)(1.3)15.9–

Segment operating expenses(319.5)(244.9)(90.4)15.9(638.9)

Segment EBITDA422.436.9123.6–582.9

Depreciation and amortisation(103.5)(15.1)(68.9)–(187.5)

Segment profit/(loss)318.921.854.7–395.4

Segment capital expenditure210.632.7104.3–347.6

In March 2017, the Technology segment granted an indefeasible right of use (“IRU”) to the Regulated

Networks segment for the exclusive use of a network of fibre and fibre-associated telecommunications

assets. The agreement is recognised as a finance lease and replaces the previous telecommunications

services agreement between the two segments. The impact is a reduction in intersegment sales for

the Technology segment and an equivalent reduction in intersegment expenses for the Regulated

Networks segment.

During the year, the Technology segment procured and sold $1.4 million of battery assets to Regulated Networks

at zero margin. The battery assets are included in the segment capital expenditure for Regulated Networks. The

impact of the sale transaction is not reflected in the segment information presented for Technology.

Reconciliation to revenue, profit/(loss) before income tax and

capital expenditure reported in the financial statements:

30 JUN 2017

REVENUE

$M

PROFIT/

(LOSS) BEFORE

INCOME TAX

$M

CAPITAL

EXPENDITURE

$M

Reported in segment information1,221.8395.4347.6

Amounts not allocated to segments (corporate activities):

Revenue

4.94.9–

Employee benefit expenses–(25.8)–

Other operating expenses–(25.3)–

Depreciation and amortisation –(12.1)–

Interest costs (net)–(137.3)–

Fair value change on financial instruments–1.6–

Associates (share of net profit/(loss))–1.6–

Capital expenditure––19.8

Reported in the financial statements1,226.7203.0367.4

Vector://IR 1836

NOTES TO THE INTERIM FINANCIAL STATEMENTS
5. CAPITAL COMMITMENTS


31 DEC 2017

6 MONTHS

$M

31 DEC 2016

6 MONTHS

$M

30 JUN 2017

12 MONTHS

$M

Capital expenditure committed to but not provided for at

balance date

75.177.852.6

6. BORROWINGS AND DERIVATIVES

NET

DERIVATIVES

$M

BORROWINGS

$M

Balance at 30 June 2017(125.1)(2,170.4)

Fair value movements:

Foreign exchange rates

53.3(53.3)

Interest rates and other fair value changes(18.6)27.0

Repayment –400.0

Drawdown–(435.8)

Amortised costs –0.5

Balance at 31 December 2017(90.4)(2,232.0)

Fair value at 31 December 2017(90.4)(2,251.7)

7. FINANCIAL RATIOS

31 DEC 2017

6 MONTHS

$M

31 DEC 2016

6 MONTHS

$M

30 JUN 2017

12 MONTHS

$M

Earnings per share

Net profit attributable to owners of the parent

78.3 104.4165.8

Net profit attributable to owners of the parent 78.3104.4165.8

Weighted average ordinary shares outstanding

during the period (number of shares)

996,852,041 995,656,441 995,651,036

7.9 cents10.5 cents16.7 cents

Net tangible assets per share

Net assets attributable to owners of the parent

2,450.32,448.62,430.6

Less total intangible assets (1,399.8)(1,288.9)(1,399.6)

Total net tangible assets1,050.51,159.71,031.0

Ordinary shares outstanding (number of shares)999,913,110 995,645,137 995,645,987

105.1 cents116.5 cents103.5 cents

Vector://IR 1837

NOTES TO THE INTERIM FINANCIAL STATEMENTS
7. FINANCIAL RATIOS (continued)

31 DEC 2017

$M

31 DEC 2016

$M

30 JUN 2017

$M

Economic net debt to economic net debt plus adjusted

equity ratio (“gearing ratio”)

Face value of borrowings

2,270.82,155.42,235.0

Less cash and cash equivalents(17.9)(187.2)(14.9)

Economic net debt2,252.91,968.22,220.1

Total equity2,468.12,467.02,448.3

Adjusted for hedge reserves44.848.349.0

Adjusted equity2,512.92,515.32,497.3

Economic net debt plus adjusted equity4,765.84,483.54,717.4

47.3%43.9%47.1%

8. CASH FLOWS


31 DEC 2017

6 MONTHS

$M

31 DEC 2016

6 MONTHS

$M

30 JUN 2017

12 MONTHS

$M

Reconciliation of net profit/(loss) to net cash flows

from/(used in) operating activities

Net profit/(loss) for the period

79.0107.1168.9

Items classified as investing activities

Net loss/(gain) on disposal of PPE and software intangibles

1.31.84.3

Net loss/(gain) on sale of investments(1.1)––

0.21.84.3

Non-cash items

Depreciation and amortisation

109.697.2199.6

Non-cash portion of interest costs (net)(1.5)(1.5)(3.8)

Fair value change on financial instruments(2.8)–(1.6)

Associates (share of net (profit)/loss)0.1(1.1)(1.6)

Increase/(decrease) in deferred tax 11.8(12.6)(9.1)

Increase/(decrease) in provisions1.01.0(1.3)

118.2 83.0182.2

Cash items not impacting net profit/(loss)

Dividend received from associate

–1.52.0

Changes in assets and liabilities

Trade and other payables

30.48.58.2

Inventories(1.6)(1.0)(2.0)

Trade and other receivables (8.5)(2.0)(11.2)

Income tax 18.327.3(16.7)

38.632.8(21.7)

Net cash flows from/(used in) operating activities236.0226.2335.7

Vector://IR 1838

NOTES TO THE INTERIM FINANCIAL STATEMENTS
9. RELATED PARTY TRANSACTIONS

Majority shareholder

dividend

Vector Limited has paid its majority shareholder, Entrust, dividends of

$60.1 million during the period (six months ended December 2016:

$60.1 million, 12 months ended 30 June 2017: $120.2 million).

Associate dividendDuring the period, no dividends were received from Tree Scape Limited which

is an associate of the group (six months ended 31 December 2016: $1.5 million,

12 months ended 30 June 2017: $2.0 million).

Outstanding balancesAt 31 December 2017, the group has no material outstanding balances due to

or from related parties of the group (31 December 2016: nil, 30 June 2017:

$0.2 million).

10. CONTINGENT LIABILITIES

DisclosuresThe directors are aware of claims that have been made against entities of the

group and, where appropriate, have recognised provisions for these within the

financial statements.

No material contingent liabilities have been identified.

11. EVENTS AFTER THE END OF THE PERIOD

Sale of financial assetOn 23 February 2018, the group executed the unconditional sale of its

22.11% shareholding in NZ Windfarms Limited, an NZX listed entity. The sale

transaction settled on 27 February 2018 for total consideration of $6.4 million.

No adjustment is required to these interim financial statements in respect of

this event.

Financial statements

approval

The interim financial statements were approved by the board of directors on

27 February 2018.

Interim dividendOn 27 February 2018, the board declared an interim dividend for the year

ended 30 June 2018 of 8.25 cents per share.

No adjustment is required to these interim financial statements in respect of

this event.

Vector://IR 1839

BOARD OF DIRECTORS AND MANAGEMENT TEAM
BOARD OF DIRECTORS

Michael Stiassny

// Chairman

James Carmichael

Jonathan Mason

Dame Alison Paterson

Karen Sherry

Bob Thomson

MANAGEMENT TEAM

Simon Mackenzie

// Group Chief Executive

Andre Botha

// Chief Networks Officer

Kate Beddoe

// Chief Risk Officer

Brian Ryan

// Group General Manager

Emerging Technologies

Dan Molloy

// Chief Financial Officer

Nikhil Ravishankar

// Chief Digital Officer

Rod Snodgrass

// Chief Customer Officer

ASSOCIATES AND JOINT VENTURES

PRINCIPAL ACTIVITYPROPORTION HELD

31 DEC 201731 DEC 201630 JUN 2017

Associates

Tree Scape Limited Vegetation management

50%50%50%

Joint Venture

Kapuni Energy Joint VentureCogeneration

50%50%50%

FINANCIAL CALENDAR 2018

Record date for the interim dividend28 March

Interim dividend paid 11 April

Third quarter operational statisticsApril

Fourth quarter operational statisticsJuly

Full year result and annual reportAugust

Final dividend*September

Annual General MeetingSeptember

* Dividends are subject to board determination

2018

//

INVESTOR INFORMATION

Ordinary shares in Vector Limited are listed and

quoted on the New Zealand Stock Market (NZSX)

under the company code VCT. Vector also has capital

bonds listed and quoted on the New Zealand Debt

Market (NZDX) Current information about Vector’s

trading performance for its shares and bonds can be

obtained on the NZX website at www.nzx.com.

Further information about Vector is available on our

website www.vector.co.nz

Vector://IR 1840

DIRECTORY
REGISTERED OFFICE

Vector Limited

101 Carlton Gore Road

Newmarket

Auckland 1023

New Zealand

Telephone 64-9-978 7788

Facsimile 64-9-978 7799

www.vector.co.nz

POSTAL ADDRESS

PO Box 99882

Newmarket

Auckland 1149

New Zealand

INVESTOR ENQUIRIES

Telephone 64-9-213 5179

Email: investor@vector.co.nz

SHARE REGISTRAR

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road

Takapuna

Private Bag 92119

Auckland 1142

New Zealand

Telephone 64-9-488 8777

TO REPORT A FAULT

0508 VECTOR (0508 832 867)

SEE OUR OUTAGE CENTRE FOR MORE

INFORMATION ABOUT WHAT CAUSES OUTAGES,

HOW TO BE PREPARED FOR AN OUTAGE. YOU

CAN ALSO OBTAIN OUTAGE INFORMATION ON

THE GO WITH OUR OUTAGE APP.

This document is printed on an environmentally responsible paper, produced

using an Elemental Chlorine Free (ECF), Third Party certified pulp from

Responsible Sources, and manufactured under the strict ISO14001

Environmental Management System. The ink used is 100% vegetable based,

mineral oil free and manufactured from 100% renewable resources.

insight

creative.co.nz


VEC184

Vector://IR 1841

VECTOR.CO.NZ

---

FINANCIAL &
OPERATIONAL

RESULTS

28 February 2018

HALF YEAR ENDED 31 DECEMBER 2017

Insert new artwork

2
This presentation contains forward-looking statements.

Forward-looking statements often include words such as "anticipates", "estimates", "expects", "intends", "plans",

"believes“ and similar words in connection with discussions of future operating or financial performance.

The forward-looking statements are based on management's and directors’ current expectations and

assumptions regarding Vector’s businesses and performance, the economy and other future conditions,

circumstances and results.

As with any projection or forecast, forward-looking statements are inherently susceptible to uncertainty and

changes in circumstances. Vector’s actual results may vary materially from those expressed or implied in its

forward-looking statements.

DISCLAIMER

3
MICHAEL STIASSNY

CHAIRMAN

4
•Dividend

•FY2018 H1 Operational Highlights

•Financial Performance

•Segment Performance

•Outlook

•Q & A

•Appendices

AGENDA

5
INTERIM DIVIDEND INCREASES TO 8.25 CPS

6.00

6.506.506.506.50

6.75

7.00

7.25

7.507.50

7.75

8.00

8.25

6.00

6.50

6.75

7.25

7.50

7.50

7.50

7.75

7.75

8.00

8.00

8.00

FY06FY07FY08FY09FY10FY11FY12FY13FY14FY15FY16FY17FY18

Dividend growth (cents per share)

InterimFinal

•Half year dividend 8.25 cents

−Up 0.25 cps on prior year

−Fully imputed

•Board has approved a progressive

dividend policy of at least 0.25 cps

increase each year, contingent on:

•Maintaining a BBB credit rating

•Complying with funding covenants

•Ensuring we have the financial capacity to meet

medium term investment and operating

requirements

•Dividend policy will be reviewed once

parameters for 2020 electricity reset are

confirmed

6
SIMON MACKENZIE

GROUP CHIEF EXECUTIVE

7
FY2018 H1 OPERATIONAL HIGHLIGHTS

•Regulated Networks and Gas Trading

performing as expected. Technology

result below expectations

•Australian Metering business successfully

mobilised for Power of Choice launch

–Deployment contracts with four leading

retailers

•New gas bottling plant commissioned

–1

st

safety case to be approved for a new

major hazard facility

•Launched HRV solar in Auckland, rest of

NZ to follow (www.hrvsolar.co.nz)

•PowerSmartprojects in Alice Springs and

South Pacific

•Lighting of Auckland Harbour Bridge

•mPrest internet of energy solution being

implemented on Vector’s network

‹#›
DAN MOLLOY

CHIEF FINANCIAL OFFICER

9
625.6

257.0

172.9

107.1

226.2

79.7

676.2

250.0

182.7

79.0

236.0

82.5

RevenueAdjusted EBITDACapital ExpenditureNet ProfitOperating Cash FlowHalf Year Dividend

H1 2018 FINANCIAL PERFORMANCE ($M)

H1 2017

H1 2018

3, 4

OVERVIEW OF FINANCIAL PERFORMANCE

Adjusted EBITDA is not a GAAP measure of profit. For a reconciliation of adjusted EBITDA to EBITDA and net profit refer to page25 of this presentation.

+8.1%

-2.7%

-26.2%

4.3%

+5.7%

+3.5%

10
EARNINGS GROWTH IN TECHNOLOGY OFFSET BY

OTHER SEGMENTS

257.0

250.0

-3.0

-5.3

+4.2

-2.9

H1 2017Regulated NetworksGas TradingTechnologyCorporateH1 2018

H1 2018 ADJUSTED EBITDA MOVEMENT ($M)

11
NET PROFIT IMPACTED BY HIGHER DEPRECIATION & UNUSUAL

ITEMS IN PRIOR PERIOD

107.1

79.0

-3.8

-15.0

-8.9

-1.2

+1.6

+2.1

-2.9

H1 2017Liquigas

insurance

proceeds

Tunnel tax gainDepreciation &

Amortisation

EarningsInterestCapital

Contributions

OtherH1 2018

MOVEMENT IN NET PROFIT AFTER TAX ($M)

Unusual items

in prior period

All items above are net or tax.

“Other” includes prior period tax washup, associates and fair value change on financial instruments

12
NETWORK CAPEX UP 17% DRIVEN BY CONNECTION GROWTH

59%

7%

29%

5%

65%

6%

22%

7%

GROSS CAPEX BY SEGMENT

Regulated Networks

Gas Trading

Technology

Corporate

H1 2017

H1 2018

141.6

148.5

31.3

34.2

0.0

20.0

40.0

60.0

80.0

100.0

120.0

140.0

160.0

180.0

200.0

H1 2017H1 2018

GROSS CAPITAL EXPENDITURE ($m)

Net capexCapital contributions

•Gross capex up 5.7% to $182.7m. Net capex (after contributions) up 4.9% to $148.5m

•Growth capex down 3.1% to $108.1m. Replacement capex up 21.7% to $74.6m

13
$1.5B OF REFINANCING COMPLETED IN LAST 12 MONTHS

2,6252,6822,7452,7411,9331,9682,2202,253

52.5%

52.9%

53.6%

53.4%

43.7%

43.9%

47.1%

47.3%

Jun 14Dec 14Jun 15Dec 15Jun 16Dec 16Jun 17Dec 17

NET ECONOMIC DEBT ($M) & GEARING (%)

Net economic debt ($m)Gearing

•Gearing now 47.3%

•$715m refinancing for the half year -$415m USPP & $300m bank facilities

•Strong demand for Vector credit -USPP 3x oversubscribed

350

297

251

150

286

355

300

100

307

277

138

FY18FY19FY20FY21FY22FY23FY24FY25FY26FY27FY28FY29FY30

GROUP DEBT MATURITY ($M)

Credit Wrapped Floating Rate NotesUSPP (2004)

USPP (2010)USPP (2014)

Sterling 7.625% Bonds (2008)Credit Facilities

Wholesale Bond5.7% Hybrid Capital Bonds

USPP (2017)

14
SIMON MACKENZIE

GROUP CHIEF EXECUTIVE

15
TECHNOLOGY RESULT DRIVEN BY SMART METER ROLLOUT

60.5

64.7

5.0

-2.0

-3.3

4.5

H1 2017Additional Smart

Meters in NZ

Business

Development

Initiatives

Restructure of

internal comms

charges *

OtherH1 2018

ADJUSTED EBITDA MOVEMENT ($M)

Technology

Segment

•Gains from smart meter rollout & acquisitions

diluted by business development costs for new

energy technologies & Australian metering

•Deployed 44,804 smart meters in NZ & 7,515 in

Australia. Smart meter fleet now at 1.33 million

(owned & managed)

•On track to install 80,000 –100,000 meters in

NZ in FY18, at which point Vector’s NZ smart

meter rollout will be largely complete

•Deployment contracts with four leading retailers

in Australia. Currently deploying more than

1,000 meters per week

•Performance from E-Co & PowerSmart

impacted by integration costs, timing of new

contracts and gearing up for HRV Solar

H1 2012H1 2013H1 2014H1 2015H1 2016H1 2017H1 2018

METER FLEET (millions)

Smart Meters (NZ)Smart Meters (AU)Legacy Meters

Gas MetersOther (C&I and Prepay)

0.9

1.7

1.5

1.4

1.3

1.1

0.8

* There is a corresponding offset included in Regulated Networks segment

16
ABSENT LAST YEAR’S INSURANCE SETTLEMENT,

GAS TRADING EARNINGS ARE FLAT

23.7

18.4

-5.3

0.9

0.9

-1.8

H1 2017Liquigas

earthquake

proceeds

(prior yr)

Higher Liquigas

throughput

Higher Kapuni

field production

OtherH1 2018

ADJUSTED EBITDA MOVEMENT ($M)

Gas Trading

Segment

352

320

302

266

229

203

158

284

248

240

200

185

155

FY18FY17FY16FY15FY14FY13FY12

BOTTLE SWAP VOLUMES (‘000 cylinders)

H1H2

•Increased Kapuniproduction & higher Liquigas

throughput

•New bottle plant in South Auckland is now

operational

–Bottle swaps (9kg) up 10.1% to 351,962

bottles from 319,685 a year earlier

–New plant to drive higher margins in H2

17
NETWORK EARNINGS IMPACTED BY HIGHER MAINTENANCE

2,657

3,003

3,780

3,916

4,583

6,090

1,233

1,499

1,550

1,538

1,907

1,656

H1 2013H1 2014H1 2015H1 2016H1 2017H1 2018

NEW CONNECTIONS

Electricity ConnectionsGas Connections

195.7

192.7

-1.4

2.6

-6.5

3.3

-1.0

H1 2017Gas RevenueElectricity

revenue (net of

passthrough)

Higher

Maintenance

Restructure of

internal comms

charges *

OtherH1 2018

ADJUSTED EBITDA MOVEMENT ($M)

Regulated

Networks

Segment

•New connections up 19.4% to 7,746

–559,777 electricity connections (up 1.2%)

–108,270 gas connections (up 2.2%)

•Despite connection growth, electricity volumes

only up 0.3% to 4,352 GWh

•Gas Volumes up 1.3% to 7.7 PJ

•Capital Contributions up 9.7% to $33.8m

driven by connection growth & infrastructure

development

•Gas price reduction of 14% from 1 October

•Increase in maintenance spend driven by

additional vegetation and planned maintenance

* There is a corresponding offset included in Technology segment

New

connections

have doubled in

5 years

18
OUTLOOK

•Strong connection growth in Networks, but not flowing to earnings

−Gas Reset price reduction of 14% from 1 October 2017

−SAIDI/SAIFI penalty impacting revenue by c$4m from 1 April 2018

−Commerce Commission LUFC settlement of $13.9m spread over two regulatory years commencing 1 April 2018

•Metering deployment switching towards Australia

−80,000-100,000 smart meters in NZ in FY18 (this will largely complete Vector’s NZ smart meter mass deployment)

−Currently deploying 1,000 meters per week in Australia, expect this to accelerate over H2

•Continue to expect adjusted EBITDA for FY18 at or around FY17 result

19
Q&A

ANY QUESTIONS?

20
APPENDICES

21
5 YEAR ADJUSTED EBITDA PERFORMANCE BY SEGMENT

H1 2014H1 2015H1 2016H1 2017H1 2018

Regulated Networks

197.7191.3196.4195.7192.7

Gas Trading

25.129.325.223.718.4

Technology

44.849.757.060.564.7

Corporate

-24.6-25.5-25.1-22.9-25.8

Total Group

243.0244.8253.5257.0250.0

243.0

244.8

253.5

257.0

250.0

Adjusted EBITDA

$million

For the half year ended 31 December

22
GROUP PROFIT STATEMENT

HALF YEAR ENDED 31DECEMBER ($M)

INCOME STATEMENT

H1 2018

$m

H1 2017

$m

Change

%

Revenue (excluding capitalcontributions)

642.0594.3+8.0

Operatingexpenditure(392.0)(337.3)-16.2

AdjustedEBITDA250.0257.0-2.7

CapitalContributions34.231.3+9.3

Depreciationandamortisation(109.6)(97.2)-12.8

Netinterestcosts(66.4)(68.6)+3.2

Fairvaluechangeonfinancialinstruments2.80.0n/a

Associates(shareofnetprofit/(loss))(0.1)1.1n/a

Tax(31.9)(16.5)-93.3

Netprofitfortheperiod79.0107.1-26.2

23
GROUP CASH FLOW

HALF YEAR ENDED31 DECEMBER ($M)

CASH FLOW

H1 2018

$m

H1 2017

$m

Operating cash flow

236.0226.2

Replacement capex

(75.2)(70.3)

Dividendspaid(80.3)(80.2)

Cashavailableforgrowthanddebtrepayment80.575.7

Growthcapex(109.6)(110.0)

Otherinvestmentactivities(15.7)0.1

Predebtfinancingcashinflow(44.8)(34.2)

Proceedsfromborrowings435.80.0

Repaymentofborrowings(400.0)(98.9)

Otherfinancingactivities12.0(1.0)

Increase/(decrease)incash3.0(134.1)

24
SEGMENT RESULTS

HALF YEAR ENDED 31 DECEMBER ($M)

REGULATED NETWORKSTECHNOLOGYGAS TRADINGCORPORATE

H1 2018H1 2017Change %H1 2018H1 2017Change %H1 2018H1 2017Change %H1 2018H1 2017Change %

Revenue excluding

CapitalContributions

358.9353.8+1.4133.597.9+36.4153.5150.2+2.20.82.2-63.6

Operating expenditure(166.2)(158.1)-5.1(68.8)(37.4)-84.0(135.1)(126.5)-6.8(26.6)(25.1)-6.0

Segment Adjusted

EBITDA

192.7195.7-1.564.760.5+6.918.423.7-22.4(25.8)(22.9)-12.7

CAPEX

Replacement 63.744.9+41.94.35.5-21.82.82.1+33.33.88.8-56.8

Growth 55.957.3-2.435.944.3-19.07.89.9-21.28.50.1n/a

Total capex119.6102.2+17.040.249.8-19.310.612.0-11.712.38.9+38.2

25
GAAP TO NON-GAAP RECONCILIATION

Vector’s standard profit measure prepared under New Zealand GAAP is net profit.

Vector has used non-GAAP profit measures when discussing financial performance

in this document. The directors and management believe that these measures

provide useful information as they are used internally to evaluate performance of

business units, to establish operational goals and to allocate resources. For a more

comprehensive discussion on the use of non-GAAP profit measures, please refer to

the policy ‘Reporting non-GAAP profit measures’ available on our website

(vector.co.nz).

Non-GAAP profit measures are not prepared in accordance with NZ IFRS (New

Zealand International Financial Reporting Standards) and are not uniformly defined,

therefore the non-GAAP profit measures reported in this document may not be

comparable with those that other companies report and should not be viewed in

isolation or considered as a substitute for measures reported by Vector in

accordance with NZ IFRS.

Definitions

EBITDA

Earnings before interest, taxation, depreciation and amortisation from continuing

operations.

Adjusted EBITDA

EBITDA from continuing operations adjusted for fair value changes, capital

contributions, associates, impairments and significant one-off gains, losses,

revenues and/or expenses.

1 Extracted from audited financial statements

GAAP toNon-GAAP reconciliation

EBITDA and Adjusted EBITDA

Half year ended 31 December

H1 2018

$M

H1 2017

$M

Reportednet profit for the period (GAAP)79.0107.1

Addback:netinterestcosts

1

66.468.6

Addback:tax(benefit)/expense

1

31.916.5

Addback:depreciationandamortisation

1

109.697.2

EBITDA286.9289.4

Adjustedfor:

Associates (share of net(profit)/loss)

1

0.1(1.1)

Fair value change on financial instruments

1

(2.8)0.0

CapitalContributions(34.2)(31.3)

AdjustedEBITDA250.0257.0

26
SEGMENT ADJUSTED EBITDA

SEGMENTADJUSTED EBITDA ($m)

H1 2018H1 2017

Half yearended 31 December

Reported

segment EBITDA

less capital

contributions

Segment

adjusted EBITDA

Reported

segment EBITDA

less capital

contributions

Segment

adjusted EBITDA

Technology

65.1(0.4)64.761.0(0.5)60.5

Gas Trading

18.4-18.423.7-23.7

Unregulated Segments

83.5(0.4)83.184.7(0.5)84.2

Regulated Networks

226.5(34.2)192.7226.5(30.8)195.7

Corporate

(25.8)-(25.8)(22.9)0.0(22.9)

TOTAL

284.2(34.2)250.0288.3(31.3)257.0

---

APPENDIX 7 – NZSX Listing Rules
Number of pages including this one

(Please provide any other relevant

NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10. details on additional pages)

For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required.

Full name

of Issuer

Name of officer authorised to

Authority for event,

make this notice

e.g. Directors' resolution

Contact phone

Contact fax

numbernumber

Date

Nature of event

BonusIf ticked,

Rights Issue

Tick as appropriate

Issue

state whether:Taxable

/ Non TaxableConversionInterestRenouncable

Rights IssueCapitalCallDividend

If ticked, stateFull

non-renouncable

change

X

whether:

Interim

X

YearSpecialDRP Applies

EXISTING securities affected by this

If more than one security is affected by the event, use a separate form.

Description of theISIN

class of securities

If unknown, contact NZX

Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.

Description of theISIN

class of securities

If unknown, contact NZX

Number of Securities toMinimum

Ratio, e.g

be issued following eventEntitlement

1 for 2 for

Conversion, Maturity, Call

Treatment of Fractions

Payable or Exercise Date

Tick if

provide an

pari passu

ORexplanation

Strike price per security for any issue in lieu or date

of the

Strike Price available.

ranking

Monies Associated with Event

Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.

Source of

Amount per security

Payment

(does not include any excluded income)

Excluded income per security

(only applicable to listed PIEs)

Supplementary

Amount per security

Currencydividendin dollars and cents

details -

NZSX Listing Rule 7.12.7

Total monies

TaxationAmount per Security in Dollars and cents to six decimal places

In the case of a taxable bonusResident

Imputation Credits

issue state strike priceWithholding Tax(Give details)

Foreign

FWP Credits

Withholding Tax(Give details)

Timing

(Refer Appendix 8 in the NZSX Listing Rules)

Record Date 5pmApplication Date

For calculation of entitlements -Also, Call Payable, Dividend /

Interest Payable, Exercise Date,

Conversion Date. In the case

of applications this must be the

last business day of the week.

Notice DateAllotment Date

Entitlement letters, call notices,For the issue of new securities.

conversion notices mailedMust be within 5 business days

of application closing date.

OFFICE USE ONLY

Ex Date:

Commence Quoting Rights:Security Code:

Cease Quoting Rights 5pm:

Commence Quoting New Securities:Security Code:

Cease Quoting Old Security 5pm:

$

28 March, 201811 April, 2018

$82,500,000

Date Payable

$$0.005729$0.032083

In dollars and cents

Retained Earnings

$0.08250

$0.00000

NZD$0.014559

Enter N/A if not

applicable

ORDINARY SHARESNZVCTE0001S7

EMAIL: announce@nzx.com

Notice of event affecting securities

Vector Limited

John RodgerDIRECTORS RESOLUTION

09 978 78522822018

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.