Green Cross Health Limited logo

Green Cross Health Limited’s 2018 Annual Report Released

Annual Report28 June 2018GXHHealthcare

Consolidated Financial Statements
for the year ended 31 March 2018

Annual

Report


2 0 18

Green Cross Health’s legacy is in its
name and its symbol, the green cross,

which has been a marker of health

care for more than 900 years and this

continues today. While the history of our

cross goes back centuries, we’ve been

New Zealand owned and operated since

1981, initially as a pharmacy buying

group, and have since set our course as

a provider of primary health care services.

Annual Report 2018 |
03

Contents

04 Our purpose

08 Financial summary

11 Chair’s report

14 CEO report – Pharmacy division

18 CEO report – Medical division

21 CEO report – Community Health division

25 Directors’ declaration

26 Independent auditor’s report

30 Group financial statements

37 Notes to the financial statements

63 Group entities

68 Board of directors

71 Corporate governance

80 Other annual report disclosures

84 Shareholder information

87 Company directory

04
| GREEN CROSS HEALTH

Our purpose

We believe everyone in New Zealand has a right to

quality health care and we work together every day

to support healthier communities. Convenient access

to professional health care benefits everyone and

we are passionate about empowering people in our

communities to live well, stay well and feel good.

To achieve health and wellbeing requires a health care

system and professionals that know and connect with

people throughout life, not just when they are sick. Our

multi-disciplinary primary health care team connects

with thousands of people every day, in almost every

New Zealand community.

Green Cross Health’s promise is to provide the best health

support, care and advice to New Zealand communities.

Annual Report 2018 |
05

300

doctors

nurses

340

occupational

health services

medical centres

38

237,000 patients

Creating easy

access to good

healthcare, when,

how and where it

is needed

with services such as

prescription reminders

and remote health coaching

“Hi Jane, your repeat

prescription is now


ready to pick up from

your Pharmacy”

64

293

357

pharmacies

Green Cross Health

equity pharmacies

90

prescription

items dispensed

annually

MILLION

31.7

As at May 2018.

clients

21,400

clinical staff including

qualified nurses,

occupational therapists &

physiotherapists

community

nurses

166

community health

support workers

3,500

home visits

each year

million

3.8

t

Who we are

06
| GREEN CROSS HEALTH

We are passionate

about

Career development

and collegiality

Today, Green Cross Health has an 8,000-strong team

including doctors, nurses, pharmacists, community and

support staff, who care for our communities and look

after each other. We are also a network of franchisees

and business owners for whom we foster collegial

support and collaboration.

Good health care and advice is delivered by great

people and we invest in resources for our teams to

easily access ongoing learning and development

opportunities through the Green Cross Health Academy.

TeachMe is our award winning online learning platform

with 6,800 team members enrolled and 180 courses

available, including some leading to NZQA qualifications.

We have developed a leadership programme which

supports our managers to develop their own high

performing teams.

Offering a helping hand

We value our partnerships with the School of Pharmacy

at both the University of Auckland and the University

of Otago. We provide support with business education

sessions, awards for achievement and the graduation

ceremonies for New Zealand’s future pharmacists.

Access Community Health and Rural Women New

Zealand offer an annual scholarship to provide funds

for continuing education or career development. This

year’s recipient was Roberta Kaio, a Primary Mental

Health Coordinator in the Far North. Roberta planned

to use the funds towards her Masters of Nursing with

the University of Auckland.

This coming year, Green Cross Health will introduce a

similar scholarship to benefit a member of our medical

team who is looking to develop their career.

Annual Report 2018 |
07

Partnerships for the health of our communities

The Heart Foundation is one of many health organisations that Green

Cross Health has a long-standing relationship with. Through our network we

support The Heart Foundation on their mission to stop New Zealanders dying

prematurely from heart disease and help people with heart disease to live full

and productive lives.

Our Unichem and Life pharmacies raise funds during Big Heart Appeal, and

we also encourage people to understand and manage their own health with

free blood pressure and heart health checks.

Look Good Feel Better continues to be our primary community support

partner. Their purpose is to provide free Feel Better classes for any person

undergoing treatment for cancer.

In turn, our purpose is to spread the word about Feel Better classes and

to pass on information to people who may benefit from connecting with

Look Good Feel Better.

This year, Look Good Feel Better has extended their reach to help more

people in New Zealand by establishing Men’s Workshops.

For more information visit www.lgfb.co.nz

08
| GREEN CROSS HEALTH

Financial summary

So let’s start with the plain English version of our accounts. If you are interested, more details can be found in the

financial statements and notes further on in this report.

2018

$’000

2017

$’000

We generate revenue from four sources:

Pharmacy retail and dispensary sales309,300292,998

Community Health fees128,885115,705

Medical fees52,72149,336

Other pharmacy and group provided services32,00329,606

Our costs to operate are primarily:

Wages and salaries222,165201,883

Costs of products sold198,791186,664

Other costs (marketing, governance, communications etc)43,610 38,415

Lease expense20,60419,665

Depreciation and amortisation7,1656,808

You can see how growth in pharmacy store sales, plus organic growth and acquisitions in

medical centres, and contract wins in community health have increased total sales. This

continued sales growth is reflected in ongoing additional costs, especially wages and

salaries and cost of products purchased. The increase in depreciation and amortisation

reflects the ongoing investment in pharmacies, medical centres and IT infrastructure.

After all income and expenses we earned:

Profit before tax29,55932,984

Tax expense(8,258)(8,631)

Profit after tax21,30124,353

Non-controlling interest(4,517)(4,711)

Profit after tax attributable to the Parent shareholders16,78419,642

Our underlying profit (excluding significant one-off items) was:

Profit after tax attributable to the parent shareholders16,78419,642

Less gain on settlement of option to buy medical centres-(2,764)

Add one off increase in leave liability from pay equity legislation1,940-

Underlying profit attributable to the Parent shareholders18,72416,878

This is a non-GAAP (Generally Accepted Accounting Practice) measure of financial

performance that we consider provides a better indication of the underlying

financial performance of the group for the year, by taking out material one-off

items that won’t reoccur. Please refer to note 7.3 for further explanation.

Annual Report 2018 |
09

2018

$’000

2017

$’000

So what happened to the profit and where did the cash go?

We started the year with a bank balance of18,19519,918

Our profit after tax (and after adjusting for non-cash items) was26,25226,843

We bought various businesses (7,149)(13,373)

We bought fixed assets(11,784)(10,350)

We repaid bank borrowings(16,314)(1,649)

We raised additional equity -187

We paid dividends to our shareholders(3,111)(2,959)

We paid dividends to our minority partners(2,264)(3,497)

Our working capital increased by6,9293,075

We ended the year with a bank balance of10,75418,195

20,000

16,000

8,000

12,000

4,000

0

Pro t after tax

($000’s)

2015201720162018

Net debt represents borrowings less bank balances

($000’s)

20,000

0

-20,000

-40,000

-60,000

2015201720162018

Financial summary

10
| GREEN CROSS HEALTH

As at

March

2018

$’000

As at

March

2017

$’000

So what is the Company worth?

We have total assets of255,084245,211

We have total liabilities of(127,021)(132,981)

So our equity is128,063112,230

Which represents a net asset value for each share of (cents)89.580.5

Net assets

($000’s)

150,000

100,000

50,000

0

2015201720162018

Dividends per share

(cents)

12

15

18

21

24

3

6

9

0

2015201720162018

Financial summary

Annual Report 2018 |
11

Chair’s report

Our growth strategy, via acquisition and improved operational performance,

has remained on track, with Group revenue growing by 7.2% to $523 million.

Net Profit after Tax attributable to shareholders was $16.8m, compared with

$19.6m in the prior year. This includes a one-off increase in unfunded Leave

Liability in 2018 of $1.9m (due to the implementation of pay equity legislation)

and a one-off Fair Value Gain in 2017 of $2.8m.

The Group’s Underlying Net Profit after Tax attributable to shareholders,

which removes one-off items, improved 10.9% to $18.7 million.

Net Cash Flows from Operating Activities of $33.2 million were up $3.3 million

on last year and have been applied to new acquisitions, capital investment,

dividends and debt reduction. Net borrowings reduced from $47.3m to

$38.5m at balance date.

In a challenging health care funding and retail environment we continue to

deliver earnings growth and have increased the financial capacity to continue

acquisitions in the primary health care sector.

We are confident that we are on track with our growth strategy to provide

accessible, quality primary health care to New Zealand communities.

During the last year we have made good progress with our

strategy to expand our reach as a provider of primary health

care services to more people in New Zealand.

7.2

%

revenue increase to $523 million

Investment in acquisitions

($000’s)

15,000

10,000

5,000

0

201720162018

12
| GREEN CROSS HEALTH

Highlights:

• Revenue of $523m (up 7.2%)

• Reported Net Profit after Tax attributable to shareholders of

$16.8m (down 14.6%)

• Underlying Net Profit after Tax attributable to shareholders of

$18.7m (up 10.9%)

• Medical Division performed strongly with revenue up 6.9%,

Operating Earnings up 26.1%, driven by improved operational

efficiency and successful acquisitions

• Pharmacy Division Operating Profit grew 3.5% on revenue

growth of 5.8%

• Revenue growth in the Community Health Division continued,

up 11.4%, a result of growth in nursing, ACC and DHB portfolios

• Net Cash from Operating Activities of $33.2m (up 10.9%)

Future focus:

We have a clear strategy across the Green Cross Health group to deliver

profitable growth, both organically and through acquisitions. We will

continue to develop primary care delivery models and retail health and

beauty solutions using physical and digital channels, to meet the growing

demands for health care and changing customer expectations.

We do not underestimate the challenges presented by funding and

workforce pressures across all areas of primary health care, and the threat

these factors pose to easy and equitable access to care. We therefore

welcome the recently announced government review of the health and

disability sector, and the opportunity it presents to improve the structure,

performance and, critically, the sustainability of health care provision.

In summary, we will continue to drive positive results from progressing

operational efficiency programmes and innovation throughout the Group.

Green Cross Health is committed to providing all New Zealanders with

products and services to live, look and feel their best.

Changes to the Board

In June 2017, after eight years on the Green Cross Health Board, Mr Keith

Rushbrook stepped down as an Independent Director and Ms Carolyn

Steele was appointed as an Independent Director. Carolyn is a Director

of Metlifecare Limited, a number of other Boards and previous Director

of Datacom Group Limited. Until 2016, Carolyn was a Portfolio Manager

at Guardians of New Zealand Superannuation, the Crown entity which

manages the New Zealand Superannuation Fund.

Chair’s report

Annual Report 2018 |
13

Dividend

The Directors have resolved to pay a fully imputed final dividend of 3.5 cents

per share to shareholders on the register at 5pm on 15 June 2018. The

dividend is consistent with the prior year, and will be paid on 29 June 2018.

This takes the full year dividend to 7 cents per share. The Dividend

Reinvestment Plan will not be operative for this dividend payment.

Thank you to our team

On behalf of our board and management team, I’d like to express our

gratitude and respect for the professional health care and advice that our

team delivers in pharmacies and medical centres, in people’s homes and

via remote support services. It is your skills, and the commitment you show

every day that supports the health of New Zealand communities. Thank you.

Peter Merton

Chair

29 May 2018

Operating revenue

($000’s)

450,000

500,000

400,000

350,000

300,000

250,000

200,000

2015201720162018

30,000

35,000

25,000

15,000

20,000

10,000

5,000

Operating pro t before interest and tax

($000’s)

2015201720162018

Chair’s report

14
| GREEN CROSS HEALTH

CEO report

Pharmacy division

During the past year we have continued our focus on

delivering products and services that improve customer

experience, engagement and health outcomes. We

introduced tools for our pharmacy teams to enable

convenient, multi-channel communication with customers.

An automated Prescription Reminder Service prompts customers about

scripts that are due, and opens up a clinical channel for conversations with

their pharmacists, which will help to improve medicines adherence. We are

building towards 1 million digital interactions annually via this service.

Our Living Rewards retail engagement programme has continued to grow to

1.5 million members. It provides the ability to reward and retain customers

and drive incremental sales via targeted marketing, personalised messaging

and curated content. These assets, combined with an improved omnichannel

offering, will ensure that we remain relevant and market competitive.

Embedding improved operational standards and promotional excellence

across the store network, in conjunction with licensees and supply partners,

supported retail product sales growth of 2%. These core retail disciplines

will continue to be a priority.

Growth in Pharmacy revenue and operating profit was achieved in a market

which was impacted by major infrastructure works in Auckland and Wellington

CBDs. Post-earthquake strengthening to many Wellington sites and mall

redevelopments in our main city centres, including the closure of a flagship

store, Life Pharmacy 277, in Newmarket, had a negative effect on trade.

5.8

%

revenue increase

3.5

%

operating profit increase

Annual Report 2018 |
15

We continued to take a leading industry role in raising the profile of

pharmacists as part of the primary health care team, and in facilitating

stronger relationships in multi-disciplinary teams. Our intention is to provide

a platform for the delivery of future-proofed health care models in which the

workforce is used to its best capacity.

Our contribution to industry groups and key contract negotiations has been

a focus for our leadership team this year and furthers our commitment

to support our pharmacists as their roles expand into becoming health

coaches for the community.

We are operating in a competitive market that provides customers with

plenty of choice. As the New Zealand retail landscape evolves, the expert

care and advice our teams provide is fundamental to maintaining our

market leading position. Our Green Cross Health Academy training and

development programme now has more than 6,000 people enrolled across

180 courses on our internationally award-winning TeachMe platform. This

has been instrumental in driving enhanced operational efficiencies and

customer experience.

31.7

million

prescription items dispensed

1. 5

million

Living Rewards members

Pharmacy operating revenue

($000’s)

250,000

300,000

350,000

200,000

150,000

100,000

2015201720162018

Pharmacy operating pro t before interest and tax

($000’s)

30,000

26,000

28,000

24,000

22,000

20,000

20152017*20162018*

Pharmacy operating revenue

($000’s)

250,000

300,000

350,000

200,000

150,000

100,000

2015201720162018

Pharmacy operating pro t before interest and tax

($000’s)

30,000

26,000

28,000

24,000

22,000

20,000

20152017*20162018*

*Excludes corporate costs

CEO report – Pharmacy division

16
| GREEN CROSS HEALTH

Annual Report 2018 |
17

Highlights:

• Revenue growth of 5.8% and Operating Profit up 3.5% over previous year

• 31.7 million prescription items dispensed – approximately 50% of

New Zealand’s community pharmacy prescriptions

• 1.5 million members in our customer engagement programme,

Living Rewards

• Opening of greenfield pharmacy sites co-located with

The Doctors Wynyard Quarter and The Doctors Huapai

Future focus

• Continuous implementation and monitoring of operational improvement

programmes and core retail disciplines across our network

• Redefine the Unichem and Life Pharmacy customer value propositions

to ensure retail relevance and excellence, and reduce friction in the on

and offline customer journeys

• Continue rollout of digital health and retail services and convenient

communications channels for superior customer engagement and

improved health outcomes.

Grant Bai

CEO Pharmacy and Medical

29 May 2018

CEO report – Pharmacy division

18
| GREEN CROSS HEALTH

CEO report

Medical division

Strengthening our presence and operational capacity in the

Medical division has been our key focus for this year. We have

invested in developing a skilled, experienced and focused

management team, and systems to drive growth. This focus has

been reflected in an improved financial result for the division.

Medical division revenue increased 6.9%, with Operating Profit up by

26.1%. A strong second half performance resulted in Operating Profit of

$2.2m, up from $1.5m in the second half of 2017.

Organic growth, investment in six medical centres, and the purchase of two

patient books resulted in an increase in enrolled patients of 30,200 (13%).

In addition, there has been an increase in the provision of urgent care and

walk in services, evidenced by the opening of a new X-ray and radiology

facility in Auckland.

We face health care challenges that are not unique to New Zealand, namely

aging populations, an increase in chronic diseases, rising health care costs,

infrastructure fragility and a shortage of skilled people. We operate in an

environment challenged by funding and equitable access issues.

The increased demand for health services will require a greater focus

towards primary and community based care. Green Cross Health is in a

strong position to be able to offer solutions and positively influence health

outcomes for our communities.

We have looked to new leadership models, collaborative multi-disciplinary

team initiatives, greater analytical rigour and use of technology to anticipate

patient demand, create capacity in our medical centres, and tailor our

services to meet patient needs. We will look to share experiences across

the network and continue to focus on these strategies, ultimately driving

better performance and health outcomes.

Navigating the challenges in primary health care requires collaboration and

new ways of providing care for patients. We are working with DHBs on

Neighbourhood Healthcare Homes, aiming to deliver better patient and staff

experience and improved quality of care. Initiatives have included implementing

phone triage and using mobile applications to deliver remote care.

The rapid change of pace in technology within health service and retail

health sectors presents transformative opportunities to help prevent

illness and to support health knowledge of our communities through easily

accessible channels. Providing innovative IT solutions for health coaching

and medicines adherance, for example, will pave the way for positive

measurable health outcomes.

6.9

%

revenue increase

26.1

%

operating profit increase

Annual Report 2018 |
19

20
| GREEN CROSS HEALTH

Recruiting and retaining skilled teams is critical to support future growth and

to provide the best patient experiences. During this year we have continued

to foster collaboration and collegial support, encouraging continuous

learning via our Green Cross Health Academy and career opportunities

across our group.

Highlights:

• Revenue increased 6.9% to $52.7m, with Operating Profit up by

26.1% to $3.7m

• Investment in six medical centres and the purchase of two patient books

resulted in an increase in enrolled patients of 30,200 (13%)

• Growth in the provision of urgent care and walk in services

• 30 medical centres under The Doctors brand

Future focus

• Network growth through targeted acquisition

• Identify and pursue operational efficiencies which can create capacity in

medical centres and lead to improved profitability

• Develop and deploy digital technologies to enhance the delivery of health

care with a focus on easier access and improved outcomes for patients.

Grant Bai

CEO Pharmacy and Medical

29 May 2018

13

%

increase in enrolled patients

to 237,000

60,000

40,000

50,000

30,000

20,000

10,000

0

Medical operating revenue

($000’s)

2015201720162018

Medical operating pro t before interest and tax

($000’s)

3,000

2,000

1,000

0

20152017*20162018*

4,000

*Excludes corporate costs

CEO report – Medical division

Annual Report 2018 |
21

CEO report

Community

Health division

The 2017–18 year was a challenging one for Community

Health, in particular the impact of the implementation of the

Guaranteed Hours and Pay Equity programmes. Whilst we

welcomed both programmes as providing well deserved

recognition for the hard work and commitment of our

support workers, they were complex to implement and were

accompanied by significant unfunded costs. Despite these

challenges, client numbers grew to more than 21,000 and our

team now makes more than 3.8 million care visits a year.

The Community Health team invested significant resource in the 2017-18

year to implement the Guaranteed Hours and Pay Equity programmes,

and manage the logistical and cost complexities that accompanied these

implementations.

The most notable financial impact was the $1.9 million one-off impact on

staff annual leave liabilities, whilst other related cost impacts contributed to

an erosion of profitability versus the prior financial year.

The Community Health team also implemented programmes designed

to improve operational efficiency, and to offset the cost pressures. More

than 50% of our Support Workers are now using our proprietary mobile

technology which improves efficiency with rostering and client appointments

and we anticipate full rollout in the coming year.

The business enjoyed another strong year of growth with total revenue

up 11.4% on the prior year. Our ACC portfolio grew 12.9%, and our Total

Care Health business grew 12.1%, benefitting significantly from expansion

in to the Taranaki and Hawkes Bay regions. Winning 50.0% of the Nelson

Marlborough DHB home and community support services contract was a

highlight of the 2017–18 year. This contract more than doubled our presence

in this region, and the complex transition plan was completed on time.

Despite being faced with significant challenges, we are very pleased with

the results achieved across our balanced scorecard which saw year on year

improved performance in our customer service measures, support worker

retention and in our health and safety performance.

11.4

%

revenue increase

22
| GREEN CROSS HEALTH

Annual Report 2018 |
23

Highlights:

• Revenue growth of 11.4% over previous year

• Expansion of Total Care Health business in to new regions

• Successful mobilisation of the Nelson Marlborough DHB contract

• Implementation of Pay Equity and Guaranteed Hours programmes

• Support Worker retention improved 13% versus prior year

Future Focus

• Continue to set the standard for outstanding client experience

in our sector

• Focus on the engagement of our workforce

• Expansion of our community nursing portfolio and a case mix requiring

more specialist health care skills for complex cases

• Harness technology to deliver greater clinical oversight, earlier

interventions and better outcomes for our clients.

Simon Lipscombe

CEO Community Health

29 May 2018

3.8

million

home visits

21,400

clients

140,000

120,000

80,000

100,000

60,000

40,000

20,000

0

Community Health operating revenue

($000’s)

2015201720162018

Community Health operating pro t

before interest and tax ($000’s)

2,000

1,500

1,000

500

0

20152017*20162018*

3,000

2,500

*Excludes corporate costs

CEO report – Community Health division

Annual Report 2018 |
25

Directors’

declaration

For the year ended 31 March 2018

In the opinion of the directors of Green Cross Health Limited, the financial

statements and notes, on pages 32 to 62:

• Comply with New Zealand generally accepted accounting practice

and give a true and fair view of the financial position of the Green

Cross Health Limited Group as at 31 March 2018 and the results of its

operations and cash flows for the year ended on that date.

• Have been prepared using appropriate accounting policies, which have

been consistently applied and supported by reasonable judgements and

estimates.

The directors believe that proper accounting records have been kept which

enable, with reasonable accuracy, the determination of the financial position

of the Group and facilitate compliance of the financial statements with the

Financial Reporting Act 2013.

The directors consider that they have taken adequate steps to safeguard the

assets of the Group, and to prevent and detect fraud and other irregularities.

Internal control procedures are also considered to be sufficient to provide

a reasonable assurance as to the integrity and reliability of the financial

statements.

The directors are pleased to present the financial statements of Green Cross

Health Limited for the year ended 31 March 2018.

For and on behalf of the Board of Directors:

Peter Merton

Chair

29 May 2018

Carolyn Steele

Director

29 May 2018

26
| GREEN CROSS HEALTH

Independent

auditor’s report

To the shareholders of Green Cross Health Limited

Report on the consolidated financial statements

Opinion

In our opinion, the accompanying consolidated financial statements of Green Cross

Health Limited (the Company) and its subsidiaries (the Group) on pages 32 to 62:

i. present fairly in all material respects the Group’s financial position as at 31 March

2018 and its financial performance and cash flows for the year ended on that

date; and

ii. comply with New Zealand Equivalents to International Financial Reporting

Standards and International Financial Reporting Standards.

We have audited the accompanying consolidated financial statements

which comprise:

• the consolidated statement of financial position as at 31 March 2018;

• the consolidated statements of comprehensive income, changes in equity and

cash flows for the year then ended; and

• notes, including a summary of significant accounting policies and other

explanatory information.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing

(New Zealand) (‘ISAs (NZ)’). We believe that the audit evidence we have obtained is

sufficient and appropriate to provide a basis for our opinion.

We are independent of the Group in accordance with Professional and Ethical

Standard 1 (Revised) Code of Ethics for Assurance Practitioners issued by the New

Zealand Auditing and Assurance Standards Board and the International Ethics

Standards Board for Accountants’ Code of Ethics for Professional Accountants

(IESBA Code), and we have fulfilled our other ethical responsibilities in accordance

with these requirements and the IESBA Code.

Our responsibilities under ISAs (NZ) are further described in the auditor’s

responsibilities for the audit of the consolidated financial statements section

of our report.

Our firm has also provided other services to the Group in relation to tax compliance

and advisory services. Subject to certain restrictions, partners and employees of

our firm may also deal with the Group on normal terms within the ordinary course of

trading activities of the business of the Group. These matters have not impaired our

independence as auditor of the Group. The firm has no other relationship with, or

interest in, the Group.

Materiality

The scope of our audit was influenced by our application of materiality. Materiality

helped us to determine the nature, timing and extent of our audit procedures and

to evaluate the effect of misstatements, both individually and on the consolidated

Annual Report 2018 |
27

financial statements as a whole. The materiality for the consolidated financial

statements as a whole was set at $1.4 million determined with reference to a

benchmark of group profit before tax. We chose the benchmark because, in our

view, this is a key measure of the Group’s performance.

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were

of most significance in our audit of the consolidated financial statements in the

current period. We summarise below those matters and our key audit procedures

to address those matters in order that the shareholders as a body may better

understand the process by which we arrived at our audit opinion. Our procedures

were undertaken in the context of and solely for the purpose of our statutory

audit opinion on the consolidated financial statements as a whole and we do

not express discrete opinions on separate elements of the consolidated financial

statements.

The key audit matter: Impairment of goodwill ($123 million)

Refer to note 13 to the consolidated financial statements.

In recent years the Group has grown significantly through acquisitions in its

Pharmacy, Medical and Community Health business units which has resulted in

the recognition of goodwill on the balance sheet in the amount of $75.7 million,

$28.3 million and $19.0 million, respectively.

In the event that acquisitions under-perform compared to their business case,

there is a risk that the goodwill arising on acquisition may no longer be supported

by the value of the business acquired.

As disclosed in note 13, the Group uses a discounted cash flow model to

determine the recoverable amount of each cash generating unit to which goodwill

has been allocated. The key assumptions include:

• Revenue growth rates and achievement of operating cost efficiencies taking

into consideration the Group’s business unit plans and ensuring consistent

application of best practice across it’s pharmacies, medical centres and home

care operations;

• Discount rates based on a weighted average cost of capital applicable for

each of the cash generating units reflecting an assessment of the time value of

money and the risks specific to the business; and

• A terminal growth rate taking into consideration the long term inflation rate.

The annual impairment test performed by the Group was significant to our audit

due to the magnitude of the goodwill balance and because the assessment

process involved judgment about the future performance of the business units,

including considering future economic and market conditions.

28
| GREEN CROSS HEALTH

How the matter was addressed in our audit

Our audit procedures included:

• Ensuring the allocation of goodwill to cash generating units is appropriate;

• Evaluating the methodology, mathematical accuracy and assumptions applied

in the discounted cash flow models. We used our own valuation specialists to

assist us with the consideration of terminal growth and discount rates;

• Challenging management’s cash flow assumptions over revenue growth

and operating costs taking into consideration the expected impact of the

Group’s business plans on each cash generating unit by reference to their

historical performance and the internal and external factors that influence their

operations;

• Performing sensitivity analyses around the key assumptions used in the

models.

We did not identify material exceptions from procedures performed, and found the

judgements and assumptions used in the assessment of goodwill impairment to

be balanced.

Other Information

The Directors, on behalf of the Group, are responsible for the other information

included in the entity’s Annual Report. Other information includes the Directors’

Declaration and the other information included in the Annual Report. Our opinion

on the consolidated financial statements does not cover any other information and

we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements our

responsibility is to read the other information and, in doing so, consider whether

the other information is materially inconsistent with the consolidated financial

statements or our knowledge obtained in the audit or otherwise appears materially

misstated. If, based on the work we have performed, we conclude that there is a

material misstatement of this other information, we are required to report that fact.

We have received the Directors Declaration and have nothing to report in regards

to it. The Annual Report is expected to be made available to us after the date of

this Independent Auditor’s Report and we will report the matters identified, if any,

to the Directors.

Use of this Audit Report

This independent auditor’s report is made solely to the shareholders as a body. Our

audit work has been undertaken so that we might state to the shareholders those

matters we are required to state to them in the independent auditor’s report and

for no other purpose. To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the shareholders as a body for our audit

work, this independent auditor’s report, or any of the opinions we have formed.

Independent

auditor’s report

(continued)

Annual Report 2018 |
29

Responsibilities of Directors for the consolidated financial statements

The Directors, on behalf of the Group, are responsible for:

• the preparation and fair presentation of the consolidated financial statements

in accordance with generally accepted accounting practice in New Zealand

(being New Zealand Equivalents to International Financial Reporting Standards)

and International Financial Reporting Standards;

• implementing necessary internal control to enable the preparation of a

consolidated set of financial statements that is fairly presented and free from

material misstatement, whether due to fraud or error; and

• assessing the ability to continue as a going concern. This includes disclosing,

as applicable, matters related to going concern and using the going concern

basis of accounting unless they either intend to liquidate or to cease

operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the

consolidated financial statements

Our objective is:

• to obtain reasonable assurance about whether the consolidated financial

statements as a whole are free from material misstatement, whether due to

fraud or error; and

• to issue an independent auditor’s report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit

conducted in accordance with ISAs NZ will always detect a material misstatement

when it exists.

Misstatements can arise from fraud or error. They are considered material if, individually

or in the aggregate, they could reasonably be expected to influence the economic

decisions of users taken on the basis of these consolidated financial statements.

A further description of our responsibilities for the audit of these consolidated financial

statements is located at the External Reporting Board (XRB) website at:

http://www.xrb.govt.nz/standards-for-assurance-practitioners/

auditors-responsibilities/audit-report-1/.

This description forms part of our Auditor’s Report.

The engagement partner on the audit resulting in this independent auditor’s report

is Aaron Woolsey.

For and on behalf of

KPMG

Auckland

29 May 2018

30
| GREEN CROSS HEALTH

Group financial

statements

Annual Report 2018 |
31

Consolidated statement of comprehensive income

32

Consolidated statement of changes in equity

34

Consolidated statement of financial position

35

Consolidated statement of cash flows

36

Group financial statements

32
| GREEN CROSS HEALTH

Consolidated statement

of comprehensive income

For the year ended 31 March 2018

Note2018

$’000

2017

$’000

Operating revenue5522,909487,645

Operating expenditure7.2(485,170)(446,627)

Depreciation and amortisation12,13(7,165)(6,808)

Share of equity accounted net earnings151,077 674

Operating profit before interest and tax31,651 34,884

Interest income208 394

Interest expense(2,300)(2,294)

Net interest expense(2,092)(1,900)

Profit before tax29,559 32,984

Income tax expense8(8,258)(8,631)

Profit after tax for the year21,301 24,353

Other comprehensive income for the year, net of tax - -

Total comprehensive income for the year21,301 24,353

Group financial statements

Annual Report 2018 |
33

Note2018

$’000

2017

$’000

Attributable to:

Shareholders of the Parent 16,784 19,642

Non-controlling interest4,517 4,711

Attribution of profit and comprehensive income to shareholders and non controlling

interest

21,301 24,353

Earnings per share:

Basic earnings per share (cents)911.88 14.23

Diluted earnings per share (cents)911.8514.18

The accompanying Statement of Accounting Policies and Notes to the

Financial Statements on pages 37 to 62 form part of the financial statements.

Group financial statements

34
| GREEN CROSS HEALTH

Consolidated statement

of changes in equity

For the year ended 31 March 2018

NoteShare

capital

$’000

Retained

earnings

$’000

Non-

controlling

interest

$’000

Total

equity

$’000

Balance at 1 April 201676,57713,8353,728 94,140

Profit for the year19,642 4,711 24,353

Total comprehensive income for the year19,642 4,711 24,353

Transactions with owners, recorded directly in equity

Issue of shares7,253 7,253

Dividends to shareholders10(9,625)(9,625)

Distribution to non-controlling interests(3,496)(3,496)

Impact of other transactions with non-controlling interest(364)(88)(452)

Share scheme amortisation235757

Balance at 31 March 201783,88723,4884,855112,230

Balance at 1 April 201783,88723,4884,855112,230

Profit for the year16,7844,517 21,301

Total comprehensive income for the year16,7844,517 21,301

Transactions with owners, recorded directly in equity

Issue of shares6,7076,707

Dividends to shareholders10(9,818)(9,818)

Distribution to non-controlling interests(2,264)(2,264)

Impact of other transactions with non-controlling interest(108)(108)

Share scheme amortisation231515

Balance at 31 March 201890,60930,3467,108128,063

The accompanying Statement of Accounting Policies and Notes to the

Financial Statements on pages 37 to 62 form part of the financial statements.

Group financial statements

Annual Report 2018 |
35

Consolidated statement

of financial position

As at 31 March 2018

Note2018

$’000

2017

$’000

Equity

Share capital90,60983,887

Retained earnings30,346 23,488

Total equity attributable to shareholders of the Parent120,955107,375

Non-controlling interest7,108 4,855

Total equity128,063 112,230

Current assets

Cash and cash equivalents10,75418,195

Trade and other receivables1136,731 33,859

Inventories34,19933,713

Total current assets81,684 85,767

Non-current assets

Property, plant and equipment1220,91621,966

Intangible assets13135,827 124,381

Deferred tax asset1410,393 7,970

Equity accounted group investments156,2645,127

Total non-current assets173,400 159,444

Total assets255,084 245,211

Current liabilities

Payables and accruals1672,501 62,410

Income taxes payable164,101 3,872

Borrowings1716,310 28,586

Total current liabilities92,912 94,868

Non-current liabilities

Payables and accruals161,195 1,162

Borrowings1732,914 36,951

Total non-current liabilities34,109 38,113

Total liabilities127,021 132,981

Net assets128,063 112,230

The accompanying Statement of Accounting Policies and Notes to the

Financial Statements on pages 37 to 62 form part of the financial statements.

Group financial statements

36
| GREEN CROSS HEALTH

Consolidated statement

of cash flows

For the year ended 31 March 2018

Note2018

$’000

2017

$’000

Cash flows from operating activities

Dividend received15781 614

Receipts from customers519,823 488,148

Interest received208394

Payments to suppliers and employees(474,789)(449,024)

Interest paid(2,300)(2,294)

Income taxes paid(10,542)(7,920)

Net cash inflow from operating activities1833,181 29,918

Cash flows from investing activities

Purchase of property, plant, equipment and software intangibles(11,784)(10,350)

Acquisition of interests in equity accounted investments(1,048)-

Acquisition of interests in subsidiaries6(6,101)(13,379)

Net cash outflow from investing activities(18,933)(23,729)

Cash flows from financing activities

Proceeds from borrowings1757,312 9,068

Repayment of borrowings17(73,626)(10,716)

Shares issued for cash-187

Distribution to non-controlling interest(2,264)(3,497)

Dividends paid(3,111)(2,959)

Net cash outflow from financing activities(21,689)(7,917)

Net decrease in cash and cash equivalents(7,441)(1,728)

Add opening cash and cash equivalents18,195 19,918

Cash acquired: business combinations6-5

Closing cash and cash equivalents10,754 18,195

Reconciliation of closing cash and cash equivalents

to the consolidated statement of financial position:

Cash and cash equivalents10,754 18,195

Closing cash and cash equivalents10,754 18,195

The accompanying Statement of Accounting Policies and Notes to the

Financial Statements on pages 37 to 62 form part of the financial statements.

Group financial statements

Annual Report 2018 |
37

Notes to the

financial statements

For the year ended 31 March 2018

1. Reporting Entity

Green Cross Health Limited (the “Parent” or

the “Company”) is a New Zealand company

registered under the Companies Act 1993 and is

an FMC entity for the purposes of the Financial

Reporting Act 2013 and the Financial Markets

Conduct Act 2013. The Financial Statements

have been prepared in accordance with these

Acts. The Company is listed on the NZX Main

Board (“NZX”).

The consolidated financial statements of Green

Cross Health Limited comprise the Parent, its

subsidiaries, and its interest in associates and joint

ventures (together referred to as the “Group”).

2. Basis of preparation

(a) Statement of compliance

The financial statements have been prepared

in accordance with New Zealand Generally

Accepted Accounting Practice (“NZ GAAP”).

They comply with New Zealand equivalents

to International Financial Reporting Standards

(“NZ IFRS”), and other applicable Financial

Reporting Standards, and authoritative notices

as appropriate for a Tier one for profit entity.

They also comply with International Financial

Reporting Standards.

The financial statements were approved by the

Board of Directors on 29 May 2018.

(b) Basis of measurement

The financial statements of the Group are

prepared under the historical cost basis unless

otherwise noted within the specific accounting

policies below.

(c) Functional and presentation currency

These financial statements are presented in

New Zealand dollars ($), which is the functional

currency of the entities of the Group. All financial

information presented in New Zealand dollars

has been rounded to the nearest thousand.

(d) Significant estimates and judgments

The preparation of financial statements

in conformity with NZ IFRS’s requires the

Directors to make judgments, estimates and

assumptions that affect the application of

policies and reported amounts of assets,

liabilities, income and expenses. The estimates

and associated assumptions are based on

historical experience and various other factors

that are believed to be reasonable under the

circumstances, the results of which form the

basis for making judgments about carrying

values of some assets and liabilities. Actual

results may differ from these estimates.

In authorising the financial statements for the

year ended 31 March 2018, the Directors have

ensured that the specific accounting policies

necessary for the proper understanding of

the financial statements have been disclosed,

and that all accounting policies adopted are

appropriate for the Group’s circumstances and

have been consistently applied throughout the

year for all Group entities for the purposes of

preparing the consolidated financial statements.

Inherent in the application of certain

accounting policies, judgments and estimates

are required and the Directors note that the

actual results may differ from the judgments

and estimates made.

The estimates and underlying assumptions

are reviewed on an ongoing basis. Revisions

to accounting estimates are recognised in

the period in which the estimate is revised if

the revision affects only that period, or in the

period of revision and future periods if the

revision affects both current and future periods.

Information about the significant areas of

judgment exercised or estimation in applying

accounting policies that have had a significant

impact on the amounts recognised in the

financial statements are described as follows:

38
| GREEN CROSS HEALTH

2. Basis of preparation

(continued)

(i) Classification of investments

Classifying investments as either subsidiaries,

associates or joint ventures requires the

Directors to assess the degree of influence

which the Group holds over the investee. In

arriving at a conclusion the Directors take into

account the constitutional structure of the

investee, governance arrangements, current

and future representation on the Board of

Directors, and all other arrangements which

might allow influence over the operating and

financial policies of the investee.

(ii) Impairment of goodwill and indefinite life

intangible assets

The carrying values of goodwill and intangible

assets with an indefinite useful life, are

assessed at least annually to ensure that they

are not impaired. This assessment requires

the Directors to estimate future cash flows

to be generated by cash generating units to

which goodwill and intangible assets with

indefinite useful lives have been allocated.

Estimating future cash flows entails making

judgments including the expected rate of

growth of revenues and expenses, margins

and market shares to be achieved, and the

appropriate rate to apply when discounting

future cash flows. Note 13 of these financial

statements provides more information on the

assumptions the Directors have made in this

area and the carrying values of goodwill and

indefinite life intangible assets. As the outcomes

in the next financial period may be different to

the assumptions made, it is impracticable to

predict the impact that could result in a material

adjustment to the carrying amount.

3. Basis of preparing Group

financial statements

(a) Subsidiaries

Subsidiaries are entities that are controlled by

the Group. Control exists when the Group is

exposed to, or has rights to, variable returns

from its involvement in the investee and has the

ability to affect those returns through its power

over the investee. Power arises when the Group

has existing rights to direct the relevant activities

of the investee, i.e. those that significantly affect

the investee’s returns. Control is assessed on a

continuous basis.

The Group consolidates the results of its

subsidiaries from the date that control

commences until the date on which control

ceases. At such point as control ceases, it

derecognises the assets, liabilities and any

related non-controlling interests and other

components of equity. Any interest retained in

the former subsidiary is measured at fair value

when control is lost.

The Group’s ownership interests in subsidiaries

ranges from 25% to 100% (2017: 25% to

100%). The Group has less than half of the

voting rights of a number of entities that are

consolidated. This is on the basis that the

Group’s contractual arrangements with these

entities result in them meeting the definition of

being subsidiaries as set out above.

(b) Non-controlling interests

Non-controlling interests are present ownership

interests and are initially measured at either

fair value or the non-controlling interests’

proportionate share of the acquiree’s identifiable

net assets. The choice of measurement basis

is determined on a transaction-by-transaction

basis. Under the proportionate interest method,

goodwill is not attributed to the non-controlling

interest and the Group recognises only its share

of goodwill whereas under fair value, the non-

controlling interest includes its proportionate

share of goodwill.

Changes in the Group’s interest in a subsidiary

that do not result in a change in the control

conclusion are accounted for as transactions

with equity-holders in their capacity as equity

holders.

While the group has 44 (2017: 42) subsidiaries

with non-controlling interests, there are no

subsidiaries with individually material non-

controlling interest.

(c) Transactions eliminated on consolidation

Intra-group balances, and any unrealised

income and expenses arising from intra-group

transactions, are eliminated in preparing the

consolidated financial statements. Unrealised

gains arising from transactions with equity

accounted investees are eliminated against

the investment to the extent of the Group’s

Notes to the financial statements

Annual Report 2018 |
39

interest in the investee. Unrealised losses are

eliminated in the same way as unrealised gains,

but only to the extent that there is no evidence

of impairment.

(d) Goods and services tax (GST)

The statement of comprehensive income

has been stated so that all components are

exclusive of GST. All items in the statement of

financial position are stated net of GST with the

exception of receivables and payables, which

include GST invoiced.

(e) Comparatives

Certain comparative information has been

reclassified in order to provide a more

consistent basis for comparison.

(f) Statement of cash flows

The statement of cash flows has been prepared

using the direct method subject to the netting of

certain cash flows.

Cash flows in respect of investments and

borrowings that have been rolled-over under

arranged banking facilities have been netted in

order to provide meaningful disclosures.

Cash and cash equivalents comprise cash

balances and call deposits. Bank overdrafts

that are repayable on demand and form an

integral part of the Group’s cash management

are included as a component of cash and cash

equivalents for the purpose of the statement of

cash flows.

Operating activities include all cash received from

all revenue sources and all cash disbursed for all

expenditure sources including taxation refunds

or payments and other transactions that are not

classified as investing or financing activities.

Investing activities reflect the acquisition and

disposal of property, plant and equipment and

intangibles, loans to associates, and investments

in associates, subsidiaries and joint ventures.

Financing activities reflect changes in

borrowings and equity.

(g) Going concern

At the balance date the Group has a working

capital deficit of $11 million (2017: $9 million)

due to current borrowings that will be repaid

in the normal course of business. The financial

statements have been prepared on the going

concern basis as management believe there

will be sufficient cash flows generated from

operations to meet the Group’s obligations

as they fall due. The Group also has unused

available credit facilities of $22 million.

(h) Inventory

Inventories are measured at the lower of cost

and net realisable value. The cost of inventories

is based on a weighted average principle, and

includes expenditure incurred in acquiring the

inventories, production or conversion costs and

other costs incurred in bringing them to their

existing location and condition.

4. New standards and

interpretations issued and

not yet effective

A number of new standards, amendments

to standards and interpretations are not yet

effective for the year ended 31 March 2018.

These include the following new standards

and interpretations that are applicable to the

business of the Group, and have not been

applied in preparing these consolidated financial

statements:

• NZ IFRS 15 Revenue from Contracts with

Customers

• NZ IFRS 9 Financial Instruments

• NZ IFRS 16 Leases

NZ IFRS 15 Revenue from Contracts

with Customers

The standard establishes a comprehensive

framework for determining whether, how much

and when revenue is recognised. It replaces

existing revenue recognition guidance, including

NZ IAS 18 Revenue, NZ IAS 11 Construction

Contracts and NZ IFRIC 13 Customer Loyalty

Programmes. NZ IFRS 15 will become effective

for the Group’s financial reporting period

beginning on 1 April 2018. Management have

completed an initial assessment of the potential

impact of the adoption of NZ IFRS 15 and

believe that it will not have a material effect on the

consolidated financial statements of the Group.

Notes to the financial statements

40
| GREEN CROSS HEALTH

4. New standards and

interpretations issued and

not yet effective (continued)

NZ IFRS 9 Financial instruments

The standard replaces the existing guidance in

NZ IAS 39 Financial Instruments: Recognition

and Measurement. NZ IFRS 9 includes revised

guidance on the classification and measurement

of financial instruments, including a new

expected credit loss model for calculating

impairment on financial assets, and the new

general hedge accounting requirements. It also

carries forward the guidance on recognition and

de-recognition of financial instruments from NZ

IAS 39. NZ IFRS 9 will become effective for the

Group’s financial reporting period beginning on

1 April 2018. Management have completed an

initial assessment and, based on the financial

instruments that are expected to be held by

the Group in future reporting periods, does not

expect a significant change to the way in which

the Group will measures its financial instruments.

NZ IFRS 16 Leases

The Group has performed a preliminary

high-level assessment of the new standard

on its existing operating lease arrangements

as a lessee (refer to Note 22). Based on the

preliminary assessment, the Group expects

these operating leases to be recognised as

ROU assets with corresponding lease liabilities

under the new standard. The operating

lease commitments on an undiscounted

basis amount to approximately 28% of

the consolidated total assets and 44% of

consolidated total liabilities. Assuming no

additional new operating leases in future years

until the effective date, the Group expects

the amount of ROU asset and lease liability to

be lower due to discounting and as the lease

terms run down. The Group plans to adopt the

standard when it becomes effective in 2019.

All other remaining standards, amendments

and interpretations issued but not yet effective

have been assessed for applicability to the

Group and the Directors have concluded that

they are not applicable to the business of the

Group and will therefore have no impact on

future financial statements.

5. Segment reporting

The Group has three reportable segments:

pharmacy services, medical services and

community health.

The Group’s main operations are in the

pharmacy industry providing pharmacy

services through consolidated stores, equity

accounted investments and franchise stores.

The medical services segment includes fully

owned and equity accounted medical centres,

and support services provided to these medical

centres, as well as medical centres outside the

Group. The community health segment provide

services direct to the community to support

independent living.

The Board monitors the various revenue streams

within each reportable segment separately

however, they do not meet the criteria for

separate disclosure due to the following:

• Aggregation of the operating segments

within each reportable segment is

consistent with the core principal of NZ

IFRS 8, i.e. aggregating will not distort the

interpretation of the financial statements for

the users;

• The operating segments within each

reportable segment share the same

economic characteristics; and

• The nature of the products and services,

and the nature of the regulatory environment

are the same for the operating segments.

Notes to the financial statements

Annual Report 2018 |
41

Operating segments

Information about reportable segments

March 2018NotePharmacy

services

$’000

Medical

services

$’000

Community

Health

$’000

Corporate

$’000

Total

$’000

External revenues7.1341,303 52,721 128,885-522,909

Total revenue341,303 52,721128,885 - 522,909

Cost of products sold(198,791)- - - (198,791)

Employee benefit expense(61,721)(39,568)(118,935)- (220,224)

Lease expenses(16,491)(2,986)(1,128)- (20,605)

Other expenses(30,158)(6,710)(4,940)(1,802) (43,610)

Depreciation and amortisation(5,498)(608)(1,059)- (7,165)

Share of equity accounted net

earnings

240 837 - - 1,077

Segment Profit28,884 3,6862,823 (1,802) 33,591

One-off increase in unfunded leave

liability due to pay equity legislation

7.3(1,940)

Interest income208

Interest expense(2,300)

Profit before tax29,559

Tax expense(8,258)

Profit after tax21,301

Non-controlling interest(4,517)

Net profit attributable to the

shareholders of the Parent

16,784

Reportable segment assets190,614 34,42742,623 (12,580)255,084

Equity accounted investments2,1254,139 - - 6,264

Capital expenditure10,868 1,390 1,757 - 14,015

Reportable segment liabilities93,605 21,03424,962 (12,580)*127,021

*Intersegmental elimination

Notes to the financial statements

42
| GREEN CROSS HEALTH

5. Segment reporting (continued)

March 2017NotePharmacy

services

$’000

Medical

services

$’000

Community

Health

$’000

Corporate

$’000

Total

$’000

External revenues7.1322,604 49,336 115,705 -487,645

Total revenue322,604 49,336 115,705 - 487,645

Cost of products sold(186,664)- - - (186,664)

Employee benefit expense(58,565)(37,110)(106,208)- (201,883)

Lease expenses(15,556)(2,897)(1,212)- (19,665)

Other expenses(28,692)(6,339)(4,416)(1,731)(41,179)

Depreciation and amortisation(5,368)(600)(840)- (6,808)

Share of equity accounted net

earnings

140 534 - - 674

Segment Profit27,898 2,924 3,028 (1,731) 32,120

Fair value gain on put option7.32,764

Interest income394

Interest expense(2,294)

Profit before tax32,984

Tax expense(8,631)

Profit after tax24,353

Non-controlling interest(4,711)

Net profit attributable to the

shareholders of the Parent

19,642

Reportable segment assets187,956 35,338 39,380 (17,463)245,211

Equity accounted investments1,589 3,538 - - 5,127

Capital expenditure9,288 465 1,346 - 11,099

Reportable segment liabilities106,873 21,450 22,121 (17,463)*132,981

*Intersegmental elimination

Notes to the financial statements

Annual Report 2018 |
43

6. Business combinations

Business combinations acquired during the year include; The Doctors (Coastcare) Limited, The Doctors

(Whangaparaoa) Limited and Neptune Pharmacy (2017) Limited. None of these acquisitions are individually material

to the Group’s result.

Identifiable assets acquired and liabilities assumedCarrying

value

$’000

Fair value

$’000

Total assets660660

Identifiable net assets660660

Consideration transferred

Satisfied by:

Cash consideration 6,101

Deferred consideration -

Total consideration6,101

Less cash acquired (included in assets above) -

Net cash outflow 6,101

Goodwill

Goodwill recognised as a result of the acquisitions are as follows:

Total consideration6,101

Identifiable net assets(660)

Goodwill5,441

The amount of revenue included in the consolidated statement of comprehensive income is $3.8 million with a net

profit after tax of $0.1 million.

Notes to the financial statements

44
| GREEN CROSS HEALTH

7. Operating performance

7.1 Operating income2018

$’000

2017

$’000

Pharmacy retail and dispensary309,300292,998

Pharmacy other32,00329,606

Medical fee income52,72149,336

Home care 128,885115,705

522,909487,645

Revenue recognition

(i) Sale of goods

Revenue is recognised when the significant risks and rewards of ownership have been transferred to the customer

and the amount of revenue can be measured reliably, which is at point of sale in the case of pharmacy stores.

(ii) Rendering of services

The Group earns revenue from the provision of medical services and community health and services to associates,

joint ventures and franchisees. Revenue is recognised when services have been provided to patients and in the

case of other services, in accordance with the terms of the relevant franchise, marketing or other service support

agreements.

(iii) Loyalty programme

The Group operates its own Living Rewards loyalty programme. When a sale is made and points are earned, the

resulting revenue is allocated between the loyalty programme and the other components of the sale. The amount

allocated to the loyalty programme is deferred, and is recognised as revenue when the points are redeemed under

the terms of the programme or when it is no longer probable that the points under the programme will be redeemed.

Notes to the financial statements

Annual Report 2018 |
45


7.2 Operating expenditure2018

$’000

2017

$’000

Cost of products sold 198,791186,664

Employee benefit expense 222,165201,883

Lease expenses20,60419,665

Change in fair value of vendor put option -(2,764)

Other expenses42,12039,945

Audit fees185238

Other services provided by auditors15758

Directors’ fees in respect of the Parent company 453440

Directors’ fees in respect of the subsidiary companies299237

Bad debts written off and movement in doubtful debt396261

485,170446,627

Auditor’s remuneration to KPMG comprises:

Annual audit of financial statements185185

Annual audit of financial statements - Prior year-53

185238

Other services provided by auditors:

Taxation services14658

Other services11-

15758

Tax services relate to compliance and related services. Other services relate to consulting assistance.

The employee benefit expense includes a non-recurring $1.94m cost as a result of the pay equity implementation

within the Community Health business not being fully funded by the Ministry of Health. As the increased liability has

not been matched by increased funding, reported profit has also reduced by $1.94m (2017: nil).

46
| GREEN CROSS HEALTH

7. Operating performance (continued)

7.3 Underlying Profit After Tax Attributable to the Shareholders of the Parent

(Non-GAAP disclosure)

Note2018

$’000

2017

$’000

Reported profit after tax attributable to the shareholders of the parent16,78419,642

Less gain on settlement of vendor put option5.1-(2,764)

Add one off increase in unfunded leave liability due to pay equity legislation5.1, 161,940-

Underlying profit after tax attributable to the shareholders of the parent18,72416,878

2018

cents per

share

2017

cents per

share

Basic underlying earnings per share

The calculation of basic underlying earnings per share is based on the underlying profit

attributable to equity holders of the parent and a weighted average number of ordinary

shares issued during the year of 141,278,420 (2017: 138,133,000).

13.2512.22

Diluted underlying earnings per share

The calculation of basic underlying earnings per share is based on the underlying profit

attributable to equity holders of the parent and a weighted average number of ordinary

shares issued during the year of 141,611,420 (2017: 138,751,000).

13.2212.16

The non-recurring items included in the reconciliation of underlying profit to the reported statutory profit after tax

measure are:

Unfunded effect of pay equity implementation on leave liability (2018)

The 2018 employee entitlements liability reflects a non-recurring $1.94m revaluation as a result of the pay equity

implementation within the Community Health business not being fully funded by the Ministry of Health.

Gain on Settlement of Vendor Put Option (2017)

Previous periods included a liability for a vendor put option liability in relation to the acquisition of Peak Primary. During

2017 this liability was settled resulting in a fair value gain of $2.764m.

Green Cross Health Limited refers to underlying profit, a non-GAAP financial measure, within these financial

statements and accompanying notes.

This is the first year that underlying profit has been presented in the consolidated financial statements. Underlying

profit has also been presented for the previous year to provide comparability.

Underlying profit provides a measure of financial performance that excludes significant, non-recurring items in order

to provide a more meaningful comparison of business trading performance across reporting periods. Non-recurring

items are those items that have not occurred in the past and are unlikely to occur in future reporting periods.

Underlying profit is also the financial measure used for internal reporting within the business.

The limited use of this non-GAAP financial measure is to supplement the GAAP measures provided so that readers

of the financial statements are able to obtain a broader understanding of the Group’s financial performance. It is

not intended to be a substitute for GAAP measures. Underlying profit is not defined by NZ GAAP and therefore the

measure presented in these financial statements may not be comparable to similar financial measures presented by

other entities.

Annual Report 2018 |
47

8. Income tax expense

(a) Income tax expense

2018

$’000

2017

$’000

Current tax expense(10,681)(10,348)

Deferred tax expense (see note 14)2,4231,717

Total income tax expense(8,258)(8,631)

Imputation credit account:

Available for use in subsequent periods $1,299,000 (2017: $1,988,000).

(b) Numerical reconciliation between tax expense & pre-tax accounting profit

Profit before tax29,55932,984

Income tax expense at 28%(8,277)(9,236)

(Add)/Deduct the tax effect of adjustments

Prior period adjustment(132)(312)

Other151917

(8,258)(8,631)

Taxation accounting policy

Income tax expense is charged to profit and loss and comprises current tax and deferred tax, unless it relates to

an item recognised in other comprehensive income or equity in which case it is recognised in other comprehensive

income or equity.

Current tax is the estimated tax payable on the current period’s taxable income using current tax rates, adjusted for

any under or over accrual in respect of prior periods.

Deferred tax is recognised using the balance sheet liability method, allowing for temporary differences between the

carrying amounts of assets and liabilities for accounting purposes and the carrying amounts for tax purposes. A

deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against

which the temporary differences can be utilised. Deferred tax assets are reviewed at each reporting date and are

reduced to the extent that it is no longer probable that the related benefit will be realised.

Notes to the financial statements

48
| GREEN CROSS HEALTH

9. Earnings and assets per share

The earnings per share, and dividend per share is calculated using the Group’s result divided by the weighted average

number of shares for the listed entity, Green Cross Health Limited.

2018

cents per

share

2017

cents per

share

Basic earnings per share11.8814.23

The calculation of basic earnings per share is based on the profit attributable to

equity holders of the parent and a weighted average number of ordinary shares

issued during the year of 141,278,420 (2017: 138,133,000).

Diluted earnings per share11.8514.18

The calculation of diluted earnings per share is based on the profit attributable to

equity holders of the parent and a weighted average number of ordinary shares

issued during the year after adjustment for the effects of all dilutive ordinary shares

of 141,611,420 (2017: 138,751,000 ).

Net tangible (liabilities) / assets per share(12.68)(14.42)

The calculation of net tangible assets per share is based on net assets less deferred

tax and intangible assets (refer Note 13 and Note 14) and the closing number of

ordinary shares at the end of the year.

Net assets per share89.4680.45

The calculation of net assets per share is based on net assets and the closing

number of ordinary shares at the end of the year.

10. Dividends to shareholders of the Parent company

Dividends per share 7.00 7.00

In December 2017 Green Cross Health Limited paid an interim dividend of 3.5 cents per qualifying ordinary shares

to shareholders, which was fully imputed to 28%.

In June 2017 Green Cross Health Limited paid a final dividend for the March 2017 year of 3.5 cents per qualifying

ordinary shares to shareholders, which was fully imputed to 28%.

Notes to the financial statements

Annual Report 2018 |
49

11. Trade and other receivables

2018

$’000

2017

$’000

Trade receivables22,03719,353

Accrued income13,74212,550

Other receivables and prepayments1,7042,646

Provision for doubtful debts(752)(690)

36,73133,859

12. Property, plant and equipment

Opening cost59,38052,620

Acquisitions through business combinations7711,115

Additions7,5546,284

Disposals(1,786)(639)

Closing cost65,91959,380

Opening accumulated depreciation40,05435,017

Depreciation for the period5,4585,304

Disposals(509)(267)

Closing accumulated depreciation45,00340,054

Closing book value20,91619,326

Work in progress-2,640

Total property, plant and equipment20,91621,966

Property, plant and equipment accounting policy

Property, plant and equipment owned by the Group is stated at cost less accumulated depreciation and any

impairment losses.

Property, plant and equipment acquired in stages is not depreciated until the asset is ready for its intended use.

Depreciation is provided on a straight-line basis on all property, plant and equipment components to allocate the

cost of the asset (less any residual value) over its useful life or if it relates to assets in a leased premises, the life

of the lease if shorter. The residual values and remaining useful lives of asset components are reviewed at least

annually.

Current estimated useful lives of property, plant and equipment are between two and twelve years.

Subsequent expenditure that extends or expands the useful life of property, plant and equipment or its service

potential is capitalised. All other costs are recognised in the profit and loss as expenditure when incurred.

Any resulting gain or loss on disposal of an asset is recognised in the profit and loss in the period in which the

asset is disposed of.

Notes to the financial statements

50
| GREEN CROSS HEALTH

13. Intangible assets

Software and other intangible assetsNote2018

$’000

2017

$’000

Opening cost13,0078,894

Acquisitions through business combinations6 --

Additions7,1884,125

Disposals-(12)

Closing cost20,91513,007

Opening accumulated amortisation5,6784,186

Amortisation for the period1,7071,504

Disposals-(12)

Closing accumulated amortisation7,3855,678

Closing book value12,8107,329

Goodwill

Opening cost117,052108,535

Other acquired goodwill524-

Additions6 5,4418,517

Closing cost123,017117,052

Total intangible assets135,827124,381

Intangible assets accounting policy

Intangible assets recognised by the Group are stated at cost less accumulated amortisation and any impairment

losses with the exception of goodwill (see below).

Intangible assets acquired in stages are not amortised until the asset is ready for its intended use.

Amortisation is provided on a straight-line basis for software to allocate the cost of the asset (less any residual value)

over its useful life. The residual values and remaining useful lives of software are reviewed at least annually. Other

intangible assets represent franchisee, store rebranding costs and have an indefinite life.

Estimated useful lives of the asset classes are:

Software: 3 – 5 years

Subsequent expenditure that extends or expands the useful life of an intangible asset or its service potential is

capitalised. All other costs are recognised in the profit and loss as expenditure when incurred.

Any resulting gain or loss on disposal of an intangible asset is recognised in the profit and loss in the period in which

the intangible asset is disposed of.

Intangible assets disclosed in the financial statements relate to computer software, trademarks and other indefinite life

intangible assets. Indefinite life intangible assets are tested annually for impairment.

Notes to the financial statements

Annual Report 2018 |
51

Goodwill accounting policy

Goodwill arises on the acquisition of subsidiaries. Goodwill represents the excess of the purchase consideration over

the fair value of the net identifiable tangible and intangible assets at the time of acquisition.

Goodwill is allocated to the relevant cash generating units expected to benefit from the acquisition and tested for

impairment annually, or earlier at any interim reporting dates if there are indicators of impairment.

If the recoverable amount is less than the carrying amount of the cash generating unit then an impairment loss is

recognised in profit and loss and the carrying amount of the asset is written down. Recoverable amount is calculated

as the greater of the fair value less cost to sell and value in use.

The relative value of the goodwill allocated to the relevant cash generating unit is included in the determination of any

gain or loss on disposal.

Impairment testing

Discounted cash flow (DCF) models have been based on three year forecast cash flow projections. The Board

approved budget for the year-ending 31 March 2019 is the basis for the first year’s projections and projections for

subsequent periods have been based on the Group’s three year business plan. Terminal cash flows are projected to

grow in-line with the New Zealand long-term inflation rate.

Impairment test assumptions 2018

Pharmacy servicesMedical servicesCommunity Health

Discount rate - post tax10.6%8.4%9.9%

Terminal growth rate1.8%1.8%1.8%

Carrying amount of goodwill allocated to the unit ($000)75,68728,36618,964

Carrying value of other intangible assets with indefinite

useful lives ($000)

2,047-1,201

Impairment test assumptions 2017

Pharmacy servicesMedical servicesCommunity Health

Discount rate - post tax11.0%9.5%10.2%

Terminal growth rate2%2%2%

Carrying amount of goodwill allocated to the unit ($000)73,23824,85018,964

Carrying value of other intangible assets with indefinite

useful lives ($000)

2,061--

For the purpose of impairment testing, goodwill is allocated to the Group’s operating divisions which represent the

lowest level within the Group at which the goodwill is monitored for internal management purposes. Within pharmacy

and medical, whilst a cash generating unit (CGU) may be an individual store or medical centre, goodwill is allocated

across all operations within a division that have similar economic characteristics and collectively benefit from

acquisitions that increase the Group’s portfolio.

Sensitivities

No impairment was identified for any CGU tested as a result of this review, nor under any reasonable possible change

in any key assumptions described above.

Notes to the financial statements

52
| GREEN CROSS HEALTH

14. Deferred tax asset

The movement in deferred tax asset during the year is made up of the following:

Opening

$’000

Recognised in

profit or loss

$’000

Closing

$’000

Group – 2018

Property, plant and equipment1,7802812,061

Provisions and accruals5,0181,3476,365

Tax losses1,1727951,967

7,9702,42310,393

Group – 2017

Property, plant and equipment1,5372431,780

Provisions and accruals4,5424765,018

Tax losses1749981,172

6,2531,7177,970

Notes to the financial statements

Annual Report 2018 |
53

15. Equity accounted group investments

2018

$’000

2017

$’000

The movement in equity accounted investments comprises:

Opening carrying amount5,1275,067

Investment in associates and joint ventures1,071-

Disposal of associates and joint ventures(230)-

Share of net earnings1,077674

Dividend(781)(614)

6,2645,127

There are no individually material associates or joint ventures.

Amount of goodwill within the carrying amount of equity accounted group investments:

Opening carrying amount3,2083,208

(Disposal) / investment in associates and joint ventures850-

4,0583,208

Summary associate and joint venture financial information

The aggregate results of the associates and joint venture financial position and current year’s profit are as follows:

Assets

$’000

Liabilities

$’000

Revenue

$’000

Net profit

after tax

$’000

As at and for the year ended

31 March 2018

12,5736,85646,6822,855

As at and for the year ended

31 March 2017

11,1476,40641,3912,209

Reporting dates

The controlled entities and all associates have a 31 March reporting date.

Notes to the financial statements

54
| GREEN CROSS HEALTH

15. Equity accounted group investments (continued)

Investments in associates and joint ventures accounting policy

An associate is an investee over which the Group has significant influence, which is the power to participate in the

financial and operating policy decisions of the investee but not to control or jointly control those policies.

A joint venture is a joint arrangement in which the parties that have joint control of the arrangement have rights to the

net assets of the arrangement. Joint control is the contractually agreed sharing of control of the arrangement which

only exists when decision about the relevant activities require the unanimous consent of the parties sharing control.

The results and assets and liabilities of associates and joint ventures are incorporated into the financial statements

of the Group using the equity method of accounting. Under the equity method, the initial investment in the Group

financial statements is measured at cost and adjusted thereafter for the Group’s share of profit and loss and other

comprehensive income of the associate and joint venture. Any goodwill arising on the acquisition of an associate

or joint venture investment is included in the carrying amount of the investment net of dividends received. Where

the Group’s share of losses of the associate of joint venture exceeds the Group’s interest in that associate or joint

venture, the Group discontinues recognising its share of losses unless it has a legal or constructive obligation to

continue doing so. The equity method is discontinued where the Group ceases to exert significant influence over

the investee.

Accounting policies adopted by associates and joint ventures are generally consistent with those of the Group. Where

a material difference does exist, appropriate adjustments are applied to ensure congruence with the policies of the

Group, the most significant of these being the recognition of deferred tax.

16. Trade and other payables and income taxes payable

2018

$’000

2017

$’000

Trade payables32,30128,580

Payable to non-controlling interest2,6733,366

Accruals17,78814,672

Employee entitlements19,73915,792

72,50162,410

Income tax payable4,1013,872

Non-current income in advance1,1951,162

77,79767,444

Employee entitlements accounting policy

Employee entitlements for salaries, bonuses, long service and annual leave are provided for and recognised as a

liability when benefits are earned by employees but not paid at the reporting date.

The 2018 employee entitlements liability reflects a non-recurring $1.94m revaluation as a result of the pay equity

implementation within the Community Health business not being fully funded by the Ministry of Health. As the

increased liability has not been matched by increased funding, reported profit has also reduced by $1.94m (2017: nil).

Notes to the financial statements

Annual Report 2018 |
55

17. Borrowings

2018

$’000

2017

$’000

Current16,31028,586

Non-current32,91436,951

49,22465,537

The Group’s interest rate on outstanding loans is calculated based on BKBM or cost of funds plus a margin. The

current interest rate is between 3.82% and 5.61% (2017: 3.6% – 6.15%). A 0.5% increase/decrease in the effective

interest rate would result in a decrease/increase in after tax profit of $246,000 or ($246,000).

Green Cross Health Limited and all its subsidiaries provided guarantees and indemnities in favour of Bank New

Zealand covering all loans held by the parent and subsidiary companies. Loans within partnership subsidiaries are

covered by a GSA agreement over the individual business assets.

Security has also been provided by Green Cross Health Limited in favour of ANZ in relation to one Pharmacy

subsidiary.

During the year, the Group changed its primary lender from ANZ to BNZ and restructured its borrowing facilities to

enable the Group to better fund growth opportunities as they present themselves. As at balance date, the Group has

undrawn banking facilities of $22m (2017: nil).

As at balance date, three subsidiaries are in breach of covenanted ratios in respect of their bank borrowings. The

breaches have been remedied subsequent to balance date and borrowings amounting to $2m have been classified

as current in these financial statements.

Borrowings and advances accounting policy

Borrowings and advances are initially recognised at fair value, including directly attributable transaction costs.

Subsequent to initial recognition, borrowings and advances are measured at amortised cost using the effective

interest method, less any impairment losses on advances.

Notes to the financial statements

56
| GREEN CROSS HEALTH

18. Operating cash flows reconciliation

2018

$’000

2017

$’000

Profit after tax for the year21,30124,353

Add/(deduct) non-cash items:

Depreciation and amortisation7,1656,808

Change in fair value of vendor put option-(2,764)

Other non-cash items(2,214)(1,554)

Add/(deduct) changes in working capital items:

Receivables and accruals(3,086)503

Inventory (211)(881)

Payables and accruals 10,2263,453

Net cash inflow from operating activities33,18129,918

19. Shares on issue

2018

’000

2017

’000

Shares authorised and on issue

Opening number of shares139,835137,284

Shares issued – fully paid3,6512,701

Shares issued – partly paid--

Shares cancelled – partly paid-(150)

143,486139,835

Shares held as treasury stock(333)(333)

143,153139,502

All ordinary shares carry equal rights in terms of voting, dividend payments and distribution upon winding up.

Treasury stock

The redeemable ordinary shares held by Life Pharmacy Trustee Company Limited to satisfy the Senior Management

incentive schemes have not been included in the calculation of the total number of shares issued by the Group as

these shares have not been issued externally by the Group.

Share capital

Incremental costs directly attributable to the issue of ordinary shares, share options and share capital are recognised

as a deduction from equity.

Notes to the financial statements

Annual Report 2018 |
57

20. Financial instruments

The Group is party to financial instruments as part of its normal operations. Financial instruments include cash and

cash equivalents, borrowings, trade and other receivables and trade and other payables.

Financial instruments are initially recognised at their fair value less transaction costs, and subsequently measured at

their amortised cost. A financial instrument is recognised if the Group becomes a party to the contractual provisions of

the instrument. Financial assets are derecognised if the Group’s contractual rights to the cash flows from the financial

assets expire or if the Group transfers the financial asset to another party without retaining control or substantially all

risks and rewards of the asset. Financial liabilities are derecognised if the Group’s obligations specified in the contract

expire or are discharged or cancelled.

Financial assets are classified as loans and receivables and financial liabilities at amortised cost with exception of the

vendor put liability, which is measured at fair value through profit and loss.

Risk management policies are used to mitigate the Group’s exposures to credit risk, liquidity risk and market risk that

arise in the normal course of operations.

Credit risk

The Group’s maximum credit risk resulting from a third party defaulting on its obligations to the Group is represented

by the carrying amount of each financial asset on the statement of financial position. The Group is not exposed to

any material concentrations of credit risk other than its exposure within the retail pharmacy and government sectors.

The Group monitors credit limits on a monthly basis. All credit facilities to external parties are provided on normal

trade terms (unsecured, to a maximum of 50 days). At any one time, the Group generally has amounts owed to and

amounts owed by the same counterparty, although no legal right of set-off exists. The Parent company holds direct

debit authorities for amounts payable under the contractual terms of its franchise agreements. The Parent regularly

monitors the credit ratings issued, and any qualifications to those ratings, to the financial institutions (and those of the

ultimate parent financial institution) used by the Group.

The status of trade receivables at reporting date is as follows:

Gross receivableImpairmentGross receivableImpairment

2018

$’000

2018

$’000

2017

$’000

2017

$’000

Not past due31,616-29,946-

Past due 0-30 days2,171-892-

Past due 31-120 days1,269-1,333-

Past due more than 120 days2,427(752)2,378(690)

Total 37,483(752)34,549(690)

Notes to the financial statements

58
| GREEN CROSS HEALTH

20. Financial instruments (continued)

Liquidity risk

Liquidity risk represents the Group’s ability to meet its contractual obligations. The Group evaluates its liquidity

requirements on an ongoing basis. In general, the Group generates sufficient cash flows from its operating activities

to meet its obligations arising from its financial liabilities and has credit lines in place to cover potential shortfalls. The

following table sets out the contractual cash flows for financial liabilities that are settled on a gross cash flow basis:

2018

Carrying

Value

$’000

Contractual

cash flows

$’000

Less than

one year

$’000

Between one

year and

two years

$’000

Between two

years and

five years

$’000

Borrowings49,22452,07417,83610,74923,489

Trade and other payables52,76252,76252,762- -

Total non-derivative liabilities101,986104,83670,59810,74923,489

2017

Borrowings65,53769,14630,60024,26714,278

Trade and other payables46,61846,61846,618- -

Total non-derivative liabilities112,155115,76477,21824,26714,278

Market risk

As interest rates change, the fair value of financial instruments may change. Refer to note 17 for details of the interest

rates for the group loans and borrowings, which are the most significant financial instruments.

Capital management

The Group’s capital includes share capital and retained earnings. The Group is not subject to any externally imposed

capital requirements.

The allocation of capital between its specific business segments’ operations and activities is, to a large extent,

driven by the optimisation of the return achieved on the capital allocated. The process of allocating capital to specific

business segment operations and activities is undertaken independently of those responsible for the operation.

The Group’s policies in respect of capital management and allocation are reviewed regularly by the Board of

Directors.

The carrying amount of the Group’s on-balance sheet financial instruments including trade and other receivables,

cash and cash equivalents, borrowings and trade payables, closely approximate their fair values as at 31 March 2018

and 31 March 2017. The assessment of fair value relating to borrowings was determined by reference to observable

market data (level 2).

Notes to the financial statementsNotes to the financial statements

Annual Report 2018 |
59

21. Related parties

During the period, there was one director who had a shareholding in a subsidiary and also had a shareholding in the

Parent company.

The Group has commercial franchise agreements with stores relating to marketing levies and franchise fees. The

Group also enters into transactions on behalf of the stores which are on-charged. These transactions comprise items

such as training courses, supplier agreements, central advertising campaigns, loyalty card costs, and IT related costs.

The Parent has leased some equipment which is on-leased to associate companies. The Parent performs accounting

services, based on commercial terms, for some of the stores.

The Parent has shareholder agreements with the other shareholders of the associates. The agreements set out the

return on investment/profit sharing arrangements relating to these investments.

Related party transactions for the Group:

Transaction valueBalance outstanding

2018

$’000

2017

$’000

2018

$’000

2017

$’000

Equity earnings from associates1,077 674 - -

Franchise fees and on-charged costs with equity accounted investments10743271

Management service charges to equity accounted investments1,1561,128447126

Total owing from equity accounted investments474127

Receivable from other related parties8051,551

Payable to non-controlling interests (note 16)2,6733,366

Key management personnel remuneration

The Group provides compensation to key management personnel which comprises the directors and executive

officers. The CEO and other senior executives also participate in the share option scheme. Key management

personnel (includes the divisional CEO’s, the Group COO/CFO and company directors) compensation comprised:

2018

$’000

2017

$’000

Short-term employee benefits 1,9931,844

Share vesting costs1557

2,0081,901

Notes to the financial statementsNotes to the financial statements

60
| GREEN CROSS HEALTH

22. Non-cancellable operating leases

2018

$’000

2017

$’000

Non-cancellable operating leases

Due within one year21,67124,201

Due between one and five years 61,58160,182

Due after five years14,71830,637

97,970115,020

The future lease payments comprise leased office equipment, vehicles and premises.

Leases accounting policy

The Group is party to operating leases as a lessee. The lessors retain substantially all of the risks and rewards of

ownership of the leased assets. Operating lease payments are recognised and included in the profit and loss on a

straight line basis over the period of the lease.

Lease incentives received are recognised in the profit and loss as an integral part of the total lease expense over the

life of the lease, with any unamortised incentive recognised as a liability in the statement of financial position.

Notes to the financial statements

Annual Report 2018 |
61

23. Share based payments

(a) Description of share-based payment arrangements

At 31 March 2018, the Group had the following share-based payment arrangements:

Redeemable ordinary shares granted to senior managers: 100,000 instruments were granted on 14 February 2014,

which are exercisable over the period 1 December 2015 to their expiry date on 1 December 2019, with no more than

one third being exercisable prior to 1 October 2016 and two thirds prior to 1 October 2017. In addition, a further

300,000 instruments were granted on 29 June 2015, which are exercisable over the period from 28 April 2017 to their

expiry date on 28 April 2020, with no more than one third being exercisable prior to 28 April 2017 and two thirds prior to

28 April 2018.

The Redeemable Ordinary Shares (ROS) have been issued by the parent to Life Pharmacy Trustee Company Limited

as trustee of a trust that holds the shares on behalf of the employees. Each ROS is partly-paid to $0.01 and carries

an entitlement to dividends and voting rights in proportion to the extent paid. On exercise, the ROS are fully paid and

converted into ordinary shares. The total charged to the profit and loss in the period was $15,262 (2017: $56,528).

(b) Measurement of fair value

The fair value of the ROS has been calculated using the Black-Scholes formula. The inputs used in the measurement

of the fair values at the grant-date of the ROS were at follows:

Senior management

2017 – 20182016

Fair value at grant date- $0.52

Share price at grant date- $2.37

Exercise price- $2.37

Expected volatility- 30%

Expected life- 3 years

Expected dividends- 0.1%

Risk-free rate- 2.8%

The expected life is the mid-point of the three tranches under which each of the schemes can be exercised from the

grant date. Expected volatility has been based on an evaluation of the historic volatility of the Parent’s share price.

There were no ROS issued to key or senior managers during the 2018 or 2017 financial years.

Notes to the financial statements

62
| GREEN CROSS HEALTH

23. Share based payments (continued)

(c) Reconciliation of outstanding ROS

Number of

instruments 2018

’000

Weighted average

exercise price

2018

Number of

instruments 2017

’000

Weighted average

exercise price

2017

Outstanding at 1 April333$1.90617$1.91

Cancelled during the year--(150)$2.37

Exercised during the year--(134)$1.43

Granted during the year----

Outstanding at 31 March333$1.90333$1.90

Exercisable at 31 March33n/a-n/a

Instruments outstanding at 31 March 2018 had exercise prices of $1.25 – $2.37 (2017: $1.25 – $2.37) and a

weighted average contractual life of 2.1 years (2017: 3.1 years). The weighted average share price at the date of

exercise for ROS during the year was nil (2017: $1.90).

Share based payments accounting policy

Equity-settled share based payments awarded to employees are measured at fair value at the date of grant and are

recognised as an employee expense, with a corresponding increase in equity, over the period from the date of grant

to the date on which the employees become unconditionally entitled to the option. The fair value at grant date is

determined using an appropriate valuation model.

At each reporting date, the Group revises the estimate of the number of options expected to vest. The cumulative

expense is revised to reflect the revised estimate, with a corresponding adjustment to equity.

24. Subsequent events

On 29 May 2018 Green Cross Health Limited declared dividends of 3.5 cents per qualifying ordinary share, which

will be fully imputed to 28%.

No adjustments are required to these financial statements in respect to this event.

Notes to the financial statements

Annual Report 2018 |
63

Group entities

For the year ended 31 March 2018

The current Green Cross Health Limited group structure comprises 132 companies.

The group entities are as follows:

Legal ParentHoldingActivity

Green Cross Health LimitedFranchisor & investment

Controlled entities

280 Queen Street (2005) Limited43.9% Pharmacy

Access Health Services Limited100.0% Non-trading

Access Homehealth Limited100.0% Community Health

Albany Pharmacy Limited49.0% Pharmacy

Alexandra Pharmacy (2013) Limited48.5% Pharmacy

Amcal Chemists (N.Z.) Limited100.0% Non-trading

Amida Training Limited100.0% Non-trading

Apollo Pharmacy (2014) Limited49.0% Pharmacy

Bay of Plenty Pharmacies Limited100.0% Pharmacy

Bayfair Pharmacy (2010) Limited49.0% Pharmacy

Bayfair Pharmacy Limited100.0% Non-trading

Baymed Group (2013) Limited100.0% Medical Centre

Birkenhead Pharmacy (2011) Limited48.5% Pharmacy

Botany Downs Pharmacy Limited25.0% Pharmacy

Botany Pharmacy (2016) Limited49.0% Pharmacy

Care Chemist Limited100.0% Non-trading

Care Chemist Pakuranga (2008) Limited49.0% Pharmacy

Centre City Pharmacy (2004) Limited43.9% Pharmacy

Chemist Express Limited49.0% Pharmacy

Christchurch Pharmacy (2015) Limited49.0% Pharmacy

Davies Corner Pharmacy Limited25.0% Pharmacy

Discovery Pharmacy (2016) Limited100.0% Non-trading

Dispensaryfirst Limited100.0% Non-trading

Endeavour Pharmacy (2016) Limited100.0% Non-trading

Fred Thomas Pharmacy (2015) Limited49.0% Pharmacy

Gascoigne Medical Services Limited59.7% Medical Centre

Glenfield Mall Pharmacy Limited48.5% Pharmacy

Green Cross Health Direct Limited100.0% Non-trading

Green Cross Health Medical Limited100.0% Investment

Green Cross Health Medical Solutions Limited100.0% Services to medical centres

Green Cross Health Primary Limited100.0% Services to medical centres

Green Cross Health Workplace Limited100.0% Health services

Guthries Pharmacy Limited49.0% Pharmacy

Harbour City Pharmacy (2011) Limited48.6% Pharmacy

64
| GREEN CROSS HEALTH

Hastings Pharmacy (2013) Limited49.0% Pharmacy

Hawkes Bay Pharmacies Limited49.0% Pharmacy

Health Services Limited100.0% Investment

Helensville Pharmacy (2008) Limited48.5% Pharmacy

Highland Park Pharmacy (2009) Limited48.5% Pharmacy

Hurstmere Pharmacy (2008) Limited49.0% Pharmacy

Hutt Valley Pharmacies 2014 Limited48.0% Pharmacy

J-Mall Pharmacy Limited49.0% Pharmacy

Knox Pharmacy 2010 Limited48.5% Pharmacy

Lake Taupo Pharmacy (2008) Limited48.5% Pharmacy

Levin Pharmacy (2005) Limited100.0% Pharmacy

Life Pharmacy Albany Limited49.0% Pharmacy

Life Pharmacy Centre Place (2009) Limited49.0% Pharmacy

Life Pharmacy Limited100.0% Non-trading

Life Pharmacy Sylvia Park Limited49.0% Pharmacy

Life Pharmacy Trustee Company Limited100.0% Non-trading

Life Pharmacy Wall Street Dunedin Limited49.1% Pharmacy

Manawatu Pharmacies Limited49.0% Pharmacy

Manners Pharmacy (2016) Limited49.0% Pharmacy

Manukau Pharmacy (2011) Limited49.1% Pharmacy

Moorhouse Pharmacy 2003 Limited25.0% Pharmacy

Motueka Medical (2013) Limited74.8% Medical Centre

Neptune Pharmacy (2017) Limited49.0% Pharmacy

New Lynn Pharmacy (2015) Limited48.8% Pharmacy

New Plymouth Pharmacy (2015) Limited48.5% Pharmacy

Northlands Pharmacy (2003) Limited49.3% Pharmacy

Onehunga Medical 2012 Limited100.0% Medical Centre

Palms Pharmacy (2013) Limited48.5% Pharmacy

Parklands Pharmacy (2015) Limited49.0% Pharmacy

Peak Primary Limited100.0% Medical Centre

Pharmacy 277 Limited49.1% Pharmacy

Pharmacy B102 Limited48.5% Pharmacy

Pharmacy G101 Limited49.0% Pharmacy

Pharmacy J104 Limited49.0% Pharmacy

Pharmacy K103 Limited49.0% Pharmacy

Pharmacy L105 Limited49.0% Pharmacy

Pharmacy N106 Limited49.0% Pharmacy

Pharmacy Management Limited100.0% Investment

Pharmacy Store Holdings Limited100.0% Investment

Controlled entitiesHoldingActivity

Group entities

Annual Report 2018 |
65

Pharmacybrands Limited100.0% Non-trading

Pharmacybrands On-line Limited100.0% Non-trading

Queen Street Pharmacy (2015) Limited49.0% Pharmacy

Radius Medical Limited100.0% Non-trading

Radius Medical Solutions Limited100.0% Non-trading

Radius Pharmacy Greenmeadows Limited49.0% Pharmacy

Radius Pharmacy Limited100.0% Franchisor and Investment

Radius Pharmacy Lower Hutt Limited48.5% Pharmacy

Radius Pharmacy Napier Limited48.8% Pharmacy

Radius Pharmacy Riccarton Limited49.0% Pharmacy

Radius Pharmacy Te Rapa Limited48.8% Pharmacy

Radius Pharmacy Upper Hutt Limited49.5% Pharmacy

Radius Pharmacy Waikanae Limited48.5% Pharmacy

Radius Pharmacy Wanganui Limited49.0% Pharmacy

Radius Ti Rakau Limited100.0% Medical Centre

Riccarton Mall Pharmacy 2000 Limited49.0% Pharmacy

RPG Medicine Management Limited25.0% Pharmacy

Russell Street Pharmacy Hastings (2015) Limited48.5% Pharmacy

Shirley Pharmacy Limited100.0% Pharmacy

Shore City Pharmacy (2010) Limited48.5% Pharmacy

Shore City Pharmacy Limited100.0% Non-trading

Smart Pharmacy Limited100.0% Non-trading

St James Pharmacy (2015) Limited100.0% Non-trading

St Lukes Pharmacy Holdings Limited49.0% Pharmacy

Stokes Valley Pharmacy (2009) Limited48.5% Pharmacy

Tauranga Pharmacy (2012) Limited48.5% Pharmacy

Timaru Pharmacy (2013) Limited48.1% Pharmacy

Trident Pharmacy (2017) Limited49.0% Pharmacy

The Doctors (Coastcare) Limited100.0% Medical Centre

The Doctors (Hastings) Limited71.2% Medical Centre

The Doctors (Huapai) Limited100.0% Medical Centre

The Doctors (Whangaparaoa) Limited100.0% Medical Centre

The Doctors (Wynyard) Limited100.0% Non-trading

Total Care Health Services Limited100.0% Community Health

Tower Junction Pharmacy Limited48.5% Pharmacy

Unichem Chemists (N.Z.) Limited100.0% Non-trading

Upper Hutt Health Centre Pharmacy Limited25.0% Pharmacy

Upper Riccarton Pharmacy Limited25.0% Pharmacy

Waiuku Medical Pharmacy (2010) Limited48.5% Pharmacy

Controlled entitiesHoldingActivity

Group entities

66
| GREEN CROSS HEALTH

Controlled entitiesHoldingActivity

Waiuku Pharmacy (2005) Limited100.0% Non-trading

Waiuku Pharmacy (2016) Limited48.8% Pharmacy

West City Pharmacy (2010) Limited48.5% Pharmacy

Wellington Pharmacy (2016) Limited49.0% Pharmacy

Willis Street Pharmacy Limited25.0% Pharmacy

Joint Venture entities

Pharmacies Instore Limited50.0% Retail

Unichem Export Limited30.0% Wholesale

Associate entities

Accident & Medical Centre Quaymed Limited25.0% Medical Centre

Albany Family Medical Centre Limited50.0% Medical Centre

Huapai Pharmacy (2017) Limited25.1% Pharmacy

Radius Medical Whakatane Properties Limited50.0% Medical Centre

Silverstream Health Centre Limited49.0% Medical Centre

Team Medical at Kapiti Limited48.8% Medical Centre

The Doctors (Mangere) Limited25.1% Medical Centre

The Doctors (Massey Medical) Limited25.1% Medical Centre

The Doctors (Napier) Limited25.1% Medical Centre

The Doctors (New Lynn) Limited36.7% Medical Centre

Total Health Doctors Limited42.3% Medical Centre

Walls & Roche Royal Oak Pharmacy Limited25.1% Pharmacy

Group entities

68
| GREEN CROSS HEALTH

Board

of Directors

As at 31 March 2018

Peter Merton, Chair

Peter Merton, an Otago University Pharmacy graduate, has been involved in the pharmaceutical industry in New

Zealand and overseas since the early 1980s. His involvement with the Group goes back to the late 1990s, and

he played an active part in the initial industry consolidation when Amcal and Unichem brands merged to form

Pharmacybrands Limited (later renamed Green Cross Health Limited).

Following the merger of Life Pharmacy Limited with Pharmacybrands Limited in 2009, Peter assumed the role of Chair

of the Group. He is also a significant shareholder in the Company through his interest in Cape Healthcare Limited.

Peter has previously held the roles of Chief Executive of the Propharma/Healthcare Logistics businesses and Director

of EBOS Group Limited.

Andrew Bagnall, Non-Executive Director

Andrew Bagnall holds a Commerce Degree from Otago University and an MBA from Michigan State University.

Andrew was a significant investor in Life Pharmacy Limited and following the merger with Pharmacybrands Limited

(later renamed Green Cross Health Limited) has continued to hold a significant shareholding in the merged entity.

In Andrew’s earlier career, he was a leading figure in the New Zealand travel industry establishing and managing

Gullivers Travel Group which became the major distributor of wholesale and retail travel services in New Zealand.

Gullivers Travel Group ws eventually listed on the NZX and Australian stock exchanges (“ASX”), and subsequently sold

to ASX listed S8. Andrew was also involved in co-developing one of New Zealand’s first commercial retirement villages.

Andrew now runs his own private investment company Segoura, which manages investments in various businesses

and he maintains a keen interest in sports car racing.

John Bolland, Non-Executive Director

John Bolland has more than 20 years business experience in private equity, senior management and corporate

finance. This includes 14 years with Ernst & Young, where he had Partner level responsibility in Corporate Finance,

Audit and Business Advisory. John’s current role is managing a closely held private investment fund, including non-

executive roles in a number of the fund’s investments. John holds a Bachelor of Commerce from the University of

Auckland and is a member of the New Zealand Institute of Chartered Accountants.

Peter Williams, Non-Executive Director

(appointed 24 May 2017)

Peter Williams is an executive of the Zuellig Group which has significant health care interests in Asia Pacific. In this

capacity he is a Director for a number of companies including, in New Zealand, EBOS Group Limited and C.B.

Norwood Distributors Limited. Peter is also a Director of Cape Healthcare Limited.

Annual Report 2018 |
69

Tony Edwards, Independent Director

Dr Tony Edwards is a founding Director and shareholder of The Doctor’s Group, which originated in Napier in 1989.

The Doctor’s Group became part of Radius Medical in 2005, which was in turn acquired by Green Cross Health (then

Pharmacybrands) in 2011. The Doctors is the primary brand of medical centres for Green Cross Health Medical.

Tony has been a board member of Medical Centres within the group since 1989. He is currently chair of Te Matau a

Maui Health Trust which is the owner of Health Hawke’s Bay Limited. He continues in his part time integrative Medical

Practice at The Doctors Napier, where he is also the Managing Director.

Dame Margaret Millard, Independent Director

Dame Margaret Millard runs a farm in partnership with her husband and is currently the Chair of C. Alma Baker Trust

(NZ) Limited, a Trustee of the Strive Rehabilitation Manawatu Trust (client centred, community based social rehabilitation

for people with brain injuries) and Chair of the Manawatu Rangitikei Rural Family Support Trust. Dame Margaret was on

the Nursing Council of NZ for 8 years. She has been a member of Rural Women New Zealand for over 30 years and has

been heavily involved in a number of community initiatives both in New Zealand and across the world.

Ken Orr, Independent Director

Ken Orr has had over 30 years as a community pharmacist and is currently a partner in a group of pharmacies

in Northland. Ken was a former President of the NZ Pharmacy Guild, which represents the business interests of

community pharmacies.

Ken joined the Board in September 2009 as an alternate Director and was appointed as an Independent Director of

the Company in March 2012.

Carolyn Steele, Independent Director

(appointed 26 June 2017)

Carolyn Steele is a Director of Metlifecare Limited, Halberg Disability Sport Foundation, WEL Networks Limited,

Ultrafast Fibre Limited and a Trustee of the New Zealand Football Foundation. Until 2016, Carolyn was a Portfolio

Manager at Guardians of New Zealand Superannuation, the Crown entity managing the New Zealand Superannuation

Fund. Prior to joining the Guardians in 2010, Carolyn spent ten years in investment banking at Forsyth Barr and

Credit Suisse/First NZ Capital.

Board of Directors

Annual Report 2018 |
71

Corporate

governance

For the year ended 31 March 2018

Role of the Board of Directors

The Board understands the importance of good corporate governance in maximising the value of the Company.

Accordingly, the Board is working to ensure compliance with applicable regulatory requirements and best practice,

including the NZX Corporate Governance Code.

The Board is responsible for the strategic direction and objectives of the Company and sets the policy framework

within which Green Cross Health must operate. The CEO Pharmacy and Medical and the CEO Community Health

are appointed by the Board and have delegated authority for the day-to-day operations of their respective divisions of

Green Cross Health.

NZX Corporate Governance Code

The Company has reviewed the 2017 NZX Corporate Governance Code and is in compliance with the majority of its

recommendations. The Company is actively working to ensure that it fully complies with the Code over time.

This Corporate Governance Statement was approved by the Board of Green Cross Health Limited on 25 June 2018

for the year ended 31 March 2018.

Compliance with the Principles of the Code is as follows:

Principle 1: Code of Ethical Behaviour

Directors should set high standards of ethical behaviour and hold management accountable for these standards

being followed throughout the organisation.

The Company has adopted formal a Code of Ethics, and Whistleblowing and Share Trading Policies, which are

available on the Company’s intranet for employees to access and are included in employee induction.

Further detail on the Code of Ethics and Share Trading Policies is provided later in this Annual Report.

The policies are being reviewed as part of a regular review process to ensure that they continue to meet stakeholder

expectations and once completed, the updated policies will be published on the Company’s website (www.

greencrosshealth.co.nz).

The Company also has procedures in place to ensure that gifts received by employees and directors do not result in

inappropriate influence on decision making, and that conflicts of interest are disclosed and managed.

72
| GREEN CROSS HEALTH

NZX Corporate Governance Code (continued)

Principle 2: Board Composition & Performance

To ensure an effective Board, there should be a balance of independence, skills, knowledge, experience and

perspectives.

Board Charters and Management Responsibility

The Board operates under a written Charter and delegates authority to senior management, including the two

divisional CEOs to run the day-to-day operations of the Company.

Director Terms of Appointment

The Company does not have written terms of appointment for current directors, which reflects the long standing

tenure of many of the directors.

Diversity Policy

The Company is developing a written Diversity Policy, which will be published on the company’s website

(www.greencrosshealth.co.nz) once completed. The Board is proud of the wide ranging ethnic, cultural and gender

diversity across the Group that reflects the evolving makeup of New Zealand society. The Company believes that

this diversity better enables the Group to meet the needs of its stakeholders, including customers, patients, clients,

suppliers, funding agencies, employees and shareholders.

Mandatory disclosure of Board and Key management gender diversity is provided later in this Annual Report.

Board Performance

Directors are expected to understand the Company’s operations and determine the professional development that

they require to undertake their duties. Senior management present to the Board on a regular basis on key matters

affecting the Company, enabling directors to ask for further information and explanation as required.

The Board, led by the Chair, review their performance against the Board Charter in light of the Company’s changing

operating conditions and make improvements to Board processes and meetings when changes in Board focus are

identified. The Board has committed to a performance review being conducted by a third party in 2018.

Chair and CEO

The Company complies with the recommendation that the Chair (Peter Merton) is not the CEO.

Principle 3: Board Committees

The Board should use Committees where this will enhance its effectiveness in key areas, while still retaining

Board responsibility.

Board Committees

The Board has the following Committees, and has determined that no other Committees are required at this time:

• Audit Committee

• Finance & Risk Committee

• Health & Safety Committee

• Remuneration & Nominations Committee

These Committees have written Charters. Additional information on the role and makeup of these Committees

is provided elsewhere in this Annual Report. The Board Charters are reviewed regularly and will be added to the

Company’s website (www.greencrosshealth.co.nz) once the review process has been completed.

Corporate governance

Annual Report 2018 |
73

Directors who are not members of Committees are welcome to attend meetings if they wish. The company complies

with the recommendation that Management only attends Committee meetings at invitation of the Committee.

The NZX Corporate Governance Code recommends that the composition of Remuneration and Nominations

Committees should include a majority of independent directors. The Company does not comply with this

requirement, but ensures there is an appropriate level of governance by having independent directors as half of the

members of the Committee.

Takeover Protocols

The Board has a Takeover Protocol to be followed if a takeover offer is made for the Company. In the event of a

takeover proposal, the Board will immediately establish an appropriately constituted Committee to deal with matters

arising from the proposal, including:

• Preparing the Company’s response to the proposal

• Engaging an independent advisor to advise on the merits of the proposal

• Making a recommendation to shareholders

Principle 4: Reporting & Disclosure

The Board should demand integrity in financial and non financial reporting, and in the timeliness and balance of

corporate disclosures.

The Board has a written continuous disclosure policy.

The Company does not yet comply with the recommendation that Board and Committee Charters, Code of Ethics

and other key governance documents are available on the Company’s website. The Interim and audited Annual

Reports are available on the website (www.greencrosshealth.co.nz). The Company is currently developing a new

website which will enable it to better comply with this recommendation, and expects to be in full compliance within

the next twelve months.

The Board has members with financial reporting knowledge and experience that enable the Board to be satisfied that

financial matters are adequately disclosed in the Company’s reporting. The Company is also developing additional non-

financial reporting that, over time, will improve the Company’s non-financial reporting in areas such as environmental,

social and governance (ESG) reporting. This will be an ongoing process of development and refinement.

Principle 5: Remuneration

The remuneration of directors and executives should be transparent, fair and reasonable.

The Parent company Director Fee pool was last approved in 2015 and is currently capped at $500,000. Directors’

fees are informally benchmarked against market precedents. Further disclosure of the details of Directors’ Fees is

included elsewhere in this Annual Report.

The Company does not yet comply with the recommendation that there should be a remuneration policy for Directors

and Officers which outlines the relative weightings of remuneration components and performance criteria.

In addition, the recent resignation of the CEO Community Health means that a new employment agreement will

need to be agreed with the successful candidate for that role. As a result of the Group having two CEO roles, the

Company does not yet comply with the requirement to disclose details of the remuneration arrangements for the

CEO Pharmacy & Medical and the CEO Community Health but will do so in subsequent reporting periods once

the remuneration policy has been finalised. The Company will also be able to fully comply with the recommended

Directors’ Fees disclosure when the remuneration policy is available.

The Company operates a share based incentive scheme for certain Senior Managers, which is disclosed further in

Note 23 to the Financial Statements.

Corporate governance

74
| GREEN CROSS HEALTH

NZX Corporate Governance Code (continued)

Principle 6: Risk Management

Directors should have a sound understanding of the material risks faced by the issuer and how to manage them.

The Board should regularly verify that the issuer has appropriate processes that identify and manage potential

and material risks.

The Board is responsible for risk management and internal control and has a framework for identifying, assessing,

controlling, monitoring and reporting on the key risks to the company’s people, assets, reputation and business

objectives.

The Audit, Health & Safety, and Finance & Risk Committees have responsibility for ensuring that the Company’s

risk management framework, policies and procedures are effective and appropriate. The Company maintains a

comprehensive Risk Register and management reports to the Board regularly on health and safety issues and

progress on objectives. Risk reporting software is used to facilitate reporting by employees, capture risks, and

escalate them within the Company as required. The nature of many of the Company’s activities, including dispensing

of drugs, providing medical treatment, and caring for clients in their homes, makes managing health and safety risks

a significant area of focus within the Group.

The Company is exposed to substantially the same economic, environmental, and social risks as similar businesses

operating in the same sectors in New Zealand. These risks include:

• competitive pressure from traditional and disruptive competitor business models

• demographic changes impacting on employee availability and customer, client and patient demand

• regulatory changes

• changes to Government and wider Health Sector funding models

Principle 7: Auditors

The Board should ensure the quality and independence of the external audit process.

The Audit Committee is tasked with ensuring that the external audit process is independent and of high quality,

including approving any non-audit services provided by the audit firm.

The Committee is also responsible for ensuring that the audit firm or lead audit partner are rotated at least every five

years. The lead audit partner was rotated prior to the 2017 external audit.

The Company does not have an internal audit function but via the Audit and Finance & Risk Committees and the

Company’s external audit process, looks to maintain and improve risk management and internal controls.

The external auditor attends the Annual Meeting and is available to answer any questions from shareholders.

Principle 8: Shareholder Rights & Relations

The Board should respect the rights of shareholders and foster constructive relationships with shareholders that

encourage them to engage with the issuer.

As noted above, the Company is redeveloping its website to enable better stakeholder access to financial and

governance information. Financial information is currently available at www.greencrosshealth.co.nz/reports with

further information to be added over coming months.

Communications from the Company are available electronically through the Company’s share registrar, Computershare.

Corporate governance

Annual Report 2018 |
75

The Company fully complies with the following recommendations:

• Shareholders have the right to vote on major decisions

• One vote per share

• Annual Meeting notice advised at least 28 days prior to meeting

Directors and Officers of the Company attend the Annual Meeting and are available to answer questions from

shareholders.

Board composition and structure

The Board comprises four independent directors and four non-executive directors. Two directors have been

nominated by LPL Trustee Limited and elected by shareholders (Andrew Bagnall and John Bolland) and two

directors have been nominated by Cape Healthcare Limited and elected by shareholders (Peter Merton and Peter

Williams). The independent directors are selected to ensure that the appropriate skills and experience are available. In

accordance with the NZX Listing Rules, one third of the directors are required to retire by rotation every year and may

offer themselves for re-election by shareholders.

The Board holds regular scheduled meetings and follows procedures that ensure that all directors have the necessary

information to participate in an informed discussion on all agenda items and effectively carry out their duties. The

CEO Pharmacy and Medical, CEO Community Health, COO/CFO and key senior managers attend appropriate

sections of Board meetings.

Board meetings

The following table outlines the number of board meetings attended by directors during the course of the 2018

financial year.

DirectorMeetings heldMeetings attended

John (Andrew) Bagnall

1

7 3

John Bolland 7 7

Patrick Davies

2

1 -

Peter Merton 7 6

Peter Williams

3

7 7

Anthony (Tony) Edwards7 7

Margaret Millard 7 6

Ken Orr7 7

Keith Rushbrook

4

3 3

Carolyn Steele

5

5 5

1. Mary-Elizabeth Tuck is the alternate to Andrew Bagnall. She has attended four board meetings on behalf of Andrew Bagnall and two

additional meetings.

2. Patrick Davies resigned as a director on 23 May 2017.

3. Peter Williams was appointed as a director on 24 May 2017. Prior to this he was the alternate for Patrick Davies and attended one

Board meeting on his behalf.

4. Keith Rushbrook retired as a director on 26 June 2017.

5. Carolyn Steele was appointed as a director on 26 June 2017.

Corporate governance

76
| GREEN CROSS HEALTH

Code of Ethics

The Company has established a Code of Ethics to govern its conduct. The Code addresses ethical issues, establishes

compliance standards and procedures, provides mechanisms to report unethical behaviour and provides for

disciplinary actions.

Shareholder relations

The Board will ensure that shareholders are informed of major developments affecting the Company. Information is

available through the Annual and Interim Reports, with shareholders able to participate at each Annual Meeting. Any

material information affecting the Company during the intervening period is announced to the financial markets via the

New Zealand Stock Exchange (NZX) under the Board’s policy for continuous disclosure.

Insider trading guidelines

The Board has issued guidelines to prevent insider trading to all directors, deemed directors, officers and other

restricted persons of Green Cross Health. All directors, deemed directors, officers and other restricted persons

of Green Cross Health must formally apply for consent to trade the Company’s securities from the CFO before

undertaking any sales or purchases.

The Board reviews all consents granted at each Board meeting. The directors, deemed directors, officers and other

restricted persons of Green Cross Health are obliged to complete and submit disclosure notices to the NZX within five

days of any trades being settled.

Board Committees

The Board has four standing committees described as follows. The Board annually reviews the performance of the

standing committees against written charters.

Remuneration and Nominations Committee

This committee comprises two independent directors and two non-executive directors, who meet as required to:

• Review the remuneration of the CEO Pharmacy and Medical and the CEO Community Health and approve

remuneration of their direct reports

• Make recommendations to shareholders for non-executive and independent director remuneration

• Recommend director appointments

Remuneration packages are reviewed annually. Independent external surveys are used as a basis for establishing

competitive remuneration.

The composition of the Remuneration and Nominations Committee is Peter Merton (Chair), Carolyn Steele, Ken Orr

and John Bolland. The committee meets as required.

Corporate governance

Annual Report 2018 |
77

Audit Committee

The committee comprises two independent directors and one non-independent director. One of the directors is

appointed Chair who is not the Chair of the Board. All other directors are entitled to attend the meetings.

The CEO Pharmacy and Medical, CEO Community Health and the COO/CFO attend as ex-officio members and

external auditors by invitation of the Chair. The Audit Committee also meets privately with the external auditors, that

is, without management in attendance. All Audit Committee members must be financially literate, with at least one

member having a financial background.

The Committee meets a minimum of three times each year. It’s responsibilities include:

• To review the scope and outcome of the external audit

• To review the annual and half yearly financial statements prior to approval by the Board

• To approve the public releases of financial information

• To assess the performance of financial management and monitoring of material corporate risk assessments and

internal controls

• To report the proceedings of each meeting to the Board

• To make recommendations to the Board on the appointment of the external auditors, their independence and their fees

The current composition of the committee is Carolyn Steele (Chair), Ken Orr and John Bolland.

DirectorsMeetings heldMeetings attended

John Bolland 4 4

Ken Orr4 4

Keith Rushbrook1 1

Carolyn Steele3 3

Corporate governance

78
| GREEN CROSS HEALTH

Finance and Risk Committee

The committee comprises two independent directors and two non-independent directors. One of the directors is

appointed Chair who is not the Chair of the Board. All other directors are entitled to attend the meetings.

The CEO Pharmacy and Medical, CEO Community Health and the COO/CFO attend as ex-officio members. All

Finance and Risk Committee members must be financially literate.

The committee meets a minimum of four times each year. It’s responsibilities include:

• To review potential acquisition and disposal proposals, approve small acquisitions and disposals and make

recommendations to the Board for larger acquisitions and disposals

• To review the Group’s annual budgets and endorse for board approval

• To review capital expenditure proposals and make recommendations to the Board

• To report the proceedings of each meeting to the Board

• To annually review the Risk Register

• To review the effectiveness of the risk management policies and processes and monitor compliance with them

• To review debt management policy and covenant compliance

The current composition of the committee is Carolyn Steele (Chair), Peter Merton, Ken Orr and John Bolland.

DirectorsMeetings heldMeetings attended

John Bolland 7 7

Peter Merton77

Ken Orr77

Keith Rushbrook1 1

Carolyn Steele6 6

Health and Safety Committee

The committee comprises one independent director and one non-independent director. One of the directors is

appointed Chair. All other directors are entitled to attend the meetings.

The CEO Pharmacy and Medical, CEO Community Health and the COO/CFO attend as ex-officio members. The

Group People and Capability and Group Health and Safety Managers as well as other senior managers attend

meetings as required.

The committee meets a minimum of twice each year. It’s responsibilities include:

• To evaluate health and safety risks in the Company’s business and to report back on status, and recommend as

required changes or initiatives to the Board

• To act independently and objectively in monitoring the Company’s health and safety reporting process and

systems including reviewing and appraising the reporting and audit structures in place for the Company’s

businesses

• To review and appraise health and safety audit reports

• To provide an open avenue of communication about the external health and safety policies and guidelines, and

the policies and guidelines of the Company’s businesses

• To review incident investigations from significant health and safety events.

The current composition of the committee is Ken Orr (Chair) and Andrew Bagnall. The committee met three times

during the year with Ken Orr attending three meetings and Mary-Elizabeth Tuck attending two meetings as an

alternate director for Andrew Bagnall.

Corporate governance

Annual Report 2018 |
79

Organisation structure and financial control

The Board has delegated to the executive management team the management responsibilities of the Company. The

executive management team is made up of the CEO Pharmacy and Medical, CEO Community Health and COO/CFO.

The Board satisfies itself that adequate external insurance cover is in place appropriate to the Company’s size and

risk profile.

Gender and diversity

The following table set out a quantitative breakdown of the gender balance of the directors and key personnel of the

Group as at 31 March 2018:

As at 31 March 2018DirectorsKey management personnel

Female225%- 0%

Male

1

675%3 100%

Total8 3

As at 31 March 2017

Female1 13%- 0%

Male

1

7 87%3 100%

Total8 3

1. Andrew Bagnall has appointed Mary-Elizabeth Tuck as his alternate director. Ms Tuck attended four board meetings as Mr Bagnall’s alternate

in the 12 months ended 31 March 2018 and four board meetings as Mr Bagnall’s alternate in the 12 months ended 31 March 2017.

80
| GREEN CROSS HEALTH

Other Annual Report

Disclosures

For the year ended 31 March 2018

The total annual Parent company Directors’ remuneration approved for each financial year is capped at $500,000 (from

1 April 2012). The Directors holding office during the year ended 31 March 2018 and the remuneration paid or payable

to the Directors is as follows:

DirectorAppointedResignedTotal Fees

$

John (Andrew) Bagnall

1 ^

35,000

John Bolland *

+#

35,000

Anthony (Tony) Edwards60,000

Peter Merton

+#

85,000

Margaret Millard60,000

Ken Orr *

+#^

60,000

Carolyn Steele *

+#

26 June 201753,308

Peter Williams24 May 201730,289

Keith Rushbrook26 June 201717,500

Patrick Davies 24 May 20175,385

Total441,482

Payment allocations

Chair of Board85,000

Non-Executive Directors35,000

Independent Directors60,000

Chair of Audit Committee5,000

Chair of Finance & Risk Management Committee5,000

Over the next twelve months, the Company will consider introducing Committee Fees.

1. Mary-Elizabeth Tuck was appointed on 5 June 2012 as an alternate to Andrew Bagnall. Ms Tuck is paid a portion of Mr Bagnall’s fees in a direct

arrangement with Mr Bagnall.

* = Audit Committee member

+ = Remuneration and Nominations Committee member

# = Finance and Risk Committee member

^ = Health and Safety Committee member

Annual Report 2018 |
81

Employee remuneration

The number of employees or former employees of the group, not being directors of Green Cross Health Limited, who

received remuneration and other benefits in their capacity as employees, the value of which exceeded $100,000 for

the year ended 31 March 2018 is set out below:

Employee annual remuneration bands:20182017

$100,000 - $109,99928 35

$110,000 - $119,99918 16

$120,000 - $129,99918 21

$130,000 - $139,99914 13

$140,000 - $149,99917 16

$150,000 - $159,99912 12

$160,000 - $169,99910 12

$170,000 - $179,99933 11

$180,000 - $189,99914 11

$190,000 - $199,99910 11

$200,000 - $209,99914 14

$210,000 - $219,9996 9

$220,000 - $229,99911 4

$230,000 - $239,9993 10

$240,000 - $249,9993 3

$250,000 - $259,9991 3

$260,000 - $269,9993 1

$270,000 - $279,999- 3

$280,000 - $289,9991 3

$290,000 - $299,9991 3

$300,000 - $309,9991 4

$310,000 - $319,9991 -

$320,000 - $329,9991 -

$350,000 - $359,9991 4

$520,000 - $529,999- 1

$560,000 - $569,999- 1

$580,000 - $589,9991 -

Former employees included in the above bands:3 4

Donations

The Group made donations to the value of $21,423.

Other annual report disclosures

82
| GREEN CROSS HEALTH

Directors’ shareholding and trades

The following table summarises:

(a) the number of shares in the Company held by directors at 31 March 2018; and

(b) disclosures made by directors, in accordance with section 148(2) of the Companies Act 1993, of acquisitions and

dispositions of relevant interests in shares in the Company during the year.

DirectorsHolding

1 April 2017

CancelledIssuedNet trades in

the period

Holding

31 March 2018

J A Bagnall (i)44,288,713 - 1,647,108 - 45,935,821

J B Bolland (ii)44,288,713 - 1,647,108 - 45,935,821

P M Merton (iii)44,261,323 - 1,579,660 - 45,840,983

P J Williams (iv)44,261,323 - 1,579,660 - 45,840,983

K A Orr (v)579,405 - 20,678 - 600,083

A W Edwards (vi)96,105 -3,430 - 99,535

C M Steele (vii)-- - 18,000 18,000

(i) J A Bagnall is a Director of LPL Trustee Limited and therefore holds a relevant interest of 45,935,821

fully paid ordinary shares in the company (shares are legally owned by LPL Trustee Limited). This includes a

benefical interest in 42,578,264 ordinary shares. Received beneficial interest in 689,941 fully paid ordinary

shares (shares acquired by LPL Trustee Limited for $1,442,460) on reinvestment of dividend under the DRP

of the Company on 23 June 2017. Received beneficial interest in 957,167 fully paid ordinary shares (shares

acquired by LPL Trustee Limited for $1,574,253) on reinvestment of dividend under the DRP of the Company

on 22 December 2017.

(ii) J B Bolland was appointed Director of LPL Trustee Limited on 10 June 2013 and therefore holds a relevant

interest in 45,935,821 fully paid ordinary shares in the company (shares are legally owned by LPL Trustee

Limited). This includes a beneficial interest (but no voting rights) in 3,357,557 ordinary shares. Received

relevant interest in 689,941 fully paid ordinary shares (shares acquired by LPL Trustee Limited for $1,442,460)

on reinvestment of dividend under the DRP of the Company on 23 June 2017. Received relevant interest in

957,167 fully paid ordinary shares (shares acquired by LPL Trustee Limited for $1,574,253) on reinvestment of

dividend under the DRP of the Company on 22 December 2017.

(iii) P M Merton is a Director of Cape Healthcare Limited and a trustee of the Pentz Trust which is a 49%

shareholder of Cape Healthcare Limited. P M Merton has a relevant Interest in the 45,840,983 fully paid

ordinary shares in the Company owned by Cape Healthcare Limited. Received beneficial interest in 689,514

fully paid ordinary shares (shares acquired by Cape Healthcare Limited for $1,441,567) on reinvestment of

dividend under the DRP of the Company on 23 June 2017. Received beneficial interest in 890,146 fully paid

ordinary shares (shares acquired by Cape Healthcare Limited for $1,464,023) on reinvestment of dividend

under the DRP of the Company on 22 December 2017.

(iv) P J Williams is a Director of Cape Healthcare Limited. He has a relevant Interest in the 45,840,983

fully paid ordinary shares in the Company owned by Cape Healthcare Limited. Received relevant interest

in 689,514 fully paid ordinary shares (shares acquired by Cape Healthcare Limited for $1,441,567) on

reinvestment of dividend under the DRP of the Company on 23 June 2017. Received relevant interest

in 890,146 fully paid ordinary shares (shares acquired by Cape Healthcare Limited for $1,464,023) on

reinvestment of dividend under the DRP of the Company on 22 December 2017.

(v) K A Orr holds a beneficial interest of 600,083 fully paid ordinary shares in the Company (shares are legally

owned by Orrs Kaipara Pharmacies Limited and Orrs Pharmacies Limited). Received beneficial interest in

3,430 fully paid ordinary shares (shares acquired by Orrs Pharmacies Limited for $7,171) and 5,596 fully

paid ordinary shares (shares acquired by Orrs Kaipara Pharmacies Limited for $11,700) on reinvestment of

dividend under the DRP of the Company on 23 June 2017. Received beneficial interest in 4,428 fully paid

ordinary shares (shares acquired by Orrs Pharmacies Limited for $7,283) and 7,224 fully paid ordinary shares

Other annual report disclosures

Annual Report 2018 |
83

(shares acquired by Orrs Kaipara Pharmacies Limited for $11,882) on reinvestment of dividend under the DRP

of the Company on 22 December 2017.

(vi) A W Edwards holds a beneficial interest of 99,535 fully paid ordinary shares in the Company. Received

benefical interest in 1,497 fully paid ordinary shares for $3,130 on reinvestment of dividend under the DRP of

the Company on 23 June 2017. Received benefical interest in 1,933 fully paid ordinary shares for $3,179 on

reinvestment of dividend under the DRP of the Company on 22 December 2017.

(vii) C M Steele has a relevant interest in 18,000 fully paid ordinary shares in the Company, after acquiring

18,000 fully paid ordinary shares for $28,781 on 14 December 2017.

Directors’ insurance

Green Cross Health Limited has insured all its directors against liabilities to other parties that may arise from their

positions as directors. The insurance does not cover liabilities arising from criminal actions.

General disclosure of interest by directors

(section 140(2) of the Companies Act 1993)

The Directors and Alternate Director of the Company named below have made a general disclosure of interest by a

general notice disclosed to the Board and entered in the Company’s interest register. General notices of interest were

given by these directors during the financial year ended 31 March 2018:

Andrew Bagnall – LPL Trustee Limited (Director & Shareholder), Segoura Limited (sole Shareholder and Director),

Plan B Limited (Director & Shareholder), Waiaro Investments Limited (Director & Shareholder), major shareholder or

director of various unlisted or privately controlled companies.

John Bolland – LPL Trustee Limited (Director & Consultant), Segoura Limited (Consultant), Plan B Limited (Director

& Shareholder), Waiaro Investments Limited (Director & Consultant), shareholder or director of various unlisted or

privately controlled companies.

Peter Merton – Cape Healthcare Limited (Director & Shareholder).

Ken Orr – Orrs Pharmacies Limited (Director & Shareholder), Orrs Kaipara Pharmacies Limited (Director &

Shareholder), Orrs Maungaturoto Pharmacy Limited (Director & Shareholder), Orrs Rust Ave Pharmacy Limited

(Director & Shareholder), Orrs Cameron Pharmacy Limited (Director & Shareholder), Orrs Ruakaka Pharmacy Limited

(Director & Shareholder), Orrs Tui Pharmacy Limited (Director & Shareholder), Orrs Kaikohe Pharmacies Limited

(Director & Shareholder), Member of Northland Collaboration Kaupapa (Northland DHB, Manaia PHO, Te Tai Tokerau

PHO and Iwi Leaders Group) shareholder or director of various unlisted or privately controlled companies.

Tony Edwards – The Doctors (Napier) Limited (Shareholder & Director), The Doctors (New Lynn) Limited

(Shareholder & Director), The Doctors (Mangere) Limited (Shareholder & Director) Beedre Properties Limited

(Shareholder & Director), Galah Forestry Limited (Shareholder & Director), Trustee and Chairman of Te Matau a Maui

Health Trust (owner of Hawkes Bay PHO), Managing Director and Employee of The Doctors (Napier) Limited.

Margaret Millard – C. Alma Baker Trust (NZ) Limited (Chair), Strive Rehabilitation Manawatu Trust (Trustee),

Manawatu Rangitikei Rural Family Support Trust (Trustee), and EG & MM Millard Trust (Trustee).

Carolyn Steele – Director of Metlifecare Limited, Halberg Disability Sport Foundation, WEL Networks Limited,

Ultra Fast Fibre Limited, Trustee of New Zealand Football Foundation.

Mary-Elizabeth Tuck (alternate Director) – Is the Manager, Operations and Business Projects, Components &

Technology division of Fisher & Paykel Appliances Limited.

Peter Williams – Director of Cape Healthcare Limited, EBOS Group Limited and C.B. Norwood Distributors Limited.

Other annual report disclosures

84
| GREEN CROSS HEALTH

Shareholder

information

As at 31 March 2018

Shares and shareholding

The Company’s ordinary shares are listed on the NZX using the ticker code, GXH. As at 31 March 2018 the

Company had on issue 143,486,093 equity securities (as defined by the Financial Markets Conduct Act 2013) being

143,152,759 fully paid ordinary shares, and 333,334 redeemable ordinary shares payable to $0.01 and held on

trust by Life Pharmacy Trustee Company Limited on behalf of senior executive employees.

The 20 largest registered holders of quoted equity securities as at 31 March 2018 were as follows:

NameHolding%

LPL TRUSTEE LIMITED 45,935,821 32.09

CAPE HEALTHCARE LIMITED 45,840,983 32.02

BNP PARIBAS NOMINEES (NZ) LIMITED A/C STATE STREET NZCSD <BPSS40>3,446,074 2.41

MASSEY PHARMACY LIMITED 3,160,070 2.21

NEW ZEALAND PERMANENT TRUSTEES LIMITED - NZCSD <NZPT43>2,400,000 1.68

NATIONAL NOMINEES NEW ZEALAND LIMITED - NZCSD < NNLZ90>1,673,424 1.17

GANET INVESTMENTS LIMITED 1,647,979 1.15

JANE STEWART DUNN 1,413,771 0.99

FNZ CUSTODIANS LIMITED1,155,783 0.81

FRANCES ANN VUKSICH & WALTER MICK GEORGE YOVICH

<MARK & FRANCES FAMILY A/C>

1,153,303 0.81

GRANT CLAYTON BAI + CHRISTINA BAI + BARRIE CAMPBELL

<GRATTON WILSON A/C>

1,066,224 0.74

THOMAS LAI & CAROLYN PAMELA LAI & KATHLEEN YEE

<THOMAS & CAROLYN LAI FAMILY A/C>

994,985 0.70

CUSTODIAL SERVICES LIMITED <A/C 3>955,029 0.67

FORSYTH BARR CUSTODIANS LIMITED <1-CUSTODY>848,118 0.59

KIM CHRISTOPHER WILKINSON & MARIE ELEANOR WILKINSON 795,120 0.56

MATTHEW JAMES FLEET <FLEET BUSINESS A/C>750,000 0.52

ELIZABETH ANN MCAULAY 687,022 0.48

WATT LAND COMPANY LIMITED570,116 0.40

JAMES STEVE BEGOVIC + KERRY ELLWYN BEGOVIC + KATHERINE MARINA PALIN

<BEGOVIC FAMILY A/C>

560,000 0.39

PIERRE GORDON PIERCE COTTER537,050 0.38

Annual Report 2018 |
85

Substantial security holders

The following persons are deemed to be substantial product holders in accordance with section 274 (1) of the

Financial Markets Authority Act 2013:

NameHolding%

Cape Healthcare Limited45,840,983 32.02

LPL Trustee Limited45,935,821 32.09

Shareholding spread

Green Cross Health Limited’s shareholding spread as at 31 March 2018 is as follows:

Size of holdingHolders%Securities%

1-999335 18.8 154,127 0.11

1,000 - 9,999990 55.5 3,313,932 2.31

10,000 - 99,999379 21.3 10,752,937 7.51

100,000 - 499,99960 3.3 12,436,906 8.69

500,000 - 999,9999 0.5 6,697,440 4.68

1,000,000 and over110.6 109,797,417 76.70

Total1,784100.0 143,152,759 100.00

Shareholder information

86
| GREEN CROSS HEALTH

Annual Report Disclosure for Dividend Re-investment Plan

At the Company’s 2012 Annual Meeting, shareholders approved the allotment of ordinary shares under the

Company’s dividend re-investment plan (“DRP”) during the period from 3 August 2012 to 31 December 2017. A copy

of the terms of the DRP can be obtained from the registered office of the Company at Ground Level, Building B, 602

Great South Road, Ellerslie, Auckland.

The Takeovers Panel granted the Company an exemption from the Takeovers Code in respect of the notice of the

meeting to approve the allotment of ordinary shares to Cape Healthcare Limited (“CHL”) and LPL Trustee Limited

(“LPL”) (each, a “Specified Shareholder”) under the DRP. The disclosures below are required by the Takeovers Code

(Pharmacybrands Limited) Exemption Notice 2012.

As at 31 March 2018 (“Calculation Date”):

1. Under the DRP, 1,579,660 ordinary shares were allotted to CHL during the year, bringing its total shareholding

in the Company to 45,840,983 or 32.02%. This percentage also represents the total shareholding of CHL and its

associates.

2. Under the DRP, 1,647,108 ordinary shares were allotted to LPL during the year, bringing its total shareholding

in the Company to 45,935,821 or 32.09%. This percentage also represents the total shareholding of LPL and its

associates.

3. On completion of all allotments that could be made under the DRP (“Specified Transaction”) during the period from

1 April 2017 to 31 December 2017 (“Specified Period”):

(a) The maximum percentage of all ordinary shares on issue that could be held or controlled by CHL is

32.02%. This percentage also represents the maximum percentage of all ordinary shares on issue that

could be held or controlled by CHL and its associates; and

(b) The maximum percentage of all ordinary shares on issue that could be held or controlled by LPL is

32.09%. This percentage also represents the maximum percentage of all ordinary shares on issue that

could be held or controlled by LPL and its associates.

4. The assumptions on which the particulars referred to in paragraph 3 above are based are as follows:

(a) that the number of ordinary shares is the number of ordinary shares on issue on the Calculation Date and

there have been no other share issuances or changes in capital structure such as share splits, consolidations

or buybacks of shares;

(b) that there is no change in the total number of ordinary shares on issue between the Calculation Date and

the end of the Specified Period, other than as a result of the Specified Transaction;

(c) that the Specified Shareholder elects full participation under the Specified Transaction in respect of each

dividend during the Specified Period to which the Specified Transaction applies and is allotted the number of

ordinary shares under the Specified Transaction corresponding to its full participation;

(d) that the Specified Shareholder does not have any associates that hold or control ordinary shares in the

Company (CHL and LPL have each advised the Board that it has no such associates at the Calculation Date);

(e) that each Specified Shareholder (and any of the Specified Shareholder’s associates) do not increase their

voting control of the Company other than under the Specified Transaction;

(f) that the issue prices of ordinary shares under the Specified Transaction determined in accordance with the

price formula will be $1.64 in each year of the Specified Period;

(g) that the net cash dividend payable by the Company in each year of the Specified Period will be $0.07 per

share; and

(h) that no shareholder of the Company elects to participate in the Specified Transaction, other than the

Specified Shareholder.

Shareholder information

Annual Report 2018 |
87

Registered office

Green Cross Health Limited

Ground Floor, Building B

602 Great South Road

Ellerslie, Auckland 1051

Telephone: +64 9 571 9080

Board

P M Merton

Chair

J A Bagnall

Non-Executive Director

J B Bolland

Non-Executive Director

P J Williams

Non-Executive Director

A W Edwards

Independent Director

M M Millard

Independent Director

K A Orr

Independent Director

C M Steele

Independent Director

Officers

S J Browning COO/CFO

Board secretary

J H Greenwood BCom, FCA

Green Cross Health Limited

Private Bag 11 906

Ellerslie, Auckland 1542

Auditor

KPMG

KPMG Centre

18 Viaduct Harbour Avenue

Auckland

Bankers

Bank of New Zealand

80 Queen Street

Auckland 1010

Websites

www.greencrosshealth.co.nz

www.access.org.nz

www.gxhworkplace.co.nz

www.lifepharmacy.co.nz

www.livingrewards.co.nz

www.thedoctors.co.nz

www.unichem.co.nz

Share registrar

Computershare Investor

Services Limited

Private Bag 92119

Auckland 1142

159 Hurstmere Road

Takapuna, Auckland 0622

Managing your

shareholding online:

To change your address, update

your payment instructions and

to view your registered details

including transactions, please visit

www.investorcentre.com/nz

General enquiries can be

directed to:

enquiry@computershare.co.nz

Telephone: + 64 9 488 8777

Facsimile: + 64 9 488 8787

Please assist our registrar by

quoting your CSN or

shareholder number

Company

directory

As at 31 March 2018

Green Cross Health Ltd
Ground Floor, Building B

602 Great South Road

Ellerslie, Auckland 1051

02905

Private Bag 11906

Ellerslie, Auckland 1542

www.greencrosshealth.co.nz

Working together

to support healthier

communities

---

NOTICE OF ANNUAL MEETING
Notice is hereby given that the 2018 Annual Meeting of Shareholders of Green Cross Health Limited (“the

Company”) will be held at the Ellerslie Event Centre 80 Ascot Avenue Greenlane Auckland on Tuesday,

31st July 2018 at 2.30 pm.


BUSINESS:

A. Chairman’s Address

B. Financial Statements and Reports

C. Resolutions

To consider, and thought fit, to pass the following ordinary resolutions.

1. That Peter Merton be re-elected as a Director of the Company.

2. That Dame Margaret Millard be re-elected as a Director of the Company.

3. That Ken Orr be re-elected as a Director of the Company.

4. That the Directors are authorised to fix the Auditors’ remuneration.

D. To consider any other matter that may be properly brought before the Annual Meeting.


Proxies and voting

Any shareholder who is entitled to attend and vote at the meeting may instead appoint a proxy to attend

and vote on their behalf. The Chairman of the Company is willing to act as proxy for any shareholder who

may wish to appoint him for that purpose. The Chairman intends to vote any undirected proxies in favour

of the resolutions.

If you wish to appoint a proxy please complete the enclosed proxy form and mail to:

Computershare Investor Services Limited

Private Bag 92119

Auckland 1142


Alternatively you can complete a proxy form online at www.investorvote.co.nz, you will need your

CSN/security holder number and postcode to vote on line.

In either case, for your vote to be effective, it must be received not less than 48 hours before the time of

holding the meeting.



Note

Biographical information relating to the directors standing for re-election at the meeting can be found

below.

Afternoon Tea will be served at the conclusion of the meeting.

Dated: 29 June 2018

For and on behalf of the Board



Jim Greenwood

Company Secretary

Director Biographical Information

Peter Merton, Chair


Peter Merton, an Otago University Pharmacy graduate, has been involved in the pharmaceutical industry

in New Zealand and overseas since the early 1980s. His involvement with the Group goes back to the late

1990s, and he played an active part in the initial industry consolidation when Amcal and Unichem brands

merged to form Pharmacybrands Limited (later renamed Green Cross Health Limited).


Following the merger of Life Pharmacy Limited with Pharmacybrands Limited in 2009, Peter assumed the

role of Chair of the Group. He is also a significant shareholder in the Company through his interest in

Cape Healthcare Limited.


Peter has previously held the roles of Chief Executive of the Propharma/Healthcare Logistics businesses

and Director of EBOS Group Limited.



Dame Margaret Millard, Independent Director


Dame Margaret Millard runs a farm in partnership with her husband and is a currently the Chair of C.

Alma Baker Trust (NZ) Limited, a Trustee of the Strive Rehabilitation Manawatu Trust (client centred,

community based social rehabilitation for people with brain injuries) and Chair of the Manawatu

Rangitikei Rural Family Support Trust.


Dame Margaret was on the Nursing Council of NZ for 8 years. She has been a member of Rural Women

New Zealand for over 30 years and has been heavily involved in a number of community initiatives both

in New Zealand and across the world.


Dame Margaret was appointed a Director in December 2014 following the Group’s acquisition of Access

Community Health.



Ken Orr, Independent Director


Ken Orr has had over 30 years as a community pharmacist and is currently a partner in a group of

pharmacies in Northland. Ken was a former President of the NZ Pharmacy Guild, which represents the

business interests of community pharmacies.


Ken joined the Board in September 2009 as an alternate Director and was appointed as an Independent

Director of the Company in March 2012.

---

Your secure access information
Control Number:

PLEASE NOTE:

www.investorvote.co.nz

Green Cross Health Limited

Smartphone?

Scan the QR code to vote now.

Online

www.investorvote.co.nz

By Mail

Computershare Investor Services Limited

Private Bag 92119, Auckland 1142, New Zealand

By Fax

+64 9 488 8787

corporateactions@computershare.co.nz

For all enquiries contact

+64 9 488 8777

Lodge your proxy

Proxy/Voting Form

Lodge your proxy online, 24 hours a day, 7 days a week:

CSN/Securityholder Number:

You will need your CSN/Securityholder Number and postcode or country of residence (if outside New Zealand) to

securely access InvestorVote and then follow the prompts to appoint your proxy and exercise your vote online.

For your proxy to be effective it must be received by 2:30pm on Sunday 29 July 2018

Turn over to complete the form to vote

How to Vote on Items of Business

All your securities will be voted in accordance with your directions.

Appointment of Proxy

If you do not plan to attend the meeting, you may appoint a proxy. The

Chairman of the meeting, or any other director, is willing to act as proxy for any

shareholder who wishes to appoint him or her for that purpose. To do this, enter

'the Chairman' or the name of your proxy in the space allocated in 'Step 1'of

this form. Alternatively you can appoint a proxy online at

www.investorvote.co.nz

Voting of your holding

Direct your proxy how to vote by marking one of the boxes opposite each item

of business. If you do not mark a box your proxy may vote as they choose. If you

mark more than one box on an item your vote will be invalid on that item.

Attending the Meeting

Bring this form to assist registration. If a representative of a corporate

securityholder or proxy is to attend the meeting you may need to provide

evidence of your authorisation to act prior to admission.

Signing Instructions for Postal Forms

Individual

Where the holding is in one name, the securityholder must sign.

Joint Holding

Where the holding is in more than one name, all of the securityholders should

sign.

Power of Attorney

If this Proxy Form has been signed under a power of attorney, a copy of the

power of attorney (unless already deposited with the Company) and a signed

certificate of non-revocation of the power of attorney must be produced to the

Company with this Proxy Form.

Companies

This form should be signed by a Director jointly with another Director, or a

Sole Director can also sign alone. Please sign in the appropriate place and

indicate the office held.

Comments & Questions

If you have any comments or questions for the company, please write them on

a separate sheet of paper and return with this form.


STEP 1

hereby appointof

or failing him/herof


STEP 2

ATTENDANCE SLIP


SIGN

Contact Name Contact Daytime Telephone Date

Proxy/Voting Form

Appoint a Proxy to Vote on Your Behalf

I/We being a shareholder/s of Green Cross Health Limited

as my/our proxy to act generally at the meeting on my/our behalf and to vote in accordance with the following directions at the Annual Meeting of Shareholders of Green

Cross Health Limited to be held at 2:30pm, Tuesday 31 July 2018, at the Ellerslie Event Centre, 80 Ascot Avenue, Greenlane, Auckland and at any adjournment of

that meeting.

Please note: If you mark the Abstain box for an item, you are directing your proxy not to vote on your behalf on a show of hands or a poll and your

votes will not be counted in computing the required majority. If you do not mark a box your proxy may vote as they choose.

Items of Business - Voting Instructions/Ballot Paper (if a Poll is called)

Signature of Securityholder(s) This section must be completed.

Securityholder 1

or Sole Director/Director

Securityholder 2

or Director (if more than one)

Securityholder 3

Annual Meeting of Shareholders of Green Cross Health Limited

to be held at 2:30pm, Tuesday 31 July 2018, at the Ellerslie

Event Centre, 80 Ascot Avenue, Greenlane, Auckland.

ForAgainstAbstain

Proxy

Discretion

Ordinary Business

1.That Peter Merton be re-elected as a Director of the Company.

2.That Dame Margaret Millard be re-elected as a Director of the Company.

3.That Ken Orr be re-elected as a Director of the Company

4.That the Directors are authorised to fix the Auditors’ remuneration.

---

Online
www.investorcentre.com/nz

Phone

+64 9 488 8777

Address

Computershare Investor Services Limited

Private Bag 92119

Auckland 1142

Green Cross Health Limited - Annual Report

We look forward to presenting our Annual Report for the financial year ended 31 March 2018, in June 2018. This

report will also be available on our website www.greencrosshealth.co.nz. Future Annual Reports and Interim

Reports will also be available from this website.

It's important to note that as a result of new regulations we need to confirm how you'd like to receive our investor

communications in the future. At Green Cross Health, we're committed to sustainability and reducing our

environmental footprint. You can too by choosing to receive our investor communications electronically.

We encourage you to elect to receive all your Green Cross Health shareholder communications electronically by

visiting www.investorcentre.com/nz. Existing users should login, select ‘My Profile’ and click on the ‘Update’ button

on the ‘Communication Preferences’ tile. For new users, click on ‘Create Login’ and follow the steps to create your

User ID and password.

Alternatively, please supply your email address below if you wish to receive, where applicable, all shareholder

communications electronically. This will include the Annual and Interim Reports, transaction statements, payment

advices, meeting documentation and any other company related information.

Email address

Although these reports are available electronically, you may at any time request a free printed copy of the most

recent Annual Report and future Annual and Interim Reports. Please note that previous requests for printed copies of

Annual and Interim Reports no longer apply.

Please tick this box if you would like to receive a printed copy of the Annual and Interim Reports when

available each year.

If you provide your email address and tick the box above, you will be deemed to have elected the electronic option.

Note: If we do not receive this form back, we are unable to automatically send you a printed copy of our reports in

the future.

If you have any questions about changing how you receive shareholder communications, please contact

Computershare at the details shown above.

GXH

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • EBO — EBOS Group Limited: ASX Appendix 4E
    2018-08-22

    4 Stronger together Stronger together At EBOS Group, community is central to everything we do – it’s built into the values of every EBOS business and lived each day by our dedicated team across New Zealand and Australia. We believe that by helping others we are stronger t…”

  • FPH — Fisher & Paykel Healthcare Corporation Limited: Fisher & Paykel Healthcare Reports Record Full Year Result
    2018-05-28

    Results in Brief (continued) Year Ended Year Ended % Change 31 March 2017 31 March 2018 NZ$M NZ$M (except as otherwise stated) (except as otherwise stated) CASH FLOWS Net cash flow from operating activities 193.6 247.8 Net cash flow (used in) inv…”

  • AFT — AFT Pharmaceuticals Limited: Annual Report
    2018-06-18

    Corporate GovernanceSustainability CORPORATE GOVERNANCE2524AFT PHARMACEUTICALS LIMITED Annual Report 2018 The Board and management of AFT Pharmaceuticals Limited (AFT or the Company) are committed to ensuring that AFT maintains corporate governance practices in line with best…”