Australian Foundation Investment Company Limited logo

Preliminary Final Report

Full Year Results22 July 2018AFIFinancials

Appendix 4E Statement
for the Full-Year ending

30 June 2018

90

YEARS OF INVESTMENT

EXPERIENCE

Contents

• Results for Announcement to the Market

• Media Release

• Appendix 4E Accounts

• Independent Auditors’ Review Report

These documents comprise the preliminary final report

given to ASX under listing rule 4.3A

Australian Foundation Investment Company Limited

ABN 56 004 147 120

RESULTS FOR ANNOUNCEMENT TO THE MARKET
The reporting period is the year ended 30 June 2018 with the prior corresponding period being

the year ended 30 June 2017.

This report is based on audited financial statements. A copy of the audit report can be found on

page 37.

Results for announcement to the market

Net profit was $279.0 million, 13.7% up from the pr

ior year.


Net profit attributable to members (excluding minority interests) was $278.7 million, 13.7%

up from the prior ye

ar.


Revenue from operating activities was $308.5 million, 11.1% up from the prior year.

The Management Expense Ratio (“MER”) calculated as the net expenses of managing the

Company as a percentage of the average value of its investments including cash over t

he

year, wa

s 0.14% for the year (

2017: 0.14%).


Net tangible assets per share as at 30 June 2018, before allowing for the final dividend, were

$6.27 per share before allowing for the provision for deferred tax on unrealised gains in th

e

inv

estment portfolio (2017: $5.89)

.


A fully-franked final dividend of 14 cents per share, the same as last year’s final divide

nd,

wi

ll be paid on 31 August 2018 to shareholders on the register on 9 August 2018. The share

s

a

re expected to trade ex-dividend on 8 August 2018. There is no conduit foreign income

component of the dividend.

There is no New Zealand imputation credit attached to this year’s final dividend

.


2 cents of the final dividend are sourced from capital gains, on which the Group has paid or

will pay tax. The amount of the pre-tax attributable gain, known as an “LIC capital gain”, i

s

the

refore 2.86 cents. This enables some shareholders to claim a tax deduction in their tax

return. Further details will be on the dividend statements

.


The interim dividend of 10 cents per share was paid to shareholders on 23 Februa

ry 2018.


The total dividend for the financial year is therefore 24 cents per share, fully-franked, t

he

sa

me as last year.

A Dividend Reinvestment Plan (DRP) and Dividend Substitution Share Plan (DSSP) are

available, the price for both of which will be set at a nil discount to the Volume Weighted

Average Price of the Company’s shares traded on the ASX and Chi-X automated trading

systems over the five trading days after the shares trade ex-dividend. Notices of participation

in the DRP & the DSSP need to be received by the share registry by 5 pm (AEST) on 10

August 2018. All shares issued under the DRP and DSSP will rank equally with existing

shares

.


The 2018 AGM will be held at Zinc, Federation Square, Melbourne, at 10.00 AM on Tuesday

9 October.

Increase in Dividends Lifts Profit 13.7%
Full Year Report to 30 June 2018

AFIC invests in a diversified portfolio of Australian equities, seeking to provide attractive

income and capital grow

th over the medium to long term at a low co

st.

Full Year Profit of $279.0 million, u

p 13.7% from $245.3 million in the

corresponding

period last year:

-Investment income increased $31.5 million (up 11.6

%), due primarily

to a lift in

dividends across a range of companies, particularl

y resource co

mpanies,

including participation in the Rio Tinto off-market bu

y-b

ack.

-Finance costs

were down $8.1 million following the conversion o

r redemption of

convertible notes in February 2017.

Earnings per share of 23.6 cents, up from 21.3 cents.

Final divide

nd maintained at 14 cents per share fully franked,

bringing total dividends

for the

year to 24 cents per share fully franked, the same as last y

ear.

Manageme

nt expense ratio of 0.14%.

Twelve-month portfolio return was 10.8%, including franking it was 12.7%. Fo

r the

S&P/ASX 2

00 Accumulation Index the respective figures were 13.0% and 14.6%. AFI

C’s

performance numbers are after costs.


Grow

th in Investment of $1,000 (including benefit of franking) − 10 Years to 30 June 2018

3

Portfolio Performance


The return of the market over the year was characterised by a pronounced divergence of performance

across sectors and companies. Ongoing growth across global economies, in particular the United

States and China, led to rising commodity prices, with the Australian resources index up 41% over the

twelve month period. Within this growth, the small and mid cap resource sectors were up 49 % and

42% respectively. However, during the same period the industrial sector was up only 8%, whilst the

banking sector fell just over 1%. Furthermore, in an environment where many large companies are

facing subdued growth, there has been an increased flow of funds into the small and mid cap section of

the market. This has seen very strong share price performance in those companies with the strongest

growth expectations, primarily through a re-rating of valuations.

AFIC’s portfolio was up 10.8% for the twelve months to 30 June 2018 compared with the S&P/ASX 200

Accumulation Index which increased 13.0%. In the resources sector AFIC’s primary exposure is to

companies with long-life assets and low-cost production such as BHP and Rio Tinto, rather than the

more cyclical small and mid-sized companies.

The best performing companies in the AFIC portfolio outside the large resource companies were CSL,

Wesfarmers, Macquarie Group, Oil Search and Woolworths.

The long term performance of the portfolio, which is more in line with the Company’s investment

timeframes, was 6.5% per annum for the ten years to 30 June 2018 versus the Index return of 6.4%

per annum. Including the full benefit of franking, these returns are 8.5% per annum for AFIC and 8.0%

per annum for the Index. AFIC’s performance numbers are after costs and tax paid.

Portfolio Adjustments


A key restraint on the current Australian market is the prolonged, subdued growth outlook facing many

large companies. This arises from their market positions with no further consolidation possible,

increased competition and disruption, and greater regulatory intervention. AFIC has continued to adjust

the portfolio to respond to this situation. Whilst larger companies continue to make up a significant

proportion of the portfolio, AFIC has been increasing its holdings in a number of mid-sized and small

companies with good growth prospects. This has been done having regard to balancing the need to

grow dividends as well as provide meaningful capital growth within the portfolio over the long term.


Major purchases included adding to holdings in Macquarie Group, CSL, Sonic Healthcare, James

Hardie Industries and Alumina, all of which have unique industry exposures in global markets, and

Sydney Airport and Boral. Additions were also made to smaller companies, Reliance Worldwide and

Reece, including participation in their respective capital raisings to fund offshore acquisitions, and

Carsales.com. Unibail-Rodamco-Westfield (which acquired Westfield Corporation through a scrip bid),

NEXTDC and Qantas were the more significant new additions to the portfolio.


Major sales included the complete disposal of Incitec Pivot, Coca-Cola Amatil and Japara Healthcare.

Westfield Corporation and Tox Free Solutions were sold because of takeovers. Other major sales

included a small reduction in the positions of QBE Insurance, AMP, Telstra and Treasury Wine Estates,

all of which have been long term holdings in the portfolio, and Vicinity Centres.

Going Forward


The ongoing strength of the Australian market continues to create a challenging investment

environment. In particular, the drive by investors towards companies displaying good growth prospects

is pushing share prices for these businesses very high. For AFIC it is a matter of being patient and

making adjustments that make sense as a long-term investor in quality and growing companies. In this

context, high valuation levels at a time when interest rates are starting to move from very low levels

may create some uncertainty for markets and therefore could then provide investment opportunities.

Please direct any enquiries to:

Mark Freeman Geoff Driver

Managing Director General Manager

(03) 9225 2122(03) 9225 2102


23 July 2018


4


MAJOR TRANSACTIONS IN THE INVESTMENT PORTFOLIO


Acquisitions

Cost

($’000)


Macquarie Group 105,902

CSL 48,838

Sydney Airport 47,044

Boral 41,944

Unibail-Rodamco-Westfield*

(as a result of the takeover of Westfield Corporation) 36,078

Sonic Healthcare 35,347

James Hardie Industries 29,605

NEXTDC* 28,558

Reliance Worldwide

(includes $10.91 million in 1 for 1.98 issue at $4.15 per share) 27,188

Alumina 24,308

Carsales.com 22,962

Reece (includes $10.56 million in 1 for 11 issue and placement at $9.30 per share) 20,903

Qantas Airways* 20,637





*New holding in the portfolio.


Disposals

Proceeds

($’000)


Incitec Pivot

#

79,970

Westfield Corporation

#

(taken over by Unibail-Rodamco) 70,902

Healthscope 57,338

Coca-Cola Amatil

#

43,656

QBE Insurance 34,096

Tox Free Solutions

#

(taken over by Cleanaway Waste Management, includes special dividend) 30,592

Vicinity Centres 29,826

AMP 28,171

Japara Healthcare

#

26,928

Telstra 24,288

Treasury Wine Estates 23,782

#

Complete disposal from the portfolio

New Companies Added to the Investment Portfolio


Unibail-Rodamco-Westfield Adelaide Brighton

NEXTDC AUB Group

Qantas Airways Goodman Group

Cleanaway Waste Management



5



TOP 25 INVESTMENTS AS AT 30 JUNE 2018


Includes investments held in both the Investment and Trading Portfolios




Total Value% of

$ millionPortfolio

1 Commonwealth Bank of Australia575.77.9%

2 * BHP477.76.6%

3 Westpac Banking Corporation455.56.3%

4 * CSL372.65.1%

5 Wesfarmers331.84.6%

6 Rio Tinto288.44.0%

7 National Australia Bank256.13.5%

8 Australia and New Zealand Banking Group239.73.3%

9 Transurban Group237.33.3%

10 * Macquarie Group206.42.8%

11 Amcor180.52.5%

12 * Woolworths Group174.62.4%

13 Oil Search146.72.0%

14 Woodside Petroleum129.31.8%

15 Telstra Corporation115.31.6%

16 Brambles107.81.5%

17 * Sydney Airport107.31.5%

18 AGL Energy96.81.3%

19 Treasury Wine Estates94.91.3%

20 James Hardie Industries91.91.3%

21 Computershare85.91.2%

22 Qube Holdings84.31.2%

23 Sonic Healthcare82.01.1%

24 * Seek77.91.1%

25 Ramsay Health Care76.41.1%

5,092.6

As % of Total Portfolio Value 70.0%

(excludes Cash)

* Indicates that options were outstanding against part of the holding

Valued at closing prices at 29 June 2018




6



P

ORTFOLIO

P

ERFORMANCE TO

30


J

UNE

2018







P

ERFORMANCE

M

EASURES TO

30


J

UNE

2018

1

YEAR


5

YEARS

%PA

10

YEARS

%PA

P

ORTFOLIO

R

ETURN



N

ET

A

SSET

B

ACKING

R

ETURN INCLUDING

DIVIDENDS REINVESTED


10.8% 8.2% 6.5%

S&P/ASX


200


A

CCUMULATION

I

NDEX


13.0%

10.0%

6.4%



P

ORTFOLIO

R

ETURN



N

ET

A

SSET

B

ACKING

G

ROSS

R

ETURN

INCLUDING DIVIDENDS REINVESTED

*


12.7% 10.1% 8.5%

S&P/ASX


200

GROSS

A

CCUMULATION

I

NDEX

*

14.6%

11.6%

8.0%


*Incorporates the benefit of franking credits for those who can fully utilise them. Note: AFIC net asset per share growth plus dividend series is

calculated after management expenses, income tax and

capital gains tax on realised sales of investments. It should also be noted that Index returns for the market do not include the impact of management expenses and tax on their

performance.



7





Australian

Foundation

Investment

Company Limited

(AFIC)

Consolidated Annual Financial

Statements



30 June 2018



8






FINANCIAL STATEMENTS

Consolidated Income Statement for the Year Ended 30 June 2018





2018


2017


Note $’000 $’000

Dividends and distributions

A3 302,389 270,887

Revenue from deposits and bank bills A3 1,409 1,659

Other revenue A3

4,703


5,105

Total revenue

308,501


277,651






Net gains on trading portfolio and non-equity investments A3

264


3,065






Income from operating activities 308,765 280,716

Finance costs


(848) (8,969)

Administration expenses B1 (14,533) (14,483)




Profit before income tax expense 293,384 257,264

Income tax expense B2, E2 (14,377) (11,964)

Profit for the year 279,007 245,300

Profit is attributable to :


Equity holders of Australian Foundation Investment Company

278,709 245,029

Minority interest

298 271


279,007 245,300




Cents Cents

Basic earnings per share A5 23.57 21.32


This Income Statement should be read in conjunction with the accompanying notes.


9





Consolidated Statement of Comprehensive Income for the Year Ended 30 June 2018



Year to 30 June 2018

Year to 30 June 2017

Revenue

1

Capital

1

Total

Revenue Capital Total


$’000 $’000 $’000

$’000 $’000 $’000

Profit for the year 279,007 - 279,007


245,300 - 245,300



Other Comprehensive

Income


Items that will not be recycled through

the Income Statement


Gains for the period - 454,180

454,180

- 500,389

500,389

Tax on above - (136,841)

(136,841)

- (154,791)

(154,791)






Total Other

Comprehensive

Income


-

317,339 317,339

-

345,598 345,598






Total Comprehensive

Income


279,007 317,339 596,346


245,300 345,598 590,898


1

‘Capital’ includes realised or unrealised gains or losses (and the tax on those) on securities in the investment

portfolio, including non-equity investments held in the investment portfolio. Income in the form of distributions

and dividends is recorded as ‘Revenue’. All other items, including expenses, are included in Profit for the year,

which is categorised under ‘Revenue’.



Total Comprehensive Income is attributable to :


Year to 30 June 2018

Year to 30 June 2017


Revenue Capital Total

Revenue Capital Total


$’000 $’000 $’000

$’000 $’000 $’000

Equity holders of Australian

Foundation Investment

Company Ltd

278,709 317,339 596,048 245,029 345,598 590,627

Minority Interests 298 - 298 271 - 271


279,007 317,339 596,346 245,300 345,598 590,898




This Statement of Comprehensive Income should be read in conjunction with the accompanying notes.





10





Consolidated Balance Sheet as at 30 June 2018


2018 2017



Note $’000 $’000


Current assets



Cash D1 99,183 105,125


Receivables


77,234 52,011


Total current assets 176,417 157,136


Non-current assets



Investment portfolio A2 7,280,706 6,790,368


Deferred tax assets


1,257 349


Total non-current assets 7,281,963 6,790,717


Total assets 7,458,380 6,947,853





Current liabilities



Payables


712 6,953


Tax payable


8,245 1,980


Borrowings – bank debt D2 100 -


Trading portfolio


6,757 546


Provisions


4,385 4,448


Total current liabilities 20,199 13,927


Non-current liabilities



Provisions


1,394 1,332


Deferred tax liabilities – investment portfolio B2 1,097,527 967,091


Total non-current liabilities 1,098,921 968,423


Total liabilities 1,119,120 982,350





Net Assets 6,339,260 5,965,503



Shareholders' equity




Share capital A1, D6 2,811,721 2,756,256


Revaluation reserve A1, D3 2,422,568 2,123,209


Realised capital gains reserve A1, D4 448,892 430,912


General reserve A1 23,637 23,637


Retained profits A1, D5 631,725 631,070


Parent entity interest 6,338,543 5,965,084


Minority interest

717 419


Total equity 6,339,260 5,965,503



This Balance Sheet should be read in conjunction with the accompanying notes.


11





Consolidated Statement of Changes in Equity for the Year Ended

30 June 2018




Note

Share

Capital

Revaluation

Reserve

Realised

Capital

Gains

General

Reserve

Retaine

d

Profit

s

Total

Parent

Entity

Minority

Interest

Total

Y

ear Ended 30 June 2018


$’000

$’000

$’000 $’000

$’000

$’000 $’000

$’000

Total equity at the beginning of the year


2,756,256

2,123,209

430,912 23,637 631,070 5,965,084

419 5,965,503

Dividends paid to shareholders

A4

-

-

-

- (278,054)

(278,054)

- (278,054)

- Dividend Reinvestment Plan

D6


55,601

-

-

-

-

55,601

-

55,601

Other share capital adjustments


(136)

-

-

-

-

(136)

-

(136)

Total transactions with shareholders


55,465

-

-

- (278,054) (2

22,589)

- (222,589)





Profit for the year


-

-

-

- 278,709

278,709

298

279,007

Other Comprehensive Income (net of tax)




Net gains for the period


-

317,339

-

-

-

317,339

-

317,339

Other Comprehensive Income for the year


-

317,339

-

-

-

317,339

-

317,339

Transfer to Realised Capital Gains of cumulative gains on investments sold


-

(17,980) 17,980

-

-

-

-


Total equity at the end of the year


2,811,721 2,422,568 448,892

23,637 631,725 6,338,543

717 6,339,260

This statement of changes in equity should be read in conjunction with the accompanying notes




12




Consolidated Statement of Change

s in Equity for the Year Ended

30 June 2018 (continued)





Note

Share

Capital

Revaluation

Reserve

Realised

Capital

Gains

General

Reserve

Retaine

d

Profit

s

Total

Parent

Entity

Minority

Interest

Total

Y

ear Ended 30 June 2017


$’000

$’000

$’000 $’000

$’000

$’000 $’000

$’000

Total equity at the beginning of the year


2,521,441

1,767,628

457,593 23,637 637,094 5,407,393 1,148 5,408,541

Dividends paid to shareholders

A4

-

- (16,698)

- (251,053)

(267,751)

- (267,751)

- Dividend Reinvestment Plan

D6

55,242

-

-

-

-

55,242

-

55,242

- Conversion of Notes

D6


179,755

-

-

-

-

179,755

-

179,755

Other share capital adjustments


(182)

-

-

-

-

(182)

-

(182)

Total transactions with shareholders


234,815


-


(16,698)


-


(251,053)


(32,936)

-

(32,936)










Profit for the year



-

-

-

- 245,029

245,029

271 245,300

Other Comprehensive Income (net of tax)




Net gains for the period


-

345,598

-

-

-

345,598

- 345,598

Other Comprehensive Income for the year


-

345,598

-

-

-

345,598

- 345,598

Transfer to Realised Capital Gains of cumulative losses on investments sold


-

9,983 (9,983)

-

-

-

-

-

Dividend paid to minority interests by AICS


-

-

-

-

-

- (1,000)

(1,000)








Total equity at the end of the year


2,756,256 2,123,209 430,912

23,637 631,070 5,965,084

419 5,965,503

This Statement of Changes in Equity should be read in conjunction with the accompanying notes



13





Consolidated Cash Flow Statement for the Year Ended 30 June 2018



2018 2017


$’000 $’000


Inflows/ Inflows/


Note (Outflows) (Outflow)

Cash flows from operating activities


Sales from trading portfolio


66,478 29,002

Purchases for trading portfolio


(4,770) (18,305)

Interest received


1,347 1,668

Dividends and distributions received


243,605 259,553



306,660 271,918




Other receipts


4,957 5,111

Administration expenses


(14,803) (14,173)

Finance costs paid


(848) (12,550)

Taxes paid


(14,808) (23,645)

Net cash inflow/(outflow) from operating activities

E1

281,158 226,661




Cash flows from investing activities


Sales from investment portfolio


689,030 216,497

Purchases for investment portfolio


(753,667) (269,443)

Net cash inflow/(outflow) from investing activities (64,637) (52,946)




Cash flows from financing activities


Redeeming of convertible notes


- (10,722)

Net bank borrowings 100 -

Share issue transaction costs


(136) (59)

Dividends paid


(222,427) (213,712)

Net cash inflow/(outflow) from financing activities (222,463) (224,493)




Net increase/(decrease) in cash held


(5,942) (50,778)

Cash at the beginning of the year


105,125 155,903

Cash at the end of the year

D1

99,183 105,125


For the purpose of the cash flow statement, ‘cash’ includes cash and deposits held at call.


This Cash Flow Statement should be read in conjunction with the accompanying notes.



14




Notes to the financial statements

A. Understanding AFIC’s financial performance

A1. How AFIC manages its capital

AFIC’s objective is to provide shareholders with attractive investment returns through access to a growing

stream of fully-franked dividends and enhancement of capital invested.

AFIC recognises that its capital will fluctuate with market conditions. In order to manage those fluctuations, the

Board may adjust the amount of dividends paid, issue new shares, buy back the Company’s shares or sell

assets.

AFIC’s capital consists of its shareholders’ equity plus any net borrowings. A summary of the balances in

equity is provided below:


2018

$’000

2017

$’000


Share capital 2,811,721 2,756,256


Revaluation reserve 2,422,568 2,123,209


Realised capital gains reserve 448,892 430,912


General reserve 23,637 23,637


Retained profits 631,725 631,070



6,338,543 5,965,084



Refer to notes D3-D6 for a reconciliation of movement from period to period for each equity account (except the

General Reserve, which is historical, relates to past profits which can be distributed and has had no

movement).

A2. Investments held and how they are measured

AFIC has two portfolios of securities: the investment portfolio and the trading portfolio.

The investment portfolio holds securities which the company intends to retain on a long-term basis, and

includes a small sub-component over which options may be written. The trading portfolio consist of securities

that are held for short-term trading only, including call option contracts written over securities that are held in

the specific sub-component of the investment portfolio and on occasion put options and is relatively small in

size. The Board has therefore focused the information in this section on the investment portfolio. Details of all

holdings (except for the specific option holdings) as at the end of the reporting period can be found at the end

of the Annual Report.

The balance and composition of the investment portfolio was:


2018

$’000

2017

$’000





Equity instruments (excluding below) at market value 6,940,638 6,495,320


Equity instruments (over which options may be written) 327,764 282,754


Hybrids 12,304 12,294



7,280,706 6,790,368







15




How investments are shown in the financial statements

The accounting standards set out the following hierarchy for fair value measurement:

Level 1: Quoted prices in active markets for identical assets or liabilities

Level 2: Inputs other than quoted prices, which can be observed either directly (as prices) or indirectly (derived

from prices)

Level 3: Inputs for the asset or liabilities that are not based on observable market data

All financial instruments held by AFIC are classified as Level 1 (other than the options sold by the Company

which are Level 2). Their fair values are initially measured at the costs of acquisition and then remeasured

based on quoted market prices at the end of the reporting period.

Net tangible asset backing per share

The Board regularly reviews the net asset backing per share both before and after provision for deferred tax on

the unrealised gains in AFIC’s long-term investment portfolio. Deferred tax is calculated as set out in note B2.

The relevant amounts as at 30 June 2018 and 30 June 2017 were as follows:


30 June

2018

30 June

2017

Net tangible asset backing per share $ $

Before tax 6.27 5.89

After tax 5.34 5.07

Equity investments

The shares in the investment portfolio are designated under the accounting standards as financial assets

measured at fair value through ‘other comprehensive income’ (“OCI”), because they are equity instruments held

for long-term capital growth and dividend income, rather than to make a profit from their sale. This means that

changes in the value of these shares during the reporting period are included in OCI in the Consolidated

statement of comprehensive income. The cumulative change in value of the shares over time is then recorded

in the Revaluation Reserve. On disposal, the amounts recorded in the revaluation reserve are transferred to the

realisation reserve.

Puttable instruments & convertible notes

Puttable instruments and convertible notes are classified as financial assets at fair value through profit and loss

under the accounting standards and therefore need to be treated differently in the financial statements, even

though they are managed in the same way as the rest of the investment portfolio. Changes in the value of

these investments are reflected in the consolidated income statement and not in the consolidated statement of

comprehensive income with the other investments. Any gains or losses on these securities are transferred from

retained profits to the revaluation reserve. On disposal, the amounts recorded in the revaluation reserve are

transferred to the realisation reserve.

Securities sold and how they are measured

Where securities are sold, any difference between the sale price and the cost is transferred from the

revaluation reserve to the realisation reserve and the amounts noted in the consolidated statement of changes

in equity. This means the Company is able to identify the realised gains out of which it can pay a ‘Listed

Investment Company’ (LIC) gain as part of the dividend, which conveys certain taxation benefits to many of

AFIC’s shareholders.

During the period $712.6 million (2017: $217.2 million) of equity securities were sold. The cumulative gain on

the sale of securities was $18.0 million for the period after tax (2017: $10.0 million loss). This has been

transferred from the revaluation reserve to the realisation reserve ( see Consolidated statement of changes in

equity ). These sales were accounted for at the date of trade.



16




A3. Operating income

The total income received from AFIC’s investments in 2018 is set out below.

Dividends and Distributions

2018

$’000

2017

$’000

Income from securities held in investment portfolio at 30 June

272,362 264,658

Income from investment securities sold during the year

29,918 6,120

Income from securities held in trading portfolio at 30 June

- 109

Income from trading securities sold during the year

109 -

302,389 270,887


Interest income


Income from cash investments 1,409 1,659

Other income


Administration fees 4,681 5,022

Other income 22 83

4,703 5,105

Dividend income

Distributions from listed securities are recognised as income when those securities are quoted in the market on

an ex-distribution basis. Capital returns on ordinary shares are treated as an adjustment to the carrying value of

the shares.

Trading income

Net gains on the trading and options portfolio are set out below.


2018


2017

Net gains

$’000


$’000

Net realised

gains from trading portfolio – shares

672 470

- options 3,559 1,912

Unrealised

gains/(losses) from trading portfolio - shares

- 496

- options (3,967) 187

264 3,065

$115.7 million of shares are lodged with the ASX Clear Pty Ltd as collateral for sold option positions written by

the Group (2017: $112.9 million). These shares are lodged with ASX Clear under the terms of ASX Clear Pty

Ltd which require participants in the Exchange Traded Option market to lodge collateral, and are recorded as

part of the Group’s Investment Portfolio

. If all call options were exercised, this would lead to the sale of $61.7

million worth of securities at an agreed price – the ‘exposure’ (2017: $82.4 million). If all put options were

exercised, this would lead to the purchase of $19.7 million of securities at an agreed price (2017 : $18.4 million)



17




A4. Dividends paid

The dividends paid and payable for the year ended 30 June 2018 are shown below:


2018

$’000

2017

$’000

(a) Dividends paid during the year


Final dividend for the year ended 30 June 2017 of 14 cents fully franked at

30% paid 30 August 2017 (2017: 14 cents fully franked at 30% paid on 30

August 2016).

161,955 155,852

Interim dividend for the year ended 30 June 2018 of 10 cents per share

fully franked at 30%, paid 23 February 2018 (2017: 10 cents fully franked

at 30% paid 24 February 2017)

116,099 111,899


278,054 267,751

Dividends paid in cash

222,453 212,509

Dividends reinvested in shares

55,601 55,242


278,054 267,751

Dividends forgone via DSSP

4,788 4,241

(b) Franking credits


Opening balance of franking account at 1 July

158,730 159,869

Franking credits on dividends received

104,609 92,267

Tax paid during the year

14,069 23,164

Franking credits paid on ordinary dividends paid

(119,166) (114,750)

Franking credits deducted on DSSP shares issued

(2,055) (1,820)

Closing Balance of Franking Account

156,187 158,730

Adjustments for tax payable in respect of the current year’s profits and the

receipt of dividends recognised as receivables

22,534 16,008

Adjusted Closing Balance

178,721 174,738

Impact on the franking account of dividends declared but not recognised

as a liability at the end of the financial year:

(71,169) (70,565)

Net available 107,552


104,173

These franking account balances would allow AFIC to frank additional

dividend payments up to an amount of:

250,955 243,070

AFIC’s ability to continue to pay franked dividends is dependent upon the receipt of franked dividends from

the trading and investment portfolios and on AFIC paying tax.









18




(c) New Zealand imputation account

2018

$’000

2017

$’000

(Figures in A$ at year-end exchange rate : 2018 : $NZ1.093:$A1; 2017 : $NZ1.047:$A1)

Opening balance

13,357 7,660

Imputation credits on dividends received

5,987 6,284

Imputation credits on dividends paid

(12,348) -

Closing balance

6,996 13,944


(d) Dividends declared after balance date

Since the end of the year Directors have declared a final dividend of 14 cents per share fully franked at 30%.

The aggregate amount of the final dividend for the year to 30 June 2018 to be paid on 31 August 2018, but not

recognised as a liability at the end of the financial year is:

166,061


(e) Listed Investment Company capital gain account

2018

$’000

2017

$’000

Balance of the Listed Investment Company (LIC) capital gain account: 32,686 9,883

This equates to an attributable amount of: 46,694 14,118


Distributed LIC capital gains may entitle certain shareholders to a deduction in their tax return, as set out in

the dividend statement. LIC capital gains available for distribution are dependent on the disposal of

investment portfolio holdings that qualify for LIC capital gains, or the receipt of LIC distributions from LIC

securities held in the portfolios. $33.9 million attributable gain is attached to the final dividend to be paid on

31 August 2018.


A5. Earnings per share

The table below shows the earnings per share based on the

profit for the year:

2018 2017


Basic Earnings per share

Number Number


Weighted average number of ordinary shares used as the

denominator


1,182,444,510 1,149,255,591




$’000 $’000

Profit for the year 278,709 245,029

Cents Cents

Basic earnings per share



23.57 21.32





19




B. Costs, Tax and Risk

B1. Management Costs

The total management expenses for the period are as follows:


2018

$’000

2017

$’000



Rental expense relating to non-cancellable leases (621) (636)

Employee benefit expenses (8,911) (9,138)

Depreciation charge - -

Other administration expenses

(5,001) (4,709)


(14,533) (14,483)

Employee benefit expenses

A major component of employee benefit expenses is Directors’ and Executives’ remuneration. This has been

summarised below:


Short-term Other Long Term Post-employment Share-based Total


$ $ $ $ $

2018


Non-executive

Directors 719,179 - 68,321 - 787,500

Executives 3,118,300 (16,625) 107,888 53,514 3,263,077

Total

3,837,479 (16,625) 176,209 53,514 4,050,577

2017

Non-executive

Directors 657,536 - 62,464 - 720,000

Executives 3,404,083 64,161 127,136 83,187 3,678,567

Total 4,061,619 64,161 189,600 83,187 4,398,567


Detailed remuneration disclosures are provided in the Remuneration Report.


The Group (i.e. AFIC and its subsidiary, Australian Investment Company Services (”AICS”) – see Note F8)

does not make loans to Directors or Executives.










20




B2. Tax

AFIC’s tax position, and how it accounts for tax, is explained here. Detailed reconciliations of tax accounting to

the financial statements can be found in note E2.

The income tax expense for the period is the tax payable on this financial year’s taxable income, adjusted for

any changes in deferred tax assets and liabilities attributable to temporary differences and for any unused tax

losses. Deferred tax assets and liabilities (except for those related to the unrealised gains or losses in the

investment portfolio) are offset, as all current and deferred taxes relate to the Australian Taxation Office and

can legally be settled on a net basis.

A provision has been made for taxes on any unrealised gains or losses on securities valued at fair value

through the Income Statement – i.e. the trading portfolio, puttable instruments and convertible notes that are

classified as debt.

A provision also has to be made for any taxes that could arise on sale of securities in the investment portfolio,

even though there is no intention to dispose of them. Where AFIC disposes of such securities, tax is calculated

according to the particular parcels allocated to the sale for tax purposes, offset against any capital losses

carried forward.

Tax expense

The income tax expense for the period is shown below:

(a) Reconciliation of income tax expense to prima facie tax payable



2018

$’000

2017

$’000

Profit before income tax expense 293,384 257,264

Tax at the Australian tax rate of 30% (2017: 30%) 88,015 77,179

Tax offset for franked dividends received (70,989) (63,495)

Tax effect of sundry items taxable in current year but not included in income (15) 322


17,011 14,006

Over provision in prior years (2,634) (2,042)

Total tax expense 14,377 11,964


Deferred tax liabilities – investment portfolio

The accounting standards require us to recognise a deferred tax liability for the potential capital gains tax on

the unrealised gain in the investment portfolio. This amount is shown in the Balance Sheet. However, the

Board does not intend to sell the investment portfolio, so this tax liability is unlikely to arise at this amount. Any

sale of securities would also be affected by any changes in capital gains tax legislation or tax rate applicable to

such gains when they are sold.


2018

$’000

2017

$’000

Deferred tax liabilities on unrealised gains in the investment portfolio 1,097,527 967,091

Opening balance at 1 July 967,091 812,947

Tax on realised gains (6,405) (647)

Charged to OCI for ordinary securities on gains or losses for the period 136,841 154,791

1,097,527 967,091




21




B3. Risk

Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of

changes in market prices.

As a Listed Investment Company that invests in tradeable securities, AFIC can never be free of market risk as it

invests its capital in securities which are not risk free – the market price of these securities will fluctuate.

A general fall in market prices of 5% and 10%, if spread equally over all assets in the investment portfolio,

would have led to a reduction in AFIC’s comprehensive income of $254.8 million and $509.6 million

respectively, at a tax rate of 30% (2017: $237.7 million & $475.3 million).

AFIC seeks to reduce market risk at the investment portfolio level by ensuring that it is not, in the opinion of the

Investment Committee, overly exposed to one company or one particular sector of the market. The relative

weightings of the individual securities and the relevant market sectors are reviewed by the Investment

Committee and risk can be managed by reducing exposure where necessary. AFIC does not have a minimum

or maximum amount of the portfolio that can be invested in a single company or sector.


AFIC’s total investment exposure by sector is as below:


2018 2017


% %

Energy 5.44 4.37

Materials 18.61 16.73

Industrials 12.08 10.96

Consumer Discretionary 2.01 1.80

Consumer Staples 8.99 8.64

Banks 21.31 24.52

Other Financials 10.86 10.69

Property Trusts 1.72 2.18

Telecommunications 2.02 3.79

Health Care 9.90 9.80

Info Technology 3.86 2.67

Utilities 1.85 2.33

Cash 1.35 1.52


Securities representing over 5% of the investment portfolio at 30 June

were


Commonwealth Bank 7.9 9.6

BHP 6.6 4.8

Westpac 6.3 7.0

CSL 5.1 3.5


AFIC is also not directly exposed to material currency risk as most of its investments are quoted in Australian

dollars.


The writing of call options provides some protection against a fall in market prices as it generates income to

partially compensate for a fall in capital values. Options are only written against securities that are held in the

trading or the specific sub-section of the investment portfolio.




22




Interest Rate Risk


The Group is not currently materially exposed to interest rate risk as all its cash investments and borrowings

are short term for a fixed interest rate.


Credit risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by

failing to discharge an obligation. AFIC is exposed to credit risk from cash, receivables, securities in the trading

portfolio and securities in the investment portfolio respectively. None of these assets are overdue. The risk in

relation to each of these items is set out below.

Cash

All cash investments not held in a transactional account are invested in short-term deposits with Australia’s “Big

4” commercial banks or in cash management trusts which invest predominantly in securities with an A1+ rating.

In the unlikely event of a bank default or default on the underlying securities in the cash trust, there is a risk of

losing the cash deposits and any accrued unpaid interest.

Receivables

Outstanding settlements are on the terms operating in the securities industry, which usually require settlement

within two days of the date of a transaction. Receivables are non-interest bearing and unsecured. In the event

of a payment default, there is a risk of losing any difference between the price of the securities sold and the

price of the recovered securities from the discontinued sale.

Trading and investment portfolios

Converting and convertible notes or other interest-bearing securities that are not equity securities carry credit

risk to the extent of their carrying value. This risk will be realised in the event of a shortfall on winding-up of the

issuing companies.

Liquidity risk

Liquidity risk is the risk that an entity will not be able to meet its financial liabilities.

AFIC monitors its cash-flow requirements daily. The Investment Committee also monitors the level of

contingent payments on a regular basis by reference to known sales and purchases of securities, dividends

and distributions to be paid or received, put options that may require AFIC to purchase securities, and facilities

that need to be repaid. AFIC ensures that it has either cash or access to short-term borrowing facilities

sufficient to meet these contingent payments.

AFIC’s inward cash flows depend upon the dividends received. Should these drop by a material amount, AFIC

would amend its outward cash-flows accordingly. AFIC’s major cash outflows are the purchase of securities

and dividends paid to shareholders, and both of these can be adjusted by the Board and management.

Furthermore, the assets of AFIC are largely in the form of readily tradeable securities which can be sold on-

market if necessary.

The table below analyses AFIC’s financial liabilities into relevant maturity groupings. The amounts disclosed in

the table are the contractual undiscounted cash flows. Balances due within 12 months equal their carrying

amounts as the impact of discounting is not significant.







23




30 June 2018

Less than

6 months

6-12

months

Greater

than 1

year

Total

contractual

cash flows

Carrying

Amount


$’000 $’000 $’000 $’000 $’000

Non-derivatives


Payables

712

- - 712 712

Borrowings – bank debt

100

- - 100 100

812 - - 812 812

Derivatives


Options in trading portfolio* 19,726 - - 19,726 6,757

19,726 - - 19,726 6,757



30 June 2017 Less than 6

months

6-12

months

Greater

than 1

year

Total

contractual

cash flows

Carrying

Amount

$’000 $’000 $’000 $’000 $’000

Non-derivatives


Payables 6,953 - - 6,953 6,953

6,953 - - 6,953 6,953

Derivatives


Options in trading portfolio* 18,352 - - 18,352 3,839

18,352 - - 18,352 3,839

* In the case of call options, there are no contractual cash flows as if the option is exercised the contract will be

settled in the securities over which the option is written. The contractual cash flows for put options written are

the cash sums the Company will pay to acquire securities over which the options have been written, and it is

assumed for purpose of the above disclosure that all options will be exercised (i.e. maximum cash outflow).


C. Unrecognised items

Unrecognised items, such as contingencies, do not appear in the financial statements, usually because they

don’t meet the requirements for recognition. However, they have the potential to have a significant impact on

the group’s financial position and performance.

C1. Contingencies

Directors are not aware of any material contingent liabilities or contingent assets other than those already

disclosed elsewhere in the financial report.



24




Additional information


Additional information that shareholder may find useful is included here. It is grouped into three sections:


D Balance sheet reconciliations

E Income statement reconciliations

F Other information


D. Balance sheet reconciliations

This section provides further information about the basis of calculation of line items in the financial statements.

D1. Current assets – cash


2018

$’000

2017

$’000


Cash at bank and in hand (including on-call) 95,183 103,125


Fixed term deposits 4,000 2,000



99,183 105,125


Cash holdings yielded an average floating interest rate of 1.80% (2017: 1.93%). All cash investments are held

in a transactional account or an over-night ‘at call’ account invested in cash management trusts which invest

predominantly in securities with an A1+ rating.


D2. Credit Facilities


2018

$’000

2017

$’000


Commonwealth Bank of Australia – cash advance facilities 140,000 140,000

Amount drawn down 100 0

Undrawn facilities 139,900 140,000


Westpac Bank – cash advance facilities - 10,000

Amount drawn down - 0

Undrawn facilities - 10,000


Total short-term loan facilities 140,000 150,000

Amount drawn down 100 0

Undrawn facilities 139,900 150,000

The above borrowings are unsecured. Repayment of facilities is done either through the use of cash received

from distributions or the sale of securities, or by rolling existing facilities into new ones. Facilities are usually

drawn down for no more than three months.



25




D3. Revaluation reserve


2018

$’000

2017

$’000


Opening balance at 1 July 2,123,209 1,767,628


Gains on investment portfolio


- Equity Instruments 454,180 500,389


Provision for tax on above (136,841) (154,791)


Cumulative taxable realised (gains)/losses (net of tax) (17,980) 9,983


2,422,568 2,123,209



This reserve is used to record increments and decrements on the revaluation of the investment portfolio

as described in accounting policy note A2.



D4. Realised capital gains reserve





Opening balance at 1 July 430,912 457,593


Dividends paid - (16,698)

Cumulative taxable realised gains/(losses) for period through OCI (net

of tax) 17,980


(9,983)

448,892 430,912


This reserve records gains or losses after applicable taxation arising from disposal of securities in the

investment portfolio as described in A2.


D5. Retained profits





Opening balance at 1 July 631,070


637,094


Dividends paid (278,054) (251,053)


Profit for the year 278,709 245,029


631,725 631,070


This reserve relates to past profits.












26




D6. Share capital


Movements in Share Capital


Date Details Notes Number

of shares

Issue

price

Paid-up

Capital


’000 $ $’000

1/07/2016 Balance


1,130,305 2,521,441

30/08/2016 Dividend Reinvestment Plan

i

5,823 5.58 32,493

30/08/2016 Dividend Substitution Share

Plan

ii

428 5.58 n/a

31/08/2016 Convertible Note conversion

iv

1,009 5.09 5,133

24/02/2017 Dividend Reinvestment Plan

i

3,895 5.84 22,749

24/02/2017 Dividend Substitution Share

Plan

ii

317 5.84 n/a

28/02/2017 Convertible Note conversion

iv

34,331 5.09 174,622

Various Cancellation of ELTIP shares

not vested


(29) n/a (123)

Various Costs of issue


- - (59)

30/06/2017 Balance


1,176,079 2,756,256

30/08/2017 Dividend Reinvestment Plan

i

5,448 5.92 32,249

30/08/2017 Dividend Substitution Share

Plan

ii

455 5.92 n/a

23/02/2018 Dividend Reinvestment Plan

i

3,822 6.11 23,352

23/02/2018 Dividend Substitution Share

Plan

ii

343 6.11 n/a

Various Costs of issue


- - (136)

30/06/2018 Balance


1,186,147 2,811,721

i. Shareholders elect to have all or part of their dividend payment reinvested in new ordinary shares under

the Dividend Reinvestment Plan (DRP). The price of the new DRP shares is based on the average selling

price of shares traded on the Australian Securities Exchange & Chi-X in the five days after the shares

begin trading on an ex-dividend basis.

ii. The Group has a Dividend Substitution Share Plan (DSSP) whereby shareholders may elect to forgo a

dividend and receive shares instead. Pricing for the DSSP shares is done as per the DRP shares.

iii. The Group has an on-market share buy-back programme. During the financial year, no shares were

bought back (2017: Nil).

iv. 1,797,547 Feb 2017 convertible notes were converted into shares during the year ending 30 June 2017.

All remaining convertible notes were redeemed at their face value.

All shares have been fully paid, rank pari passu and have no par value.









27





E. Income statement reconciliations

E1. Reconciliation of net cash flows from operating activities to profit


2018

$’000

2017

$’000

Profit for the year 279,007 245,300

Net decrease/(increase) in trading portfolio 6,211 320

Dividends received as securities under DRP investments - (1,870 )

Decrease/(increase) in current receivables (25,223) (6,653)

- Less increase/(decrease) in receivables for investment portfolio 22,366 5,129

Increase in deferred tax liabilities 129,528 154,829

- Less (increase)/decrease in deferred tax liability on investment portfolio (130,436) (154,144)

Increase/(decrease) in current payables (6,241) (13,979)

- Less decrease/(increase) in payables for investment portfolio 6,113 9,943

- Less increase/(decrease) in dividends payable (27) 80

Increase/(decrease) in provision for tax payable 6,265 (12,413)

Capital gains tax charge taken through equity (6,405) (647)

Increase/(decrease) in other provisions/non-cash items (incl. convertible

note expenses)

- 766

Net cash flows from operating activities 281,158 226,661


E2. Tax reconciliations


Tax expense composition


Charge for tax payable relating to the current year 17,919 13, 321

Over provision in prior years (2,634) (2,042)

(Increase)/Decrease in deferred tax assets (908) 685


14,377 11,964


Amounts recognised directly through Other Comprehensive Income


Net increase in deferred tax liabilities relating to capital gains tax

on the movement in gains in the investment portfolio 136,841 154,791


136,841 154,791









28





Deferred tax assets & liabilities

The deferred tax balances are attributable to:


2018

$’000

2017

$’000


(a) Tax on unrealised gains or losses in the trading portfolio 1,190 (100)


(b) Provisions and expenses charged to the accounting profit

which are not yet tax deductible

1,738 1,740


(c) Interest and dividend income receivable which is not

assessable for tax until receipt

(1,671) (1,291)



1,257 349



Movements:


Opening asset balance at 1 July 349 1,034


Credited/(charged) to Income statement 908 (685)



1,257 349


Deferred tax assets arise when provisions and expenses have been charged but are not yet tax deductible.

These assets are realised when the relevant items become tax deductible, as long as enough taxable income

has been generated to claim the assets against, and as long as there are no changes to the tax legislation that

affect AFIC’s ability to claim the deduction.



29




F. Other information

This section covers other information that is not directly related to specific line items in the financial statements,

including information about related party transactions, share-based payments, assets pledged as security and

other statutory information.

F1. Related parties

All transactions with deemed related parties were made on normal commercial terms and conditions and

approved by independent Directors.

(a) Arrangements with non-executive directors

Non-Executive Directors R Barker, J Paterson and C Walter have rented office space and, for R Barker and J

Paterson, a parking space from the Group at commercial rates during the year. Sub-lease rental income

(included in revenue) received or receivable by the Group, excluding GST, during the year was $50,314 (2017:

$39,945).

(b) AICS transactions with minority interests

The below transactions were with Djerriwarrh Investments Ltd as a minority interest holder in the Company’s subsidiary.


2018

$’000

2017

$’000

Administration expenses charged for the year 2,450 2,437

(c) AICS transactions with other Listed Investment Companies

AICS had the following transactions with other Listed Investment Companies to which it provides services :


Administration expenses charged for the year to Mirrabooka Investments Ltd 1,400 1,481

Administration expenses charged for the year to AMCIL Ltd 899 918

F2. Remuneration of auditors

For the year the auditor earned or will earn the following remuneration:


2018

$

2017

$

PricewaterhouseCoopers


Audit or review of financial reports 190,820 248,256

AFSL compliance audit and review 7,796 9,925

Non-Audit Services


Taxation compliance services 38,819 81,444


Total remuneration 237,435 339,625







30





F3. Segment reporting

Operating segments are reported in a manner consistent with the internal reporting used by the chief operating

decision-maker. The Board, through its sub-committees, has been identified as the chief operating decision-

maker, as it is responsible for allocating resources and assessing performance of the operating segments.

Description of segments

The Board makes the strategic resource allocations for AFIC. AFIC has therefore determined the operating

segments based on the reports reviewed by the Board, which are used to make strategic decisions.

The Board is responsible for AFIC’s entire portfolio of investments and considers the business to have a single

operating segment. The Board’s asset allocation decisions are based on a single, integrated investment

strategy, and AFIC’s performance is evaluated on an overall basis.

Segment information provided to the Board

The internal reporting provided to the Board for AFIC’s assets, liabilities and performance is prepared on a

consistent basis with the measurement and recognition principles of Australian Accounting Standards, except

that net assets are reviewed both before and after the effects of capital gains tax on investments (as reported in

AFIC’s Net Tangible Asset announcements to the ASX).

Other segment information

Revenues from external parties are derived from the receipt of dividend, distribution and interest income, and

income arising on the trading portfolio and realised income from the options portfolio.

AFIC is domiciled in Australia and most of AFIC’s income is derived from Australian entities or entities that

maintain a listing in Australia. AFIC has a diversified portfolio of investments, with only 1 investment comprising

more than 10% of AFIC’s income, including realised income from the trading and options written portfolios –

Commonwealth Bank (11.0%) ( (2017 2 investments : Commonwealth Bank (11.8%) and Westpac Bank

(10.4%)).

F4. Summary of other accounting policies

This general purpose financial report has been prepared in accordance with Australian Accounting Standards,

Interpretations issued by the Australian Accounting Standards Board and the Corporations Act 2001. This

financial report has been authorised for issue and is presented in the Australian currency. AFIC has the power

to amend and reissue the financial report.

AFIC has attempted to improve the transparency of its reporting by adopting ‘plain English’ where possible. Key

‘plain English’ phrases and their equivalent AASB terminology are as follows:

Phrase AASB Terminology

Market Value Fair Value for Actively Traded Securities

Cash Cash & Cash Equivalents

Share Capital Contributed Equity

Options


Hybrids

Derivatives written over equity instruments that are

valued at fair value through Profit or Loss

Equity instruments that have some of the

characteristics of debt



AFIC complies with International Financial Reporting Standards (IFRS). AFIC is a ‘for profit’ entity.

AFIC has not applied any Australian Accounting Standards or AASB Interpretations that have been issued as at

balance date but are not yet operative for the year ended 30 June 2018 (“the inoperative standards”) except for

AASB 9 (2009) which was adopted on 7 December 2009. The impact of the inoperative standards has been

assessed and the impact has been identified as not being material. AFIC only intends to adopt other

inoperative standards at the date at which their adoption becomes mandatory.


31






Basis of accounting

The financial statements are prepared using the valuation methods described in A2. All other items have been

treated in accordance with the historical cost convention.

Fair value of financial assets and liabilities

The fair value of cash and cash equivalents, and non-interest bearing monetary financial assets and liabilities of

AFIC approximates their carrying value.

Convertible Notes

On the issue of convertible notes, the Group estimates the fair value of the liability component of the convertible

notes, being the obligation to make future payments of principal and interest to holders, using a market interest

rate for a non-convertible note of similar terms and conditions. The residual amount is included in equity as

other equity securities with no recognition of any change in the value of the option in subsequent periods. The

liability component is then included in borrowings. Expenses incurred in connection with the issue of the notes

are deducted from the total face value and the expense is then incurred over the life of the notes.

The total liability is subsequently carried on an amortised cost basis with interest on the notes recognised as

finance costs on an effective yield basis until the liability is extinguished on conversion or maturity of the notes.

Employee benefits

(i) Wages, salaries and annual leave

Liabilities for wages and salaries, including annual leave, expected to be settled within 12 months of balance

date are recognised as current provisions in respect of employees’ services up to balance date and are

measured at the amounts expected to be paid when the liabilities are settled.

(ii) Long service leave

In calculating the value of long service leave, consideration is given to expected future wage and salary levels,

experience of employee departures and periods of service. Expected future payments are discounted using

market yields at balance date on national government bonds with terms to maturity and currency that match, as

closely as possible, the estimated future cash outflows.

(iii) Cash incentives

Cash incentives are provided under the Senior Executive Annual Incentive Plan and are dependent upon the

performance of the Group. A provision is made for the cost of unsettled cash incentives at balance date. The

Investment Team Annual Incentive plans are also settled on a cash basis.

(iv) Share incentives

Share incentives are provided under the Senior Executive Annual Incentive Plan, Senior Executive Long Term

Incentive Plan, Investment Team Long Term Incentive Plan and the Employee Share Acquisition Scheme.

For the Employee Share Acquisition Scheme and the Senior Executive Annual Incentive Plan, the incentives

are based on the performance of the individual, the Group and investment companies to which the group

provides administration services, for the financial year. For the Employee Share Acquisition Scheme and a

portion of the Senior Executive Annual Incentive, the recipient agrees to purchase (or have purchased for them)

shares on-market, but receives a cash amount. A provision for the amount payable under the Annual Incentive

Plans is recognised on the Balance Sheet.

For the Investment Team Long Term Incentive Plan, the incentives are based on the performance of the Group

and investment companies to which the group provides administration services over a four year period. The

incentives may be settled in shares (but based on a cash amount) or cash. Historically, all awards have been

cash. Expenses are recognised over the four year assessment period based on the amount expected to be

payable under this plan, resulting in a provision for incentive payable being built up on the balance sheet over

the assessment period.

Under the Senior Executive Long Term Incentive Plan which was introduced for the year ended 30 June 2013,

the amount awarded is represented by Performance Shares. The 30 day Volume Weighted Average Price


32




(VWAP) of AFIC shares up to but not including 1 July is calculated. The amount of ELTIP available is then

divided by this 30-day VWAP price to determine the number of Performance Shares that may vest at the

vesting point in 4 years’ time. The value of each Performance Shares will be adjusted by the accumulation

return on the AFI share price (being the movement in the share price assuming the reinvestment of any

dividends) up to vesting date, based on a final share price calculated on the 30-day VWAP price up to 30 June.

No shares vested during the year ended 30 June 2018.


The expense will be charged directly through the Income Statement in the following manner – 25% of the total

estimated cost in Year 1, 50% of the total estimated cost in Year 2 less the expense charged in Year 1, 75% of

the total estimated cost in Year 3 less the expense charged in Years 1 and 2 and 100% of the total estimated

cost in Year 4 less the expense charged in Years 1, 2 and 3.

Directors’ retirement allowances

The Group recognises as ‘amounts payable’ Directors’ retirement allowances that have been crystallised. No

further amounts will be expensed as retirement allowances.

Administration fees

The Group currently provides administrative services to other Listed Investment Companies. The associated

fees are recognised on an accruals basis as income throughout the year. Any amounts outstanding at balance

date are recognised as receivable, subject to the assessment of recoverability by the Directors.

Operating leases

The Group currently has an operating lease in respect of its premises. Payments made under operating leases

are charged to the Income Statement on a straight-line basis over the period of the lease.

Rounding of amounts

AFIC is a company of the kind referred to in the ASIC Corporations (Rounding in Financial/Directors’ Reports)

Instrument 2016/191, relating to the ‘rounding off’ of amounts in the financial report. Amounts in the financial

report have been rounded off in accordance with that Instrument, to the nearest thousand dollars, or in certain

cases, to the nearest dollar.


F5. Performance Bond

The Group’s subsidiary, AICS, has under the terms of its Australian Financial Services License in place a

performance bond to the sum of $20,000 underwritten by the Commonwealth Bank of Australia in favour of the

Australian Securities and Investments Commission (“ASIC”), payable on demand to ASIC.


F6. Share Based Payments

Share based payments

The Group has a number of share incentive arrangements. These are accounted for in accordance with note

F4. Where shares are issued to employees of AICS, AICS compensates AFIC for the fair value of the shares.


(a) Executive Incentive Plans

The executives’ remuneration arrangements incorporate an ‘at risk’ component as set out in the remuneration

report. Part of this ‘at risk’ component is paid in shares in the Group.

(i) Senior Executive Annual Incentive Plan

Each financial year, the Remuneration Committee sets the target (cash) amount of remuneration that could be

paid should all performance targets and measures be achieved. If all are achieved, 100% of the remuneration

will be awarded. If stretch levels of performance are achieved above target, then higher amounts may be paid.

On the other hand there is no set minimum that will be paid regardless of performance.

The performance measures are a combination of the performance of the Group, the investment companies to

which the Group provides administration services, and personal objectives.

All of the incentive remuneration awarded is paid in cash, with 50% of the after-tax amount being used by the

executive to purchase shares. All remuneration under the plan, is paid in the financial year following the year of


33




assessment.

The executive agrees to the shares being subject to being held for two years (holding term), during which they

cannot be sold. Dividends are paid to executives on these shares prior to the expiry of the holding term.

Should an executive leave the Group before the holding term expires, the restriction will be lifted.

10,706 shares (2017: 14,331 shares) were purchased by executives in the year (in relation to the prior year)

with a fair value (being the acquisition price) of $64,277 (2017: $80,048).

(ii) Senior Executive Long Term Incentive Plan

Under the Senior Executive Long Term Incentive Plan, the amount awarded will be represented by

Performance Rights. The 30 day Volume Weighted Average Price (VWAP) of AFIC shares up to but not

including 1 July will be calculated. The amount of ELTIP available will then be divided by this 30-day VWAP

price to determine the number of Performance Rights that may vest at the vesting point in four years’ time. The

value of each Performance Right will be adjusted by the accumulation return on the AFI share price (being the

movement in the share price assuming the reinvestment of any dividends) up to vesting date, based on a final

share price calculated on the 30-day VWAP price up to 30 June.

The estimated fair value of the award will be calculated in accordance with AASB 2 – Share Based Payments

at the end of each year until the final year of vesting. The liability shown after the final year of vesting will

represent the actual amount being paid to eligible employees as a cash-settled share-based payment.

68,098 rights were awarded under the plan during the year ended 30 June 2018 (2017: 69,704). An expense

of $481,768 (2017: $437,634) was incurred for the 2014/15, 2015/16, 2016/17 and 2017/18 plans. 64,081 rights

under the 2013/14 plan were forfeited during the year.

(iii) Investment Team Long Term Incentive Plan

Similar to the Annual Incentive Plans, a target cash amount of long term incentive is set each year in respect of

that year, which will vest in four years’ time. The percentage of this target that ultimately vests four years after

the award depends on the gross return of the group and the investment companies it provides administration

services to.

The amount that vests will be paid in cash or shares (purchased on market at that time, based on the cash

amount that vests) at the discretion of the Group.

$52,563 vested in the period (2017 $140,114) and was paid in cash.

(b) Employee Share Acquisition Scheme

Under the current Employee Share Acquisition Scheme, each employee who is not a participant in the senior

executive or investment team incentive plans is awarded $5,000 per annum. After PAYG is deducted, $2,500

is used to buy shares in the Company which need to be held for three years. After three years, or the

departure of the employee from employment with the Group, the shares come out of the holding lock.

In addition, each employee is eligible for an additional award of up to $5,000. 50% of the amount awarded is

used to buy shares in one of the other LICs that AICS provides services to. The amount that is awarded is

dependent on the metrics used for the vesting of the Investment Team’s Short Term Incentive (excluding

personal measures). During the year, 48.4% of the possible maximum was awarded, and 50% of this was

used to buy shares in AMCIL Limited.


(c) Expenses arising from share based payment transactions

Total expenses arising from share based payment transactions recognised during the period as part of the

employee benefit expense (excluding any reversals and the Investment Team Long Term Incentive Plan) were

as follows:


2018

$’000

2017

$’000

Share-based payment expense 534 498


(d) Liability

The total liability arising from share based payment transactions is included in the current and non-current

liabilities for ‘provisions’.


34






F7. Lease Commitments

The Group has entered into a non-cancellable operating lease for the use of its premises for 7 years. Current

Commitment relating to leases at balance date, for the current lease (incl. GST), is:




2018

$’000

2017

$’000

Due within one year 667 667

Later than one year but less than five 2,001 2,669

Greater than five years - -

2,668 3,336


F8. Principles of consolidation

AFIC’s consolidated financial statements consist of the financial statements of AFIC, the parent, and its

subsidiary, Australian Investment Company Services Ltd (“AICS”). 25% of AICS is owned by Djerriwarrh

Investments Ltd, another investment company for which AICS performs operational and investment

administration services, and for which it is paid monthly.

No subsidiaries were acquired or disposed of during the year. Intercompany transactions and balances

between AFIC and AICS are eliminated on consolidation.

The financial information for the parent entity, disclosed in F10 below, has been prepared on the same basis as

the consolidated financial statements. All notes are for the consolidated group unless specifically noted

otherwise.


F9. Subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries:

Name of entity Country of

Incorporation

Class of

shares

Equity holding


2018 2017


Australian Investment Company Services

Ltd


Australia


Ordinary


75%


75%

The investment in AICS is accounted for at cost in the individual financial statements of AFIC.


35




F10. Parent Entity Financial Information


Summary financial information

The individual financial statements for the parent entity show the following aggregate amounts:


2018 2017

$'000 $'000

Balance sheet


Current assets 162,696 150,696

Total assets 7,450,206 6,941,111


Current liabilities 15,607 8,612

Total liabilities 1,113,655 977,124


Shareholders’ equity



Issued capital 2,811,721 2,756,256


Reserves


Revaluation reserve 2,422,568 2,123,209

Realised capital gains reserve 448,892 430,912

General reserve 23,637 23,637

Retained earnings 629,733 629,973

3,524,830 3,207,731


Total shareholders’ equity 6,336,551 5,963,987


Profit or loss for the yea

r 277,815 247,216


Total comprehensive income 595,154 592,814



36


37


38


39


40


41

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.