ANZ Group Holdings Limited logo

ANZ Bank New Zealand Interim Financial Statements

Earnings Results12 August 2018ANZFinancials

ANZ BANK NEW ZEALAND LIMITED
INTERIM FINANCIAL STATEMENTS





































FOR THE NINE MONTHS ENDED 30 JUNE 2018














ANZ Bank New Zealand Limited

INTERIM FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED 30 JUNE 2018


CONTENTS


CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Income Statement 3

Statement of Comprehensive Income 3

Balance Sheet 4

Condensed Cash Flow Statement 5

Statement of Changes in Equity 5

Notes to the Financial Statements 6


SUPPLEMENTARY INFORMATION

Bank Financial Strength Dashboard 14

Other Information 16

















GLOSSARY OF TERMS


In this Interim Financial Statement unless the context otherwise requires:

Bank means ANZ Bank New Zealand Limited.

Banking Group, We or Our means the Bank and all its controlled entities.

Immediate Parent Company means ANZ Holdings (New Zealand) Limited.

Ultimate Parent Bank means Australia and New Zealand Banking Group Limited.

Overseas Banking Group means the worldwide operations of Australia and New Zealand Banking Group Limited in cluding its controlled

entities.

New Zealand business means all business, operations, or undertakings conducted in or from New Zealand identified and treated as if it

were conducted by a company formed and registered in New Zealand.

NZ Branch means the New Zealand business of the Ultimate Parent Bank.

ANZ New Zealand means the New Zealand business of the Overseas Banking Group.

OnePath means OnePath Life (NZ) Limited.

UDC means UDC Finance Limited.

Registered Office is Ground Floor, ANZ Centre, 23-29 Albert Street, Auckland, New Zealand, which is also the Banking Group’s address for

service.

RBNZ means the Reserve Bank of New Zealand.

APRA means the Australian Prudential Regulation Authority.

ANZ Bank New Zealand Limited Unaudited

INCOME STATEMENT






3 months to


9 months to



30 Jun 18 30 Jun 17


30 Jun 18 30 Jun 17

Note NZ$m NZ$m NZ$m NZ$m

Interest income 1,597 1,545 4,767 4,620

Interest expense

801

790

2,415

2,352

Net interest income

796

755

2,352

2,268

Other operating income 2

139

112

521

413

Net funds management and insurance income

94

105

298

238

Share of associates' profit

6

4

7

5

Operating income

1,035

976

3,178

2,924

Operating expenses

374

371

1,121

1,101

Profit before credit impairment and income tax

661

605

2,057

1,823

Credit impairment charge 5 6 11 78 53

Profit before income tax 655 594 1,979 1,770

Income tax expense 181 166 547 496

Profit after income tax 474 428 1,432 1,274




STATEMENT OF COMPREHENSIVE INCOME






3 months to


9 months to



30 Jun 18 30 Jun 17


30 Jun 18 30 Jun 17



NZ$m NZ$m


NZ$m NZ$m

Profit after income tax


474

428


1,432

1,274

Items that will not be reclassified to profit or loss





Actuarial gain on defined benefit schemes


1 -


3 19

Income tax expense relating to items that will not be reclassified


- -


(1) (5)

Total items that will not be reclassified to profit or loss


1 -


2 14

Items that may be reclassified subsequently to profit or loss





Unrealised losses recognised directly in equity


(7) (3)


(13) (18)

Realised losses transferred to income statement


1 4


4 10

Income tax credit relating to items that may be reclassified


2 -


3 2

Total items that may be reclassified subsequently to profit or loss


(4) 1


(6) (6)

Total comprehensive income for the period


471 429


1,428 1,282


The notes to the financial statements form part of and should be read in conjunction with these financial statements



3

ANZ Bank New Zealand Limited Unaudited

BALANCE SHEET



30 Jun 18 30 Sep 17

As at Note NZ$m NZ$m

Assets


Cash

3,172

2,338

Settlement balances receivable

763

536

Collateral paid

1,784

1,415

Trading securities

8,055

7,663

Investments backing insurance contract liabilities - 123

Derivative financial instruments 10,768 9,878

Current tax assets 91 -

Available-for-sale assets 6,375 6,360

Net loans and advances 4 122,108 117,627

Assets held for sale 11 4,238 3,065

Other assets 650 683

Life insurance contract assets - 636

Investments in associates - 7

Premises and equipment 348 367

Goodwill and other intangible assets 3,158 3,275

Total assets


161,510

153,973

Liabilities

Settlement balances payable

1,966

1,840

Collateral received

963

613

Deposits and other borrowings 7

107,555

101,657

Derivative financial instruments

10,262

9,826

Current tax liabilities

-

39

Deferred tax liabilities

24

187

Liabilities held for sale 11

1,367

1,088

Payables and other liabilities

1,016

1,151

Employee entitlements

122

119

Other provisions 55 66

Debt issuances 8 24,777 24,606

Total liabilities


148,107

141,192

Net assets 13,403 12,781

Equity

Share capital 11,888 8,888

Reserves 42 48

Retained earnings 1,473 3,845

Total equity 13,403 12,781


The notes to the financial statements form part of and should be read in conjunction with these financial statements


4

ANZ Bank New Zealand Limited Unaudited

CONDENSED CASH FLOW STATEMENT




30 Jun 18 30 Jun 17

For the nine months ended


NZ$m NZ$m

Cash flows from operating activities



Interest received 4,807 4,649

Interest paid (2,341) (2,301)

Other cash inflows provided by operating activities 772 689

Other cash outflows used in operating activities (1,679) (1,617)

Cash flows from operating profits before changes in operating assets and liabilities 1,559 1,420

Net changes in operating assets and liabilities 445 (140)

Net cash flows provided by operating activities 2,004 1,280

Cash flows from investing activities

Cash inflows provided by investing activities 35 -

Cash outflows used in investing activities (30) (41)

Net cash flows used in investing activities 5 (41)

Cash flows from financing activities

Proceeds from debt issuances 3,385 2,943

Redemptions of debt issuances

(3,855)

(3,499)

Proceeds from issue of ordinary shares

3,000

-

Dividends paid

(3,806)

(790)

Net cash flows used in financing activities


(1,276)

(1,346)

Net increase in cash and cash equivalents

733

(107)

Cash and cash equivalents at beginning of the period

2,439

2,315

Cash and cash equivalents at end of the period

1



3,172

2,208


1.

Settlement balances due within 3 months have been recognised in cash and cash equivalents on the balance sheet from 30 June 2018.



STATEMENT OF CHANGES IN EQUITY



Share capital

Available-

for-sale

revaluation

reserve

Cash flow

hedging

reserve

Retained

earnings

Total

equity


NZ$m NZ$m NZ$m NZ$m NZ$m

As at 1 October 2016 8,888 - 62 3,760 12,710

Profit after income tax - - - 1,274 1,274

Unrealised gains / (losses) recognised directly in equity - 10 (28) - (18)

Realised losses transferred to the income statement - - 10 - 10

Actuarial gain on defined benefit schemes - - - 19 19

Income tax credit / (expense) on items recognised directly in equity - (3) 5 (5) (3)

Total comprehensive income for the period - 7 (13) 1,288 1,282

Ordinary dividend paid - - - (785) (785)

Preference dividend paid - - - (5) (5)

As at 30 June 2017

8,888 7 49 4,258 13,202





As at 1 October 2017 8,888 5 43 3,845 12,781

Profit after income tax - - - 1,432 1,432

Unrealised gains / (losses) recognised directly in equity - 8 (21) - (13)

Realised losses transferred to the income statement - - 4 - 4

Actuarial gain on defined benefit schemes - - - 3 3

Income tax credit / (expense) on items recognised directly in equity

- (2) 5 (1) 2

Total comprehensive income for the period

- 6 (12) 1,434 1,428

Ordinary shares issued

3,000 - - - 3,000

Ordinary dividend paid - - - (3,800) (3,800)

Preference dividend paid - - - (6) (6)

As at 30 June 2018 11,888 11 31 1,473 13,403


The notes to the financial statements form part of and should be read in conjunction with these financial statements



5

ANZ Bank New Zealand Limited Unaudited

NOTES TO THE FINANCIAL STATEMENTS


1. SIGNIFICANT ACCOUNTING POLICIES


Statement of compliance

These interim financial statements for the Banking Group were issued on 13 August 2018 and should be read in conjunction with the

Banking Group’s financial statements for the year ended 30 September 2017.

These financial statements comply with:

• New Zealand Generally Accepted Accounting Practice, as defined in the Financial Reporting Act 2013

• NZ IAS 34 Interim Financial Reporting and other applicable Financial Reporting Standards, as appropriate for publicly accountable for-

profit entities

• IAS 34 Interim Financial Reporting.

There is no requirement for the Bank’s directors to approve these financial statements.

Use of estimates, assumptions and judgements

The preparation of these interim financial statements requires the use of management judgement, estimates and assumptions that affect

reported amounts and the application of accounting policies. Discussion of the critical accounting estimates and judgements, which

include complex or subjective decisions or assessments are provided in the previous full year financial statements. Such estimates and

judgements are reviewed on an ongoing basis.

Basis of measurement

These financial statements have been prepared on a going concern basis in accordance with historical cost concepts except that the

following assets and liabilities are stated at their fair value:

• derivative financial instruments

• available-for-sale financial assets

• financial instruments held for trading

• financial instruments designated at fair value through profit and loss.

Changes in accounting policies

The accounting policies adopted by the Banking Group are consistent with those adopted and disclosed in the previous full year financial

statements.

Presentation currency and rounding

The amounts contained in the financial statements are presented in millions of New Zealand dollars, unless otherwise stated.

Comparatives

Certain amounts in the comparative information have been reclassified to ensure consistency with the current period’s presentation.

Principles of consolidation

The financial statements consolidate the financial statements of the Bank and its subsidiaries.



2. OTHER OPERATING INCOME



3 months to


9 months to

30 Jun 18 30 Jun 17 30 Jun 18 30 Jun 17

Note


NZ$m NZ$m


NZ$m NZ$m

i) Net fee and commission income 97 108 300 305

ii) Other income

Net trading gains

48

34

147

143

Fair value gain / (loss) on hedging activities and financial liabilities

designated at fair value


(20)

(41)

4

(90)

Net foreign exchange earnings and other financial instruments income

28

(7)

151

53

Derivative valuation adjustments

6

4

7

31

Loss on sale of mortgages to NZ Branch - - (1) (1)

Gain on UDC terminated transaction 11 - - 20 -

Insurance proceeds - - 20 -

Other 8 7 24 25

Other income 42 4 221 108

Other operating income 139 112 521 413


6

ANZ Bank New Zealand Limited Unaudited

NOTES TO THE FINANCIAL STATEMENTS


3. SEGMENT REPORTING


The Banking Group is organised into three major business segments for segment reporting purposes - Retail, Commercial and Institutional.

Centralised back office and corporate functions support these segments. These segments are consistent with internal reporting provided

to the chief operating decision maker, being the Bank’s Chief Executive Officer.

Segment reporting has been updated to reflect minor changes to the Banking Group’s structure. Comparative data has been adjusted to

be consistent with the current period’s segment definitions.

Retail

Retail provides a full range of banking and wealth management services to consumer, private banking and small business banking

customers. We deliver our services via our internet and app-based digital solutions and network of branches, mortgage specialists,

relationship managers and contact centres.

Commercial

Commercial provides a full range of banking services including traditional relationship banking and sophisticated financial solutions

(including asset financing) through dedicated managers focusing on privately owned medium to large enterprises and the agriculture

business segment.

Institutional

The Institutional division services global institutional and business customers across three product sets: Transaction Banking, Loans &

Specialised Finance and Markets.

• Transaction Banking provides working capital and liquidity solutions including documentary trade, supply chain financing as well as

cash management solutions, deposits, payments and clearing.

• Loans & Specialised Finance provides loan products, loan syndication, specialised loan structuring and execution, project and export

finance, debt structuring and acquisition finance, structured trade and asset finance, and corporate advisory.

• Markets provide risk management services on foreign exchange, interest rates, credit, commodities, debt capital markets and wealth

solutions in addition to managing the Banking Group’s interest rate exposure and liquidity position.

Other

Other includes treasury and back office support functions, none of which constitutes a separately reportable segment.


Retail Commercial Institutional Other Total

For the nine months ended 30 June 2018

NZ$m NZ$m NZ$m NZ$m NZ$m

External revenues 2,040 1,342 447 (651) 3,178

Intersegment revenues

1


(194) (608) 6 796 -

Total revenues

1,846 734 453 145 3,178

Profit after income tax

743 402 193 94 1,432



For the nine months ended 30 June 2017


External revenues 1,979 1,337 511 (903) 2,924

Intersegment revenues

1

(202) (651) 4 849 -

Total revenues 1,777 686 515 (54) 2,924

Profit / (loss) after income tax 718 328 280 (52) 1,274


Other segment


Other segment profit / (loss) after income tax comprises:




30 Jun 18 30 Jun 17

For the nine months ended


NZ$m NZ$m

Central functions

2

20 2

Technology and Group Centre 59 36

Economic hedges 7 (65)

Revaluation of insurance policies 8 (25)

Total 94 (52)

1

Intersegment transfers are accounted for and determined on an arm's length or cost recovery basis.

2

Central functions’ external revenues for the nine months to 30 June 2018 includes the $20 million insurance proceeds (note 2) that were received from a member of the

Overseas Banking Group.


7

ANZ Bank New Zealand Limited Unaudited

NOTES TO THE FINANCIAL STATEMENTS


4. NET LOANS AND ADVANCES





30 Jun 18 30 Sep 17


Note NZ$m NZ$m

Overdrafts 914 1,040

Credit cards 1,652 1,638

Term loans - housing 76,684 72,524

Term loans - non-housing 44,781 44,227

Finance lease and hire purchase receivables 1,744 1,577

Subtotal 125,775 121,006

Unearned income

(239)

(222)

Capitalised brokerage/mortgage origination fees

319

334

Gross loans and advances (including assets classified as held for sale)

125,855

121,118

Less: Provision for credit impairment 5

(577)

(579)

Net loans and advances (including assets classified as held for sale)

125,278

120,539

Less: UDC net loans and advances held for sale 11

(3,170)

(2,912)

Net loans and advances


122,108

117,627


The Bank has sold residential mortgages to the NZ Branch with a net carrying value of NZ$3,114 million as at 30 June 2018 (30 September

2017: NZ$4,337 million). These assets qualify for derecognition as the Bank does not retain a continuing involvement in the transferred

assets.




5. PROVISION FOR CREDIT IMPAIRMENT


Provision for credit impairment - balance sheet




30 Jun 18 30 Sep 17


NZ$m NZ$m

Individual provision 172 152

Collective provision 405 427

Total provision for credit impairment 577 579



Credit impairment charge - income statement

3 months to


9 months to


30 Jun 18 30 Jun 17


30 Jun 18 30 Jun 17

NZ$m NZ$m NZ$m NZ$m

New and increased provisions

33

61


165

177

Write-backs

(11)

(31)


(41)

(65)

Recoveries of amounts previously written-off

(6)

(5)

(24)

(17)

Individual credit impairment charge 16 25


100 95

Collective credit impairment release (10) (14) (22) (42)

Total credit impairment charge 6 11 78 53



6. IMPAIRED AND PAST DUE LOANS



30 Jun 18 30 Sep 17


NZ$m NZ$m

Loans that are at least 90 days past due but not impaired 216 182

Impaired loans 311 357


8

ANZ Bank New Zealand Limited Unaudited

NOTES TO THE FINANCIAL STATEMENTS


7. DEPOSITS AND OTHER BORROWINGS



30 Jun 18 30 Sep 17


Note NZ$m NZ$m

Term deposits 49,605 45,457

On demand and short term deposits 42,059 41,451

Deposits not bearing interest 10,059 8,882

UDC secured investments

933

1,039

Total customer deposits

102,656

96,829

Certificates of deposit

2,721

1,916

Securities sold under repurchase agreements

958

157

Commercial paper

2,114

3,721

Deposits from Immediate Parent Company and NZ Branch

39

73

Deposits and other borrowings (including liabilities classified as held for sale)

108,488

102,696

Less: UDC secured investments held for sale 11

(933)

(1,039)

Deposits and other borrowings


107,555

101,657



8. DEBT ISSUANCES




30 Jun 18 30 Sep 17


NZ$m NZ$m

Senior debt 18,476 16,008

Covered bonds

3,852

5,315

Total unsubordinated debt


22,328

21,323

Subordinated debt



- Additional Tier 1 capital

2,438

2,438

- Other 11 845

Total subordinated debt 2,449 3,283

Total debt issued 24,777 24,606


Covered bonds are guaranteed by ANZNZ Covered Bond Trust Limited (the Covered Bond Guarantor), solely in its capacity as trustee of

ANZNZ Covered Bond Trust (the Covered Bond Trust). The Covered Bond Trust is a member of the Banking Group, whereas the Covered

Bond Guarantor is not a member of the Banking Group.

Substantially all of the assets of the Covered Bond Trust are made up of certain housing loans and related securities originated by the Bank

which are security for the guarantee by the Covered Bond Guarantor as trustee of the Covered Bond Trust of issuances of covered bonds

by the Bank, or its wholly owned subsidiary ANZ New Zealand (Int’l) Limited, from time to time. The assets of the Covered Bond Trust are

not available to creditors of the Bank, although the Bank (or its liquidator or statutory manager) may have a claim against the residual

assets of the Covered Bond Trust (if any) after all prior ranking creditors of the Covered Bond Trust have been satisfied.

9

ANZ Bank New Zealand Limited Unaudited

NOTES TO THE FINANCIAL STATEMENTS


9. FAIR VALUE MEASUREMENTS


Financial assets and financial liabilities measured at fair value in the balance sheet

The Banking Group categorises financial assets and liabilities carried at fair value into a fair value hierarchy as required by NZ IFRS 13 Fair

Value Measurement based on the observability of inputs used to measure fair value:

• Level 1 – valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities.

• Level 2 – valuations using inputs other than quoted prices included within Level 1 that are observable for a similar asset or liability,

either directly or indirectly. Modelled valuation techniques are used that incorporate observable market inputs for securities with

similar credit risk, maturity and yield characteristics; and or/current market yields for similar instruments.

• Level 3 – valuations using inputs for the asset or liability that are not based on observable market date (unobservable inputs).

We deem transfers into and out of Level 1 and Level 2 to have occurred as at the beginning of the reporting period in which the transfer

occurred.

The table below summarises the attribution of financial instruments carried at fair value to the fair value hierarchy:




30 Jun 18 30 Sep 17

Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total


NZ$m NZ$m NZ$m NZ$m NZ$m NZ$m NZ$m NZ$m

Financial assets

Trading securities 6,740 1,315 - 8,055 7,276 387 - 7,663

Derivative financial instruments 4 10,761 3 10,768 5 9,870 3 9,878

Available-for-sale assets 6,131 243 1 6,375 5,336 1,023 1 6,360

Investments backing insurance contract liabilities

1


- 130 - 130

- 123 - 123

Total 12,875 12,449 4 25,328 12,617 11,403 4 24,024

Financial liabilities

Deposits and other borrowings - 2,114 - 2,114 - 3,721 - 3,721

Derivative financial instruments 13 10,248 1 10,262 24 9,801 1 9,826

Payables and other liabilities

1

159 - - 159 151 - - 151

Total 172 12,362 1 12,535 175 13,522 1 13,698


1

Amounts include OnePath items classified as held for sale.


Financial assets and financial liabilities not measured at fair value

Below is a comparison of the carrying amounts as reported on the balance sheet and fair values of financial asset and liability categories

other than those categories where the carrying amount is at fair value or considered a reasonable approximation of fair value.

The fair values below have been calculated using discounted cash flow techniques where contractual future cash flows of the instrument

are discounted using discount rates incorporating wholesale market rates or market borrowing rates of debt with similar maturities or a

yield curve appropriate for the remaining term to maturity.


30 Jun 18 30 Sep 17


Carrying

amount Fair value

Carrying

amount Fair value


NZ$m NZ$m NZ$m NZ$m

Assets


Net loans and advances

1, 2


125,278 125,560

120,539 120,588

Liabilities


Deposits and other borrowings

2, 3


106,374 106,442

98,975 99,030

Debt issuances

1


24,777 25,065

24,606 25,018


1

Fair value hedging is applied to certain financial instruments within these categories. The resulting fair value adjustments mean that the carrying value differs from the

amortised cost.

2

Amounts include UDC items classified as held for sale.

3

Excludes commercial paper (note 7) designated at fair value through profit or loss.

10

ANZ Bank New Zealand Limited Unaudited

NOTES TO THE FINANCIAL STATEMENTS


10. CREDIT RELATED COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES


30 Jun 18 30 Sep 17

Credit related commitments and contingencies


NZ$m NZ$m

Contract amount of:


Undrawn facilities 27,802 26,769

Guarantees and letters of credit 1,191 1,010

Performance related contingencies 1,706 1,598

Total 30,699 29,377

The Banking Group guarantees the performance of customers by issuing standby letters of credit and guarantees to third parties,

including its Ultimate Parent Bank. The risk involved is essentially the same as the credit risk involved in extending loan facilities to

customers, therefore these transactions are subjected to the same credit origination, portfolio management and collateral requirements

for customers applying for loans. As the facilities may expire without being drawn upon, the notional amounts do not necessarily reflect

future cash requirements.

Other contingent liabilities

There are outstanding court proceedings, claims and possible claims for and against the Banking Group. Where relevant, expert legal

advice has been obtained and, in the light of such advice, provisions and/or disclosures as deemed appropriate have been made. In some

instances we have not disclosed the estimated financial impact of the individual items either because it is not practicable to do so or

because such disclosure may prejudice the interests of the Banking Group.

In recent years there has been an increase in the number of matters on which the Banking Group engages with its regulators. Globally

there have been significant increases in the nature and scale of regulatory investigations and reviews, enforcement actions (whether by

court action or otherwise) and the quantum of fines issued by regulators and customer claims. The Banking Group also instigates

engagement with its regulators. The nature of these investigations and reviews can be wide-ranging and, for example, may include a

range of matters including responsible lending practices, product suitability, wealth advice and adequacy of product disclosure

documentation. The Banking Group has received various notices and requests for information from its regulators as part of both industry-

wide and Banking Group specific reviews, and has also made disclosures to its regulators at its own instigation. There may be exposures to

customers which are additional to any regulatory exposures. These could include class actions, individual claims or customer remediation

or compensation activities. The outcomes and total costs associated with such reviews and possible exposures remain uncertain.

11

ANZ Bank New Zealand Limited Unaudited

NOTES TO THE FINANCIAL STATEMENTS


11. ASSETS AND LIABILITIES HELD FOR SALE


UDC

On 12 January 2018, the Bank announced that the agreement to sell UDC to HNA Group (HNA) had been terminated and that the

proposed divestment would not be completed following the New Zealand Overseas Investment Office's decision to decline HNA's

application to acquire UDC. The Bank continues to examine a broad range of options for UDC's future. As a result of the ongoing process,

the assets and liabilities of UDC meet the criteria to be classified as held for sale as at 30 June 2018.

OnePath

On 30 May 2018, the Bank announced that it had entered into an agreement to sell OnePath to Cigna Corporation. The sale includes a 20-

year strategic alliance for Cigna Corporation to provide insurance solutions for Banking Group customers. The sale remains subject to

regulatory approval and is expected to complete in 2019.

Paymark Limited (Paymark)

On 17 January 2018, the Bank entered into an agreement to sell its 25% shareholding in Paymark to Ingenico Group. The transaction is

subject to regulatory consents.


30 Jun 18 30 Sep 17


UDC OnePath Paymark Total UDC

NZ$m NZ$m NZ$m NZ$m NZ$m

Investments backing insurance contract liabilities - 130 - 130 -

Net loans and advances

3,170 - - 3,170

2,912

Other assets

18 5 - 23

20

Life insurance contract assets

- 673 - 673

-

Investments in associates

- - 7 7

-

Goodwill and other intangible assets

132 103 - 235

133

Total assets held for sale 3,320 911 7 4,238

3,065

Deposits and other borrowings

933 - - 933

1,039

Current tax liabilities

44 29 - 73

24

Deferred tax liabilities

(10) 170 - 160

(9)

Payables and other liabilities 30 169 - 199 33

Employee entitlements - - - - 1

Other provisions 1 1 - 2 -

Total liabilities held for sale 998 369 - 1,367 1,088



12. SUBSEQUENT EVENTS


On 10 August 2018, the Bank’s Board resolved to pay a preference dividend of NZ$5.7 million on or before 6 September 2018 and to pay

an ordinary dividend of NZ$800 million on or before 28 September 2018.

12

ANZ Bank New Zealand Limited Unaudited


































This page has been left blank intentionally




























13

ANZ Bank New Zealand Limited Unaudited

BANK FINANCIAL STRENGTH DASHBOARD


Background

This section does not form part of the Interim Financial

Statements and contains the information in respect of the

Banking Group included on the Bank Financial Strength

Dashboard (Dashboard) published on the RBNZ’s website.

Amounts below may differ slightly from those published by the

RBNZ due to rounding differences. The tables below include

reconciliations to amounts included in the Interim Financial

Statements where there are classification differences between

the financial statements and the Dashboard.

D1. CREDIT RATINGS


As at 30 June 2018


Credit rating

S&P Global


AA-

Fitch


AA-

Moody's


A1


D2. CAPITAL ADEQUACY


Capital ratios


As at 30 June 2018



Total capital ratio

14.8%

Common equity tier 1 (CET1) capital ratio

11.4%

Tier 1 capital ratio

14.8%

Buffer ratio 6.8%

Total capital ratio regulatory minimum 8.0%


Capital




As at 30 June 2018 NZ$m

CET1 capital

13,103

CET1 deductions

(3,738)

Net CET1 capital

9,365

Additional tier 1 instruments 2,779

Total tier 1 capital 12,144

Total capital 12,144

Risk weighted assets


As at 30 June 2018 NZ$m

Sovereign / quasi-sovereign

117

Public sector entities 320

Registered banks 2,303

Corporates 36,322

Residential mortgages 16,856

Problem loans 298

Equity holdings 34

Credit risk supervisory adjustment 2,067

All other assets 13,001

Credit risk 71,318

Market risk 4,827

Operational risk 5,921

Total risk weighted assets 82,066


D3. ASSET QUALITY


Housing Consumer Business Agriculture All other Total

As at 30 June 2018 NZ$m NZ$m NZ$m NZ$m NZ$m NZ$m

Total loans 74,071 3,568 29,077 17,390 1,781 125,887

Impaired loans 36 11 124 69 71 311

Loans 90 days past due but not impaired 158 25 29 3 1 216

Total non-performing loans 194 36 153 72 72 527

Non-performing loans ratio (%) 0.26% 1.01% 0.53% 0.41% 4.04% 0.42%

Individual provisions 8 6 76 26 56 172

Collective provisions 70 66 95 42 132 405

On-balance sheet residential mortgage exposures with LVRs that:

Exceeds 80% and not 90% 3.4%

Exceeds 90% 1.8%



A reconciliation of the amounts in this table to the financial statements is included in the Other Information on page 16.


The Supplementary Information does not form part of the Interim Financial Statements


14

ANZ Bank New Zealand Limited Unaudited

BANK FINANCIAL STRENGTH DASHBOARD


D4. PROFITABILITY / PERFORMANCE


Classification differences

Financial statements

Funds management

income and other

commissions Dashboard

3 months to 30 June 2018


NZ$m NZ$m NZ$m

Interest income 1,597 - 1,597

Interest expense 801 - 801

Net interest income 796 - 796

Gains / losses on trading and hedging 34 - 34

Fee and commission income 97 70 167

All other income 108 (70) 38

Operating expenses 374 - 374

Impaired asset expense 6 - 6

Profit before tax 655 - 655

Tax expense 181 - 181

Profit after tax 474 - 474

Return on assets 1.2%

Return on equity 14.4%

Net interest margin 2.2%


D5. FINANCIAL POSITION

Classification differences


Financial

statements

Other bank

deposits and

other assets

Securities

purchased under

agreements

to re-sell

Subordinated

debt issued to

related parties Dashboard

As at 30 June 2018

NZ$m NZ$m NZ$m NZ$m NZ$m

Cash and bank deposits

1

4,956 72 (560) - 4,468

Debt securities held

2

14,560 (76) - - 14,484

Net loans and advances 125,278 - - - 125,278

Derivatives in an asset position 10,768 - - - 10,768

All other assets 5,948 4 560 - 6,512

Total assets


161,510 - - - 161,510

Deposits 102,656 - - - 102,656

Debt securities issued

3


29,612 - - (1,951) 27,661

Other borrowings

4


1,960 1,124 - 1,951 5,035

Derivatives in a liability position

10,262 - - - 10,262

All other liabilities

3,617 (1,124) - - 2,493

Total liabilities 148,107 - - - 148,107

Equity


13,403 - - - 13,403


1

Comprises cash and cash equivalents and collateral paid


2

Comprises trading securities, investments backing insurance contract liabilities and available-for-sale assets

3

Comprises debt issuances plus certificates of deposit and commercial paper from deposits and other borrowings

4

Comprises collateral received and the remaining items of deposits and other borrowings


D6. LIQUIDITY


3 months to 30 June 2018



Quarterly average core funding ratio

89.6%

Quarterly average 1-month mismatch ratio

4.5%

Quarterly average 1-week mismatch ratio

4.7%


D7. LARGE EXPOSURES


As at 30 June 2018



Top 5 credit exposures to non-bank counterparties

(ie corporates) as a ratio of CET1 capital

30.5%

Credit exposures to non-bank counterparties

(ie corporates) that are greater than 10% of CET1 capital

-

Top 5 credit exposures to banks as a ratio of

CET1 capital

69.0%

Credit exposures to banks that are greater than

10% of CET1 capital

3



The Supplementary Information does not form part of the Interim Financial Statements


15

ANZ Bank New Zealand Limited Unaudited

OTHER INFORMATION


Reconciliation of total loans by purpose and sector

The financial statements and Dashboard include amounts for total loans which are based on different definitions. The table below

reconciles the various amounts. This information does not form part of the Interim Financial Statements.

Housing loans and residential mortgage definitions

Housing loans comprise loans for owner occupier property use and residential investor property use. Owner occupiers are borrowers who

own or are in the process of buying or building the house or flat they will live in as their principal place of residence. An owner can occupy

more than one property e.g. a family home and a holiday home. Only households can have owner occupier property use loans. Investors

are entities or persons borrowing for the purpose of building or purchasing residential property to rent. This includes ‘Mum and dad’

investor loans and any person(s) that have a separate residential investor property use loan which is not for their normal business purpose.

Residential mortgage exposures used in the loan-to-valuation ratio analysis are based on the definition of residential mortgage loans as

defined in the Banking Supervision Handbook document Capital Adequacy Framework (internal models based approach) (BS2B). This metric

is based on a collateral definition and may include some other lending that is not defined as Housing lending in the asset quality section

of the Dashboard. See the Banking Supervision Handbook for a more detailed definition.


Housing Consumer Business Agriculture All other Total

As at 30 June 2018 Note NZ$m NZ$m NZ$m NZ$m NZ$m NZ$m

Total loans per Balance Sheet 4

76,684 n/a n/a n/a 49,091 125,775

Fair value hedge adjustment

(14) - - - - (14)

Business loans secured by residential property (2,599) - - 329 2,270 -

Unearned income on finance leases - - - - (201) (201)

Deposit components of overdraft product - - - - 327 327

Consumer, business and agriculture lending - 3,568 28,708 17,390 (49,666) -

Loans by purpose (RBNZ series S31) 74,071 3,568 28,708 17,719 1,821 125,887

Business loans secured by residential property - - 369 (329) (40) -

Total loans per Dashboard D3 74,071 3,568 29,077 17,390 1,781 125,887


The Supplementary Information does not form part of the Interim Financial Statements


16

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.