Appendix 1

Reporting period
Previous reporting period
Amount
$NZ'000
(Audited)
Percentage
change
(actual FX rates)
Percentage
change
(constant FX rates)
Revenue from ordinary activities7,609,488 -0.2%-2.5%
EBITDA272,383 16.2%13.6%
Depreciation and amortisation34,735 34.5%31.2%
Earnings before interest and tax (EBIT)237,648 13.9%11.4%
Profit before tax214,927 13.4%10.9%
Profit from ordinary activities after tax attributable to members149,564 12.2%9.7%
Net profit for the period attributable to members149,564 12.2%9.7%
Earnings and diluted earnings per share (cents)98.5 12.1%9.6%
Reconciliation of Reported vs Underlying Earnings
Reported Net Profit attributable to members149,564 12.2%9.7%
-
Underlying Net Profit attributable to the members of the Company149,564 7.9%5.5%
* In 2017 the Company recognised one-off acquisition transaction costs of $5.297m. No such costs have been recognised in 2018.
Underlying Earnings and diluted earnings per share (cents)98.5 7.8%5.4%
35.53.45
Record date
Payment date
This year
Last year
(actual FX rates)
Net asset backing per share$7.97$7.59
Net tangible asset backing per share($0.36) ($0.61)
Comments:
This report is based on the attached audited consolidated financial statements for the year ended 30 June 2018, that have been
subject to an independent audit by the Group's auditor who has issued an unmodified opinion.
For further commentary on the Group's financial performance for the year, refer to the attached Results Presentation and
Media release. It provides detail and explanatory commentary on the operating and financial performance of the Group for
the year ended 30 June 2018.
The Company's dividend reinvestment plan ('DRP') will not operate for this dividend.
28 September 2018
12 October 2018
Dividend (cents per share)
EBOS GROUP LIMITED
Results for announcement to the market
12 months to 30 June 2018
12 months to 30 June 2017
Appendix 1
Amount per
security
Imputed amount
per security
Add transaction costs incurred on acquisitions during the year (after non-
controlling interests)*
Underlying Net Profit attributable to members is a non-GAAP measure representing Net Profit attributable to the
members of the Company after the effects of non-recurring items.