EBOS Group Limited/Announcement
EBOS Group Limited logo

Full Year Results Investor Presentation

Full Year Results22 August 2018EBOHealthcare

INVESTOR
PRESENTATION

FY18 FINANCIAL RESULTS

23 August 2018

2
DISCLAIMER

The information in this presentation was prepared by EBOS Group Ltd with due care and attention. However, the information is supplied

in summary form and is therefore not necessarily complete, and no representation is made as to the accuracy, completeness or

reliability of the information. In addition, neither the EBOS Group nor any of its subsidiaries, directors, employees, shareholders nor any

other person shall have liability whatsoever to any person for any loss (including, without limitation, arising from any fault or negligence)

arising from this presentation or any information supplied in connection with it.

This presentation may contain forward-looking statements and projections. These reflect EBOS’ current expectations, based on what it

thinks are reasonable assumptions. EBOS gives no warranty or representation as to its future financial performance or any future matter.

Except as required by law or NZX or ASX listing rules, EBOS is not obliged to update this presentation after its release, even if things

change materially. This presentation does not constitute financial advice. Further, this presentation is not and should not be construed as

an offer to sell or a solicitation of an offer to buy EBOS Group securities and may not be relied upon in connection with any purchase of

EBOS Group securities.

This presentation contains a number of non-GAAP financial measures, including Gross Profit, Gross Operating Revenue, EBIT, EBITA,

EBITDA, Underlying EBITDA, NPAT, Underlying NPAT, Underlying Earnings per Share, Free Cash Flow, Interest cover, Net Debt and Return

on Capital Employed. Because they are not defined by GAAP or IFRS, EBOS’ calculation of these measures may differ from similarly titled

measures presented by other companies and they should not be considered in isolation from, or construed as an alternative to, other

financial measures determined in accordance with GAAP. Although EBOS believes they provide useful information in measuring the

financial performance and condition of EBOS' business, readers are cautioned not to place undue reliance on these non-GAAP financial

measures.

The information contained in this presentation should be considered in conjunction with the consolidated financial statements for the

period ended 30 June 2018.

All currency amounts are in New Zealand dollars unless stated otherwise.

Group Financial Results

4
FY18 SUMMARY RESULTS

$7.6b

Revenue

$272.4m

EBITDA

$149.6m

N PAT

ROCE

EPS Dividends per share

No underlying adjustments

recorded in FY18

15.8%

-0.6%

98.5c

+12.1%

(+5.4% Constant FX and

Underlying)

68.5c

+8.7%

-0.2%

(-2.5% Constant FX)

+16.2%

(+10.3% Constant FX and

Underlying)

+12.2%

(+5.5% Constant FX and

Underlying)

FY18 Guidance Exceeded: 10.3%

underlying, constant currency

EBITDA growth.

5
STRATEGIC HIGHLIGHTS

Investments and New Business

Investments of $33.6m made in FY18

14% investment in ASX listed, MedAdvisor Ltd

(October 2017). Australia’s leading digital medication

management company.

Acquisition of Gran’s Remedy (March 2018). New

Zealand leading footcare consumer brand.

Acquisition of Ventura Health (April 2018).

Management company of Australian pharmacy retail

group.

HPS acquired in June 2017 and fully integrated.

Black Hawk remains one of the fastest growing

premium pet food brands in Australia and was

successfully launched into the NZ market in FY18.

Announcement post 30 June 2018

Symbion has been notified that it has won the tender

with Chemist Warehouse to be the exclusive third

party distributor of pharmaceutical products in

Australia for 5 years, effective from 1 July 2019.

Capital Management & Leadership

Capex of $63.2m in FY18

A new 25,000m

2

Contract Logistics facility in

Sydney opened in June 2018.

New highly automated wholesale distribution

centre to open in Brisbane in H1 FY19.

Cash & Debt Management

Disciplined cash management with strong cash

flow before capex of $176m, up $32 million on

prior year.

Net Debt to EBITDA ratio improved to 1.74x (June

2017: 1.79x).

Extended the tenor of our core debt facilities and

entered into a new 3 year securitisation facility.

Leadership Transition

John Cullity replaced Patrick Davies as CEO and

Shaun Hughes commenced as CFO.

New management structure implemented with

Brett Barons, CEO Symbion and Sean Duggan,

CEO Animal Care & Consumer Brands.

6
FY18 FINANCIAL PERFORMANCE

Revenue decrease was driven by

lower hepatitis C medicine sales

(which were $364m lower than

FY17, constant FX).

Revenue excluding hepatitis C

medicine sales grew by $172m or

2.5% (constant FX).

Underlying EBITDA increase of

$31.0m or 10.3% (constant FX):

Healthcare up 10.4%.

Animal Care up 9.0%.

Underlying NPAT increase of

$11.0m or 5.5% (constant FX).

Underlying EPS growth of 5.4%

(constant FX).

Lower NZD:AUD cross rate positively

impacted EBITDA by $5.4m in FY18.

Note 1: Net profit after tax and non-controlling interests.

Note 2: Calculated on an underlying basis that excludes transaction costs incurred on prior year acquisitions.

Constant FX

NZ$m

FY18FY17VarVar

Statutory Results

Revenue7,609.5 7,625.9 (0.2%)(2.5%)

Gross Operating Revenue856.6 745.3 14.9%12.4%

EBITDA272.4 234.4 16.2%13.6%

EBIT237.6 208.6 13.9%11.4%

Net Finance Costs22.7 19.0 (19.4%)(16.9%)

Profit Before Tax214.9 189.6 13.4%10.9%

Net Profit After Tax

1

149.6 133.3 12.2%9.7%

Statutory EPS - cps98.5 87.8 12.1%9.6%

Underlying EBITDA

2

272.4 241.4 12.8%10.3%

Underlying NPAT

2

149.6 138.6 7.9%5.5%

Underlying EPS - cps

2

98.5 91.3 7.8%5.4%

Net Debt471.1 434.7

Net Debt : EBITDA1.74x1.79x

Healthcare Results

8
Constant FX

NZ$m

FY18FY17Var

Var

Healthcare

Revenue7,197.67,202.7

(0.1%)(2.3%)

EBITDA235.9

208.813.0%

10.4%

EBIT

205.2187.1

9.7%7.2%

EBITDA%3.28%

2.90%38pts38pts

Australia

Revenue5,661.75,756.8(1.7%)(4.4%)

EBITDA189.8

164.715.2%11.9%

EBIT161.4145.211.2%8.0%

EBITDA%3.35%2.86%

49pts49pts

New Zealand

Revenue

1,535.91,445.96.2%

EBITDA46.144.14.6%

EBIT43.8

41.94.5%

EBITDA%3.00%3.05%-5pts

HEALTHCARE SEGMENT

Strong trading performance across Australia and New Zealand

EBITDA increase of $27.1m or 10.4%

(constant FX):

Australia up 11.9% assisted by the full

year contributions of HPS (acquired

June 2017) and TWC (acquired October

2016).

New Zealand up 4.6%.

Revenue decrease of $5.1m or 2.3%

(constant FX):

Australia down 4.4% (although up

$104m or 2.1% excluding hepatitis C

medicine sales, constant FX).

FY18 hepatitis C revenue was $364m

lower than last year (constant FX) and

monthly sales were steady in the second

half of FY18.

New Zealand revenue up 6.2%, with

growth from all business units.

9
COMMUNITY

PHARMACY

New Brisbane wholesale distribution facility

Total Pharmacy Revenue declined by 1.6%

(constant FX), attributable to lower hepatitis C

medicine sales (-$147m) and PBS reforms,

partially offset by a full year contribution from

TerryWhite Chemmart (TWC) and growth in

underlying business.

Underlying Revenue growth (excluding hepatitis C

and TWC) was 1.4%.

Total OTC sales were marginally above last year.

GOR (excluding acquisitions) increased by 2.9%,

primarily due to underlying wholesale pharmacy

growth in Australia and New Zealand, partly offset

by lower hepatitis C medicine sales.

TWC store rebranding project is largely complete.

Acquisition of Ventura (April 2018), management

company of an Australian retail pharmacy group

with 80 stores.

The new Brisbane facility is planned for

completion in 1H FY19 and will further increase

Symbion’s warehouse productivity.

NZ$m

FY18FY17FY17Var%

Revenue4,215.94,181.94,283.6(1.6%)

- Revenue ex.

acquisitions

4,092.04,088.44,187.7(2.3%)

GOR410.2372.2381.87.5%

- GOR ex.

acquisitions

324.2307.1314.92.9%

GOR%9.7%8.9%8.9%

ReportedConstant FX

10
CHEMIST WAREHOUSE

ANNOUNCEMENT

In July 2018, EBOS was notified it won the tender to act as the exclusive third party distributor

of pharmaceutical products to more than 400 Chemist Warehouse and My Chemist stores in

Australia.

EBOS expects to enter into a five-year supply agreement, to take effect from 1 July 2019, with

the potential for an extension of a further 3 years.

EBOS estimates that sales to the Chemist Warehouse Group stores will generate approximately

A$1 billion in revenue in the first year of the agreement.

To be selected as a trusted partner by Chemist Warehouse Group reinforces our capital

investment strategy and reflects the efficiencies we have made over a number of years to our

operations. It also reflects the high level of expertise and service standards that we offer the

industry.

EBOS is confident that it will generate an acceptable return on capital from this new business.

11
INSTITUTIONAL

HEALTHCARE

With the acquisition of HPS in June 2017,

EBOS continues to expand its position as an

essential partner to industry across a number

of areas, primarily in hospitals, primary care

and aged care.

FY18 revenue and GOR growth was impacted

by a significant reduction in hepatitis C sales

(-$216m), partially offset by the contribution

from HPS.

Underlying revenue growth (excluding

hepatitis C and HPS) was 2.9%.

Solid GOR growth achieved from Symbion

Hospitals (excluding hepatitis C), EBOS

Healthcare and Onelink New Zealand.

HPS is performing well and in-line with

expectations.

NZ$m FY18FY17FY17Var%

Revenue2,451.22,484.52,544.5(3.7%)

- Revenue ex.

acquisitions

2,381.32,479.32,539.2(6.2%)

GOR214.4154.3157.736.0%

- GOR ex.

acquisitions

154.0149.8153.00.6%

GOR%8.7%6.2%6.2%

ReportedConstant FX

12
CONTRACT

LOGISTICS

New Sydney Contract Logistics facility.

GOR growth achieved in both New Zealand

and Australia from key principals. Revenue

declined to last year with some principals

switching to a consignment 3PL model.

Healthcare Logistics (NZ) maintained its

leading market position and, combined with

cost management, delivered another period

of increased earnings.

The Group expanded its Contract Logistics

business in Australia with the opening of a

new 25,000m² facility in Sydney (NSW) in

June 2018.

The Australian business has recently been

rebranded as Healthcare Logistics to further

align the ANZ operations.

Note: GOR % not relevant as sales activity is predominantly done on consignment.

NZ$m FY18FY17FY17Var%

Revenue482.4484.9487.9(1.1%)

GOR65.060.561.36.1%

Constant FXReported

13
CONSUMER

PRODUCTS

Revenue and GOR were assisted by Red Seal

sales growth (primarily in the toothpaste, teas

and supplements categories) and the

acquisition of Gran’s Remedy in March 2018.

Red Seal domestic NZ sales increased 7.3% and

pleasingly, international sales grew 13.2% to

last year.

Sales and GOR margins were impacted in part

by the decision in Australia to reschedule

codeine products to prescription only effective

from February 2018.


NZ$m FY18FY17FY17

Var%

Revenue118.3105.4

106.511.1%

GOR46.242.5

42.97.7%

GOR%39.1%40.3%40.3%

Constant FX

Reported

Animal Care Results

15
ANIMAL CARE SEGMENT

A strong EBITDA performance reflecting the pivot to our own key brands

54%

FY17: 51%

37%

FY17: 29%

9%

FY17: 20%

REVENUE

MIX BY

CATEGORY

Wholesale (Lyppard)

EBOS brands (Black Hawk and Vitapet)

Other products

EBITDA increase of $5.1m or 9.0%

(constant currency):

Black Hawk sales growth in Australia

of 23%.

Earnings were negatively impacted by

$3.3m: due to costs associated with

the launch of Black Hawk in New

Zealand and exiting the Mars agency

business.

EBITDA margin% increase reflects our

strategic focus on developing our key

brands.

Constant FX

NZ$m

FY18FY17VarVar

Animal Care

Revenue411.9423.2(2.7%)(5.1%)

EBITDA49.844.711.3%9.0%

EBIT46.241.212.2%9.8%

EBITDA%12.08%10.57%151pts151pts

16
ANIMAL CARE SEGMENT

FY18 Revenue declined $11.3m or 5.1% (constant FX) due to:

Ceasing low margin wholesale sales to a major Australian retail

chain. Revenue in FY18 was impacted by $26 million.

In July 2017, Black Hawk was launched in New Zealand and

consequently we ceased the sales, marketing and distribution

of Mars branded products in NZ.

Black Hawk continues to outperform:

Black Hawk Australian sales grew 23% (following growth of 48%

in FY17 and 55% in FY16). Growth well above market due to:

New product development including new Large breed

Adult & Puppy SKU’s and a complete new cat range.

Strong investment in marketing driving increased brand

awareness and retail support

Rebranding and new packaging across the entire range

Launch of Black Hawk in NZ has exceeded expectations. Strong

support has been received from specialty retailers and

veterinary clinics

Group Financial Information &
Outlook

18
CASH FLOW

Record Operating Cash Flow performance

Record operating cash flow of

$176.2m demonstrates the

Group’s disciplined focus on

cash flow management.

FY18 Capex spend primarily

comprises the new distribution

centre in Brisbane ($24.6m)

and the new contract logistics

facility in Sydney ($14.6m).

Acquisition and investments of

$33.6m in FY18 includes the

Group’s acquisitions of Gran’s

Remedy and Ventura and the

investment in MedAdvisor.

NZ$mFY18FY17Var$Var%

EBITDA272.4 234.4 38.0

16.2%

Net interest paid

(22.7) (19.0) (3.7)

Tax paid

(65.3) (65.4)

0.1

Net working capital and other movements

(8.2) (6.1)

(2.1)

Cash from Operating activities176.2

143.9 32.2

22.4%

Capital expenditure (net)(63.2) (37.4)

(25.8)

Free Cash Flow112.9 106.5 6.4 6.1%

Acquisitions and investments

(33.6)

(184.1) 150.5

Dividends paid (100.7) (94.9) (5.7)

Net Cash Flow(21.4) (172.6)

151.2

Borrowings acquired on acquistion- (14.7) 14.7

FX impact on net debt(15.0) 0.2

(15.2)

(Increase)/Reduction in Net Debt(36.4) (187.1) 150.7

19
WORKING CAPITAL AND ROCE

Working Capital

Return on Capital Employed

Working capital management discipline is

a key focus of the Group and maintaining

the industry leading cash conversion cycle

of 15 days is reflective of this.

Return on Capital Employed of 15.8% at June

2018, lower than June 2017 (-0.6%) primarily

due to a higher investment in net working

capital and the cost of the recently acquired HPS

business.

Note 1: Cash conversion days are adjusted for the Group’s 3PL debtors and creditors arising from its hepatitis C business.

NZ$mJune 2018June 2017

Net Working Capital

Trade receivables971.81,015.1

Inventory582.9572.0

Trade payables/other(1,303.3)(1,353.7)

Total251.4233.4

Cash conversion days

1

Debtor days41 41

Inventory days32 30

Creditor days58 57

Cash conversion days15 14

12.8%

13.7%

16.4%

16.4%

15.8%

FY14FY15FY16FY17FY18

20
NET DEBT, GEARING AND MATURITY PROFILE

Net Debt and Gearing

Net Debt of $471m at June 2018, an

increase of $36m from June 2017.

Net Debt : EBITDA of 1.74x at June

2017 (1.79x at June 2017).

Current gearing continues to provide

headroom for future acquisitions.

Debt Maturity Profile – current facility limits (NZ$m)

In H2 FY18, EBOS completed:

A new 3 year securitisation facility (A$400m)

which expires in January 2021.

Refinancing of term debt facilities (NZ$319m)

extended to May 2023.

At 30 June 2018, the weighted average maturity

of our combined term debt & securitisation

facilities is 3.4 years.


316

317

248

435

471

24.4%

23.2%

18.5%

27.4%

27.9%

0%

5%

10%

15%

20%

25%

30%

0

50

100

150

200

250

300

350

400

450

500

Jun-14

Jun-15

Jun-16

Jun-17

Jun-18

Gearing ratio

Net debt (NZ$m)

Net DebtGearing ratio (Net debt)

100

-

133

54

319

436

FY19FY20FY21FY22FY23

Cash advance facilityTerm debt facilitiesSecuritisation

21
EARNINGS AND DIVIDENDS PER SHARE

Underlying Earnings Per Share

Underlying EPS growth of 7.8% in FY18, or 5.4% (constant FX) following increases of 11.1% in

FY17 and 18.2% in FY16.

Final dividend of 35.5 cents (imputed to 25% and franked to 100% for Australian resident

shareholders).

To t a l dividends in FY18 of 68.5 cents represents an increase of 8.7% on last year.

Dividend payout ratio of 70%.

Dividends Per Share

20.5

22.0

26.0

30.0

33.0

20.5

25.0

32.5

33.0

35.5

FY14FY15FY16FY17FY18

Cents per share

H1H2

62.8

70.8

84.0

91.3

98.5

FY14FY15FY16FY17FY18

Cents per share

22
OUTLOOK

EBOS Group has recorded a strong financial performance in FY18 and the Company is confident of

further profit growth into FY19 on an underlying, constant currency basis.


A performance update will be provided to shareholders at the Annual Meeting on 16 October 2018.





With 82% of the Group’s earnings generated from Australia, the statutory results have historically been

significantly impacted by movements in the NZD:AUD exchange rate. In order to reduce this volatility

for future periods, the Board has decided to change the Group’s presentation currency from New

Zealand dollars to Australian dollars effective 1 July 2018.

CHANGE IN PRESENTATION CURRENCY

Supporting Information

24
0.88

0.89

0.90

0.91

0.92

0.93

0.94

0.95

0.96

0.97

0.98

Jul-16

Oct-16

Jan-17

Apr-17

Jul-17

Oct-17

Jan-18

Apr-18

Jun-18

FOREIGN EXCHANGE

Depreciation of the average NZD:AUD cross-rate by 2.7c to 0.918 positively impacted EBITDA by $5.4m in FY18

82% of the Group’s earnings

(EBITDA) are generated in

AUD.

The average NZD:AUD FX rate

for FY18 decreased by 2.7

cents from FY17, positively

impacting the Group’s FY18

EBITDA by approximately

$5.4m.

EBITDA sensitivity to a 1 cent

movement in NZD:AUD

exchange rate is

approximately $2.1m per

annum.

Revenue and EBITDA by currency

NZD:AUD exchange rate – July 2016 to June 2018

FY17 average: 0.945c

FY18 average: 0.918c

AUDAverageAUDNZGroup

OperationsNZD: AUDOperations

OperationsConsolidated

$mAUDtranslationNZDNZD

NZD

FY18

Revenue5,527.6 0.92

6,022.0 1,587.5

7,609.5

EBITDA204.2 0.92

222.4 50.0

272.4

EBITDA%

3.69%3.69%3.15%3.58%

25
Health Care

Animal Care

Pharmacy

(Wholesale and retail)

Institutional Healthcare

Contract Logistics

Consumer Products

SEGMENT EARNINGS AND GOR MIX

EBITDA by segment

Gross Operating Revenue (GOR) FY18

5%

14%

14%

25%

8%

FY18 GOR Mix

48%

86%

FY17 Corporate segment result includes $7.0m

of transaction costs incurred on the TerryWhite

Chemmart merger and the HPS acquisition.

Constant FX

NZ$m

FY18FY17VarVar

Healthcare235.9208.813.0%10.4%

Animal Care49.844.711.3%9.0%

Corporate(13.2)(19.1)30.5%32.1%

Group272.4234.416.2%13.6%

Transaction costs- 7.0

Group - underlying272.4241.412.8%10.3%

26
EBOS STRATEGIC APPROACH

Investing for Growth

Our Healthcare and Animal Care strategic focus is centred on

We focus on delivering profitable growth and superior returns

Leading Market

Positions

Disciplined Capital

Management

Two types of investments:

Acquisitions: we have a

successful track record of

deal execution.

Internal Capex: investment

to lift productivity, manage

costs and deliver better

customer service.

Cash generation to drive

scope for further

investment which allows for

dividends to be paid in the

range of 60-70% of Net

Profit After Tax.

Acquisitions and new

business focus on

supporting the Group’s

return on capital employed.

We aim to have positions of

scale in the markets we operate

in and maximise opportunities

across our wide range of

businesses wherever possible.

27
175.4

196.7

225.5

241.4

272.4

FY14

FY15

FY16

FY17

FY18

5 Year Underlying EBITDA

NZ$m

8

10

12

14

16

18

20

22

Aug-13Aug-14Aug-15Aug-16Aug-17

Share Price (NZD)

5 YEARS POST SYMBION DEAL

We continue to deliver results whilst reinvesting for growth

Investments made (NZ$m)

Results achieved

$569m over

last 5 years

Share Price

+110%

EBOS Share Price (NZ$) – Last 5 Years performance

62.8

70.8

84.0

91.3

98.5

FY14

FY15

FY16

FY17

FY18

5 Year Underlying EPS

cents per share

35.3

15.4

17.6

37.6

63.2

3.5

70.9

88.1

203.6

33.6

FY14FY15FY16FY17FY18

Capital expenditureAcquisitions and investments

5 Year

CAGR

+11.6%

5 Year

CAGR

+11.9%

Aug-18

28
175.4

196.7

225.5

241.4

272.4

3.05%

3.24%

3.18%

3.17%

3.58%

2.00%

2.20%

2.40%

2.60%

2.80%

3.00%

3.20%

3.40%

3.60%

-

50.0

100.0

150.0

200.0

250.0

300.0

FY14FY15FY16FY17FY18

EBOS GROUP

HISTORICAL EBITDA & MARGIN

All data shown above is on a Reported basis

Note 1: FY17 EBITDA and EBITDA margin is presented on an underlying basis and excludes $7m in transaction costs incurred on acquisitions.

EBITDA (

NZ$m

)

EBITDA %

¹

29
153.1

170.2

195.0

208.8

235.9

2.82%

2.99%

2.92%

2.90%

3.28%

0.00%

0.50%

1.00%

1.50%

2.00%

2.50%

3.00%

3.50%

-

50.0

100.0

150.0

200.0

250.0

FY14FY15FY16FY17FY18

HEALTHCARE

HISTORICAL EBITDA & MARGIN

EBITDA (

NZ$m

)

EBITDA %

All data shown above is on a Reported basis

30
ANIMAL CARE

HISTORICAL EBITDA & MARGIN

EBITDA (

NZ$m

)

EBITDA %

29.4

37.1

42.3

44.7

49.8

8.68%

9.89%

10.19%

10.57%

12.08%

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

14.00%

-

10.0

20.0

30.0

40.0

50.0

60.0

FY14FY15FY16FY17FY18

All data shown above is on a Reported basis.

31
GLOSSARY OF TERMS AND MEASURES

Term Definition

Actual results Results translated into NZ dollars at the applicable actual monthly exchange rates ruling in each period.

Debtor days Trade debtors at the end of period divided by Revenue for the period, multiplied by number of days in the period.

Inventory days Inventory at the end of period divided by Cost of Sales for the period, multiplied by number of days in the period.

Creditor days Trade creditors at the end of period divided by Cost of Sales for the period, multiplied by number of days in the period.

Constant

FX/currency

Calculated by translating the prior period results into NZ dollars at the actual monthly exchange rates applicable in the current

period.

Revenue Revenue from the sale of goods and the rendering of services.

Gross Operating

Revenue (GOR)

Revenue less cost of sales and the write-down of inventory.

EBIT Earnings before interest and tax.

EBITDA Earnings before interest, tax, depreciation and amortisation.

Underlying EBITDA Earnings before interest, tax, depreciation, amortisation and transaction costs relating to acquisitions.

NPAT Net Profit After Tax attributable to the owners of the company.

Underlying NPAT Net Profit After Tax attributable to the owners of the company and before transaction costs relating to acquisitions.

Free Cash Flow Cash from operations less capital expenditure net of proceeds from disposals.

Earnings per share

(EPS)

Net Profit after tax divided by the weighted average number of shares on issue during the period in accordance with IAS 33

‘Earnings per share’.

Underlying EPS NPAT excluding transaction costs on acquisitions, divided by the weighted average number of shares on issue during the period .

Net Debt : EBITDA Ratio of net debt at period end to the last 12 months EBITDA, adjusting for pre acquisition earnings of acquisitions for the period.

Return on Capital

Employed (ROCE)

Measured as underlying earnings before interest, tax and amortisation of finite life intangibles for 12 months divided by closing

capital employed (including a pro-rata adjustment for entities acquired and excluding amounts for significant capital projects

yet to complete and strategic investments).

Except where noted, common terms and measures used in this document are based upon the following definitions:

www.ebosgroup.com

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.