Sky Network Television Limited logo

SKY TV Announces 2018 Annual Result

Full Year Results23 August 2018SKTCommunication Services

Page 1 of 2

Appendix 1 Release to NZX


Full Year Preliminary Announcements and Full Year Results




Sky Network Television Limited

Results for announcement to the market


Reporting Period 12 months to 30 June 2018

Previous Reporting Period 12 months to 30 June 2017


Amount (000s) Percentage change

Revenue from ordinary

activities

$839,729 6.0% decrease

Underlying Net profit $119,326 2.6% increase

Net profit (loss) $(240,674) 306.9% decrease

Profit (loss) from ordinary

activities after tax

attributable to security

holder.

$(240,956) 307.7% decrease

Net profit (loss) attributable

to security holders.

$(240,956) 307.7% decrease


Interim/Final Dividend Amount per security Imputed amount per

security

Final $.075 $.013235



Record Date 7 September 2018

Dividend Payment Date 14 September 2018


Comments: The underlying net profit of $119.3 million, adjusted for

the impact of the $360 million goodwill impairment charge

is an increase of 2.6% over the $116.3 million net profit

reported in the previous year.

The net loss after tax for the year ended 30 June 2018 is

$240.7 million compared to a net profit after tax of $116.3

million in the previous year.

The net loss includes an impairment charge of $360

million. The SKY board is required to assess the fair value

of intangible assets at each reporting period and if this is

determined to be less than the book value, then the assets

are impaired. The impairment charge reduces the net book

value of SKY’s equity at 30 June 2018 to $1.03 billion

($2.64/share) compared to $1.33 billion ($3.41/share) at 30

June 2017. SKY shares closed at $2.60 per share on 30

June 2018. This goodwill asset arose on the merger of




Page 2 of 2


Full and Half-year Preliminary Announcements and Half Year Results


Independent Newspapers Ltd (“INL”) and SKY back in

June 2005 and reflected the difference between the fair

value of SKY’s assets at the date of the merger and the

price that INL shareholders agreed to exchange their

shares in INL for SKY shares. This is a non-cash charge

that has no impact on SKY’s 2018 cash flows or on any of

its bank covenants.




10
SKY NETWORK TELEVISION LIMITED

Financial Statements June 2018

REachINg

EVERY KIWI

SKY is building up a strong suite of online
products to meet the needs of all New

Zealanders, both now and in the future,

while continuing to deliver to our core

customer base, particularly those who don’t

yet have access to fast internet.

It’s a careful balance, but strategically

important. Our Sport partners know they

can rely on SKY to deliver their content to all

of their New Zealand fans, in ways that work

for each individual. They know SKY won’t

leave any fan behind.

That is why we have made such a significant

investment in the satellite for over 20 years,

to ensure we have a robust and reliable

platform. Delivering live sport to our nation

of rugby, netball, cricket, league, golf, tennis,

football and motorsport fans is a responsibility

we do not take lightly.

There is no question that our industry is

evolving into a world where internet delivery

of content will dominate, and we are well

placed to transition with it. SKY’s investment

in the Infinite Video Platform will allow us to

offer a viewing experience that is dramatically

different to today, for those customers who

want it - and we are on track to deliver new

products in the first half of 2019. They will

join our existing online products like NEON

and FAN PASS, providing SKY’s great

content to New Zealanders in ways and

at price points that work for different

customer segments.

These developments are timely, as the

market continues to be highly competitive.

Viewing habits have changed and continue

to evolve, and we need to keep responding

to those changes.

I am pleased to report that SKY has

continued to deliver a solid profit while

implementing the strategy. In the financial

year to 30 June 2018, SKY’s underlying net

profit after tax is $119.3 million, an increase

of 2.6% on the previous year.

You will note in the accounts that the SKY

Board has agreed to reduce the carrying

value of SKY’s Goodwill asset from $1.43

billion to $1.07 billion. When that impairment

charge is applied to the 2018 results, there is

a net loss of $240.7 million for the year.

Please note that this is a non-cash charge

that has no impact on SKY’s 2018 cash flows

or any of our bank covenants.

Those of you who have been shareholders

for some years may recall the background

to SKY’s Goodwill asset. It arose on the

merger of Independent Newspapers Ltd

(INL) and SKY back in June 2005, and

reflected the difference between the fair

value of SKY’s assets at the time and the

price that INL shareholders agreed to

exchange their shares in INL for SKY shares.

The SKY Board is required to assess the fair

value of intangible assets at each reporting

period, and this year decided to impair the

asset. The impairment charge reduces the

Chairman’s Letter

2018 has been a significant

year for SKY, with the board

and management team

setting and implementing a

transformational strategy

for the business.

SKY Network Television Limited02

net book value of SKY equity at 30 June
2018 to $1.03 billion ($2.64/share) compared

to $1.33 billion ($3.41/share) at 30 June 2017.

SKY shares closed at $2.60/share on

29 June 2018.

I note a few other key aspects of the

financial results:

• The Board was pleased to see

management’s focus on cost control,

with $47 million of costs taken out of the

business, offsetting the decline in revenue.

• SKY has 768,000 customers across

satellite and OTT services. In our highly

competitive market, it is worth reflecting

that SKY’s great content is in over 40%

of New Zealand homes. That is significant

penetration by Pay TV company standards

around the world.

• While it will take time for the full effect

of the March pricing and packaging

changes to be seen, there was an

improvement in churn in the second

half of the year compared to the first half.

SKY reported a 46,006 drop in subscribers

to 31 December 2017, and 11,049 in the six

months to 30 June 2018.

• Cash flow from operations is down from

$245 million in FY17 to $214 million, mainly

due to the timing of tax payments of $49

million in FY18 compared with $19 million

in the previous year.

As I advised at the Interim Results in March,

the dividend for the period is 7.5 cents per

share. During the year debt was reduced

from $299 million to $235 million, and the

board believes that the company should

continue to reduce debt to have the balance

sheet strength to meet competitive

challenges and to successfully negotiate

renewal of key content deals.

One area of ‘competition’ which is difficult

to address is the ongoing prevalence of

online piracy. Piracy is a threat to everyone

in the content industry, from the actors

and producers of entertainment content,

to sports teams, to distributors of content.

There is no single fix for piracy, but we

continue to seek stronger protection for

our business and rights holders. We have

had some success this year, with the District

Court finding against the promoters of

boxes pre-loaded with Kodi software that

offer access to piracy websites.

In my annual letter I always thank John Fellet

and SKY’s staff and contractors for their

work. This year is particularly poignant,

with John announcing his intention to

retire after 27 years with SKY, including 17

as Chief Executive.

In that time, John has led SKY from a

business with three channels and 125

employees to the multi-platform, highly

profitable company it is today. Innovations

like MY SKY, which revolutionised the way

New Zealanders viewed television, through

to the suite of online products available now

and in development, will be part of his

significant legacy.

The Board and I are grateful for John’s work

and immense contribution to SKY.

I am pleased that John will continue to serve

on the SKY Board once his successor is

appointed. One of John’s key strengths is

his deep knowledge of content and his

relationships with content providers, and

we are fortunate to be able to continue to

access this expertise at the board level.

Thank you for your support as a SKY

shareholder, and I look forward to talking

with you at the AGM.

The AGM will be held on 18 October 2018

at the Sofitel Hotel, 21 Viaduct Harbour

Avenue, Auckland, commencing at 10am.

Peter Macourt

Chairman

Our Sport partners know they can

rely on SKY to deliver their content

to all of their New Zealand fans, in

ways that work for each individual.

Financial Statements June 201803

The financial statements will present a
financial snapshot of the business. My goal,

as always, is to give you a deeper insight

into your company and the evolving

industry it operates in. I will attempt to do

this in a form that I hope suits the needs

of the individual investor as well as the

institutional one.

Financial year’s results

I am pleased with the results of our latest

financial year. Later in this letter I will dive

deeper into challenging trends in the media

field, but you should know that one of the

key goals of your management team has

been to take costs out of our traditional

pay TV business while continuing to invest,

build and absorb the start-up costs of

our new internet and over-the-top (OTT)

services. And doing it as we battle the

content wars to ensure we have the content

that is most important to New Zealanders.

I believe we are on the right path. Our

underlying profit for the year is $119.3 million

(excluding goodwill impairment), up from

last year’s $116.3 million. While we have seen

declining subscriber numbers and revenues,

we have cut $47 million of operating expenses

out of the business and also lowered our

capital spend by over $20 million.

Subscriber counts

In a seasonal business like SKY it is

important to compare subscriber counts

on a year-on-year basis. For the year ending

30 June 2018 the churn for the satellite

business was 15.4% compared to 15.9%

for the prior period. Churn was better in

part because of the splitting of the Basic

Package into a Starter Pack and an

Entertainment Pack. It will take some time

for the full impact of the changes to be

clear, but we are pleased with a couple

of early indicators. The spin down to the

cheaper Starter tier by existing Basic

Subscribers has been within budget and is

currently at around 10%. The positive benefit

of the move we think will come in years two

and three when new subscribers wanting a

cheaper Basic Package or a cheaper entry

to Sport gradually come aboard.

An unexpected benefit of splitting the Basic

into two packages has been the fact that

the ARPU of new subscribers is only $9.84

lower than the ARPU from customers in the

prior March to June period, meaning that

new subscribers are spending their ‘savings’

on other SKY products such as SoHo and

the SKY Movie Tier.

A year-on-year comparison shows the

subscriber count down 57,055. To give you

more detail, keep in mind that while we are

down 8,583 on NEON subscribers, a year

ago NEON was just starting season 7 of

Game of Thrones which attracted significant

interest. The much-anticipated next season

of Game of Thrones will be back on NEON in

the coming financial year. We also lost 8,269

subscribers as we shut down Fatso, our

online DVD rental service. Another key piece

of context is that last year’s number for FAN

PASS included 4,697 subscribers who could

Chief Executive’s Letter

It is my pleasure

to present to you

my 17th annual

shareholders’ letter.

SKY Network Television Limited04

buy the Sports Tier for one night or one
week, an option we discontinued. And

finally, the net loss figure recognises our

change in strategy of discontinuing

aggressive discount offers which had had

the combined effect of bringing in marginal

customers and at the same time irritating

loyal subscribers.

New strategy to deal with the

new reality

In the last few editions of this letter I have

stressed the fact that media is one of the

most unsettled industries. Let’s go over the

key reasons at play which have caused this.

Historically, the challenge was always to

build a platform big enough in order to

obtain the necessary scale. With the roll

out and acceptance of fast broadband,

getting into the content game has never

been easier. This has allowed any company

from a global tech giant to a niche content

App-based provider to launch a service in

New Zealand.

Competition has also come from non-media

third parties who are starting to give away

or subsidise content in packages with

their normal product in an effort to

“de-commoditize” their traditional offerings.

A few years ago these additional pipelines

into the home would not have mattered

because of a lack of content. We are now

living in the age of ‘peak content’. In 2012

there were 266 English scripted television

series. I predicted that in 2018 that figure

would jump to 534, and we are currently

on track to do so.

And the content itself is evolving. For much

of my life, in the animal kingdom of content,

most programmes fit into four species:

Sports, Movies, TV Series and News/

Documentaries. Over the last 20 years

there have been two important additions.

First there is a subsection of TV Series

of what we call Prestige Drama. Prestige

Drama was created by premium movie

channels like HBO and Showtime in the

United States. Think Sopranos and Sex

in the City. The economic driver for this

evolutionary change was that these

movie channels were finding it harder

to differentiate their channels. Movies had

become more commoditized and formulaic

as Hollywood made fewer of them and they

tended to focus more on super heroes

or extension of proven movie franchises

(i.e. Mission Impossible 6).

Prestige Dramas are television series on

steroids. They started about the year 2000.

They have huge budgets, they have the

pick of the best actors, writers and directors.

Today when people are talking about a new

television series they are probably talking

about a Prestige Drama.

The other important new segment is Reality

TV. Be it cooking, dating, dancing or home

remodelling, no matter how mundane the

endeavour is you can make a reality format

out of it. The economic driver for reality TV

has been the Free to Air Television industry.

With their broad reach they can drive

lucrative deals centred on product

placements inside their programmes,

from owners of hardware stores to cooking

ingredients. As an added bonus, instead

of paying actors, most contestants actually

volunteer to participate.

There has also been an evolution in how

content is being consumed. It used to

be that a person’s viewing history could

indicate their age, sex and income levels.

Now you can obtain even more insight on

them based on how they consume their

content. What device do they watch their

programmes on? Do they binge-watch four

episodes in one sitting or do they watch the

latest episode each week on their MY SKY?

Over the years, SKY has attempted to serve

as many customer interests as possible

by adding additional linear channels. In a

perfect world we would have a grab bag

of channels that subscribers could pick

and choose from. The reality is that rights

have not worked that way. Historically,

the suppliers of core channels would not

allow their channel to be added unless SKY

(and every other traditional pay TV platform)

put them on the lowest entry level of Basic.

It was impossible to customise our offering

other than offering a Sports Tier or a Movie

Tier. Each linear channel cost more and

forced up our retail prices, but each channel

we added attracted a higher number of

subscribers .... until it didn’t.

It is our intention to leverage

our content deals to offer new

products and services to appeal

to different customer segments.

Financial Statements June 201805

Ironically it was our goal to serve all of
New Zealand that morphed our traditional

business model into the object that has

drawn the biggest complaint ..... “You are

too expensive and have too many channels

I do not watch”.

With all the points made above it is easy

to see why there has been more disruption

in the media industry in the last five years

than the previous 30 years. SKY has been

disrupted more than any other media firm

in New Zealand because we are the largest

media firm in New Zealand. But our size

also gives us an advantage in this transition.

We were delivering content to mobile

phones a year before the first iPhone went

to market. We sent content over the internet

a year before Netflix had its first streaming

customer. Our strategy remains the same.

We are embracing the Internet and the

benefits that it derives while continuing

to super-serve our traditional subscribers,

who for the most part are happy with

the product they are getting from SKY.

There are some ‘technical gurus’ who

when interviewed are critical of SKY and

believe we should abandon our ‘antiquated’

business model and cut the umbilical cord

to the satellite. Nothing would please me

more. We spend circa $50 million dollars a

year for the satellite to ensure we can deliver

SKY to every home across New Zealand.

Over 30% of our subscribers are not even

connected to Ultra-Fast Broadband.

Our biggest challenge in using the internet

is with Sports delivery. We are not the only

ones. Around the world there are repeated

stories of failures with the internet delivery

of big live sporting events. Viewership

figures of sporting events on the internet are

also often overstated. My favourite viewing

statistic came out of the recent FIFA World

Cup out of England. Reports suggested that

24.3 million people watched the England vs.

Croatia semi-final match on traditional TV.

Other reports said that 4.3 million watched

it via streaming. That is not bad, it would

lead you to believe that streaming was up

to a very respectable 15% share. But when

you dig deeper you realize the total figures

are terribly misleading.

In England, the measurement for TV

viewership is based on an average viewers

per minute. The cumulative audience could

have been much bigger as viewers dipped

in and out of the coverage. The rigors of this

formula have been fought out for years

between Broadcasters and Advertising

Agencies. On the other hand the viewership

numbers for steaming defines a viewer as

anyone who saw a stream for 3 seconds or

more, and is cumulative. If we applied the

same rigours of TV viewing to streaming,

viewership would be 1.7 million or 6.5%.

This figure is high enough for us to offer

internet options, but not nearly high enough

for us to jettison use of the Satellite. We

stream millions of hours of viewing through

the internet with NEON, SKY GO and FAN

PASS. But we are conscious that it is still the

Satellite that does most of the heavy lifting.

As mentioned, historically we attracted new

market segments by launching new linear

channels. Now it is our intention to leverage

our content deals to offer new products and

services to appeal to different customer

segments. During much of 2015 and 2016

we slowed down our innovation track in

order to keep our promise to Vodafone to

launch their new TV platform, which has

launched and is doing well. Since then

we have had a flurry of new products

and services to offer our customers.

They include:

• Our subscription VOD service NEON

offers a strong TV and Movies service.

In order to attract those who are just

interested in TV we recently created a

TV-only option for $11.99 a month.

• FAN PASS offers access to the SKY Sport

channels 1-4 on a monthly and six monthly

basis via the internet. We have recently

launched a special mobile-only deal for

$15.99 a month for those customers who

want to access our great sport channels

just on their mobile phones.

• Our set top box’s TV guide now goes up

to 28 days when connected to the internet

instead of just a week, greatly expanding

your ability to review and record content

in the future. The feature is also available

on the SKY TV Guide App, allowing you

to remotely record while on the go.

• A handy Restart function on a selection

of our SKY Movies channels allows

you to restart a movie if you’ve missed

the beginning.

• We have installed an option of another 300

Movies for customers to order as part of an

expansion of our Pay per View platform.

• For some time with our decoders at

home, customers have had the ability to

access 1000s of hours of previously

played content as part of our Video on

Demand option. Now we have extended

this right to iPads and Mobile Phones as

an extension to our SKY GO platform.

• The SKY Sport Highlight App is one of the

most popular extra services we have

offered. We have now made it better, with

users able to personalise their own news

feed to display only content from their

favourite sport(s).

• Subscribers with children can now launch

the Cartoon Network Watch and Play and

Nickelodeon Play Apps for their children

to use when they are not close to a TV set.

Looking ahead, you can expect to see some

exciting product and service launches

within the next 6-12 months.

Continuing SKY’s innovation journey, we’re

investing further in internet-delivered TV

through a new platform based on the Cisco

Infinite Video Platform. Through new and

existing devices, we’ll enable a whole new

experience, getting customers to the

content they love more quickly, with

personalised recommendations and a

content-led, image-rich user experience.

We’ve always aggregated our own content

with the world’s leading entertainment

brands. And we’ll continue to do so through

a combination of loved linear channels, on

demand content and the best of global and

local Apps.

We’re also building on our voice capability,

and will be able to allow seamless voice

search across all content delivered via our

enhanced TV service. And our new fluid

viewing capability will mean your chosen

content will follow you from the big screen to

your mobile and tablet.

The Technology and Product teams are hard

at work on these projects and we look

forward to revealing them to you soon.

SKY Network Television Limited06

The content wars
Every now and then you will read a story

about a piece of content we have lost by

being out-bid by a competitor. Such stories

usually include an interview with a media

or technology expert (who, by the way, has

never bought a piece of content in their life)

predicting that this marks the start of SKY’s

decline or maybe we have badly misjudged

the public interest in this particular piece

of content.

The fact is, we get out-bid for content every

year. In fact, if there is a year that goes by

without an article regarding SKY losing a

content deal you should attend the AGM

to voice your concern.

In thinking about content it is important that

one understands the difference between

Price and Value. Price is the amount you pay

for something but Value is what you get with

that piece of content. The easiest thing to

do is win content auctions. All you need to

do is keep bidding until everyone else drops

out. But you don’t actually “win” the bid until

you extract enough value to cover your

costs. There are several contracts we have

lost over the years, but seldom has the same

company come back the next time and bid

the same amount.

We could double every one of our bids and

never lose anything, but before long we

would have half the content with the same

content costs.

The biggest advantage we have in bidding

is our 28 year history of viewing statistics.

When we lose bids they tend to be high

profile events which for whatever reason

have lost their way. The Oscars are a perfect

example. As I write this, SKY has been

informed that we were not the highest

bidder for the Oscars in 2019. The Oscars

are one of my favourite shows of the year,

in part because I am in the industry. But for

reasons I am not sure about, and in spite of

our best efforts, we have seen the ratings

decline four years in a row. I am not sure

who won the bid. I am not sure their bid

would have been as high if they had the

benefit of our data and content insights.

The other advantage we have is the breadth

of our content offerings. At any one time

SKY has 4,500 programmes on the go

contained in 3,000 different contracts.

The biggest one is a sports contract,

but it still only represents 23% of total

sports viewing (which is represented by

791 different contracts), and less than 6%

of overall viewing on SKY. And that is after

taking out all the free-to-air viewing on

the platform.

When our competitors pay above the value

on some content it means that they have

to bid under the value on other content.

In every country the debate always rages

on which platforms have the best content.

In New Zealand there is seldom any debate

around Movies, Sports and Basic Channels

which SKY dominates. Lately I have heard

the claims by competitors that they have

the best TV series, but I disagree. Don’t take

my word for it. The Emmy nominations are

in for 2018. SKY has the majority of the

nominated shows, with over 200

nominations across 59 titles.

Write down of a goodwill asset

SKY recorded a write down of Goodwill

of $360 million for the year ending

30 June 2018. Even with an accounting

degree the concept of Goodwill is not

always an easy one to follow.

In the last few years companies in the

media sector in Australia have recorded

accounting write downs. In one such

example one company determined that

content it had purchased on a long term

deal no longer retained its value to viewers

so it wrote down its accounting value.

In another case a media company acquired

another media company and determined

after a few years that the company acquired

had lost its value and wrote the purchase

price down. You should be aware that

the write down of SKY’s Goodwill did not

originate from your management devaluing

any content or companies purchased.

SKY’s accounting Goodwill originated when

INL, the former newspaper concern, started

buying shares in SKY eventually getting to a

78% shareholding. INL sold its newspapers

and in 2005 entered into a merger with SKY.

It is INL’s purchase of SKY shares which

created the Goodwill. After the merger

transaction was complete, your company

inherited the old balance sheet of INL which

included the Goodwill figure.

As I mentioned at the start of this letter,

the media industry is in transition more than

ever before. This is reflected in the outcome

of the impairment assessment and the write

down of Goodwill of $360 million.

The write down is noncash, not tax

deductible and does not affect the

underlying profit nor does it affect any

banking covenants.

And finally, if all goes according to plan

this will be my last CEO letter. I have been

with SKY 27 years. While the days have

been long the decades have flown by. I have

been blessed by having some of the best

and most dedicated employees that any

CEO in New Zealand could have. I also want

to thank all Directors and particularly the

Chairmen I have been able to serve under.

I also believe the challenges from reporters,

Investment Analysts and Investors

throughout the years made me a better

CEO. Likewise I have become good friends

over the years with Sport Administrators

and Content providers. We never allowed

conflicting agendas to get in the way of the

true goal, getting great content to mutual

customers. And finally, to my long suffering

family who over the years put up with

missed family gatherings and two hour

breaks on our vacations in order for me to

sit in on phone conference calls, I would

have not made it without your support.

John Fellet

Chief Executive Officer

Financial Statements June 201807

Financial Statements June 201808
Financial overview 09

Financial trends 13

Directors’ responsibility statement 15

Consolidated statement of comprehensive income 16

Consolidated balance sheet 17

Consolidated statement of changes in equity 18

Consolidated statement of cash flows 19

Notes to the consolidated financial statements 20

Independent auditor’s report 47

2018 Financials

Financial overview
Summary

The net loss after tax for the year ended 30 June 2018 is $240.7 million compared to a net profit after tax of $116.3 million in the previous year.

The net loss includes an impairment charge of $360 million. If SKY’s 2018 results are adjusted for the impact of this $360 million impairment

charge, the underlying net profit after tax is $119.3 million, an increase of 2.6% over the $116.3 million net profit after tax reported in the year

ended 30 June 2017.

The SKY board is required to assess the fair value of intangible assets at each reporting period and if this is determined to be less than the

book value, then the assets are impaired. The impairment charge reduces the net book value of SKY’s equity at 30 June 2018 to $1.03 billion

($2.64 per share) compared to $1.33 billion ($3.41 per share) at 30 June 2017. SKY shares closed at $2.60 per share on 30 June 2018. This goodwill

asset arose on the merger of Independent Newspapers Ltd (“INL”) and SKY back in June 2005 and reflected the difference between the fair

value of SKY’s assets at the date of the merger and the price that INL shareholders agreed to exchange their shares in INL for SKY shares.

This is a non-cash charge that has no impact on SKY’s 2018 cash flows or on any of its bank covenants.

Earnings before interest, tax, depreciation and amortisation (“EBITDA”) decreased by 2.2% to $285.8 million.

Operating expenses decreased by 7.9% due to cost saving initiatives being rolled out throughout the business, as well as higher programming

costs in the previous year due to the cost of the Rio Summer Olympics.

The results are summarised as follows:

For the years ended 30 June

IN NZD MILLIONS20182017 % inc/(dec)

Financial performance data

Total revenue

839.7893.5(6.0)

Total operating expenses

553.9601.2(7.9)

EBITDA

285.8292.3(2.2)

Less

Depreciation and amortisation

102.4105.1(2.6)

Net finance costs

17.519.6(10.7)

Net profit before income tax and impairment of goodwill

165.9167.6(1.0)

Impairment of goodwill360.0–n/a

Income tax expense46.651.3(9.2)

(Loss)/profit after tax

(240.7)116.3(307.0)

SKY Network Television Limited09

Revenue analysis
SKY’s total revenue decreased to $839.7 million, as follows:

For the years ended 30 June

IN NZD MILLIONS20182017 % inc/(dec)

Satellite subscription revenue681.2725.1(6.1)

Other subscription revenues84.782.23.0

Total subscription revenue

765.9807.3(5.1)

Advertising

57.168.1

(16.2)

Installation and other revenue

16.718.1

(7.7)

Total other revenue

73.886.2(14.4)

Total revenue

839.7893.5(6.0)

Satellite subscription revenue decreased by 6.1% to $681.2 million due to fewer satellite customers, a lower uptake of premium services

(Sports and Movies), lower pay-per-view buys, and a reduction in the price of SKY’s basic entry level package.

Other subscription revenue includes commercial revenue earned from SKY subscriptions at hotels, motels, restaurants and bars throughout

New Zealand and revenue from other subscriptions services such as NEON and, FAN PASS. This revenue increased 3.0% to $84.7 million in 2018

due mainly to an increase in subscriber numbers for NEON and FAN PASS.

Advertising sales revenue decreased by 16.2% to $57.1 million in 2018 due to a general weakening of market conditions for advertising

expenditure and high advertising sales in the prior year relating to the Rio Olympics.

Installation and other revenues decreased by 7.7% to $16.7 million in 2018. This is mainly the result of fewer installations undertaken.


Financial Statements June 201810

Expense analysis
A further breakdown of SKY’s operating expenses for 2018 and 2017 is provided below:

IN NZD MILLIONS2018

2018

% of revenue2017

2017

% of revenue % inc/(dec)

Programming

328.139.1349.439.1(6.1)

Subscriber related costs

83.19.9100.211.2(17.1)

Broadcasting and infrastructure

92.011.097.610.9(5.7)

Other costs

50.76.054.06.0(6.1)

Depreciation and amortisation

102.412.2105.111.8(2.6)

Total operating expenses

656.378.2706.379.0(7.1)

Programming costs comprise both the costs of purchasing programme rights and also programme operating costs. Programme rights

costs include the costs of sports rights, pass-through channel rights (e.g. Disney Channel, Living Channel, etc.), movies (including PPV) and

music rights. Programme operating costs include the costs of producing live sports events, satellite and fibre linking costs and in-house

studio produced shows.

SKY’s programming expenses have decreased by 6.1% and equated to 39.1% of revenue in 2018. This decrease is principally due to several

“one-off” sporting events purchased in 2017 which included the rights costs of the Summer Olympics and the Americas Cup. A significant

proportion of SKY’s programme rights costs are in Australian dollars (AUD 27% of rights costs) and United States dollars (USD 52% of rights costs).

This means the NZ dollar cost included in SKY’s accounts is affected by the strength of the NZ dollar during a particular year and by SKY’s foreign

exchange hedging policy.

The board’s policy is to hedge a minimum of 85% of the forecast exposures over 0 to 12 months, up to 50% of variable exposures over 13 to 24

months and up to 30% over 25 to 36 months. Fixed price contracts denominated in foreign currencies are fully hedged at the time of placing

the order.

Financial overview

2017

2018

14%

14%

49%

14%

50%

15%

EXPENSES

SPLIT

BROADCASTING

AND INFRASTRUCTURE

SUBSCRIBER

RELATED

COSTS

PROGRAMMING

13%

14%

15%

15%

8%

8%

DEPRECIATION

AND AMORTISATION

OTHER

COSTS

SKY Network Television Limited11

Subscriber related costs include the costs of servicing and monitoring equipment installed at subscribers’ homes, indirect installation
costs, the costs of SKY’s customer service department, sales and marketing costs and general administrative costs associated with SKY’s

provincial offices.

In 2018, subscriber related costs decreased by 17.1% due to lower employee and contractor costs of supporting a smaller subscriber base,

lower trouble calls and decoder repair costs.

Broadcasting and infrastructure costs consist of transmission and linking costs for transmitting SKY and Prime’s television signals from its

studios in Auckland to other locations in New Zealand and the costs of operating SKY’s television stations at Mt Wellington and Albany. The costs

of leasing seven transponders on the Optus D1 satellite are included, as is the cost of high definition television broadcasting. Broadcasting and

infrastructure costs have decreased by 5.7% to $92.0 million due a decrease in employee costs.

Other costs mainly include advertising costs and the overhead costs relating to corporate management. These costs have decreased by 6.1%

to $50.7 million due to a reduction in ad agency costs related to lower advertising revenue.

Depreciation and amortisation costs include depreciation charges for subscriber equipment including satellite dishes and decoders owned

by SKY and fixed assets such as television station facilities. Depreciation and amortisation costs have decreased by 2.6% to $102.4 million due

principally to an aging decoder base and fewer installations.

Finance costs, net have decreased by 10.7% to $17.5 million. The reduction in interest is due to reduced levels of debt. SKY’s weighted average

interest rates are as follows:

20182017

Bank loans

5.58%5.36%

Bonds

6.18%6.04%

Combined weighted average

5.79%5.65%

Capital expenditure

SKY’s capital expenditure, on a cash basis over the last five years is summarised as follows:

IN NZD MILLIONS20182017201620152014

Subscriber equipment

9.219.763.822.820.6

Installation costs

18.829.332.629.736.9

Other

30.230.732.463.035.5

Total capital expenditure

58.279.7128.8115.593.0

Capital expenditure decreased by $21.5 million in 2018 to $58.2 million.

The reduction in capital expenditure in both subscriber equipment and installation costs is reflective of the significant expenditure that was

made in prior years when the new internet enabled decoders were rolled out to replace the old legacy digital decoders and fewer installations.

Other capital expenditure of $30.2 million included $14.6 million of software additions, $2.2 million of other plant and equipment, as well as

$13.4 million of capital work in progress.



Financial Statements June 201812

Financial trends
Income statement – five year summary

IN NZD 00020182017201620152014

For the year ended 30 June

Total revenue

839,729893,485928,200927,525909,001

Total operating expenses

(1)

553,919601,145602,914547,756529,961

EBITDA

(2)

285,810292,340325,286379,769379,040

Less

Depreciation, amortisation and impairment

(3)

462,414105,148100,241119,194126,143

Net interest expense and financing charges

17,57620,47019,68421,69627,097

Unrealised (gains)/losses on currency and other

(66)(850)

371 – 1,293

Net (loss)/profit before income tax

(3)

(194,114)167,572204,990238,879224,507

Balance sheet – five year summary

IN NZD 00020182017201620152014

As at 30 June

Property, plant, equipment and

non-current intangibles268,925301,008331,157299,243302,929

Goodwill

1,065,3311,425,3311,425,3311,425,3311,426,393

Total assets

1,503,0021,887,2001,943,5641,942,0211,865,369

Interest bearing loans and liabilities

235,344298,663348,085350,763387,191

Working capital

(4)

(51,708)(54,035)(35,230)(36,285)(48,325)

Total liabilities

476,315559,322612,641604,818624,205

Total equity

1,026,6871,327,8781,330,9231,337,2031,241,164

Cash flow – five year summary

IN NZD 00020182017201620152014

As at 30 June

Net cash from operating activities

213,613244,536275,844282,915305,314

Net cash used in investing activities

(58,194)(79,640)(133,635)(115,416)(93,672)

Free cash flow available to shareholders

155,419164,896142,209167,499211,642

(1)

Exclusive of depreciation, amortisation and impairment.

(2)

Net (loss)/profit before income tax, interest expense, depreciation, amortisation and impairment, unrealised gains and losses on currency and interest rate swaps.

(3)

Includes goodwill impairment of $360 million (refer note 9).

(4)

Working capital excludes current borrowing, bonds, derivative financial instruments and available for sale investment.

SKY Network Television Limited13

Depreciation and capital expenditure
IN NZD 00020182017201620152014

Depreciation, amortisation and impairment

(1)

102,414105,148100,241119,194126,143

Capital expenditure58,20079,700128,800115,50093,000

History of dividend payments

BY CALENDAR YEAR IN CENTS PER SHARE20182017201620152014

Interim dividend (paid in March)7.515.015.015.014.0

Final dividend (paid in September)


12.515.015.015.0

Total ordinary dividend7.527.530.030.029.0

Subscriber base

20182017201620152014

Total subscribers767,727

824,782852,679851,561865,055

Average monthly revenue per residential subscriber

(2)

76.34

78.8278.6379.5477.52

Gross churn

(3)

15.4%

15.9%17.5%14.5%13.2%

(1)

Excludes goodwill impairment of $360 million.

(2)

Years 2016-2018 include IGLOO, NEON and FAN PASS not included in earlier periods.

(3)

Gross churn refers to the percentage of residential subscribers over the 12-month period ended on the date shown who terminated their satellite pay TV

subscription net of existing subscribers who transferred their service to new residences during the period.

Financial Statements June 201814

The directors of Sky Network Television Limited (the Group) are responsible for ensuring that the financial statements of the Group present
fairly the financial position of the Group as at 30 June 2018 and the results of its operations and cash flows for the year ended on that date.

The directors consider that the financial statements of the Group have been prepared using appropriate accounting policies, consistently

applied and supported by reasonable judgements and estimates and that all relevant financial reporting and accounting standards have

been followed.

The directors believe that proper accounting records have been kept which enable, with reasonable accuracy, the determination of the

financial position of the Group and facilitate compliance of the financial statements with the Financial Markets Conduct Act 2013.

The directors consider they have taken adequate steps to safeguard the assets of the Group and to prevent and detect fraud and

other irregularities.

The directors have pleasure in presenting the financial statements of the Group for the year ended 30 June 2018.

The board of directors of Sky Network Television Limited authorise these financial statements for issue on 23 August 2018.

For and on behalf of the board of directors


Peter Macourt

Chairman


Susan Paterson

Director

23 August 2018

Directors’ responsibility statement

SKY Network Television Limited15

Consolidated statement
of comprehensive income

For the year ended 30 June 2018

IN NZD 000Notes2018 2017

Total revenue

2

839,729893,485

Expenses

Programming

328,109

349,426

Subscriber related costs

83,168

100,161

Broadcasting and infrastructure

91,982

97,578

Depreciation and amortisation

3

102,414

105,148

Other costs

50,660

53,980

656,333706,293

Operating profit before impairment

183,396187,192

Impairment of goodwill

3

360,000–

Operating (loss)/profit

(176,604)187,192

Finance costs, net

4

17,51019,620

(Loss)/profit before tax

(194,114)167,572

Income tax expense

5

46,56051,228

(Loss)/profit for the year

(240,674)116,344

Attributable to:

Equity holders of the Company

13

(240,956)116,026

Non-controlling interests

282318

(240,674)116,344

Earnings per share

Basic and diluted (loss)/earnings per share (cents)

13

(61.92)29.82

OTHER COMPREHENSIVE INCOME

(Loss)/profit for the year

(240,674)116,344

Items that may be reclassified subsequently to profit and loss

Cash flow hedges

25,131

(5,486)

(Loss)/gain on available for sale investments

1

(646) 2,147

Income tax effect

(6,856)935

Other comprehensive income/(loss) for the year, net of income tax

17,629(2,404)

Total comprehensive (loss)/income for the year

(223,045)113,940

Attributable to:

Equity holders of the Company

(223,327)113,622

Non-controlling interest

282318

(223,045)113,940

Financial Statements June 201816

Consolidated balance sheet
As at 30 June 2018

IN NZD 000Notes2018 2017

Current assets

Cash and cash equivalents4,6945,444

Trade and other receivables

6

63,11769,475

Available for sale investment

1

6,334


Programme rights inventory

7

78,37879,003

Derivative financial instruments

12

9,917176

162,440154,098

Non-current assets

Property, plant and equipment

8

209,582238,066

Intangible assets

9

1,124,6741,488,273

Available for sale investment

1


6,552

Derivative financial instruments

12

6,306211

1,340,5621,733,102

Total assets

1,503,0021,887,200

Current liabilities

Interest bearing loans and borrowings

11

1,040–

Trade and other payables

10

186,054186,187

Income tax payable11,84321,770

Derivative financial instruments

12

5959,038

199,532216,995

Non-current liabilities

Interest bearing loans and borrowings

11

234,304298,663

Deferred tax

5

40,82637,683

Derivative financial instruments

12

1,6535,981

276,783342,327

Total liabilities

476,315559,322

Equity

Share capital

13

577,403577,403

Hedging reserve

13

9,032(9,062)

Retained earnings


438,998758,247

Total equity attributable to equity holders of the Company

1,025,4331,326,588

Non-controlling interest1,2541,290

Total equity

1,026,6871,327,878

Total equity and liabilities

1,503,0021,887,200


Peter Macourt

Chairman

For and on behalf of the board 23 August 2018.

Susan Paterson

Director

SKY Network Television Limited17

Consolidated statement
of changes in equity

For the year ended 30 June 2018

ATTRIBUTABLE TO OWNERS OF THE PARENT

IN NZD 000Notes

Share

capital

Hedging

reserve

Retained

earningsTotal

Non-

controlling

interest

Total

equity

For the year ending 30 June 2018

Balance at 1 July 2017577,403(9,062)758,2471,326,5881,2901,327,878

(Loss)/profit for the year

– –

(240,956)(240,956)282(240,674)

Loss on available for sale investment, net of tax

1

– –

(465)(465)


(465)

Cash flow hedges, net of tax

13


18,094


18,094


18,094

Total comprehensive (loss)/income for the year

– 18,094(241,421)(223,327) 282 (223,045)

Transactions with owners in their capacity as owners

Dividend paid

– –

(77,828)(77,828)(318)(78,146)

Supplementary dividends

– –

(11,113)(11,113)


(11,113)

Foreign investor tax credits

– –

11,11311,113


11,113



(77,828)(77,828)(318)(78,146)

Balance at 30 June 2018

577,4039,032438,9981,025,4331,2541,026,687

For the year ending 30 June 2017

Balance at 1 July 2016577,403(5,112)757,4171,329,7081,2151,330,923

Profit for the year

– –

116,026116,026318116,344

Gain on available for sale investment, net of tax

1

– –

1,5461,546


1,546

Cash flow hedges, net of tax

13


(3,950)


(3,950)


(3,950)

Total comprehensive income for the year

– (3,950) 117,572 113,622 318 113,940

Transactions with owners in their capacity as owners

Dividend paid

– –

(116,742)(116,742)(243)(116,985)

Supplementary dividends


– (15,330)(15,330)


(15,330)

Foreign investor tax credits– – 15,33015,330


15,330

–– (116,742)(116,742)(243)(116,985)

Balance at 30 June 2017

577,403(9,062)758,2471,326,5881,2901,327,878

Financial Statements June 201818

Consolidated statement
of cash flows

For the year ended 30 June 2018

IN NZD 000Notes2018 2017

Cash flows from operating activities

(Loss)/profit before tax(194,114)167,572

Adjustments for:

Depreciation and amortisation

3

102,414105,148

Impairment of goodwill

3

360,000


Unrealised foreign exchange loss

4

7(212)

Interest expense

4

17,75621,010

Bad debts and movement in provision for doubtful debts

3

1,185

1,732

Other non-cash items83415

Movement in working capital items:

(Decrease)/increase in receivables

439(2,204)

(Decrease) in payables

(9,320)(7,749)

Decrease in programme rights

625762

Cash generated from operations

279,075286,474

Interest paid(15,766)(22,704)

Bank facility fees paid(696)(725)

Income tax paid(49,000)(18,509)

Net cash from operating activities

213,613244,536

Cash flows from investing activities

Proceeds from sale of property, plant and equipment29 42

Acquisition of property, plant, equipment and intangibles(58,223)(79,682)

Net cash used in investing activities

(58,194)(79,640)

Cash flows from financing activities

Repayment of borrowings – bank loan

11

(166,000)(111,000)

Advances received – bank loan

11

97,000 261,000

Vendor finance received

11

2,386


Repayment of other borrowings

11

(296)–

Repayment of borrowings – bond –

(200,000)

Dividend paid to minority shareholders

(318)(243)

Dividends paid

(88,941)(132,072)

Net cash used in financing activities

(156,169)(182,315)

Net decrease in cash and cash equivalents(750)(17,419)

Cash and cash equivalents at beginning of year

5,444 22,863

Cash and cash equivalents at end of year

4,694 5,444

SKY Network Television Limited19

Notes to the consolidated
financial statements

For the year ended 30 June 2018

1. General information

This section sets out the Group’s accounting policies that relate to the financial statements as a whole. Where an accounting policy is

specific to one note, the policy is described in the note to which it relates.

SKY Network Television Limited (SKY) is a Company incorporated and domiciled in New Zealand. The address of its registered office is

10 Panorama Road, Mt Wellington, Auckland, New Zealand. The consolidated financial statements of the Group for the year ended

30 June 2018 comprise the Company, Sky Network Television Limited and its subsidiaries.

SKY is a company registered under the Companies Act 1993 and is a reporting entity under Part 7 of the Financial Markets Conduct Act 2013.

The financial statements of the Group have been prepared in accordance with the requirements of the Financial Markets Conduct Act 2013

and the NZX Main Board Listing Rules.

The Group’s primary activity is to operate as a provider of multi-channel, pay television and free-to-air television services in New Zealand.

These financial statements were authorised for issue by the Board on 23 August 2018.

Basis of preparation

The consolidated financial statements of the Group have been prepared in accordance with Generally Accepted Accounting Practice in

New Zealand (NZ GAAP). The Group is a for-profit entity for the purpose of complying with NZ GAAP. The consolidated financial statements

comply with New Zealand equivalents to International Financial Reporting Standards (NZ IFRS), other New Zealand accounting standards and

authoritative notices that are applicable to entities that apply NZ IFRS. The consolidated financial statements also comply with International

Financial Reporting Standards (IFRS).

These financial statements are prepared on the basis of historical cost except where otherwise identified.

The financial statements are presented in New Zealand dollars.

Group structure

The Group has a majority share in the following subsidiaries, all of which are incorporated in and have their principal place of business

in New Zealand:

Name of entityPrincipal activity Parent Interest held

20182017

SKY DMX Music LimitedCommercial MusicSKY50.50%50.50%

SKY Ventures LimitedInvestmentSKY100.00%100.00%

Media Finance LimitedNon-tradingSKY100.00%100.00%

Outside Broadcasting Limited Broadcasting servicesSKY100.00%100.00%

Screen Enterprises Limited

(1)

Non-tradingSKY100.00%100.00%

Igloo Limited

(2)

Non-tradingSKY100.00%100.00%

Believe It Or Not LimitedEntertainment quizzesSKY51.00%51.00%

(1)

Ceased trading during the current year

(2)

Ceased trading during the prior year

In March 2016 SKY Ventures acquired a 15.78% interest in 90 Seconds Pty Limited (a cloud video production company) for a cost of $4.8 million.

In the following year the investment was diluted to 13.54%. This investment is classified as an available for sale financial asset, recognised initially

and subsequently at fair value, with changes in fair value recognised in other comprehensive income. The fair value as at 30 June 2018 was

$6.3 million (30 June 2017 $6.6 million). The investment has been reclassified to current assets due to its expected realisation in the coming

year (refer note 17).

Financial Statements June 201820

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

1. General information (CONTINUED)

Basis of consolidation

The Group financial statements consolidate the financial statements of the Company and its subsidiaries.

The acquisition method of accounting is used to account for the acquisition of subsidiaries and businesses by the Group. The consideration

transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition date fair value of the assets

transferred and the liabilities incurred. Each identifiable asset and liability is generally measured at its acquisition date fair value except if another

NZ IFRS requires another measurement basis. The excess of the consideration of the acquisition and the amount of any non-controlling interest

in the acquired company, less the Group’s share of the net of the acquisition date amounts of the identifiable assets acquired and the liabilities

assumed is recognised as goodwill. Acquisition related costs are expensed as incurred.

Subsidiaries

Subsidiaries are entities that are controlled, either directly or indirectly, by the Group. The Group controls an entity when it is exposed to,

or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns from its power over the entity.

Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date on

which control ceases.

Intragroup balances and any unrealised gains and losses or income and expenses arising from intragroup transactions, are eliminated in

preparing the consolidated financial statements. Unrealised losses are eliminated in the same way as are unrealised gains unless the transaction

provides evidence of an impairment of the asset transferred.

Transactions with non-controlling interests

Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions – that is, as transactions

with the owners in their capacity as owners. The difference between fair value of any consideration paid and the relevant share acquired of

the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also

recorded in equity.

New standards, amendments and interpretations

The new amendment to NZ IAS 7 effective for the first time for periods beginning on or after 1 January 2017 aims to improve information about

changes in liabilities arising from financing activities. This information is provided in Note 11 and provides a reconciliation of the opening and

closing carrying amounts for each item for which cash flows have been classified as financial activities and includes changes in financing cash

flows comprising drawdowns and repayments and other non-cash changes for example new finance leases and changes in fair value.

The Group is currently assessing the impact of the following new standards on its financial position, performance and cash flows:

NZ IFRS 9 “Financial Instruments” (effective date: 1 January 2018)

NZ IFRS 9 simplifies the model for classifying and recognising financial instruments and aligns hedge accounting more closely with common risk

management practices. Changes in own credit risk in respect of liabilities designated at fair value through profit or loss can now be presented

within OCI. This change can be adopted early without adopting NZ IFRS 9. The new impairment model requires the recognition of impairment

provisions based on expected credit losses (ECL) rather than only incurred credit losses as it the case under NZ IAS 39. It is likely that this will

result in earlier recognition of impairment losses.

NZIFRS 9 will impact the classification and measurement of the Group’s financial instruments and will require certain additional disclosures and

amended hedge documentation. The changes to recognition and measurement of financial instruments and changes to hedge accounting

rules are not currently considered likely to have any major impact on the Group’s current accounting treatment or hedging activities. Existing

hedge documentation has been updated to ensure compliance with NZ IFRS 9.

NZ IFRS 15 “Revenue from contracts with customers” (effective date: 1 January 2018)

NZ IFRS 15 deals with revenue recognition and establishes principles for reporting useful information to users of financial statements about the

nature, amount, timing and uncertainty of revenue and cash flows arising from an entity’s contracts with customers. Revenue is recognised

when a customer obtains control of a good or service and has the ability to direct the use and obtain the benefits from the good or service.

The standard is effective for annual periods beginning on or after 1 January 2018. The standard permits either a full retrospective or a modified

retrospective approach for the adoption. The Group will adopt NZ IFRS 15 effective 1 July 2018 with full retrospective application.

SKY Network Television Limited21

The Group has carried out a review of its current sources of revenue with a view to determining whether the requirements of NZ IFRS 15 will
result in changes to the Group’s current reporting practices, whether those changes will affect the Group’s current reporting systems and

whether any reclassifications will be required. The Group has identified several sources of revenue which may be affected all of which are unlikely

to have a significant effect on the Group’s reported revenue or net results. These include installation revenue, customer acquisition

costs and discounted services. In addition a review of the agency versus principal considerations in certain third party contracts has indicated

that the Group will record revenue on the basis that its relationship with the end customer is as a principal. Revenue and expenses are expected

to increase by approximately $11.2 million in the year ending 30 June 2019 and in the comparative period with no effect on the net result, due to

reclassification of discounts or commission.

No significant changes to existing systems and processes have been identified as necessary to comply with NZ IFRS 15.

NZ IFRS 16 “Leases” (effective date: 1 January 2019)

NZ IFRS 16 will primarily change lease accounting for lessees; lease agreements will give rise to the recognition of an asset representing the

right to use the leased item and a loan obligation for future lease payables. Lease costs will be recognised in the form of depreciation of the

right to use asset and interest must be recognised on the lease liability. The new standard will be substantively different for current operating

leases where rental charges are currently recognised on a straight-line basis and no lease asset or lease obligation is recognised. The standard is

effective for accounting periods beginning on or after 1 January 2019. The Group intends to adopt the standard from 1 July 2019.

The Group has assessed the impact of applying NZ IFRS 16 and determined the adjustments to recognise right of use assets and corresponding

lease liabilities are likely to be significant. Most of this value relates to the Optus transponder lease which is currently treated as an operating

lease for accounting purposes. The estimated ratio of net liabilities to total assets would fall from approximately 3.3 to 3.0.

The adoption of NZ IFRS 16 will not have any significant effect on the Group’s banking covenants since adjustment is already in place to treat

Optus as if it was a finance lease contract.

Other than NZ IFRS 9 “Financial Instruments’, NZ IFRS 15 “Revenue from contracts with customers” and NZ IFRS 16 “Leases”, there are no new

standards, amendments or interpretations that have been issued and effective, or not yet effective, that are expected to have a significant

impact on the Group.

Goods and services tax (GST)

The consolidated statement of comprehensive income and consolidated statement of cash flows have been prepared so that all components

are stated exclusive of GST. All items in the consolidated balance sheet are stated net of GST, with the exception of receivables and payables,

which include GST invoiced.

Segmental reporting

Operating segments are reported in a manner consistent with the internal reporting provided to SKY’s group of executive directors who are the

chief operating decision-makers. SKY’s group of executive directors is responsible for allocating resources and assessing performance of the

operating segments. SKY operates in a single business segment; the provision of multi-channel television services in New Zealand.

2. Revenue

IN NZD 0002018 2017

Residential satellite subscriptions681,231725,066

Other subscriptions84,72882,247

Advertising57,04568,084

Other revenue16,72518,088

839,729893,485

Revenue comprises the fair value of the sales of goods and services, net of goods and services tax and is recognised as follows:

Subscription revenue – over the period to which the subscription relates; unearned subscriptions and deferred revenues are revenues

that have been invoiced relating to services not yet performed, principally subscriptions paid in advance (refer note 10);

Advertising revenue – over the period in which the advertising is screened; and

Other revenue – when the product has been delivered to the customer or retailer or in the accounting period in which the actual

service is provided. Other revenue comprises revenues received from installation of decoders and other non-subscriber related revenue.

Financial Statements June 201822

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

3. Operating expenses

(Loss)/profit before tax includes the following separate expenses/(credits):

IN NZD 000Notes2018 2017

Depreciation, amortisation and impairment

Depreciation of property, plant and equipment

(1)


8

81,22487,570

Amortisation of intangibles

9

21,19017,578

Impairment of goodwill

9

360,000


Total depreciation, amortisation and impairment

462,414105,148

Bad and doubtful debts

Movement in provision

6

(290)

165

Net write-off

6

1,185

1,732

Total bad and doubtful debts

8951,897

Fees paid to external auditors

Audit fees

(2)

409336

Other services

Assurance report on regulatory returns

23

Other services

(3)


17

Advisory services

Treasury

28

27

Total fees to external auditors

439383

Professional fees in relation to proposed acquisition of Vodafone NZ

21 2,145

Employee costs

(4)

92,69697,040

KiwiSaver employer contributions

2,1802,251

Donations251413

Operating lease and rental expenses36,15237,939

Related party transactions

Remuneration of key management personnel (included in employee costs)

11,41511,949

Directors' fees615555

Dividends paid to directors and key management personnel

(5)

5456

Total related party transactions

12,08412,560

(1)

The majority of depreciation and amortisation relates to broadcasting assets (refer note 8 and 9).

(2)

The audit fee includes the fee for both the annual audit of the financial statements and the review of the interim financial statements.

(3)

Other services comprise reporting on trust deed requirements and on matters related to proposed acquisition of Vodafone NZ.

(4)

All employee costs are short-term employee benefits.

(5)

The Group’s directors and key management personnel collectively had shareholdings of 268,988 shares (2017: 186,778 shares) which carry the normal entitlement

to dividends. Share transactions undertaken by directors can be found as part of the statutory disclosures in the annual report.


Leases under which all the risk and benefits of ownership are substantially retained by the lessor are classified as operating leases.

Operating lease payments are recognised as an expense in the periods the amounts are payable.

Employee entitlements to salaries and wages and annual leave, to be settled within 12 months of the reporting date represent present

obligations resulting from employees’ services provided up to the reporting date, calculated at undiscounted amounts based on

remuneration rates that the Group expects to pay.

Bonus plans are recognised as a liability and an expense for bonuses based on a formula that takes into account the economic value

added by employees during the reporting period. The Group recognises this provision where contractually obliged or where there is a

past practice that has created a constructive obligation.

SKY Network Television Limited23

4. Finance costs, net
IN NZD 0002018 2017

Finance income

Interest income(312)(540)

(312)(540)

Finance expense

Interest expense on bank loans10,39510,663

Interest expense on bonds6,1799,064

Finance lease interest 50


Amortisation of bond costs 272361

Bank facility finance fees860922

Total interest expense

17,75621,010

Unrealised exchange loss – foreign currency payables

2,520812

Unrealised exchange gain – foreign currency hedges

(2,513)(1,024)

Realised exchange loss/(gain) – foreign currency payables59(648)

Realised exchange loss – foreign currency hedges –

10

17,51019,620

Interest income is recognised on a time-proportion basis using the effective interest method, which is the rate that exactly discounts

estimated future cash flow receipts through the expected life of the financial asset to that asset’s net carrying amount.

Borrowing costs directly attributable to acquisition, construction or production of an asset that takes a substantial period of time to

prepare for its intended use are capitalised as part of the cost of the respective assets. All other borrowing costs are expensed in the

period in which they are incurred. Borrowing costs consist of interest and other costs that the Group incurs with the borrowing of funds.

Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. Non-monetary items

carried at fair value that are denominated in foreign currencies are translated to New Zealand dollars at the rates prevailing on the date when

the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.

Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the translation at the year-end

exchange rate of monetary assets and liabilities denominated in foreign currencies are recognised in profit and loss except where hedge

accounting is applied and foreign exchange gains and losses are deferred in other comprehensive income.

Financial Statements June 201824

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

5. Taxation

Income tax expense

The total charge for the year can be reconciled to the accounting (loss)/ profit as follows:

IN NZD 0002018 2017

(Loss)/profit before tax

(194,114)167,572

Prima facie tax (credit)/expense at 28%

(54,352)46,920

Non deductible expenses

1

101,098771

Prior year adjustment(132)3,537

Other(54)


Income tax expense

46,56051,228

Allocated between

Current tax payable

50,392

48,658

Deferred tax

(3,832)

2,570

Income tax expense

46,560 51,228

Imputation credits

IN NZD 0002018 2017

Imputation credits available for subsequent reporting periods based on a tax rate of 28% 100,903 80,158

(1)

$100.8 million relates to goodwill impairment.

The above amounts represent the balance of the imputation account as at the end of the reporting period adjusted for:

• Imputation credits that will arise from the payment of the amount of the provision for income tax;

• Imputation debits that will arise from the payment of dividends (excluding the final dividend announced in August).

Availability of these credits is subject to continuity of ownership requirements.

Current income tax expense

Income tax expense represents the sum of the tax currently payable and deferred tax, except to the extent that it relates to items

recognised directly in other comprehensive income, in which case the tax expense is also recognised in other comprehensive income.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in profit and loss because

it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable

or deductible. The Group’s liability for current tax is calculated using the rates that have been enacted or substantively enacted by the

balance date.

SKY Network Television Limited25

Deferred tax liabilities and (assets)
The following are the major deferred tax liabilities and assets and the movements thereon during the current and prior reporting periods.

IN NZD 000Notes

Fixed

assets

Leased

assetsOther

Recognised

directly

in equityTotal

For the year ended 30 June 2018

At 1 July 201716,16827,697(3,259)(2,923)37,683

NZ IAS 39 hedging adjustment recognised through other

comprehensive income

13

– – – 7,0377,037

Revaluation of available for sale investment recognised

through other comprehensive income

1

– – – (62)(62)

(Credited)/charged to profit and loss1,375(5,333)126 – (3,832)

Balance at 30 June 2018

17,54322,364(3,133)4,05240,826

Deferred tax reversing within 12 months(5,621)(7,142)(3,133)2,786(13,110)

Deferred tax to reverse after more than 12 months23,16429,506 – 1,26653,936

17,54322,364(3,133)4,05240,826

For the year ended 30 June 2017

At 1 July 201611,91631,117(4,997)(1,989)36,047

NZ IAS 39 hedging adjustment recognised through other

comprehensive income

13

– – – (1,535)(1,535)

Revaluation of available for sale investment recognised

through other comprehensive income

1

– – – 601601

(Credited)/charged to profit and loss4,252(3,420)1,738 – 2,570

Balance at 30 June 201716,16827,697(3,259)(2,923)37,683

Deferred tax reversing within 12 months

701(6,950)(3,140)(1,404)(10,793)

Deferred tax to reverse after more than 12 months

15,46734,647(119)(1,519)48,476

16,16827,697(3,259)(2,923)37,683

Certain deferred tax assets and liabilities have been offset as allowed under NZ IAS 12 where there is a legally enforceable right to set off current

tax assets against current tax liabilities and where the deferred tax assets and liabilities are levied by the same taxation authority.

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets

and liabilities and their carrying amounts in the financial statements. Deferred income tax is not accounted for if it arises from initial

recognition of an asset or liability in a transaction, other than a business combination, that at the time of the transaction neither affects

accounting nor taxable profit or loss. Deferred income tax is determined using tax rates that have been enacted or substantively enacted

by the balance date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability

is settled. Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against

which the temporary differences can be utilised.

Key estimates and assumptions

Deferred tax assets are recognised for unused tax losses and other deductible temporary differences to the extent that it is probable that

taxable profit will be available against which the losses and other deductible temporary differences can be utilised. Significant management

judgement is required to determine the amount of deferred tax assets that can be recognised based upon the likely timing and level of

future taxable profits. No deferred tax asset has been recognised in relation to Igloo Limited’s (IGLOO) accumulated losses of $12,150,000

(30 June 2017: $12,150,000). Those tax losses can be carried forward for use against future taxable profits of IGLOO subject to meeting the

requirements of the income tax legislation including shareholder continuity.

Financial Statements June 201826

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

6. Trade and other receivables

IN NZD 000Notes2018 2017

Trade receivables

56,575 61,529

Less provision for impairment of receivables

(636)(926)

Trade receivables – net

55,939 60,603

Other receivables

1,300 2,739

Prepaid expenses

5,878 6,133

Balance at end of year

63,117 69,475

Deduct prepaid expenses

(5,878)(6,133)

Balance financial instruments

14

57,23963,342

2018 2017

IN NZD 000GrossImpairmentGrossImpairment

Residential subscribers

32,83750434,390380

Commercial subscribers

5,213185,21738

Wholesale customers

11,592– 9,860–

Advertising

5,197279,21961

Commercial music

982110737

Other

1,638662,736410

56,57563661,529926

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest

method, less provision for impairment. Collectability of trade receivables is reviewed on an on-going basis. Debts which are known to be

uncollectible are written off. A provision for impairment of trade receivables is established when there is objective evidence, such as default

or delinquency in payments, that the Group will not be able to collect all amounts due according to the original terms of the receivables.

The amount of the provision is the difference between the asset’s carrying amount and the present value of the estimated future cash flows,

discounted at the effective interest rate. The amount of the provision is expensed in profit and loss.

As at 30 June, the ageing analysis of trade receivables is as follows:

20182017

IN NZD 000

Neither

past due nor

impaired

Past due

but not

impairedImpaired

Neither

past due nor

impaired

Past due

but not

impairedImpaired

Not past due

49,504– – 54,013– –

Past due 0-30 days

– 5,09326– 5,34480

Past due 31-60 days

– 1,11515– 89723

Past due 61-90 days

– 167213– 203197

Greater than 90 days

– 60 382– 146 626

49,5046,43563654,0136,590926

Accounts receivables relating to advertising sales are individually impaired when it is clear that the debt is unlikely to be recovered. Impairment

for all other trade receivables is calculated as a percentage of overdue subscribers in various time buckets based on historical performance of

subscriber payments.

SKY Network Television Limited27

Movements in the provision for impairment of receivables were as follows:
IN NZD 000Notes2018 2017

Opening balance

926 763

Charged during the year

3

895 1,897

Utilised during the year

(1,185)(1,734)

Closing balance

636 926

The creation and release of the provision for impaired receivables has been included in subscriber related costs in profit and loss. Amounts

charged to the allowance account are generally written off when there is no expectation of receiving additional cash. The maximum

exposure to credit risk at the reporting date is the fair value of each class of receivable. The Group holds collateral in the form of deposits

for commercial customers.

7. Programme rights inventory

IN NZD 0002018 2017

Opening balance79,00379,765

Acquired during the year267,829286,278

Charged to programming expenses(268,454)(287,040)

Balance at end of year

78,37879,003

Programme rights are recognised at cost, as an asset in the consolidated balance sheet provided the programme is available and the rights

period has commenced at the balance date. Long-term sports rights are executory contracts as the obligation to pay for the rights does not

arise until the event has been delivered. Most sports rights contracts are, however, payable in advance and as such, are recognised only to the

extent of the portion not yet utilised. Rights are expensed over the period they relate to on a proportionate basis depending on the type of

programme right and the expected screening dates, generally not exceeding twelve months. Any rights not expected to be utilised are

written off during the period.

Financial Statements June 201828

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

8. Property, plant and equipment

IN NZD 000

Land,

buildings and

leasehold

improvements

Broadcasting

and studio

equipment

Decoders and

associated

equipment

Capitalised

installation

costs

Other

plant and

equipment

Projects

under

developmentTotal

For the year ending 30 June 2018

Cost

Balance at 1 July 2017 64,271 139,786 352,918 306,246 81,631 5,228 950,080

Transfer between categories– 962 – – 906 (1,868)–

Transfer to software assets– – – – – (3,032)(3,032)

Additions 364 550 8,581 18,789 4,850 22,967 56,101

Disposals(53)(2,005)(29,779)(37,825)(10,325)– (79,987)

Balance at 30 June 2018

64,582139,293331,720287,21077,06223,295923,162

Accumulated depreciation

Balance at 1 July 201722,694122,987278,757228,87558,701– 712,014

Depreciation for the year 2,112 8,84630,89631,4597,911– 81,224

Disposals(53)(2,005)(29,554)(37,822)(10,224)– (79,658)

Balance at 30 June 2018

24,753129,828280,099222,51256,388– 713,580

Net book value at 30 June 201839,8299,46551,62164,69820,67423,295209,582

For the year ending 30 June 2017

Cost

Balance at 1 July 2016

63,589 155,268 480,382 403,530 81,551 18,655 1,202,975

Transfer between categories

– 2,043 – – 380 (2,423)–

Transfer to software assets

– – – – – (16,232)(16,232)

Additions

711 3,457 15,929 29,355 4,234 5,228 58,914

Disposals

(29)(20,982)(143,393)(126,639)(4,534) – (295,577)

Balance at 30 June 2017

64,271139,786352,918306,24681,6315,228950,080

Accumulated depreciation

Balance at 1 July 2016

20,478135,611389,194319,74654,630– 919,659

Depreciation for the year

2,244 8,32532,63435,7678,600– 87,570

Disposals

(28)(20,949)(143,071)(126,638)(4,529)– (295,215)

Balance at 30 June 2017

22,694122,987278,757228,87558,701– 712,014

Net book value at 30 June 201741,57716,79974,16177,37122,9305,228238,066

Land, buildings and leasehold improvements at 30 June 2018 includes land with a cost of $8,820,000 (30 June 2017: $8,820,000).

Depreciation related to broadcasting assets (including decoders and capitalised installation costs) of $71,201,000 (30 June 2017: $76,726,000)

accounts for the majority of the total depreciation charge. Due to immateriality of the remaining depreciation, no allocation of deprecation has

been made across expense categories in the consolidated statement of comprehensive income.

The net book value of assets subject to finance leases totals $3,050,000 (30 June 2017: nil).

SKY Network Television Limited29

Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses except land which is shown
at cost less impairment. Cost includes expenditure that is directly attributable to the acquisition of the items. Capitalised installation costs

are represented by the cost of satellite dishes, installation costs and direct labour costs. Where parts of and item of property, plant and

equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable

that the future economic benefits embodied within the item will flow to the Group and the cost of the item can be measured reliably.

The cost of additions to plant and other assets constructed by the Group consist of all appropriate costs of development, construction

and installation, comprising material, labour, direct overhead and transport costs. For qualifying assets directly attributable interest costs

incurred during the period required to complete and prepare the asset for its intended use are capitalised as part of the total cost. All other

costs are recognised in profit and loss as an expense as incurred. Additions in the current year include $110,000 of capitalised labour costs

(30 June 2017: $954,000).

Projects under development comprises expenditure on partially completed assets. The projects include items of property, plant and

equipment and intangible assets. At completion of the project the costs are allocated to the appropriate asset categories and depreciation

or amortisation commences.

Costs may also include transfers from equity of any gains or losses on qualifying cash flow hedges of foreign currency purchases of

property, plant and equipment.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and recognised in other costs

in profit and loss.

Depreciation

Property, plant and equipment are depreciated using the straight-line method so as to allocate the costs of assets to their residual

values over their estimated useful lives as follows:

AssetsTime

Leasehold improvements5 – 50 years

Buildings50 years

Broadcasting and studio equipment5 – 10 years

Decoders and associated equipment4 – 5 years

Other plant and equipment3 – 10 years

Capitalised installation costs5 years

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance date.

Key estimates and assumptions

The estimated life of technical assets such as decoders and other broadcasting assets is based on management’s best estimates.

Changes in technology may result in the economic life of these assets being different from that estimated previously. The board and

management regularly review economic life assumptions of these assets as part of management reporting procedures.

Financial Statements June 201830

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

9. Intangible assets

IN NZD 000Software

Broadcasting

rights

Other

intangibles

Indefinite life

goodwillTotal

For the year ending 30 June 2018

Cost

Balance at 1 July 2017 135,690 2,185 3,167 1,426,293 1,567,335

Transfer from projects under development 3,032 – – – 3,032

Additions 14,559 – – – 14,559

Disposals(14,398)(2,185)(2,084)– (18,667)

Balance at 30 June 2018

138,883– 1,0831,426,2931,566,259

Accumulated amortisation and impairment

Balance at 1 July 2017 72,837 2,185 3,078 962 79,062

Amortisation for the year 21,134 – 56 – 21,190

Impairment– – – 360,000 360,000

Disposals(14,398)(2,185)(2,084)– (18,667)

Balance at 30 June 2018

79,573 – 1,050 360,962 441,585

Net book value at 30 June 201859,310– 331,065,3311,124,674

For the year ending 30 June 2017

Cost




Balance at 1 July 2016 133,593 2,185 3,167 1,426,293 1,565,238

Transfer from projects under development 16,232 – – – 16,232

Additions 16,447 – – – 16,447

Disposals(30,582)– – – (30,582)

Balance at 30 June 2017

135,6902,1853,1671,426,2931,567,335

Accumulated amortisation

Balance at 1 July 2016 86,607 1,419 3,078 962 92,066

Amortisation for the year 16,812 766 – – 17,578

Disposals(30,582)– – – (30,582)

Balance at 30 June 2017

72,837 2,185 3,078 962 79,062

Net book value at 30 June 2017

62,853– 891,425,3311,488,273

The majority of the amortisation charge relates to broadcasting and infrastructure assets. Consequently no allocation has been made across

expense categories in profit and loss.

Goodwill represents the excess of the cost of acquisition over the fair value of the Group’s share of the net identifiable assets, liabilities

and contingent liabilities of the acquired subsidiary at the date of acquisition and the fair value of the non-controlling interest in the

acquiree. The goodwill balance is allocated to the Group’s single operating segment. The majority of the goodwill ($1,422,115,000) arose as

a result of the acquisition of SKY by Independent Newspapers Limited (INL) in 2005. Subsequent acquisitions have resulted in immaterial

increases to goodwill. In the current year testing indicated that the carrying value of goodwill would not be recovered , resulting in an

impairment charge of $360 million.

Broadcasting rights, consisting of UHF spectrum licences are recognised at cost and are amortised on a straight-line basis over the lesser

of the period of the licence term and 20 years.

Software development costs recognised as assets are amortised on a straight-line basis over their estimated useful lives (three to

five years).

Direct costs associated with the development of broadcasting and business software for internal use are capitalised where it is probable

that the asset will generate future economic benefits. Capitalised costs include external direct costs of materials and services consumed

and direct payroll-related costs for employees (including contractors) directly associated with the project and interest costs incurred during

the development stage of a project. Additions in the current year to software include $6,035,000 of accumulated capitalised labour costs,

$5,849,000 of which were incurred in the current year.

SKY Network Television Limited31

Goodwill
IN NZD 0002018 2017

Opening balance 1,426,293 1,426,293

Impairment(360,962)(962)

Closing balance

1,065,331 1,425,331

Key estimates and assumptions

Assets that are subject to amortisation and depreciation are tested for impairment whenever events or changes in circumstances

indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying

amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value-in-use.

Assets that have an indefinite useful life, for example goodwill, are not subject to amortisation and are tested at each reporting date for

impairment and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

The Group operates as a single business segment and monitors goodwill for the business as a whole. If the testing indicates the carrying

value exceeds the recoverable amount, goodwill is considered to be impaired. The recoverable amount of the cash generating unit (CGU)

which is classified within Level 3 of the fair value hierarchy has been determined based on fair value less cost of disposal calculations which

include the benefits of proposed changes to the cost structure of the business as SKY leverages new technologies and adapts its operating

model, some of which would be excluded from a value-in-use calculation.

Key assumptions used in fair value less cost of disposal calculations

Key assumptions are subscriber numbers, churn rates, foreign exchange rates, expected changes to revenue, costs and capital expenditure,

ability to secure key content, including retention of the SANZAAR rugby contract and a discount rate based on current market rates adjusted

for risks specific to the business. Growth rates are based on expected forecasts and changes in prices, direct costs and capital expenditure

are based on past experience and expectations of future changes in the market.

The fair value less cost of disposal calculation is based on the present value of estimated future cash flows, approved by the board, derived

from budgets for financial year 2019 and forecasts for the next four years prepared for the impairment model.

The review has resulted in the fair value less cost of disposal calculated falling below the $1.46 billion carrying value of goodwill by $360

million. This impairment loss recognised in the year ended 30 June 2018 reflects the following key assumptions used in SKY’s model:

- A further decrease in residential subscribers in total of 57,000 (8.3%) over five years (June 2017 – decrease of 56,000 -7.8%).

Core residential subscriber numbers have continued to decline in the year to 30 June 2018 and the impairment model has been updated

to assume they continue to decline at reducing rates over the five years. The decline in satellite subscribers is partially offset by a growth in

retransmission subscribers.

- A decrease in total subscriber ARPU of 17.6% over five years to $62.89 (June 2017 – 0.7% decrease in ARPU to $78.24).

The lower ARPU assumed in the model reflects the combined impacts of the pricing and product offering changes introduced in March

2018, of SKY wholesaling more of its products to third parties for on-sale and of growth in the number of subscribers to the lower price and

lower cost internet delivered products like NEON and FANPASS.

- A decrease in operating costs of $51 million (9.2%) over five years (June 2017 – decrease of $101 million – 16.5%).

The reduction in future operating cost savings reflects that actual savings of $47 million were achieved in FY18. The current model also

treats satellite costs as a finance lease from 1 July 2019, which results in these costs being excluded from future operating costs whereas

they were included as operating costs in the June 2017 model. The cash cost of the satellite lease is still reflected in the fair value calculation.

Other key assumptions in the model are:

- Capital expenditure averaging $80 million per annum over the five years reducing to $70 million in 2023.

- A 0% terminal growth assumption and a 9.0% after tax (12.5% pre-tax) discount rate (June 2017 – 0% and 9.0%).

- A weaker NZD to USD exchange rate, reducing to 0.67 from the second year (June 2017 – 0.70).

The forecast continuing reduction in SKY’s operating costs reflect the lower customer base and the benefits of cost saving initiatives that

have started to be rolled out throughout the business, including savings from using new technology. These reductions have been partially

offset by the effect of the weaker NZ dollar on programming costs.

The Group also compares the net book value of equity with the market capitalisation value at the balance date. The share price at 30 June

2018 was $2.60 (prior year $3.45) equating to a market capitalisation of $1.01 billion. This market value excludes any control premium and

may not reflect the value of 100% of SKY’s equity. The net book value of SKY equity at 30 June 2018 following the $360 million impairment

of goodwill is $1.03 billion ($2.64 per share).

Financial Statements June 201832

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

Sensitivity of recoverable amounts

The assessment of fair value less cost of disposal is most sensitive to the assumptions on the net gain in satellite subscriber numbers,

future average revenue per user (ARPU), future cost savings initiatives, the NZD cost of programming rights and the discount rate.

The fair value less cost of disposal calculation would reduce, resulting in a further impairment of goodwill, should there be the following

adverse changes in these key assumptions:

- If satellite subscriber numbers fall by a further 5% over five years, there would be an impairment of approximately $185 million.

- If residential subscriber ARPU fell by a further 5% over five years there would be an impairment of approximately $210 million.

- If cash outflows (either through increased operating costs or increased capital expenditure) were higher by 5% over 5 years there would

be an impairment of approximately $175 million.

- If the discount rate were higher by 1% there would be an impairment of approximately $130 million.

- If the USD/NZD falls 5% to 0.637 there would be an impairment of approximately $50 million.

10. Trade and other payables

IN NZD 000Notes2018 2017

Trade payables 86,103 80,731

Unearned subscriptions and deferred revenue 60,746 64,250

Employee entitlements 14,740 15,559

Accruals 24,465 25,647

Balance at end of year

186,054 186,187

Less

Unearned subscriptions and deferred revenue(60,746)(64,250)

Balance financial instruments

14

125,308121,937

Trade and other payables are initially measured at fair value and are subsequently measured at amortised cost, using the effective

interest method.

11. Borrowings

20182017

IN NZD 000CurrentNon-currentTotalCurrentNon-currentTotal

Borrowings 458 132,625 133,083 – 199,685 199,685

Finance lease 582 2,429 3,011 – – –

Bonds – 99,250 99,250 – 98,978 98,978

1,040 234,304 235,344 – 298,663 298,663

Repayment terms

IN NZD 00020182017

Less than one year 1,040 –

Between one and five years 234,304 298,663

235,344 298,663

Bank Loans

The Group has a revolving credit bank facility of $300 million (30 June 2017: $300 million) expiring 17 July 2020 from a syndicate of banks

comprising ANZ National Bank Limited, Bank of New Zealand, Commonwealth Bank of Australia and Westpac Bank. Bank overdrafts of

$3,307,000 (30 June 2017: $5,701,000) have been set off against cash balances.

Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition,

interest-bearing borrowings are stated at amortised cost with any difference between cost and redemption value being recognised in

profit or loss over the period of the borrowings, using the effective interest method. Arrangement fees are amortised over the term of the

loan facility. Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability

for at least 12 months after the balance date.

Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less. Bank overdrafts that are

repayable on demand and which form an integral part of the Group’s cash management are included as a component of cash and cash

equivalents for the purpose of the consolidated statement of cash flows.

SKY Network Television Limited33

Lease liabilities
2018

IN NZD 000

Future minimum

lease paymentsInterest

Present value of

minimum lease

payments

Less than one year727145582

Between one and five years2,7042752,429

3,4314203,011

The Group’s obligations under finance leases are secured by the lessors’ title to the leased assets. The lease terms are for five years ending on

30 November 2022 and 30 June 2023.

Leases in terms of which the Group assumes substantially all the risk and rewards of ownership are classified as finance leases.

Assets acquired under finance leases are included as non-current assets in the consolidated balance sheet. The lower of fair value and the

present value of the minimum lease payments is recognised as an asset at the beginning of the lease term and depreciated on a straight-line

basis over the shorter of the lease term or the expected useful life of the leased asset. A corresponding liability is also established and each

lease payment is allocated between the liability and interest expense so as to produce a constant period rate of interest on the remaining

balance of the liability.

Bonds

On 31 March 2014 the Group issued bonds for a value of $100 million which were fully subscribed.

Terms and conditions of outstanding bonds are as follows:

20182017

Bond Bond

Nominal interest rate6.25%6.25%

Market yield4.55%4.92%

Issue date31-Mar-1431-Mar-14

Date of maturity31-Mar-2131-Mar-21

IN NZD 000

Carrying amount 99,250 98,978

Fair value 104,375 104,529

Face value 100,000 100,000

Bonds are recognised initially at fair value less costs of issue. Costs of issue are amortised over the period of the bonds. Subsequent to

initial recognition, bonds are stated at amortised cost with any difference between cost and redemption value being recognised in profit

or loss over the period of the bonds, using the effective interest method. Bonds are classified in the consolidated balance sheet as

non-current liabilities unless settlement of the liability is due within twelve months after the balance date.

The difference between carrying amount and fair value has not been recognised in the financial statements as the bonds are intended to

be held until maturity.

Financial Statements June 201834

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

11. Borrowings (CONTINUED)

Changes in liabilities arising from financing activities

IN NZD 0001 July 2017

Advances

receivedRepaymentFeesReclass

Change

in fair value 30 June 2018

Current liabilities

Borrowings– – – – 458– 458

Finance lease– – – – 582– 582

Derivatives – interest rate 2,502– (2,502)–412–412

Non-current liabilities

Borrowings199,685 97,000 (166,000)137– – 130,822

Vendor finance– 2,386(125)– (458)– 1,803

Finance lease– 3,182(171)–(582)– 2,429

Bonds98,978– – 272– – 99,250

Derivatives – interest rate 2,796– – –(412)(909)1,475

303,961102,568(168,798)409– (909)237,231

IN NZD 0001 July 2016

Advances

receivedRepaymentFeesReclass

Change

in fair value 30 June 2017

Current liabilities

Bonds199,912– (200,000)88– – –

Derivatives – interest rate 677– (677)– 2,502– 2,502

Non-current liabilities

Borrowings49,468261,000(111,000)217– – 199,685

Bonds98,705– – 273– – 98,978

Derivatives – interest rate 8,986– ––(2,502)(3,688)2,796

357,748261,000(311,677)578– (3,688)303,961

12. Derivative financial instruments

20182017

IN NZD 000NotesAssetsLiabilities

Notional

amountsAssetsLiabilities

Notional

amounts

Interest rate swaps – cash flow hedges– (1,887) 80,000 – (5,298) 188,000

Interest rate swaps – fair value through profit and loss 117 – 10,000 46 – 10,000

Total interest rate derivatives

117(1,887) 90,000 46(5,298) 198,000

Forward foreign exchange contracts – cash flow hedges14,485(336) 382,392 324(8,100) 421,797

Forward foreign exchange contracts – dedesignated 1,621 (25) 36,442 17 (1,621) 46,584

Total forward foreign exchange derivatives

16,106(361) 418,834 341(9,721) 468,381

16,223(2,248) 508,834 387(15,019) 666,381

Analysed as:

Current9,917(595)266,054176(9,038)361,286

Non-current 6,306 (1,653)242,780 211 (5,981)305,095

16,223(2,248)508,834387(15,019)666,381

Derivatives used for hedging – cash flow hedges

14

14,485(2,223)462,392324(13,398)609,797

At fair value through profit or loss

14

1,738 (25) 46,442 63 (1,621) 56,584

16,223(2,248)508,834387(15,019)666,381

SKY Network Television Limited35

Exchange rates
Foreign exchange rates used at balance date for the New Zealand dollar are:

20182017

USD

0.67740.7315

AUD

0.91470.9530

GBP

0.51280.5623

EUR

0.57930.6402

JPY

74.980781.9792

Credit risk – derivative financial instruments

The maximum exposure to credit risk on the derivative financial instruments is the value of the derivative assets’ receivable portion of

$16,233,000 (2017: $387,000).

Exposure to currency risk

The Group’s exposure to foreign currency risk that has been covered by forward foreign exchange contracts is as follows:

20182017

IN NZD 000USDAUDOtherUSDAUDOther

Foreign currency payables

(27,787)(16,668)(882)(28,822)(17,918) –

Dedesignated forward exchange contracts

21,59214,850 – 29,92116,664 –

Net balance sheet exposure

(6,195)(1,838)(882)1,099(1,254)–

Forward exchange contracts (for forecasted transactions)

223,652158,740 – 273,746147,082968

Total forward exchange contracts

245,244173,590–303,667163,746968

Sensitivity analysis

A 10% strengthening or weakening of the NZD against the following currencies as at 30 June would have resulted in changes to equity (hedging

reserve) and unrealised gain/losses (before tax) as shown below. Based on historical movements, a 10% increase or decrease in the NZD is

considered to be a reasonable estimate. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is

performed on the same basis for the prior year.

10% rate increase10% rate decrease

IN NZD 000 gain/(loss)Equity

Profit

or lossEquity

Profit

or loss

As at 30 June 2018

Foreign currency payables

USD – 2,526– (3,087)

AUD– 1,823– (2,229)

Foreign exchange hedges

USD(20,058)(2,058)24,5152,515

AUD(14,353)(1,385)17,5441,692

(34,411)90742,059(1,109)

As at 30 June 2017

Foreign currency payables

USD – 2,622– (3,205)

AUD– 2,025– (2,475)

Foreign exchange hedges

USD(23,707)(1,725)29,0482,110

AUD(12,936)(1,475)15,8221,803

Other(85)– 103–

(36,728)1,44744,973(1,767)

Financial Statements June 201836

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

12. Derivative financial instruments (CONTINUED)

Interest rates

During the year ended 30 June 2018, interest rates on borrowings varied in the range of 3.3% to 6.5% (2017:3.2% to 6.5%).

The Group’s interest rate structure is as follows:

20182017

IN NZD 000Notes

Effective

interest rateCurrentNon-current

Effective

interest rateCurrentNon-current

Assets

Cash and cash equivalents3.87%4,694– 2.31%5,444–

Liabilities

Borrowings

11

5.58%(458)(132,625)5.36%– (199,685)

Financial leases

11

6.15%(582)(2,429)– – –

Bonds

11

6.18%– (99,250)6.04%– (98,978)

Derivatives

Floating to fixed interest rate swaps– 20,000 60,000– 108,000 80,000

Fixed to floating interest rate swaps–– 10,000 –– 10,000

23,654(164,304)113,444(208,663)

Gains and losses recognised in the hedging reserve in equity (note 13) on interest rate hedges as at 30 June 2018 will be continuously released to

profit or loss within finance cost until the repayment of the bank borrowings and bonds. In the prior year the revolving credit facility was utilised

to repay the bond. The interest rate swap designated to the bond were designated to the floating rate debt.

Sensitivity analysis for interest-bearing instruments

A change of 100 basis points in interest rates on the reporting date, would have increased/(decreased) equity (hedging reserve) and profit or loss

(before tax) by the amounts shown below. Based on historical movements a 100 basis point movement is considered to be a reasonably possible

estimate. The analysis is performed on the same basis for the prior year. This analysis assumes that all other variables remain constant.

100 BP increase100 BP decrease

IN NZD 000 gain/(loss)Equity

Profit

or lossEquity

Profit

or loss

As at 30 June 2018

Variable rate instruments - bank loans– (1,260)– 1,260

Interest rate hedges - cash flow698– (709)–

698(1,260)(709)1,260

As at 30 June 2017

Variable rate instruments - bank loans– (1,938)– 1,938

Interest rate hedges - cash flow1,710– (1,762)–

1,710(1,938)(1,762)1,938

Derivative financial instruments are used to hedge the Group’s exposure to foreign exchange and interest rate risks. The Group does not

hold or issue derivatives for trading purposes. However derivatives that do not qualify for hedge accounting are accounted for as trading

instruments. Derivative financial instruments are initially recognised at fair value on the date a derivative contract is entered into and are

re-measured at their fair value at subsequent reporting dates. The method of recognising the resulting gain or loss depends on whether the

derivative is designated as a hedging instrument and, if so, the nature of the item being hedged.

At inception the Group documents the relationship between hedging instruments and hedged items, as well as its risk management

objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives designated as hedges to

specific assets and liabilities or to specific firm commitments or forecast transactions. The Group also documents its assessment, both at

hedge inception and on an on-going basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting

changes in cash flows of hedged items.

SKY Network Television Limited37

Derivatives consist of currency forwards and interest rate swaps. The fair value is recognised in the hedging reserve within equity until such
time as the hedged item will affect profit or loss. The amounts accumulated in equity are either released to profit or loss or used to adjust the

carrying value of assets purchased. For example, when hedging forecast purchase of programme rights in foreign currency, the gains and

losses previously deferred in equity are transferred from equity and included in the initial measurement of the cost of the programme rights.

The deferred amounts are ultimately recognised in programme rights’ expenses in profit or loss.

Amounts accumulated in the hedging reserve in equity on interest rate swaps are recycled in profit or loss in the periods when the hedged

item affects profit or loss (for example when the forecast interest payment that is hedged is made). The gain or loss relating to any ineffective

portion is recognised in profit or loss as “interest rate swaps - fair value” in finance costs. The gain or loss relating to interest rate swaps which

do not qualify for hedge accounting is recognised in profit or loss within the interest expense charge in “finance costs, net”.

When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or

loss existing in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in profit or loss.

When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred

to profit or loss. Changes in the fair value of any derivative instruments that do not qualify for hedge accounting are recognised immediately

in profit or loss.

13. Equity

Share capital

Number of shares

(000)

Ordinary shares

(NZD 000)

Shares on issue at 30 June 2018 and 30 June 2017389,140577,403

Ordinary shares are fully paid and have no par value. The shares rank equally, carry voting rights and participate in distributions.

Earnings per share

Basic earnings per share

Basic earnings per share are calculated by dividing the profit attributable to equity holders of the Company by the weighted average number

of ordinary shares in issue during the year.

20182017

(Loss)/profit after tax attributable to equity holders of Parent (NZD 000)(240,956)116,026

Weighted average number of ordinary shares on issue (000)389,140389,140

Basic (loss)/earnings per share (cents)

(61.92)29.82

Underlying earnings per share

(Loss)/profit after tax attributable to equity holders of Parent (NZD 000)(240,956)116,026

Adjust goodwill impairment360,000–

Underlying profit after tax attributable to equity holders of the parent

119,044116,026

Weighted average number of ordinary shares on issue (000)389,140389,140

Underlying earnings per share (cents)

30.5929.82

Weighted average number of ordinary shares

NumberNumber

Issued ordinary shares at beginning of year

389,139,785389,139,785

Issued ordinary shares at end of year

389,139,785389,139,785

Weighted average number of ordinary shares

389,139,785389,139,785

Financial Statements June 201838

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

13. Equity (CONTINUED)

Diluted earnings per share

Diluted earnings per share is calculated by adjusting the weighted average of ordinary shares outstanding to assume conversion of all dilutive

potential ordinary shares. SKY had no dilutive potential ordinary shares during the current or prior period.

Hedging reserve

IN NZD 000Notes2018 2017

Balance at 1 July(9,062)(5,112)

Cash flow hedges

Revaluation14,258(11,189)

Transfer to profit or loss10,8735,704

Deferred tax

5

(7,037)1,535

18,094(3,950)

Balance at end of year

9,032(9,062)

14. Financial risk management

Financial risk management objectives

The Group undertakes transactions in a range of financial instruments which include cash and cash deposits, receivables, payables, derivatives

and various forms of borrowings including bonds and bank loans.

These activities result in exposure to financial risks that include market risk (currency risk, fair value interest rate risk, cash flow interest rate risk

and price risk), credit risk and liquidity risk.

The Group seeks to minimise the effects of currency and interest rate risks by using derivative financial instruments to hedge these risk

exposures. The use of financial derivatives is governed by the Group’s policies approved by the board of directors, which provides written

principles on foreign exchange risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and

the investment of excess liquidity. The Group does not enter into or trade financial instruments, including derivative financial instruments, for

speculative purposes.

The Corporate Treasury function reports monthly to the board of directors. The board has an audit and risk committee which is responsible for

developing and monitoring the Group’s risk management policies.

Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Group’s income or the

value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within

acceptable parameters, while optimising the return on risk.

The Group buys and sells derivatives in the ordinary course of business, and also incurs financial liabilities, in order to manage market risks.

All such transactions are carried out within the guidelines set by the board. Generally the Group seeks to apply hedge accounting in order to

manage income statement volatility.

a) Foreign exchange risk

The Group is exposed to foreign exchange risk arising from various currency exposures primarily with respect to the Australian dollar and the

United States dollar in relation to purchases of programme rights and the lease of transponders on the satellite. Foreign exchange risk arises

when purchases are denominated in a currency that is not the entity’s functional currency. The net position in each foreign currency is managed

by using forward currency contracts and foreign currency options and collars to limit the Group’s exposure to currency risk.

The Group’s risk management policy is to hedge foreign capital expenditure (Capex) and foreign operating expenditure (Opex) in accordance

with the following parameters. Approximately 90% of anticipated transactions in each major currency qualify as ‘highly probable’ forecast

transactions for hedge accounting purposes.

SKY Network Television Limited39

Period
Minimum

hedging

Maximum

hedging

CapexCapex order greater than NZD $250,000

Time of issuing order100%100%

OpexFixed commitments

Up to 3 years100%100%

> 3 years0%100%

OpexVariable commitments

0-12 months85%95%

13-24 months0%50%

25-26 months0%30%

b) Cash flow and fair value interest rate risk

The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate

risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. Group policy is to maintain its borrowings in fixed rate

instruments as follows:

Period

Minimum

hedging

Maximum

hedging

Variable rate borrowings

1-3 years40%90%

3-5 years20%60%

5-10 years0%30%

The Group manages its cash flow interest rate risk by using floating-to-fixed interest rate swaps. Such interest rate swaps have the economic

effect of converting borrowings from floating rates to fixed rates. Under the interest rate swaps, the Group agrees with other parties to exchange,

at specified intervals (quarterly), the difference between fixed contract rates and floating rate interest amounts calculated by reference to the

agreed notional principal amounts. The Group also enters into fixed-to-floating interest rate swaps to hedge fair value interest rate risk arising

where it has borrowed at fixed rates.

c) Price risk

The Group does not have any price risk exposure.

Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations

and arises from cash and cash equivalents, deposits with banks, derivative financial instruments and the Group’s receivables from customers.

The Group has no significant concentrations of credit risk.

Credit risk with respect to trade receivables is limited due to the large number of subscribers included in the Group’s subscriber base. In addition,

receivables balances are monitored on an on-going basis with the result that the Group’s exposure to bad debts is not significant. The Group

establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade receivables. The main components

of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established

for groups of similar assets in respect of losses that have been incurred but not yet identified. The collective loss allowance is determined based

on historical data of payment statistics for similar financial assets. The maximum exposure is the carrying amount as disclosed in note 6.

Derivative counterparties and cash transactions are limited to high credit quality financial institutions. The Group has policies that limit the

amount of credit exposure to any one financial institution.

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. Prudent liquidity risk management

implies maintaining sufficient cash and cash equivalents, the availability of funding through an adequate amount of committed credit facilities

and the ability to close out market positions. The Group aims to maintain flexibility in funding by keeping committed credit lines available.

Management monitors the Group’s cash requirements on a daily basis against expected cash flows based on a rolling daily cash flow forecast

for at least 90 days in advance. In addition the Group compares actual cash flow reserves against forecast and budget on a monthly basis.

The Group had an undrawn facility balance of $169 million (June 2017: $100 million) that can be drawn down to meet short-term working capital

requirements. The facility limit at 30 June 2018 is $300 million (30 June 2017: $300 million)

Financial Statements June 201840

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

14. Financial risk management (CONTINUED)

The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period from the balance date

to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows, including interest payments in

respect of financial liabilities and the net settled interest rate derivatives that are in a loss position at balance date. Balances due within 12 months

equal their carrying value as the impact of discounting is not significant.

IN NZD 000Notes

Carrying

amount

Contractual

cash flows

Less than

one year1-2 years2-5 years

At 30 June 2018

Non derivative financial liabilities

Secured bank loans

11

130,822 (140,330)(4,559)(4,559)(131,212)

Other loans

11

2,261 (2,376)(500)(500)(1,376)

Finance leases

11

3,011 (3,402)(728)(728)(1,946)

Bonds

11

99,250 (117,188)(6,250)(6,250)(104,688)

Trade and other payables

10

125,308 (125,308)(125,308)– –

Derivative financial liabilities

Forward exchange contracts used for hedging –

net outflow/inflow

(1)

12

361 (373)(184)(189)–

Interest rate swaps

(1)

12

1,887 (1,708)(1,268)(440)–

362,900(390,685)(138,797)(12,666)(239,222)

At 30 June 2017

Non derivative financial liabilities

Secured bank loans

11

199,685 (221,204)(6,960)(6,960)(207,284)

Bonds

11

98,978 (123,438)(6,250)(6,250)(110,938)

Trade and other payables

10

121,937 (121,937)(121,937)– –

Derivative financial liabilities

Forward exchange contracts used for hedging –

net outflow/inflow

(1)

12

9,721 (9,911)(6,598)(2,279)(1,034)

Interest rate swaps

(1)

12

5,298 (5,242)(3,534)(1,257)(451)

435,619(481,732)(145,279)(16,746)(319,707)

(1)

The table excludes the contractual cash flows of the interest rate swaps and forward exchange contracts which are included in assets.

SKY Network Television Limited41

The table below analyses the Group’s foreign exchange derivative financial instruments which will be settled on a gross basis into relevant
maturity groupings based on the remaining period at the balance date to the contractual maturity date. The amounts disclosed in the table are

the contractual undiscounted cash flows. Inflows have been calculated using balance date spot rates.

IN NZD 000

Exchange

rate

Contractual

cash flows

foreign

exchange

amount

Contractual

cash flows

Less than

one year1-2 years3-5 years

At 30 June 2018

Forward foreign exchange contracts

Outflow (at FX hedge rate)

USD––(245,244)(141,520)(77,212)(26,512)

AUD––(173,590)(104,534)(48,275)(20,781)

Inflow (at year end market rate)

USD0.6774 175,191 258,623149,24081,42427,958

AUD0.9147 161,516 176,578106,33449,10621,139

16,3679,5205,0431,804

At 30 June 2017

Forward foreign exchange contracts

Outflow (at FX hedge rate)

USD––(303,668)(151,636)(73,242)(78,790)

AUD––(163,746)(100,682)(43,218)(19,846)

YEN––(636)(636)– –

Inflow (at year end market rate)

USD0.7315 214,375 293,062146,34070,68476,038

AUD0.9530 153,221 160,77898,85742,43519,486

YEN81.9792 49,084 599599– –

(13,611)(7,158)(3,341)(3,112)

Capital risk management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns

for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The Group’s overall

strategy for capital risk management remains unchanged from 2017.

The capital structure of the Group consists of debt which includes the borrowings disclosed in note 11, cash and cash equivalents and equity

attributable to equity holders of the Parent comprising share capital, hedging reserve and retained earnings as disclosed in note 13.

The board reviews the Group’s capital structure on a regular basis. The Group has a facility agreement in place with a syndicate of banks and

a retail bond issue as described in note 11.

Financial Statements June 201842

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

14. Financial risk management (CONTINUED)

The gearing ratio at the year-end was as follows:

IN NZD 000Notes2018 2017

Debt

11

235,344 298,663

Cash and cash equivalents

(4,694)(5,444)

Net debt

230,650 293,219

Equity

1,026,687 1,327,878

Net debt to equity ratio

22%22%

The Group’s bank loan facility is subject to a number of covenants, including interest and debt cover ratios, calculated and reported quarterly,

with which it has complied for the entire year reported (2017: complied).

Fair value estimation

The methods used to estimate the fair value of financial instruments are as follows:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices)

or indirectly (that is, derived from prices).

Level 3: Inputs for the asset or liability that are not based on observable market data (that is unobservable inputs), for example discounted

cash flow.

SKY’s financial assets and liabilities carried at fair value are valued on a level 2 basis other than the available for sale investment (refer note 1)

that is valued on a level 3 basis.

IN NZD 000Notes2018 2017

Assets measured at fair value

Trading derivatives – de-designated or not hedge accounted

12

1,738 63

Derivatives used for hedging – cash flow hedges

12

14,485324

Available for sale investment

1

6,3346,552

Total assets

22,5576,939

Liabilities measured at fair value

Trading derivatives – de-designated or not hedge accounted

12

(25)(1,621)

Derivatives used for hedging – cash flow hedges

12

(2,223)(13,398)

Total liabilities

(2,248)(15,019)

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation

techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all

significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

The Group uses a variety of methods and assumptions that are based on market conditions existing at each balance date. Techniques, such as

estimated discounted cash flows, are used to determine the fair value of financial instruments. The fair value of forward exchange contracts is

based on market forward foreign exchange rates at year end. The fair value of interest rate swaps is the estimated amount that the Group would

receive or pay to terminate the swap at the reporting date, taking into account current interest rates, observable yield curves and the current

creditworthiness of the swap counterparties.


SKY Network Television Limited43

Fair value of financial instruments carried at amortised cost
20182017

IN NZD 000Notes

Carrying

Amount

Fair

Value

Carrying

Amount

Fair

Value

Financial assets

Loans and receivables

Cash and cash equivalents4,6944,6945,4445,444

Trade and other receivables

6

57,23957,23963,34263,342

Total assets

61,93361,93368,78668,786

Financial liabilities held at amortised cost

Bank loans

11

130,822128,580199,685198,037

Other loans

11

2,2612,059– –

Finance leases

11

3,0112,907– –

Bonds

11

99,520104,37598,978104,529

Trade and other payables

10

125,308125,308121,937121,937

Total liabilities

360,922363,229420,600424,503

The fair values of financial assets and financial liabilities are determined as follows:

Cash and short-term deposits, trade and other receivables carried at amortised cost, trade and other payables, and other current liabilities

approximate their carrying amounts largely due to the short-term maturities of these instruments.

The fair value of quoted notes and bonds is based on price quotations at the reporting date being a level 1 basis. The fair value of loans from

banks and lease liabilities is estimated on a level 3 basis by discounting future cash flows using rates currently available for debt on similar terms,

credit risk and remaining maturities. The fair value of related party receivables is estimated on a level 3 basis by discounting future cash flows

using rates currently available for deposits on similar terms.

Classification

Financial assets are classified in the following categories: at fair value through profit or loss, or loans and receivables. The classification

depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets

at initial recognition and re-evaluates this designation at each reporting date.

All purchases and sales of financial assets are recognised on the trade date, which is the date that the Group commits to purchase the

assets. Purchases or sales of financial assets are sales or purchases that require delivery of assets within the period generally established

by regulation or convention in the marketplace.

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss are financial assets held for trading. A financial asset is classified in this category if

acquired principally for the purpose of selling in the short-term. Derivatives are categorised as held for trading unless they are designated

as hedges. Gains or losses arising from changes in the fair value of the “financial assets at fair value through profit or loss” category are

recognised in profit or loss.

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.

They are included in current assets, except for those assets with maturities greater than 12 months after the balance date when they are

classified as non-current assets. The Group’s loans and receivables comprise trade and other receivables and cash and cash equivalents

in the consolidated balance sheet. Gains or losses are recognised in profit or loss when the loans and receivables are derecognised or

impaired as well as through the amortisation process.

Impairment of financial assets

The Group assesses at each balance date whether there is objective evidence, such as default or delinquency in payment, that a financial

asset or group of financial assets is impaired. If there is objective evidence that an impairment loss on assets carried at amortised cost

has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of

estimated future cash flows discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced

through use of an allowance account with the amount of the loss being recognised in profit or loss.


Financial Statements June 201844

Notes to the consolidated
financial statements (CONTINUED)

For the year ended 30 June 2018

15. Commitments

IN NZD 0002018 2017

Operating leases – future minimum lease payments:

Year 1

34,78235,134

Year 2

34,27233,873

Year 3

34,60733,285

Year 4

14,28033,170

Year 5

–14,006

Later than five years

–72

117,941149,540

Contracts for transmission services:

Year 1

4,9874,697

Year 2

4,994539

Year 3

2,514245

12,4955,481

Contracts for future programmes:

Year 1

211,628202,415

Year 2

172,462181,110

Year 3

101,784146,953

Year 4

33,07683,361

Year 5

19,77633,391

Later than five years

2,66619,331

541,392666,561

Capital expenditure commitments:

Property, plant and equipment

Year 1

2,6618,813

2,6618,813

Other services commitments:

Year 1

11,3447,508

Year 2

2,0551,562

Year 3

1,188978

Year 4

233970

Year 5

–193

14,82011,211

The Group has entered into a contract with Optus Networks Pty Limited (Optus) to lease transponders on the D1 satellite which was launched

in October 2006 and commissioned in November 2006. The contract is for a period of 15 years from the time of commissioning with monthly

payments in Australian dollars. This contract is accounted for as an operating lease. Non-cancellable operating lease payments, including Optus

lease payments, are included in operating leases above.

SKY is currently utilising seven transponders, six of which are on a long-term lease. Access to the seventh transponder was negotiated, effective

from 1 April 2011.

SKY Network Television Limited45

16. Contingent liabilities
The Group has undrawn letters of credit at 30 June 2018 of $650,000 (30 June 2017: $650,000), relating to Datacom Employer Services for

SKY executive and Screen Enterprises Limited payroll liabilities in the current year.

The Group is subject to litigation incidental to their business, none of which is expected to be material. No provision has been made in the

Group’s financial statements in relation to any current litigation and the directors believe that such litigation will not have a significant effect on

the Group’s financial position, results of operations or cash flows.

17. Subsequent events

On 23 August 2018 the Board of Directors announced that it will pay a fully imputed dividend of 7.5 cents per share with the record date being

7 September 2018. A supplementary dividend of 1.3235 cents per share will be paid to non-resident shareholders subject to the foreign investor

tax credit regime.

In July 2018 the available for sale investment in 90 Seconds was sold for book value of $6.3 million.

Financial Statements June 201846

The consolidated financial statements comprise:
• the consolidated balance sheet as at 30 June 2018;

• the consolidated statement of comprehensive income for the year then ended;

• the consolidated statement of changes in equity for the year then ended;

• the consolidated statement of cash flows for the year then ended; and

• the notes to the consolidated financial statements, which include significant accounting policies.

Our opinion

In our opinion, the consolidated financial statements of Sky Network Television Limited (SKY or the Company), including its subsidiaries (the

Group), present fairly, in all material respects, the financial position of the Group as at 30 June 2018, its financial performance and its cash flows

for the year then ended in accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS) and International

Financial Reporting Standards (IFRS).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs NZ) and International Standards on

Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the consolidated

financial statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1 (Revised) Code of Ethics for Assurance Practitioners

(PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the International Ethics Standards Board for Accountants’

Code of Ethics for Professional Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with

these requirements.

Our firm carries out other services for the Group in the areas of treasury advisory services and assurance over regulatory reporting. In addition,

certain partners and employees of our firm may subscribe to SKY services on normal terms within the ordinary course of the trading activities of

the Group. The provision of these other services has not impaired our independence.

Our audit approach

Overview

An audit is designed to obtain reasonable assurance whether the financial statements are free from material misstatement.

For the purpose of our audit, we applied a threshold of overall group materiality of $8.3 million, which represents 5%

of loss before tax, adjusted to exclude the goodwill impairment charge of $360 million.

We have determined that there is one key audit matter:

• Carrying value of goodwill

Materiality

The scope of our audit was influenced by our application of materiality.

Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall Group materiality for

the consolidated financial statements as a whole as set out above. These, together with qualitative considerations, helped us to determine the

scope of our audit, the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually and in

aggregate on the consolidated financial statements as a whole.

Independent auditor’s report

To the shareholders of Sky Network Television Limited

PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 (9) 355 8000, F: +64 (9) 355 8001, www.pwc.com/nz

SKY Network Television Limited47

Audit scope
We designed our audit by assessing the risks of material misstatement in the consolidated financial statements and our application of materiality.

As in all of our audits, we also addressed the risk of management override of internal controls including among other matters, consideration of

whether there was evidence of bias that represented a risk of material misstatement due to fraud.

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the consolidated financial statements

as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industry in which the Group operates.

The Group’s finance function is centralised at the Head Office in Auckland. All audit work in respect of the consolidated financial statements was

performed by the Group engagement team.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial

statements of the current year. These matters were addressed in the context of our audit of the consolidated financial statements as a whole,

and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matterHow our audit addressed the key audit

Carrying value of goodwill

The Group has a goodwill balance of $1,065 million at 30 June 2018

(30 June 2017: $1,425 million) that arose on the acquisition of SKY by

Independent Newspapers Limited in 2005. An impairment charge of

$360 million has been recorded against this balance in the current

financial year.

SKY’s business is affected by digital disruption in the media industry

and this increases the risk of impairment. The carrying value of

goodwill is dependent on future cash flows and there is risk that if

these cash flows do not meet the Group’s expectations goodwill

may be impaired.

To assess whether or not there is an impairment in the carrying value

of goodwill management utilised a fair value less costs of disposal

methodology to determine the value of the business, including

goodwill, using discounted cash flows. The estimated future cash

flows used in the model were based on the budget for the next

financial year and forecast cash flows for the following four years

prepared for the purposes of the impairment model.

The forecasts in the current model include the benefit of cost

savings expected in response to the changes in SKY’s business and

the marketplace, some of which would be excluded under a value

in use methodology. Consequently, at 30 June 2018 management

considered the recoverable amount using the fair value less costs of

disposal methodology as being the most appropriate approach.

The cash flow forecasts used in the model involve subjective

estimates about future business performance. Certain assumptions

made by management in the impairment review are key estimates,

including subscriber numbers and churn rates, average revenue

per user (ARPU), ability to continue to secure key content, foreign

exchange rates, expected changes to revenue, costs and capital

expenditure, overall long-term growth rates and discount rates used.

Adverse changes in these assumptions might lead to an impairment

in the carrying value of goodwill.

In their assessment management determined that the model was

most sensitive to changes in the assumptions relating to subscriber

numbers, ARPU, reductions achieved in cash outflows through either

operating expenses or capital expenditure, the discount rate and the

USD/NZD exchange rate.

We obtained management’s fair value less costs of disposal model

used to assess the carrying value of goodwill at 30 June 2018.

Our audit procedures included the following:

Assessing management’s processes and controls over preparing

the model.

Assessing the appropriateness of using a fair value less costs of

disposal approach against the applicable accounting standard.

We tested the calculation of the valuation model, including the inputs

and the mathematical accuracy and compared the resulting balances

to the relevant net assets of the business.

We assessed the key estimates and assumptions made by

management. Our procedures included the following:

• Ensured that the impairment model used by management to assess

the impairment of goodwill was approved by the Board.

• Considered the reasonableness of key assumptions, including

movements in subscriber numbers, ARPU, foreign exchange rates,

expected revenue and costs in the next 5 years, the on-going level

of capex and the long-term growth rate with reference to SKY’s

performance historically, particularly in recent periods, analysis

of subscriber tenure and churn, key initiatives being taken and

comparison to available broker reports.

• We engaged our own expert to review the structure of the model, to

recalculate the weighted average cost of capital used as the discount

rate in the model and to review external evidence for the rate used for

cost of disposal. We determined that the rates used by management

were within a reasonable range given estimation uncertainty.

• We reviewed management’s secondary assessment of fair value less

costs of disposal based on market capitalisation at balance date.

• We obtained and evaluated management’s sensitivity analyses to

ascertain the impact of reasonably possible changes. For each of

the scenarios we tested the mathematical accuracy of the model,

assessed whether the changes were reasonably possible and

tested the impact of those changes on the valuation.

Financial Statements June 201848

Key audit matterHow our audit addressed the key audit
Management also considered market capitalisation at balance

date as a secondary assessment of fair value less costs of disposal,

taking into account that market capitalisation does not include any

control premium.

As a result of the impairment review, the Directors identified an

impairment in the carrying value of goodwill at 30 June 2018 and

reasonably possible changes in key assumptions that could result

in further impairment, as disclosed in note 9.

We reviewed the disclosures in note 9 to the financial statements

to ensure they are compliant with the requirements of the

accounting standards.

As a result of our audit procedures we had no significant matters

to report.

Information other than the financial statements and auditor’s report

The Directors are responsible for the annual report. Our opinion on the consolidated financial statements does not cover the other information

included in the annual report and we do not, and will not, express any form of assurance conclusion on the other information.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider

whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or

otherwise appears to be materially misstated. If, based on the work we have performed on the other information that we obtained prior to the

date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We

have nothing to report in this regard except that not all other information to be included in the annual report was available to us at the date of

our signing. Prior to the date of this report we had received and read the Chairman’s Letter, Chief Executive’s Letter, Financial Overview, Financial

Trends and Directors’ Responsibility Statement. The Other Information section of the annual report, including Corporate Governance and

Company and Bondholder Information, and the Board of Directors section are expected to be made available to us after the date of this report.

Responsibilities of the Directors for the consolidated financial statements

The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of the consolidated financial statements

in accordance with NZ IFRS and IFRS, and for such internal control as the Directors determine is necessary to enable the preparation of

consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the Directors are responsible for assessing the Group’s ability to continue as a going concern,

disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to

liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements, as a whole, are free from material

misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of

assurance, but is not a guarantee that an audit conducted in accordance with ISAs NZ and ISAs will always detect a material misstatement when

it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be

expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

A further description of our responsibilities for the audit of the financial statements is located at the External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-report-1/

This description forms part of our auditor’s report.

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our audit work has been undertaken so that we might state those matters

which we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our audit work, for this report or for the

opinions we have formed.

The engagement partner on the audit resulting in this independent auditor’s report is Leopino Foliaki.

For and on behalf of:

Chartered Accountants Auckland

23 August 2018

Independent auditor’s report (CONTINUED)

To the shareholders of Sky Network Television Limited

SKY Network Television Limited49

SKY Network Television Limited50
SKY NETWORK

TELEVISION LIMITED

PO Box 9059

Newmarket

Auckland 1149

New Zealand

10 Panorama Road

Mt Wellington

Auckland 1060

New Zealand

sky.co.nz

Other Information

Sky Network Television Limited

Year ended on 30 June 2018



• Net tangible assets per security:


Current period $(0.255): 1


Previous period $(0.415): 1

















24 August 2018


SKY Television increases underlying profits and controls costs

Strategic commitment to satellite delivery as well as a strong suite of online products to

REACH ALL KIWIS


Highlights:

• Underlying net profit of $119.3 million (before Goodwill impairment), an increase of 2.6% on

previous year


• Savings in operating costs of $47 million


• EBITDA of $286 million, down 2.2% on FY17


• Shareholder dividend of 7.5 cents per share


• 768,000 customers across satellite and OTT services


• Strategic commitment to satellite delivery as well as a strong suite of online products:

our content reaches all New Zealanders


SKY Television has today released its results for the financial year to 30 June 2018. Chief Executive

John Fellet said that “The results for the year are pleasing. We have managed to increase underlying

profits and control costs while implementing a transformational strategy that ensures we keep

delivering our great content to New Zealanders in ways that they want.”

“SKY is building up a strong suite of online products to meet the needs of all New Zealanders, both

now and in the future, while continuing to deliver to our core customer base, particularly those who

don’t yet have access to fast internet.”

“It’s a careful balance, but strategically important. Our sport partners know they can rely on SKY to

deliver their content to all of their New Zealand fans, in ways that work for each individual. They

know SKY won’t leave any fan behind.”


Financial results

SKY has continued to deliver a solid underlying profit while implementing the strategy. In the

financial year to 30 June 2018, SKY’s underlying net profit after tax is $119.3 million, an increase of

2.6% on the previous year.

The SKY Board has agreed to reduce the carrying value of SKY’s Goodwill asset from $1.43 billion to
$1.07 billion. Please refer to the attached explanation of Goodwill. When the impairment charge is

included in the 2018 results, there is a net loss of $240.7 million for the year. This is a non-cash

charge that has no impact on SKY’s 2018 cash flows or bank covenants.

“The SKY management team has worked hard to take costs out of the business, and we are pleased

to report costs are down $47 million for the year.”

SKY also retired $69 million of bank debt in the year, and paid $49 million in tax.

At 30 June SKY had 768,000 customers across satellite and online services. “In December we

reported the loss of 46,006 customers for the first six months of the financial year, and it was

pleasing to see that churn improved with a loss of only 11,049 in the second half. While it is too

early to assess the full impact, the pricing and packaging changes in March 2018 have contributed to

this improvement in churn.”

“While we always report on churn, it is important to highlight that 768,000 customers choose to pay

for SKY’s services. By global standards, 40% market penetration for a Pay TV service is significant.

Over the next few years we anticipate that more customers will transition from our satellite service

to our online products, and our goal is to continue to serve them in ways that best meet their needs

and budgets.”


Strategic approach to delivering our great content

Mr Fellet said “Our industry is evolving into a world where internet delivery of content will

eventually dominate, and we are well placed to transition with it. SKY’s investment in Cisco’s Infinite

Video Platform (IVP) will allow us to offer a viewing experience that is dramatically different to

today, and we are on track to deliver new products in the first half of 2019.”

“But we know that many New Zealanders – around 240,000 households – don’t currently have

access to streaming-capable internet. Our significant investment in the satellite for over 20 years

has ensured we have a robust and reliable platform, and we will continue to use it to serve all New

Zealanders until the evolution to online delivery is complete. Delivering live sport to our nation of

rugby, netball, cricket, league, golf, tennis, football and motorsport fans is a responsibility we do not

take lightly. Recent experience around the world suggests it will be some time before internet

delivery of live sport meets the expectations of all sport fans, and the satellite will keep doing the

heavy lifting in the meantime”.


Great content

“Our core purpose is delivering great content to New Zealanders. Our strategy is to have exclusive

deals with all the best studios and the sports that we know New Zealanders love to watch. Our sport

portfolio alone involves over 791 contracts. SKY has the depth and breadth of content to ensure our

customers always have something great to watch.”


-ENDS



Background – Goodwill asset


The SKY Board has agreed to reduce the carrying value of SKY’s goodwill asset from $1.43 billion to

$1.07 billion. The goodwill asset arose on the merger of Independent Newspapers Ltd (INL) and SKY

in 2005, and reflected the difference between the fair value of SKY’s assets at the time and the price

that INL shareholders agreed to exchange their shares in INL for SKY shares.

The SKY Board is required to assess the fair value of intangible assets at each reporting period, and

indicated in the Interim Results in March that it would reassess the carrying value of goodwill once

there was more information about the impact of the new pricing regime and product offerings on

churn, subscriber numbers and ARPU. The Board has decided to impair the asset by reducing the

book value by $360 million.

The impairment charge reduces the net book value of SKY equity at 30 June 2018 to $1.03 billion

($2.64/share) compared to $1.33 billion ($3.41/share) at 30 June 2017. SKY shares closed at

$2.60/share on 29 June 2018.



For further information, please contact:

Leanne Carpenter

Senior Communications Advisor

+64 21 840 018


leanne.carpenter@skytv.co.nz


APPENDIX 7 – NZSX Listing Rules
Number of pages including this one

(Please provide any other relevant

NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10. details on additional pages)

For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required.

Full name

of Issuer

Name of officer authorised to

Authority for event,

make this notice

e.g. Directors' resolution

Contact phone

Contact fax

numbernumber

Date

Nature of event

BonusIf ticked,

Rights Issue

Tick as appropriate

Issue

state whether:Taxable

/ Non TaxableConversionInterestRenouncable

Rights IssueCapitalCallDividend

If ticked, stateFull

non-renouncable

change

x

whether:

InterimYear

x

SpecialDRP Applies

EXISTING securities affected by this

If more than one security is affected by the event, use a separate form.

Description of theISIN

class of securities

If unknown, contact NZX

Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.

Description of theISIN

class of securities

If unknown, contact NZX

Number of Securities toMinimum

Ratio, e.g

be issued following eventEntitlement

1 for 2 for

Conversion, Maturity, Call

Treatment of Fractions

Payable or Exercise Date

Tick if

provide an

pari passu

ORexplanation

Strike price per security for any issue in lieu or date

of the

Strike Price available.

ranking

Monies Associated with Event

Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.

Source of

Amount per security

Payment

(does not include any excluded income)

Excluded income per security

(only applicable to listed PIEs)

Supplementary

Amount per security

Currencydividendin dollars and cents

details -

NZSX Listing Rule 7.12.7

Total monies

TaxationAmount per Security in Dollars and cents to six decimal places

In the case of a taxable bonusResident

Imputation Credits

issue state strike priceW ithholding Tax(Give details)

Foreign

FDP Credits

W ithholding Tax(Give details)

Timing

(Refer Appendix 8 in the NZSX Listing Rules)

Record Date 5pmApplication Date

For calculation of entitlements -Also, Call Payable, Dividend /

Interest Payable, Exercise Date,

Conversion Date.

Notice DateAllotment Date

Entitlement letters, call notices,For the issue of new securities.

conversion notices mailedMust be within 5 business days

of application closing date.

OFFICE USE ONLY

Ex Date:

Commence Quoting Rights:Security Code:

Cease Quoting Rights 5pm:

Commence Quoting New Securities:Security Code:

Cease Quoting Old Security 5pm:

EMAIL: announce@nzx.com

Notice of event affecting securities

SKY NETW ORK TELEVISION LIMITED

JASON HOLLINGW ORTHDirectors' Resolution

09 579 999909 525 832423082018

NZSKTE0001S6

In dollars and cents

Retained Earnings

$0.075

Enter N/A if not

applicable

$$0.0052083$0.029167

$

NZD$0.013235

$29,185,484

Date Payable

14 September, 2018

7 September, 201814 September, 2018

---

REACHING
EVERY KIWI

SKY NETWORK TELEVISION

ANNUAL RESULTS 2018

UNDERLYING NET PROFIT
116.3

119.3

100.0 105.0 110.0 115.0 120.0 125.0

2017

2018

Millions

© SKY 2018 Annual Results 2018

Page 2

OPERATING COSTS
601.2

553.9

400.0 430.0 460.0 490.0 520.0 550.0 580.0 610.0 640.0

2017

2018

Millions

© SKY 2018 Annual Results 2018

Page 3

CAPITAL EXPENDITURE
128.8

79.7

58.2

2016

2017

2018

Millions

© SKY 2018 Annual Results 2018

Page 4

PRE TAX CASHFLOW
Page 5

-

TAX PAYMENT

TAX PAYMENT

Column1

2017

2018

Millions

183.4

204.1

© Photosport.nz

© SKY 2018 Annual Results 2018

JUNE 2018
767,727

CUSTOMERS

OUR PLATFORMS REACH CUSTOMERS ACROSS ALL OF NZ

© SKY 2018 Annual Results 2018

Page 6

100% NZ Reach

CHURN OF SATELLITE SKY
15.9%

15.4%

2017

2018

Page 7

© SKY 2018 Annual Results 2018

MOVING ANNUAL CHURN
0.00%5.00%

10.00%15.00%20.00%25.00%30.00%35.00%

Jun 98

Jun 18

© SKY 2018 Annual Results 2018

Page 8

REVENUE
893.5

839.7

400500600700800900

2017

2018

Millions

© SKY 2018 Annual Results 2018

Page 9

© Photosport.nz

ARPU FROM SKY TRADITIONAL SUBSCRIBERS
$75.83

$77.52

$79.54

$81.67

$83.48

$83.09

$50.00 $55.00 $60.00 $65.00 $70.00 $75.00 $80.00 $85.00 $90.00

2013

2014

2015

2016

2017

2018

© SKY 2018 Annual Results 2018

Page 10

TOTAL ARPU
$75.83

$77.52

$79.54

$78.63

$78.82

$76.34

$50.00 $55.00 $60.00 $65.00 $70.00 $75.00 $80.00 $85.00

2013

2014

2015

2016

2017

2018

© SKY 2018 Annual Results 2018

Page 11

TOTAL TELEVISION ADVERTISING REVENUE(YOY QUARTERLY CHANGE)
-10%

-5%

0%5%

10%15%

Sep 10 Qtr

Dec 10 Qtr

Mar 11 Qtr

Jun 11 Qtr

Sep 11 Qtr

Dec 11 Qtr

Mar 12 Qtr

Jun 12 Qtr

Sept 12 Qtr

Dec 12 Qtr

Mar 13 Qtr

Jun 13 Qtr

Sept 13 Qtr

Dec 13 Qtr

Mar 14 Qtr

Jun 14 Qtr

Sept 14 Qtr

Dec 14 Qtr

Mar 15 Qtr

Jun 15 Qtr

Sept 15 Qtr

Dec 15 Qtr

Mar 16 Qtr

Jun 16 Qtr

Sept 16 Qtr

Dec 16 Qtr

Mar 17 Qtr

Jun 17 Qtr

Sept 17 Qtr

Dec 17 Qtr

Mar 18 Qtr

Jun 18 Qtr

© SKY 2018 Annual Results 2018

Page 12

ADVERTISING REVENUE
41.6

43.2

45.2

49.3

46.7

39.0

26.4

27.3

24.3

24.7

21.4

18.0

-

10.0 20.0 30.0 40.0 50.0 60.0 70.0 80.0

2013

2014

2015

2016

2017

2018

SKY

Prime

Millions

© SKY 2018 Annual Results 2018

Page 13

Page 14

FINANCIAL DETAIL

RESULTS SUMMARY
2017

2018

% Change

Revenue

893.5

839.7

(6.0%)

Operating expenses

601.2

553.9

(7.9%)

EBITDA

292.3

285.8

(2.2%)

Depn & Amort

105.1

102.4

(2.6%)

EBIT

187.2

183.4

(2.0%)

Interest

19.6

17.5

(10.7%)

Tax

51.3

46.6

(9.2%)

Underlying NET PROFIT after TAX

116.3

119.3

2.6%

Impairment of Goodwill

0

360.0

NET PROFIT/(LOSS)

116.3

(240.7)

© SKY 2018 Annual Results 2018

Page 16

REVENUE ANALYSIS
2017

2018

% Change

Core satellite revenue

725.1

681.2

(6.1%)

Other subscriptions

82.2

84.7

3.0%

Advertising

68.1

57.1

(16.2%)

Installation and other revenue

18.1

16.7

(7.7%)

TOTAL REVENUE

893.5

839.7

(6.0%)

© SKY 2018 Annual Results 2018

Page 17

REVENUE
893.5

839.7

400500600700800900

2017

2018

Millions

© SKY 2018 Annual Results 2018

Page 18

$83.48

$83.09

$50.00 $55.00 $60.00 $65.00 $70.00 $75.00 $80.00 $85.00 $90.00

2017

2018

SATELLITE ARPU

91%

SKY customers have

SKY Entertainment

EXPENSE ANALYSIS
2017

2018

% Change

Programming

349.4

328.1

(6.1%)

Subscriber related costs

100.2

83.1

(17.1%)

Broadcasting and infrastructure

97.6

92.0

(5.7%)

Depreciation and amortisation

105.1

102.4

(2.6%)

Other costs

54.0

50.7

(6.1%)

TOTAL EXPENSE

706.3

656.3

(7.1%)

© SKY 2018 Annual Results 2018

Page 19

CAPITAL EXPENDITURE ANALYSIS
2017

2018

% Change

Install

29.3

18.8

(35.8%)

Decoders

19.7

9.2

(53.3%)

Projects

30.7

30.2

(1.6%)

TOTAL CAPITAL EXPENDITURE

79.7

58.2

(27.0%)

© SKY 2018 Annual Results 2018

Page 20

OPERATING CASH FLOW
2017

2018

% Change

Net Cash from operating activities

244.5

213.6

(12.6%)

Net Cash used in investing activities

(79.6)

(58.2)

(26

.9%)

FREE CASH FLOWavailable to Shareholders

164.9

155.4

(5.8%)

© SKY 2018 Annual Results 2018

Page 21

FUNDING PROFILE
FACILITY

DRAWN

MARGIN

MATURITY

Bank Debt

$300m

$131m

145bp

Jul 2020

Bond

$100m

$100m

Fixed rate at

6.25%

Mar 2021

Page 22

© SKY 2018 Annual Results 2018

FOREIGN CURRENCY HEDGING
For USD exposures

95% hedged for 30 June 2019 @ 0.716556% hedged for June 2020 year @ 0.7134

24% hedged for June 2021 year @ 0.7057

For AUD exposures

90% hedged for 30 June 2019 @ 0.930342% hedged for 30 June 2020 @ 0.938717% hedged for 30 June 2021 @ 0.9121

Average $US payment rate for Opex for the year

to

June 18 @ 0.7081

© SKY 2018 Annual Results 2018

Page 23

DIVIDEND
The Board has declared a fully imputed final divide

nd of 7.5 cps ($29.2m) to be

paid and a supplementary dividend of 1.3235 to be p

aid to non-residents.

Record date is 7 September 2018. Payment date is 14 September 2018.

2018

2017

2016

2015

2014

2013

2012

2011

2010

Interim

7.5

15.0

15.0

15.0

14.0

12.0

11.0

8.0

7.0

Final

7.5

12.5

15.0

15.0

15.0

12.0

11.0

10.5

7.0

Ordinary Total

15.0

27.5

30.0

30.0

29.0

24.0

22.0

18.5

14.0

Special

0

0

0

32.0

25.0

0

TOTAL

15.0

27.5

30.0

30.0

29.0

24.0

54.0

43.5

14.0

© SKY 2018 Annual Results 2018

Page 24

---

Page 25

STRATEGY AND PLANS

OUR STRATEGY
MULTIPLE PROPOSITIONS AND

PRICES

UNDERSTANDING OUR

CUSTOMERS AND DELIVERING

GREAT EXPERIENCES

WORLD CLASS CONTENT THAT

MATTERS

OUR STRATEGY

Page 28
WORLD CLASS

CONTENT THAT

MATTERS

EXCLUSIVE CONTENT

Page 29
UNDERSTANDING

OUR CUSTOMERS

AND DELIVERING

GREAT EXPERIENCES

IMPROVED CUSTOMER EXPERIENCE

REACHING EVERY KIWI WITH OUR RANGE OF PRODUCTS
Page 30

FROM JUST UNDER

$25

FROM JUST UNDER

$12

FROM JUST UNDER

$16

ON DEMAND

MULTIPLE

PROPOSITIONS

AND PRICES

CONTINUE WORKING WITH OUR PARTNERS
Page 31

GROW
RETAIN

THE SEGMENTS OF SKY CUSTOMERS

Pie charts show SKY’s

penetration of each segment

Page 34
Big Pacific

©2018 NHNZ Ltd.

PROGRAMMING COSTS % REVENUE
39%

39%

0%5%

10%15%20%25%30%35%40%45%50%

2017

2018

© SKY 2018 Annual Results 2018

Page 35

CONTENT WARS
VIEWERSHIP ON SKY NZ

AUGUST – MAY 2018

0.24%

© SKY 2018 Annual Results 2018

Page 36

RECENT DEALS
Page 37


UK Super League


French Top 14


Guinness Pro 14


World Snooker Tour


UCI Cycling


Australian Open Tennis


Roland Garros


Moto GP


FIM Speedway


NASCAR


Le Mans


US Open Golf


Youth Olympics


UEFA Champions League


UEFA Europa League

EMMY NOMINATIONS
© SKY 2018 Annual Results 2018

Page 38

OVER 200 NOMINATIONS AVAILABLE ON SKY

PLATFORMS

Page 39
INCREASE IN DRAMA

BLACK FERNS NOVEMBER 2018 TOUR
Page 40

Chicago, USATripleheader at Soldier Field 4

th

November 2018

Toulon, FranceStade Felix Mayol9

th

November 2018

Grenoble, FranceStade des Alpes17

th

November 2018

© Photosport.nz

MAORI ALL BLACKS NOVEMBER 2018 TOUR
Page 41

Chicago, USATripleheader at Soldier Field4

th

November 2018

Brazil, South America11

th

November 2018

Chile, South America18

th

November 2018

© Photosport.nz

ALL BLACKS “END OF YEAR 2018 TOUR”
Page 42

Tokyo, JapanAjinomoto Stadium3

rd

November 2018

Twickenham, LondonTwickenham Stadium10

th

November 2018

Dublin, IrelandAviva Stadium17

th

November 2018

Rome, ItalyOlimpico Stadio24

th

November 2018

© Photosport.nz

© SKY 2018 Annual Results 2018

Page 44
The Brokenwood Mysteries ©2018 South Pacific Pictures

KEY MESSAGES• We’ve managed to increase underlying profits and c
ontrol costs while implementing a transformational

strategy that

ensures we keep delivering our great content to New

Zealanders in ways that they want

• We’re building up a strong suite of online product

s while continuing to deliver to our core satellite

customer base,

particularly those who don’t yet have access to fas

t internet

• Our sport partners can rely on us – we won’t leave

any sport fan behind

• We have 768,000 customers across our satellite and

OTT services, and we appreciate every one of them.

In the next few

years we anticipate that more customers will transi

tion from our satellite service to our online produ

cts, and our goal is to

serve them all in ways that meet their needs and bu

dgets

• Underlying profit is up 2.6% on last year ($119m)

and we managed to take $47m of costs out of the bus

iness. When the

Goodwill impairment is applied to the accounts we e

nd up with a $240.7m net loss, but it’s important t

o understand the

context of the Goodwill issue and to note that it h

as no impact on our cash flows or bank covenants.

Page 45

REACHING
EVERY KIWI

SKY NETWORK TELEVISION

ANNUAL RESULTS 2018

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.