MOVE Logistics Group Limited logo

TIL Logistics Group Annual Report

Annual Report20 September 2018MOVIndustrials

ANNUAL
REPORT

2018

FOR THE YEAR ENDED

30 JUNE 2018

3TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 20182TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
IMPORTANT NOTICE

In December 2017, NZX-listed Bethunes Investments Limited completed its acquisition of the

transport and logistics business of Transport Investments Limited and changed its name to TIL

Logistics Group Limited and its NZX code to TLL. On completion of that acquisition, TIL Logistics

Group changed its balance date from 31 March to 30 June.

This report contains the full year results for the twelve month period ended 30 June 2018 for

TIL Logistics Group Limited. In accordance with applicable financial reporting standards, these

consolidated financial statements, although under the name of TIL Logistics Group Limited,

the Legal parent, represent a continuation of the carved out business operations of Transport

Investment Limited.

On behalf of the Board and management of TIL Logistics Group

Limited, we are pleased to present the Annual Report for the

year ended 30 June 2018.

Trevor D Janes



Alan Pearson

Chairman


Chief Exec

utive Officer

20 September 2018

ABOUT TIL LOGISTICS GROUP 4

FY18 KEY EVENTS 6

FY18 RESULT

S SNAPSHOT 7

CHAIRMAN’S REPORT 8

CEO’S REPORT 11

DIVISIONAL PERFORMANCE 14

KEEPING OUR DRIVERS SAFE ON THE RO

AD 20

RECRUITING TALENT 22

REDUCING OUR FOOTPRINT 24

TIL IN THE COMMUNITY 26

OUR BO

ARD 28

OUR SENIOR MANAGEMENT TEAM 30

FINANCIAL STATEMENTS 34

NOTES TO THE FINANCIAL STATEMENTS 38

INDEPENDENT AUDIT

ORS REPORT 74

NZX WAIVER 79

ADDITIONAL STATUTORY INFORMATION 80

CORPORATE GOVERNANCE 87

GLOSSARY

92

DIRECTORY BACK COVER

45TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018ABOUT TIL LOGISTICS GROUP
TIL LOGISTICS

GROUP: A LEADER

IN FREIGHT AND

LOGISTICS IN

NEW ZEALAND

TIL Logistics Group is one of New Zealand’s

largest domestic freight and logistics platforms,

with the ability to service all customer supply

chain requirements and a strategy for growth.

TIL’s trucks travelled 82 million kilometres in

FY18, transporting goods from the top of the

North Island to the bottom of the South Island

and everywhere in between.

TIL operates a nationwide network of branches,

depots and warehouses, with a dedicated team

of over 1,700 employees and contractors.

The company owns a fleet of around 2,300

trucks, trailers, forklifts and light vehicles. It also

operates one of the largest petroleum product

Dangerous Goods (DG) road tanker fleets in the

country.

With warehousing capacity of more than

185,000 square metres, TIL has the scale and

ability to service all customers’ transport and

logistics needs.

¢

“For Z this is more than

just a contract with a

supplier; we are building

a performance focussed

partnership where we both

economically benefit from

what we have committed

to around mutual

customer experience and

environmental outcomes.”

Mike Bennetts, Chief Executive

Z Energy Limited

67TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018FY18 KEY EVENTS AND RESULTS SNAPSHOTFY18 KEY EVENTS AND RESULTS SNAPSHOT
FY18 was a busy year with highlights being

the successful reverse listing transaction and

expansion of the Logistics division.

¡ Significantly expanded Warehousing and Logistics

offer - successful integration of acquired businesses

¡

Implemented a ne

w Warehouse Management

System throughout MOVE sites

¡

Negotiat

ed a number of major new customer

contracts (including renewal of partnership with

Z Energy post-year end)

¡

Continued t

o upgrade the Fleet with around 90

new vehicles, including trucks and trailers, entering

the operation

¡

Completed reverse listing on 6 December 2017,

changed name to TIL Logistics Group Limited (NZX:

TLL) and appointment of a new Board including

three independent Directors

¡

Alan Pearson c

ommenced as the new TIL Logistics

Group CEO from March 2018

¡

Year on y

ear uplift in results, mainly driven by

acquired businesses, however down on PFI due to

increased operating expenses and other business

and operational factors not included in PFI

FY18 RESULTS OVERVIEW

FY18 income and adjusted profit were

significantly ahead of the previous year.

Sales revenue of $325.6 million was a 38% increase

on the previous year, driven in part by newly acquired

businesses. The positive sales trend seen in the first

half of FY18 continued into the second half of the year.

Total income of $331.5 million was ahead of the FY18

statutory revenue forecast (PFI).

Operating expenses were higher than PFI forecast

due to:

¡

Rising fuel prices;

¡ Increased w

age costs as an acute shortage of

drivers has led to increased wage rates across the

industry;

¡

Increased pr

operty rent costs reflecting additional

warehouse capacity which will provide long term

benefits and revenues; and

¡

Higher fleet lease cos

ts with TIL now leasing more

trucks rather than purchasing them outright.

These higher than expected operating costs as well as

unexpected pressures within the construction industry,

where many of the major players are long term and

valued clients of TIL, and bad weather and storms

impacting on transport needs, meant that the result was

down on the expectations at the time of the reverse

listing.

Non-trading adjustments of $19.3 million were included

in the result, comprising costs associated with the

reverse listing process and share based payments

(as noted in the PFI) and the revaluation of deferred

consideration related to the acquisition of MOVE

Logistics.

Including non-trading costs, Earnings (EBITDA) was

$6.9 million. Excluding these non-trading costs, adjusted

EBITDA was up 49% on the prior period to $26.2 million.

TIL’s net loss after tax was $(12.2) million, with an

adjusted net profit after tax of $7.1 million, up 20% on

the prior year.

Directors are confident in the future strategy of the

company and the opportunities ahead and have

declared a 2.3 cents per share dividend for the six

month period from 1 January 2018 to 30 June 2018.

The new Dividend Reinvestment Plan (DRP), which was

released on 28 August 2018, was available for those

shareholders who wished to receive the Dividend in the

form of shares. ¢

FY18 KEY EVENTS

AND RESULTS

SNAPSHOT

TOTAL INCOME$331.5 million

EBITDA* $6.9 million

ADJUSTED EBITDA*$26.2 million

NLAT Attributable

to security holders

$(12.2) million

ADJUSTED NPAT* $7.1 million

DIVIDEND 2.3cps

*

Adjusted numbers exclude non-trading costs of $6.5m

associated with the reverse listing process and $11.6m in share

based payments (as noted in the PFI) and $1.2m relating to

revaluation of deferred consideration for acquisitions in the prior

period.

See the glossary for an explanation of FY18 EBITDA, adjusted

EBITDA and adjusted NPAT.

Non-GAAP information: A reconciliation of non-GAAP to GAAP

measures is included in the FY18 Financial Statements.

89TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018CHAIRMAN’S REPORTCHAIRMAN’S REPORT
CHAIRMAN’S

REPORT

TREVOR JANES, CHAIRMAN

In our first Annual Report as an NZX-listed

company, your Board is pleased to report

progress being made across the Group.

The outlook remains bright for this and future

years. We are in an industry that is essential

to New Zealand’s economy and is forecast

to continue to grow robustly, and we occupy

a position of growing strength within that

industry.

The foundations began to be laid a long time ago, to be

precise, in 1869 when JF Hooker first became involved

in the transport industry in Taranaki.

The acquisition of TNL, begun in 2002, greatly extended

the company, but TIL truly began to emerge from the

pack from 2013, when it established Pacific Fuel Haul

and bought Roadstar and then McAuleys. In 2017, we

added NZL Group and MOVE Logistics.

In that sense, we are a relatively young firm. The

company that listed last December has integrated seven

strong brands into one of New Zealand’s largest freight

and logistics groups.

From that position, we have a number of strong growth

opportunities.

The NZ Trucking Association estimates there are around

4,500 trucking businesses in New Zealand, of which

85% operate fewer than five trucks.

New, tighter and more demanding Health & Safety

regulations; the increasing use of digital technology;

rising fuel prices; wage pressures; and growing demand

from customers for an integrated freighting, logistics

and warehousing service, are combining to make life

increasingly challenging for those without significant

scale, depth of management expertise and access to

capital.

Further industry consolidation is inevitable, and in this

environment there are numerous opportunities for TIL

to gain market share and acquire businesses where they

add significant scale and/or expand the spectrum of

services we provide.

Our scale also allows us to continue to target organic

growth.

Operating under a Group structure we can offer

customers an integrated service that meets all their

needs, allowing us to drive increasing freight volumes

and improved utilisation of our assets.

And we have access to considerable efficiencies,

in particular through the use of existing and new

technologies to increase efficiency and safety.

Following the appointment of Alan Pearson as Group

CEO earlier this year, we have in place an experienced

senior management team led by divisional CEOs.

We have the ability to target further efficiencies,

in particular through the use of existing and new

technologies to increase productivity and safety.

Your Board is experienced and capable and has

executed a smooth transition to the disciplines required

of a listed company.

We were delighted to welcome 538 staff members as

shareholders shortly after listing as a result of a share

issue to employees who have been with us for five years

or more.

Since balance date we have announced a Dividend

Reinvestment Plan. This will allow those shareholders

who wish to do so to reinvest some or all of their

dividends in further shares to back TIL’s growth, while

also accommodating those who prefer to receive an

income from their investment.

In our November Listing Profile, your Board said our

intention was to target a dividend payout ratio in

the range of 50%-70% of annual net profit after tax.

Accordingly, we have announced a 2.3c per share

dividend for the second six months of the 2018 financial

year.

This has been a very busy and exciting year for the

Board, staff and managers as we integrated new

businesses and made the transition to listed company

status. We see significant potential for us to build on

the strength and market position of the company and

we are actively considering a number of acquisition

opportunities.

We have started the new financial year in good heart,

and I look forward to reporting positive developments

and results as the year progresses. ¢

Trevor D Janes

Chairman

1011TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018CEO’S REPORT
CEO’S REPORT

ALAN PEARSON

CEO TIL LOGISTICS GROUP

When we joined the NZX Main Board in

December last year, we stated that our plans

were to grow both organically and through

acquisition, gain market share and build our

position as one of New Zealand’s leading

transport and logistics companies.

I am pleased to report that we have made good

progress on our goals in the last year, integrating a

number of new businesses into the group, delivering

synergies and expanding our service offer.

Overall, Group performance was pleasing as acquired

businesses delivered synergy benefits and strengthened

the company’s ability to service all customer supply

chain requirements.

The FY18 results were significantly ahead of the

previous year, although down on the expectations at

the time of the reverse listing. This was due to factors

including unexpected pressures within the construction

industry, where many of the major players are long term

and valued clients of TIL, as well as bad weather and

“There is growing demand

for high quality, end to end

freight and logistics supply

chain solutions, and TIL has

the reputation, expertise and

capability to take advantage

of this.”

Alan Pearson, CEO TIL Logistics

1213TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018CEO’S REPORTCEO’S REPORT
storms impacting on transport needs and higher than

expected operating costs.

I would like to enlarge on a few of these before moving

on to wider works-in-progress that we will be focusing

on this year.

One major contributor to the higher-than-expected

operating expenses was fuel costs. In the 12 months to

June 2018, diesel prices rose by 26%.

TIL’s contracts with customers generally contain pass-

through provisions adjusting for fuel price rises or falls.

However, there is a time lag of up to three months

before these pass-throughs result in actual payment. We

do our best to factor these effects into our forecasting,

but picking future oil prices is an occupation for the

brave or foolhardy and there will always be variations.

Later in this report we discuss the shortage of truck

drivers, which has been growing for some years. This is

a challenge that is being addressed at the industry as

well as the company level.

It has resulted in wages rising at a rate significantly

higher than CPI inflation. But there is more to rising

driver incomes than just shortages.

In the past decade or two, driving trucks has become a

far more skilled occupation, involving a greater degree

of professionalism, Health & Safety consciousness, and

technological know-how than it has in the past.

As a strong, nationwide Group, TIL is better-placed than

many of our competitors to recruit and train tomorrow’s

driver workforce, and we have programmes in place or

in mind for future development.

During the last financial year we invested in new

warehousing capacity around the country to back the

new contracts we have won, and to ‘future-proof’ our

business.

These contracts have short-term set up costs, and also

result in higher leasing expenses. However, they will

provide strong cash flows and increased profitability

over the longer term, and they allow us to provide the

integrated and efficient supply chain solutions that

customers are increasingly demanding.

In comparison to some of our competitors, TIL has a

higher proportion of company-owned trucks to owner-

driver trucks. This simply makes more sense to us.

None of these are areas in which we can ever say, “job

done.” Each needs constant monitoring and review so

that we achieve continuous improvement. However,

we have set, or are in the process of setting, strategic

goals and we have very clear means and objectives for

reaching them.

We have a number of initiatives underway to deliver

improved trading performance, including the

commissioning of three new MOVE warehouses and

technology improvements which will drive efficiencies.

These initiatives will provide long term benefit and

deliver shareholder value. Businesses across the Group

are experiencing higher activity levels and major

customer contract wins have been achieved in FY19 to

date.

One of the most significant of these has been the

renewal of Pacific Fuel Haul’s partnership with Z Energy,

with the signing of a long term, exclusive, strategic

supply contract, with increased volumes and wider

distribution coverage. The renewed contract covers

the North and South Islands and includes cartage of

petroleum and aviation fuel for both of Z Energy’s

brands, Z and Caltex.

It was pleasing to retain and build on this important

customer relationship, based on a competitive process

where our past commitment, performance, value add

and ability to respond were taken into consideration.

There is growing demand for high quality, end to end

freight and logistics supply chain solutions, and TIL

has the reputation, expertise and capability to take

advantage of this. We look forward to providing a

further update on our work-in-progress to shareholders

at our Annual Meeting in New Plymouth in October. ¢

Alan Pearson

Chief Executive Officer

But we are moving to balance this further, leasing more

trucks rather than owning them outright. This results in

higher lease costs across the fleet, but we believe these

are more than outweighed by other costs saved, and by

increased flexibility.

As the Chairman notes in his Report, merging and

integrating seven businesses over the last few years has

been challenging and has kept us very busy.

We have put a lot of milestones behind us, but we are

still working to finalise some aspects of our business

under a Group policy structure.

TIL is a ‘house of brands’ in which our people work in a

range of different divisions, locations and business units.

What is important is that we have established a list

of values that all of our people honour and work

within. We value teamwork, professionalism, integrity,

accountability, results, safety, community citizenship

and our environment.

Safety performance is a key priority for us and we had a

successful year resulting in improvements in this area.

Our Divisions each have their own policies and goals.

Across the Group, safety indicators such as LTIFR (lost

time injury frequency rate) have improved.

Companies in the TIL Group have achieved the highest,

five-star rating for safety, as independently measured

by the New Zealand Transport Agency, and is in an

elite group of transport companies able to achieve this

milestone.

July saw the launch of the Climate Leaders Coalition, of

which TIL is a founding member.

This is not mere ‘greenwashing’. While we will always have

some impact, due to the nature of our business, we are

committed to lightening our footprint where we can. Our

commitment is discussed in more detail later in the Report.

At a Group level, we are examining which reporting

framework will best measure the environmental

progress and achievements of a company of our type.

Our first shareholder newsletter of July 2018 detailed

some of what we have achieved and was themed

around Technology and some of the initiatives we

have in progress. In newsletters over the next year

we will enlarge on Safety, People and Environment so

that shareholders are kept in the loop as Group-level

structures take shape.

1415TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018DIVISIONAL PERFORMANCE
DIVISIONAL

PERFORMANCE

Overall, Group performance

was pleasing as acquired

businesses delivered synergy

benefits and strengthened the

company’s ability to service

all customer supply chain

requirements.

0

100

200

300

400

FY17FY18

FY17FY18

$ Millions

$ Millions

0

10

20

30

0

100

200

300

400

FY17FY18

FY17FY18

$ Millions

$ Millions

0

10

20

30

0

100

200

300

400

FY17FY18

FY17FY18

$ Millions

$ Millions

0

10

20

30

0

100

200

300

400

FY17FY18

FY17FY18

$ Millions

$ Millions

0

10

20

30

REVENUE


FREIGHTING ■ LOGISTICS ■ ASSET MANAGEMENT ■ OTHERS

ADJUSTED EBITDA

FY18 REVENUE

FY18 ADJ EBITDA

1617TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018FREIGHTINGFREIGHTING
FREIGHTING

REVENUE $220.8M

(68% OF GROUP REVENUE)

ADJUSTED EBITDA $7.2M

TIL Logistics is one of the largest freight

transport companies in New Zealand and has a

nationwide network with regional strength and

speciality services.

The Freighting division delivered a year on year uplift

in revenue and EBITDA. Bad weather and big storms

were problematic in the second half of the financial year,

closing transport routes and impacting on the transport

needs of large customers, particularly in the aquaculture

and viticulture sectors. In addition, rising wage and fuel

costs as well as higher fleet lease costs affected results.

Initiatives are in place to deliver trading improvements

in the businesses, with benefits expected to flow

through in FY19.

The Pacific Fuel Haul business performed above target

and continues to be a solid performer for the Group.

Since year end, the business has renewed its partnership

with Z Energy, with the signing of a long-term, exclusive

strategic supply agreement. This is a highly significant

event for the future of the TIL Group. We are pleased to

have Z Energy’s recognition of the high standards we

have achieved in the operations of the business.

KEY EVENTS

¡

Grew the client base and welcomed a number

of new clients

¡ Adverse climatic conditions caused problems

in 2H18

¡

Impact of rising wage and fuel c

osts as well as

higher fleet lease costs

¡

The company has initiated a number of cost

reduction, efficiency and waste minimisation

projects

¡ Inv

estigating opportunities to develop new services

within the Group. Focus on expansion of specialist

trucking operations

¡ Looking t

o increase the number of owner-operators

within the fleet

¡

Initiatives are in place to drive productivity

improvements, with benefits expected to flow

through in FY19

1819TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018LOGISTICS
LOGISTICS

REVENUE $97.3M

(30% OF GROUP REVENUE)

ADJUSTED EBITDA $7.0M

ASSET

MANAGEMENT

ADJUSTED EBITDA $11.4M

TIL Logistics’ expanded warehousing offer

provides tangible opportunities for increased

customer engagement and growth.

The Logistics division, which provides warehousing and

third party logistics primarily through MOVE Logistics,

delivered a pleasing first year performance.

Following the acquisition of MOVE Logistics in 2017,

a number of new customer contracts were acquired.

While these contracts will provide strong cashflows and

profitability over the long term, short term costs to set

up resourcing were incurred in FY18.

Technology is a big enabler for the business and a new

Warehouse Management System was implemented in

FY18. This will further enhance Logistics’ performance in

FY19 and future years.

KEY EVENTS

¡

Successfully integrated NZL Group and MOVE

Logistics into the Group

¡ Signed new customer contracts including freight

handling ventures between MOVE Logistics and the

Ports of Auckland and Lyttelton Port

¡

Short term c

osts associated with setting up

resourcing for new contracts

¡

Implementation of new Warehouse Management

System

¡ Acquired Seamount Enterprises’ fleet and

Glassworks Logistics’ logistics and supply services

businesses which have been integrated into MOVE

Logistics

¡

Three new warehouse openings planned for FY19,

taking total capacity to 195,000m

2

Comprises the majority of the Group’s trucks

and trailers. Revenue generated from leasing of

assets to TIL Logistics Group businesses.

KEY EVENTS

¡ Increased assets and earnings reflecting expanded

TIL Logistics Group portfolio of businesses

¡

MOVE’

s Southern Fleet Lease company added in

FY18

2021TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018KEEPING OUR DRIVERS SAFEKEEPING OUR DRIVERS SAFE
KEEPING OUR

DRIVERS SAFE

ON THE ROAD

Our drivers are on the road every day, all over

New Zealand. Making sure they are alert and

driving safely is one of our greatest priorities,

and technology is increasingly delivering us

tools to help us meet our commitment.

Across the Group, speed is limited to 90 kmh on the

open road, and our onboard monitoring technology

allows us to ensure that this is observed. Other

onboard systems record and report, in real time, hazard

indicators such as heavy braking and hard cornering.

In conjunction with onboards, cabs are mounted with

“seeing-eye cameras” which beam into the retina of a

driver’s eye, allowing us to pick up on signs of fatigue

such as frequent blinking. In the first instance, the

drivers themselves are alerted to stop and take a break

by seat vibration and audible alarms. “Call centres” or

control rooms are also monitoring data, alerting us to

incidents.

Making sure the length of driver trips don’t exceed

fatigue limits is also an important part of the mix. This

is built into TIL’s scheduling programmes and we are

increasingly taking on scheduling for our customers.

Scheduling itself is becoming increasingly efficient as

new digital technologies replace paper-based systems.

This year, Pacific Fuel Haul unveiled its bespoke

despatch and scheduling software, DG 1.0, which can

be easily customised for sister companies within the TIL

Group.

Every TIL branch runs Health & Safety meetings for

drivers and, sometimes, their family members, every

month. Each meeting addresses fatigue-related topics

such as sleeping habits or nutrition, and drivers are

encouraged to make suggestions and give feedback. ¢

Technology is playing an

important role in keeping our

drivers safe on the road and

improving efficiencies.

2223TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018RECRUITING TALENTRECRUITING TALENT
RECRUITING

TALENT AND

INVESTING IN

THE WORKFORCE

In New Zealand and major overseas economies,

a shortage of truck drivers has been developing

for some years, and the industry faces a looming

recruitment challenge.

The average age of the New Zealand truck driver is 53,

meaning the current shortage will begin to worsen as

these drivers retire. At the same time, road freight is

expected to increase by almost 60% over the next 30

years, and demand for drivers can be expected to grow

roughly in line with the industry.

While much has been made of the prospect of driverless

trucks, it will likely be many years before the necessary

technology is ready and appropriate infrastructure and

regulation have been put in place.

The industry is no longer “black T shirts, shorts and

jandals”; truck driving is now a skilled and well-paid

profession.

TIL is able to leverage its scale and reach to offer

remuneration at the top end of the market, safe working

conditions and clear procedures. We have in place or

are progressing a number of initiatives to ensure we are

able to fill our growing requirement for drivers.

¡

Our “On Demand” Auckland cadet programme

allows school leavers to gain experience working in

our warehouses and accompanying our drivers

¡ We fund our cadets and recruits to gain appropriate

driver licences (sometimes, at the basic Class 2

level)

¡ Later this year we will launch a new cadetships

programme for Taranaki school leavers, in

conjunction with the Western Central Districts Road

Carriers Group

¡

And we co-operate with the Ministry of Social

Development to hire graduates from the LSV

(Limited Service Volunteer) programme for

18 to 25-year olds

We have also been working with the Road Transport

Forum and the NZ Trucking Association to seek

ways to attract more women into careers as drivers.

International recruitment is also an option and

MOVE Logistics has secured Labour Hire Employer

Accreditation from the Department of Labour. We will

look to secure accreditation for our other businesses as

needs dictate. ¢

Elle is one of a growing

number of women being

attracted to the industry.

2425TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018REDUCING OUR FOOTPRINTREDUCING OUR FOOTPRINT
REDUCING OUR

FOOTPRINT

TIL Logistics is a founding signatory to the

Climate Leaders Coalition (CLC), comprising

60 leading New Zealand businesses which have

joined forces to tackle the issue of climate

change.

The CLC, announced in July this year, aims to help

New Zealand to transition to a low emissions economy,

helping to create a sustainable future for our country

and making it a great place to live and work.

We believe this makes good sense not only for New

Zealand, but for our business.

In joining the CLC we also announced a number of

specific commitments:

¡

Cornerstone partner with Z Energy for the use

of Bio Fuels across TIL’s 1,000 truck fleet in New

Zealand

¡

Engagement of in-cab technology, such as ERoad,

to monitor driver behaviour for fuel efficiency

¡ Use of Selective Catalytic Reduction (SCR)

technology to reduce emissions

¡ Investment in LED lighting across all TIL Logistics

Group’s warehouses. New facilities are designed to

maximise energy efficiency as much as possible

¡

Inv

esting in video conferencing to reduce flights

and travel

The majority of our frontline fleet is at Euro V of

the European standards framework that has been

progressively reducing the harmful elements of vehicle

exhaust. Our new orders will be at Euro VI.

Between Euro I in 1993 and the introduction of Euro VI,

diesel particulate emissions levels from vehicles have

fallen by 97%, and nitrous oxide levels by 95%.

A number of other initiatives are under investigation or

under way.

At MOVE Logistics, we are replacing gas and diesel

powered forklifts with electric models.

And in our warehouses we are installing much smarter

control systems to better manage our use of lighting.

We will continue to identify and invest in new initiatives

to further improve our fuel efficiency, cut our electricity

use and reduce waste. ¢

2627TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL IN THE COMMUNITYTIL IN THE COMMUNITY
TIL IN THE

COMMUNITY

Our home town of New Plymouth hosts two of the

highlights of the New Zealand cultural events calendar

– the Taranaki Arts Festival in August/September and

WOMAD (World of Music, Arts and Dance) in March.

Around 17,000 people attended WOMAD this year and

19,000 enjoyed the Arts Festival. Such numbers are a

stretch for New Plymouth’s relatively small venues and

present a considerable logistical challenge.

TIL’s sponsorships involve doing what we do best –

moving stuff. Each year we freight in and out a vast

array of festival hardware from tents, tables, and seating

to fencing, generators and electrical equipment – from

local stores and from around New Zealand.

Taranaki’s spectacular landscape also backgrounds the

ITU New Plymouth Triathlon World Cup in March.

This year, 174 athletes competed in the main 750 metre

swim, 20 kilometre bike and five kilometre run. We were

there too, providing logistical and freight support. ¢

Photo: Aimee Kelly

Photo: ScottieT Photography

Photo: ScottieT Photography

Photo: Charlotte Curd

2829TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018OUR BOARDOUR BOARD
OUR

BOARD

TREVOR JANES

INDEPENDENT CHAIR

Trevor Janes has significant

governance experience and is a

highly regarded director, holding

a number of board positions with

private and public companies.

He is also a member of the NZX

Markets Disciplinary Tribunal,

the NZ Post Network Access

Committee and chairs the Tokelau

International Investment Fund.

His career has been in investment

banking and financial analysis

and he is a Fellow of INFINZ

and of CAANZ, a Member of the

Chartered Financial Analysts

Institute, and a Chartered Fellow

of the Institute of Directors.

JAMES (JIM) RAMSAY

EXECUTIVE DIRECTOR

Jim has extensive experience

in the New Zealand transport

industry and has spent some

45 years in lead management

roles with Hookers, TNL/

Newmans Group and TIL. He has

been responsible for building

TIL from a local New Plymouth

trucking operation into a New

Zealand wide transport force.

He has played a significant part

in transport industry matters

and has been honoured with Life

Membership in his local Road

Transport Association. In 2013 Jim

was inducted into the NZ Road

Transport Hall of Fame. He is a

Fellow of the Chartered Institute

of Logistics and Transport.

GREG KERN

NON-EXECUTIVE DIRECTOR

CHAIR GOVERNANCE AND

REMUNERATION COMMITTEE

Greg is a finance and banking

executive with decades of

experience in the corporate

arena and working with large

companies on significant

commercial transactions. He is

managing director of Kern Group,

a corporate advisory firm based in

Queensland, Australia. In this role,

he has been involved with the

resolution of commercial disputes,

arranging large finance packages,

negotiating material commercial

contracts and as lead advisor on

IPO transactions. Prior this, Greg

worked for global accounting

firms, Ernst & Young and Coopers

& Lybrand. He is a chartered

accountant, a registered company

auditor and a member of the

Institute of Internal Auditors.

LORRAINE WITTEN

INDEPENDENT DIRECTOR,

CHAIR RISK ASSURANCE AND

AUDIT COMMITTEE

Lorraine Witten is a business-

person with extensive commercial

experience in high growth and

high change environments.

Her skills are in technology,

ICT, construction, services and

network economics, where she

has 30 years’ experience in senior

management and finance roles.

For the past 15 years Lorraine has

been an entrepreneur leading

high growth businesses. She is

currently a full time professional

director and a Chartered Fellow

of the Institute of Directors in NZ.

DANNY CHAN

INDEPENDENT DIRECTOR

Danny is an experienced New

Zealand director with extensive

accounting, finance and

investment management and

education experience. He holds

a number of private and public

directorships. He is a Director of

QEX Logistics, a member of the

NZ China Executive Advisory

Council and the NZ Markets

Disciplinary Tribunal, and was

a member of the Department

of Prime Minister and Cabinet -

China Project Advisory Group.

Danny is a Chartered Member of

the Institute of Directors in NZ. In

2017, Danny was the recipient of a

Victoria University of Wellington

Distinguished Alumni Award.

3031TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018OUR SENIOR MANAGEMENT TEAMOUR SENIOR MANAGEMENT TEAM
OUR SENIOR

MANAGEMENT

TEAM

ALAN PEARSON

CHIEF EXECUTIVE OFFICER

Alan commenced as CEO in

March 2018. He has over 35 years’

commercial experience in both

public and private companies,

including ten years as managing

director of Hall’s Group, a large

transport and logistics company.

He is a CA with CAANZ, a Fellow

of the Australian Society of CPAs

and a member of the NZ Institute

of Directors.

GREG WHITHAM

CHIEF FINANCIAL OFFICER

Greg joined TIL in 1984 and

became a part owner in the

business in 1989. He has been

CFO of TIL since 1996 and is

responsible for all TIL’s financial

and IT operations.

ALAN TERRIS

GENERAL MANAGER,

INTERNATIONAL & GROUP

MARKETING

Alan joined TIL in 1989 as a part

owner, after having held senior

roles within TNL/Newmans

group, including Managing

Director of TNL. Since 2010, he

has been the director responsible

for TIL Group’s international

companies. He is also responsible

for TIL Group marketing and

development.

JON KYLE

CEO TIL FREIGHTING

Jon joined TIL in 2010 and

become CEO of TIL Freighting

in 2014. He has over 20 years’

experience in the transport and

logistics industry, as well as

experience in the banking and

finance sector.

ANDY STANLEY

CEO PACIFIC FUEL HAUL

Andy joined TIL in 1994 and

become CEO of Pacific Fuel

Haul in 2013. He has over 40

years’ experience in the industry,

including senior roles within TIL

as CEO and General Manager of

the bulk fuels division and the

Hooker Pacific freighting division.

32TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018OUR SENIOR MANAGEMENT TEAM
RICHARD MATHER

CEO MOVE

Richard joined TIL in 2017 as part

of TIL’s acquisition of MOVE. He

has been GM/CEO of Move since

2015 and has continued in this

role with TIL. Prior to this, he

was CEO at Blackbay, a global

software company supplying to

the transport and logistics sector.

BRENT LEAK

GM NZL

Brent joined TIL in 2018 as CEO

of NZLG Group. Brent has over 30

years’ experience in the transport

and logistics industry, including

managing NZL from 1999 to

2005. He has extensive expertise,

particularly in the provision of

outsourced logistics services.

ANNUAL

FINANCIAL

STATEMENTS

FOR THE YEAR ENDED

30 JUNE 2018

3435TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018ANNUAL FINANCIAL STATEMENTS ANNUAL FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEET

AS AT 30 JUNE 2018

NOTES

30 JUNE 2018

$000

30 JUNE 2017

$000

ASSETS

Current Assets

Cash and cash equivalents 12.12,8812,966

Inventories 279227

Trade and other receivables 12.246,57839,349

Tax receivable269-

Advances to associates 12.3603477

Total Current Assets 50,61043,019

Non-current Assets

Property, plant and equipment 13.174,61679,583

Intangible assets 13.224,61324,074

Investments in associates 17.21,8792,144

Total Non-Current Assets 101,108105,801

TOTAL ASSETS 151,718148,820

EQUITY

Share capital1428,107-

Invested capital 15-102,012

(Accumulated losses) / Retained earnings (1,295)-

Equity attributable to owners of the parent 26,812102,012

Non-controlling interest in equity17.21,157806

TOTAL EQUITY 27,969102,818

LIABILITIES

Current Liabilities

Trade and other payables 12.431,67029,746

Borrowings 12.53,43232

Employee entitlements 12.611,75111,031

Provision for other liabilities and charges13.42,192-

Tax payable -314

Total Current Liabilities 49,04541,123

Non-current Liabilities

Borrowings 12.570,447133

Deferred income tax liability 13.33,4713,376

Provisions for other liabilities and charges 13.47861,370

Total Non-current Liabilities74,7044,879

TOTAL LIABILITIES 123,74946,002

TOTAL EQUITY & LIABILITIES 151,718148,820

The above consolidated balance sheet should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF PROFIT OR LOSS &

OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 JUNE 2018

NOTES

30 JUNE 2018

$000

30 JUNE 2017

$000

Revenue 7325,552235,266

Gains on disposal of assets 1,9211,287

Dividends received 224

Rents received 3,0682,227

Other income 981452

Total Income 331,524239,256

Transport costs8(139,731)(112,989)

Employee costs8(114,902)(80,627)

Lease expenses8(31,805)(16,880)

Other operating expenses8(18,898)(11,133)

Share based payment expense 21(11,593)-

IPO / listing costs 8(6,545)-

Changes in contingent consideration4.b/8(1,191)-

Depreciation/amortisation expenses 13.1(12,417)(8,133)

Impairment of goodwill(159)-

Total Operating Expenses 8(337,241)(229,762)

Finance costs - interest on borrowing(3,431)(1,704)

Interest income on short term deposit102134

Operating (deficit) / surplus before income tax(9,046)7,924

Share of (loss) / profit of associates 17.2(127)50

(Loss) / Profit Before Income Tax (9,173)7,974

Income tax expense 9(2,490)(1,961)

(LOSS) / PROFIT FOR THE PERIOD FROM CONTINUING

OPERATIONS

(11,663)6,013

(Loss) / Profit attributable to:

Owners of the parent(12,191)5,941

Non-controlling interests17.252872

(11,663)6,013

Other comprehensive income

Comprehensive Income for the Period, Net of Tax --

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD,

NET OF TAX

(11,663)6,013

Earnings per share for (loss) / profit attributable to the

ordinary equity holders for the company

CENTSCENTS

Basic and diluted (loss) / earnings per share 11(.15).08

The above consolidated statement of profit or loss & other comprehensive income should be read in conjunction with the accompanying

notes.

Trevor Janes - Chairman

28 August 2018

Lorraine Witten - Director

28 August 2018

3637TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018ANNUAL FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 JUNE 2018

ATTRIBUTABLE TO OWNERS OF THE

COMPANY

INVESTED CAPITALSHARE CAPITALRETAINED EARNINGS/(ACCUM. LOSSES)TOTAL NON-CONTROLLING INTERESTTOTAL EQUITY

$000$000$000$000$000$000

Balance as at 1 July 201635,390-22,01557,4051,30658,711

Comprehensive income

Profit for the period --5,9415,941726,013

Other comprehensive income ------

Total Comprehensive Income--5,9415,941726,013

Transaction with owners:

Changes in invested capital 66,622-(27,691)38,931-38,931

Dividends --(265)(265)(572)(837)

Balance as at 30 June 2017102,012--102,012806102,818

Balance as at 1 July 2017 102,012--102,012806102,818

Comprehensive income 1 July to 6 December

(Loss)/profit for the period4,668--4,668-4,668

Other comprehensive income------

Total comprehensive income 1 July to 6 December4,668--4,668-4,668

Transactions with owners in their capacity as

owners:

Equity transactions with Bowker 99127--12777204

Dividends provided or paid------

Total transactions with owners prior to reverse

listing

127--12777204

Reverse listing on 7 December 2017(106,807)5,473101,334---

Balance on reverse listing-5,473101,334106,807883107,690

Comprehensive income 7 December 2017 to 30

June 2018

(Loss)/profit for the period--(16,859)(16,859)528(16,331)

Other comprehensive income------

Total comprehensive income 7 December 2017 to

30 June 2018

--(16,859)(16,859)528(16,331)

Transactions with owners in their capacity as

owners:

Deemed consideration for the acquisition of TIL

Logistics Group Limited (formerly Bethunes)

-678-678-678

Equity-settled share-based payments-10,596-10,596-10,596

Issues of ordinary shares in a public offer-11,360-11,360-11,360

Distribution to owners as part of reverse listing--(85,770)(85,770)-(85,770)

Dividends provided for or paid----(254)(254)

Total transactions with owners on/after reverse

listing

-22,634(85,770)(63,136)(254)(63,390)

Balance as at 30 June 2018-28,107(1,295)26,8121,15727,969

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

ANNUAL FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2018

NOTES

30 JUNE 2018

$000

30 JUNE 2017

$000

Cash flows from operating activities

Receipts from customers 323,035237,697

Interest received 102134

Dividends received 224

Payments to suppliers and employees (306,283)(218,628)

Interest paid (3,286)(1,704)

Income tax paid (3,218)(1,411)

Net cash generated from operating activities 16.110,35216,112

Cash flows used in investing activities

Purchase of business, net of cash acquired18(3,200)(37,403)

Purchase of property, plant and equipment(13,174)(15,837)

Proceeds from sale of property, plant and equipment14,3669,706

Purchase of intangible assets(1,107)(310)

Advances to associates 11191

Net cash used in investing activities (3,104)(43,653)

Cash flows from financing activities

Repayment of borrowings16.2(16,432)-

Proceeds from borrowings16.290,000(8,525)

Proceeds from share issue11,510-

Capital distribution to company shareholders(92,156)38,931

Dividends paid to shareholders/non-controlling interests(255)(837)

Net cash flow from financing activities(7,333)29,569

Net increase in cash and cash equivalents(85)2,028

Cash and cash equivalents at beginning of period 2,966938

Cash and cash equivalents at end of period12.12,8812,966

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 3839TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

1. GENERAL INFORMATION

Bethunes Investments Limited (subsequently renamed

TIL Logistics Group Limited) a non trading company

listed on the NZX Main Board had been actively

seeking an acquisition opportunity. On 6th December

2017 it completed an acquisition of the transport and

logistics business of Transport Investments Limited

(subsequently renamed Bowker Holdings 99 Limited)

and the shares in Global Logistics Limited. The

transaction was satisfied by an issue of 73,333,334 new

shares in Bethunes Investments Limited (Bethunes) and

the balance in cash. Concurrent with the acquisition,

and in order to part fund the cash component of the

purchase price, Bethunes Investments Ltd undertook

a private placement of new issued shares to selected

wholesale investors. On completion of the transaction

the existing Board of Directors was replaced with new

directors who were part of the Transport Investments

Limited company. The existing shares in Bethunes

Investments Limited, upon the transaction, were

consolidated on a 1:254 basis.

1.1. REPORTING ENTITY

The core operations of TIL Logistics Group Limited

(“TIL Logistics” or the “Company”) and its subsidiaries

(collectively “the Group”) are in the New Zealand

transport sector. These include general transport,

bulk liquids, heavy haulage, shipping, storage and

distribution, national and international household

removals and storage.

The Company is incorporated and domiciled in New

Zealand, registered under the Companies Act 1993 and

is a FMC Reporting Entity under the Financial Markets

Conduct Act 2013. The Company is listed on the NZX

main board.

The registered office of the Company is at 330 Devon

Street East, New Plymouth, New Zealand.

The consolidated financial statements of the Company

as at, and for the year ended, 30 June 2018, comprise

the Company and its subsidiaries (refer note 17.1), and

acquired assets from Transport Investments Limited,

together referred to as the “Group”.

These financial statements were authorised by the

Board of Directors on 28 August 2018.

1.2. BASIS OF PREPARATION

a. Carve-out and reverse listing

To facilitate a listing of the transport and logistics

business of Transport Investments Limited

(subsequently renamed Bowker Holdings 99 Limited),

“the Business”, together with the shares in a related

entity, Global Logistics Limited, were acquired by TIL

Logistics Group Limited (formerly Bethunes Investments

Limited), a listed non-trading company. The acquisition

was satisfied by TIL Logistics Group Limited issuing

shares and paying cash to the former owners of the

Business.

As a result of the transaction, the former owners of

the Business obtained control of TIL Logistics Group

Limited. Due to this, Management considered it

appropriate to account for the transaction as a ‘reverse

acquisition’. The ‘carved out’ Business of Transport

Investments Limited (including Global Logistics Limited)

was identified as the accounting acquirer, and TIL

Logistics Group Limited, the listed non-trading entity,

was identified as the accounting acquiree.

Consequently, these consolidated financial statements,

although under the name of TIL Logistics Group

Limited, the legal parent, represent a continuation

of the carved out business operations of Transport

Investments Limited. The carved out Business of

Transport Investments Limited, being the accounting

acquirer, is deemed to have issued shares to obtain

control of the acquiree, TIL Logistics Group Limited

(note 14). However, because TIL Logistics Group

Limited, the accounting acquiree, is not a business,

the transaction is not a business combination within

the scope of NZ IFRS 3. The difference between the

fair value of the shares deemed to have been issued to

obtain control of TIL Logistics Group Limited, and the

fair value of TIL Logistics Group Limited’s identifiable

net assets has been recognised as an equity-settled

share based payment for services received in the form

of a stock exchange listing (notes 14,21.1).

These financial statements reflect the results of

the carved out business operations of Transport

Investments Limited for the period from 1 July 2017 to

6 December 2017 and the results of the TIL Logistics

Group Limited group (which includes the transport and

logistics business of Transport Investments Limited

acquired) from 7 December 2017 to 30 June 2018.

The comparative statement of profit or loss & other

comprehensive income for the year ended 30 June 2017

and the comparative balance sheet as at 30 June 2017,

reflect the results and financial position of the carved

out Business of Transport Investments Limited. The

equity of the ‘carved out’ Business prior to the listing

transaction has been presented as ‘Invested capital’ as

the Business was not legally part of the TIL Logistics

Group prior to this date. Upon listing, invested capital

has been reallocated to share capital and other reserves,

being retained earnings only. The amount recognised

as share capital uses the share capital of the previous

Transport Investments Limited group as a proxy, with

the balance recognised within retained earnings.

The carved out financial information has been prepared

on a basis that reflects the business and assets of

Transport Investments Limited legally acquired by

TIL Logistics Group Limited on 6 December 2017.

Specifically, it excludes the results and financial position

of a subsidiary of Transport Investments Limited not

acquired as part of the transaction. It also excludes

debt of Transport Investments Limited that was not

part of the liabilities acquired, together with interest

thereon, such that the carved out results and financial

position of Transport Investments Limited reflect a

debt-free business. This is not reflective of the position

following the transaction, which involved TIL Logistics

Group Limited entering into a new banking facility (note

12.5) to fund the payment of cash consideration to the

former owners of the Business acquired, together with

transaction costs and the working capital requirements

of the Group.

A reconciliation between the carved out financial

information presented in these financial statements

and the previously reported financial information of

Transport Investments Limited, from which the carved

out information has been extracted, is included in note

4(c).

b. Further information on basis of preparation

These financial statements have been prepared on a

historical cost basis.

The preparation of financial statements in conformity

with NZ IFRS requires the use of certain critical

accounting estimates. It also requires Management

to exercise its judgement in the process of applying

the Group’s accounting policies. The areas where

assumptions and estimates are significant to the

consolidated financial statements are disclosed in

note 4.

The principal accounting policies adopted in the

preparation of the financial statements are selected and

applied in a manner which ensures that the resulting

financial information satisfies the concepts of relevance

and reliability, thereby ensuring that the substance of

the underlying transaction and other events is reported.

These policies have been consistently applied to all the

periods presented, unless otherwise stated.

c. Reporting exemptions

The legal parent of the Group is TIL Logistics Group

Limited (TLL) (previously named Bethunes Investments

Limited). After the reverse listing transaction the Group

changed the balance date of TLL from 31 March to 30

June. This aligned with the balance date of the business

of the accounting acquirer (Transport Investments

Limited).

Financial reporting legislation requires financial

statements to be prepared each year from the date

of the previously reported financial statements. In the

case of the Group this means financial statements were

required for the 15 month period from 1 April 2017 to

30 June 2018. This period reflects the date from when

TLL last prepared financial statements. Comparative

information would also be required for the 12 months

from 1 April 2016 to 31 March 2017.

These reporting obligations do not align with:

• the previously reported financial statements of

the transferred business of Transport Investments

Limited;

• PFI information included in the profile document.

To provide meaningful (relevant and comparable)

information to the Group’s shareholders and users

of the financial statements, the Group sought and

received an exemption from the FMA. The exemption

permitted the Group to prepare financial statements

for the 12 month period to 30 June 2018. Specifically,

the exemption, exempted the Group from section 461(1)

of the Financial Markets Conduct Act 2013 in respect

of the preparation of financial statements that comply

with generally accepted accounting practice to the

extent that generally accepted accounting practice

requires TIL Logistics Group to prepare group financial

statements for a 15-month accounting period ending on

the specified balance date.

Conditions associated with the exemption were that TIL

Logistics Group Limited:

• ensures that, within 4 months of its balance

date, group financial statements are completed

in relation to the group for the 12-month period

ended on the specified balance date;

• includes comparative information for the period

from 1 July 2016 to 30 June 2017 in the group

financial statements;

• ensures that the group financial statements

comply in all other respects with Part 7 of the Act

and generally accepted accounting practice; and

• clearly and prominently discloses this exemption

notice, its conditions, and its implications in the

group financial statements.

1.3. STATEMENT OF COMPLIANCE

The Group is a for-profit entity. Its financial statements

have been prepared in accordance with, and comply

with, New Zealand Generally Accepted Accounting

Practice (NZ GAAP). They comply with New Zealand

Equivalents to International Financial Reporting

Standards and other applicable Financial Reporting

Standards and Authoritive Notices, as appropriate for

for-profit entities. The Financial Statements comply with

International Financial Reporting Standards (IFRS).

The comparative financial statements of the TIL

business have been extracted from the financial

statements and accounting records of Transport

Investments Limited for the period ended 30 June

2017 (refer note 4) which comply with NZ IFRS. The

comparative information comprises historical income

and expenses, assets and liabilities and cash flows

attributable to the TIL business.


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 4041TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
2. SUMMARY OF SIGNIFICANT

ACCOUNTING POLICIES

2.1. CONSOLIDATION

a. Subsidiaries

Subsidiaries are all entities over which the Group has

control. The Group controls an entity when the Group

is exposed to, or has rights to, variable returns from its

involvement with the entity, and has the ability to affect

those returns through its power to direct the activities

of the entity. Subsidiaries are fully consolidated from the

date on which control is transferred to the Group. They

are de-consolidated from the date that control ceases.

The Group uses the acquisition method of accounting

to account for business combinations. The consideration

transferred for the acquisition of a subsidiary at the

fair value of the assets transferred, the liabilities

incurred and the equity interest issued by the Group.

The consideration transferred includes the fair value

of any asset or liability resulting from a contingent

consideration arrangement.

Acquisition-related costs are expensed as incurred.

Identifiable assets acquired and liabilities and

contingent liabilities assumed in a business combination

are measured initially at their fair values at the

acquisition date. On an acquisition by acquisition basis,

the Group recognises any non-controlling interest in the

acquisition either at fair value or at the non-controlling

interests proportionate share of the acquiree’s net

assets. The excess of the consideration transferred, the

amount of any non-controlling interest in the acquiree

and the acquisition-date fair value of any previous

equity interest in the acquiree over the fair value of the

Group’s share of the identifiable net assets acquired is

recorded as goodwill.

Contingent consideration is classified either as equity

or a financial liability. Amounts classified as a financial

liability are subsequently re-measured to fair value with

changes in fair value recognised in profit or loss.

Inter-company transactions, balances and unrealised

gains on transactions between Group companies are

eliminated. Unrealised losses are also eliminated unless

the transaction provides evidence of an impairment of

the transferred asset. Accounting policies of subsidiaries

have been changed where necessary to ensure

consistency with the policies adopted by the Group.

Non-controlling interests in the results and equity of

subsidiaries are shown separately in the consolidated

statement of profit or loss & other comprehensive

income, statement of changes in equity and balance

sheet respectively.

b. Associates

Associates are all entities over which the Group

has significant influence but not control, generally

accompanying a shareholding of between 20% and

50% of the voting rights. Investments in associates are

accounted for using the equity method of accounting

after initially being recognised at cost. The Group’s

investment in associates includes goodwill identified on

acquisition, net of an accumulated impairment loss. The

Group’s share of its associates post-acquisition profits

or losses is recognised under ‘Share of (loss) / profit

of associates’ in the statement of profit or loss & other

comprehensive income, and its share of post-acquisition

movements in reserves is recognised in reserves. The

cumulative post-acquisition movements are adjusted

against the carrying amount of the investment. When

the Group’s share of losses in an associate equals or

exceeds its interest in the associate, including any other

unsecured receivables, the Group does not recognise

further losses, unless it has incurred obligations or made

payments on behalf of the associate.

Unrealised gains on transactions between the Group

and its associates are eliminated to the extent of the

Group’s interest in the associates. Unrealised losses

are also eliminated unless the transaction provides

evidence of an impairment of the asset transferred.

Accounting policies of associates have been changed

where necessary to ensure consistency with the policies

adopted by the Group.

2.2. FOREIGN CURRENCY TRANSLATION

a. Functional and presentation currency

Items included in the financial statements of each of

the Group’s entities are measured using the currency

of the primary economic environment in which the

entity operates (‘the functional currency’). The financial

statements are presented in New Zealand dollars

(rounded to thousands), which is the functional and the

presentation currency of all companies in the Group.

b. Transactions and balances

Foreign currency transactions are translated into the

functional currency using the exchange rates prevailing

at the dates of the transactions. Foreign exchange

gains and losses resulting from the settlement of

such transactions and from the translation at year-

end exchange rates of monetary assets and liabilities

denominated in foreign currencies are recognised in

profit or loss.

2.3. STANDARDS ISSUED BUT NOT YET ADOPTED

A number of new standards, amendments to standards

and interpretations are effective for annual periods

beginning on or after 1 July 2018, and have not been

applied in preparing these consolidated financial

statements.

NZ IFRS 15 Revenue from Contracts with Customers -

The standard establishes a comprehensive framework

for determining whether, how much and when revenue

is recognised. It replaces existing revenue recognition

guidance, including NZ IAS 18 Revenue, NZ IAS 11

Construction Contracts and NZ IFRIC 13 Customer

Loyalty Programmes. NZ IFRS 15 is effective for

reporting periods beginning on or after 1 January

2018 with early adoption permitted. Management has

performed a preliminary assessment of the impact of

NZ IFRS 15.

Based on our assessment of the performance

obligations for our revenue streams, Management has

ascertained that the standard will result in a change

in the timing of revenue recognition in the year ended

30 June 2018 due to transit times for a portion of its

transport divisions. The exact amount has not been

fully calculated. Management will finalise its impact

assessment, identifying disclosure changes prior to its

31 December 2018 interim reporting requirements.

2.3. STANDARDS ISSUED BUT NOT YET ADOPTED

(CONTINUED)

NZ IFRS 9 Financial Instruments - The standard replaces

the existing guidance in NZ IAS 39 Financial Instruments:

Recognition and Measurement. NZ IFRS 9 includes

revised guidance on the classification and measurement

of financial instruments, including a new expected credit

loss model for calculating impairment on financial assets,

and the new general hedge accounting requirements.

It also carries forward the guidance on recognition and

derecognition of financial instruments from NZ IAS 39.

NZ IFRS 9 is effective for reporting periods beginning

on or after 1 January 2018. Management has performed

a preliminary assessment of the impact of NZ IFRS 9.

It is expected that the new expected credit loss model

for calculating impairment on financial assets will

change the way impairment is assessed and recognised

for our accounts receivable balances. The Group does

not currently have any hedge accounting in place and

therefore does not expect any significant impact as a

result of the new general hedge accounting requirements.

NZ IFRS 16 Leases - The standard requires lessees to

account for all leases under a single on-balance sheet

model (subject to certain exemptions) in a similar way

to finance leases under NZ IAS 17. Lessees recognise a

liability to pay rentals with a corresponding asset, and

recognise interest expense and depreciation separately.

Lessor accounting is substantially the same as NZ IAS

17’s dual classification approach. Application of NZ IFRS

16 is required for periods beginning on or after 1 January

2019 with early adoption permitted but not before an

entity applied NZ IFRS 15. Management has performed a

preliminary assessment of the impact of NZ IFRS 16. The

Group’s main significant operating leases relate to fleet

and property. The Group will recognise a liability to pay

rentals and recognise a corresponding asset for these

premises. The Group continues to progress the status of its

impact assessment.

Consideration of which transition option to utilise is still

being determined.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 4243TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
3. FINANCIAL RISK MANAGEMENT

The Group’s principal financial instruments comprise bank loans and overdrafts, cash, trade creditors and accruals and

trade debtors. The main purpose of these financial instruments is to raise and provide working capital for the Group’s

operations.


This note explains the Group’s exposure to financial risks and how these risks affect the Group’s future financial

performance.

RiskExposure arising fromMeasurement

Credit riskCash and cash equivalents and trade receivablesAging analysis & credit ratings

Market risk - interest rateLong term borrowing at variable ratesSensitivity analysis

Liquidity riskBorrowings and other liabilitiesRolling cash flow forecast


The Group’s risk management is carried out by a central treasury department (Group Treasury). The policies are being

reviewed by Management and the Board.

3.1. CREDIT RISK MANAGEMENT

In the normal course of business the Group incurs credit risk from trade debtors and transactions with financial

institutions. The Group has a credit policy that it uses to manage this risk. As part of this policy limits on exposures with

counter-parties have been set and approved by the Board of Directors and are monitored on a regular basis.

The Group has no significant concentrations of credit risk. The Group does not require any collateral or security to

support financial instruments due to the quality of the financial institutions and trade debtors dealt with. The Group

normally gives 30 or 60 days credit on its trade receivables.

At 30th June the Group’s credit risk exposure is equal to the carrying value of its financial assets.

2018

$000

2017

$000

Trade and other receivables

Current receivables36,24129,807

Outstanding 30 to 60 days7,3156,100

Outstanding 60 to 90 days8921,724

Outstanding more than 90 days6871,234

Total trade and other receivables45,13538,865

Sundry receivables276148

Advances to associates603477

Cash and short term bank deposits

Bank with AA credit rating2,8812,966



a. Impaired trade receivables

Individual receivables which are known to be uncollectible are written off by reducing the carrying amount directly. The

other receivables are assessed collectively to determine whether there is objective evidence that an impairment has been

incurred but not yet been identified. For these receivables the estimated impairment losses are recognised in a separate

provision for impairment. The Group considers that there is evidence of impairment if any of the following indicators are

present:

• significant financial difficulties of the debtor

• probability that the debtor will enter bankruptcy or financial reorganisation, and

• default or delinquency in payments (more than 60 days overdue).

Receivables for which an impairment provision was recognised are written off against the provision when there is no

expectation of recovering additional cash.

Impairment losses are recognised in profit or loss within other expenses. Subsequent recoveries of amounts previously

written off are credited against other expenses.


3.1 CREDIT RISK MANAGEMENT (CONTINUED)

Movements in the provision for impairment of trade receivables that are assessed for impairment collectively are as

follows:

2018

$000

2017

$000

At 1 July750462

Provision for impairment recognised during the year121316

Receivables written off during the year as uncollectible(520)(28)

At 30 June 351750


During the year, the following gains/(losses) were recognised in profit or loss in relation to impaired receivables.

2018

$000

2017

$000

Impairment losses

Individually impaired receivables2151

Movement in provision for impairment 10081

Total121132


As at 30 June 2018 trade receivables of $1,228,000 (2017: $2,208,000) were past due (over 60 days) but not impaired.

These relate to a number of independent customers for whom there is no recent history of default. The aging analysis

of these trade receivables is as follows:

2018

$000

2017

$000

Up to 3 months past due8921,724

3 to 6 months past due336484

The other classes within trade and other receivables do not contain impaired assets and are not past due. Based on

the credit history of these other classes, it is expected that these amounts will be received when due. The Group does

not hold any collateral in relation to these receivables.

3.2. INTEREST RATE RISK

The Group’s main interest rate risk arises from long term borrowing with variable rates which expose the Group to cash

flow interest rate risk.


Sensitivity analysis

The effect of a 1% increase or decrease in the floating interest rates for the Group would be a decrease/increase in

profit and equity of $745,000 (2017: $0).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 4445TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018

3.3. LIQUIDITY RISK

Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate

amount of committed credit facilities. Due to the dynamic nature of the underlying businesses, the Group maintains

flexibility in funding through having flexible funding lines available to them. Management monitors rolling forecasts of the

Group’s liquidity reserve, which comprises its undrawn borrowing facility and cash and cash equivalents (note 12.1) on the

basis of expected cash flows.

The Group had access to the following undrawn borrowing facilities at the end of the reporting period:

2018

$000

2017

$000

Expiring within one year (bank overdraft)10,000-

Expiring beyond one year (bank loans)4,300-

Total14,300-

The amounts disclosed in the table are the contractual undiscounted cash flows. Balances due within 12 months equal

their carrying balances or the impact of discounting is not significant.

Less than 1

year

Between 1 and

2 years

Between 3 and

5 years

Total

contractual

cash flows

Carrying

amount

(assets)/

liabilities

$000$000$000$000$000

2017

Borrowings5050155255165

Trade and other payables29,746--29,74629,746

Employee entitlements11,031--11,03111,031

Contingent consideration-572-572572

Total 40,82762215541,60441,514

2018

Borrowings6,9763,25072,40582,63173,879

Trade and other payables31,670--31,67031,670

Employee entitlements

11,751--11,75111,751

Contingent consideration

2,192--2,1922,192

Total52,5893,25072,405128,244119,492

Bank Guarantee

Transport Investments Limited provides (via ASB Bank) guarantees to (2017: Guarantees were held with the ANZ Bank):

In favour of$000

Chevron (Z Energy 2015) Limited4,500

Goodman Properties550

Mainland Income Fund 3 Limited430

BP Oil NZ Limited250



3.4. CAPITAL RISK MANAGEMENT

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in

order to maintain an optimal capital structure to reduce the cost of capital.


The Group’s capital structure is managed and adjustments are made, with Board approval, to the structure in the light of

economic conditions at the time. There were no changes to objectives, policies or processes during the year.

4. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition,

seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material

adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

a. Estimated impairment of goodwill

The Group tests annually whether goodwill has suffered any impairment. The recoverable amounts of cash-generating

units have been determined based on value-in-use calculation. These calculations require the use of estimates. Refer to

note 13.2 for further details.

b. Estimate: contingent consideration

In the event that the EBITDA level (earnings before interest, tax, depreciation and amortisation) of MOVE Logistics Ltd,

Southern Fleet Leasing Ltd and UNITE Logistics Ltd (the entities) for the 12 months ended 30 June 2018 is above a level

prescribed at the time of acquisition, then additional consideration of up to $10,000,000 may be payable.

Upon acquisition of MOVE Logistics Ltd and Southern Fleet Leasing Ltd in June 2017, an estimate of the amount of

contingent consideration payable of $572,000 was recognised. This estimate was based on a probability weighted

average of possible EBITDA scenarios. The performance of the entities has improved since this estimate was made.

Management has therefore reassessed the estimated contingent consideration payable as at 30 June 2018. Management

has recognised an additional liability and corresponding profit & loss expense of $1,395,000.

The sale and purchase agreement allows for adjustments (sale and purchase adjustments) under specific clauses to the

base level of EBITDA. The EBITDA for the entities for the year ended 30 June 2018 is known by the Group. However, there

is still estimation required by management regarding the determination and quantification of the adjustments noted in

the sale and purchase agreement. We are currently seeking to agree these adjustments with the vendor.

When forming managements view in estimating the potential amount payable they engaged an independent and

qualified accounting firm to provide a view on the appropriateness and quantification range of the sale and purchase

adjustments. The assessment has also considered whether or not each adjustment is in line with commercial practice.

Management has determined a range of $100,000 to $2,000,000. The Group has recognised a provision at the upper

level of this range. The estimate involves significant judgement. It is understood by management that the vendor

estimates the level of adjustments would result in a payment significantly in excess of the above range.

c. Basis of accounting for the carve out of comparative financial information

The comparative financial information is based on the financial statements of Bowker Holdings 99 Limited Group

(formerly Transport Investments Limited) and has been adjusted to exclude the following expenses, income, assets and

liabilities that are not related to the ongoing Business:

Expenses / Income excluded:

• All income and expenses relating to subsidiaries not forming part of the new Business

• External interest costs

Assets / Liabilities excluded:

• All assets, liabilities and equity relating to a property subsidiary not forming part of the new Business

• Cash, accounts payable and accrued interest for Bowker Holdings 99 Limited (not part of transaction)

• External debt (repaid prior to reverse acquisition)

Equity is the residual after excluding the above transactions and balances. The above balances have been included within

the ‘Capital distribution to company shareholders’ line in the Statement of Cash Flows.

Provided below is a reconciliation of the comparative information to that reported in the audited financial statements of

Transport Investments Limited (now Bowker Holdings 99 Limited). Explanation of adjustments has been included.


Comprehensive Income Reconciliation 12 months to

June 2017

$000

Audited Transport Investments Limited Group6,092

Add back: External Interest

677

Less: Subsidiaries not acquired

1

(756)

Comparative TIL Logistics Group Ltd6,013

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 4647TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
4. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED)

Assets & Liabilities Reconciliation

Assets

30 June 2017

$000

Liabilities

30 June 2017

$000

Audited Transport Investments Limited Group186,642145,013

Less:

Assets / liabilities of parent company not acquired (38)(565)

External debt of parent not transferred

2

-(76,063)

Subsidiaries not acquired

1

(37,784)(22,383)

Comparative TIL Logistics Group Ltd 148,82046,002


Cash flow reconciliation

Previously

stated

Adjustment

Comparative

restated

$000$000$000

Net cash generated from operating activities

17,310(1,198)16,112

Net cash used in investing activities

(45,252)1,599(43,653)

Net cash flow from financing activities

29,44412529,569


1 The property subsidiary of Transport Investments Limited was not acquired. The adjustment relates to removing the property assets and

associated borrowings. The profit & loss was impacted by rent, interest and depreciation expense. The cash flow was also impacted by the

aforementioned items.


2 The subsidiaries were acquired free of the Parent’s debt used to fund the subsidiaries. As a result, the new Group obtained external

borrowings and used these proceeds to pay Transport Investments Limited for their interest in the assets and businesses acquired.

5. RECONCILIATION TO GAAP MEASURE - ADJUSTED EBITDA


Additional reporting measures have been referred to in the notes to the financial statements. The following non-GAAP

measures are relevant to the understanding of the Group’s financial performance:

• EBITDA (a non-GAAP measure) represents profit before income taxes (a GAAP measure), excluding interest

income, interest expense, depreciation and amortisation, share of (loss)/profit of associates and impairment of

goodwill, as reported in the financial statements.

• Adjusted EBITDA (a non-GAAP measure) represents EBITDA adjusted for non trading costs.

In order to show a meaningful representation of the Group’s financial results the Group presents a reconciliation showing

the financial results after adjustment for costs associated with the public listing, as well as adjustments for contingent

consideration, interest costs, depreciation and share-based payments. The inclusion of these non-GAAP measures, in the

Directors’ opinion, will assist users to understand the performance of the Group and promote comparison with the wider

industry. These measures are also used by the Group’s lenders to assess performance and covenant compliance.

Reconciliation to GAAP measure 12 months to June

2018

12 months to June

2017

Net (loss) / profit before income tax (GAAP measure)(9,173)7,974

Add back:

Share of loss / (profit) of associates 127(50)

Impairment of goodwill159-

Finance costs / (interest income)3,3291,570

Depreciation & amortisation 12,4178,133

EBITDA (non-GAAP measure) 6,85917,627

Non trading transaction costs:

Share based payments 11,593-

Listing costs 6,545-

Deferred consideration expensed* 1,191-

Adjusted EBITDA (non-GAAP measure) 26,18817,627

*The increase in deferred consideration relates to a prior period business acquisition. The Directors believe adjustment for this item assists

the users to gain a better understanding of the underlying performance of the Group.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 4849TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
6. SEGMENT INFORMATION

Operating segments are reported in a manner consistent with the internal reporting to the chief operating decision maker

(CODM). The CODM, who is responsible for allocating resources and assessing performance of the operating segments,

has been identified as the Group CEO.

Management has determined the operating segments based on the reports reviewed by the Group CEO. In addition to

GAAP measures, the Group CEO also uses non-GAAP measures (EBITDA and adjusted EBITDA) to assess the commercial

performance of the segments. The reportable operating segments have been determined as:

FREIGHTING

This segment provides nationwide freight transport services with regional strength. It is able to transport a wide range of

freight types, including dangerous goods.

LOGISTICS

This segment specialises in warehousing and supply chain capabilities which enable comprehensive supply chain

solutions to customers. Following acquisitions in the second half of the year ended 30 June 2017 this segment was

formed.

ASSET MANAGEMENT

This segment includes the entities within the Group responsible for fleet asset ownership.

ALL OTHERS

This segment includes our freight forwarding and corporate services companies. These operating segments have been

aggregated based on quantitative thresholds as permitted by NZIFRS 8.

The segment information provided to the Group CEO for the year ended 30 June 2018 is as follows:

FreightingLogisticsAsset

Management

All Other

Segments

Total

$000$000$000$000$000

Year ended 30 June 2017

Total segment revenue 218,26712,14710,7266,042247,182

Inter-segment revenue (1,089)(101)(10,709)(17)(11,916)

Revenue from external customers 217,17812,046176,025235,266

EBITDA7,1498888,79979117,627

Adjusted EBITDA (refer note 5) 7,1498888,79979117,627

Assets 48,03663,65526,79110,338148,820

Liabilities26,56121,6677,257(9,483)46,002

Year ended 30 June 2018

Total segment revenue 225,15898,61213,8307,345344,945

Inter-segment revenue (4,319)(1,330)(13,740)(4)(19,393)

Revenue from external customers 220,83997,282907,341325,552

EBITDA7,2377,25211,376(19,006)6,859

Adjusted EBITDA (refer note 5) 7,2377,04911,37652626,188

Assets51,35455,25828,86916,237151,718

Liabilities29,13611,9214,47878,214123,749

Interest income and expense are not allocated to segments, as this type of activity is driven by the central treasury

function, which manages the cash position of the Group.

Sales between segments are eliminated on consolidation. The amounts provided to the CODM with respect to segment

revenue are measured in a manner consistent with that of the financial statements.

Reportable segments have been determined by having regard to:

• the nature of services provided

• the processes the various business units undertake to service customers

• the type of customers serviced, and

• the nature of the distribution channels.

The Group has a diverse range of customers from various industries, with only one customer contributing more than

10% of the Group’s revenue. This customer is attributed to the freighting segment and contributes revenue of

approximately $43,700,00 (2017: $40,900,000).

7. REVENUE & OTHER SOURCES OF INCOME


Revenue comprises the fair value of the consideration received or receivable for the sale of services in the ordinary

course of the Group’s activities. Revenue is shown net of GST, returns, rebates and discounts and after eliminating sales

within the Group.

a. Sales of services

Freight Revenue

Revenue for all domestic contracted deliveries is recognised as delivery is performed.

Trading revenue

Revenue derived from international freight forwarding is recognised once the shipment has been completed. Several

subsidiary companies derive the greater part of their revenue from customs clearance work that involves a high degree

of disbursements on behalf of customers. Revenue is recognised on a net basis after disbursements as the subsidiary

companies are acting as agent for the customer.

Warehousing revenue

Fees for warehousing are recognised as services are provided to the customer.


The Group derives the following types of revenue:

2018

$000

2017

$000

Freight280,714220,755

Warehousing36,8317,800

Trading8,0076,711

Total Revenue325,552235,266


b. Interest income

Interest income is recognised on a time-proportion basis using the effective interest method.

c. Dividend income

Dividend income is recognised when the right to receive payment is established.

d. Rental income

Lease income from operating leases where the group is a lessor is recognised as rental income on a straight-line basis

over the lease term.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 5051TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
8. OPERATING EXPENSES BY NATURE


2018

$000

2017

$000

Transport costs

1

139,731112,989

Employee expenses (note 8.1)114,90280,627

Property lease expenses18,87311,098

Operation lease expenses12,9325,782

Trading and warehousing expenses3,3451,749

Communications3,4602,450

Occupancy costs3,9902,382

Bad Debts121132

Foreign exchange (gain)/loss2218

Remuneration paid to principal auditors (PwC)

Assurance services

Audit and review (2018 only) of financial statements, including associated

disbursements

303185

Other assurance services

2

213-

Non assurance services

Acquisition due diligence

3

207377

Other advisory services related to the IPO

4

292-

Donations7843

Directors fees 32111

Depreciation and amortisation12,4178,133

Share based payment expense11,593-

IPO / Listing costs5,833-

Impairment of goodwill159-

Net increase in contingent consideration

5

1,191-

Other expenses7,2583,786

Total operating expenses337,241229,762


1 Includes costs relating to transportation including road user charges (RUC), fuel, tyres, repairs and maintenance, owner driver and subcontractor costs.

2 Other assurance services relate to the provision of a limited assurance investigating accountants report in respect of the Group’s listing documents. The provision

of other assurance services, against recognised assurance standards, does not typically create an independence risk.

3 Financial, tax and IT due diligence was provided to the Group in respect of business combinations that occurred in the period. A team separate to the audit team

was used to undertake this engagement. The work related to review of historic financial information of the targets. Accounting advice in respect to purchase price

accounting was not provided. As such, no self review threat exists.

4 Other advisory services relate to the Group’s reverse acquisition and listing on the NZX. As part of the reverse listing process the Group appointed PwC to

provide tax and other advisory services. The services provided were performed by a team separate to the audit. They related to providing comment on the listing

documents. At all times the Group was responsible for decision making.

5 The net increase in contingent consideration is the result of the additional MOVE Logistics Ltd provision required (refer note 4.b) and the reversal of $225,000

relating to the contingent consideration on the Glassworks Logistics Ltd and Seamont Enterprises Ltd acquisition (refer note 8).


8. OPERATING EXPENSES BY NATURE (CONTINUED)

8.1. EMPLOYEE BENEFITS EXPENSE

a. Superannuation benefits

The Group operates a defined contribution superannuation scheme. The scheme is funded through employee and Group

contributions to a trustee-administered fund. The Group has no further payment obligations once contributions have

been paid. Contributions are recognised as an employee benefits expense where they are due.


TIL Freighting Limited has a defined contribution company superannuation scheme that has been operating for a

number of years. The Company has three contribution rates:

4% of salary/wage for general staff

6% of salary for managers

10% of salary for senior managers

Members contribute a minimum of 4% of their salary/wage and can go as high as 15%. The Company contributions are

vested to the member at the rate of 20% per year of service with the Company i.e. 100% after five years of service.

b. Other employee benefits

Liabilities for wages and salaries, including non-monetary benefits and accumulating sick leave that are expected to

be settled wholly within 12 months after the end of the period in which the employees render the related service are

recognised in respect of employees’ services up to the end of the reporting period and are measured at the amounts

expected to be paid when the liabilities are settled.

c. Long service leave

The liabilities for long service leave and annual leave are not expected to be settled wholly within 12 months after

the end of the period in which the employees render the related service. They are therefore measured as the present

value of expected future payments to be made in respect of services provided by employees up to the end of the

reporting period using the projected unit credit method. Consideration is given to expected future wage and salary

levels, experience of employee departures and periods of services. Expected future payments are discounted using

market yields at the end of the reporting period of high-quality corporate bonds with terms and currencies that match,

as closely as possible, the estimated future cash outflows. Remeasurement as a result of experience adjustments and

changes in actuarial assumptions are recognised in profit or loss.

d. Profit-sharing and bonus plans

The Group recognises a liability and an expense for bonuses and profit-sharing based on a formula that takes into

consideration the profit attributable to the Company’s shareholders after certain adjustments. The Group recognises a

provision where contractually obliged or where there is a past practice that has created a constructive obligation.

2018

$000

2017

$000

Wages and salaries & other related costs112,07178,657

Superannuation fund contributions2,4551,741

Fringe benefit tax376229

Total114,90280,627

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 5253TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
9. INCOME TAX EXPENSE


The tax expense for the year comprised current and deferred tax. Tax is recognised in the profit or loss component

of the statement of profit or loss & other comprehensive income except to the extent that it relates to items

recognised directly in other comprehensive income or directly in equity. In this case, the tax is also recognised in other

comprehensive income or equity respectively.

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance

sheet date in the countries where the Company and its subsidiaries operate and generate taxable income.


2018

$000

2017

$000

Current tax on (loss) / profits for the year(2,754)(1,956)

Adjustments in respect to prior years(7)121

Deferred tax271(126)

(2,490)(1,961)



The prima facie income tax expense on pre-tax accounting profit from operations reconciles to the income tax expense

in the financial statements as follows:


2018

$000

2017

$000

(Loss) / profit before income tax(9,173)7,974

Impairment of goodwill(159)-

Share of (loss) / profit of associates(127)50

(8,887)7,924

Prima facie tax payable at 28%2,488(2,219)

Tax effects of:

Income not subject to tax56070

Timing differences not in deferred tax(63)21

Expenses not deductible(5,468)(220)

Tax impact of ‘carve out’-266

Prior year adjustment(7)121

Income tax (credit)/expenses(2,490)(1,961)

Imputation credits

2018

$000

2017

$000

Imputation credits available for use in subsequent periods6,3603,317

10. DIVIDENDS PAID AND PROPOSED


Dividends to the company shareholders are recognised in the Group’s financial statements in the period in which the

dividends are declared.


2018

$000

2017

$000

Recognised Amounts

Final fully imputed dividend for 2017: 0 cents (2016: 0 cents)--

Interim fully imputed dividend for 2018: 0 cents (2017: 0 cents)--

Dividends not recognised at the end of the reporting period

Since year end the Directors have recommended the payment of a final dividend

of 2.3 cents per fully paid ordinary share (2017: 0 cents). The dividend will be fully

imputed. The aggregate amount of the proposed dividend that will be paid out of

retained earnings at 30 June 2018 but is not yet recognised as a liability at year

end.1,874-


11. EARNINGS PER SHARE


The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is computed based

on the weighted average number of ordinary shares outstanding during the period. Diluted EPS is computed based on

the weighted average number of ordinary shares plus the effect of dilutive potential ordinary shares outstanding during

the period.


12 months to 30 June 2018

12 months to

30 June 2017

Earnings

Earnings (excluding

non-trading

transactions)

Earnings

$000$000$000

(Loss) / profit for the year (11,663)(11,663)6,013

Share based payments 11,593

Listing costs 6,545

Deferred consideration expense 1,191

Earnings, excluding non-trading transaction impact 7,666

Weighted average number of shares77,843,59072,833,334

1

CentsCentsCents

Basic & diluted (loss) / earnings per share (.15).08

Basic & diluted earnings per share, excluding

non-trading impact*

.10


*Note this is a non-GAAP disclosure (refer note 5 for reconciliation)


1 Prior year shares were determined using the number of shares issued in consideration for the reverse listing transaction.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 5455TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
12. FINANCIAL ASSETS AND FINANCIAL LIABILITIES


The Group classifies its financial assets as loans and receivables. The classification depends on the purpose for which the

financial assets were acquired. Management determines the classification of its financial assets at initial recognition.

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in

an active market. They are included in current assets, except for those with maturities greater than 12 months after the

reporting date which are classified as non-current assets. The Group’s loans and receivables comprise ‘Trade and other

receivables’ and ‘Cash and cash equivalents’ and ‘Advances to associates’ in the balance sheet. Loans and receivables are

initially recognised at fair value and subsequently carried at amortised cost using the effective interest method.

This note provides information about the Group’s financial instruments, including:

• An overview of all financial instruments held by the Group

• Specific information about each type of financial instrument

• Information about determining the fair value of the instruments, including judgements and estimations of

uncertainty involved.

The Group holds the following financial instruments:


LOANS AND RECEIVABLES

Financial AssetsNotes

2018

$000

2017

$000

Cash and cash equivalents

12.1

2,8812,966

Trade and other receivables

1

12.2

45,06038,263

Advances to associates

12.3

603477

Total48,54441,706

1 excluding prepayments

FINANCIAL LIABILITIES AT AMORTISED COST

Financial LiabilitiesNotes

2018

$000

2017

$000

Trade Payables

2

12.4

29,59628,863

Borrowings

12.5

73,879165

Employee entitlements

12.6

11,75111,031

Contingent consideration

12.7

2,192572

Total117,41840,631

2 excluding non financial liabilities


The Group’s exposure to various risks associated with the financial instruments is discussed in note 3. The maximum

exposure to credit risk at the end of the reporting period is the carrying amount of each class of financial assets

mentioned above, other than for trade & other receivables where the maximum credit risk is the balance before

impairment, being $45,411,000 (2017: $39,013,000).

12.1. CASH AND CASH EQUIVALENTS


Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid

investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within

borrowings in current liabilities on the balance sheet.

Cash and cash equivalents include the following for the purpose of the cash flow statement:

2018

$000

2017

$000

Cash and cash equivalents2,8812,966

Bank overdrafts (note 12.5)--

Total2,8812,966

12.2. TRADE AND OTHER RECEIVABLES

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the

effective interest method less provision for impairment. A provision for impairment of trade receivables is established

when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms

of the receivables. Impairment of trade receivables is recognised in profit or loss.

Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation,

and default or delinquency in payments (more than 60 days overdue) are considered indicators that the trade receivable

has been impaired. The amount of the provision is the difference between the asset’s carrying amount and the present

value of the estimated future cash flows, discounted at the original effective interest rate.


2018

$000

2017

$000

Trade receivables45,09938,805

Trade receivables related parties 3660

Less provision for impairment of trade receivables(351)(750)

Net trade receivables44,78438,115

Sundry receivables276148

Financial assets at amortised cost45,06038,263

Prepayments1,5181,086

Total trade and other receivables46,57839,349

Trade receivables are generally due for settlement within 30 to 60 days.

12.3. ADVANCES TO ASSOCIATES

2018

$000

2017

$000

ATL Haulage Ltd275275

TNL International Australia Pty Ltd111127

UNITE Ltd21775

Total603477

These advances are due on demand and are non-interest bearing.


12.4. TRADE AND OTHER PAYABLES

Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective

interest method.


2018

$000

2017

$000

Trade payables23,52720,401

Trade payables related parties496436

GST payable2,074883

Lease incentive259328

Accrued expenses5,3147,698

Total31,67029,746


Trade payables are unsecured and are usually paid within 30 to 60 days of recognition.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 5657TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
12.5. BORROWINGS

Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at

amortised cost using the effective interest method. Any borrowings are classified as current liabilities unless the Group

has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.


Borrowing costs are expensed as incurred, unless they relate to the acquisition, construction or production of a qualifying

asset in which case the borrowing costs are capitalised.


When TIL Logistics Group Limited acquired the businesses from Bowker Holdings 99 Limited they entered into a new

banking facility with the ASB Bank on 6 December 2017. The facility includes a revolving committed cash facility of $90

million, an overdraft facility of $10 million and a bank guarantee facility of $5.7 million (refer note 3.3).

30 June

2018

$000

30 June

2017

$000

Non-Current

Secured Loan ASB 70,346-

Secured Loan Mainland Capital 101133

70,447133

Current

Secured Loan ASB 3,400-

Secured Loan Mainland Capital3232

3,43232

Total73,879165

The facilities are secured by way of a first ranking general security over the Group’s assets and undertakings.

The new facilities with the ASB are subject to quarterly covenants with the first reportable period being 31 March 2018.

The Group has complied with these covenants through the period. These include the following:

• Group Coverage Ratio where the Total Tangible Assets and EBITDA of the guaranteeing group must not be less

than 90% of the consolidated group

• Interest Cover Ratio must be greater than 3.00x

• Debt Service Cover Ratio must be greater than 1.20x

• Leverage Ratio must be less than 3.50x

The covenant testing for 2018 is to be normalised by excluding costs associated with the acquisition (e.g. listing costs,

share based payments and contingent consideration).

12.6 EMPLOYEE ENTITLEMENTS

2018

$000

2017

$000

Leave provision7,8167,766

Payroll accruals3,9353,265

Total11,75111,031


12.7 RECOGNISED FAIR VALUE MEASUREMENTS

This section explains the judgement and estimates made in determining the fair values of the financial instruments that

are recognised and measured at fair value in the financial statements.

Level 1Level 2Level 3Total

$000$000$000$000

Recurring fair value measurements

At 30 June 2017

Contingent consideration--(572)(572)

At 30 June 2018

Contingent consideration--(2,192)(2,192)

The following table presents the changes in level 3 items for the periods ended 30 June 2017 and 30 June 2018:

Contingent

consideration

$000

Opening balance 1 July 2016-

Acquisitions(572)

Closing balance 30 June 2017(572)

Acquisitions(450)

Gains/(losses) recognised in other expenses(1,170)

Closing balance 30 June 2018(2,192)


Valuation processes

The finance department of the Group performs the valuations of non-property items required for financial reporting

purposes including level 3 fair values. This team reports directly to the Chief Financial Officer (CFO) and the Risk

Assurance and Audit Committee (RAAC). Discussions of valuation processes and results are held between the CFO,

RAAC and the valuation team at least once every six months, in line with the Group’s half yearly reporting periods.

The main level 3 inputs used by the Group is derived and evaluated as follows:

Contingent consideration

The inputs to this valuation require judgement (refer note 4.b). The main level 3 inputs used by the Group were:

• EBITDA as per the audited financial statements

• Potential adjustments allowed for under the sale and purchase agreement.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 5859TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
13. NON-FINANCIAL ASSETS AND LIABILITIES


This note provides information about the Group’s non-financial assets and liabilities, including specific information about

each type of non-financial asset and non-financial liability:

• Property, plant and equipment (note 13.1)

• Intangible assets (note 13.2)

• Deferred tax balances (note 13.3)

• Provisions and other liabilities (note 13.4)

Impairment of non-financial assets

Assets that have an indefinite useful life, for example goodwill and software under development, are not subject to

amortisation and are tested annually for impairment. Assets that are subject to depreciation and amortisation are

reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount exceeds its

recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to dispose and value in

use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately

identifiable cash flows (cash-generating units). Non-financial assets, other than goodwill, that suffered an impairment are

reviewed for possible reversal of the impairment at each reporting date.

13.1. PROPERTY, PLANT AND EQUIPMENT


All property, plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is

directly attributable to the acquisition of the items.

Subsequent costs are included in the assets carrying amount or recognised as a separate asset, as appropriate, only

when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item

can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance

are charged to profit or loss during the financial period in which they are incurred.


Depreciation on assets is calculated using the diminishing value (DV) or straight-line (SL) method, as follows:

Leasehold improvements9.5% to 48%DV

Trucks 14 yearsSL

Trailers18 yearsSL

Plant and equipment 7.5% to 42%DV

Motor vehicles 18% to 36%DV

Office equipment 12% to 60%DV

Furniture and fittings9.5% to 60%DV


The assets’ useful lives are reviewed, and adjusted if appropriate, at each reporting date.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is

greater than its estimated recoverable amount.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised

within ‘Gains on disposal of assets’ in the statement of profit or loss & other comprehensive income.











13.1 PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

Land and

buildings

Motor

vehicles

Office

equipment

and F&F

Plant and

equipment

Work in

progress

Total

$000$000$000$000$000$000

At 1 July 2016

Cost or valuation364112,9342,4015,713760122,172

Accumulated depreciation(227)(66,516)(2,036)(3,830)-(72,609)

Net book value13746,4183651,88376049,563

Year ended 30 June 2017

Additions-4,25820637311,98416,821

Acquisition of subsidiaries7222,4987214,259-27,550

Disposals(56)(450)-(20)(6,054)(6,580)

Transfers-4,480-110(4,590)-

Depreciation charge(11)(7,156)(167)(437)-(7,771)

Closing net book amount14270,0481,1256,1682,10079,583

At 1 July 2017

Cost or valuation380141,5574,07513,2452,100161,357

Accumulated depreciation(238)(71,509)(2,950)(7,077)-(81,774)

Net book amount14270,0481,1256,1682,10079,583

Year ended 30 June 2018

Additions252,69346177412,16216,115

Acquisition of subsidiaries-2,2901340-2,343

Disposals-(6,408)(50)(21)(6,348)(12,827)

Transfers-5,0074792(5,146)-

Depreciation charge(12)(9,010)(448)(1,128)-(10,598)

Closing net book amount15564,6201,1485,9252,76874,616

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 6061TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
13.2 INTANGIBLE ASSETS

a. Goodwill

Goodwill represents the excess of the consideration transferred, the amount of any non-controlling interest in the

acquiree, and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the

Group’s share of the identifiable net assets acquired. Goodwill on acquisitions of subsidiaries is included in ‘Intangible

assets’ in the balance sheet. Goodwill on acquisitions of associates is included in ‘Investments in associates’ in the

balance sheet and is tested for impairment as part of the overall balance. Separately recognised goodwill is tested

annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not

reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity

sold.

Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those

cash-generating units or groups of cash-generating units that are expected to benefit from the business combination on

which the goodwill arose.

b. Computer software

Acquired computer software licences are capitalised on the basis of the costs incurred to acquire and bring to use the

specific software. These costs are amortised, using the diminishing value method at a rate of 48% and recognised in the

profit or loss. Costs associated with maintaining computer software programmes are recognised as an expense when

incurred.

c. Customer contracts

Acquired customer contracts are recognised at their fair value at the date of acquisition and are subsequently amortised

on a straight-line basis over six years. Amortisation expense is recognised in the profit or loss.

Goodwill

Computer

software

Customer listsTotal

$000$000$000$000

At 1 July 2016

Cost4,6761,2302386,144

Accum. amortisation and impairment(1,974)(1,026)(75)(3,075)

Net book amount2,7022041633,069

Year ended 30 June 2017

Additions-50-50

Acquisition of subsidiaries12,3743438,60021,317

Amortisation/impairment charge-(171)(191)(362)

Closing net book amount15,0764268,57224,074

At 1 July 2017

Cost17,0501,9278,82427,801

Accum. amortisation and impairment(1,974)(1,501)(252)(3,727)

Net book amount15,0764268,57224,074

Year ended 30 June 2018

Additions-1,107-1,107

Acquisition of subsidiary102-1,3071,409

Amortisation/impairment charge(158)(236)(1,583)(1,977)

Closing net book amount 15,0201,2978,29624,613




13.2. INTANGIBLE ASSETS (CONTINUED)


The Group has classified its goodwill into the following cash generating units (CGUs)


2018

$000

2017

$000

TIL Freighting Ltd1,0271,027

Alpha Customs Ltd776934

MOVE Logistics Ltd12,49212,374

TNL International Ltd170186

McAuley’s Transport Ltd555555

Total15,02015,076



The recoverable amount of all CGUs has been determined based on value-in-use calculations. These calculations are

pre-tax cash flow projections based on Board approved financial budgets and a further four year forecast period using

conservative growth levels of less than 2% per annum.


An assumed terminal real growth rate of 0% (2017: 2.0%) has been used in the valuations. The Group has applied

discounted pre-tax cash flows using a rate of 11.5% (2017: 10.5%).

The Group completed sensitivity testing on the CGU’s impairment models as follows: growth rate +/- 1.0%, terminal +/-

1.0%, and discount rates +/- 1.0%. Sensitivity testing demonstrated no issues with impairment headroom in all cases.

13.3. DEFERRED INCOME TAX


Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases

of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred income

tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business

combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income

tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date

and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is

settled.

Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available

against which the temporary differences can be utilised.

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets

against current tax liabilities and when the deferred income tax assets and liabilities relate to income taxes levied by the

same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle

the balances on a net basis.


Temporary differences arise from the following:

Deferred tax assets/(liabilities)

Opening

balance

Recognised in

income

Acquisition of

subsidiaries

Closing

balance

$000$000$000$000

2017

Property, plant and equipment(997)(204)(4,609)(5,810)

Provisions and accruals1,936784202,434

Total deferred income tax939(126)(4,189)(3,376)

2018

Property, plant and equipment(5,810)239(366)(5,937)

Provisions and accruals2,43432-2,466

Total deferred income tax(3,376)271(366)(3,471)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 6263TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
13.4. PROVISIONS FOR OTHER LIABILITIES AND CHARGES


Provisions for make good obligations are recognised when the Group has a present legal or constructive obligation as a

result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount

can be reliably estimated.

Provisions are measured at the present value of Management’s best estimate of the expenditure required to settle the

present obligations at the end of the reporting period.


Lease restoration

Contingent

consideration for

business combination

Total

$000$000$000

At 1 July 2016292100392

Additional provisions5535721,125

Released to profit or loss(47)(100)(147)

At 30 June 20177985721,370

At 1 July 20177985721,370

Additional provisions-1,8451,845

Released to profit or loss(12)(225)(237)

At 30 June 20187862,1922,978

30 June 2018

Current-2,1922,192

Non-current786-786


a. Information about individual provisions and significant estimates

Make good lease provision

The Group is required to restore the leased premises of its depot and warehouses to their original condition at the end of

the respective lease terms. A provision has been recognised for the present value of the estimated expenditure required.

Contingent consideration

The Group has estimated the potential contingent consideration payable by engaging an independent accounting firm

to determine the validity of adjustments to the base level EBITDA of MOVE Logistics Ltd, Southern Fleet Leasing Ltd and

UNITE Logistics Ltd in alignment with the sale and purchase agreement (refer note 4.b).

14. SHARE CAPITAL


Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in

equity as a deduction, net of tax from the proceeds.

The assessed value of the share based payments and the shares issued in the public offer during the year ended 30 June

2018 was $1.50 per share (2016: $0). The value was independently determined as fair and reasonable by Grant Samuel &

Associates using the capitalisation of earnings approach. This was deemed the most appropriate method as the Group

has relatively stable cash flows and a predictable capital expenditure profile.


30 June 201830 June 2017

Shares$000Shares$000

Issued & paid-up capital - ordinary shares

Balance at the beginning of the period72,833,334 5,473 72,833,334 -

Share based payments:

- Deemed consideration for acquisition of Bethunes452,810 679

- Issued to Directors500,000 750

- Issued to advisors100,000 150

- Issued to Kern Group and associates

1

9,696

Total share based payments 1,052,810 11,275

Shares issued to key management personnel3,000,000

Shares issued to public4,573,339 11,359

Balance at the end of the period81,459,483 28,107 72,833,334 -

1 From the shares Transport Investments Limited received for transferring its assets and business to Bethunes, Kern Group and associates

were paid 6,463,670 shares. These shares are deemed to be part of the capital reorganisation and are included within the opening shares

on issue.

15. INVESTED CAPITAL


Due to the ‘reverse acquisition’ (note 1.2(a)) the carved out equity shown for the year ended 30 June 2017 is disclosed

as invested capital. This is because it represents the net investment of Bowker Holdings 99 Limited in the new reporting

entity (TIL Logistics). This amount was distributed as part of the reverse listing on 6 December 2017.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 6465TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
16. CASH FLOW INFORMATION

16.1 CASH GENERATED FROM OPERATIONS

2018

$000

2017

$000

Reported (loss)/surplus after tax(11,663)6,013

Non-cash items

Depreciation expense10,5987,771

Amortisation expense1,819362

Bad Debts121132

Amortisation of bank fees145-

Share based payments & IPO costs17,714-

Loss on disposal of property, plant & equipment382

Impairment159-

Foreign Exchange losses/(gains) on operating activities2218

19,29714,296

Impact of changes in working capital

Tax receivable / deferred tax(854)550

Trade and other receivables(7,086)(380)

Creditors and accruals/employee entitlements3,7814,220

Creditors relating to purchase of PPE(2,941)(1,225)

Inventories(51)(12)

12,14617,449

Items classified as investing or financing activities

Profit on disposal of property, plant and equipment(1,921)(1,287)

Profit for associates/discontinued operations127(50)

Net cash flow from operating activities10,35216,112

16.2 NET DEBT RECONCILIATION

This section sets out an analysis of net debt and the movements in net debt for each of the periods presented.

2018

$000

2017

$000

Cash & cash equivalents2,8812,966

Borrowings - repayable within one year (including overdraft)(3,432)(32)

Borrowings - repayable after one year(70,447)(133)

Net debt(70,998)2,801

Cash and liquid investments2,8812,966

Gross debt - fixed interest rates(133)(165)

Gross debt - variable interest rates(73,746)-

Net debt(70,998)2,801

16.2 NET DEBT RECONCILIATION (CONTINUED)

Cash/bank

overdraft

Borrowing due

within 1 year

Borrowing due

after 1 year

Total

$000$000$000$000

Net debt as at 1 July 2016938--938

Cash flows2,028(8,525)-(6,497)

Borrowings assumed from acquisitions-(32)(133)(165)

Vendor loan on acquisition-8,525-8,525

Other non-cash movement----

Net debt as at 30 June 20172,966(32)(133)2,801

Cash flows(85)(2,900)(70,668)(73,653)

Other non-cash movements-(500)354(146)

Net debt as at 30 June 20182,881(3,432)(70,447)(70,998)


17. INTEREST IN OTHER ENTITIES

17.1 MATERIAL SUBSIDIARIES

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in

accordance with the accounting policy described in note 2.1. All subsidiaries are incorporated in New Zealand.

All subsidiaries results up to 30 June 2018 have been incorporated in the consolidated financial statements.

Shareholding

30 June

2018

Shareholding

30 June

2017

Balance

Date

Principal Activity

TIL Freighting Ltd 100%100%30 JuneTransport operator

Pacific Fuel Haul Ltd100%100%30 JuneTransport operator

Alpha Customs Services Ltd

1

60%70%30 JuneInternational freight forwarder

Pacific Asset Leasing Ltd100%100%30 JuneAsset leasing

Hookers Shipping Ltd100%100%30 JuneShipping agent and logistics

McAuley’s Transport Ltd100%93%30 JuneTransport operator

MOVE Logistics Ltd100%100%30 JuneWarehousing and distribution

Southern Fleet Leasing Ltd100%100%30 JuneAsset leasing

NZL Group Ltd100%100%30 JuneWarehousing and distribution

Multi-Trans HeavyHaul Ltd100%100%30 JuneTransport operator

TNL International Ltd50%50%30 JuneInternational freight forwarder

Appian Transport Ltd100%100%30 JuneNon trading

Global Logistics Group Limited

2

100%-30 JuneNon trading

TNL Freighting Limited100%100%30 JuneNon trading

TNL Logistics Limited100%100%30 JuneNon trading

Transport Nelson Limited100%100%30 JuneNon trading


1 The Group sold 10,000 (10%) of its shares on 12 February 2018 for no consideration.

2 The shares in Global Logistics Group Limited were acquired as part of the reverse acquisition transaction (note 1).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 6667TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
17.2 INTERESTS IN ASSOCIATES

Set out below are the associates of the Group as at 30 June 2018 which, in the opinion of the Directors, are material to

the Group. The entities listed below have share capital consisting solely of ordinary shares, which are held directly by

the Group. The country of incorporation or registration is also their principal place of business, and the proportion of

ownership interest is the same as the proportion of voting rights held.

Name of entity

Place of

business/

country of

incorporation

% of ownership

interest

Nature of

relationship

Measurement

method

2018

$000

2017

$000

20182017

UNITE LtdNew Zealand50%50%AssociateEquity method8991,130

ATL LtdNew Zealand50%50%AssociateEquity method962956

Immaterial associates1858


2018

$000

2017

$000

Beginning of the year2,144974

Purchase of UNITE Ltd-1,130

Dividends received(143)(10)

Amalgamation(40)-

Impairment of investment(165)(111)

Earnings from associates83161

Total1,8792,144

The Group’s results of its principal associates, all of which are unlisted, and total assets (including goodwill) and

liabilities, are as follows. The Group equity accounts for these associates based on management reporting for the year

end to 30 June (the Group’s balance date).


AssetsLiabilitiesRevenueProfit

Interest

held

Balance

date

$000$000$000$000%$000

2017

UNITE Ltd

1

2,7922,3355,97426750%31 March

ATL Ltd

5,9684,0648,90048350%

31 August

Total8,7606,39914,874750

2018

UNITE Ltd3,0942,4736,09815350%31 March

ATL Ltd6,2403,7638,4292350%31 August

Total9,3346,23614,527176

1 Acquired June 2017

18. BUSINESS COMBINATIONS

In September 2017 the Group acquired 100% of the voting equity interest and business activity and assets of Glassworks

Logistics Limited and Seamount Enterprises Limited, companies specialising in distribution and warehousing. This

acquisition allowed the Group to expand its business and strengthen its relationship with one of its key customers.

The table below summarises the consideration paid by the Group and the fair value of assets acquired and liabilities

assumed:

$000

Purchase consideration (cash) 3,200

Contingent consideration 450

Fair value of assets acquired and liabilities assumed

Property, plant and equipment 2,343

Customer contracts1,307

Deferred Tax(366)

Goodwill366


There were no contingent assets or liabilities acquired as part of the transaction. The contingent consideration has

been recognised and is based on agreed sales measures. Subsequently $225,000 of the contingent consideration was

reversed to profit or loss under other losses as one of the measures was not met.

Goodwill relates to deferred taxation on the acquired assets. It will not be deductible for tax purposes.

Any direct costs relating to the acquisition were charged to operating expenses in the statement of profit or loss & other

comprehensive income for the twelve months ended 30 June 2018.

Contemporaneously the Group sold the trucks it acquired for $1,325,000 to TR Group in a sale and leaseback

transaction. The lease expense is included under lease expenses in the statement of profit or loss & comprehensive

income.

The acquired business contributed revenues of $5,294,000 and a loss before tax of $94,000 to the Group for the period

1 September 2017 to 30 June 2018. If the acquisition had occurred on 1 July 2017, the revenue and loss before tax for the

year ended 30 June 2018 would have been $6,353,000 and $113,000 respectively.

There were two new business combinations acquired in May and June 2017. The total consideration paid for these

businesses was $48,119,000. The total fair value of assets acquired was $35,745,000 and goodwill of $12,374,000 was

recorded. There is contingent consideration relating to one of the acquisitions which is still to be settled (refer note 12.7,

13.4).

19. CONTINGENCIES

The Group has no contingent liabilities in respect of legal claims arising in the ordinary course of business, (2017: none).

20. COMMITMENTS

a. Capital commitments

Capital expenditure contracted for at the reporting date but not yet incurred is as follows:

2018

$000

2017

$000

Trucks and trailers

11,235

4,415

Total11,2354,415

b. Operating lease commitments

Operating leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are

classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor)

are charged to profit or loss on a straight-line basis over the period of the lease.

The Group leases various property, plant and equipment under non-cancellable operating lease agreements. The

property lease terms are between 1 and 15 years, and the majority of lease agreements are renewable at the end of the

lease period at market rate.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 6869TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
20. COMMITMENTS (CONTINUED)

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

2018

$000

2017

$000

Within one year25,76820,743

Between one and two years

20,62717,650

Between two and five years

47,61230,716

More than five years

63,80823,300

Total157,81592,409

Sub-lease payments

Future minimum lease payments expected to be recovered in relation to non-

cancellable sub-leases of operating leases

3,1102,778

The operating lease commitment for 2018 includes leases for buildings occupied by the Group from external parties

which in 2017 were owned by TIL Properties Ltd (refer note 4c). If this was included in 2017 the total commitments

would be $121,097,000


21. RELATED-PARTY TRANSACTIONS


As explained in note 1, TIL Logistics Group Limited acquired the Business from Bowker Holdings 99 Limited. Part of the

consideration in this transaction was shares issued. Bowker Holdings 99 Limited owns 81.3% (66,253,064) of the shares

in TIL Logistics Group Limited.

21.1 TRANSACTIONS WITH KEY MANAGEMENT

a. Shares issued

# Shares$

Shares acquired in placement 4,666,669 7,000,004


Upon listing, certain key management personnel acquired shares in the entity (2017: nil).


b. Share based payments

# SharesGrant date

FV

Exercise

price

Exercise

date

Share based payments - Directors

1

500,000$1.50nil6/12/2017

Share based payments - Kern Group Ltd and associates

2

6,463,670$1.50nil6/12/2017


The share based payments have no conditions attached to them and they vested immediately after grant date. These

payments were valued at fair value being the grant date share price of $1.50. No cash consideration was received for

these shares (2017: nil).

The fair value of the shares issued is recognised as an employee benefit expense with a corresponding increase in equity.

An expense of $10,989,000 was recognised in profit or loss relating to the two transactions. The market price of shares

on the exercise date was $1.50.

1 Tax liabilities in respect of the shares were also settled by the Group.

2 These shares were issued in exchange for services provided to assist with the listing process. Greg Kern, a TIL Logistics Group director is the majority shareholder

of the Kern Group.

21.1 TRANSACTIONS WITH KEY MANAGEMENT (CONTINUED)

c. Key Management Compensation

Key management includes Directors, the MD, the CEO and his direct report:

2018

$000

2017

$000

Salaries and other short term employee benefits

1

1,9741,415

Directors Fees32111

Share based payments - Directors750-

Share based payments - Kern Group Ltd and associates9,696-

21.2 TRANSACTIONS WITH OTHER RELATED PARTIES

The following transactions occurred with related parties:

2018

$000

2017

$000

Sales and purchases of goods and services

Sales of services to associates287191

Purchases of services from associates2,6322,121

Purchases from entities controlled by key management personnel

1

1,5504,352

1 The Group leased properties from entities that are controlled by members of the Group’s key management personnel. The balance for 2018 includes rental

payments made to carved out property subsidiaries prior to the reverse listing. Only $82,000 relates to ongoing rental payments with key management personnel.

2018

$000

2017

$000

Outstanding balances arising from sales and purchases of services

Trade receivables 3660

Trade payables496436

2018

$000

2017

$000

Advances to/from related parties

ATL Limited275275

UNITE Limited21775

TNL International Australia Pty Ltd111127

22. EVENTS AFTER THE REPORTING DATE


Subsequent to year end the Board of Directors have approved payment of the dividend recommended (refer note 10).

The Group has also presented a dividend reinvestment policy.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 7071TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
23. COMPARISON TO PROSPECTIVE FINANCIAL INFORMATION

The Group’s Investment Statement and Prospectus dated 17 November 2017 included prospective financial statements

from 1 July 2017 to 30 June 2019. Below is the actual year’s trading result covering the period 1 July 2017 to 30 June 2018,

which is compared to the prospective financial statements.


PROSPECTIVE CONSOLIDATED STATEMENT OF PROFIT OR LOSS & OTHER COMPREHENSIVE INCOME

YEAR ENDED 30 JUNE 2018

Explanation

of material

movements

ACTUAL

30 JUNE 2018

$000

PROSPECTIVE

30 JUNE 2018

$000

Revenue 325,552324,923

Gains on disposal of assets (a)1,921-

Dividends received 2-

Rents received / other income4,0492,886

Total Income 331,524327,809

Operating expenses(b)(305,336)(299,126)

Share based payment expense (11,593)(11,913)

IPO / listing costs (6,545)(7,254)

Changes in contingent consideration(c)(1,191)-

Depreciation/amortisation expenses (12,417)(12,766)

Impairment of goodwill(159)-

Total Operating Expenses (337,241)(331,059)

Finance costs - interest on borrowing (3,431)(3,635)

Interest income on short term deposit102128

Operating (deficit) / surplus before income tax (9,046)(6,757)

Share of (loss) / profit of associates (127)211

(Loss) / Profit Before Income Tax (9,173)(6,546)

Income tax expense (2,490)(3,508)

(LOSS) / PROFIT FOR THE PERIOD FROM CONTINUING

OPERATIONS

(11,663)(10,054)

(Loss) / Profit attributable to:

Owners of the parent(12,191)(10,284)

Non-controlling interests528230

(11,663)(10,054)

Other comprehensive income

Comprehensive Income for the Period, Net of Tax --

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD,

NET OF TAX

(11,663)(10,054)

Adjusted EBITDA26,18628,683

23. COMPARISON TO PROSPECTIVE FINANCIAL INFORMATION (CONTINUED)

PROSPECTIVE CONSOLIDATED BALANCE SHEET

AS AT 30 JUNE 2018


Explanation

of material

movements

ACTUAL

30 JUNE 2018

$000

PROSPECTIVE

30 JUNE 2018

$000

ASSETS

Current Assets

Cash and cash equivalents (d)2,8817,950

Inventories 279227

Trade and other receivables (e)46,57840,088

Tax Receivable269-

Advances to associates 603477

Total Current Assets 50,61048,742

Non-current Assets

Property, plant and equipment 74,61676,823

Intangible assets 24,61324,752

Investments in associates 1,8792,356

Total Non-Current Assets 101,108103,931

TOTAL ASSETS 151,718152,673

EQUITY

Share capital28,10728,142

Invested capital --

(Accumulated losses) / Retained earnings (1,295)271

Equity attributable to owners of the parent 26,81228,413

Non-controlling interest in equity1,1571,027

TOTAL EQUITY 27,96929,440

LIABILITIES

Current Liabilities

Trade and other payables 31,67034,135

Borrowings 3,432-

Employee entitlements 11,7519,908

Provision for other liabilities and charges(f)2,192-

Tax payable -115

Total Current Liabilities 49,04544,158

Non-current Liabilities

Borrowings 70,44775,500

Deferred income tax liability 3,4713,575

Provisions for other liabilities and charges 786-

Total Non-current Liabilities74,70479,075

TOTAL LIABILITIES 123,749123,233

TOTAL EQUITY & LIABILITIES 151,718152,673

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 7273TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
23. COMPARISON TO PROSPECTIVE FINANCIAL INFORMATION (CONTINUED)



PROSPECTIVE CONSOLIDATED STATEMENT OF CASH FLOWS

FOR YEAR ENDED 30 JUNE 2018


Explanation

of material

movements

ACTUAL

30 JUNE 2018

$000

PROSPECTIVE

30 JUNE 2018

$000

Cash flows from operating activities

Receipts from customers (g)323,035327,847

Interest received 102128

Dividends received 2-

Payments to suppliers and employees (306,283)(306,305)

Interest paid (3,286)(3,487)

Income tax paid (3,218)(3,975)

Net cash generated from operating activities 10,35214,208

Cash flows used in investing activities

Purchase of business, net of cash acquired(3,200)(2,134)

Purchase of property, plant and equipment(13,174)(7,614)

Proceeds from sale of property, plant and equipment(h)14,366-

Purchases of intangible assets(1,107)(448)

Advances to associates 11-

Net cash used in investing activities (3,104)(10,196)

Cash flows from financing activities

Repayment of borrowings(16,432)(14,650)

Proceeds from borrowings90,00090,000

Proceeds from share issue11,51011,335

Capital distribution to company shareholders(i)(92,156)(85,752)

Dividends paid to shareholders / non-controlling interests(255)-

Net cash flow from financing activities(7,333)933

Net increase in cash and cash equivalents(85)4,945

Cash and cash equivalents at beginning of period 2,9663,005

Cash and cash equivalents at end of period2,8817,950

23. COMPARISON TO PROSPECTIVE FINANCIAL INFORMATION (CONTINUED)

EXPLANATIONS OF VARIANCES


(a) There were no gains on disposal of assets anticipated in the PFI. The Group entered into several sale and leaseback

transactions during the year relating to fleet.

(b) Property rent costs were higher than PFI levels by $2m, this was offset by higher than expected rental income when

compared to PFI, with an overall positive impact to operating profit. Due to the increasing fuel costs throughout the year

ended 30 June 2018 there was a negative impact of delayed fuel recovery from customers which amounted to $1m. Wage

costs were also higher than forecast due to escalating wage rates due to an acute shortage of drivers with the negative

impact being $1m. Vehicle leases were $2m above PFI levels due to more fleet being leased rather than purchased

outright.

(c) There was no additional contingent consideration for the acquisition of MOVE Logistics and Southern Fleet Leasing

made in June 2017 forecast in the PFI. The acquired businesses have traded above expected levels which has resulted in

an additional provision being booked.

(d) Cash was impacted by the increase in trade receivables as described below in (e).

(e) Several large customers have contracted extended payment terms not planned in the PFI. There were also several

material customers who did not pay their accounts due at the end of June 2018 until the 2nd of July.

(f) The majority of this provision relates to the contingent consideration referred to in (c) above.

(g) Reduced receipts from customers are a direct result of items noted in (e) above.

(h) During the year Management sold fleet and entered into leasing arrangements (as referred to in (a) above).

(i) The PFI did not include all of the required distributions to shareholders, in particular the opening share capital position

of the acquired businesses.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 7475TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018









PricewaterhouseCoopers, 113-119 The Terrace, PO Box 243, Wellington 6140, New Zealand

T: +64 4 462 7000, F: +64 4 462 7001, pwc.co.nz



Independent auditor’s report

To the shareholders of TIL Logistics Group Limited

The consolidated financial statements comprise:

 the consolidated balance sheet as at 30 June 2018;

 the consolidated statement of profit or loss and other comprehensive income for the year then

ended;

 the consolidated statement of changes in equity for the year then ended;

 the consolidated statement of cash flows for the year then ended; and

 the notes to the consolidated financial statements, which include a summary of significant

accounting policies.


Our opinion

In our opinion, the consolidated financial statements of TIL Logistics Group Limited (the Company),

including its subsidiaries (the Group), present fairly, in all material respects, the financial position of

the Group as at 30 June 2018, its financial performance and its cash flows for the year then ended in

accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS)

and International Financial Reporting Standards (IFRS).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs

NZ) and International Standards on Auditing (ISAs). Our responsibilities under those standards are

further described in the Auditor’s responsibilities for the audit of the consolidated financial

statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for

our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1 (Revised)

Code of Ethics for Assurance Practitioners (PES 1) issued by the New Zealand Auditing and Assurance

Standards Board and the International Ethics Standards Board for Accountants’ Code of Ethics for

Professional Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in

accordance with these requirements.

Our firm carried other services for the Group in the areas of:

 other assurance services relating to the provision of an Investigating Accountants Report for the

Group’s listing profile document;

 financial, tax and information technology due diligence for various business acquisitions; and

 advisory services related to the Initial Public Offering.

The provision of these other services has not impaired our independence as auditor of the Group.







Our audit approach

Overview


An audit is designed to obtain reasonable assurance whether the financial

statements are free from material misstatement.

Overall Group materiality: $737,000, which represents 2.5% of earnings

before interest and tax, adjusted for costs associated with the reverse

listing, including share based payments, and expenses recognised in respect

of contingent consideration on business combinations.

We chose earnings before interest and tax adjusted for the previously

mentioned transactions because, in our view, it is the most appropriate

benchmark to assess the performance of the Group for the period.

We have determined that there are two key audit matters:

 Accounting for the reverse acquisition

 Contingent consideration on the MOVE business combination

Materiality

The scope of our audit was influenced by our application of materiality.

Based on our professional judgement, we determined certain quantitative thresholds for materiality,

including the overall Group materiality for the consolidated financial statements as a whole as set out

above. These, together with qualitative considerations, helped us to determine the scope of our audit,

the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both

individually and in aggregate on the consolidated financial statements as a whole.

Audit scope

We designed our audit by assessing the risks of material misstatement in the consolidated financial

statements and our application of materiality. As in all of our audits, we also addressed the risk of

management override of internal controls including among other matters, consideration of whether

there was evidence of bias that represented a risk of material misstatement due to fraud.

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an

opinion on the consolidated financial statements as a whole, taking into account the structure of the

Group, the accounting processes and controls, and the industry in which the Group operates.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in

our audit of the consolidated financial statements of the current year. These matters were addressed in

the context of our audit of the consolidated financial statements as a whole, and in forming our

opinion thereon, and we do not provide a separate opinion on these matters.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 7677TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018






Key audit matter How our audit addressed the key audit matter

Accounting for the reverse acquisition

As described in note 1.2, to facilitate a

listing on the NZX, Transport Investments

Limited (TIL) (renamed Bowker Holdings

99 Limited) undertook a transaction with

Bethunes Investments Limited (BIL) on 7

December 2017. The transaction resulted

in BIL, as the listed entity, being acquired

via a reverse acquisition by TIL. The

continuing entity was renamed TIL

Logistics Group Limited.


The accounting for the Company’s reverse

acquisition of Bethunes Investments

Limited is a key audit matter due to the

accounting complexity of the transaction,

and the level of audit effort involved.


Management judgement was required to

determine that BIL did not meet the

definition of ‘business’ and could not be

accounted for as a business combination.

Since shares in the Company were

transferred to BIL shareholders in

consideration for the BIL listing,

Management concluded that the

transaction was more appropriately

accounted for as a share based payment.


Additionally, Management applied

judgement to conclude that the basis of

preparation of the financial statements,

including comparative information,

should be analogised to that of a ‘reverse

acquisition’. The financial statements were

therefore prepared as if the business of

Bowker Holdings 99 Limited continued

post transaction. Adjustments were made

to comparative information to remove

assets and liabilities not transferred in the

transaction.


Finally, management exercised judgement

to conclude that certain costs associated

with the transaction, including shares

issued to related parties, were share-based

payments and did not form consideration

for the reverse acquisition.


To obtain an understanding of the transaction, we read

the sale and purchase agreements between the entities

involved and the Listing Profile document. We used an

accounting specialist to challenge the conclusions

reached by management. Our specialist assessed the

Company’s conclusions against the requirements of

the relevant accounting standards, including

interpretation guidance and authoritative support.

These conclusions included:

 the use of reverse acquisition accounting as the

basis of preparation of the financial statements

 the determination that the transaction was a share

based payment, and

 the treatment of the specific costs incurred as part

of the reverse listing transaction as share based

payments.

In determining the treatment of the reverse acquisition

costs, specifically shares provided to related parties,

we considered the nature of the services provided. The

services related to activities associated with obtaining

the listing, rather than being consideration for assets

transferred.


Comparative information disclosed in the financial

statements is that of the continuing business of the

accounting acquirer, TIL. We:

 agreed comparative information to previously

audited consolidation schedules of TIL;

 tested adjustments made by management for

assets and liabilities not transferred as part of the

transaction to the previously audited

consolidation schedules;

 considered the principles applied in disclosing the

changes in equity from the share-based payment

transactions and the resulting net equity of the

carved out TIL business based on our

understanding of the transaction.

Our procedures did not result in any significant

findings surrounding the accounting for the

transaction.








Key audit matter How our audit addressed the key audit matter

Contingent consideration on the MOVE

business combination

In June 2017, TIL acquired MOVE

Logistics Limited. The terms of the sale

and purchase agreement state that

additional contingent consideration is

payable if earnings before interest, tax,

depreciation and amortisation, adjusted

for certain items detailed within the

contract (Adjusted EBITDA) for the year

ended 30 June 2018 exceeds a

predetermined level. The seller and

purchaser have not yet agreed on the exact

Adjusted EBITDA achieved.


The material nature of the provision, and

the significant judgement and estimation

involved in assessing the likely contingent

consideration makes this a key audit

matter.


At year end, management has provided

$2.0 million for estimated contingent

consideration based on:

 their understanding of the terms of the

agreement,

 obtaining independent expert advice

as to the nature and value of the

adjustments to EBITDA, and

 calculating their best estimate of the

amount expected to settle the

obligation.

Refer to note 4 to the financial statements.



In assessing the appropriateness of management’s

estimate of the contingent consideration recognised,

we:

 obtained a copy of the signed sale and purchase

agreement and understood the terms specifically

relating to the contingent consideration;

 obtained a copy of the independent expert’s advice

and assessed their considerations against the

terms of the sale and purchase agreement;

 understood the terms under which management’s

independent expert was engaged; and

 understood management’s assumptions in

calculating their estimate, as well as confirming the

mathematical accuracy of the calculations.

Because of the sensitivity involved in estimating the

contingent consideration, there is a range of values

against which we assessed the value by management.

Based on the procedures performed above, there are

no matters to report.



Information other than the financial statements and auditor’s report

The Directors are responsible for the annual report. Our opinion on the consolidated financial

statements does not cover the other information included in the annual report and we do not, and will

not express any form of assurance conclusion on the other information. At the time of our audit, there

was no other information available to us.

In connection with our audit of the consolidated financial statements, our responsibility is to read the

other information and, in doing so, consider whether the other information is materially inconsistent

with the consolidated financial statements or our knowledge obtained in the audit, or otherwise

appears to be materially misstated. If, based on the work we have performed on the other information

that we obtained prior to the date of this auditor’s report, we conclude that there is a material

misstatement of this other information, we are required to report that fact.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 7879TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018






Responsibilities of the Directors for the consolidated financial statements

The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of

the consolidated financial statements in accordance with NZ IFRS and IFRS, and for such internal

control as the Directors determine is necessary to enable the preparation of consolidated financial

statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the Directors are responsible for assessing the

Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going

concern and using the going concern basis of accounting unless the Directors either intend to liquidate

the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial

statements, as a whole, are free from material misstatement, whether due to fraud or error, and to

issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,

but is not a guarantee that an audit conducted in accordance with ISAs NZ and ISAs will always detect

a material misstatement when it exists. Misstatements can arise from fraud or error and are

considered material if, individually or in the aggregate, they could reasonably be expected to influence

the economic decisions of users taken on the basis of these consolidated financial statements.

A further description of our responsibilities for the audit of the financial statements is located at the

External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-

report-1/


This description forms part of our auditor’s report.

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our audit work has been

undertaken so that we might state those matters which we are required to state to them in an auditor’s

report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our

audit work, for this report or for the opinions we have formed.


The engagement partner on the audit resulting in this independent auditor’s report is Kevin Brown.

For and on behalf of:

Chartered Accountants

28 August 2018

Wellington

NZX WAIVER

An NZX Regulation (“NZXR”) decision was received

by TIL Logistics on 17 November 2017 granting TIL

Logistics a 12 month waiver (“Waiver”) from NZX Listing

Rule 5.2.3 to the extent that, following completion of

the acquisition of the transport and logistics business

of Transport Investments Limited, fewer than 25% of the

ordinary shares in TIL Logistics on issue are held by less

than 500 Members of the Public

1

(each holding at least

a Minimum Holding

2

). The Waiver remains subject to the

following conditions

3

:

• TIL Logistics clearly and prominently discloses the

Waiver, its conditions, and its implications in TIL

Logistics’ half year and annual reports, and in any

offer documents relating to any offer of ordinary

shares undertaken by TIL Logistics, during the

period of the Waiver;

• TIL Logistics consistently monitors the total

number of Members of the Public holding ordinary

shares and the percentage of ordinary shares

held by Members of the Public holding at least a

Minimum Holding;

• TIL Logistics notifies NZXR as soon as practicable

if there is any material reduction to the total

number of Members of the Public holding at least

a Minimum Holding of ordinary shares, and/or the

percentage of ordinary shares held by Members

of the Public holding at least a Minimum Holding;

and

• TIL Logistics provides NZXR with a written

quarterly update of the total number of Members

of the Public holding ordinary shares holding at

least a Minimum Holding and the percentage of

ordinary shares held by Members of the Public

holding at least a Minimum Holding. The quarterly

updates are from the date the Waiver is granted,

for the period of the Waiver. The updates are to be

provided to NZXR within ten business days of the

end of each quarter.

The implication of the Waiver is that the majority of TIL

Logistics’ ordinary shares will not be widely held and

there may be reduced liquidity in the shares.

1 As that term is defined in the NZX Listing Rules.

2 As that term is defined in the NZX Listing Rules.

3 Further information regarding the Waiver can be found in TIL Logistics’

NZX Listing Profile dated 17 November 2017 prepared in connection

with the acquisition of the transport and logistics business of Transport

Investments Limited, a copy of which can be found on TIL Logistics’

website, www.til.kiwi.

NZX WAIVER

8081TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018ADDITIONAL STATUTORY INFORMATIONADDITIONAL STATUTORY INFORMATION
ADDITIONAL STATUTORY

INFORMATION

DIRECTORS

The following persons were Directors of TIL Logistics Group and its subsidiaries at the year ended 30 June 2018:

Director

Trevor JanesIndependent Chairman

Lorraine WittenIndependent Director

James RamsayExecutive Director

Greg KernNon-Executive Director

Danny ChanIndependent Director

The following persons were Directors of TIL Logistics Group and ceased to hold office during the year ended

30 June 2018:

DirectorDate Ceased

Christopher Swasbrook6 December 2017

Ian Halsted6 December 2017

Aaron Titter6 December 2017

GENERAL DISCLOSURE OF INTERESTS BY DIRECTORS

In accordance with Section 140(2) of the Companies Act 1993, and the Financial Markets Conducts Act 2013, the

company maintains an interests Register in which all relevant transactions and matters involving directors are recorded.

The Directors named below have made a general disclosure of interests current to 30th June 2018.

Director Name of Business or Entity Nature of Activities

of that Business or Entity

Nature and Extent

of Your Interest

Trevor Janes Abano Healthcare Ltd Dental Provider Chairman

Accident Compensation CorporationCrown EntityDeputy Chair

NZ Markets Disciplinary Tribunal NZX Regulator Member

Postal Network Access CommitteePostal Regulation Member

Tokelau International Investment Fund Investment Chair

KiwiRail Holdings Ltd/NZ Rail

Corporation*

LogisticsChair

*Trevor Janes resigned from KiwiRail Holdings Ltd on 30 June 2018

Lorraine Witten Rakon LimitedGlobal Technology Business Director

StarNow Limited Internet Job Service Chair

Soltius Limited Software Service and ProductChair

vWork LimitedSoftware for Mobile Workforce Chair

Simply Security Security Guard Services Chair and Shareholder

Corrections DepartmentNZ Prison ServiceAdvisor to Audit & Risk

Greg Kern Kern Group (Logistics) Pty LtdFinancial AdvisoryDirector

Kern Group Pty LtdFinancial AdvisoryDirector

Danny Chan Farmers Mutual Group InsuranceDirector

NZX Markets Disciplinary Tribunal Markets DisciplineMember

SimTutor Limitede-learningDirector/Shareholder

Superthriller Jet Sprint LimitedEntertainmentShareholder

Fastcom LimitedIT ServicesShareholder

iMonitor Interllectural Property Ltd Temperature MonitoringShareholder

The Digital Café LimitedDigital Promotion/MarketingShareholder

QEX Logistics LimitedLogisticsDirector

Orient Pacific Management Limited Financial ServicesDirector/Shareholder

James RamsayHooker Bros Investments LtdInvestmentDirector/Shareholder

Bowker Holdings No.42 LtdInvestmentDirector

Bowker Holdings 99 LtdInvestmentDirector

Hooker Bros (1989) LimitedInvestmentDirector/Shareholder

8283TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018ADDITIONAL STATUTORY INFORMATIONADDITIONAL STATUTORY INFORMATION
DIRECTORS SHARE DEALINGS

In accordance with the Companies Act 1993 and the Financial Markets Conduct Act 2013, the Board has received

disclosures from the directors named below of acquisitions or dispositions of relevant interest (as defined in the Financial

Markets Conduct Act 2013) in the company between 7 December 2017 and 30th June 2018, and details of those dealings

were entered in the company’s interests register.

Director TransactionNumber of SharesPrice per ShareDate

Greg KernSale of Ordinary Shares766,667$1.5019 April 2018

Sale of Ordinary Shares100,000$1.7820 April 2018

Transferred148,639$1.9324 April 2018

DIRECTORS SHAREHOLDINGS INTERESTS

As at 29 June 2018

DirectorTotal Shares Held

Trevor Janes966,667

Lorraine Witten100,000

James Ramsay67,587,326

Greg Kern5,507,153

Danny Chan766,667

USE OF COMPANY INFORMATION

There were no notices from Directors of the company pursuant to section 145 of the Companies Act 1993 requesting to

use Company information received in their capacity as directors that would not otherwise have been available them.

REMUNERATION OF DIRECTORS

The table below sets out the total of the remuneration and the value of other benefits received by each Director.

Director Board FeesAudit & Risk CommitteeGovernance & Remuneration CommitteeShares & Other PaymentsTotal Remuneration FY18Total Remuneration FY17

Trevor Janes75,833--450,000525,833-

Lorraine Witten40,8335,833-150,000196,666-

James Ramsay40,833---40,833-

Greg Kern40,833-5,8339,695,5059,742,171-

Danny Chan40,833--150,000190,833-

SUBSIDIARY COMPANY DIRECTORS

The following persons held office in subsidiary companies during the year. Employee directors of subsidiary companies

appointed by the Group do not receive director’s fees or other benefits in their capacity as director. The remuneration

of such employees, received as employees, are included in the relevant bands for remuneration disclosed under

Remunerations of Employees.

Company Directors

Alpha Customs Services LimitedClayton Imbs Alan Terris Gregory Whitham

Appian Transport Limited James RamsayGregory Whitham

Global Logistics Group Limited Russell DalyGregory Kern James Ramsay Alan Terris Gregory Whitham

Hookers Shipping Lmited James RamsayAlan Terris Gregory Whitham

McAuley's Transport Limitd James RamsayAlan Terris Gregory Whitham

MOVE Logistics Limited James RamsayAlan Terris Gregory Whitham

Multi Trans Heavy Haul LimitedDavid Brown James RamsayGregory Whitham Malcolm Templeton

NZL Group Limited James RamsayAlan Terris Gregory Whitham

Pacific Asset Leasing Limited James RamsayAlan Terris Gregory Whitham

Pacific Fuel Haul Limited James RamsayAlan Terris Gregory Whitham

Southern Fleet Leasing LimitedJames RamsayAlan Terris Gregory Whitham

Transport Investments Limited Danny ChanTrevor JanesGregory Kern James Ramsay Lorraine Witten

TIL Freighting Limited James RamsayAlan Terris Gregory Whitham

TNL Freighting Limited James RamsayGregory Whitham

TNL Logistics Limited James RamsayAlan Terris Gregory Whitham

TNL International Limited Clayton Imbs John LowdenShayne MiersAlan Terris

Transport Nelson Limited James RamsayGregory Whitham

CEO REMUNERATION DISCLOSURE

FY18

SalaryBenefitsFixed Remuneration SubtotalShort Term Incentive (STI)Long Term Incentive (LTI)SubtotalTotal Remuneration (single figure)

$$$$$$$

James Ramsay100,00014,345114,345---114,345

Alan Pearson126,9238,727135,650---135,650

FY17

James Ramsay150,00024,000174,000---174,000

Notes to CEO Remuneration

1. On 19th March 2018, Alan Pearson was appointed to take over the position of TIL Logistics Group CEO replacing James Ramsay.

2. Benefits include employer Kiwisaver contributions and FBT.

3. Alan’s base salary is $440,000.

4. Alan will participate in a short term incentive scheme and a long-term incentive performance share rights plan. These are yet to be

finalised. The performance targets are currently being finalised by the board. Once complete the STI and the LTI will be able to be

reported on.

8485TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018ADDITIONAL STATUTORY INFORMATIONADDITIONAL STATUTORY INFORMATION
EMPLOYEE REMUNERATION

The number of employees of the Company (not being directors of the Company) who received remuneration and other

benefits in their capacity as employees that in value was or exceeded $100,000 per annum was as follows:

Remuneration No. of Employees

$100,000 - $109,99983

$110,000 - $119,99960

$120,000 - $129,99931

$130,000 - $139,99912

$140,000 - $149,9995

$150,000 - $159,9993

$160,000 - $169,9994

$170,000 - $179,9991

$180,000 - $189,9992

$190,000 - $199,9991

$200,000 - $209,9990

$210,000 - $219,9990

$220,000 - $229,9992

$300,000 - $309,9991

$310,000 - $319,9990

$320,000 - $329,9990

$330,000 - $339,9991


SPREAD OF SECURITY HOLDERS

as at 29 June 2018

Size of Shareholding Number of HoldersTotal Shares Held % of Shares

1-1000809143,6940.18%

1100-500065189,4760.22%

5001-1000021160,3970.20%

10001-100000261,300,7161.60%

100001 or more 1879,665,20097.80%

93981,459,483100.00%

SHAREHOLDER INFORMATION

The names and holdings of the twenty largest registered shareholders in the Company as at 29 June 2018 were:

Total Shares Held % of Shares

Bowker Holdings 99 Limited 66,253,992 81.33%

Kern Group (Logistics) Pty Limited 5,173,819 6.35%

Gregory Whitham 1,308,534 1.61%

Alan Paul Terris & Moya Ruth Terris & Terris Trustees Limited 1,000,000 1.23%

Selenium Corporation Limited 966,667 1.19%

Danny Chan 766,667 0.94%

James Ramsay & RMY Trustees (2010) Limited 666,667 0.82%

Nerida Joy Ramsay & RMY Trustees (2010) Limited 666,667 0.82%

Kevin Garnet Smith 666,667 0.82%

Larry William Stewart & Kaylene Joy Stewart & SR Taranaki Trustees Limited 666,667 0.82%

Brendan Gerrard Paul Prendergast & Joanne Maree Prendergast 333,334 0.41%

Catrina Gabrielle Jane Daly 323,184 0.40%

JB Were (NZ ) Nominees Limited 250,000 0.31%

Kern Group Pty Limited 184,695 0.23%

Alan Pearson 166,667 0.20%

Kern Consulting Group Superfund 148,639 0.18%

Auro Investment Manangement PTY Limited 120,000 0.15%

Murray McLeod Brown & Amanda Helen Brown 102,334 0.13%

Cypress Capital Limited 100,000 0.12%

Jarden Custodians Limited 100,000 0.12%

JBWere (NZ) Nominees Limited 100,000 0.12%

Colin James McAuley & Diane Heather McAuley 100,000 0.12%

Lorraine Mary Witten 100,000 0.12%

SUBSTANTIAL PRODUCT HOLDERS

The following substantial product holder information is given pursuant to section 293 of the Financial Markets Conduct

Act 2013. As at 30th June 2018, details of the Substantial Product Holders in the Company and their relative interests

in the Company’s ordinary shares are shown in the table below. The total number of listed voting securities (ordinary

shares) of the Company as at 30th June 2018 was 81,459,483.

Date of Notice Number of Shares

Bowker Holdings 99 Limited 7 November 2017 66,253,992

Hooker Bros.Investments Limited 7 November 2017 66,253,992

Hooker Bros (1989) Limited 7 November 2017 66,253,992

Kern Group (Logistics) Pty Limited 7 November 2017 5,173,819

Kern Group (Logistics) Pty Limited 7 November 2017 184,695

Kern Consulting Group Superfund24 April 2018 148,639

8687TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018
OTHER INFORMATION

NZX Waiver

The following waiver has been granted to NZX or relied upon by NZX in the 12-month period ended 30 June 2018:

An NZX Regulation (“NZXR”) decision was received by TIL Logistics on 17 November 2017 granting TIL Logistics a

12-month waiver (“Waiver”) from NZX Listing Rule 5.2.3 to the extent that, following completion of the acquisition of the

transport and logistics business of Transport Investments Limited, fewer than 25% of the ordinary shares in TIL Logistics

on issue are held by less than 500 Members of the Public (each holding at least a Minimum Holding).

Full details of the conditions are on page 79 of the Financial Statements section of the Annual Report.

Auditor’s Fees

PWC has continued to act as auditor of TIL Logistics Group and its subsidiaries. The amount payable by TIL Logistics

Group.

During the year ended 30 June 2018, the amount payable by TIL Logistics Group to PwC as audit and review fees was

$303,000. The amount of fees payable to PWC for non-audit work during the year ended 30 June 2018 was $712,000.

This is detailed in Note 8 of the Financial Statements section of the Annual Report.

Donations

The company and its subsidiaries made donations totalling $78,000 during the year ended 30 June 2018.

ADDITIONAL STATUTORY INFORMATIONCORPORATE GOVERNANCE

CORPORATE GOVERNANCE

At TIL Logistics Group, we believe that good corporate governance is essential to protect the interests of investors and

create and enhance value over the short and long term.

We are committed to conducting business in the right way, ethically and in line with our legal and regulatory obligations.

The Board has adopted corporate policies and procedures that reflect best practice and we follow the principles and

recommendations of the NZX Corporate Governance Code (the Code). We believe that the company’s corporate

governance practices are materially in line with the Code in FY18, with further work being undertaken in some areas to

ensure full compliance. The following pages summarise our corporate governance practices and progress in FY18.

In line with the reverse listing, a formal set of Governance Policies and Charters were developed for the company

and approved by the Board. These can be viewed on the TIL Logistics website at www.til.kiwi/investor-centre-menu/

governance.html.

ETHICAL BEHAVIOUR

TIL Logistics expects its Directors and staff to act with integrity and professionalism and undertake their duties in the

best interests of the company. The company’s Code of Ethics is available on the company website and is available to all

staff.

The Code of Ethics was communicated to all existing staff in FY18 and is included in the New Employee Induction pack.

All employees are required to attest that they have reviewed and understand the scope of relevant governance policies.

TIL Logistics encourages employees to speak out if they have concerns about any area of the company. The avenues for

doing so are detailed in the company’s Whistle Blowing policy which is on the company website.

The Securities Trading Policy, along with the Financial Markets Conduct Act 2013, imposes limitations and requirements

on directors and employees in dealing in the company’s shares. These limitations prohibit dealing in shares while in

possession of inside information and impose requirements for seeking consent to trade.

BOARD COMPOSITION AND PERFORMANCE

The TIL Logistics Group Board comprises three independent Directors, one Non-executive Director and one Executive

Director. Each Director has experience, skills and expertise that are of value to the company. Profiles of Directors are

available on the company website and included in the Annual Report. Directors’ interests are disclosed on page 81 of the

Annual Report.

All Directors were appointed in December 2017 at the time of the reverse listing transaction and will be standing for

election at the 2018 Annual Shareholders’ Meeting.

The roles and responsibilities of the Board are detailed in the Board Charter, which is reviewed at least every two years

and is available on the company website. The Board’s primary objective is to enhance shareholder value and protect the

interests of other stakeholders by improving corporate performance and accountability.

The Board has delegated authority for day to day leadership and management of the business to the CEO, who in turn

has sub-delegated authority to other company management with specified financial and non-financial limits. There is a

Delegations of Authority Policy, which is reviewed annually by the Board.

The number of elected Directors and the procedure for their retirement and re-election at the Annual Meetings is set out

in the Company Constitution. All Directors are involved in the consideration of Board composition and nominations and

take into account a number of factors including qualifications, capability, experience, judgement and skills, and the ability

to work with other Directors. Shareholders may also nominate candidates for election to the Board.

TIL Logistics Chair is required to be an independent Director. The Board supports the separation of the roles of Chair and

CEO and the appointment of an Independent Chair.

Directors are encouraged to undertake appropriate training and education to ensure they remain current on how to

best perform their duties. In addition, management provide regular updates on relevant industry and company issues,

including briefings from senior executives.

8889TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018CORPORATE GOVERNANCE CORPORATE GOVERNANCE
Minutes of each Committee meeting are forwarded to all members of the Board, who are all entitled to attend any

Committee meeting. Each Committee is empowered to seek any information it requires from employees in pursuing its

duties and to obtain independent legal or other professional advice.

The membership and performance of each Committee is reviewed annually.

Management attendance at Committee meetings is by invite only.

Special purpose Committees may be formed to review and monitor specific projects with senior management. In the

case of a takeover offer, TIL Logistics would engage expert legal and financial advisors to provide advice on procedure.

Formal Takeover protocols will be developed in FY19.

The Board committees as at 30 June 2018 were:

CommitteeRoleMembers

Risk Assurance and Audit CommitteeAssist the Board in its oversight of the integrity

of financial reporting, financial management and

controls, external audit quality and independence,

and the risk management framework

Lorraine Witten (Chair)

Trevor Janes

James Ramsay

Danny Chan

Governance and Remuneration

Committee

Assist the Board to establish and maintain a strong

governance framework overseeing the management

of the company’s people, remuneration and

diversity policies.

Greg Kern (Chair)

Trevor Janes

James Ramsay

Attendance at Board and Committee Meetings

Board

Risk Assurance

and Audit

Committee

Governance &

Remuneration

Committee

TOTAL MEETINGS HELD742

Trevor Janes 742

Lorraine Witten 74

James Ramsay 732

Greg Kern732

Danny Chan74

REPORTING AND DISCLOSURE

TIL Logistics is committed to keeping investors and the market informed of all material information about the Company

and its performance, in a timely manner. In addition to all information required by law, we also seek to provide sufficient

meaningful information to ensure stakeholders and investors are well informed.

The company’s Continuous Disclosure Policy sets out the principles and requirements of this commitment to timely and

balanced disclosures.

For the financial year ended 30 June 2018, the Directors believe that proper accounting records have been kept which

enable, with reasonable accuracy, the determination of the financial position of the company and facilitate compliance

of the financial statements with the Financial Markets Conduct Act 2013. The Chief Executive and Chief Financial Officer

have confirmed in writing that TIL Logistics Group’s external financial reports present a true and fair view in all material

aspects.

TIL Logistics has a number of initiatives supporting its focus on the environment, people and communities. A formal ESG

framework for the Group will be developed in FY19.

Key corporate governance policies are available on TIL Logistics website: http://www.til.kiwi/investor-centre-menu/

governance.html.

All Directors have access to executives to discuss issues or obtain information on specific areas in relation to matters to

be discussed at Board meetings, or other areas as they consider appropriate.

The Board Committees and Directors, subject to the approval of the Board Chair, have the right to seek independent

professional advice at the Company’s expense, to enable them to carry out their responsibilities.

The Company has arranged a policy of Directors’ and Officers’ liability insurance which is underwritten by Vero Liability

Insurance Limited. This ensures that any monetary loss suffered by Directors and Officers, as a result of actions

undertaken by them as Directors or Officers, is capped to specified limits (subject to legal requirements or restrictions).

The Board monitors its own performance and will, from time to time, commission an external review to assess the

performance of individual Directors and the Board’s effectiveness.

The Company has written agreements with each Director, outlining the terms of their appointment.

The Board is satisfied that each Director has the necessary time available to devote to the position, broadens the Board’s

expertise and has a personality that is compatible with the other Directors.

DIVERSITY

Diversity at TIL Logistics refers to characteristics of individuals and includes factors such as gender, marital status,

religious belief, colour, race, ethnic or national origin, disability, age, political opinion, employment status, family status

or sexual orientation. It encompasses the ways our people differ in terms of their education, life experience, job function,

work experience, personality, location and career responsibilities. The key aspects that we are seeking are diversity

of thinking and skills, as these attributes are most likely to assist TIL Logistics in delivering better outcomes for our

stakeholders.

Diversity at TIL Logistics is about the commitment to equal employment opportunities and treating all individuals fairly

and with respect.

TIL Logistics has a diverse workforce and we recognise that everyone has individual differences which can be leveraged

to create stronger teams and which will ultimately drive stronger business performance.

Our approach to diversity is outlined in the Diversity Policy, which is available on the company website. In FY19, the

Board and Management will adopt measurable objectives to support diversity. Key areas of focus are:

• Recruitment and retention of a diverse workforce

• Supportive working environment

• People development

• Recognition and reward based on merit

As at 30 June 2018, females represent 8% of Directors and Senior Executive of the company. Senior Executive as it

is used in the table below refers to the Chief Executive Officer and Senior Executives reporting directly to the Chief

Executive Officer. Females represented 15% of all employees of the company. Given that TIL Logistics joined the NZX in

December 2017, prior year metrics are not available. These will be provided in FY19.

FY18Female MaleFemale % Male %

Board 1420%80%

Senior Executive 080%100%

All Employees 214118915%85%

BOARD COMMITTEES

The Board has delegated a number of its responsibilities to Committees to assist in the execution of the Board’s

responsibilities.

The use of Committees allows issues requiring detailed consideration to be dealt with separately by members of

the Board with specialist knowledge and experience, thereby enhancing the efficiency and effectiveness of the

Board. However, the Board retains ultimate responsibility for the functions of its Committees and determines their

responsibilities.

The Committees meet as required and have terms of reference (Charters), which are approved and reviewed by the

Board.

9091TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018CORPORATE GOVERNANCE CORPORATE GOVERNANCE
REMUNERATION

Remuneration of Directors and senior executives is the key responsibility of the Governance and Remuneration

Committee. External advice is being sought to ensure remuneration is benchmarked to the market for senior

management positions and Board positions.

Details of Director and Executive Remuneration in FY18 are provided on pages 82 to 83.

RISK MANAGEMENT

The Board has overall responsibility for the Company’s system of risk management and internal control and has

procedures in place to provide effective control within the management and reporting structure.

In addition, the Risk Assurance and Audit Committee (RAAC) provides an additional and more specialised oversight of

Company risks. The RAAC Charter details the specific responsibilities of the Committee regarding Risk Assurance.

Financial statements are prepared monthly and are reviewed by the Board progressively throughout the year to monitor

management’s performance against budget goals and objectives, and the Board requires managers to identify and

respond to risk exposures.

In addition, a quarterly formal risk assessment review is presented to the Board by the CEO, which identifies areas of

exposure and strategies to mitigate these.

A structured framework is in place for capital expenditure, including appropriate authorisation and approval levels which

place a high emphasis on the commercial logic for the investment. The Board has set limits to management’s ability to

incur expenditure, enter contracts and acquire or dispose of assets.

Risk profiles which identify, assess, monitor and report the Company’s key business risks are formally reviewed by the

Board quarterly. These risk profiles also identify the key risk mitigation strategies which are in place.

Crisis plans are being developed along with agreed protocols on actions to be taken and external and internal

communication protocols.

Occupational Health and Safety statistics and reported data from each business are reviewed at each Board meeting.

This includes serious and minor incidents along with near misses and corrective actions and internal training schemes.

HEALTH AND SAFETY

The Board is committed to taking all reasonably practicable steps to ensure a high quality, safe and healthy environment

for all TIL Logistics people and anyone in the company’s workplaces. The Board’s intent is to prevent harm and promote

wellbeing for employees, contractors and customers.

Health and Safety is discussed at all Board meetings.

Each division completes monthly HES reports and these are analysed and reviewed by the National Health & Safety

Committee and collated into a report for the Board Meetings.

Trends on Total Recorded Incidents, lost time injuries, serious harm injuries and serious vehicle accidents are presented as

well as Division trends in each area. Updates on all key HES projects and details on any serious hard injuries for the Year.

Over the last 12 months there has been a process of the different business units working as a team on process

improvement projects and group sharing of information pertaining to accidents, injuries and near misses.

• There have been updates to our Safety Software and our ongoing training has improved Nationwide.

• Safety talks have increased to allow staff to have more in-depth knowledge of potential incidents

• Increased emphasis on Health Monitoring which has highlighted areas of concern for individuals

AUDITORS

External audit

For the year ended 30 June 2018, PricewaterhouseCoopers was the external auditor of TIL Logistics Group Limited.

The Risk Assurance and Audit Committee monitors the ongoing independence, quality and performance of the external

auditors and audit partner rotation. The Committee pre-approves any non-audit work undertaken by PWC. The non-audit

services in the year ended 30 June 2018 are set out in the Annual Report. Those services were provided in accordance

with the company’s External Auditor Independence Policy and were assessed by the Risk Assurance and Audit

Committee as not affecting PWC’s independence. The fees paid for audit and non-audit services in FY18 is identified on

page 86 of the Annual Report. The external auditors will attend the 2018 Annual Shareholders Meeting.

Internal Audit

TIL Logistics has a number of internal controls, including controls for computerised information system, security, business

continuity management, insurance, health and safety, conflicts of interest, and prevention and identification of fraud. A

formal Internal Audit function and framework will be developed in FY19.

SHAREHOLDER RIGHTS AND RELATIONS

The Board is committed to open and regular dialogue and engagement with shareholders. TIL Logistics has developed

an investor relations programme which includes regular dialogue with investors, analysts and investor meetings, and

earnings announcements. The programme is designed to provide shareholders and other market participants the

opportunity to obtain information, express views and ask questions.

Shareholders are actively encouraged to attend the Annual Meeting and may raise matters for discussion at this event,

and vote on major decisions which affect TIL Logistics. Voting is by poll, upholding the ‘one share, one vote’ philosophy.

Shareholders are also able to vote by proxy ahead of meetings without having to physically attend those meetings.

Shareholders are encouraged to communicate with the company and its share registry electronically.

In addition to shareholders, TIL Logistics has a wide range of stakeholders and maintains open channels of

communication for all audiences, including brokers, the investing community and the New Zealand Shareholders’

Association, as well as its staff, suppliers and customers.

TIL Logistics has a number of policies which uphold stakeholder interests including but not limited to the Securities

Trading Policy, Market Disclosure Policy and Code of Conduct.

92TIL LOGISTICS GROUP LIMITED ANNUAL REPORT 2018GLOSSARY
GLOSSARY

Pro forma historical financial information has

been sourced from audited and unaudited financial

statements and management reports that are available

on the TIL Logistics Website under Investor Centre/

TIL Transaction. Details of consolidation and other pro

forma adjustments can be found in the Supplementary

Financial Information on the TIL Logistics website under

Investor Centre/TIL Transaction.

Non-GAAP financial information: TIL Logistics Group

uses several non-GAAP measures when discussing

financial performance. These include Earnings Before

Interest, Tax, Depreciation and Amortisation, Share of

(Loss)/Profit of Associates and Impairment of Goodwill

(EBITDA), adjusted EBITDA excluding non-trading costs

and adjusted Net Profit/Loss After Tax (NPAT/NLAT)

excluding non-trading costs. Management believes

that these measures provide useful information on

the underlying performance of TIL Logistics’ business.

Reconciliations of the non-GAAP measures to GAAP

measures, can be found in TIL Logistics Group’s

FY18 Financial Statements that are available on the

company’s website.

EBITDA refers to Earnings Before Interest, Tax,

Depreciation and Amortisation excluding income from

associates. EBITDA and pro forma EBITDA are non-

GAAP profit measures. TIL considers that pro forma

EBITDA, which normalises performance for certain

structural changes within the business and removes the

impact of a number of non-recurring items, allows for a

better comparison of operating performance over the

historical and PFI period and for comparison with that

of other company. Reconciliations between pro forma

EBITDA and GAAP profit measures are contained within

the Supplementary Financial Information.

FY18 EBITDA is Earnings Before Interest, Tax,

Depreciation and Amortisation, Share of (Loss)/Profit of

Associates and Impairment of Goodwill (EBITDA)

NPAT/NLAT refers to net profit/loss after tax. Pro

forma NPAT in FY2015-FY2018F represents NPAT

after allowing for pro forma adjustments as discussed

under the heading “Financial Information Presented”

above. There are no pro forma adjustments included

in the FY2019F NPAT. Pro forma NPAT is a non-GAAP

measure. Reconciliations between pro forma NPAT

and GAAP profit measures are contained within the

Supplementary Financial Information.

Adjusted EBITDA/Adjusted NPAT: Removes the

impact of non-trading costs. The Board believes this

provides a better reflection of the company’s underlying

performance.

Pro forma net cash flows from operating activities

is a non-GAAP profit measure. Pro forma net cash

flows from operating activities have been calculated

as net cash flows from operating activities adjusted

for the cash impact of the pro forma adjustments.

The Supplementary Financial Information contains

reconciliations between pro forma net cash flows from

operating activities and GAAP profit measures.

DIRECTORS
Danny Chan

Appointed 6 December 2017

Trevor Janes

Appointed 6 December 2017

Gregory Kern

Appointed 6 December 2017

James Ramsay

Appointed 6 December 2017

Lorraine Witten

Appointed 6 December 2017

RISK ASSURANCE & AUDIT COMMITTEE

Lorraine Witten (chair)

Trevor Janes

James Ramsay

Danny Chan

REGISTERED OFFICE AND ADDRESS FOR SERVICE

330 Devon Street East

New Plymouth

AUDITORS

PricewaterhouseCoopers

113-119 The Terrace, Wellington

PricewaterhouseCoopers

The PwC Centre

Level 7, 54 Gill Street, New Plymouth

BANKERS

ASB Bank

North Wharf

12 Jellicoe Street, Auckland

SOLICITORS

Harmos Horton Lusk Limited

Vero Centre

48 Shortland Street, Auckland

SHARE REGISTRAR

Link Market Services Limited

Deloitte Centre

80 Queen St, Auckland

GOVERNANCE AND REMUNERATION COMMITTEE

Gregory Kern (chair)

James Ramsay

Trevor Janes

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.