Vital Healthcare Property Trust logo

Vital releases Annual Report

Annual Report20 September 2018VHPReal Estate

About Vital Healthcare Property Trust
Vital Healthcare Property Trust (NZX: VHP) is Australasia’s largest listed investor in healthcare real estate. Tenants include hospital

operators and healthcare practitioners who deliver a wide range of medical and healthcare related services. The Manager of Vital

Healthcare Property Trust is NorthWest Healthcare Properties Management Limited.

vhpt.co.nz


20 September 2018



Vital releases Annual Report


Vital Healthcare Property Trust has today provided the NZX with a copy of the Annual Report for the year ended

30 June 2018.


Unitholders have today been sent a copy of the:


- Annual Report for 2018;


- Distribution Statement for the fourth quarter distribution for the financial year ended 30 June 2018.


A copy of the Annual Report can also be viewed at www.vhpt.co.nz or a copy can be requested by phoning 0800

225 264 or emailing enquiry@vhpt.co.nz.





– ENDS -



ENQUIRIES


David Carr, Chief Executive Officer

NorthWest Healthcare Properties Management Ltd, Telephone 09 973 7301, Email dcarr@vhpt.co.nz


Stuart Harrison, Chief Financial Officer

NorthWest Healthcare Properties Management Ltd, Telephone 09 973 7302, Email sharrison@vhpt.co.nz


Jason Kepecs, Director, Investments & Investor Relations

NorthWest Healthcare Properties Management Ltd, Telephone 09 973 7303, Email jkepecs@vhpt.co.nz

---

ANNUAL REPORT 2018

BOWEN HOSPITAL, WELLINGTON.

3
CONTENTS

7FINANCIAL SUMMARY

8CHAIR REPORT

10CHIEF EXECUTIVE OFFICER'S REPORT

12PROPERTY PORTFOLIO – AUSTRALIA

17PROPERTY PORTFOLIO – NEW ZEALAND

19OUR EXECUTIVE TEAM

20BOARD OF DIRECTORS OF THE MANAGER

22CORPORATE GOVERNANCE

28FINANCIAL STATEMENTS

54INDEPENDENT AUDITOR'S REPORT

56UNITHOLDER STATISTICS

57DIRECTORY

INVESTING IN

AUSTRALASIA'S

HEALTHCARE

INFRASTRUCTURE

VALUE OF INVESTMENT PORTFOLIO

$1.73B

8 YEAR AVERAGE OCCUPANCY ABOVE

99%

AVERAGE ANNUAL LEASE EXPIRY (BY INCOME) OVER THE

NEXT 10-YEARS

1.8%

WEIGHTED AVERAGE LEASE TERM TO EXPIRY (WALE)

18.2YEARS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
4

1

LONG TERM INVESTMENT

IN AUSTRALASIA’S

HEALTHCARE

INFRASTRUCTURE

SUSTAINABLE

DISTRIBUTIONS

& LONG

TERM VALUE

CREATION

RELATIONSHIP

FOCUSED

SCALE &

DIVERSIFICATION

CORE

STRATEGIC

ELEMENTS

STABILISED

PORTFOLIO, STRONG

UNDERLYING

THEMATICS

DEVELOPMENTS

(INCLUDING CAPACITY

EXPANSION)

ACQUISITIONS

CAPITAL AND

TREASURY

SUSTAINABLE

LONG TERM

EARNINGS AND

VALUE CREATION

MANAGEMENT

CONSISTENTLY STRONG PERFORMANCE DELIVERING ON OVERALL STRATEGY

ALIGNED / STABLE / EXPERIENCED / CREDIBLE / CAPABLE

Core components

driving execution

of strategy

5
2018 ACHIEVEMENTS

Snapshot of 2018

CONTINUED PROACTIVE

ASSET MANAGEMENT

SUPPORTS OPERATING

R E S U LT S

Strong operating performance,

executing to plan

The 2018 financial year was one of

Vital’s busiest as we grew the size of

the portfolio, in accordance with our

scale and diversification strategy, and

delivered record revenue. The portfolio

remains in excellent shape, with lease

terms and occupancy at or near

historical highs.

ENHANCE EXISTING

RELATIONSHIPS,

FOSTER AND EXPAND

ON NEW STRATEGIC

PARTNERSHIPS

Purchased and leased back

three properties from Acurity

Health Group

Vital received OIO approval to acquire

the previously announced Wakefield

and Bowen Hospitals in Wellington and

acquired a third asset from Acurity

Health Group, Royston Hospital in

Hastings, for a combined NZ$122m.

PRUDENT CAPITAL

MANAGEMENT, ASSESS

AND UTILISE ALL

TOOLS AS REQUIRED

Extended and expanded bank

facility

In June 2018, Vital renewed two

tranches under its bank facility by

three and four years, respectively. The

Trust also added A$100m of additional

capacity under the same bank facility.

EXECUTION OF

BROWNFIELD PIPELINE,

ONGOING ASSESSMENT

OF ADDITIONAL VALUE-

ADD OPPORTUNITIES

Completed four projects, five

projects committed over three

years for NZ$112m

Development was completed at four

projects where we invested A$28m to

provide improved and expanded

facilities to our operating partners. We

are currently in the final stages of

design at three New Zealand

development projects associated with

the Acurity portfolio (Wakefield,

Bowen, and Royston).

STRATEGIC LONG TERM

APPROACH TO

OPPORTUNITIES,

LEVERAGE TRACK

RECORD AND GLOBAL

EXPERTISE

Jointly secured an interest in

ASX-listed Healthscope

In May 2018 we jointly secured an

interest in ASX-listed Healthscope,

Australia’s second largest private

hospital operator. This interest

positions Vital and our manager,

NorthWest Healthcare Properties REIT,

with a tactical advantage to take a

generational opportunity to jointly

acquire a quality portfolio of Australian

hospital real estate assets.

DELIVER SUSTAINABLE

DISTRIBUTIONS, LONG

TERM VALUE CREATION

Increased cash distribution to

8.75 cents annualised per unit

Vital’s Board of Directors raised

guidance for the Trust’s FY2019 to 8.75

cents per unit (from 8.50 cents per

unit). The increase will commence

from the fourth quarter FY2018

distribution and implies a 2.2%

distribution increase in FY2019.

6
HIGHLIGHTS

FOR 2018

NET DISTRIBUTABLE INCOME

$46.1m

ANNUAL CASH DISTRIBUTION

8.5625cpu

UP 0.7%

NET TANGIBLE ASSET INCREASE TO

$2.26

UP 10.2%

CONSERVATIVE NDI DISTRIBUTION

PAYOUT OF

81%

COMMITTED DEVELOPMENT PIPELINE

$112m

OVER NEXT FOUR YEARS

CONSERVATIVE GEARING

38.7%

FIVE ACQUISITIONS INCLUDING

HOSPITALS, REHABILITATION AND

MENTAL HEALTH

$195m

TEN YEAR COMPOUND ANNUAL TOTAL

RETURN

13.6%

OUTPERFORMING THE SECTOR

BY 4.7%

7
FINANCIAL SUMMARY

All figures are in New Zealand dollars (NZD) unless otherwise stated

2014

$000s

2015

$000s

2016

$000s

2017

$000s

2018

$000s

FINANCIAL PERFORMANCE

Net property income57,96759,43068,27489,65790,659

Revaluation gain/(loss) on investment

properties15,21184,031101,869168,54985,461

Profit for the year (after taxation)37,43396,506117,208217,622100,065

Earnings per unit - (cents)11.2128.3134.0051.6823.04

DISTRIBUTABLE INCOME

Gross distributable income34,92840,95045,03865,34749,672

Net distributable income34,70236,29040,24361,82146,135

Net distributable income - cents per unit10.4010.6411.6714.6810.62

Cash distribution to unitholders - cents per

unit7.908.008.308.508.56

Payout ratio (%)76%75%71%58%81%

FINANCIAL POSITION

Total assets615,968784,565978,1741,392,2281,783,311

Borrowings192,633257,340345,310402,649670,124

Total equity353,520439,756523,719879,821987,976

Debt to total assets ratio31.4%32.9%36.3%29.3%38.7%

Net tangible assets - dollars per unit1.041.271.512.052.26

PORTFOLIO METRICS

20142015201620172018

Investment properties ($m)613.1781.9951.91,376.21,731.2

Number of investment properties

1

2425293742

Number of tenants105108114136142

Occupancy (%)99.399.499.699.199.3

Weighted average lease term to expiry

(years)15.117.118.417.718.2

12 month lease expiry (% of income)3.81.12.51.71.8

1 Excludes properties held for development

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
8CHAIR REPORT

DELIVERING ON

LONG TERM STRATEGY

“It is an honour to have been

appointed as Independent Chair

of the Board of the Manager of

Vital Healthcare Property Trust

(Vital), following in the footsteps

of Graeme Horsley after his six

years as Chairman. ”

I want to take this opportunity to thank Graeme for his leadership

and contribution over his 11 years as a Director of Vital’s

Manager. Having been an Independent Director for 7 years, I

firmly believe that Vital can continue to deliver sustainable

distributions, drive long-term value creation and attractive total

returns for unitholders.

I am pleased to present Vital’s 2018 annual report.

On 9

th

August 2018, Vital announced its audited 2018 full year

results with a reported net profit after tax of $100.1m. Vital will

pay unitholders an increased final quarter cash distribution of

2.1875 cpu, increasing the full year 2018 guidance we provided 12

months prior from 8.5000 cents per unit to 8.5625 cents per unit.

Recognising the strong position Vital is in and our stable outlook

based on current market conditions, it is with pleasure that the

Board also announced that its 2019 cash distribution guidance

will be increased to 8.75 cents per unit. This again reflects a

prudent and conservative position relative to our forecast

earnings, but also allows us the flexibility to utilise retained

earnings as part of our overall capital management plan.

In 2012, we set about delivering upon a focussed scale and

diversification strategy and as can be seen with many of the

portfolio metrics shown in the Annual Results presentation, we

have stayed true and delivered on that strategic intent. For

reference I note the below chart from the results presentation,

which is a great representation of how this strategy has delivered

tangible benefits to unitholders, in addition to having generated a

10 year compound annual growth rate of 13.6% vs the S&P NZX

All Real Estate Index of 8.9%. We appreciate the ongoing support

of unitholders as we continue to deliver to strategy.

GOVERNANCE

As advised to the market on 4 April 2018, the interim governance

arrangements following the retirement of Mr Graeme Horsley

were to be reviewed ahead of the 2018 Annual Meeting.

NorthWest Healthcare Properties Management Limited, the

Manager of Vital Healthcare Property Trust has confirmed that a

third Independent Director will be appointed to the Board of the

Manager prior to the 2018 Annual Meeting.

7.2

7.4

7.6

7.8

8.0

8.2

8.4

8.6

8.8

9.0

0

50

100

150

200

250

300

350

400

2012201320142015201620172018Guidance 2019

Cash DPU

NZ$m

AcquisitionsDevelopment SpendCommitted spendCash DPU

9
The Board of the Manager has also completed a review of the

Board Charter, Statement of Investment Policy and Objectives

(SIPO) and Conflicts Policy. These changes do not require

unitholder approval, but have the unanimous support of the

Board of the Manager. The Conflicts Policy was also amended to

include full Board representation and equal voting rights by

independent and non-independent directors. Updated versions of

the documents are available on Vital’s website, www.vhpt.co.nz.

OUTLOOK AND OPPORTUNITY

During 2018, Vital continued to invest in strategic assets and

brownfield developments enhancing both asset and earnings

quality. We have continued to build on existing relationships to

deliver value to the Australasian healthcare operators with whom

we have built strategic, long term partnerships.

In addition, we were very pleased to settle the acquisition of the

Acurity portfolio in New Zealand and look forward to updating

investors on the proposed developments at each of these

properties as they evolve.

In Australia, we continue with a number of brownfield

developments and expect to announce further developments

through the course of 2019. All developments continue to

support our core strategic themes of being relationship focussed,

supporting scale and diversification, which in turn drives

sustainable distributions and long term value creation.

As announced in May, in partnership with Vital’s manager and

largest shareholder, NorthWest, Vital has taken a strategic

interest in ASX-listed Healthscope, Australia’s second largest for

profit private hospital operator, with a large hospital real estate

portfolio. The interest positions Vital and NorthWest with a

strong tactical advantage to take a generational opportunity to

jointly acquire a sizeable, quality portfolio of Australian hospital

real estate assets. The Board sees this opportunity to further

invest in quality healthcare infrastructure as aligning directly

with Vital’s stated scale and diversification strategy and core

investment objectives of enhancing long term earnings and value

growth for unitholders.

Finally, I would like to acknowledge the support of my fellow

Directors and David Carr and his Australasian management team

of 30 passionate professionals. The application of their highly

regarded, market leading healthcare real estate experience has

ensured delivery of the Board’s stated strategy and sees Vital

well placed for the future.

Claire Higgins

Independent Chair

NorthWest Healthcare Properties Management Ltd

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
10CHIEF EXECUTIVE OFFICER'S REPORT

INVESTING IN AUSTRALASIA'S

HEALTHCARE INFRASTRUCTURE

Vital’s stable portfolio and financial position has again delivered

solid overall results. The healthcare real estate sector continues

to experience rising investor demand driven by its unique

defensive qualities and strong investment characteristics.

Notwithstanding some industry headwinds in Australia and

moderate tailwinds in New Zealand, the undeniable trends of a

growing and ageing population continue to support our positive

long term outlook.

FINANCIAL PERFORMANCE

Gross rental income exceeded the prior year by $1.8m or 2.0% in

which it needs to be noted that the 2017 comparative included a

$13.8m lease termination receipt. This revenue growth was a

result of contributions from development income and

acquisitions over the period. After property expenses, net income

grew $1.0m or 1.1% for the year.

Finance expenses increased from the prior year by $8.5m

reflecting the increase in the level of debt funding over the period

and increasing interest costs on renewed bank facilities. Vital

acquired investment properties during 2018 totalling $194.7m,

including five private hospitals.

Other expenses were up driven primarily by management fees of

$11.9m and incentive fees of $13.1m as a result of revaluation

gains. The incentive fee is calculated in accordance with the

Trust Deed and based on the average growth in the value of the

Trust’s assets over book value for the last three years. The

incentive fee is payable by Vital issuing units to the Manager.

Vital’s Manager has confirmed that the 2018 issuance of units

pursuant to the incentive fee will be managed so as not to breach

Vital’s PIE status. Other expenses also includes $3.6m of

strategic transaction costs which represents the contribution

Vital has made towards costs in acquiring an interest in ASX-

listed Healthscope.

Net distributable income (NDI) for the year was $46.1m equating

to 10.62 cpu and a 27.6% decrease on the prior year. The 2017

NDI included the benefit of a one-off lease termination receipt

and associated tax expense.

The 2018 full year distribution of 8.5625 cpu reflects a prudent

81% NDI payout ratio on an adjusted basis.

NET TANGIBLE ASSETS (NTA) GROWTH TO $2.26

Allowing for the 2018 revaluation gains of $85.5m and the

benefit of foreign exchange movements of $45.5m, Vital’s NTA

increased to $2.26, an increase of 10.2% on the prior year NTA of

$2.05. The current NTA reflects a large diversified portfolio of

high quality healthcare real estate with attractive long term

characteristics.

REVALUATIONS SUMMARY

Capitalisation rate firming equated to approximately 90% of the

overall revaluation increase, with the balance of the gains driven

by market rent growth and development margins.

Albeit the rate of firming of capitalisation rates has moderated

from previous years, they remained a core driver of the

independent valuation outcome.

Specifically, Vital’s weighted

average capitalisation rate firmed by 36bps to 5.76% and Vital’s

portfolio value increased to $1.73bn at 30 June 2018.

The ongoing firming of capitalisation rates have also been driven

by Vital’s unique property characteristics, sustained portfolio

performance, and continued strong demand from investors.

TREASURY AND CAPITAL MANGEMENT

On 6 June 2018 Vital announced that it had extended and

expanded its existing bank facility adding A$100m of additional

capacity. Two existing tranches that were due to expire on

31 March 2019 were renewed, with Tranche A, representing

A$125m, extended to March 2021 and Tranche B expanded to

A$200m (from A$100m previously) and extended to July 2022.

Following the refinancing activity Vital’s weighted average debt

maturity increased by 1.1 years to 3.1 years.

Vital’s loan to value as at 30 June 2018 as determined under the

Trust Deed was 37.5% (2017: 28.9%) and remains well below the

Trust Deed covenant of 50%. Under the terms of the bank facility

the LVR as at 30 June 2018 was 38.7% which is below the facility

covenant of 50%, with the higher level reflecting that a related

party advance of A$40.0m does not form part of the banks

security.

Vital’s weighted average cost of debt was 4.60% as at 30 June

2018 (2017: 4.34%) and includes bank line and margin fees.

At year end Vital had a hedged interest rate position of 79.8%

(2017: 79.5%). Movement in market interest rates over the period

saw the unrealised marked-to-market valuation on those interest

rate swaps increase by $3m.

MARKET LEADING PORTFOLIO METRICS

The management team remain focused on ensuring that Vital’s

core portfolio metrics remain strong, with the ninth consecutive

year of occupancy above 99% (99.3% at year-end). Additionally

Vital’s WALE of 18.2 years was up from 12 months prior (17.7

years), and remains by far the longest WALE of any Australian or

New Zealand listed REIT.

A total of 107 rent reviews were completed (approximately 81%

of passing rent at 1 July 2017) in the year resulting in rental

growth of 2.3% (excluding the impact of foreign exchange) of

which 93% were structured reviews. Similarly, approximately

86% of total rent is subject to review through the 2019 financial

year, with 98% of this income subject to structured or CPI based

reviews.

Of the 1.7% of income forecast to expire in 2018, 60% was

renewed pre 30 June, with the majority of the balance renewed

post balance date.

Looking out to the future, just 3.9% of leases (by income) expire

in FY2019, in which we have confidence in our ability to renew

these tenants on the same or better terms. Over the next 10

years Vital’s average annual lease expiry sits at 1.8%, which

provides long term earnings visibility.

11
ACQUISITION AND DEVELOPMENT

Acquisitions during the year totalled $194.7m, including five

private hospitals. Vital has diversified its portfolio investing

further into the New Zealand market with the Acurity portfolio

acquisition and the settlement of two private hospitals in

Queensland and New South Wales. All these hospital acquisitions

have short to medium term brownfield development projects

planned or underway.

Recognising forecast ongoing healthcare demand, Vital has

continued to invest in acquisitions adjacent to our existing

facilities to protect and enhance long term value. Vital made four

of these strategic acquisitions totalling A$9.6m in 2018 and

expects to continue with this investment philosophy to support

the long term growth of our partners and the underlying assets.

Vital’s value-add development programme in Australia continues

with projects currently underway at two hospitals (North West

and Lingard) with A$8.6m to be spent prior to the end of calendar

2018.

We are currently in the final stages of design at Wakefield

(Wellington) and Royston (Hastings) Hospitals which were

acquired in December 2017. A small NZ$4.0m development has

commenced at Bowen Hospital (Wellington) which will establish

Wellington’s first Radiation Oncology Centre. The project is

forecast to be completed by January 2019.

The brownfield development programme remains central to

Vital’s strategy. Currently contracted forecast rentalised

development yields of approximately 7% provide an attractive

spread to Vital’s current weighted average capitalisation rate of

5.76%. Brownfield development continues to clearly underpin

earnings sustainability, improve asset quality and enhance long-

term value.

OUTLOOK

We start 2019 with Vital’s portfolio and financial position ready to

withstand short term headwinds, particularly in Australia for

hospital operators, balanced by a relatively positive outlook in

New Zealand.

Vital’s investment thesis is backed by underlying long term

trends. We continue to see, and believe, in the strong

demographic and technological trends driving demand for

healthcare services – especially those delivered from quality

healthcare infrastructure and by market leading operators, like

those in Vital’s portfolio.

We continue to support the growth demands of our existing

partners, which enables us to drive our operating, portfolio and

financial results, delivering sustainable distributions and creating

long term value for investors. I look forward to updating

unitholders over the course of the 2019 financial year.

David Carr

Chief Executive Officer

NorthWest Healthcare Properties Management Ltd

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
12PROPERTY PORTFOLIO – AUSTRALIA

AUSTRALIAN PORTFOLIO

ABBOTSFORD PRIVATE HOSPITAL

Perth / Western Australia

MARKET VALUE A$26,000,000

MARKET CAPITALISATION RATE 5.50%

WALE 23.7

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Abbotsford is situated within the inner

Perth suburb of West Leederville,

approximately 1km west of the major

Subiaco health precinct. It is a modern

30-bed inpatient private mental health

hospital with a focus on drug and

alcohol rehabilitation services.

BELMONT PRIVATE HOSPITAL

Brisbane / Queensland

MARKET VALUE A$72,500,000

MARKET CAPITALISATION RATE 5.25%

WALE 17.7

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Belmont Private Hospital is a 150-bed

general psychiatric hospital in

Queensland, approximately 12km from

Brisbane’s CBD and is the largest of its

type in Brisbane. Belmont Private

Hospital offers a range of specialist

acute mental health services catering

for both inpatient and day patients.

CLOVER LEA AGED CARE

Sydney / New South Wales

MARKET VALUE A$12,700,000

MARKET CAPITALISATION RATE 7.00%

WALE 17.7

OCCUPANCY 100.00%

MAJOR TENANT Hall & Prior

Clover Lea residential aged care is

located approximately 12km west of

the Sydney CBD. It is a high-care, single

level facility with 64 beds. Clover Lea is

operated by Hall & Prior, a private

Australian Commonwealth

Government approved residential aged

care provider.

DUBBO PRIVATE HOSPITAL

Dubbo / New South Wales

MARKET VALUE A$16,200,000

MARKET CAPITALISATION RATE 6.50%

WALE 13.6

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Dubbo Private Hospital has 52 beds

and provides general surgical,

obstetric, rehabilitation and neonatal

intensive care. Dubbo is located in

regional New South Wales,

approximately six hours' drive north-

west of Sydney.

EDEN REHABILITATION

Sunshine Coast / Queensland

MARKET VALUE A$23,860,000

MARKET CAPITALISATION RATE 5.75%

WALE 19.5

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Eden Rehab is a 48 bed private

inpatient rehabilitation hospital and

medical centre located in Cooroy,

approximately 25 minutes inland from

Noosa in Queensland. Eden has

provided rehabilitation and medical

care to Sunshine Coast residents for

over 15 years and is the only sub-acute

stand-alone private rehabilitation

hospital between Brisbane and Cairns.

EKERA MEDICAL CENTRE

Melbourne / Victoria

MARKET VALUE A$28,700,000

MARKET CAPITALISATION RATE 6.00%

WALE 2.1

OCCUPANCY 94.20%

MAJOR TENANT Imaging Associates

Constructed in 2014, Ekera is a

modern, multi-tenanted four level

medical office building comprising a

total area of 3,605 sqm with basement

parking for 133 cars. Ekera’s major

tenant is Imaging Associates,

representing approximately 40% of

rental income. Other tenants include:

Sonic Healthcare, Monash IVF and

Sportsmed Biologic.

13
EPWORTH EASTERN HOSPITAL

Melbourne / Victoria

MARKET VALUE A$153,184,712

MARKET CAPITALISATION RATE 5.00%

WALE 21.9

OCCUPANCY 100.00%

MAJOR TENANT Epworth Foundation

Epworth Eastern Hospital is located in

Box Hill about 14km from the CBD, a

significant regional hub for the middle

and outer eastern suburbs. Completed

in 2005, the hospital accommodates a

ground-floor reception, radiology and

café, ten operating theatres, 227 beds

and 284 car parks.

EPWORTH EASTERN MEDICAL CENTRE

Melbourne / Victoria

MARKET VALUE A$35,000,000

MARKET CAPITALISATION RATE 5.50%

WALE 9.3

OCCUPANCY 100.00%

MAJOR TENANT Epworth Foundation

Originally built in 1986, the Epworth

Eastern Medical Centre was

completely refurbished in 2005. This

houses 27 private consulting suites,

with a separate oncology suite.

EPWORTH REHABILITATION

Melbourne / Victoria

MARKET VALUE A$24,860,000

MARKET CAPITALISATION RATE 5.75%

WALE 5.6

OCCUPANCY 100.00%

MAJOR TENANT Epworth Foundation

Epworth Rehabilitation is a purpose-

built rehabilitation facility with a

licence for 67 beds. The facility offers a

comprehensive range of services,

including specialised rehabilitation

units for orthopaedic/musculo-skeletal,

neurological and cardiac patients. The

facility includes a purpose-built

rehabilitation gymnasium and pool.

FAIRFIELD AGED CARE

Sydney / New South Wales

MARKET VALUE A$16,800,000

MARKET CAPITALISATION RATE 7.00%

WALE 17.7

OCCUPANCY 100.00%

MAJOR TENANT Hall & Prior

Fairfield residential aged care is

located approximately 28km west of

the Sydney CBD in the suburb of

Fairfield. It is a two-level high-care

facility with 93 beds including an 18-

bed secure dementia unit. Fairfield is

operated by Hall & Prior, a private

Australian Commonwealth

Government approved residential aged

care provider.

GOLD COAST SURGERY CENTRE

Gold Coast / Queensland

MARKET VALUE A$14,000,000

MARKET CAPITALISATION RATE 7.25%

WALE 1.6

OCCUPANCY 69.17%

MAJOR TENANT South Coast Radiology

The Gold Coast Surgery Centre is a

multi tenanted medical office building

located in Southport, Queensland. The

building comprises a three-level

medical centre with podium and

basement car parking. It is home to

various practitioners operating in

radiology, breast cancer and

gynaecology.

GRAFTON AGED CARE

Sydney / New South Wales

MARKET VALUE A$10,300,000

MARKET CAPITALISATION RATE 7.50%

WALE 18.8

OCCUPANCY 100.00%

MAJOR TENANT Hall & Prior

Grafton Aged Care is a residential aged

care facility located in South Grafton,

NSW, approximately 70km north of

Coffs Harbour. The site overlooks the

Clarence River and benefits from

uninterrupted views. The facility

comprises 83 beds across a mix of

single, double and triple rooms.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
14PROPERTY PORTFOLIO – AUSTRALIA

HAMERSLEY AGED CARE

Perth / Western Australia

MARKET VALUE A$11,700,000

MARKET CAPITALISATION RATE 7.25%

WALE 17.7

OCCUPANCY 100.00%

MAJOR TENANT Hall & Prior

Hamersley residential aged care is

located in the suburb of Subiaco,

approximately 2km west of the Perth

CBD. It is a high-care, two level facility

with 78 beds. Hamersley is operated by

Hall & Prior, a private Australian

Commonwealth Government approved

residential aged care provider.

HIRONDELLE PRIVATE HOSPITAL

Sydney / New South Wales

MARKET VALUE A$25,200,000

MARKET CAPITALISATION RATE 5.50%

WALE 23.9

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Hirondelle is a 53-bed private

rehabilitation hospital located within

Sydney’s lower north shore suburb of

Chatswood, approximately 10km north-

west of the CBD. The recently

refurbished hospital is a modern

rehabilitation facility including

hydrotherapy pool.

HURSTVILLE PRIVATE HOSPITAL

Sydney / New South Wales

MARKET VALUE A$73,700,000

MARKET CAPITALISATION RATE 6.25%

WALE 23.8

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Hurstville is a 94-bed private hospital

located approximately 16km south-

west of the Sydney CBD specialising in

surgical services and obstetrics. Vital

acquired Hurstville in May 2012 and

has undertaken major redevelopment

work, including increased operating

theatre capacity, patient

accommodation and consulting rooms.

LINGARD PRIVATE HOSPITAL

Newcastle / New South Wales

MARKET VALUE A$125,350,298

MARKET CAPITALISATION RATE 5.75%

WALE 22.7

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Lingard Private Hospital is a 99-bed, 7

theatre acute medical and surgical

hospital located 3km south of the

Newcastle CBD. Over recent years

Lingard has undergone significant

redevelopment which has included a

new 40-bed ward, two additional

operating theatres and improved

diagnostic imaging areas.

MAITLAND PRIVATE HOSPITAL

Newcastle / New South Wales

MARKET VALUE A$89,820,000

MARKET CAPITALISATION RATE 5.75%

WALE 19.5

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Maitland Private is a 156-bed private

hospital located approximately 30km

north-west of Newcastle in NSW and

offers a comprehensive range of

specialities and on-site medical,

surgical, mental health, rehabilitation

and allied health services, all

supported by the latest technology and

facilities.


MARIAN CENTRE

Perth / Western Australia

MARKET VALUE A$44,900,000

MARKET CAPITALISATION RATE 5.50%

WALE 16.1

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

The Marian Centre was acquired by

Vital in August 2014. It is a 69-bed

stand-alone private psychiatric hospital

in the established medical precinct of

Subiaco, Western Australia. The Marian

Centre provides both inpatient and

outpatient services along with a range

of therapy programs.

15
MAYO PRIVATE HOSPITAL

Taree / New South Wales

MARKET VALUE A$35,800,000

MARKET CAPITALISATION RATE 6.50%

WALE 13.5

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Mayo Private Hospital is a 79 bed

hospital located approximately 170km

north of Newcastle and operated by

Healthe Care. Mayo specialises in

surgical, acute medical, post natal and

rehabilitation services. Mayo has

associated specialist consulting rooms

and a rehabilitation centre.

MONS ROAD MEDICAL CENTRE

Sydney / New South Wales

MARKET VALUE A$32,500,000

MARKET CAPITALISATION RATE 5.75%

WALE 4.6

OCCUPANCY 96.87%

MAJOR TENANT Castlereagh

Mons Road is a modern, multi-

tenanted, four-level medical office

building. It is approximately 26km west

of the Sydney CBD within the

Westmead medical precinct, which is

considered Australia’s largest health

services precinct.

NORTH WEST PRIVATE HOSPITAL

Burnie / Tasmania

MARKET VALUE A$20,750,000

MARKET CAPITALISATION RATE 6.25%

WALE 18.4

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

North West Private Hospital is a 48-bed

single-storey facility providing acute

medical, surgical, psychiatric and

obstetric services and co-located with

the Burnie Public Hospital and

University of Tasmania.

PALM BEACH CURRUMBIN CLINIC

Gold Coast / Queensland

MARKET VALUE A$51,000,000

MARKET CAPITALISATION RATE 5.50%

WALE 13.6

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Palm Beach Currumbin Clinic is located

6km from Burleigh Heads, on

Queensland’s Gold Coast and has a

catchment area that extends into New

South Wales. Palm Beach is a 104 bed

private hospital providing psychiatric

services, including rehabilitation. In

2012, Healthe Care and Vital

completed a redevelopment at the

facility adding 34 beds.

ROCKINGHAM AGED CARE

Perth / Western Australia

MARKET VALUE A$6,120,000

MARKET CAPITALISATION RATE 7.50%

WALE 17.7

OCCUPANCY 100.00%

MAJOR TENANT Hall & Prior

Rockingham residential aged care is

located in the suburb of Rockingham,

approximately 50km south of the Perth

CBD. It is a high-care, single level 40-

bed facility. Rockingham is operated by

Hall & Prior, a private Australian

Commonwealth Government approved

residential aged care provider.

SOUTH EASTERN PRIVATE HOSPITAL

Melbourne / Victoria

MARKET VALUE A$55,000,000

MARKET CAPITALISATION RATE 5.50%

WALE 22.7

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

South Eastern Private Hospital is

located around 26km south-west of

Melbourne’s CBD. It is a two-storey 167

bed hospital. The hospital provides

general medicine and rehabilitation

services. South Eastern recently

underwent a redevelopment project

that added 30 rehabilitation beds, 30

mental health beds and 79 car parks.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
16PROPERTY PORTFOLIO – AUSTRALIA

SPORTSMED CONSULTING

Adelaide / South Australia

MARKET VALUE A$7,350,000

MARKET CAPITALISATION RATE 5.75%

WALE 17.6

OCCUPANCY 100.00%

MAJOR TENANT Sportsmed SA

Sportsmed consulting is located in the

suburb of Stepney approximately 4km

north-east of Adelaide’s CBD, in South

Australia. It is adjacent to Sportsmed

SA hospital & clinics which

incorporates a state of the art

dedicated orthopaedic facility and is

the largest of its type in Australia.


SPORTSMED HOSPITAL AND CLINICS

Adelaide / South Australia

MARKET VALUE A$53,200,000

MARKET CAPITALISATION RATE 5.75%

WALE 16.9

OCCUPANCY 100.00%

MAJOR TENANT Sportsmed SA

Sportsmed SA incorporates a state of

the art dedicated orthopaedic facility,

with five operating theatres and 45

private rooms. It is located in the

suburb of Stepney approximately four

kilometres north-east of Adelaide’s

CBD, in South Australia. With 13

dedicated orthopaedic surgeons.

SPORTSMED OFFICE

Adelaide / South Australia

MARKET VALUE A$3,900,000

MARKET CAPITALISATION RATE 6.50%

WALE 17.6

OCCUPANCY 100.00%

MAJOR TENANT Sportsmed SA

Sportsmed office is adjacent to

Sportsmed SA hospital & Clinics.

Sportsmed office houses the

administration and executive offices of

Sportsmed SA. It is a two storey

building with medium-term

redevelopment potential to support

clinical growth at Sportsmed.


THE HILLS CLINIC

Sydney / New South Wales

MARKET VALUE A$31,800,000

MARKET CAPITALISATION RATE 5.50%

WALE 29.1

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Located in the suburb of Kellyville,

approximately 40km north-west of the

Sydney CBD, The Hills is a two-level

purpose-built mental health hospital

offering specialist inpatient programs.

with 59 beds and a medical clinic with

8 consulting rooms and approximately

30 referring clinicians.

THE SOUTHPORT PRIVATE HOSPITAL

Gold Coast / Queensland

MARKET VALUE A$43,600,000

MARKET CAPITALISATION RATE 5.50%

WALE 19.6

OCCUPANCY 100.00%

MAJOR TENANT Ramsay Health Care

Southport Private Hospital (formerly

Allamanda Private) is located in

Southport on the Gold Coast. The

facility provides a range of

comprehensive mental health and

rehabilitation services. Operated by

Ramsay Health Care, the facility

includes a 44 bed rehabilitation unit

and a 22 bed private inpatient mental

health clinic.

TORONTO PRIVATE HOSPITAL

Newcastle / New South Wales

MARKET VALUE A$35,027,299

MARKET CAPITALISATION RATE 6.00%

WALE 24.5

OCCUPANCY 100.00%

MAJOR TENANT Healthe Care

Toronto Private Hospital is an 85-bed

private hospital located in Toronto

(NSW) and is approximately 20 km

from Newcastle. The three-level facility

is located on the western side of Lake

Macquarie and specialises in

rehabilitation, medical, palliative care

and mental health services.

17
NEW ZEALAND PORTFOLIO

APOLLO HEALTH & WELLNESS CENTRE

Auckland

MARKET VALUE $28,500,000

MARKET CAPITALISATION RATE 6.13%

WALE 7.0

OCCUPANCY 91.5%

MAJOR TENANT Apollo Medical Limited

Apollo is home to a diverse range of

specialist healthcare tenants including

audiologists, physiotherapists,

laboratory and radiology providers,

fertility specialists and GPs. The

largest tenant is Apollo Medical, a

general practice with over 15 GPs.

ASCOT CENTRAL

Auckland

MARKET VALUE $35,000,000

MARKET CAPITALISATION RATE 6.13%

WALE 2.6

OCCUPANCY 100.0%

MAJOR TENANT Fertility Associates Limited

Ascot Central is a high-quality, five-

level medical office building located

next to Ascot Hospital in Greenlane,

Auckland. The major tenant is Fertility

Associates, New Zealand’s leading

provider of fertility diagnosis, support

and treatment.

ASCOT CENTRAL CARPARK (GROUND

LEASE)

Auckland

MARKET VALUE $1,550,000

MARKET CAPITALISATION RATE 9.75%

WALE 2.1

OCCUPANCY 100.0%

MAJOR TENANT Fertility Associates Limited

176 Carparks.

ASCOT HOSPITAL

Auckland

MARKET VALUE $106,000,000

MARKET CAPITALISATION RATE 5.38%

WALE 17.6

OCCUPANCY 100.0%

MAJOR TENANT

Ascot Hospital and Clinics Limited

Ascot Hospital and Clinics is a private

surgical and medical hospital with

associated consulting areas.

Ascot Hospital is one of the Trust’s

flagship properties and is considered

one of New Zealand's premier private

surgical and medical facilities, with 12

operating theatres, 88 inpatient beds,

and a 24-hour accident and emergency

clinic.

ASCOT HOSPITAL CARPARK (GROUND

LEASE)

Auckland

MARKET VALUE $1,625,000

MARKET CAPITALISATION RATE 9.50%

WALE 25.0

OCCUPANCY 100.0%

MAJOR TENANT

Ascot Hospital and Clinics Limited

273 Carparks.

BOULCOTT PRIVATE HOSPITAL

Lower Hutt

MARKET VALUE $38,400,000

MARKET CAPITALISATION RATE 5.75%

WALE 20.0

OCCUPANCY 100.0%

MAJOR TENANT Healthe Care

Boulcott is a 38-bed private surgical

hospital located in Lower Hutt. It has

three operating theatres and

approximately 45 specialist

consultants and surgeons who provide

services across a range of surgical

specialties, including orthopaedics,

ophthalmology and urology services. It

is located directly adjacent to the Hutt

public hospital.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
18PROPERTY PORTFOLIO – NEW ZEALAND

BOWEN HOSPITAL

Wellington

MARKET VALUE $44,300,000

MARKET CAPITALISATION RATE 5.50%

WALE 29.5

OCCUPANCY 100.0%

MAJOR TENANT Acurity Health Group

Bowen Hospital is a two level hospital

facility and five-level specialist

consulting buiding. Originally

constructed in 1971, the facility has

undergone a $34m development adding

three operating theatres and consulting

building housing consulting space, an

endoscopy unit and chemotherapy

clinic.

KENSINGTON HOSPITAL

Whangarei

MARKET VALUE $19,650,000

MARKET CAPITALISATION RATE 6.00%

WALE 28.0

OCCUPANCY 100.0%

MAJOR TENANT Kensington Hospital Limited

Kensington Hospital is utilised for both

inpatient and day-stay surgery. The site

is centrally located in the Whangarei

suburb of Kensington, approximately

2.5km from the Whangarei CBD.

NAPIER HEALTH CENTRE

Napier

MARKET VALUE $10,800,000

MARKET CAPITALISATION RATE 9.00%

WALE 1.5

OCCUPANCY 100.0%

MAJOR TENANT

Hawke's Bay District Health Board

Napier Health Centre is the first

comprehensive ambulatory facility in

the Hawke's Bay and provides day-

patient and outpatient services. These

include 24-hour urgent medical,

laboratory, radiology (x-ray), minor

surgeries and physiotherapy.

ORMISTON HOSPITAL

Auckland

MARKET VALUE $33,700,000

MARKET CAPITALISATION RATE 6.13%

WALE 4.2

OCCUPANCY 100.0%

MAJOR TENANT

Ormiston Surgical and Endoscopy Limited

Ormiston Hospital is situated in Flat

Bush, 25km south of the Auckland

CBD. Ormiston is anchored by Ormiston

Surgical and Endoscopy Limited, a

business whose cornerstone

shareholder is Southern Cross

Hospitals Limited, New Zealand’s

largest private hospital operator.

ROYSTON HOSPITAL

Hastings

MARKET VALUE $53,863,981

MARKET CAPITALISATION RATE 5.75%

WALE 29.5

OCCUPANCY 100.0%

MAJOR TENANT Acurity Health Group

Royston Hospital is a single-level

hospital facility and two-level

consulting centre, located in the city of

Hastings. Royston is the only private

hospital within the regional hub of the

Hawkes Bay and one of two hospitals in

the region serving 160,000 residents.

Originally constructed in 1931, the

facility had undergone major upgrades

as recently as 2005.


WAKEFIELD HOSPITAL

Wellington

MARKET VALUE $26,407,342

MARKET CAPITALISATION RATE 5.50%

WALE 29.5

OCCUPANCY 100.0%

MAJOR TENANT Acurity Health Group

Wakefield Hospital is the largest

private hospital in the Wellington

region. Vital has committed to a full

redevelopment planned in stages to

minimise disruption to ongoing

business continuity. The completed

development will result in a seismically

resilient, modern and functional facility

including 8 operating theatres, 42 beds,

a 3,000 sqm medical consulting

building and over 260 carparks.

19
Refer to David’s profile on Our Board page (page

20).

Richard moved to Melbourne with his family to

join Vital five years ago after spending the

previous six years in a senior executive role with

NorthWest Healthcare Properties REIT, a

Canadian healthcare property trust. He has over

20 years of career experience in commercial

real estate financing, acquisitions and property

management.

In his role as Executive Director, Richard is

responsible along with his Melbourne and

Auckland based teams for the asset

management of Vital’s Australian and New

Zealand portfolio, including acquisitions,

development, leasing and tenant relationships.

Stuart has nearly three decades of financial

reporting and management experience within

the Chartered Accountancy, utilities and

hospitality/property industries and joined the

team in September 2008. As Chief Financial

Officer for Vital, he has been responsible for

overseeing the financial and management

reporting, treasury management and tax

compliance within both New Zealand and

Australia. The efficient implementation of these

functions have been supportive of the Trust’s

operating performances in recent years –

including equity raising, debt facility renewals

and strategic acquisitions.

In his capacity as Regional Finance Director,

Stuart has taken on responsibility for the

Australia and New Zealand regional financial

and treasury management requirements of the

Manager and its associated entities.

Stuart holds a Bachelor of Commerce and

Chartered Accountants Australia and NZ

qualifications. He is also a member of the New

Zealand Institute of Directors.

Our small, successful management team come from a diverse range of property

investment, development and finance backgrounds. They understand the

importance of partnering with operators to deliver long-term real estate

solutions and sustainable distributions to investors.

Chris has extensive experience in the property

industry in Australia, New Zealand and the

United Kingdom, including over 20 years

experience in health sector property

acquisitions, transaction structuring and large

scale hospital development. Responsibilities

with respect to NorthWest include overseeing

development and acquisitions undertaken by

the business.

He was one of the founding Executives at

Generation Healthcare REIT (now NorthWest

Healthcare Properties Australia).

Prior to joining Generation, Chris established

Vital Healthcare’s presence in Australia in 1999

and served as General Manager – Australia

following various roles with the group in New

Zealand. Chris holds a Bachelor of Property

from Auckland University.

DAVID CARR

Chief Executive Officer

STUART HARRISON

Chief Financial Officer

RICHARD ROOS

Managing Director – Australia

CHRIS ADAMS

Executive Director

OUR EXECUTIVE TEAM

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
20BOARD OF DIRECTORS OF THE MANAGER

CLAIRE HIGGINS

Chair and Independent Director

Claire Higgins is an Australian based

professional Director. She is the Chair of REI

Superannuation Pty Ltd. Claire is also a

Director of Ryman Healthcare Limited, RT

Health Fund Ltd, Pancare Foundation Inc (Acting

Chair) and the Helen Macpherson Smith Trust.

Formerly the Chair of Barwon Health, the

Victorian State Emergency Service and the

County Fire Authority in Victoria, Claire has also

had extensive executive experience with BHP

and OneSteel Limited.

Claire’s areas of expertise are in governance,

accounting, finance, economics and healthcare.

Claire has a Bachelor of Commerce

(Accounting, Economics and Commercial Law)

from The University of Melbourne and is a

present Fellow at the Australian Institute of

Company Directors, the Australian Society of

Certified Practising Accountants and the

Institute of Public Administration Australia.

Our Board has overall responsibility for setting the strategic

direction and managing the Trust. It is currently made up of two

Independent Directors and three non-Independent Directors.

Directors are chosen for their complementary skills and knowledge.

ANDREW EVANS

Independent Director

Andrew Evans has over 25 years’ experience in

commercial real estate and asset management,

previously holding executive positions in listed

and unlisted real estate investment businesses.

Andrew is a Director of Argosy Property

Limited, Holmes Group Limited, Holmes GP Fire

Limited, Trust Investments Management

Limited and Accessible Properties NZ Limited.

In addition, Andrew is a past National President

of the Property Council of New Zealand, a

fellow of the New Zealand Property Institute, a

government appointee to the Land Valuation

Tribunal (Waikato No.1) and a Trustee of the

Marist Brothers Old Boys Rugby Charitable

Trust. He is a Chartered Fellow of the Institute

of Directors and is on the Auckland Branch

Committee.

Andrew has a Bachelor of Business Studies and

MBA (with distinctions) from Massey University

and a Diploma in Finance from Auckland

University.

DAVID CARR

Chief Executive Officer and Executive

Director

David Carr has over 25 years’ experience in

commercial real estate investment and capital

markets, and has been the Chief Executive

Officer of the Manager of Vital since October

2006. David was appointed as an Executive

Director in May 2018.

David has accountability for implementing and

delivering the Trust’s strategy and for its overall

performance. He leads a team of passionate

healthcare real estate professionals in New

Zealand and Australia.

Vital remains Australasia’s largest listed

healthcare real estate investment vehicle with

assets of approximately $1.7bn and a market

capitalisation of approximately $950m. During

David’s tenure Vital has delivered a ten-year

compound annual total return of 13.6%,

outperforming both the S&P/NZX All RE Gross

Index and the S&P NZX50 Index.

OUR BOARD

21
Committed

to maintaining

the highest ethical

standards and

accountability.

PAUL DALLA LANA

Director

Paul Dalla Lana is the founder and CEO of

NorthWest Healthcare Properties REIT – the

100% owner of NorthWest Healthcare

Properties Management Limited, the Manager

of Vital Healthcare Property Trust. Over the

past 24 years, Paul has led NorthWest in the

acquisition and development of over $3.0 billion

worth of real estate transactions, with a

significant focus on healthcare properties.

Prior to founding NorthWest, Paul was a

professional in the Real Estate Capital Markets

Group of Citibank, N.A. and an economist with

B.C. Central Credit Union. Paul received his BA

(Economics) and his MBA (Finance and Real

Estate) from The University of British Columbia.

Paul serves as Chairman of the Board of

NorthWest Healthcare Properties REIT.

Additionally, he is actively involved in

addressing public health and education issues

in Canada and around the world. He is an

Advisory Board member of the Dalla Lana

School of Public Health and on the President’s

Advisory Council at the University of Toronto.

BERNARD CROTTY

Director

Bernard Crotty is the President and a Trustee of

NorthWest Healthcare Properties REIT and a

Director of the Manager of Vital Healthcare

Property Trust and previously served as

President and Trustee of NorthWest

International Healthcare Properties REIT.

Prior to his current role, Bernard was the

Principal ofSilver and White Management, Inc.,

a private investment firm.

From September 2001 to February 2008,

Bernard acted as Chairman and/or Chief

Executive Officer of Certicom Corp., a provider

of cryptographic software and services that

was acquired by the then Research in Motion

Ltd. From January 2004 to February 2007,

Bernard acted as Chairman and/or Chief

Executive Officer of Comnetix Inc., a provider of

biometric identification and authorization

solutions that was acquired by L-1 Identity

Solutions, Inc.

In addition Bernard has served on a variety of

public company boards and was counsel to the

law firm Gibson,

Dunn & Crutcher LLP in Los Angeles and a

partner at the law firm McCarthy Tétrault, LLP

in Toronto and London, England. Bernard

received his B.A. from the University of Alberta,

LL.B. from the University of Toronto, LL.M. from

the London School of Economics and his M.B.A.

from Duke University. He is also a graduate of

the Toronto ICD-Rotman Directors Education

Program

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
22CORPORATE GOVERNANCE

CORPORATE

GOVERNANCE

INTRODUCTION

Ultimate responsibility for corporate governance of Vital

Healthcare Property Trust (Vital) resides with the Board of

Directors of the Manager. The Board acknowledges robust

corporate governance and stewardship as fundamental to the

strong performance of Vital. As a result, they have a commitment

to the highest standards of business behaviour, transparency and

accountability wherever possible.

It is with these objectives in mind that the Board has adopted its

current framework. In the Board’s opinion the framework

materially complies with the NZX Corporate Governance Code

2017 (NZX Code), taking into account Vital’s structure as a listed

managed investment scheme, unless otherwise stated. Included

on Vital’s website www.vhpt.co.nz is a Corporate Governance

Statement that contains a more detailed review against each of

the recommendations in the NZX Code.

THE TRUST AND SUPERVISOR

Vital was a unit trust established under the Unit Trust Act 1960

by a Trust Deed dated 11 February 1994 as subsequently

amended and replaced. Vital became a registered Managed

Investment Scheme under the Financial Markets Conduct Act

2013 on 29 November 2016. Vital units are listed on the New

Zealand Stock Exchange (NZX code: VHP).

The Supervisor of Vital is Trustees Executors Limited. The

Supervisor is required to be licensed by the FMA under the

Financial Markets Supervisors Act 2011 to act as a Supervisor of

a Managed Investment Scheme. The Supervisor’s role is to

supervise the administration and management of Vital in

accordance with the Trust Deed, and to ensure that the Manager

complies with its duties and responsibilities under the Trust

Deed.

The Supervisor holds title to the assets of Vital in trust for the

unitholders, subject to the terms and conditions of the Trust

Deed. The Supervisor also has certain discretions and powers to

approve investment and divestment proposals recommended to

it by the Manager and reviews and authorises all payments made

by Vital.

THE MANAGER

The Manager of Vital is NorthWest Healthcare Properties

Management Limited, a wholly owned subsidiary of NorthWest

Healthcare Properties Real Estate Investment Trust. The

Manager has responsibility for the management of Vital in

accordance with the Trust Deed and Statement of Investment

Policy and Objectives.

The Manager’s responsibilities include the day-to-day

management of Vital’s portfolio of properties and assets,

negotiating the acquisition and disposal of assets, development

and construction planning and management, treasury and

funding management, ensuring Vital meets its financial, reporting

and other statutory and regulatory obligations and

communicating with unitholders and the market.

Vital does not engage or employ any Directors or employees of

its own. The Manager provides a highly experienced and diverse

range of professionals with expertise across a range of areas.

PRINCIPLE 1 - ETHICAL BEHAVIOUR

Directors should set high standards of ethical behaviour, model

this behaviour and hold management accountable for these

standards being followed throughout the organisation.

The Board considers it particularly important to manage all real

or perceived conflicts of interest that may arise during the

ordinary course of business. The Manager has established

internal policies and procedures that govern behaviour of its

Directors and employees.

Code of Conduct

All Directors and employees of the Manager must abide by its

Code of Conduct policy. The Manager recognises the importance

of a work environment that actively promotes best practice and

does not compromise business ethics or principles. The purpose

of the Code of Conduct is to uphold the highest ethical standards,

acting in good faith and in the best interests of unitholders at all

times. The Code of Conduct outlines the Manager’s policies in

respect of conflicts of interest, fair dealing, compliance with

applicable laws and regulations, maintaining confidentiality of

information, dealing with Vital’s assets and use of Vital’s

information.

The policy provides a practical set of guiding principles and

operates in conjunction with other policies relating to minimum

standards of behaviour and conduct. Compliance with this policy

is a condition of employment with the Manager and it can be

found on Vital’s website www.vhpt.co.nz.

The Manager and affiliated entities have adopted a Conflicts

Policy for Australia and New Zealand. This policy establishes

principles for the management of conflicts including the related

party transactions, leasing, tenants, off market transactions and

acquisition and development opportunities. A copy of this policy

is available on the website at www.vhpt.co.nz.

PRINCIPLE 2 – BOARD COMPOSITION AND PERFORMANCE

To ensure an effective board, there should be a balance of

independence, skills, knowledge, experience and perspectives.

The Board of Directors

The role of the Board of Directors is to set the strategic direction

of Vital and to support management in monitoring the delivery of

this against specific performance objectives. The Board also

reviews compliance with regulatory, statutory, financial, health

and safety and social responsibility obligations.

23
Board Composition

The Manager is committed to having an effective Board providing

a balance of independent skills, knowledge, experience and

perspectives. The Constitution of the Manager provides for there

to be no more than seven Directors, nor less than three Directors.

All bring a significant breadth and depth of expertise and have

the composite skills to optimise the financial and portfolio

performance of Vital and returns to unitholders.

Attendance at Board MeetingsDate of Appointment

Claire Higgins(Chair)7 of 7

16 January 2012

(Appointed Chair 1 May

2018)

Andrew Evans7 of 720 August 2007

Paul Dalla Lana7 of 716 January 2012

Bernard Crotty7 of 716 January 2012

David Carr1 of 11 May 2018

Graeme Horsley (Chair)*6 of 6

20 August 2007

(*Retired 1 May 2018)

The Board does not impose a restriction on the tenure of any

Director as it considers that such a restriction may lead to the

loss of experience and expertise from the Board.

Appointment

Unitholders have the opportunity to nominate two of the

Independent Directors of the Manager required by the NZX Listing

Rule 3.3.1.(c). Unitholders are able to nominate and vote on one

Independent Director of the Manager each year. The nominee

receiving the most votes will be approved as a Director of the

Manager by the Manager’s shareholders, and will hold the

position for a two-year term.

As the Manager is a wholly owned subsidiary of NorthWest

Healthcare Real Estate Investment Trust, appointment of other

Directors is made by NorthWest Healthcare Real Estate

Investment Trust.

The Board Charter sets out expectations of Directors. The

purpose of the Charter is to set out the role, composition and

responsibilities of the Board, and how its powers and

responsibilities will be exercised and discharged. The Charter

reaffirms directors must comply with their duties as set out in

the Financial Markets Conduct Act 2013 and the Companies Act

1993. The Charter can be found on Vital’s website

www.vhpt.co.nz.

The table below shows all relevant interests of Directors in Units,

which include legal and beneficial interests in Units.

Holdings (number of

units) non-beneficial

Holdings (number of

units) beneficial

Claire Higgins79,795

Andrew Evans304,723454,263

Paul Dalla Lana

1

108,417,335

Bernard Crotty

David Carr

Graeme Horsley48,972304,723

1 Paul Dalla Lana is the founder, Chairman, CEO, Trustee and largest unitholder of

NorthWest Healthcare Properties Real Estate Investment Trust (a trust organised

under the laws of Ontario, Canada, Corporation). NorthWest Healthcare Properties

Real Estate Investment Trust directly or indirectly holds approximately

108.4 million units in Vital Healthcare Property Trust, which Mr Dalla Lana is

considered to have a relevant interest in. Mr Bernard Crotty is President and

Trustee of NorthWest Healthcare Properties Real Estate Investment Trust, but is

not considered to have a relevant interest in its units in Vital.

Independent Directors

The Manager recognises that Independent Directors are

important in assuring unitholders that the Board is properly

fulfilling its role and is diligent in holding management

accountable for its performance. The procedures in place for

determining independence is whether the Director is independent

of management and free of any business or other relationship

that could materially interfere with, or could reasonably be

perceived to materially interfere with, the exercise of their

unfettered and independent judgement.

As defined in the NZX Listing Rules, the Board has determined

that two of its member, Claire Higgins (Chair) and Andrew Evans

are Independent Directors. Paul Dalla Lana, Bernard Crotty and

David Carr (Executive Director) are considered to be non-

independent.

Each Board member’s biography including their skills, experience

and expertise are included in the Board of Directors section on

pages 20-21.

Diversity

At a Board level, diversity of experience is critical to ensure a

healthy exchange of ideas and opinions to deliver higher quality

decision making and outcomes. All Board appointments are

always based on merit and diversity (including gender and

ethnicity).

A key feature of the external management structure that Vital

operates under is that all employee costs are the responsibility of

the Manager, not Vital. The Manager is committed to providing a

positive working environment where diversity in all its form is

respected and embraced.

As at 30 June 2018 the Manager has one female Director out of

the five currently appointed Directors. All of the Officers of the

Manager are male.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
24CORPORATE GOVERNANCE

20182017

NumberProportionNumberProportion

Gender diversityMaleFemaleMaleFemaleMaleFemaleMaleFemale

Directors4180%20%4180%20%

Officers40100%0%30100%0%

Leadership4450%50%40100%0%

All Employees121348%52%9469%31%

The table above includes all employees of NorthWest within the

Australia/New Zealand region

Healthcare real estate is a specialised sector and the Board

believes that it is important to have members with a diverse

range of backgrounds, skills and experience. It is also important

to balance skills and knowledge gained through length of tenure

and the value of fresh ideas in decision making.

A majority of the Directors are members of professional

organisations such as the Institute of Directors (or equivalent) or

other industry specific and relevant organisations, which support

the ongoing education and training of professional directors. The

table below summarises the skills, experience and length of

service of the current Board.

Board and Director Performance

Assessment of the Board and individual Directors’ performance is

a process determined by the Chair. This takes into account the

overall attendance, contribution and experience of each individual

member concerned.

Chair and Chief Executive Officer

The role of Chair and Chief Executive Officer (CEO) are separated

to increase accountability and facilitate more effective

monitoring and oversight of management. At the financial year-

end and at the date of this report, Claire Higgins is the Chair and

David Carr is the CEO and Executive Director of the Manager.

Claire’s role as Chair is to provide leadership to the Board of

Directors and is accountable to the Board. David’s primary role is

to ensure management deliver on the strategy approved by the

Board.

PRINCIPLE 3 – BOARD COMMITTEES

The Board should use committees where this will enhance its

effectiveness in key areas, while still retaining board

responsibility.

The Board uses a number of committees to assist in the

discharge of its duties and responsibilities. Each committee

operates under a charter agreed by the Board, setting out its role,

responsibilities, authority, and relationship with the Board, in

relation to reporting requirements, composition, structure and

membership.

Audit Committee

The Audit Committee is responsible for overseeing the financial

and accounting responsibilities of Vital. The minimum number of

members on the Audit Committee is three. All members must be

a Director with the majority being Independent Directors and at

least one member must have an accounting or financial

background. The Audit Committee Charter is available on Vital’s

website www.vhpt.co.nz.

The members of the Audit Committee are Claire Higgins (Chair),

Andrew Evans and Bernard Crotty.

The Audit Committee assists the Board in fulfilling its corporate

governance and disclosure responsibilities with particular

reference to financial matters, internal and external audits, and is

specifically responsible for:

•Recommending to the Board the appointment/removal of

Vital’s external auditor

•Monitoring compliance with the Financial Reporting Act 2013,

Financial Markets Conduct Act 2013, Companies Act 1993 and

the NZX Listing Rules

•Supervising and monitoring external audit requirements

•Reviewing annual and interim financial statements prior to

submission for Board approvals

•Reviewing and approving quarterly distributions with

recommendation of the same for Board approvals

•Reviewing the performance and independence of the external

auditor

Attendance at Audit CommitteeDate of Appointment

Claire Higgins (Chair)4 of 416 January 2012

Andrew Evans4 of 414 November 2011

Bernard Crotty4 of 416 January 2012

Skills & ExperienceClaire HigginsAndrew EvansBernard CrottyPaul Dalla LanaDavid Carr

Accounting / finance / economics●●●●

Commercial real estate / asset

management / valuation

●●●●●

Corporate governance●●●●●

Legal / regulatory●●●●

International business●●●●●

Tenure (years)6.5116.56.50.25

25
Directors and Officers have a standing invitation to attend Audit

Committee meetings. Employees may attend on an invitation

basis only.

Remuneration Committee

The NZX Code recommends that a Remuneration Committee be

established to benchmark remuneration packages for Directors

and senior employees and that the information be disclosed to

investors. A key feature of the external management structure

that Vital operates under is that all employment expenses are

the responsibility of the Manager, not Vital. Consequently, a

Remuneration Committee is not considered necessary by the

Board at this time.

Nominations Committee

Unitholders have the opportunity to nominate two of the

Independent Directors of the Manager and can nominate and vote

on one Independent Director of the Manager each year. As a

result of this current structure a nominations committee is not

considered necessary by the Board at this time.

Due Diligence Committee

From time to time the Board establishes Due Diligence

Committees (DDC) to report on the due diligence process in

relation to any potential transaction for Vital of material size or

complexity. An example would be a material portfolio acquisition

or equity capital raising. A DDC will normally include all

Directors, relevant management staff and external consultants

appropriate for the transaction.

Investment Committee

Under the terms of the Conflicts Policy an Investment

Committee has been established to avoid, manage and resolve

conflicts in a manner which complies with any relevant legal

obligations and is equitable to each party. The Conflicts Policy

can be found on www.vhpt.co.nz.

PRINCIPLE 4 – REPORTING & DISCLOSURE

The Board should demand integrity in financial and non-financial

reporting, and in the timeliness and balance of corporate

disclosures.

Continuous Disclosure

As an NZX issuer, the Manager is aware of the need to ensure the

market, investors and regulators remain fully informed of any

and all material or price sensitive information relevant to Vital.

The Board and all management employees are aware of the NZX

Continuous Disclosure requirements and Vital has internal

procedures in place to ensure compliance with them. The

continuous disclosure policy is included as part of Vital’s Code of

Conduct.

Sustainability

From a sustainability perspective, the Board is conscious that an

awareness of an organisation's impact on the environment in

addition to its financial performance is important to investors.

The Board acknowledges this and wherever possible, actively

looks to encourage environmentally sustainable behaviour from

its staff (through paper and waste recycling), investors (greater

use of electronic communications) and key partners (supporting

environmentally sustainable practices with a focus on

brownfield

projects).

Community / Social Responsibility

The Board and Manager recognise that engaging with investors

means more than just measuring traditional financial

performance or shareholder return measures. As part of

demonstrating its corporate and social responsibility, the

Manager has a charity and sponsorship committee that aims to

support its employees and the communities in which it operates

in. These provide two types of sponsorships as follows:

•eligible employees are entitled to take one day per year paid

leave to participate in company sponsored charity activities, or

individual charity activities as approved by the Manager; and

•an individual employee may request sponsorship for events

that they are taking part in using their own time to raise money

for healthcare related charities.

Some of the organisations who have benefitted from this support

includes the New Zealand Breast Cancer Foundation, Starship

Foundation and the Epworth Foundation.

PRINCIPLE 5 – REMUNERATION

The remuneration of directors and executives should be

transparent, fair and reasonable.

Manager’s Remuneration

Stipulated within the Trust Deed is the basis on which the

Manager is entitled to receive management fees and incentive

fees.

Management fees are charged, in respect of each month, a base

fee equal to 0.75% per annum of the monthly average of the

Gross Value of the assets of Vital for the quarter ended on the

last day of that month. The incentive fee is an amount equal to

10% per annum of the average annual increase in the Gross Value

of Vital over the relevant financial year and two preceding

financial years.

The Manager is required to apply the incentive fee in subscribing

for new Units in Vital issued at the weighted average price. The

remuneration of the Manager is subject to an overall limit of

1.75% per annum of the Gross Value of Vital and includes the

remuneration of the CEO and management team.

The Manager and the Supervisor are each entitled to be

reimbursed out of the Trust Fund for all expenses, costs or

liabilities incurred by them respectively in acting as Manager or

Supervisor.

Supervisor’s Remuneration

The Supervisor is entitled to receive fees in respect of its services

based on the average gross value of the assets of Vital as

follows: 0.10% per annum on the first $100m, 0.08% per annum

on the next $25m, 0.05% per annum on the next $25m and 0.03%

per annum on any amount over $150m. The Supervisor is also

entitled to reasonable reimbursement for special attendances.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
26CORPORATE GOVERNANCE

Directors Remuneration

The basis for Directors fees are set out in the Board Charter

which seeks to pay market level remuneration which is fair and

reasonable. The Manager believes it is important to attract and

retain high quality directors who can bring a valuable and diverse

set of skills and experience to the trust.

A key feature of the external management structure that Vital

operates under is that all Directors expenses are the

responsibility of the Manager, not Vital. As a result, the

remuneration paid to Directors of the Manager is not required to

be approved by unitholders.

Insurance and Indemnities

In accordance with the Board Charter, the Manager has provided

insurance and indemnities to its Directors and Officers for any

liability / losses arising in respect of actions or omissions

occurring during the normal carrying out of their duties.

PRINCIPLE 6 – RISK MANAGEMENT

Directors should have a sound understanding of the material

risks faced by the issuer and how to manage them. The Board

should regularly verify that the issuer has appropriate processes

that identify and manage potential and material risks.

Risk Management

The Board of Directors maintains a sound understanding of key

risks faced by Vital. Effective management of all financial and

non-financial risks is fundamental to the delivery of the Board’s

strategy.

As part of its framework, the Board and Audit Committee work

closely with management and external auditors to support the

identification, management and reporting of certain financial and

non-financial risks to Vital. In addition, the Manager will engage

other external advisers as appropriate to deal with specific risks.

Vital and the Manager have a risk management framework that is

integrated into day to day operations. This is part of Vital’s overall

compliance assurance programme that is reviewed on an annual

basis by the Operational Risk Committee. High risk groups are

reviewed more frequently on an annual basis with low risk groups

reviewed biennial.

Insider Trading and Restricted Persons Trading

The Manager’s Directors, Officers and Employees, their families

and related parties must comply with the Security Trading policy.

The Manager is committed to ensuring compliance with legal and

regulatory requirements with respect to insider trading and

restricted persons trading.

To assist with such compliance, the Manager’s Security Trading

policy identifies circumstances where Directors, Officers and

other restricted persons are permitted to trade, or are prohibited

from trading, units in Vital. Compliance with this policy is

monitored by the Board. In addition, all trading by Directors and

Officers of the Manager is required to be reported to NZX in

accordance with the Financial Markets Conduct Act 2013. The

holdings of Directors of the Manager are disclosed on page 23.

Health and Safety

The Directors and Manager of the Trust are committed to

ensuring that as far as reasonably practicable it provides a safe

and healthy working environment for all employees, tenants,

contractors and others who may visit our properties. The

Manager’s Health & Safety policy can be found on our website

and aims to reflect this commitment. The Manager has an

Operational Risk Committee that meets on a regular basis and a

standing agenda item is Health and Safety.

PRINCIPLE 7 – AUDITORS

The Board should ensure the quality and independence of the

external audit process.

EXTERNAL AUDITORS

In addition to the formal charter under which the Audit

Committee operates, the Audit Committee has also developed a

Charter of Audit Independence, which sets out the procedures

that need to be followed to ensure the independence of the

Trust’s external auditor.

The Audit Committee is responsible for recommending the

appointment of the external auditor and maintaining procedures

for the rotation of the external audit engagement partner. Under

the Audit Charter, the external audit engagement partner must

be rotated at least every five years.

The charter covers provision of non-audit services with the

general principle being applied that the external auditor should

not have any involvement in the production of financial

information or preparation of financial statements such that they

might be perceived as auditing their own work. It is however

appropriate for the external auditor to provide services of due

diligence on proposed transactions and accounting policy advice.

The external auditors are prepared to answer unitholders’

questions about the preparation and content of the independent

auditor’s report.

Vital undertakes quarterly audited review engagements with its

external auditor. As part of the process the Audit Committee

identify any key areas of focus and reporting required of the

auditors. Management is required to attend the meeting to

discuss the findings of the report and respond to queries.

External audit for Vital – following recommendation from the

Audit Committee, the Board appointed the firm of Deloitte

Limited as the Trust’s statutory auditor. KPMG has been

appointed as the auditor of the Manager.

PRINCIPLE 8 – UNITHOLDER RIGHTS & COMMUNICATION

The Board should respect the rights of unitholders and foster

constructive relationships with unitholders that encourage them

to engage with the issuer.

A key focus of investor relations is to ensure the market and

investors are informed of all details necessary to assess their

investment and Vital’s performance as specified by NZX Listing

Rules. The Board aims to foster constructive communications

and encourages all stakeholders to engage with Vital.

27
Website

A key element of corporate communication is the Trust’s website

at www.vhpt.co.nz. The website enables all existing and potential

new unitholders to view information including:

•An overview of the business and corporate structure

•A history of financial and investment performance

•Key calendar dates

•The ability to access and download all NZX announcements,

presentations and reports

•The website also includes key corporate governance

documents including the Board Charter, Statement of

Investment Policy and Objectives (SIPO), Conflicts Policy and

other key policy documentation

The Manager also actively encourages engagement through a

communication strategy which includes:

•The Annual Meeting for the unitholders to meet with and ask

questions of the Board, the Supervisor, management and

external auditors

•Any other meetings called to obtain approval for the Manager’s

action as appropriate

•Results webcasting providing all investors with the ability to

listen and ask questions of management

•Various investor communications including Annual and Interim

Reports

•Newsletters and periodic investor roadshows

•Regular reminders to unitholders they have the option to

receive communications electronically

•Periodic and continuous disclosure to NZX

•Notices and explanatory memoranda for Annual and Special

Meetings

Vital also has a toll-free contact number (0800 225 264) and

general service and enquiry email address (enquiry@vhpt.co.nz)

for the Manager to receive any market or investor enquiries.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
28FINANCIAL STATEMENTS

INVESTING IN

AUSTRALASIA'S

HEALTHCARE

INFRASTRUCTURE

FINANCIAL STATEMENTS2018

29
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 30 June 2018

Note

2018

$000s

2017

$000s

Gross property income from rentals93,67891,849

Gross property income from expense recoveries10,2587,620

Property expenses(13,277)(9,812)

Net property income490,65989,657

Other income and expenses5(31,296)(22,070)

Finance income38596

Finance expense6(23,172)(14,650)

Operating profit36,57653,033

Other gains/(losses)

Revaluation gain on investment property1085,461168,549

Fair value gain/(loss) on foreign exchange derivatives(300)(342)

Fair value gain/(loss) on interest rate derivatives(2,883)9,023

Unrealised gain/(loss) on foreign exchange(1,417)885

80,861178,115

Profit before income tax117,437231,148

Taxation expense7(17,372)(13,526)

Profit for the year attributable to unitholders of the Trust100,065217,622

Other comprehensive income

Items that may be reclassified subsequently to profit and loss:

Movement in foreign currency translation reserve28,802(2,183)

Realised foreign exchange gain/(loss) on hedges1,4579,605

Current taxation (expense)/credit(408)(2,689)

Unrealised foreign exchange gain/(loss) on hedges(2,317)(6,549)

Deferred taxation (expense)/credit6491,834

Fair value gain/(loss) on net investment hedges(2,834)(267)

Deferred taxation (expense)/credit79475

Total other comprehensive income/(loss) after tax26,143(174)

Total comprehensive income after tax126,208217,448

Earnings per unit

Basic and diluted earnings per unit (cents)823.0451.68

The notes on pages 33 to 53 form part of and are to be read in conjunction with these financial statements.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
30FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2018

Note

2018

$000s

2017

$000s

Non-current assets

Investment properties101,731,2471,376,243

Derivative financial instruments118561,499

Other non-current assets1343,984327

Total non-current assets1,776,0871,378,069

Current assets

Cash and cash equivalents95,3883,352

Trade and other receivables1,189367

Other current assets3,8017,886

Derivative financial instruments113632,554

Total current assets10,74114,159

Total assets1,786,8281,392,228

Unitholders' funds

Units on issue14556,878538,469

Reserves15,629(11,295)

Retained earnings415,469352,647

Total unitholders' funds987,976879,821

Non-current liabilities

Borrowings15668,712401,879

Income in advance-1,541

Derivative financial instruments1114,44412,142

Deferred tax1286,79671,719

Total non-current liabilities769,952487,281

Current liabilities

Trade and other payables1616,96511,537

Income in advance2,2812,407

Derivative financial instruments1146097

Taxation payable9,19411,085

Total current liabilities28,90025,126

Total liabilities798,852512,407

Total unitholders' funds and liabilities1,786,8281,392,228

For and on behalf of the Manager, NorthWest Healthcare Properties Management Limited

C Higgins, Chair

9 August 2018

B Crotty, Director

The notes on pages 33 to 53 form part of and are to be read in conjunction with these financial statements.

31
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 30 June 2018

Units on issue

$000s

Retained

earnings

$000s

Translation

of foreign

operations

$000s

Foreign

exchange

hedges

$000s

Share based

payments

$000s

Total

unitholders'

funds

$000s

For the year ended

30 June 2017

Balance at the start of the period369,220171,617(81,530)58,0956,317523,719

Changes in unitholders' funds169,249---(6,317)162,932

Manager's incentive fee----12,31412,314

Profit for the period-217,622---217,622

Distributions to unitholders-(36,592)---(36,592)

Other comprehensive income for

the period

Movement in foreign currency

translation reserve--(2,183)--(2,183)

Realised foreign exchange gains

on hedges---6,916-6,916

Unrealised foreign exchange

gains/

(losses) on hedges---(4,715)-(4,715)

Fair value gains on net investment

hedges---(192)-(192)

Balance at the end of the year538,469352,647(83,713)60,10412,314879,821

For the year ended

30 June 2018

Balance at the start of the period538,469352,647(83,713)60,10412,314879,821

Changes in unitholders' funds18,409---(12,314)6,095

Manager's incentive fee----13,09513,095

Profit for the period-100,065---100,065

Distributions to unitholders-(37,243)---(37,243)

Other comprehensive income for

the period

Movement in foreign currency

translation reserve--28,802--28,802

Realised foreign exchange gains

on hedges---1,049-1,049

Unrealised foreign exchange

gains/

(losses) on hedges---(1,668)-(1,668)

Fair value gains on net investment

hedges---(2,040)-(2,040)

Balance at the end of the year556,878415,469(54,911)57,44513,095987,976

The notes on pages 33 to 53 form part of and are to be read in conjunction with these financial statements.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
32FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year eneded 30 June 2018

Note

30 June

2018

$000s

30 June

2017

$000s

Cash flows from operating activities

Property income91,90690,271

Recovery of property expenses9,8377,478

Interest received9084

Property expenses(13,143)(13,410)

Management and trustee fees(12,341)(8,438)

Interest paid(22,290)(14,072)

Tax paid(6,062)(4,995)

Other trust expenses(2,283)(2,407)

Net cash provided by/(used in) operating activities945,71454,511

Cash flows from investing activities

Receipts from foreign exchange derivatives3,26611,115

Capital additions on investment properties(26,886)(30,575)

Purchase of properties(187,694)(223,292)

Prepaid acquisition costs(5,038)(3,394)

Advances provided to related parties(43,295)-

Payments for foreign exchange derivatives(1,736)(445)

Net cash provided by/(used in) investing activities(261,383)(246,591)

Cash flows from financing activities

Debt drawdown249,910219,989

Issue of units (net of issue costs)-157,004

Repayment of debt-(163,843)

Loan issue costs(1,029)-

Costs associated with Distribution Reinvestment Plan(27)(31)

Distributions paid to unitholders(31,149)(30,665)

Net cash from/(used in) financing activities217,705182,454

Net increase/(decrease) in cash and cash equivalents2,036(9,626)

Effect of exchange rate changes on cash and cash equivalents-(2)

Cash and cash equivalents at the beginning of the period3,35212,980

Cash and cash equivalents at the end of the year5,3883,352

The notes on pages 33 to 53 form part of and are to be read in conjunction with these financial statements.

33
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1 REPORTING ENTITY

The reporting entity is Vital Healthcare Property Trust (“VHP” or

the “Trust”), a unit trust established under the Unit Trusts Act

1960 by a Trust Deed dated 11 February 1994 as subsequently

amended and replaced, domiciled in New Zealand. The Trust is

managed by NorthWest Healthcare Properties Management

Limited (the “Manager”) and the address of its registered office is

Level 16, AIG Building, 41 Shortland Street, Auckland.

The consolidated financial statements of VHP for the year ended

30 June 2018 comprise VHP and its subsidiaries (together

referred to as the “Group”). VHP is listed on the New Zealand

Stock Exchange (NZX) and is a FMC reporting entity for the

purpose of the Financial Markets Conduct Act 2013. The Trust’s

principal activity is the investment in high quality Health Sector

related properties.

These consolidated financial statements were approved by the

Board of Directors of the Manager on 9 August 2018.

2 BASIS OF PREPARATION

(a) Statement of compliance

These financial statements have been prepared in accordance

with Generally Accepted Accounting Practice in New Zealand (NZ

GAAP). The financial statements comply with New Zealand

equivalents to International Financial Reporting Standards (NZ

IFRS) and other applicable Financial Reporting Standards, as

appropriate for profit-oriented entities. The consolidated financial

statements comply with International Financial Reporting

Standards (IFRS).

(b) Basis of measurement

These financial statements have been prepared on the historical

cost basis except for derivative financial instruments and

investment properties which are measured at fair value.

(c) Functional and presentation currency

These financial statements are presented in New Zealand Dollars

($), which is the Trust’s functional and presentation currency. All

information has been rounded to the nearest thousand dollars

($000), unless stated otherwise.

(d) Critical accounting estimates and judgements

In the application of NZ IFRS, the Board and management are

required to make judgements, estimates and assumptions about

carrying values of assets and liabilities that are not readily

apparent from other sources. The estimates and associated

assumptions are based on experience and other factors that are

believed to be reasonable under the circumstances, the results of

which form the basis of making the judgements. Actual results

may differ from the estimates, judgements and assumptions

made by the Board and management.

The estimates and underlying assumptions are reviewed on an

ongoing basis. Revisions to accounting estimates are recognised

in the period in which the estimate is revised and in any future

periods affected. Judgements made by management in the

application of NZ IFRS that have significant effects on the

financial statements and estimates with a significant risk of a

material adjustment in the next financial year are disclosed

where applicable in the relevant notes to the financial

statements. The areas involving a higher degree of judgement or

complexity, or areas where assumptions and estimates are

significant to the financial statements, are as follows:

Note 10 – valuation of investment properties

Note 12 – deferred tax (and taxation in Note 7)

3 SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of consolidation

The Group’s financial statements incorporate the financial

statements of the Trust and entities controlled by the Trust (its

subsidiaries) as set out in Note 18. Control is achieved where the

Trust has the power over the investees; is exposed, or has rights,

to variable returns from it’s involvement with the investees; and

has the ability to use its power to affect its returns. The results of

subsidiaries are included in the consolidated financial statements

from the effective date of acquisition or up to the effective date of

disposal, as appropriate. All significant intra-group transactions,

balances, income and expenses are eliminated on consolidation.

(b) Foreign currency transactions

The individual financial statements of each group entity are

presented in the currency of the primary economic environment

in which the entity operates (its functional currency). For the

purpose of the Group financial statements, the results and

financial position of each group entity are expressed in New

Zealand Dollars.

In preparing the financial statements of the individual entities,

transactions in currencies other than the entity’s functional

currency (foreign currencies) are recorded at the rates of

exchange prevailing at the dates of the transactions. At the end

of each reporting period monetary assets and liabilities

denominated in foreign currencies are retranslated at the rate of

exchange prevailing at that time.

Exchange differences are recognised in profit or loss in the period

in which they arise except for exchange differences on

transactions entered into in order to hedge certain foreign

currency risks (see below for hedge accounting policies).

(c) Foreign operations

For the purposes of presenting the Group financial statements,

the assets and liabilities of the Group’s foreign operations are

expressed in New Zealand Dollars using exchange rates

prevailing at the end of the reporting period. Income and expense

items are translated at the average exchange rates for the period.

Exchange differences arising, if any, are recognised in other

comprehensive income and accumulated as a separate

component of equity in the Group’s foreign currency translation

reserve.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
34FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3 SIGNIFICANT ACCOUNTING POLICIES (continued)

(d) Goods and services tax

The statement of comprehensive income and statement of cash

flows have been prepared so that all components are stated

exclusive of goods and services tax (GST) to the extent that GST

is recoverable. All items in the statement of financial position are

stated exclusive of GST with the exception of receivables and

payables, which include GST invoiced. Cash flows are included in

the statement of cash flows on a net basis. The GST component

of cash flows arising from investing and financing, which is

recoverable from, or payable to, the taxation authority, is

classified as part of operating cash flows.

(e) Investment properties

Investment property is property held either to earn rental income

or for capital appreciation or both. Investment properties are

initially stated at cost, including any related transaction costs.

Subsequent expenditure is charged to the asset’s carrying

amount only when it is probable that future economic benefits

associated with the item will flow to the Trust and the cost of the

item can be measured reliably. All other repairs and maintenance

costs are charged to the statement of comprehensive income

during the financial period in which they are incurred. Initial direct

costs incurred in negotiating and arranging operating leases and

lease incentives granted are added to the carrying amount of the

leased asset.

After initial recognition, investment properties are stated at fair

value as determined every year by independent valuers, with any

change therein recognised in the statement of comprehensive

income. In accordance with the valuation policy of the Trust,

complete property valuations are carried out by independent

registered valuers having appropriately recognised professional

qualifications and experience in the location and category of

property being valued. The valuation policy stipulates that the

same valuer may not value a property for more than two

consecutive years. The fair values are based on market values

being the estimated amount that would be received to sell an

asset or paid to transfer a liability in an orderly transaction

between market participants at the measurement date. In the

absence of current prices in an active market, the valuations are

prepared using a discounted cash flow methodology based on the

estimated rental cash flows expected to be received from the

property adjusted by a discount rate that appropriately reflects

the risks inherent in the expected cash flows.

Investment properties are derecognised when they have been

disposed of and any gains or losses incurred on disposal, being

the difference between the carrying amount of the investment

property at the time of disposal and the proceeds on disposal, are

recognised in the statement of comprehensive income in the year

in which the disposal occurred.

(f) Development of investment properties

Investment property that is being redeveloped for continuing use

is measured at fair value and subsequent expenditure is

capitalised to the asset’s carrying amount only when it is

probable that future economic benefits associated with the item

will flow to the Group and the cost of the item can be measured

reliably. Borrowing costs are capitalised if they are directly

attributable to the development of a qualifying property.

Capitalisation of borrowing costs commences when the activities

to prepare the property are in progress and expenditure and

borrowing costs are being incurred. Capitalisation of borrowing

costs may continue until the assets are substantially ready for

their intended use.

(g) Financial instruments

(g.1) Non-derivative financial instruments

Non-derivative financial instruments comprise trade and other

receivables, cash and cash equivalents, borrowings and trade and

other payables.

(g.2) Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and call

deposits.

(g.3) Trade and other receivables

Trade and other receivables are recognised initially at fair value.

A provision for impairment of trade receivables is established

when there is objective evidence that the Group will not be able

to collect all amounts due according to the original terms of the

receivables. The amount of the provision is the difference

between the asset’s carrying amount and the present value of

estimated future cash flows, discounted at the original effective

interest rate.

(g.4) Trade and other payables

Trade and other payables are recognised initially at fair value and

subsequently measured at amortised cost using the effective

interest method.

(g.5) Bank borrowings

Interest-bearing bank loans are initially measured at fair value

net of transaction costs. Subsequent to initial recognition,

borrowings are measured at amortised cost with any difference

being recognised in the statement of comprehensive income over

the period of the borrowing using the effective interest rate

method. Accrued interest is classified separately under trade and

other payables.

(g.6.1) Derivative financial instruments

The Group uses derivative financial instruments such as interest

rate swaps and forward exchange contracts to reduce its

exposure to interest rate risk and foreign exchange risk.

Derivative financial instruments are initially recognised and

subsequently measured at fair value. Gains and losses arising

from changes in fair value of a derivative are recognised as they

arise in the profit and loss in the statement of comprehensive

income unless the derivative is a hedging instrument in a

qualifying hedge relationship, in which case the gains and losses

are recognised in other comprehensive income. Derivatives are

recognised on the date the contract is entered into.

35
3 SIGNIFICANT ACCOUNTING POLICIES (continued)

(g) Financial instruments (continued)

(g.6.2) Hedge accounting

The Group has entered into hedge relationships for hedges of net

investments in foreign operations. Hedge relationships are

formally documented at the inception of the hedge and this

documentation identifies the hedged item, hedging instrument,

risks that are being hedged, strategies for undertaking the hedge,

and the way effectiveness will be assessed.

In the hedge of a net investment in a foreign operation, the

portion of foreign exchange differences arising on the hedging

instrument determined to be an effective hedge is recognised

directly in other comprehensive income. Any ineffective portion is

recognised directly in the profit and loss in the statement of

comprehensive income. The Group uses derivative financial

instruments and non-derivative financial instruments as hedging

instruments of a net investment in a foreign operation. On

disposal of the foreign operation, the cumulative value of such

gains or losses recognised in other comprehensive income is

reclassified to the profit and loss in the statement of

comprehensive income.

(h) Recognition of income

Rental income from the investment properties held by the Group

is recognised in the statement of comprehensive income on a

straight line basis over the term of the lease. Lease incentives

provided in relation to letting the investment property are

amortised on a straight line basis over the non-cancellable

portion of the lease to which they relate, as a reduction of rental

income. Operating expenses attributable to tenants are offset by

recoveries from tenants. Operating expenses not attributable to

tenants are offset by rental income.

Dividend income from investments is recognised when the

Group’s right to receive payment has been established.

(i) Finance expense

Finance expense comprises interest payable on borrowings and

realised gains and losses on the interest rate hedging

instruments that are recognised in profit or loss. All borrowing

costs (other than borrowing costs attributable to property under

development) are recognised in the statement of comprehensive

income using the effective interest method.

(j) Taxation

(j.1) Income tax expense

Income tax expense represents the sum of the tax currently

payable and deferred tax. Income tax expense is recognised in

profit or loss in the statement of comprehensive income except

to the extent that it relates to items recognised directly in other

comprehensive income or equity, in which case the tax is

recognised in other comprehensive income or equity.

(j.2) Current tax

The tax currently payable is based on taxable profit for the

reporting period, using tax rates enacted or substantively enacted

at the reporting date in the countries where the Group operates.

Management periodically evaluates positions taken in tax returns

with respect to situations in which applicable tax regulation is

subject to interpretation, and establishes provisions where

appropriate on the basis of amounts expected to be paid to the

tax authorities. Taxable profit differs from profit reported in the

statement of comprehensive income because it excludes items

that are never taxable or deductible.

(j.3) Deferred tax

Deferred tax is recognised on differences between the carrying

amounts of assets and liabilities in the financial statements and

the corresponding tax bases used in the computation of taxable

profit, and is accounted for using the balance sheet liability

method. Deferred tax liabilities are generally recognised for all

taxable temporary differences, and deferred tax assets are

generally recognised for all deductible temporary differences to

the extent that it is probable that taxable profits will be available

against which those deductible temporary differences can be

utilised.

Deferred tax is calculated at the tax rates that are expected to

apply in the period in which the liability is settled or the asset

realised, based on tax rates (and tax rules) that have been

enacted or substantively enacted by the end of the reporting

period.

(k) Items carried at fair value

The items which are carried at fair value include investment

property and derivative financial instruments. These items are

classified into the following levels in the fair value measurement

hierarchy:

Level 1 – quoted prices (unadjusted) in active markets for

identical assets or liabilities;

Level 2 – inputs other than quoted prices included within Level 1

that are observable for the asset or liability, either directly (i.e. as

prices) or indirectly (i.e. derived from prices); and

Level 3 – inputs for the asset or liability that are not based on

observable market data (unobservable inputs).

(l) Operating lease commitments

The Group has entered into commercial property leases on its

investment properties. The Group has determined that it retains

all significant risks and rewards of ownership of these properties

and has thus classified the leases as operating leases.

(m) Capital

(m.1) Units

Units are classified as equity. External costs, net of tax, directly

attributable to the issue of new units are deducted from

unitholders’ funds as permitted by the Trust Deed.

(m.2) Distributions

Distributions to the Group’s unitholders are recognised as a

liability in the Group’s financial statements in the period in which

the distributions are approved.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
36FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3 SIGNIFICANT ACCOUNTING POLICIES (continued)

(m) Capital (continued)

(m.3) Share based payments

The Trust receives management services from the Manager and

pays the Manager an asset management fee and an incentive fee.

The management fee is recorded in the statement of

comprehensive income and is settled in cash. The incentive fee,

as set out in the Trust Deed, is settled in newly issued units. The

incentive fee arrangements are considered a share based

payment. The Trust recognises the incentive fee as the services

are provided. The incentive fee not yet settled as newly issued

units is reflected within the share based payment reserve until

such time as it has been settled.

(n) Statement of cash flows

The statement of cash flows is prepared on a GST exclusive

basis, which is consistent with the statement of comprehensive

income.

The following terms are used in the statement of cash flows:

Operating activities are the principal revenue producing

activities of the Group and other activities that are not investing

or financing activities.

Investing activities are the acquisition and disposal of long term

assets and other investments not included in cash equivalents.

Financing activities are activities that result in changes in the

size and composition of the contributed equity and borrowings of

the entity.

(o) Standards, interpretations and amendments to published

standards that are not yet effective

At the date of authorisation of these financial statements the

following relevant standards and interpretations were in issue

but not yet effective and have not been applied in preparing these

financial statements. These changes are not expected to have a

material impact on the financial statements but may affect

presentation and disclosure:

NZ IFRS 9 Financial Instruments (effective for accounting periods

beginning on or after 1 January 2018) introduces a new

classification and measurement regime for financial assets and

liabilities. Vital is partway through the implementation project for

this standard, but ultimately this will not have a material impact

on the business.

NZ IFRS 15 Revenue from Contracts with Customers (effective

for annual reporting periods beginning on or after 1 January

2018) provides revenue recognition criteria in relation to the

nature, amount and timing of revenue associated with contracts

from customers. Vital has asessed the effects of applying the

new standard on the consolidated financial statements and has

concluded that the standard does not have a material impact on

the timing of revenue recognition.

NZ IFRS 16 Leases (effective for annual reporting periods

beginning on or after 1 January 2019) eliminates the distinction

between the operating and finance leases for lessees and will

result in lessees bringing most leases onto their balance sheets,

with the exception of certain short term leases and leases of low

value assets. There are minimal changes from the current NZ IAS

17 requirements for lessors. Vital is currently assessing the

impact of this standard.

Other standards and interpretations in issue but not yet effective

are not expected to have an impact on the financial statements of

the Group in the period of initial application.

(p) Standards, interpretations and amendments adopted by

Vital Healthcare Property Trust

There were no new standards, amendments or interpretations

adopted in the current year that impacted the Group.

(q) Changes in accounting policy and presentation

All accounting policies have been applied on a basis consistent

with the prior years' financial statements.

37
4 SEGMENT INFORMATION

The principal business activity of the Trust and its subsidiaries is to invest in Health Sector related properties. NZ IFRS 8 requires

operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the

chief operating decision maker in order to allocate resources to the segments and to assess their performance.

The information reported to the Group’s chief operating decision maker is based on primarily one industry sector, investing in Health

Sector related properties. The Group operates in both Australia and New Zealand.

The following is an analysis of the Group’s revenue and results from continuing operations by reportable segment.

Australia

$000s

New Zealand

$000s

Total

$000s

Segment profit/(loss) for the year ended 30 June 2018:

Net property income69,93520,72490,659

Other (expense)(14,170)(17,126)(31,296)

Net finance (expense)(13,274)(9,513)(22,787)

42,491(5,915)36,576

Fair value gain/(loss) on interest rate derivatives-(2,883)(2,883)

Revaluation gains on investment properties75,9449,51785,461

Other foreign exchange gains/(losses)(2)(1,715)(1,717)

Total segment profit before income tax118,433(996)117,437

Taxation (expense)(17,372)

Profit for the year100,065

Segment profit/(loss) for the year ended 30 June 2017:

Net property income73,95615,70189,657

Other (expense)(7,588)(14,482)(22,070)

Net finance (expense)(6,290)(8,264)(14,554)

60,078(7,045)53,033

Fair value gain/(loss) on interest rate derivatives-9,0239,023

Revaluation gains on investment properties143,43625,113168,549

Other foreign exchange gains/(losses)(3)546543

Total segment profit before income tax203,51127,637231,148

Taxation (expense)(13,526)

Profit for the period217,622

Net property income consists of revenue generated from external tenants less property operating expenditure. The Group has two

tenants with over 10% of gross property income from rentals totalling $52.4m, all in Australia (2017: two tenants totalling $47.4m).

There were no lease termination receipts included in net property income for the year ended 30 June 2018 (2017: $13.8m).

There were no inter-segment sales during the year (2017: nil).

Segment profit represents the profit earned by each segment including allocation of identifiable administration costs, finance costs,

revaluation gains/(losses) on investment properties, and gains/(losses) on disposal of investment properties. This is the measure

reported to the Board of Directors, who are the chief operating decision makers for the purposes of resource allocation and

assessment of segment performance.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
38FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

4 SEGMENT INFORMATION (continued)

Australia

$000s

New Zealand

$000s

Total

$000s

Segment assets at 30 June 2018:

Investment properties1,327,104404,1431,731,247

Other non-current assets43,95788344,840

Current assets4,9685,77310,741

Consolidated assets1,376,029410,7991,786,828

Segment assets at 30 June 2017:

Investment properties1,110,530265,7131,376,243

Other non-current assets2861,5401,826

Current assets4,8139,34614,159

Consolidated assets1,115,629276,5991,392,228

Segment liabilities at 30 June 2018:

Borrowings526,811141,901668,712

Other liabilities98,07532,065130,140

Consolidated liabilities624,886173,966798,852

Segment liabilities at 30 June 2017:

Borrowings270,855131,024401,879

Other liabilities77,90732,621110,528

Consolidated liabilities348,762163,645512,407

For the purposes of monitoring segment performance and allocating resources between segments:

– all assets are allocated to reportable segments, and

– all liabilities are allocated to reportable segments.

5 OTHER INCOME AND EXPENSES

2018

$000s

2017

$000s

Expenses

Auditor's remuneration:

Audit and review of financial statements143139

Manager's fees11,8568,073

Manager's incentive fee13,09612,314

Strategic transaction costs3,579-

Other operating income/expenses2,6221,544

Total other expenses31,29622,070

6 FINANCE EXPENSES

2018

$000s

2017

$000s

Expenses

Interest expense24,12414,952

Borrowing costs capitalised(952)(302)

Total finance expenses23,17214,650

39
7 TAXATION

2018

$000s

2017

$000s

Profit/(loss) before tax for the period117,437231,148

Taxation (charge)/credit - 28% on profit before income tax(32,882)(64,722)

Effect of different tax rates in foreign jurisdictions15,78626,475

Change in tax rate-17,201

Tax exempt income3,6876,941

Foreign tax credits2,3515,019

Tax charges on overseas investments(8,559)(5,337)

Over/(under) provided in prior periods1,26375

Other adjustments982822

Taxation (expense)/credit(17,372)(13,526)

The taxation (charge)/credit is made up as follows:

Current taxation(3,537)(3,526)

Deferred taxation(13,835)(10,000)

Total taxation (expense)(17,372)(13,526)

Key assumptions in calculating income tax

The key assumptions used in the preparation of the Group’s tax calculation are as follows:

Tax rate:

The New Zealand entities are subject to New Zealand tax on assessable income at the rate of 28%.

VHIT – This Australian Trust was established so that it qualifies as a Managed Investment Trust (MIT) for Australian tax purposes and

is subject to Australian tax on assessable income at the rate of 15%.

VHAPT – This Australian Trust is subject to Australian tax on assessable income at the rate of 15% after qualifying as a MIT for

Australian tax purposes in FY2017.

Imputation credits

Imputation (deficit)/credits at end of year(702)196

8 EARNINGS PER UNIT

Basic and diluted earnings per unit is calculated by dividing the profit attributable to unitholders of the Trust by the weighted average

number of ordinary units on issue during the year.

20182017

Profit attributable to unitholders of the Trust ($000s)100,065217,622

Weighted average number of units on issue (000's of units)434,322421,117

Basic and diluted earnings per unit (cents)23.0451.68

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
40FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

8 EARNINGS PER UNIT (continued)

2018

$000s

2017

$000s

Distributable income

Profit before income tax117,437231,148

Revaluation (gains)(85,461)(168,549)

Unrealised foreign exchange (gain)/loss1,417(885)

Unrealised foreign exchange (gain)/loss derivatives300342

Unrealised interest rate (gain)/loss derivatives2,883(9,023)

Manager's incentive fee13,09612,314

Profit used in calculating gross distributable income49,67265,347

Current tax charge3,5373,526

Profit used in calculating net distributable income46,13561,821

Gross distributable income (cpu)11.4415.52

Net distributable income (cpu)10.6214.68

Distributions paid in the financial year were 8.50 cents per unit (2017: 8.50).

9 STATEMENT OF CASH FLOWS RECONCILIATION FROM OPERATING ACTIVITIES

2018

$000s

2017

$000s

Cash and cash equivalents

Australian financial institutions3,2112,529

New Zealand financial institutions2,177823

Cash at bank5,3883,352

Reconciliation of profit after income tax to net cash flows from operating activities

Profit after tax for the year100,065217,622

Adjustments for non-cash items

Change in fair value of investment properties(85,461)(168,549)

Fair value (gain)/loss on derivative financial instruments3,183(8,682)

Unrealised foreign exchange (gain)/loss1,417(885)

Deferred taxation13,83510,000

Income in advance(1,667)(2,115)

Manager's incentive fee13,09612,314

Other(1,140)348

Effect of exchange rate changes on cash balances-(3)

Operating cash flow before changes in working capital43,32860,050

Change in trade and other payables5,4281,907

Change in taxation payable(1,891)1,117

Change in trade and other receivables3,263(4,782)

Items classified as investing activities(4,414)(465)

Net cash from operating activities45,71457,827

During the 2018 year, distributions of $6,140,047 (2017: $5,927,848) have been reinvested under the Distribution Reinvestment Plan

(DRP), which is excluded from investing and financing activities.

41
10 INVESTMENT PROPERTIES

2018

$000s

2017

$000s

Carrying value of investment property at the beginning of the year1,376,243951,879

Acquisition of properties194,696223,562

Capitalised costs26,13431,637

Capitalised interest costs952302

Net capitalised incentives2,2492,048

Foreign exchange translation difference45,512(1,734)

Change in fair value85,461168,549

Carrying value of investment property at the end of the year1,731,2471,376,243

Carrying value of investment property includes:

Fair value of investment properties1,729,7051,372,587

Income in advance1,5423,656

Carrying value of investment property at the end of the year1,731,2471,376,243

The capitalised costs consist of $22.1m relating to Australian investment properties and $4.0m relating to New Zealand investment

properties. The foreign exchange translation difference relates to Australian investment properties.

The Group holds the freehold title to all properties except the car parks at the rear of Ascot Hospital and Ascot Central. The total

value of leasehold property at 30 June 2018 was $3.2m (2017: $3.2m) representing 0.2% of the total investment properties portfolio

(2017: 0.4%). The weighted average lease length of leasehold property at 30 June 2018 was 0.8 years (2017: 1.8 years). The Group

has an option to extend the ground lease, with two further rights of renewal of 20 years each. This will extend the final expiry to 2059.

Income in advance relates to a termination payment received of $10.0m, and will be amortised over a five year period to March 2019.

Investment properties are classified as Level 3 under the fair value hierarchy.

Investment properties are stated at fair value by independent valuers supported by market evidence of property sale transactions and

leasing activity. These valuations are reviewed by the Manager. The methods used for assessing the current market value are the

Direct Comparison, Discounted Cash Flow, Capitalisation of Contract and Market Income approaches and are unchanged from the

prior year. The principal assumptions in establishing the valuation include the capitalisation rate, occupancy and the weighted average

lease term to expiry (WALE) with the following table identifying the respective levels adopted by the Valuers within the Group’s

segment. Where significant development is in progress at a property, this is carried at cost, until the development is sufficiently close

to completion where fair value is estimated with reference to expected future rental streams and costs to complete the development.

Generally as occupancy and weighted average lease terms increase, yields firm, resulting in increased fair values for investment

properties.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
42FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

10 INVESTMENT PROPERTIES (continued)

Fair valueMarket capitalisation rateOccupancyWALE

PropertiesLocation30 June 2018 Valuer

$000s

2018

$000s

2017

%

2018

%

2017

%

2018

%

2017

Years

2018

Years

2017

Australia

Abbotsford Private HospitalWest Leederville, Western AustraliaErnst & Young28,38723,5175.56.3100.0100.023.724.7

Belmont Private HospitalCarina Heights, QueenslandCBRE79,15767,4025.35.8100.0100.017.718.7

Clover Lea Aged CareBurwood Heights, New South WalesErnst & Young13,86612,0737.07.5100.0100.017.718.7

Dubbo Private HospitalDubbo, New South WalesCBRE17,68815,8536.56.8100.0100.013.614.6

Eden RehabilitationCooroy, QueenslandErnst & Young26,051-5.8-100.0-19.5-

Ekera Medical CentreBox Hill, VictoriaJones Lang LaSalle Australia31,33529,8166.06.594.292.12.13.6

Epworth Eastern HospitalBox Hill, VictoriaJones Lang LaSalle Australia167,250150,1295.05.3100.0100.021.922.2

Epworth Eastern Medical CentreBox Hill, VictoriaJones Lang LaSalle Australia38,21431,1295.56.3100.0100.09.310.1

Epworth RehabilitationBrighton, VictoriaErnst & Young27,14323,4125.86.3100.0100.05.61.6

Fairfield Aged CareFairfield, New South WalesErnst & Young18,34316,4697.07.5100.0100.017.718.7

Gold Coast Surgery CentreSouthport, QueenslandCBRE15,28614,9617.27.069.268.21.61.8

Grafton Aged CareSouth Grafton, New South WalesCBRE11,2469,4497.58.0100.0100.018.819.8

Hamersley Aged CareSubiaco, Western AustraliaErnst & Young12,77411,8647.27.5100.0100.017.718.7

Hirondelle Private HospitalChatswood, New South WalesJones Lang LaSalle Australia27,51424,1475.56.0100.0100.023.924.9

Hurstville Private HospitalSydney, New South WalesJones Lang LaSalle Australia80,46786,0896.36.3100.0100.023.824.8

Lingard Private HospitalMerewether, New South WalesJones Lang LaSalle Australia136,860107,3415.86.3100.0100.022.723.7

Maitland Private HospitalEast Maitland, New South WalesJones Lang LaSalle Australia98,06782,9105.86.3100.0100.019.520.5

Marian CentrePerth, Western AustraliaErnst & Young49,02341,1555.56.3100.0100.016.117.1

Mayo Private HospitalTaree, New South WalesM339,08736,9556.56.5100.0100.013.514.5

Mons Road Medical CentreWestmead, New South WalesM335,48433,9115.86.096.9100.04.65.4

North West Private HospitalBurnie, TasmaniaM322,65520,5496.36.5100.0100.018.414.6

Palm Beach Currumbin ClinicCurrumbin, QueenslandCBRE55,68346,3325.56.0100.0100.013.614.6

Rockingham Aged CareRockingham, Western AustraliaErnst & Young6,6826,0687.57.8100.0100.017.718.7

South Eastern Private HospitalNoble Park, VictoriaErnst & Young60,05053,3335.56.0100.0100.022.723.7

Sportsmed ConsultingAdelaide, South AustraliaM38,0256,8505.86.0100.0100.017.618.6

Sportsmed Hospital & ClinicAdelaide, South AustraliaM358,08552,0735.86.0100.0100.016.917.9

Sportsmed OfficeAdelaide, South AustraliaM34,2583,8436.56.8100.0100.017.618.6

The Hills ClinicKellyville, New South WalesJones Lang LaSalle Australia34,720-5.5-100.0-29.1-

The Southport Private Hospital *Southport, QueenslandCBRE47,60342,6255.55.8100.0100.019.620.6

Toronto Private HospitalToronto, New South WalesCBRE38,24430,4846.06.3100.0100.024.525.5

1,289,2471,080,739

New Zealand

Apollo Health and Wellness CentreAlbany, AucklandJones Lang LaSalle New Zealand28,50027,0006.16.591.591.57.03.3

Ascot CentralGreenlane, AucklandAbsolute Value35,00029,0006.16.4100.098.42.62.9

Ascot Central Carpark (ground lease)Greenlane, AucklandAbsolute Value1,5501,5309.510.9100.0100.02.12.5

Ascot Hospital & ClinicsGreenlane, AucklandColliers International New Zealand Limited106,000102,5005.45.6100.099.517.618.5

Ascot Hospital Carpark (ground lease)Greenlane, AucklandColliers International New Zealand Limited1,6251,7009.59.8100.0100.025.026.0

Boulcott Private HospitalLower Hutt, WellingtonErnst & Young38,40035,8005.86.0100.0100.020.021.0

Bowen HospitalCrofton Downs, WellingtonErnst & Young44,300-5.5-100.0-29.5-

Kensington HospitalWhangarei, NorthlandJones Lang LaSalle New Zealand19,65018,9006.06.0100.0100.028.029.0

Napier Health CentreNapier, Hawkes BayColliers International New Zealand Limited10,80011,4779.07.9100.0100.01.52.5

Ormiston HospitalFlatbush, AucklandColliers International New Zealand Limited35,27533,0006.16.3100.0100.04.25.2

Royston HospitalHastings, Hawkes BayErnst & Young53,864-5.8-100.0-29.5-

Wakefield HospitalNewtown, WellingtonErnst & Young26,407-5.5-100.0-29.5-

401,371260,907

Properties held for development39,08730,941

TOTAL FAIR VALUE OF INVESTMENT PROPERTIES1,729,7051,372,5875.86.199.399.118.217.7

Income in advance1,5423,656

TOTAL CARRYING VALUE1,731,2471,376,243

* Formerly named Allamanda Private Hospital

43
Fair valueMarket capitalisation rateOccupancyWALE

PropertiesLocation30 June 2018 Valuer

$000s

2018

$000s

2017

%

2018

%

2017

%

2018

%

2017

Years

2018

Years

2017

Australia

Abbotsford Private HospitalWest Leederville, Western AustraliaErnst & Young28,38723,5175.56.3100.0100.023.724.7

Belmont Private HospitalCarina Heights, QueenslandCBRE79,15767,4025.35.8100.0100.017.718.7

Clover Lea Aged CareBurwood Heights, New South WalesErnst & Young13,86612,0737.07.5100.0100.017.718.7

Dubbo Private HospitalDubbo, New South WalesCBRE17,68815,8536.56.8100.0100.013.614.6

Eden RehabilitationCooroy, QueenslandErnst & Young26,051-5.8-100.0-19.5-

Ekera Medical CentreBox Hill, VictoriaJones Lang LaSalle Australia31,33529,8166.06.594.292.12.13.6

Epworth Eastern HospitalBox Hill, VictoriaJones Lang LaSalle Australia167,250150,1295.05.3100.0100.021.922.2

Epworth Eastern Medical CentreBox Hill, VictoriaJones Lang LaSalle Australia38,21431,1295.56.3100.0100.09.310.1

Epworth RehabilitationBrighton, VictoriaErnst & Young27,14323,4125.86.3100.0100.05.61.6

Fairfield Aged CareFairfield, New South WalesErnst & Young18,34316,4697.07.5100.0100.017.718.7

Gold Coast Surgery CentreSouthport, QueenslandCBRE15,28614,9617.27.069.268.21.61.8

Grafton Aged CareSouth Grafton, New South WalesCBRE11,2469,4497.58.0100.0100.018.819.8

Hamersley Aged CareSubiaco, Western AustraliaErnst & Young12,77411,8647.27.5100.0100.017.718.7

Hirondelle Private HospitalChatswood, New South WalesJones Lang LaSalle Australia27,51424,1475.56.0100.0100.023.924.9

Hurstville Private HospitalSydney, New South WalesJones Lang LaSalle Australia80,46786,0896.36.3100.0100.023.824.8

Lingard Private HospitalMerewether, New South WalesJones Lang LaSalle Australia136,860107,3415.86.3100.0100.022.723.7

Maitland Private HospitalEast Maitland, New South WalesJones Lang LaSalle Australia98,06782,9105.86.3100.0100.019.520.5

Marian CentrePerth, Western AustraliaErnst & Young49,02341,1555.56.3100.0100.016.117.1

Mayo Private HospitalTaree, New South WalesM339,08736,9556.56.5100.0100.013.514.5

Mons Road Medical CentreWestmead, New South WalesM335,48433,9115.86.096.9100.04.65.4

North West Private HospitalBurnie, TasmaniaM322,65520,5496.36.5100.0100.018.414.6

Palm Beach Currumbin ClinicCurrumbin, QueenslandCBRE55,68346,3325.56.0100.0100.013.614.6

Rockingham Aged CareRockingham, Western AustraliaErnst & Young6,6826,0687.57.8100.0100.017.718.7

South Eastern Private HospitalNoble Park, VictoriaErnst & Young60,05053,3335.56.0100.0100.022.723.7

Sportsmed ConsultingAdelaide, South AustraliaM38,0256,8505.86.0100.0100.017.618.6

Sportsmed Hospital & ClinicAdelaide, South AustraliaM358,08552,0735.86.0100.0100.016.917.9

Sportsmed OfficeAdelaide, South AustraliaM34,2583,8436.56.8100.0100.017.618.6

The Hills ClinicKellyville, New South WalesJones Lang LaSalle Australia34,720-5.5-100.0-29.1-

The Southport Private Hospital *Southport, QueenslandCBRE47,60342,6255.55.8100.0100.019.620.6

Toronto Private HospitalToronto, New South WalesCBRE38,24430,4846.06.3100.0100.024.525.5

1,289,2471,080,739

New Zealand

Apollo Health and Wellness CentreAlbany, AucklandJones Lang LaSalle New Zealand28,50027,0006.16.591.591.57.03.3

Ascot CentralGreenlane, AucklandAbsolute Value35,00029,0006.16.4100.098.42.62.9

Ascot Central Carpark (ground lease)Greenlane, AucklandAbsolute Value1,5501,5309.510.9100.0100.02.12.5

Ascot Hospital & ClinicsGreenlane, AucklandColliers International New Zealand Limited106,000102,5005.45.6100.099.517.618.5

Ascot Hospital Carpark (ground lease)Greenlane, AucklandColliers International New Zealand Limited1,6251,7009.59.8100.0100.025.026.0

Boulcott Private HospitalLower Hutt, WellingtonErnst & Young38,40035,8005.86.0100.0100.020.021.0

Bowen HospitalCrofton Downs, WellingtonErnst & Young44,300-5.5-100.0-29.5-

Kensington HospitalWhangarei, NorthlandJones Lang LaSalle New Zealand19,65018,9006.06.0100.0100.028.029.0

Napier Health CentreNapier, Hawkes BayColliers International New Zealand Limited10,80011,4779.07.9100.0100.01.52.5

Ormiston HospitalFlatbush, AucklandColliers International New Zealand Limited35,27533,0006.16.3100.0100.04.25.2

Royston HospitalHastings, Hawkes BayErnst & Young53,864-5.8-100.0-29.5-

Wakefield HospitalNewtown, WellingtonErnst & Young26,407-5.5-100.0-29.5-

401,371260,907

Properties held for development39,08730,941

TOTAL FAIR VALUE OF INVESTMENT PROPERTIES1,729,7051,372,5875.86.199.399.118.217.7

Income in advance1,5423,656

TOTAL CARRYING VALUE1,731,2471,376,243

* Formerly named Allamanda Private Hospital

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
44FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

11 DERIVATIVE FINANCIAL INSTRUMENTS

2018

$000s

2017

$000s

Current assets

Foreign exchange derivative assets3632,554

Non-current assets

Interest rate derivative assets8561,499

Current liabilities

Interest rate derivative liabilities(35)(97)

Foreign exchange derivative liabilities(425)-

Non-current liabilities

Interest rate derivative liabilities(14,444)(12,142)

Total(13,685)(8,186)

Interest rate swaps

Interest rate swaps are measured using a valuation model based on the present value of estimated future cash flows and discounted

based on the applicable yield curves derived from observable market interest rates. The Group has determined the interest rate swaps

are Level 2 fair value measurements (refer to Note 3.(k)). There have been no reclassifications between levels in the year ended

30 June 2018 (2017: nil).

Interest rate derivatives mature over the next ten years and have fixed interest rates ranging from 2.41% to 4.99% (2017: from 2.41%

to 4.99%).

2018

$000s

2017

$000s

Nominal value of interest rate swaps - AUD490,000305,000

Average fixed interest rate3.21%3.37%

Floating rates based on AUD BBSW2.07%1.78%

Foreign exchange derivatives

Foreign exchange derivatives are measured using a valuation model based on the applicable forward price curves derived from

observable forward prices. The Group has determined the foreign exchange derivatives are Level 2 fair value measurements (refer to

Note 3.(k)). There have been no reclassifications between levels in the year ended 30 June 2018 (2017: nil).

2018

$000s

2017

$000s

Nominal value of foreign exchange contracts - AUD-50,000

Nominal value of foreign exchange options - AUD150,00050,000

Average foreign exchange rate0.90950.9252

45
12 DEFERRED TAX

The following are the major deferred tax liabilities and (assets) recognised by the Group, and the movements thereon during the

current and prior reporting years:

Interest rate

swaps

$000s

Revaluation

of investment

properties

$000s

Borrowings

$000s

Other

$000s

Total

$000s

At 1 July 2017(3,007)67,6147,136(24)71,719

Charge to profit and loss for the year(807)14,705-(63)13,835

Change in exchange rate-2,6212622,685

Charge to other comprehensive income--(794)(649)(1,443)

At 30 June 2018(3,814)84,9406,344(674)86,796

At 1 July 2016(5,534)60,6187,2111,37463,669

Charge to profit and loss for the year2,5277,036-43710,000

Change in exchange rate-(40)-(1)(41)

Charge to other comprehensive income--(75)(1,834)(1,909)

At 30 June 2017(3,007)67,6147,136(24)71,719

Significant estimates and judgements made in the determination of deferred tax (with an impact on current tax) include:

Deferred tax on depreciation – deferred tax is provided in respect of depreciation expected to be recovered on the sale of investment

property at fair value.

Deferred tax on changes in fair value of investment properties – deferred tax is provided on New Zealand-based properties for

depreciation recovery on the building components, being the taxable temporary difference. Deferred tax for Australian-based

properties is provided on the capital gains tax expected to be assessable on the land and building component from the sale of

investment properties at fair value. Investment properties are valued each year by independent valuers (as outlined in Note 10).

Deferred tax on fixtures and fittings – it is assumed that all fixtures and fittings will be sold at their tax book value.

13 OTHER NON-CURRENT ASSETS

2018

$000s

2017

$000s

Related party advance (refer to note 22)43,673-

Other311327

Total43,984327


14 UNITS ON ISSUE

2018

$000s

2017

$000s

Balance at the beginning of the year538,469369,220

Issue of units under Distribution Reinvestment Plan6,1405,928

Issue of units under Rights Issue-159,932

Issue of units to satisfy Manager's incentive fee12,3146,317

Issue costs of units(45)(2,928)

18,409169,249

Balance at the end of the year556,878538,469

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
46FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

14 UNITS ON ISSUE (continued)

2018

000s

2017

000s

Reconciliation of number of units

Balance at the beginning of the year428,562345,998

Issue of units under the Distribution Reinvestment Plan2,8912,795

Units issued under Rights Issue-76,891

Units issued to satisfy Manager's incentive fee5,4402,878

Balance at the end of the year436,893428,562

The number of units on issue at 30 June 2018 was 436,893,108 (2017: 428,562,486). The units have no par value and are fully paid.

Fully paid ordinary units carry one vote per unit and carry the right to distributions.

On 23 August 2017, 5,440,157 units were issued against the 2017 Manager’s incentive fee of $12,314,339 (2017: 2,877,727 were issued

against the 2016 Manager’s incentive fee).

Capital risk management

The Group is subject to imposed capital requirements arising from the Trust Deed, which requires that the total borrowings do not

exceed 50% of the gross value of the Trust Fund.

The Group’s banking covenants require that the aggregate principal amount of the loan outstanding does not exceed 50% (2017: 50%)

of the fair market value of property at all times calculated to the New Zealand dollar equivalent. All banking covenants have been met

during the year.

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the

return to stakeholders through the optimisation of the debt and equity balance. The Group’s policies in respect of capital management

and allocation are reviewed regularly by the Board of Directors. There have been no material changes in the Group’s overall capital

risk management strategy during the year.

15 BORROWINGS

2018

$000s

2017

$000s

AUD denominated loans664,374402,649

NZD denominated loans5,750-

Borrowing costs(1,412)(770)

Total borrowings668,712401,879

Shown as:

Current--

Term668,712401,879

2018

$000s

2017

$000s

Total borrowing at the beginning of the year401,879344,159

Drawdowns during the year249,909219,989

Repayments during the year-(163,843)

Additional facility refinancing fee(1,029)-

Facility refinancing fee amortised during the year468386

Foreign exchange movement17,4851,188

Total borrowings at the end of the year668,712401,879

The Group has a syndicated revolving multi-currency facility with ANZ Bank New Zealand Limited, Australia and New Zealand Banking

Group Limited and Bank of New Zealand.

47
15 BORROWINGS (continued)

20182017

TrancheA$mExpiryA$mExpiry

A125.031 Mar-21125.031 Mar-19

B200.031 Jul-22100.031 Mar-19

C100.030 Oct-20100.030 Oct-20

D100.030 Oct-20100.030 Oct-20

E

175.0

20 Nov-21

-

A$ Facility

700.0425.0

NZ$ Facility

20.0

30 Oct-20

20.0

30 Oct-20

On 5 June 2018 the Group extended and expanded existing tranches with ANZ and BNZ that were due to expire on 31 March 2019.

Tranche A, representing A$125m, was extended to 31 March 2021. Tranche B was expanded to A$200m (from A$100m previously)

and extended to 31 July 2022.

The effective interest rate on the borrowings as at 30 June 2018 was 4.60% per annum (2017: 4.34%).

Borrowings are secured by a Security Trust Deed dated 1 April 2003 and as amended and restated on 26 June 2014. The Security

Provider comprises T.E.A. Custodians Limited in its capacity as nominee of the VHP Trustee as trustee of the Trust and the Trust’s

subsidiaries. Pursuant to the Deed, a security interest has been granted of first ranking mortgages over the respective investment

properties by a General Security Deed over the assets and undertakings of Vital Healthcare Property Limited and fixed and floating

charges over the assets and undertakings of NorthWest Healthcare Australian Property Pty Limited in its capacity as trustee for Vital

Healthcare Australian Property Trust and Vital Healthcare Investment Trust.

The carrying values of these balances are approximately equivalent to their fair values because the loans have floating rates of

interest that reset every 90 days.

16 TRADE AND OTHER PAYABLES

2018

$000s

2017

$000s

Interest accrued on borrowings2,8601,884

Other creditors and accruals14,1059,653

Total trade and other payables16,96511,537

17 FINANCIAL RISK MANAGEMENT

Financial risk management

The Group’s activities expose it primarily to credit risk, market risk (interest rate risk and foreign exchange risk) and liquidity risk. The

Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential

adverse effects on the Group’s financial performance. The Group uses financial derivatives to manage market risks. The use of

financial derivatives is governed by the Group’s policies approved by the Board of Directors, which provide written principles that are

consistent with the Group’s risk management strategy. The Group does not use derivative financial instruments for speculative

purposes.

Credit risk

In the normal course of business the Group incurs credit risk from trade receivables and transactions with financial institutions. The

risk associated with trade receivables is managed with a credit policy which includes performing credit evaluations on customers

requiring credit. Generally collateral is not required. The risk from financial institutions is managed by only entering into derivative

transactions and placing cash and deposits with high credit quality financial institutions. The Group places its cash deposits with ANZ

Bank New Zealand Limited and Australia and New Zealand Banking Group Limited. The risk associated with related party advances is

managed through a diligence process where the recoverability of the advance is assessed before the advance is made.

The carrying amount of financial assets best represents the maximum exposure to credit risk at year end.

Interest rate risk

Interest rate risk arises from the variability in cash flows arising from floating rate bank loans. The Group’s policy is to convert a

portion of its floating rate debt to fixed rates using interest rate swaps to maintain 70% to 100% of its borrowings in fixed rate

instruments. At 30 June 2018, 79.8% of borrowings were at fixed rates as approved by the Board of Directors (2017: 79.5%). The

Group does not apply hedge accounting to interest rate swaps. Any gains or losses arising on revaluation are recognised immediately

in the statement of comprehensive income.

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
48FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

17 FINANCIAL RISK MANAGEMENT (continued)

Interest rate repricing analysis

The following table indicates the effective interest rates and the earliest period in which financial instruments reprice. Fixed rate

balances are presented with the effect of hedging derivatives:

Weighted

effective

interest rate

%

Less than

1 year

$000s

1-2 years

$000s

2-3 years

$000s

3+ years

$000s

Total

$000s

30 June 2018

Cash and cash equivalents (floating

rates)

2.07%5,388---5,388

Borrowings (floating rates)2.72%(135,131)---(135,131)

Borrowings (fixed rates)3.86%(10,918)(54,591)(21,836)(447,648)(534,993)

(140,661)(54,591)(21,836)(447,648)(664,736)

30 June 2017

Cash and cash equivalents (floating

rates)

1.78%3,352---3,352

Borrowings (floating rates)2.29%(82,438)---(82,438)

Borrowings (fixed rates)3.89%(15,748)(10,499)(52,493)(241,470)(320,210)

(94,834)(10,499)(52,493)(241,470)(399,296)

Interest rate sensitivity

The Group’s sensitivity to interest rate risk can be expressed in two ways:

Fair value sensitivity

A change in interest rates impacts the fair value of the Group’s fixed rate assets and liabilities, and its interest rate swaps. Fair value

changes impact profit or loss or equity only where the instruments are carried at fair value. Accordingly, the fair value sensitivity to a

100 bps movement in interest rates (based on the assets and liabilities held at year end) is:

Impact on

profit/(loss)

2018

$000s

Impact on

unitholders'

funds

2018

$000s

Impact on

profit/(loss)

2017

$000s

Impact on

unitholders'

funds

2017

$000s

If interest rates had been 100 bps higher:29,68329,68315,14815,148

If interest rates had been 100 bps lower:(32,582)(32,582)(16,533)(16,533)

Cash flow sensitivity analysis

A change in interest rates would also impact on interest payments and receipts on the Group’s floating rate assets and liabilities.

Accordingly, the one-year cash flow sensitivity to a 100 bps movement in interest rates (based on assets and liabilities held at year

end) is:

Impact on

profit/(loss)

2018

$000s

Impact on

unitholders'

funds

2018

$000s

Impact on

profit/(loss)

2017

$000s

Impact on

unitholders'

funds

2017

$000s

If interest rates had been 100 bps higher:(1,294)(1,294)(824)(824)

If interest rates had been 100 bps lower:1,2941,294824824

49
17 FINANCIAL RISK MANAGEMENT (continued)

Foreign exchange risk

Foreign exchange risk arises due to the exposure of Australian denominated assets and liabilities to movements in foreign exchange

rates. The Group minimises foreign exchange risk by matching as far as possible, its foreign denominated assets and associated

borrowings in the same currency and entering into foreign exchange derivatives where necessary.

Foreign exchange exposure

The exposure to Australian dollars arising from foreign currency denominated assets and liabilities is:

2018

$000s

2017

$000s

Non-financial instrument assets and liabilities denominated in Australian dollars

Investment properties1,327,1041,110,530

Other assets175,70112,170

Deferred tax(80,673)(63,723)

Total non-financial instrument assets and liabilities1,422,1321,058,977

Non-derivative financial instruments

Cash and cash equivalents3,2112,529

Trade and other receivables842152

Trade and other payables(17,401)(14,184)

Borrowings(664,374)(402,649)

Total exposure from non-derivative financial instruments(677,722)(414,152)

Derivative financial instruments

Foreign exchange derivatives(62)2,554

Interest rate swaps(13,624)(10,741)

Total exposure from derivative instruments(13,686)(8,187)

Net exposure to currency risk730,724636,638

Foreign currency sensitivity

The following table illustrates the sensitivity of the profit after tax for the year and equity in regard to the exchange rates for the

Australian Dollar. It assumes a 10% change in exchange rate (2017: 10%) based on year end exposures:

2018

$000s

2017

$000s

If the New Zealand Dollar versus the Australian Dollar was 10% higher for the year:

Profit and loss1,9784,621

Other comprehensive income(60,884)(57,519)

Unitholders' funds(58,906)(52,898)

If the New Zealand Dollar versus the Australian Dollar was 10% lower for the year:

Profit and loss(2,417)(5,648)

Other comprehensive income74,41470,301

Unitholders' funds71,99764,653

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
50FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

17 FINANCIAL RISK MANAGEMENT (continued)

Liquidity risk

Liquidity risk represents the Group’s ability to meet its contractual obligations as they fall due. The Group’s policy is to maintain

unutilised credit facilities to meet contractual obligations when they fall due. The Group monitors its liquidity requirements on an

ongoing basis.

The Group has a multi-currency facility with ANZ Bank New Zealand Limited, Australia and New Zealand Banking Group Limited and

Bank of New Zealand of A$700.0m and NZ$20.0m (2017: A$425.0m and NZ$20.0m). As at 30 June 2018, after translation to NZ

$670.1m (2017: NZ$402.6m) had been drawn-down. The effective interest rate was 4.60% (2017: 4.34%).

Liquidity risk exposure

The following table details the Group’s exposure to liquidity risk based on the contractual undiscounted cash flows relating to financial

liabilities, foreign exchange contracts and interest rate derivatives:

Carrying

value

$000s

Contractual

cash flows

$000s

Less than 1 year

$000s

1-2 years

$000s

2-3 years

$000s

3+ years

$000s

30 June 2018

Non-derivative financial

instruments

Borrowings (excluding

borrowing costs)(670,124)(711,895)(13,384)(14,298)(366,960)(317,253)

Trade and other payables(16,965)(16,965)(16,965)---

(687,089)(728,860)(30,349)(14,298)(366,960)(317,253)

Derivative financial

instruments

Interest rate swaps(13,623)(14,760)(6,004)(4,934)(3,550)(272)

Foreign exchange

derivatives(62)(62)(62)---

(13,685)(14,822)(6,066)(4,934)(3,550)(272)

30 June 2017

Non-derivative financial

instruments

Borrowings (excluding

borrowing costs)(402,649)(422,299)(7,112)(243,244)(3,886)(168,057)

Trade and other payables(11,537)(11,537)(11,537)---

(414,186)(433,836)(18,649)(243,244)(3,886)(168,057)

Derivative financial

instruments

Interest rate swaps(10,741)(11,114)(4,987)(4,039)(2,547)459

Foreign exchange

derivatives-----

(10,741)(11,114)(4,987)(4,039)(2,547)459

Hedge accounting

The Group is exposed to foreign exchange risk on its net investment in its Australian functional currency subsidiaries and hedges this

risk using Australian-denominated borrowings and foreign exchange derivatives.

The Group has designated Australian denominated borrowings and foreign exchange derivatives as hedges of a net investment in a

foreign operation (net investment hedge). The Group prospectively and retrospectively tests the hedges for effectiveness on a semi-

annual basis. The portion of the foreign exchange differences arising on the hedging instruments determined to be an effective hedge

is recognised directly in other comprehensive income. Any ineffective portion is recognised in profit or loss.

There has been an ineffectiveness loss of NZ$145,455 on the net investment hedges during the year ended 30 June 2018 (2017: nil).

The face value of hedging instruments designated in net investment hedges is:

2018

$000s

2017

$000s

Borrowings131,01994,488

Foreign exchange derivatives (nominal amount)163,773104,987

51
17 FINANCIAL RISK MANAGEMENT (continued)

Categories of financial instruments

The Group’s financial instruments are classified as:

Cash,

loans and

receivables

$000s

Financial

liabilities at

amortised cost

$000s

Financial

assets at fair

value through

profit or loss

$000s

Financial

liabilities at fair

value through

profit or loss

$000s

30 June 20186,577(685,677)1,219(14,904)

30 June 20173,719(413,415)4,054(12,240)

Cash, cash equivalents, trade and other receivables, trade and other payables

The carrying values of these balances are approximately equivalent to their fair values because of their short terms to maturity.

18 INVESTMENT IN SUBSIDIARIES

The Trust has control over the following subsidiaries:

Holding

Name of subsidiaryPrincipal activity

Place of

incorporation

and operation20182017

Vital Healthcare Australian Property Trust *Property investmentAustralia100%100%

Vital Healthcare Investment Trust **Property investmentAustralia100%100%

Vital Healthcare Property LimitedProperty investmentNew Zealand100%100%

Colma Services LimitedHolding companyNew Zealand100%100%

* Vital Healthcare Australian Property Trust is a 100% owned subsidiary of Vital Healthcare Property Limited and Colma Services Limited owns 0.0%

.

** Vital Healthcare Investment Trust is a 99.9% owned subsidiary of Vital Healthcare Property Limited and is 0.1% owned by Colma Services Limited.

The subsidiaries have the same reporting date as the Trust.

19 COMMITMENTS

2018

$000s

2017

$000s

Capital commitments

The Group was party to contracts to purchase or construct property for the following amounts:9,18378,234

The property rental income to be earned by the Group from its investment property, all of which is leased out under operating leases,

is set out in the table below:

2018

$000s

2017

$000s

Not later than one year98,15780,901

Later than one year and not later than five years433,381293,850

Later than five years899,9111,059,951

1,431,4491,434,702

As a condition of listing on the New Zealand Stock Exchange (NZSX), NZSX requires all issuers to provide a bank bond to NZSX under

NZSX/DX Listing Rule 2.6.2. The bank bond required by the Trust for listing on the NZSX is $50,000.

20 CONTINGENCIES

There were no contingencies as at 30 June 2018 (2017: nil).

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
52FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

21 SUBSEQUENT EVENTS

On 9 August 2018 a final cash distribution of 2.1875 cents per unit was announced by the Trust. The Record Date for the final

distribution is 6 September 2018 and a payment is scheduled to unitholders on 20 September 2018. There will be no imputation

credits attached to the distribution.

22 RELATED PARTY TRANSACTIONS

The Manager

The Trust is managed by NorthWest Healthcare Properties Management Limited (formerly Vital Healthcare Management Limited).

NorthWest Healthcare Properties Management Limited (the “Manager”) is a wholly owned subsidiary of NWI Healthcare Properties LP

(NWIHLP). The ultimate parent of NWIHLP is NorthWest Healthcare Properties Real Estate Investment Trust (‘NW REIT’). NW REIT

holds an interest in the Trust through its holding of approximately 24% of the units. The Manager is related to the Trust and its

subsidiaries as the Manager of the Trust.

Other related parties by virtue of common ownership and/or ownership and/or directorship to the Manager of the Trust include

Australian Properties Limited and NorthWest Healthcare Australian Property Proprietary Limited (formerly Vital Healthcare

Australian Property Pty Limited).

Remuneration of the Manager

The Trust paid management fees to the Manager. The calculation of management fees and incentive fees is stipulated in the Trust

Deed. Management fees have been charged at 0.75% per annum of the monthly average of the gross value of the assets of the Trust

for the quarter ended on the last day of that month. Incentive fees are payable when there is an average annual increase in the Gross

Value of the assets of the Trust Fund over the relevant financial year and the two preceding financial years. The incentive fee

calculation may give rise to an excess or deficit to be applied in the calculation of future incentive fees.

The incentive fee is 10% of the amount of the increase with payment being made by way of subscribing for new units. The

management and incentive fees shall not exceed an amount equal to 1.75% per annum of the gross value of the Trust.

Transactions with related parties include:

2018

$000s

2017

$000s

Total fees incurred

Management fees11,8568,073

Manager's incentive fees13,09612,314

Expenses charged by NorthWest Healthcare Properties Management Limited1,4422,088

Expenses charged by NorthWest Healthcare Australian Property Proprietary Limited1,7332,949

28,12725,424

Amounts outstanding

Manager's incentive fees13,09612,314

Expenses charged by NorthWest Healthcare Properties Management Limited-1,212

Expenses charged by NorthWest Healthcare Australian Property Proprietary Limited17318

13,11313,844

Expenses charged by related parties includes property related costs, acquisitions and development fees and other operating expenses.

2018

$000s

2017

$000s

Expenses capitalised to projects

Expenses charged by NorthWest Healthcare Properties Management Limited1,3021,563

Expenses charged by NorthWest Healthcare Australian Property Proprietary Limited8472,395

2,1493,958

Properties owned by the Trust have been managed on normal commercial terms by NorthWest Healthcare Properties Management

Limited, a subsidiary of NWI Healthcare Properties LP. Property management fees charged are included in property expenses. The

amount not recovered from tenants was nil (2017: nil).

53
22 RELATED PARTY TRANSACTIONS (continued)

Included in the expenses charged by NorthWest Healthcare Properties Management Limited were amounts paid to the following:

ExpensesAmounts Outstanding

2018

$000s

2017

$000s

2018

$000s

2017

$000s

Graeme Horsley40---

Andrew Evans50---

Claire Higgins40---

Other Related Parties

NWH Australia AssetCo Pty Limited as trustee of NWH Australia Asset Trust (NWHAAT) is a wholly owned subsidiary of NWI

Healthcare Properties LP.

Acquisition of an Interest in Healthscope Ltd (“HSO”) by NWHAAT.

During the year the NWHAAT entered into derivative contracts with Deutsche Bank AG (“DB”) giving NWHAAT an economic interest

equivalent to 10% of the outstanding shares of HSO. The derivative contracts include a forward contract to acquire HSO shares and an

option contract that limits downside risk and upside potential and reduces the initial margin requirements of the transaction.

The forward contract gives NWHAAT the ability to acquire, and DB the obligation to deliver, 173,970,330 to 176,111,600 HSO shares

at a price of A$2.3863 per share on May 8, 2020, or earlier, at the NWHAAT’s option, if a voting meeting is scheduled for HSO or HSO

receives a formal takeover bid. The NWHAAT prepaid A$85,254,703 of the A$415,148,293 notional amount of the forward contract.

The forward contract contemplates physical settlement, but may be net settled in certain circumstances. Under the forward contract

NWHAAT is entitled to receive payments from DB equivalent to dividends declared by HSO and NWHAAT pays variable interest to DB

on the underlying embedded funding contained in the forward contract at the Bank Bill Swap Rate plus 3%.

The option contract is a zero cost collar for 173,970,330 options that limits the benefits to the NWHAAT of HSO share price

appreciation above A$2.60 and limits the NWHAAT’s exposure to HSO share price depreciation below A$2.00 down to A$1.25 per

share.

An acquisition of HSO's underlying hospital related real estate is of interest to NWHAAT and the Trust in line with their long term

strategy to invest in healthcare real estate assets in the Australasian market. NWHAAT and the Trust currently intend to pursue any

potential HSO real estate acquisition jointly, in accordance with the Conflicts Policy, with scope to introduce other capital partners as

appropriate.

On 6th of May 2018, the Trust entered into an agreement with NWHAAT to advance A$41m to NWHAAT, of which A$40m has been

advanced as at 30 June 2018. NWHAAT has used the proceeds of the advance to prepay a portion (A$85,254,703) of a forward

contract to acquire 173,970,330 shares of HSO.

In accordance with the intention of the Conflict Policy, Vital has the benefit of participating in the opportunity and have agreed to

jointly pay the costs and jointly share the benefits and risks of the mark to market risk of the arrangement with DB.

2018

$000s

2017

$000s

During the year there have been transactions between the Trust and NWHAAT

Related party advance43,673-

Interest income283

Strategic transaction costs(3,517)-

Balances outstanding at the end of the year are unsecured and on normal trading terms

Amounts owing from related party43,956-

Amounts owing to related party(3,517)-

54



Independent Auditor’s Report

To the Unitholders of Vital Healthcare Property Trust

Opinion We have audited the consolidated financial statements of Vital Healthcare Property Trust and its

controlled entities (the ‘Group’ or ‘Trust’), which comprise the consolidated statement of financial

position as at 30 June 2018, and the consolidated statement of comprehensive income,

consolidated statement of changes in equity and consolidated statement of cash flows for the

year then ended, and notes to the consolidated financial statements, including a summary of

significant accounting policies.

In our opinion, the accompanying financial statements, on pages 29 to 53, present fairly, in all

material respects, the consolidated financial position of the Group as at 30 June 2018, and its

consolidated financial performance and cash flows for the year then ended in accordance with

New Zealand Equivalents to International Financial Reporting Standards (‘NZ IFRS’) and

International Financial Reporting Standards (‘IFRS’).

Basis for opinion We conducted our audit in accordance with International Standards on Auditing (‘ISAs’) and

International Standards on Auditing (New Zealand) (‘ISAs (NZ)’). Our responsibilities under those

standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated

Financial Statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a

basis for our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1

(Revised) Code of Ethics for Assurance Practitioners issued by the New Zealand Auditing and

Assurance Standards Board and the International Ethics Standards Board for Accountants’ Code

of Ethics for Professional Accountants, and we have fulfilled our other ethical responsibilities in

accordance with these requirements.

Other than in our capacity as auditor, we have no relationship with or interests in the Group.

Audit materiality






We consider materiality primarily in terms of the magnitude of misstatement in the financial

statements of the Group that in our judgement would make it probable that the economic

decisions of a reasonably knowledgeable person would be changed or influenced (the

‘quantitative’ materiality). In addition, we also assess whether other matters that come to our

attention during the audit would in our judgement change or influence the decisions of such a

person (the ‘qualitative’ materiality). We use materiality both in planning the scope of our audit

work and in evaluating the results of our work.

We determined materiality for the Group financial statements as a whole to be $2.4 million.

Key audit matters Key audit matters are those matters that, in our professional judgement, were of most

significance in our audit of the consolidated financial statements of the current period. These

matters were addressed in the context of our audit of the consolidated financial statements as a

whole, and in forming our opinion thereon, and we do not provide a separate opinion on these

matters.

Key audit matter How our audit addressed the key audit matter and results

Valuation of Investment Properties

The Group’s investment properties consist of health

sector properties totalling $1,731.2 million as at 30

June 2018. Revaluation gains on the Group’s

investment properties for the year ended 30 June 2018

of $85.4 million were recognised in profit or loss.

Information about the Group’s property portfolio and

valuation are set out in Note 10.

The valuation of investment properties is important to

our audit as determining the fair value requires

significant judgement and the balance represents the

majority of the total assets of the Group.

Investment properties are carried at fair value. Where

significant development is in progress at a property,

this is carried at cost, until the development is

sufficiently close to completion where fair value is


We have evaluated the appropriateness of the valuation of

investment property by performing the following:

 Obtaining metrics for each property, including capitalisation

rate, market rent and contract rent. We considered these

metrics on a property and portfolio basis for year on year

movements to identify possible outliers.

 Agreeing property specific information supplied to the

external valuer, including occupancy data, current rentals,

and lease terms, to the underlying records held by the Group

on a sample basis;

 Reviewing the external valuers’ valuation reports, holding

discussions with the valuers on a sample basis and

challenging assumptions where, on a year on year basis, the

movements represented a possible outlier compared with the

rest of the portfolio;

 Evaluating the objectivity, independence and expertise of the

55



estimated with reference to expected future rental

streams and costs to complete the development.

The valuation of investment property is highly

dependent on forecasts and estimates including a

number of unobservable inputs to take into account

property-specific attributes.

The Group’s policy is to engage external valuers to

perform valuations for each of the properties on an

annual basis. The valuation methods used for assessing

the fair value include a combination of direct

comparison, discounted cash flow, capitialisation of

contract and market capitalisation approaches.

The external valuers, amongst other matters, take into

consideration occupancy rates, weighted average lease

term to expiry (‘WALE’) and capitalisation rates.


external valuers;

 With respect to significant property developments,

o where management has determined the

development is sufficiently close to completion,

obtaining evidence supporting management’s

estimates of the expected future rental cash flows

that will apply upon completion and the costs to

complete the development;

o where property developments are carried at cost,

testing the cost incurred to date on a sample

basis;

 Involving our valuation specialists to consider and challenge,

on a sample basis, the reasonableness of the assumptions

and valuation methodology applied, including comparing

assumptions to market-available data where available.


Other information


The Board of Directors of Northwest Healthcare Management Limited (the ‘Manager’) is

responsible on behalf of the Trust for the other information. The other information comprises the

information in the Annual Report that accompanies the consolidated financial statements and the

audit report.

Our opinion on the consolidated financial statements does not cover the other information and we

do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and consider whether it is materially

inconsistent with the consolidated financial statements or our knowledge obtained in the audit or

otherwise appears to be materially misstated. If so, we are required to report that fact. We have

nothing to report in this regard.

Board of Directors’

responsibilities for the

consolidated financial

statements

The Board of Directors of the Manager is responsible on behalf of the Trust for the preparation

and fair presentation of the consolidated financial statements in accordance with NZ IFRS and

IFRS, and for such internal control as the Board of Directors of the Manager determines is

necessary to enable the preparation of consolidated financial statements that are free from

material misstatement, whether due to fraud or error.

In preparing the financial statements, the Board of Directors of the Manager is responsible on

behalf of the Trust for assessing the Group’s ability to continue as a going concern, disclosing, as

applicable, matters related to going concern and using the going concern basis of accounting

unless the Board of Directors of the Manager either intends to liquidate the Group or to cease

operations, or has no realistic alternative but to do so.

Auditor’s responsibilities

for the audit of the

consolidated financial

statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial

statements as a whole are free from material misstatement, whether due to fraud or error, and to

issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of

assurance, but is not a guarantee that an audit conducted in accordance with ISAs and ISAs (NZ)

will always detect a material misstatement when it exists. Misstatements can arise from fraud or

error and are considered material if, individually or in the aggregate, they could reasonably be

expected to influence the economic decisions of users taken on the basis of these financial

statements.

A further description of our responsibilities for the audit of the consolidated financial statements is

located on the External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-

report-1

This description forms part of our auditor’s report.

Restriction on use


This report is made solely to the Trust’s unitholders, as a body. Our audit has been undertaken so

that we might state to the Trust’s unitholders those matters we are required to state to them in

an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not

accept or assume responsibility to anyone other than the Trust’s unitholders as a body, for our

audit work, for this report, or for the opinions we have formed.


Silvio Bruinsma, Partner

for Deloitte Limited

Auckland, New Zealand

9 August 2018

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2018
56

UNITHOLDER STATISTICS

Analysis of shareholding as at 30 June 2018

Holding range

Number of

unitholdersTotal units

% of total

units issued

1 to 1,999431356,4420.08

2,000 to 4,9997302,526,9980.58

5,000 to 9,99910987,933,5761.82

10,000 to 49,999231850,276,96911.51

50,000 to 99,99931320,823,2294.77

100,000 to 499,99913224,101,0485.52

500,000 to 999,99985,102,3231.17

1,000,000 and above17325,772,52374.58

Total5,047436,893,108100.0

Substantial security holders as at 30 June 2018

Unitholder

Date notice

files

Number

of units

% of total

units issued

Northwest Healthcare Properties

Real Estate Investment Trust6 July 201582,064,90024.02%

Twenty largest security holders as at 30 June 2018

UnitholderTotal

% of total

units issued

BAINCOR NOMINEES PTY LTD105,977,17824.26

FORSYTH BARR CUSTODIANS LIMITED36,426,9388.34

ACCIDENT COMPENSATION CORPORATION20,428,0804.68

HSBC NOMINEES (NEW ZEALAND) LIMITED18,860,7134.32

CUSTODIAL SERVICES LIMITED17,560,3084.02

CITIBANK NOMINEES (NEW ZEALAND) LIMITED14,357,1823.29

BNP PARIBAS NOMINEES (NZ) LIMITED11,985,4902.74

INVESTMENT CUSTODIAL SERVICES LIMITED10,767,3432.46

CUSTODIAL SERVICES LIMITED9,614,5792.20

ANZ WHOLESALE TRANS-TASMAN PROPERTY SECURITIES FUND9,237,7222.11

CUSTODIAL SERVICES LIMITED9,119,5462.09

FNZ CUSTODIANS LIMITED7,683,5401.76

HSBC NOMINEES (NEW ZEALAND) LIMITED A/C STATE STREET6,180,7481.41

JPMORGAN CHASE BANK NA NZ BRANCH5,989,9131.37

CUSTODIAL SERVICES LIMITED4,973,9811.14

ANZ WHOLESALE PROPERTY SECURITIES3,924,1680.90

CUSTODIAL SERVICES LIMITED3,846,3290.88

TEA CUSTODIANS LIMITED CLIENT PROPERTY TRUST ACCOUNT3,777,6870.86

BNP PARIBAS NOMINEES (NZ) LIMITED3,133,2070.72

NEW ZEALAND DEPOSITORY NOMINEE LIMITED2,824,1830.65

Totals306,668,83570.19

Total units on issue436,893,108

57
DIRECTORY

MANAGER

NorthWest Healthcare Properties Management Limited

Level 16, AIG Building 41 Shortland Street

Auckland 1010

PO Box 6945, Wellesley Street

Auckland 1141

Telephone: 0800 225 264

Facsimile: +64 9 377 2776

NorthWest Healthcare Properties Management - Australia

Level 45, Rialto South Tower, 525 Collins Street

Melbourne 3000

DIRECTORS OF THE MANAGER

Claire Higgins - Independent Chair

Andrew Evans

David Carr

Paul Dalla Lana

Bernard Crotty

AUDITOR

Deloitte Limited

Deloitte Centre

80 Queen Street

Auckland 1010

Private Bag 115-033

Auckland 1140

Telephone: +64 9 303 0700

Facsimile: +64 9 303 0701

LEGAL ADVISERS TO THE TRUST AND THE MANAGER

Harmos Horton Lusk

Vero Centre

48 Shortland Street

PO Box 28

Auckland 1140

Telephone: +64 9 921 4300

Facsimile: +64 9 921 4319

Bell Gully

Vero Centre

48 Shortland Street

PO Box 4199

Auckland 1140

Telephone: +64 9 916 8800

Facsimile: +64 9 916 8801

Ashurst Australia

Level 26

181 William Street

GPO Box 4958

Melbourne, Victoria 3001

Australia

Telephone: +61 3 9679 3000

Facsimile: +61 3 9679 3111

TRUSTEE

Trustees Executors Limited

Level 7, 51 Shortland Street

Auckland 1010

PO Box 4197

Auckland 1140

Telephone: +64 9 308 7100

Facsimile: +64 9 308 7101

BANKERS TO THE TRUST

ANZ Bank New Zealand Limited

ANZ Centre

23-29 Albert Street

Auckland 1010

Australia and New Zealand Banking Group Limited

2/100 Queen Street

Melbourne, Victoria 3000

Australia

Bank of New Zealand

Deloitte Centre

80 Queen Street

Auckland 1010

UNIT REGISTRAR

Computershare Investor Services Limited

159 Hustmere Road

Takapuna, Auckland 0622

Private Bag 92119

Auckland 1142

New Zealand

vital@computershare.co.nz

Telephone: +64 9 488 8777

Facsimile: +64 9 488 8787

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.