Accordant Group Limited logo

AWF Madison Group Limited (NZX:AWF) – 2018 Interim Report

Earnings Results29 October 2018AGLUtilities

Interim
Report

2018

2

Our course is
clear and the

Company faces

the future with

confidence.

Simon Bennett, CEO

CEO’S REPORT – SIMON BENNETT 4

FINANCIAL STATEMENTS 9

NOTES TO THE FINANCIAL STATEMENTS 14

DIRECTORY 24

Contents

3

AWF MADISON GROUP INTERIM REPORT 2018

Refocusing
the AWF

Business.

Simon Bennett, CEO

fifi

4

CEO’S REPORT

AWF has been experiencing margin
decline for a number of years now.

We had expected to stem this tide and

begin to grow both margin and revenue.

Two factors drive margin in AWF:

the declared mark-up on hourly rate; and

the realised cost of other minimum

entitlements, training and PPE (personal

protective equipment) provided to the worker.

With our overseas workers (predominantly

Filipino) the costs also include travel

commitments and guaranteed salary in

between assignments, or prior to them

commencing their work on arrival.

Over the last few years the costs of training

and PPE have risen as we continue to lift

the standard of care for our workers; and

we have not been able to fully recover these

costs from our clients in most cases.

What we have achieved is a lift in the

quality of our workforce and, over time, this

positions us better to renegotiate improved

rates with our clients at contract renewals.

The smooth deployment of our migrant

workers is dependent on timely approvals

of visa applications.

As we reported at the end of FY2017, we had

a backlog of unprocessed visas, which were

all approved by the beginning of this calendar

year. We made the decision to bring all these

workers to Auckland, at what, in retrospect,

transpired to be an inopportune time.

In the first half of FY2019

AWF did not rebound

as we had expected. We

are disappointed by the

business’s performance,

but we have a clear vision

of the direction in which

we need to take it.

AWF MADISON GROUP INTERIM REPORT 2018

5

CEO’S REPORT

The resultant disruption to these workers’
lives generated some negative publicity,

and we went well beyond our contractual

obligations in paying them and ensuring

they were redeployed to work as quickly

as possible.

During this time, some substantial clients

had contract issues with large head

contractors. As a result of failed progress

and variation claims of these clients, which

became litigious, they could not sustain

adequate working capital to retain workers.

We were forced to reduce our exposure to

these clients and endeavoured to redeploy

workers elsewhere.

We supported our workers throughout, up

to and during the ensuing client liquidations,

when all workers were immediately

superfluous to these clients’ requirements.

This compounded the initial issue and took

many months to resolve, and resulted in

the first half of FY2019 reporting a large

increase in provision for doubtful debts.

It is clear that there is opportunity in

the construction sector and that,

well-managed, the opportunity exists to

deploy large numbers of migrant workers.

We will be conservative in the degree to

which we continue to participate for the

foreseeable future.

In AWF’s wider business we have seen

this tide of margin decline finally halted

and some growth of new smaller clients

who are aligned with our views around fair

compensation to workers, including and

beyond base pay rates.

Procurement-driven, cost-out clients are

becoming less desirable to us, but we

now have a core group in our base business

from which we can drive growth.

This repositioning of AWF has not distracted

us from the remainder of the business, which

is growing both in turnover and profitability.

Both Madison and Absolute IT grew during

the six months under review.

Absolute IT has seen a swing to greater

demand for permanent recruitment, which is

less dependent on working capital and more

profitable in the short term.

As business confidence softens we expect

a gradual trend back towards contracting.

Absolute IT remains in good heart, and sees

continued growth prospects.

We were saddened by the recent passing

of one of the founders of Absolute IT,

Martin Barry.

Tracey Johnson, our GM, is continuing to

redefine our delivery model and is focussing

on the growth of her leaders. We are excited

to have partnered with technology industry

analysts TIN to sponsor the newly named

“Absolute IT Supreme Scale-ups Awards”,

which reflects the fact that the TIN200

companies, as a whole, are coming of age.

2CEOE’COS RPOPT–TEPROI2 –OMCRNE B4NFA CEPT4C– 4TAN4P L9H1

6

As reported by TIN “Our fastest growing
companies, ranked 101-200 in the TIN

Report, are a maturing group of companies

whose products have been proven and fine-

tuned to meet market needs, and they are

expanding rapidly on a global scale. A key

part of any company expansion is recruiting

the right staff at the right time”.

We are proud to be a key stakeholder in, and

contributor to, this key sector of the economy.

Christian Brown, Madison’s GM, continues

to build on the business’s strength and

capability in projects of scale and significance

in the government sector.

On the back of some strong delivery of

projects, we have been targeted for other

proposals by new and existing clients.

These projects involve the sourcing,

management, training and redeployment of

contingent workers, driving revenue growth.

At the same time the strength of the

economy has also driven growth in demand

for permanent recruitment, with a drop-off

in temporary hiring from our mainstream

client base. Like Absolute IT, Madison

expects this trend to slowly reverse.

As I described in our latest annual report,

a new Government and much discussion in

the Employment Relations space have made

for interesting times.

We have been engaging proactively with

Government and the appropriate Select

Committee that is considering changes

to employment legislation.

We feel very comfortable with the goals of

both Government and the Opposition. The

changing needs of the workforce are being

recognised, and the importance of temporary

workers is acknowledged as a key and

legitimate part of the employment landscape.

I’m confident that any changes to the

legislative framework in which we operate

will be measured and sensible.

I’m grateful for the commitment of my

Leadership team, which has been stable but

for the maternity leave of our long-standing

and loyal Marketing Manager Shereen Low.

I’m excited to welcome Liz Meleisea to lead

our group marketing function. Liz brings an

external view, specialist sourcing expertise

and enthusiasm to this key function.

This has been one of the harder six months

of my tenure as CEO. While I am not happy

with the latest results we have delivered,

our course is clear and the Company faces

the future with confidence.

2CEOE’COS RPOPT–TEPROI2 –OMCRNE B4NFA CEPT4C– 4TAN4P L9H1

7

Net Profit
After Tax

DividendNet Bank Debt

Net Operating

Cash Flow

8.0cps

$ 2 .1

Million

$ 6 .1

Million

$ 2 7. 3

Million

Down 40% from

$3.4m last year

Up 25.9% on

$1.6m for the

preceding six

months

Down from

$11.9m last year

(recovery of high

debtor book 31st

March 2017)

Up from -$0.3m

for the preceding

six months

Interim dividend

last year 8.0cps

Up from $23.2m last year

(following Absolute IT

earn-out payment of $3.25m)

Down from $29.7m as at

31st March 2018

Revenue

$141.6

Million

Down 1.0% from $143.1m last year

Up 3.9% on $136.2m for the

preceding six months

AWF MADISON GROUP INTERIM REPORT 2018

8

CEO’S REPORT

Financial
Statements.

9

AWF MADISON GROUP INTERIM REPORT 2018

AWF Madison Group Limited
Condensed consolidated statement of comprehensive income

For the six month period 30 September 2018 (unaudited)

GROUP

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2017

(unaudited)

$’000$’000

Revenue141,577143,078

Investment revenue––

Direct costs(1,752)(986)

Employee benefits expense(128,735)(129,001)

Depreciation and amortisation expense(1,642)(1,864)

Other operating expenses(5,938)(5,998)

Finance costs(637)(741)

Profit before tax2,8734,488

Income tax expense(821)(1,070)

Profit for the period2,0523,418

Other comprehensive income for the period––

Total comprehensive income for the period2,0523,418

Profit for the period income is attributable to equity holders of the Group2,0523,418

Total comprehensive income is attributable to equity holders of the Group2,0523,418

Earnings per share

Total basic earnings per share (cents/share)6.310.5

Total diluted earnings per share (cents/share)6.310.5

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

10

AWF Madison Group Limited
Condensed consolidated statement of financial position

As at 30 September 2018 (unaudited)

GROUP

30 September

2018

(unaudited)

30 September

2017

(unaudited)

31 March 2018

(audited)

$’000$’000$’000

Assets

Non-current assets

Property, plant and equipment3,2793,0762,498

Intangible assets – goodwill39,41138,62038,620

Intangible assets – other14,84516,94816,079

Total non-current assets57,53558,64457,197

Current assets

Cash and cash equivalents5,66910,3176,269

Trade and other receivables35,42933,59341,830

Taxation receivable145––

Total current assets41,24343,91048,099

Total assets98,778102,554105,296

Equity and liabilities

Non-current liabilities

Deferred tax liabilities2,6802,5962,748

Borrowings33,00033,50036,000

Total non-current liabilities35,68036,09638,748

Current liabilities

Trade and other payables25,83524,78128,867

Taxation payable–201622

Provisions200200200

Absolute IT Limited earn-out payment–3,420–

Total current liabilities26,03528,60229,689

Total liabilities61,71564,69868,437

Net assets37,06337,85636,859

Capital and reserves

Share capital28,37127,53427,598

Group share scheme reserve466429383

Retained earnings8,2269,8938,878

Total equity37,06337,85636,859

For and on behalf of the Board who authorise the issue of the financial statements on 26 October 2018:

ROSS KEENAN, Chair JULIA HOARE, Chair, Audit and Risk Committee

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

11

AWF Madison Group Limited
Condensed consolidated statement of changes in equity

For the six month period 30 September 2018 (unaudited)

GROUP

Share

capital

Treasury

shares

Group share

scheme

reserve

Retained

earnings

Total

equity

$’000$’000$’000$’000$’000

Period ended 30 September 2017

Balance at 1 April 201727,624(319)4519,18036,936

Comprehensive income

Profit for the period–––3,4183,418

Other comprehensive income–––––

Total comprehensive income–––3,4183,418

Transactions with shareholders

Dividends paid–––(2,705)(2,705)

Restricted shares redeemed(90)90–––

Restricted shares exercised–229––229

Share based payments––(22)–(22)

Total transactions with shareholders(90)319(22)(2,705)(2,498)

Balance at 30 September 201727,534–4299,89337,856

Period ended 30 September 2018

Balance at 1 April 201827,598–3838,87836,859

Comprehensive income

Profit for the period–––2,0522,052

Other comprehensive income–––––

Total comprehensive income–––2,0522,052

Transactions with shareholders

Issue of share capital773–––773

Dividends paid–––(2,704)(2,704)

Share based payments––83–83

Total transactions with shareholders773–83(2,704)(1,848)

Balance at 30 September 201828,371–4668,22637,063

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

12

AWF Madison Group Limited
Condensed consolidated statement of cashflows

For the six month period ended 30 September 2018 (unaudited)

GROUP

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2017

(unaudited)

$’000$’000

Cashflows from operating activities

Receipts from customers146,810154,350

Payments to suppliers and employees(138,373)(138,915)

Net cash generated from operations8,43715,435

Interest paid(638)(741)

Income taxes paid(1,656)(2,815)

Net cash from operating activities6,14311,879

Cashflows from investing activities

Proceeds from disposal of property, plant and equipment3672

Purchase of property, plant and equipment(1,122)(248)

Purchase of intangible assets(60)(27)

Net cash paid on acquisition of Select Dunedin(666)–

Net cash (used in)/from investing activities(1,812)(203)

Cashflows from financing activities

Proceeds from the issue of share capital773229

Dividends paid to share holders of the parent(2,704)(2,705)

Repayment of borrowings(3,000)–

Net cash from/(used in) financing activities(4,931)(2,476)

Net increase/(decrease) in cash held(600)9,200

Cash and cash equivalents at start of the period6,2691,117

Net cash and cash equivalents at end of the period5,66910,317

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

13

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

REPORTING ENTITY

AWF Madison Group Limited is a listed company

incorporated and domiciled in New Zealand.

The address of its registered office and principal

place of business is disclosed in the directory

to the interim report.

The interim condensed consolidated financial

statements of AWF Madison Group Limited

(‘the Company’) and its subsidiaries (collectively

referred to as ‘the Group’) have been prepared:

• in accordance with IAS 34 Interim Financial

Reporting and NZ IAS 34 Interim Financial

Reporting;

• in accordance with the requirements of the

Financial Market Conduct Act 2013, the

Companies Act 1993, and the NZX listing rules;

• on the basis of historical cost, modified by

revaluation of certain assets and liabilities;

and

• in New Zealand dollars, with values rounded

to thousands ($000) unless otherwise stated.

The principal services of the Group are the

supply of temporary staff and recruitment of

permanent staff.

The interim condensed financial statements

were authorised for issue by the directors on

26 October 2018.

BASIS OF PREPARATION

The interim condensed consolidated financial

statements do not include all the information

and disclosures required in the annual financial

statements, and should be read in conjunction

with the Group’s annual financial statements

for the year ended 31 March 2018.

The accounting policies used in preparation of

these interim condensed consolidated financial

statements are consistent with those used in the

Group’s annual financial statements for the year

ended 31 March 2018, except for the adoption

of any new standards effective as of 1 April 2018,

and the early adoption of any other standard,

interpretation or amendment that has been

issued but is not yet effective.

Adoption of new and revised Standards

and Interpretations

New standards and amendments and interpretations

to existing standards that came into effect during the

current accounting period beginning on 1 April 2018

The Group has adopted the following new or revised

standards, amendments and interpretations that

became effective for the year beginning 1 April 2018.

• NZ IFRS 9 Financial Instruments

NZ IFRS 9, ‘Financial instruments’, addresses the

classification, measurement and recognition of

financial assets and financial liabilities. It replaces

the guidance in NZ IAS 39, ‘Financial Instruments:

Recognition and Measurement’, that relates to

the classification and measurement of financial

instruments. IFRS 9 retains but simplifies the

mixed measurement model and establishes three

primary measurement categories for financial

assets: amortised cost, fair value through other

comprehensive income (‘OCI’) and fair value through

profit and loss. The basis of classification depends

on the entity’s business model and the contractual

cash flow characteristics of the financial asset.

There is now a new expected credit losses

impairment model that replaces the incurred loss

impairment model used in NZ IAS 39. For financial

liabilities, there were no changes to classification

and measurement, except for the recognition of

changes in own credit risk in other comprehensive

income, for liabilities designated at fair value

through profit or loss.

The impact of the adoption of NZ IFRS 9 on the

Group’s financial statements:

Classification, measurement, presentation and

disclosure of financial instruments

The Group’s financial instruments included only

those measured at amortised cost and at fair

value through profit or loss and therefore the

classification, measurement, presentation and

disclosure of the Group financial instruments

remain unchanged under NZ IFRS 9.

Accordingly, neither the comparative financial

information nor the opening balance sheet on

1 April 2018 have been restated.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

14

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

Impairment model change from incurred losses to

expected credit losses

The Group’s incurred credit losses from its financial

assets have historically not been material and

the introduction of the expected credit losses

impairment model has not had a material impact

on the measurement of the Group’s financial assets.

Accordingly, neither the comparative financial

information nor the opening balance sheet on

1 April 2018 have been restated.

Accounting policies

The adoption of NZ IFRS 9 from 1 April 2018 has

resulted in changes in the Group’s accounting

policies with respect to financial instruments.

These new accounting policies are set out

further below.

The Group’s previous accounting policy for

financial instruments

Financial assets and financial liabilities are

recognised on the Group’s balance sheet when

the Group becomes a party to the contractual

provisions of the instrument. All of the financial

assets of the Group, which include trade and other

receivables and other current assets (cash and cash

equivalents), are classified as loans and receivables

at amortised cost. The Group’s trade and other

payables are classified as financial liabilities at

amortised cost except for the Absolute IT earn out

payment which was classified as a financial liability

at fair value through profit or loss.

(i) Trade and other receivables

Trade and other receivables are measured on

initial recognition at fair value and subsequently at

amortised cost using the effective interest method.

Appropriate allowances for estimated irrecoverable

amounts are recognised in the profit and loss when

there is objective evidence that the asset is

impaired. The allowance recognised is measured

as the difference between the asset’s carrying

amount and the present value of estimated future

cash flows discounted at the effective interest rate

computed at initial recognition.

In determining the recoverability of trade or other

receivables, the Group considers any change in the

credit quality of the receivable from the date credit

was initially granted up to the end of the reporting

period, referring to past default experience of the

counterparty and an analysis of the counterparty’s

current financial position.

(ii) Trade and other payables

Trade and other payables are initially measured at

fair value, and subsequently measured at amortised

cost, using the effective interest rate method.

The Group’s current accounting policy for

financial instruments

The group classifies its financial assets into one of

the following measurement categories:

• those to be measured subsequently at fair value

(either through OCI or through profit or loss), and

• those to be measured at amortised cost.

The classification depends on the Group’s business

model for managing the financial assets and the

contractual terms of the cash flows.

The group classifies its financial liabilities into one

of the following measurement categories:

• those to be measured at amortised cost; and

• those to be measured subsequently at fair value

through profit or loss.

Financial assets and financial liabilities are

recognised on the Group’s balance sheet when the

Group becomes a party to the contractual provisions

of the instrument. All of the financial assets of the

Group, which include trade and other receivables,

other current assets (deposits), are classified as

loans and receivables at amortised cost. The Group’s

trade and other payables are classified as financial

liabilities at amortised cost except for the Absolute

IT earn out payment which was classified as a

financial liability at fair value through profit or loss.

(i) Trade and other receivables

Trade and other receivables are measured on

initial recognition at fair value and subsequently at

amortised cost using the effective interest method.

Appropriate allowances for expected irrecoverable

amounts are recognised in the profit and loss

which are assessed using the simplified approach

permitted by NZ IFRS 9, which requires expected

lifetime losses for trade and other receivables to be

recognised from initial recognition of receivables.

The allowance recognised is measured by

considering the risk or probability that a credit

loss occurs, over the maximum contractual period

(including extension options) over which the Group

is exposed to credit risk, by reflecting the possibility

that a credit loss occurs and the possibility that no

credit loss occurs, even if the possibility of a credit

loss occurring is very low.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

15

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

The Group determines the expected credit losses by:

• an unbiased and probability-weighted amount

that is determined by evaluating a range of

possible outcomes;

• time value of money;

• reasonable and supportable information that

is available at the reporting date about past

events, current conditions and forecasts of future

economic conditions.

When reassessing expected credit losses the Group

also considers any change in the credit quality of the

receivable from the date credit was initially granted

up to the end of the reporting period, referring to

past default experience of the counterparty and

an analysis of the counterparty’s current financial

position.

(ii) Trade and other payables

Trade and other payables are initially measured at

fair value,and subsequently measured at amortised

cost, using the effective interest rate method.

• NZ IFRS 15 Revenue from Contracts

with Customers

NZ IFRS 15 ‘Revenue from Contracts with

Customers’ will replace NZ IAS 18 ‘Revenue’.

NZ IFRS 15 provides a five-step model to be applied

to the recognition of revenue arising from contracts

with customers:

• identify the contract with the customer;

• identify the performance obligations in the

contract;

• determine the transaction price;

• allocate the transaction price to the performance

obligations in the contract; and

• recognise revenue when (or as) the entity

satisfies a performance obligation.

NZ IFRS 15 also introduces new disclosures

for revenue.

Under NZ IFRS 15 the Group would recognise

revenue when (or as) it satisfies a performance

obligation by transferring a promised service to

a customer (which is when the customer obtains

control of that service). A performance obligation may

be satisfied at a point in time (e.g. upon the supply

or recruitment of staff) or over time (e.g. consulting

services). For a performance obligation satisfied over

time, the Group will select an appropriate measure of

progress to determine how much revenue should be

recognised as the performance obligation is satisfied.

The Group’s revenue is earned from the following:

• supply of temporary staff (to industry, commerce

and IT);

• recruitment of contract and permanent staff

(to industry, commerce and IT); and

The impact of the adoption of NZ IFRS 15 on the

Group’s financial statements:

The way in which the Group recognised revenue from

contacts with its customers under the requirements

of NZ IAS 18 ‘Revenue’ is materially consistent with

the revenue recognition requirements of NZ IFRS

15 and therefore the adoption of NZ IFRS 15 has not

had material impact on the way in which the Group’s

recognises revenue.

Accordingly, neither the comparative financial

information nor the opening balance sheet on 1 April

2018 have been restated.

Accounting policies

The adoption of NZ IFRS 15 from 1 April 2018 has

resulted in changes in the Group’s accounting

policies with respect to revenue from contracts with

its customers.

These new accounting policies are set out

further below.

The Group’s previous accounting policy for revenue

recognition from contracts with its customers

Revenue is measured at the fair value of the

consideration received or receivable.

(i) Rendering of services

Revenue from the provision of services is

recognised when the services are provided.

Permanent placement fees are recognised in the

accounting period when a candidate accepts an

offer of employment. Temporary and contractors

placements fees are recognised when services

are provided.

(ii) Dividend and interest revenue

Dividend and interest revenue is presented

as investment revenue in the statement of

comprehensive income.

Dividend revenue from investments is recognised

when the shareholder’s right to receive payment has

been established.

Interest revenue is accrued on a time basis using the

effective interest method.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

16

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

The Group’s current accounting policy for revenue

recognition from contacts with its customers

Revenue is measured at the fair value of the

consideration received or receivable.

(i) Rendering of services

Revenue from the provision of services is recognised

when the services are provided. Revenue is

recognised based on the actual service provided to

the end of the reporting period as a proportion of the

total services to be provided, because the customer

receives and uses the benefits simultaneously. This

is determined based on the actual labour hours

spent relative to the total expected labour hours.

Permanent placement fees are recognised in the

accounting period when a candidate accepts an offer

of employment.

Temporary and contractors placements fees are

recognised when services are provided.

(ii) Dividend and interest revenue

There have been no changes to the accounting policy

for recognising dividend and interest revenue.

New standards and amendments and

interpretations to existing standards that are not

yet effective for the current accounting periods

beginning on 1 April 2018

The Group has not early adopted any new

standards, amendments and interpretations that

have been issued but are not yet effective.

The new standards, amendments and

interpretations that will have an impact on the

Group are discussed below and the Group intends

to adopt these new standards, amendments and

interpretations when they become mandatory.

• NZ IFRS 16 Leases

NZ IFRS 16 ‘Leases’ will replace NZ IAS 17 ‘Leases’.

NZ IFRS 16 eliminates the distinction between

operating and finance leases for lessees and will

result in lessees bringing most leases onto their

Statements of Financial Position.

The main changes affect lessee accounting only

– lessor accounting is mostly unchanged from

NZ IAS 17.

NZ IFRS 16 introduces the following:

• Use of a control model for the identification of

leases. This model distinguishes between leases

and service contracts on the basis of whether

there is an identified asset controlled

by the customer.

• Distinction between operating and finance leases

is removed. Assets (a right-of-use asset) and

liabilities (a lease liability reflecting future lease

payments) will now be recognised in respect

of all leases, with the exception of certain

short-term leases and leases of low value assets.

The effective date is annual reporting periods

beginning on or after 1 January 2019. Earlier

application is permitted, if NZ IFRS 15 Revenue from

Contracts with Customers has also been adopted.

The indicative impacts of implementing NZ IFRS

16 are as follows for all leases that the Group is a

party to:

Initial recognition and measurement:

• Recognition of a right of use (‘ROU’) asset. Initial

measurement of the ROU asset would include

the initial present value of the lease liability, the

initial direct costs, prepayments made to lessor,

less any lease incentives received from the lessor

and restoration, removal and dismantling costs;

and

• Recognition of a lease liability, which would

reflect the initial measurement of the present

value of lease payments, including reasonably

certain renewals.

Subsequent measurement:

• ROU asset: Depreciate the ROU asset based on

NZ IAS 16 Property, plant and equipment.

• Lease liability: Accrete liability based on the

effective interest method, using a discount rate

determined at lease commencement (as long

as a reassessment and a change in the discount

rate have not occurred) and reduce the liability

by payments made.

NZ IFRS 16 will have a material impact on the

Group’s financial statements and will be dependent

on the leases that the Group is a party to as at the

beginning of the comparative accounting period

presented in the Group’s financial statements for the

year ended 31 March 2020. The Group’s operating

lease commitments as at 31 March 2018 are set out

in note F4 of the Group’s annual financial statements

for the year ended and as at 31 March 2018,

however, measurement of the lease liability and

asset under NZ IFRS 16 is yet to be fully assessed.

The Group will adopt NZ IFRS 16 no later than the

accounting period beginning 1 April 2019.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

17

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

Segment revenueSegment profit

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2017

(unaudited)

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2017

(unaudited)

SEGMENT REVENUE AND RESULTS$’000$’000$’000$’000

Continuing operations

Temporary staffing to industry60,98566,6451,0063,185

Temporary, contract and permanent

staff services to commerce80,59276,4333,8543,368

Total for continuing operations141,577143,0784,8606,553

Other income––

Central administration costs and directors fees(1,350)(1,324)

Finance costs(637)(741)

Profit/(loss) before tax2,8734,488

Income tax expense(821)(1,070)

Profit for the year2,0523,418

Revenue reported above represents revenue generated from external customers. Inter-segment sales

in the year were $188,000 (2017: $333,000) and have been eliminated from the above table.

The accounting policies of the reportable segments are the same as the Group’s accounting policies

described in this report. Segment profit represents the profit earned by each segment without allocation

of central administration costs and directors’ salaries, investment revenue, finance costs, and income

tax expense. This is the same measure reported to the chief operating decision maker for the purpose

of resource allocation and assessment of segment performance.

SEGMENT INFORMATION

The directors have identified the following reportable segments:

Temporary staffing to industry

The Group operates branches under the brand

names AWF Labour, AWF Manufacturing and

Logistics, AWF Trades and Tradeforce Recruitment

in major towns and cities throughout New Zealand.

These brands derive their revenues from temporary

staffing services to industry and are considered to

be one operating segment and one reportable

segment for which discrete financial information

is available and whose operating results are

regularly reviewed by the Group’s chief operating

decision maker.

Temporary, contract and permanent staff services

to commerce

The Group operates branches under the brand

names Madison Recruitment, Madison Force,

Interim Taskforce and Absolute IT in major cities

throughout New Zealand. These brands derive their

revenues from temporary, contract and permanent

staff services to commerce and are considered to be

one operating segment and one reportable segment

for which discrete financial information is available

and whose operating results are regularly reviewed

by the Group’s chief operating decision maker.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

18

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

30 September

2018

(unaudited)

30 September

2017

(unaudited)

SEGMENT ASSETS$’000$’000

Temporary staffing to industry34,67429,092

Temporary, contract and permanent staff services to commerce62,89272,226

Total segment assets97,566101,318

Unallocated assets1,2121,236

Total assets98,778102,554

For the purposes of monitoring segment performance and allocating resources between segments,

the chief operating decision maker monitors the tangible, intangible and financial assets attributable

to each segment. All assets are allocated to reportable segments other than cash, cash equivalents

and tax assets of the parent.

30 September

2018

(unaudited)

30 September

2017

(unaudited)

SEGMENT LIABILITIES$›000$’000

Temporary staffing to industry13,63514,298

Temporary, contract and permanent staff services to commerce16,64116,023

Total segment liabilities30,27630,321

Unallocated liabilities31,43934,377

Total liabilities61,71564,698

For the purposes of monitoring segment performance and allocating resources between segments,

the chief operating decision maker monitors the liabilities attributable to each segment. All liabilities

are allocated to reportable segments other than bank loans and tax liabilities of the parent.

 

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

19

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2017

(unaudited)

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2017

(unaudited)

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2017

(unaudited)

OTHER SEGMENT

INFORMATION$’000$’000$’000$’000$’000$’000

Depreciation

and amortisation

Employee

benefits

Net additions to

non-current assets

Temporary staffing

to industry34154655,47260,176983(345)

Temporary, contract

and permanent

staff services to

commerce1,3011,31872,56068,139(646)(1,293)

Unallocated––703686––

Total 1,6421,864128,735129,001337(1,638)

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

20

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

GEOGRAPHICAL INFORMATION

The Group operates in one geographical area,

New Zealand (country of domicile). All revenues

from external customers, and non-current assets

other than financial instruments, deferred tax

assets and post-employment benefit assets are

attributable to the Group’s country of domicile.

INFORMATION ABOUT CUSTOMERS

The Group has no customers individually making

up 10% of Group revenue and therefore does not

have a reliance on its major customers (for the six

month period ended 30 September 2017, the Group

had no customers individually making up 10% of

Group revenue).

FINANCIAL INSTRUMENTS

The carrying amounts of financial instruments at

balance date approximate the fair value at that date.

CONTINGENT LIABILITIES

There were no contingent liabilities as at

30 September 2018 or 30 September 2017.

GROUP

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2017

(unaudited)

RECONCILIATION OF NET PROFIT AFTER TAX

TO CASH FLOWS FROM OPERATING ACTIVITIES$’000$’000

Net profit after income tax2,0523,418

Adjustments for operating activities non-cash items:

Depreciation and amortisation1,6421,864

Loss on disposal of property, plant and equipment(10)(25)

Movement in doubtful debts provision plus bad debt write off in current year82710

Movement in deferred tax(68)(521)

Equity-settled share-based payments83(22)

Total non‑cash items2,4741,306

Movements in working capital excluding movements relating

to purchase of subsidiaries:

(Increase)/decrease in trade and other receivables, net of bad debt expense5,52411,633

Increase/(decrease) in trade and other payables(3,140)(3,026)

Increase/(decrease) in provisions–(17)

Increase/(decrease) in taxation payable(767)(1,435)

Total movement in working capital1,6177,155

Cash flow from operating activities6,14311,879

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

21

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

DIVIDENDS PAID

During the six months ended 30 September 2018,

the group paid dividends of $2.704 million (six

months ended 30 September 2017: $2.705 million).

Dividend Reinvestment Plan (DRP)

In conjunction with the final dividend declared for

the financial year ended 31 March 2018 the board

implemented a DRP which enabled shareholders to

reinvest up to 50% of their dividend in newly issued

ordinary shares in AWF Madison Group Limited at

$1.92 per share with the balance paid out in cash on

10 July 2018. A total of 402,415 ordinary shares for

a total of $773,000 were issued.

PURCHASE OF SELECT

Effective 1 September 2018 AWF Limited acquired

the business of Select Dunedin (‘Select’) from

Select Recruitment Limited. Select’s service include

temporary staffing and permanent recruitment

to industry and commerce in the Dunedin region.

The acquisition of Select further expands AWF

Madison’s presence in temporary staffing and

permanent recruitment to industry and commerce

in the New Zealand market. The goodwill arising

on acquisition is not deductible for income tax

purposes.

NamePrincipal activity

Date of

acquisition

Proportion

acquired

Cost of

acquisition

%$’000

SelectTemporary, contract and permanent staff

services to industry and commerce1/9/2018100%666

Fair value on

acquisition

Analysis of assets and liabilities acquired$’000

Non-current assets

Plant and equipment33

Current assets

Other receivables8

Current liabilities

Trade and other payables(166)

Net identifiable assets and liabilities(125)

Intangible asset arising on acquisition that has been provisionally allocated to goodwill

while the initial acquisition accounting is being completed791

Cost of acquisition666

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

22

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2018 (unaudited)

Cost of acquisition

The cost of acquisition of Select was made up as follows:$’000

Paid in cash666

666

Acquisition related costs amounting to $22,000 have been excluded from the consideration transferred and

have been recognised as other operating expense in profit or loss for the period ended 30 September 2018.

Net cash outflow on acquisition$’000

Total purchase consideration666

Consideration paid in cash666

Less: cash and bank balances acquired–

Net cash paid666

Goodwill on acquisition

Given the acquisition took place within one

month prior to reporting date, the Group is still

in the process of completing its initial acquisition

accounting. The residual intangible asset arising

on acquisition has been provisionally allocated to

goodwill while the acquisition accounting is being

completed. This intangible asset is expected to

include the benefit of future market development

and the assembled client base, candidate database

and workforce. If these benefits do not meet the

recognition criteria for identifiable intangible assets

then they will be included within the goodwill as they

can not be recognised separately from goodwill.

EVENTS SUBSEQUENT TO REPORTING DATE

Interim dividend

On 26 October 2018 the directors approved the

payment of a fully imputed interim dividend of

$2.670 million (8.0 cents per share) to be paid

on 3 December 2018.

Other

There were no other material events subsequent

to reporting date.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT 2018

23

Directory
Directors

Ross Keenan (Chairman)

Julia Hoare (Independent Director)

Nick Simcock (Independent Director)

Simon Hull (Non-Executive Director)

Wynnis Armour (Non-Executive Director)

Auditor

Deloitte Limited

Deloitte Centre

80 Queen Street

PO Box 33

Auckland

Phone: +64 9 309 4944

Fax: +64 9 309 4947

Solicitors

Russell McVeagh

Vero Centre

48 Shortland Street, PO Box 8

Auckland 1140

New Zealand

DX CX10085

Phone: +64 9 367 8000

Fax: +64 9 367 8163

Share Registry

Link Market Services

L11, Deloitte Centre

80 Queen St

Auckland

New Zealand

PO Box 91976

Ph: +64 9 375 5998

or: 0800 377 388

Registered Office of

AWF Madison Group Limited

Level 6

51 Shortland Street

PO Box 12832

Penrose

Auckland

Phone: 09 526 8770

Fax: 09 579 0224

www.awfmadison.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • AOF — AoFrio Limited: Wellington Drive 2018 Interim Report
    2018-09-27

    Interim Report June 2018 Contents Overview 1. The Wellington Business is Changing 3. Chairman and CEO Report 9. Interim Consolidated Statement of Comprehensive Income 10. Interim Consolidated Statement of Movements in Equity 12. Interim Consolidated Statement of Financial…”

  • KFL — Kingfish Limited: KFL – 30 September 2018 Interim Report
    2018-12-14

    15 kingsh limited / INTERIM REPORT 2019 We monitor global “economic surprise” indices to understand whether key economic indicators are surprising market pundits either positively or negatively. Global economic surprise indices weakened sharply during October, having pe…”

  • AFC — AFC Group Holdings Limited: AFC Interim Condensed Consolidated Financial Statements
    2018-12-14

    AFC GROUP HOLDINGS LIMITED Hao Long Director of the Board/ CFO DIRECTORS' REPORT The interim financial statements of AFC Group Holdings Limited (“AFC Group”) for the period ended 30 September 2018 have not been audited. The net assets of AFC Group were NZ$4,635 thousand, wit…”