ANZ Group Holdings Limited logo

ANZ 2018 Full Year Results Documents

Full Year Results30 October 2018ANZFinancials

Australia and New Zealand Banking Group Limited

ABN 11 005 357 522








Full Year

30 September 2018







Consolidated Financial Report

Dividend Announcement

and Appendix 4E





The Consolidated Financial Report and Dividend Announcement contains information required by Appendix 4E of the Australian Securities

Exchange (ASX) Listing Rules. It should be read in conjunction with ANZ’s 2018 Annual Report, and is lodged with the ASX under listing rule

4.3A.

RESULTS FOR ANNOUNCEMENT TO THE MARKET APPENDIX 4E


2



Name of Company: Australia and New Zealand Banking Group Limited

ABN 11 005 357 522




Report for the year ended 30 September 2018




Operating Results

1




AUD million



Statutory operating income from continuing operations



2% to 19,831






Statutory profit attributable to shareholders



0% to 6,400






Cash profit

2




-16% to 5,805



Cash profit from continuing operations



-5% to 6,487









Dividends

3



Cents


Franked


per


amount

4



share


per share



Proposed Final dividend


80


100%






Interim dividend


80


100%



Record date for determining entitlements to the proposed 2018 final dividend 13 November 2018




Payment date for the proposed 2018 final dividend 18 December 2018








Dividend Reinvestment Plan and Bonus Option Plan


Australia and New Zealand Banking Group Limited (ANZ) has a Dividend Reinvestment Plan (DRP) and a Bonus Option Plan (BOP) that will operate in

respect of the proposed 2018 final dividend. For the 2018 final dividend, ANZ intends to provide shares under the DRP through an on-market purchase

and BOP through the issue of new shares. The 'Acquisition Price' to be used in determining the number of shares to be provided under the DRP and

BOP will be calculated by reference to the arithmetic average of the daily volume weighted average sale price of all fully paid ANZ ordinary shares sold in

the ordinary course of trading on the ASX and Chi-X during the ten trading days commencing on 16 November 2018, and then rounded to the nearest

whole cent. Shares provided under the DRP and BOP will rank equally in all respects with existing fully paid ANZ ordinary shares. Election notices from

shareholders wanting to commence, cease or vary their participation in the DRP or BOP for the 2018 final dividend must be received by ANZ's Share

Registrar by 5.00pm (Australian Eastern Daylight Time) on 14 November 2018. Subject to receiving effective contrary instructions from the shareholder,

dividends payable to shareholders with a registered address in the United Kingdom (including the Channel Islands and the Isle of Man) or New Zealand

will be converted to Pounds Sterling or New Zealand Dollars respectively at an exchange rate calculated on 16 November 2018.







1

Unless otherwise noted, all comparisons are to the year ended 30 September 2017.

2

Cash profit excludes non-core items included in statutory profit and is provided to assist readers in understanding the result of the ongoing business activities of the Group. The non-core

items are calculated consistently period on period so as not to discriminate between positive and negative adjustments, and fall into one of the three categories: gains or losses included

in earnings arising from changes in tax, legal or accounting legislation or other non-core items not associated with the ongoing operations of the Group; treasury shares, revaluation of

policy liabilities, economic hedging and similar accounting items that represent timing differences that will reverse through earnings in the future; and accounting reclassifications between

individual line items that do not impact reported results, such as policyholders tax gross up. Cash profit is not a measure of cash flow or profit determined on a cash basis. The net after

tax adjustment was a reduction to statutory profit of ($595) million made up of several items. Refer pages 73 to 77 for further details.

3

There is no conduit foreign income attributed to the dividends.

4

It is proposed that the final dividend will be fully franked for Australian tax purposes (30% tax rate) and carry New Zealand imputation credits of NZD 10 cents per ordinary share.

RESULTS FOR ANNOUNCEMENT TO THE MARKET APPENDIX 4E


3





KPMG has audited the financial statements contained within the Australia and New Zealand Banking Group Limited Annual Report and has issued an

unmodified audit report. The Annual Report will be available on 5 November 2018, and will include a copy of the KPMG audit report. The financial

information contained in the Condensed Consolidated Financial Statements section of this preliminary final report includes financial information extracted

from the audited financial statements together with financial information that has not been audited.

Cash profit is not subject to review or audit by the external auditor. The external auditor has informed the Audit Committee that recurring adjustments

have been determined on a consistent basis across each period presented, and the adjustments for the sale impact of Shanghai Rural Commercial Bank

(SRCB) in the March 2018 half and the September 2017 full year are appropriate.







David M Gonski, AC Shayne C Elliott

Chairman Director


30 October 2018

RESULTS FOR ANNOUNCEMENT TO THE MARKET APPENDIX 4E


4

This page has been left blank intentionally

AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED ABN 11 005 357 522


5


CONSOLIDATED FINANCIAL REPORT, DIVIDEND ANNOUNCEMENT AND APPENDIX 4E

Year ended 30 September 2018




CONTENTS PAGE




Disclosure Summary 7

Summary 9

Group Results 21

Divisional Results 49

Profit Reconciliation 73

Condensed Consolidated Financial Statements 79

Supplementary Information 105

Definitions 117

ASX Appendix 4E Cross Reference Index 120

Alphabetical Index 121



















This Consolidated Financial Report, Dividend Announcement and Appendix 4E has been prepared for Australia and New Zealand Banking Group Limited

(the “Company” or “Parent Entity”) together with its subsidiaries which are variously described as “ANZ”, “Group”, “ANZ Group”, “the consolidated entity”,

“the Bank”, “us”, “we” or “our”.

All amounts are in Australian dollars unless otherwise stated. The Company has a formally constituted Audit Committee of the Board of Directors. The

Condensed Consolidated Financial Statements were approved by resolution of a Committee of the Board of Directors on 30 October 2018.

When used in this Results Announcement the words “estimate”, “project”, “intend”, “anticipate”, “believe”, “expect”, “should” and similar expressions, as

they relate to ANZ and its management, are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on these

forward-looking statements, which speak only as of the date hereof. ANZ does not undertake any obligation to publicly release the result of any revisions

to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED ABN 11 005 357 522


6

This page has been left blank intentionally

DISCLOSURE SUMMARY


7

SUMMARY OF 2018 FULL YEAR RESULTS AND ASSOCIATED DISCLOSURE MATERIALS


The following disclosure items were lodged separately with the ASX and NZX and can be accessed via the ANZ Shareholder Centre on the Group

website http://www.shareholder.anz.com within the disclosures for 2018 Full Year Results.


Available on 31 October 2018 – 2018 Full Year Results

 Consolidated Financial Report, Dividend Announcement & Appendix 4E

 Results Presentation and Investor Discussion Pack

 News Release

 Key Financial Data Summary

Available on or after 5 November 2018

 2018 Annual Report

 2018 The Company Financial Report

 2018 Annual Review

 2018 Corporate Governance Statement

 APS 330 Pillar III Disclosure at 30 September 2018

 2018 Corporate Sustainability Review

 United Kingdom Disclosure and Transparency Rules Submission

DISCLOSURE SUMMARY


8

This page has been left blank intentionally

SUMMARY


9

CONTENTS Page


Guide to Full Year Results 10

Statutory Profit Results 11

Cash Profit Results 12

Financial Performance Summary – Total and continuing operations 13

Key Balance Sheet Metrics 14

Large/Notable Items – continuing operations 15

Full Time Equivalent Staff 20

Other Non-Financial Information 20

SUMMARY


10

Guide to Full Year Results


NON-IFRS INFORMATION

Statutory profit is prepared in accordance with recognition and measurement requirements of Australian Accounting Standards, which comply with

International Financial Reporting Standards (IFRS). The Group provides additional measures of performance in the Consolidated Financial Report &

Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided in Australian

Securities and Investments Commission (ASIC) Regulatory Guide 230 has been followed when presenting this information.

Cash Profit

Cash profit, a non-IFRS measure, represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to

assess Group and Divisional performance against prior periods and against peer institutions. The items below are included in statutory profit which is

subject to audit within the context of the external auditor’s audit of the 2018 ANZ Annual Financial Report. Cash profit is not subject to audit by the

external auditor. The external auditor has informed the Audit Committee that recurring adjustments have been determined on a consistent basis across

each period presented, and the adjustments for the sale impact of Shanghai Rural Commercial Bank (SRCB) in the March 2018 half and the September

2017 full year are appropriate.

 Adjustments between statutory profit and cash profit

To calculate cash profit, the Group excludes non-core items from statutory profit (refer to Definitions for further details). Refer to pages 73 to 77 for

adjustments between statutory and cash profit.

 Large/Notable items within cash profit

The Group’s cash profit results from continuing operations include a number of items collectively referred to as Large/Notable items. While these

items form part of cash profit, given the nature and significance of these items, they have been called out separately with comparative information

provided, where relevant, to provide transparency and aid comparison. Refer to pages 15 to 19 for Large/Notable items.

DISCONTINUED OPERATIONS

As a result of the sales outlined below, the financial results of the Wealth Australia businesses being divested and associated Group reclassification and

consolidation impacts are treated as discontinued operations from a financial reporting perspective. These businesses qualify as discontinued operations,

a subset of assets held for sale, as they represent a major line of business.

The comparative Group Income Statements and Statement of Comprehensive Income have been restated to show discontinued operations separately

from continuing operations in a separate line item ‘Profit/(Loss) from discontinued operations’. This impacts the current and comparative financial

information for Wealth Australia and Technology, Services & Operations (TSO) and Group Centre divisions.

 Sale to IOOF Holdings Limited (IOOF)

On 17 October 2017, the Group announced it had agreed to sell its OnePath pensions and investments (OnePath P&I) and aligned dealer groups

(ADG) businesses to IOOF. The aligned dealer groups business consists of aligned advice businesses that operate under their own Australian

Financial Services licences. The sale of the aligned dealer groups business completed on 1 October 2018. The completion of the remaining OnePath

pensions and investment business is planned to occur after the successful completion of the successor fund transfer, which is expected to occur in

the first half of the 2019 financial year.

 Sale to Zurich Financial Services Australia (Zurich)

On 12 December 2017, ANZ announced that it had agreed to the sale of its life insurance business to Zurich and regulatory approval was obtained

on 10 October 2018. The transaction is subject to closing conditions and ANZ expects it to complete in the first half of the 2019 financial year.


Included in the 2018 ‘Loss from discontinued operations’ is:

 A $632 million loss (pre and post-tax) recognised on the reclassification of Wealth Australia businesses to held for sale; and

 Customer remediation of $181 million ($127 million post-tax) for refunds to customers and related remediation costs. These items primarily relate to

compensation to customers for receiving inappropriate advice or services not provided within the Group’s former aligned dealer groups.

Continuing operations includes the retained Wealth Australia division, which is made up of lenders mortgage insurance, share investing, financial

planning and general insurance distribution.

DIVISIONAL PERFORMANCE

As part of the broader simplification strategy for ANZ, there have been several structural changes during the September 2018 full year. Prior period

comparatives have been aligned with these changes, which include:

 the corporate business, formerly part of the Corporate and Commercial Banking business within the Australia division, has been transferred to the

Institutional division;

 the residual Asia Retail and Wealth businesses in Philippines, Japan and Cambodia not sold as part of the Asia Retail and Wealth divestment have

been transferred to the Institutional division; and

 the Group made a further realignment by transferring Group Hub’s divisional specific operations from TSO and Group Centre to the respective

divisions. As these costs were previously recharged, there is no change to previously reported divisional cash profit. Divisional full time equivalent

employees (FTEs) have been restated to reflect this change.

SUMMARY


11

Statutory Profit Results





Half Year


Full Year


Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Net interest income 7,164 7,350 -3% 14,514 14,875 -2%

Other operating income

2,492 2,825 -12% 5,317 4,523 18%

Operating income

9,656 10,175 -5% 19,831 19,398 2%

Operating expenses (4,837) (4,411) 10% (9,248) (8,967) 3%

Profit before credit impairment and income tax

4,819 5,764 -16% 10,583 10,431 1%

Credit impairment charge (280) (408) -31% (688) (1,198) -43%

Profit before income tax

4,539 5,356 -15% 9,895 9,233 7%

Income tax expense (1,358) (1,426) -5% (2,784) (2,874) -3%

Non-controlling interests

(9) (7) 29% (16) (15) 7%

Profit attributable to shareholders of the Company from continuing operations

3,172 3,923 -19% 7,095 6,344 12%

Profit/(Loss) from discontinued operations (95) (600) -84% (695) 62 large

Profit attributable to shareholders of the Company

3,077 3,323 -7% 6,400 6,406 0%


Earnings Per Ordinary Share (cents)


Half Year Full Year


Reference

Page

Sep 18 Mar 18 Movt Sep 18 Sep 17 Movt

Basic

93

107.3 114.2 -6% 221.6 220.1 1%

Diluted 93

103.2 108.6 -5% 212.1 210.8 1%



Half Year Full Year


Reference Page Sep 18 Mar 18 Sep 18 Sep 17

Ordinary Share Dividends (cents)

Interim - 100% franked

1

92 - 80 80 80

Final - 100% franked

1

92 80 - 80 80

Total - 100% franked

1

92 80 80 160 160

Ordinary share dividend payout ratio

2

92 74.6% 69.7% 72.1% 73.4%

Profitability Ratios


Return on average ordinary shareholders' equity

3

10.4% 11.3% 10.9% 11.0%

Return on average assets

4

0.64% 0.71% 0.68% 0.70%

Net interest margin

1.82% 1.93% 1.87% 1.99%

Net interest income to average credit RWAs

4

4.21% 4.35% 4.28% 4.29%

Efficiency Ratios



Operating expenses to operating income 51.6% 46.8% 49.2% 46.6%

Operating expenses to average assets

4

1.08% 1.00% 1.04% 1.03%

Credit Impairment Charge/(Release)



Individual credit impairment charge ($M) 95 343 430 773 1,340

Collective credit impairment charge/(release) ($M) 95

(63) (22) (85) (142)

Total credit impairment charge ($M) 95

280 408 688 1,198

Individual credit impairment charge as a % of average gross loans and advances

4

0.11% 0.15% 0.13% 0.23%

Total credit impairment charge as a % of average gross loans and advances

4

0.09% 0.14% 0.12% 0.21%

1.

Fully franked for Australian tax purposes and carry New Zealand imputation credits of NZD 10 cents per ordinary share for the proposed 2018 final dividend (2018 interim dividend: NZD 9

cents; 2017 final dividend: NZD 10 cents; 2017 interim dividend: NZD 9 cents).

2.

Dividend payout ratio is calculated using the proposed 2018 final, 2018 interim, 2017 final and 2017 interim dividends.

3.

Average ordinary shareholders’ equity excludes non-controlling interests.

4.

Average assets, average gross loans and advances and average credit RWAs include assets held for sale.

SUMMARY


12

Cash Profit Results

1






Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net interest income 7,164 7,350 -3% 14,514 14,875 -2%

Other operating income

2,242 2,458 -9% 4,700 4,941 -5%

Operating income

9,406 9,808 -4% 19,214 19,816 -3%

Operating expenses (4,837) (4,411) 10% (9,248) (8,967) 3%

Profit before credit impairment and income tax

4,569 5,397 -15% 9,966 10,849 -8%

Credit impairment charge (280) (408) -31% (688) (1,199) -43%

Profit before income tax

4,289 4,989 -14% 9,278 9,650 -4%

Income tax expense (1,286) (1,489) -14% (2,775) (2,826) -2%

Non-controlling interests

(9) (7) 29% (16) (15) 7%

Cash profit from continuing operations

2,994 3,493 -14% 6,487 6,809 -5%

Cash profit/(loss) from discontinued operations (65) (617) -89% (682) 129 large

Cash profit

2,929 2,876 2% 5,805 6,938 -16%


Earnings Per Ordinary Share (cents)


Half Year Full Year


Sep 18 Mar 18 Movt Sep 18 Sep 17 Movt

Basic

101.6 98.3 3% 199.9 237.1 -16%

Diluted

97.9 94.2 4% 192.3 226.4 -15%



Half Year Full Year


Reference Page Sep 18 Mar 18 Sep 18 Sep 17

Ordinary Share Dividends

Ordinary share dividend payout ratio

2

78.4% 80.6% 79.5% 67.7%

Profitability Ratios


Return on average ordinary shareholders' equity

3

9.9% 9.8% 9.8% 11.9%

Return on average assets

4

0.61% 0.62% 0.62% 0.75%

Net interest margin

1.82% 1.93% 1.87% 1.99%

Net interest income to average credit RWAs

4

4.21% 4.35% 4.28% 4.29%

Efficiency Ratios


Operating expenses to operating income 54.0% 49.3% 51.6% 46.1%

Operating expenses to average assets

4

1.07% 1.00% 1.04% 1.03%

Credit Impairment Charge/(Release)


Individual credit impairment charge ($M) 32 343 430 773 1,341

Collective credit impairment charge/(release) ($M) 32

(63) (22) (85) (142)

Total credit impairment charge ($M) 32

280 408 688 1,199

Individual credit impairment charge as a % of average gross loans and advances

4

0.11% 0.15% 0.13% 0.23%

Total credit impairment charge as a % of average gross loans and advances

4

0.09% 0.14% 0.12% 0.21%

Cash Profit/(Loss) By Division Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Australia 1,665 1,915 -13% 3,580 3,616 -1%

Institutional

742 793 -6% 1,535 1,924 -20%

New Zealand

749 726 3% 1,475 1,369 8%

Wealth Australia

8 44 -82% 52 95 -45%

Asia Retail & Pacific

45 106 -58% 151 (157) large

TSO and Group Centre

(215) (91) large (306) (38) large

Discontinued Operations

(65) (617) -89% (682) 129 large

Cash profit

2,929 2,876 2% 5,805 6,938 -16%

1.

Cash profit excludes non-core items included in statutory profit and is provided to assist readers in understanding the results of the ongoing business activities of the Group. Refer to pages

73 to 77 for the reconciliation between statutory and cash profit. Refer to pages 15 to 19 for information on large/notable items included in continuing cash profit.

2.

Dividend payout ratio is calculated using the proposed 2018 final, 2018 interim and 2017 final and 2017 interim dividends.

3.

Average ordinary shareholders’ equity excludes non-controlling interests.

4.

Average assets, average gross loans and advances and average credit RWAs include assets held for sale.

SUMMARY
13

Financial Performance Summary – Total and continuing operations For financial reporting purposes the results of discontinued operations are shown in a separate line item ‘Profit/(Loss) from d

iscontinued operations’. In the table below we show Total cash profit, inclusive of discontinued operations, and

continuing operations cash profit. For the purpose of comparison, Total - inclusive of discontinued operations is presented suc

h that each Income Statement line item is inclusive of discontinued operations.



Half Year


Full Year












Total - inclusive of

discontinued

operations Movement


Continuing operations

Movement


Total - inclusive of

discontinued operations Movement


Continuing operations Movement



Sep 18

$M

Mar 18

$M

Sep 18

v. Mar 18


Sep 18

$M

Mar 18

$M

Sep 18

v. Mar 18


Sep 18

$M

Sep 17

$M

Sep 18

v. Sep 17


Sep 18

$M

Sep 17

$M

Sep 18

v. Sep 17


Net interest income

7,164

7,350

-3%

7,164

7,350

-3%

14,514

14,872

-2%

14,514

14,875

-2%

Other operating income

2,358

2,090

13%

2,242

2,458

-9%

4,448

5,617

-21%

4,700

4,941

-5%

Operating income

9,522

9,440

1%

9,406

9,808

-4%

18,962

20,489

-7%

19,214

19,816

-3%

Operating expenses

(5,138)

(4,654)

10%

(4,837)

(4,411)

10%

(9,792)

(9,448)

4%

(9,248)

(8,967)

3%

Profit before credit impairment and income tax

4,384

4,786

-8%

4,569

5,397

-15%

9,170

11,041

-17%

9,966

10,849

-8%

Credit impairment charge

(280)

(408)

-31%

(280)

(408)

-31%

(688)

(1,199)

-43%

(688)

(1,199)

-43%

Profit before income tax

4,104

4,378

-6%

4,289

4,989

-14%

8,482

9,842

-14%

9,278

9,650

-4%

Income tax expense

(1,166)

(1,495)

-22%

(1,286)

(1,489)

-14%

(2,661)

(2,889)

-8%

(2,775)

(2,826)

-2%

Non-controlling interests

(9)

(7)

29%

(9)

(7)

29%

(16)

(15)

7%

(16)

(15)

7%

Cash Profit

2,929

2,876

2%


2,994

3,493

-14%


5,805

6,938

-16%


6,487

6,809

-5%


Average interest earning assets

784,501

765,186 3%


784,501

765,186

3%


774,884

748,000 4%


774,884

748,000

4%


Average deposits and other borrowings

621,699

612,291 2%

621,699

612,291 2%

617,008

604,709 2%

617,008

604,543 2%

Funds under management

1


81,122

80,178 1%

30,734

30,596 0%

81,122

77,985 4%

30,734

28,925 6%

Earnings per share (basic)

101.6

98.3 3%


103.9

119.4

-13%


199.9

237.1 -16%


223.4

232.7

-4%


Ordinary share dividend payout ratio

78.4%

80.6%

76.7%

66.3%

79.5%

67.7%

71.1%

69.0%

Profitability Ratios









Return on average ordinary shareholders' equity

2


9.9%

9.8%

10.1%

11.9%

9.8%

11.9%

11.0%

11.7%

Return on average assets

0.61%

0.62%

0.66%

0.79%

0.62%

0.75%

0.72%

0.78%

Net interest margin

1.82%

1.93%


1.82%

1.93%


1.87%

1.99%


1.87%

1.99%


Efficiency Ratios









Operating expenses to operating income

54.0%

49.3%

51.4%

45.0%

51.6%

46.1%

48.1%

45.3%

Operating expenses to average assets

1.07%

1.00%

1.06%

0.99%

1.04%

1.03%

1.03%

1.02%

FTE

3


39,924

41,580 -4%

37,860

39,655 -5%

39,924

44,896 -11%

37,860

43,011 -12%

1.

Funds under management for continuing operations relates to New Zealand Wealth and Private Bank in Australia division.

2.

Average ordinary

shareholders’ equity excludes

non-controlling interests.

3.

The actual FTE that will transfer to IOOF or Zurich on sale co

mpletion or at a later date is currently being determined. Disco

ntinued FTE is based on an estimate using an allocation methodology. Discontinued FTE for the September 2017 full year has been

restated to reflect a more accurate

estimate of the FTEs that will transfer to IOOF or Zurich.

SUMMARY


14

Key Balance Sheet Metrics

1




As at Movement


Reference

Page

Sep 18 Mar 18 Sep 17

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Capital Management



Common Equity Tier 1


- APRA Basel 3 43

11.4% 11.0% 10.6%

- Internationally Comparable Basel 3

2

43 16.8% 16.3% 15.8%

Credit risk weighted assets ($B) 108

337.6 342.8 336.8 -2% 0%

Total risk weighted assets ($B) 43

390.8 395.8 391.1 -1% 0%

Leverage Ratio 46

5.5% 5.4% 5.4%

Balance Sheet: Key Items



Gross loans and advances ($B) 608.4 595.5 584.1 2% 4%

Net loans and advances ($B)

604.9 591.9 580.3 2% 4%

Total assets ($B)

942.6 935.1 897.3 1% 5%

Customer deposits ($B)

487.3 472.8 467.6 3% 4%

Total equity ($B)

59.4 59.5 59.1 0% 1%


As at Movement

Liquidity Risk

Reference

Page

Sep 18 Mar 18 Sep 17

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Liquidity Coverage Ratio 41 142% 134% 135% 8% 7%

Net Stable Funding Ratio 42

115% 115% 114% 0% 1%


As at Movement


Reference

Page

Sep 18 Mar 18 Sep 17

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Impaired Assets



Gross impaired assets ($M) 34

2,013 2,034 2,384 -1% -16%

Gross impaired assets as a % of gross loans and advances

0.33% 0.34% 0.41%

Net impaired assets ($M) 34

1,093 1,018 1,248 7% -12%

Net impaired assets as a % of shareholders' equity

1.8% 1.7% 2.1%

Individual provision ($M) 33 920 1,016 1,136 -9% -19%

Individual provision as a % of gross impaired assets

45.7% 50.0% 47.7%

Collective provision ($M) 33

2,523 2,579 2,662 -2% -5%

Collective provision as a % of credit risk weighted assets

0.75% 0.75% 0.79%

Net Assets

Net tangible assets attributable to ordinary shareholders ($B)

3

53.1 53.0 51.9 0% 2%

Net tangible assets per ordinary share ($)

18.47 18.27 17.66 1% 5%



As at Movement

Net Loans And Advances By Division (Excluding Held for Sale)

Sep 18

$B

Mar 18

$B

Sep 17

$B

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Australia 340.3 339.3 333.6 0% 2%

Institutional

148.8 137.9 131.6 8% 13%

New Zealand

111.3 108.3 104.9 3% 6%

Wealth Australia

0.9 0.9 1.7 0% -47%

Asia Retail & Pacific

2.1 2.2 2.5 -5% -16%

TSO and Group Centre

0.5 0.3 - 67% n/a

Net loans and advances by division

603.9 588.9 574.3 3% 5%

1.

Balance Sheet amounts and metrics include assets and liabilities held for sale unless otherwise stated.

2.

See page 43 for further details regarding the differences between APRA Basel 3 and Internationally Comparable Basel 3 standards.

3.

Equals total shareholders’ equity less total non-controlling interests, goodwill and other intangible assets.

SUMMARY


15

Large/Notable Items – continuing operations

Large/notable items included in cash profit from continuing operations are described below.

Divestment impacts (continuing operations)

The Group announced the following divestments in line with the Group’s strategy to create a simpler, better capitalised, better balanced and more agile

bank. As these divestments do not qualify as discontinued operations under accounting standards they form part of continuing operations. The financial

impacts from these divestments are summarised below including the business results for those divestments that have completed:



Gain/(Loss) on sale from divestments Completed divestment business results

Half Year Full Year Half Year Full Year

Cash Profit Impact

Sep 18

$M

Mar 18

$M

Sep 18

$M

Sep 17

$M

Sep 18

$M

Mar 18

$M

Sep 18

$M

Sep 17

$M

Asia Retail and Wealth businesses - 99 99 (310) - 30 30 325

SRCB - 2 2 - - - - 58

UDC

(7) 18 11 - - - - -

MCC

121 119 240 - 10 - 10 39

Cambodia JV

(42) - (42) - - - - -

OPL NZ

(3) - (3) - - - - -

PNG Retail, Commercial and SME

(19) - (19) - - - - -

Profit/(Loss) before income tax

50 238 288 (310) 10 30 40 422

Income tax benefit/(expense) and non-controlling interests 3 (100) (97) 40 - (6) (6) (63)

Cash profit/(loss) from continuing operations 53 138 191 (270) 10 24 34 359


 Asia Retail and Wealth businesses

The Group announced that it had agreed to sell its Retail and Wealth businesses in Singapore, Hong Kong, China, Taiwan and Indonesia to

Singapore’s DBS Bank on 31 October 2016, and its Retail business in Vietnam to Shinhan Bank Vietnam on 21 April 2017. The Group recognised

the following impacts:

 During the September 2018 full year, the Group recognised a $99 million gain relating to the completed transition of the Vietnam, Taiwan, and

Indonesia businesses, net of costs associated with the sale. The Group recognised $30 million in respect of the divested business results.

 During the September 2017 full year, the Group recognised a net loss of $310 million. This comprises a $324 million loss on the reclassification

of assets to held for sale in addition to costs associated with the sale, and a $14 million gain on the completed transition of the China, Singapore

and Hong Kong businesses comprising sale premium and recoveries, net of related sale costs. The Group recognised $325 million in respect of

the divested business results.

 Shanghai Rural Commercial Bank (SRCB)

On 3 January 2017, the Group announced it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB). The sale was completed

in the September 2018 full year and the Group recognised a net gain of $2 million ($86 million loss after tax). Equity accounted earnings of $58

million were recorded in the September 2017 full year prior to the reclassification to held for sale.

 UDC Finance (UDC)

On 11 January 2017, the Group announced that it had entered into a conditional agreement to sell UDC to HNA Group (HNA). On 21 December

2017, the Group announced that it had been informed that New Zealand’s Overseas Investment Office had declined HNA’s application to acquire

UDC and the agreement with HNA was terminated in January 2018 and an $18 million cost recovery was recognised in respect of the terminated

transaction process. The Group incurred transaction costs of $7 million in the September 2018 half. The assets and liabilities of UDC are no longer

classified as held for sale as at 30 September 2018.

 Metrobank Card Corporation (MCC)

On 18 October 2017, the Group announced it had entered into a sale agreement with its joint venture partner Metropolitan Bank & Trust Company

(Metrobank) in relation to its 40% stake in the Philippines based Metrobank Card Corporation (MCC). The Group sold its 40% stake in two equal

tranches in January and September 2018. During the September 2018 full year, the Group recognised a net gain on sale of $240 million and a

dividend of $10 million. Equity accounted earnings of $39 million were recorded in the September 2017 full year prior to the reclassification to held for

sale.

 ANZ Royal Bank (Cambodia) Ltd (Cambodia JV)

On 17 May 2018, the Group announced it had reached an agreement to sell its 55% stake in Cambodia JV to J Trust, a Japanese diversified

financial holding company listed on the Tokyo Stock Exchange. The transaction is subject to closing conditions and regulatory approval and ANZ

expects it to close in the 2019 financial year. During the September 2018 full year, the Group recognised a $42 million loss on the reclassification of

assets to held for sale.

 OnePath Life NZ Ltd (OPL NZ)

On 30 May 2018, the Group announced that it had agreed to sell OnePath Life NZ Limited to Cigna Corporation and the final regulatory approval was

obtained on 29 October 2018. The transaction is subject to closing conditions and ANZ expects it to close in the 2019 financial year. During the

September 2018 full year, the Group incurred $3 million relating to transaction costs.

SUMMARY


16

 Papua New Guinea Retail, Commercial and Small-Medium Sized Enterprise businesses (PNG Retail, Commercial and SME)

On 25 June 2018, the Group announced it had entered into an agreement to sell its Retail, Commercial and Small-Medium Sized Enterprise (SME)

banking businesses in Papua New Guinea to Kina Bank. The transaction is subject to closing conditions and regulatory approval and ANZ expects it

to close by late 2019 calendar year. During the September 2018 full year, the Group recognised a $19 million loss on the reclassification of assets to

held for sale.


Other large/notable items (continuing operations)

 Customer remediation

Customer remediation charges of $419 million have been recognised in the September 2018 full year (Sep 17 full year: $153 million) for refunds to

customers and related remediation costs. $228 million relates to customer remediation impacting operating income (Sep 17 full year: $70 million),

and $191 million relating to remediation costs impacting operating expenses (Sep 17 full year: $83 million). These impacts were primarily identified

from product reviews in the Australia division to date. These reviews remain ongoing.

 Accelerated software amortisation

The Group has accelerated the amortisation of certain software assets, predominantly relating to the Institutional division. This follows a recent

review of the International business in light of recent divestments. An accelerated amortisation expense of $251 million was recognised in the

September 2018 full year.

 Royal Commission legal costs

External legal costs associated with responding to the Royal Commission were $55 million for the September 2018 full year.

 Restructuring

The Group recognised restructuring expenses of $227 million in the September 2018 full year (Sep 17 full year: $62 million), largely relating to the

previously announced move of the Australia and Technology divisions to agile ways of working.

 Gain on sale of 100 Queen Street, Melbourne

The Group sold the 100 Queen Street office tower and former head office in Melbourne, Australia during the September 2017 full year. The

transaction resulted in a net gain on sale of $114 million.

SUMMARY
17

Large/Notable items - continuing operations


Cash Profit Results

Half Year

Full Year


Sep 18

Large/

notables

Sep 18

ex. Large/

notables Mar 18

Large/

notables

Mar 18

ex. Large/

notables

Movt

ex. Large/

notables

Sep 18

Large/

notables

Sep 18

ex. Large/

notables Sep 17

Large/

notables

1


Sep 17

ex. Large/

notables

Movt

ex. Large/

notables


$M

$M

$M $M $M $M

$M

$M

$M $M $M $M

Net interest income

7,164

(86)

7,250

7,350 34 7,316 -1%

14,514

(52)

14,566

14,875 406 14,469 1%

Other operating income

2,242

(40)

2,282

2,458 263 2,195 4%

4,700

223

4,477

4,941 91 4,850 -8%

Operating income

9,406

(126)

9,532

9,808 297 9,511 0%

19,214

171

19,043

19,816 497 19,319 -1%

Operating expenses

(4,837)

(605)

(4,232)

(4,411) (164) (4,247)

0%

(9,248)

(769)

(8,479)

(8,967) (362) (8,605) -1%

Profit before credit impairment and income tax

4,569

(731)

5,300

5,397 133 5,264 1%

9,966

(598)

10,564

10,849 135 10,714 -1%

Credit impairment charge

(280)

-

(280)

(408) (26) (382) -27%

(688)

(26)

(662)

(1,199) (124) (1,075) -38%

Profit/(Loss) before income tax

4,289

(731)

5,020

4,989 107 4,882 3%

9,278

(624)

9,902

9,650 11 9,639 3%

Income tax benefit/(expense) and non-controlling interests

(1,295)

207

(1,502)

(1,496)

(56)

(1,440)

4%

(2,791)

151

(2,942)

(2,841) 35 (2,876) 2%

Cash profit/(loss) from continuing operations

2,994

(524)

3,518

3,493 51 3,442 2%

6,487

(473)

6,960

6,809 46 6,763 3%


Cash Profit/(Loss) By Division

Half Year


Full Year


Sep 18

Large/

notables

Sep 18

ex. Large/

notables Mar 18

Large/

notables

Mar 18

ex. Large/

notables

Movt

ex. Large/

notables

Sep 18

Large/

notables

Sep 18

ex. Large/

notables Sep 17

Large/

notables

1


Sep 17

ex. Large/

notables

Movt

ex. Large/

notables


$M

$M

$M $M $M $M

$M

$M

$M $M $M $M

Australia

1,665

(233)

1,898

1,915 (76) 1,991 -5%

3,580

(309)

3,889

3,616 (69) 3,685 6%

Institutional

742

(210)

952

793 - 793 20%

1,535

(210)

1,745

1,924 (20) 1,944 -10%

New Zealand

749

(19)

768

726 (6) 732 5%

1,475

(25)

1,500

1,369 (13) 1,382 9%

Wealth Australia

8

(44)

52

44 (13) 57 -9%

52

(57)

109

95 (21) 116 -6%

Asia Retail & Pacific

45

-

45

106 109 (3) large

151

109

42

(157) (8) (149) large

TSO and Group Centre

2


(215)

(18)

(197)

(91) 37 (128) 54%

(306)

19

(325)

(38) 177 (215) 51%

Cash profit/(loss) from continuing operations

2,994

(524)

3,518

3,493 51 3,442 2%

6,487

(473)

6,960

6,809 46 6,763 3%

1.

Where applicable, comparative information has been restated for large/notable items included in the 2018 full year. Derivative

valuation adjustments for the September 2018 full year are not considered to be a large/notable item and the September 2017 fu

ll year large/notable items have been

restated accordingly. Refer to page 64 for further information on derivative valuation adjustments.

2.

TSO and Group Centre includes the Gain/(

Loss) on sale from divestment

s including SRCB, UDC, MCC,

Cambodia JV, OPL NZ, PNG Reta

il, Commercial and SME. It also includes the completed MCC and SRCB divestment business results.



SUMMARY
18

Large/Notable items - continuing operations


Within continuing cash profit, the Group has recognised some large/notable items. These items are shown in the tables below.






September 2018 Full Year

September 2017 Full Year

1



Large/notable items included in continuing cash profit

Large/notable items included in continuing cash profit


Gain/(Loss)

on sale from

divestments

$M

Divested

business

results

2


$M

Customer

remediation

$M

Accelerated

software

amortisation

$M

Royal

Commission

legal costs

$M

Restructuring

$M

Total

$M

Gain/(Loss)

on sale from

divestments

$M

Divested

business

results

2


$M

Customer

remediation

$M

Restructuring

$M

Gain on sale

of 100 Queen

St, Melbourne

$M

Total

$M

Cash Profit

Net interest income

-

53

(105)

-

-

-

(52)

- 442 (36)

-

-

406

Other operating income

298

48

(123)

-

-

-

223

(310) 321 (34)

- 114

91

Operating income

298

101

(228)

-

-

-

171

(310) 763 (70)

- 114

497

Operating expenses

(10)

(35)

(191)

(251)

(55)

(227)

(769)

- (217) (83) (62)

-

(362)

Profit before credit impairment and income tax

288

66

(419)

(251)

(55)

(227)

(598)

(310) 546 (153) (62) 114

135

Credit impairment charge

-

(26)

-

-

-

-

(26)

- (124) - - -

(124)

Profit before income tax

288

40

(419)

(251)

(55)

(227)

(624)

(310) 422 (153) (62) 114

11

Income tax benefit/(expense) and non-controlling interests

(97)

(6)

124

45

17

68

151

40 (63) 41 19 (2)

35

Cash profit from continuing operations

191

34

(295)

(206)

(38)

(159)

(473)

(270) 359 (112) (43) 112

46


September 2018 Half Year

March 2018 Half Year


Large/notable items included in continuing cash profit

Large/notable items included in continuing cash profit


Gain/(Loss)

on sale from

divestments

$M

Divested

business

results

2


$M

Customer

remediation

$M

Accelerated

software

amortisation

$M

Royal

Commission

legal costs

$M

Restructuring

$M

Total

$M

Gain/(Loss)

on sale from

divestments

$M

Divested

business

results

2


$M

Customer

remediation

$M

Royal

Commission

legal costs

$M

Restructuring

$M

Total

$M

Cash Profit

Net interest income

-

-

(86)

-

-

-

(86)

- 53 (19) - -

34

Other operating income

60

10

(110)

-

-

-

(40)

238 38 (13) - -

263

Operating income

60

10

(196)

-

-

-

(126)

238 91 (32) - -

297

Operating expenses

(10)

-

(156)

(251)

(39)

(149)

(605)

- (35) (35) (16) (78)

(164)

Profit before credit impairment and income tax

50

10

(352)

(251)

(39)

(149)

(731)

238 56 (67) (16) (78)

133

Credit impairment charge

-

-

-

-

-

-

-

- (26) - -

-

(26)

Profit before income tax

50

10

(352)

(251)

(39)

(149)

(731)

238 30 (67) (16) (78)

107

Income tax benefit/(expense) and non-controlling interests

3

-

102

45

12

45

207

(100) (6) 22 5 23

(56)

Cash profit from continuing operations

53

10

(250)

(206)

(27)

(104)

(524)

138 24 (45) (11) (55)

51

1.

Where applicable, comparative information has been restated for large/notable items included in the 2018 full year. Derivative

valuation adjustments for the September 2018 full year are not considered to be a large/notable item and the September 2017 fu

ll year large/notable items have been

restated accordingly. Refer to page 64 for further information on derivative valuation adjustments.

2.

Relates to business results

for completed divestments.


SUMMARY
19

Large/Notable items - continuing operations


Within continuing cash profit, the Group has recognised some large/notable items. The impact of these items on the divisional r

esults are shown in the tables below.






September 2018 Full Year

September 2017 Full Year

1



Large/notable items included in continuing cash profit

Large/notable items included in continuing cash profit


Gain/(Loss)

on sale from

divestments

$M

Divested

business

results

2


$M

Customer

remediation

$M

Accelerated

software

amortisation

$M

Royal

Commission

legal costs

$M

Restructuring

$M

Total

$M

Gain/(Loss)

on sale from

divestments

$M

Divested

business

results

2


$M

Customer

remediation

$M

Restructuring

$M

Gain on sale

of 100 Queen

St, Melbourne

$M

Total

$M

Profit before income tax

Australia

-

-

(304)

(29)

-

(110)

(443) -

- (94) (6) -

(100)

Institutional

-

-

(7)

(222)

-

(25)

(254) -

- (16) (6) -

(22)

New Zealand

-

-

(27)

-

-

(9)

(36) -

- (15) (3) -

(18)

Wealth Australia

-

-

(81)

-

-

(1)

(82) -

- (28) (1) -

(29)

Asia Retail & Pacific

99

30

-

-

-

-

129

(310) 325 - - -

15

TSO and Group Centre

3


189

10

-

-

(55)

(82)

62

- 97 -

(46) 114

165

Profit before income tax

288

40

(419)

(251)

(55)

(227)

(624)

(310) 422 (153)

(62)

114

11

Income tax benefit/(expense) and non-controlling interests

(97)

(6)

124

45

17

68

151

40 (63) 41 19 (2)

35

Cash profit from continuing operations

191

34

(295)

(206)

(38)

(159)

(473)

(270) 359 (112) (43) 112

46


September 2018 Half Year

March 2018 Half Year


Large/notable items included in continuing cash profit

Large/notable items included in continuing cash profit


Gain/(Loss)

on sale from

divestments

$M

Divested

business

results

2


$M

Customer

remediation

$M

Accelerated

software

amortisation

$M

Royal

Commission

legal costs

$M

Restructuring

$M

Total

$M

Gain/(Loss)

on sale from

divestments

$M

Divested

business

results

2


$M

Customer

remediation

$M

Royal

Commission

legal costs

$M

Restructuring

$M

Total

$M

Profit before income tax

Australia

-

-

(254)

(29)

-

(53)

(336)

- -

(50) - (57)

(107)

Institutional

-

-

(12)

(222)

-

(17)

(251)

- -

5 - (8)

(3)

New Zealand

-

-

(24)

-

-

(4)

(28)

- -

(3) - (5)

(8)

Wealth Australia

-

-

(62)

-

-

-

(62)

- -

(19) - (1)

(20)

Asia Retail & Pacific

-

-

-

-

-

(1)

(1)

99 30 - - 1

130

TSO and Group Centre

3


50

10

-

-

(39)

(74)

(53)

139 - - (16) (8)

115

Profit before income tax

50

10

(352)

(251)

(39)

(149)

(731)

238 30 (67) (16) (78)

107

Income tax benefit/(expense) and non-controlling interests

3

-

102

45

12

45

207

(100) (6) 22 5 23

(56)

Cash profit from continuing operations

53

10

(250)

(206)

(27)

(104)

(524)

138 24 (45) (11) (55)

51

1.

Where applicable, comparative information has been restated for large/notable items included in the 2018 full year. Derivative

valuation adjustments for the September 2018 full year are not considered to be a large/notable item and the September 2017 fu

ll year large/notable items have been

restated accordingly. Refer to page 64 for further information on derivative valuation adjustments.

2.

Relates to business result

s for completed divestments.

3.

TSO and Group Centre includes the Gain/(

Loss) on sale from divestment

s including SRCB, UDC, MCC,

Cambodia JV, OPL NZ, PNG Reta

il, Commercial and SME. It also includes the completed MCC and SRCB divestment business results.



SUMMARY


20

Full Time Equivalent Staff


As at 30 September 2018, ANZ employed 39,924 staff (Mar 18: 41,580; Sep 17: 44,896) on a full-time equivalent (FTE) basis.


Division

Half Year Full Year


Sep 18 Mar 18 Movt Sep 18 Sep 17 Movt

Australia 12,885 13,701 -6% 12,885 13,885 -7%

Institutional

6,188 6,505 -5% 6,188 6,783 -9%

New Zealand

6,165 6,319 -2% 6,165 6,372 -3%

Wealth Australia

2,314 2,388 -3% 2,314 2,512 -8%

Asia Retail & Pacific

1,131 1,199 -6% 1,131 3,664 -69%

TSO and Group Centre

11,241 11,468 -2% 11,241 11,680 -4%

Total FTE

39,924 41,580 -4% 39,924 44,896 -11%

Continuing operations

1

37,860 39,655 -5% 37,860 43,011 -12%

Discontinued operations

1

2,064 1,925 7% 2,064 1,885 9%

Average FTE

40,760 44,029 -7% 42,388 46,068 -8%


Geography

Half Year Full Year


Sep 18 Mar 18 Movt Sep 18 Sep 17 Movt

Australia 18,671 19,351 -4% 18,671 19,657 -5%

Asia Pacific, Europe & America

13,742 14,511 -5% 13,742 17,484 -21%

New Zealand

7,511 7,718 -3% 7,511 7,755 -3%

Total FTE

39,924 41,580 -4% 39,924 44,896 -11%

1.

The actual FTE that will transfer to IOOF and Zurich on sale completion or at a later date is currently being determined. The FTE allocated to discontinued operations is based on an

estimate using an allocation methodology. Discontinued FTE for the September 2017 full year has been restated to reflect a more accurate estimate of the FTEs that will transfer to IOOF

and Zurich.


Other Non-Financial Information



Half Year


Full Year

Shareholder value - ordinary shares

Sep 18 Mar 18 Movt


Sep 18 Sep 17 Movt

Share price ($)


- high 30.39 30.80 -1% 30.80 32.95 -7%

- low

26.08 26.81 -3% 26.08 25.78 1%

- closing


28.18 26.86 5% 28.18 29.60 -5%

Closing market capitalisation of ordinary shares ($B)

81.0 77.9 4% 81.0 86.9 -7%

Total shareholder returns (TSR)

8.0% -6.8% large 0.6% 13.1% -95%




As at Sep 18

Credit Ratings


Short-

Term

Long-

Term Outlook


Moody's Investor Services P-1 Aa3 Stable

Standard & Poor's A-1+ AA- Negative

Fitch Ratings F1+ AA- Stable

GROUP RESULTS


21


CONTENTS Page


Cash Profit 22

Group Performance – continuing operations 23

Net Interest Income - continuing operations 24

Other Operating Income - continuing operations 26

Operating Expenses - continuing operations 29

Software Capitalisation - continuing operations 31

Credit Risk - continuing operations 32

Income Tax Expense - continuing operations 36

Impact of Foreign Currency Translation - continuing operations 37

Earnings Related Hedges - continuing operations 38

Earnings per Share - continuing operations 38

Dividends - continuing operations 39

Economic Profit - continuing operations 39

Condensed Balance Sheet - including discontinued operations 40

Liquidity Risk - including discontinued operations 41

Funding - including discontinued operations 42

Capital Management - including discontinued operations 43

Leverage Ratio - including discontinued operations 46

Capital Management - Other Regulatory Developments 46

GROUP RESULTS


22

Non-IFRS Information

Statutory profit is prepared in accordance with recognition and measurement requirements of Australian Accounting Standards, which comply with

International Financial Reporting Standards (IFRS). The Group provides additional measures of performance in the Consolidated Financial Report &

Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided in Australian

Securities and Investments Commission (ASIC) Regulatory Guide 230 has been followed when presenting this information.

Cash Profit

Cash profit, a non-IFRS measure, represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to

assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items

from statutory profit (refer to Definitions for further details). The adjustments made in arriving at cash profit are included in statutory profit which is subject

to audit within the context of the external auditor’s audit of the 2018 ANZ Annual Financial Report. Cash profit is not subject to audit by the external

auditor. The external auditor has informed the Audit Committee that recurring adjustments have been determined on a consistent basis across each

period presented, and the adjustments for the sale impact of Shanghai Rural Commercial Bank (SRCB) in the March 2018 half and the September 2017

full year are appropriate.

The Group Results section is reported on a cash profit basis for continuing operations unless otherwise stated. For continuing operations,

comparatives have been restated for the impact of discontinued operations. For information on discontinued operations please refer to the

Guide to Full Year Results on page 10.


Half Year


Full Year


Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Statutory profit attributable to shareholders of the Company from

continuing operations

3,172 3,923 -19% 7,095 6,344 12%



Adjustments between statutory profit and cash profit

1



Revaluation of policy liabilities (4) (10) -60% (14) 25 large

Economic hedges

(124) (124) 0% (248) 209 large

Revenue and expense hedges

(49) 40 large (9) (99) -91%

Structured credit intermediation trades

(1) (3) -67% (4) (3) 33%

Sale of SRCB

- (333) -100% (333) 333 large

Total adjustments between statutory profit and cash profit for continuing

operations

(178) (430) -59% (608) 465 large

Cash profit from continuing operations 2,994 3,493 -14% 6,487 6,809 -5%

1.

Refer to pages 73 to 77 for analysis of the adjustments between statutory profit and cash profit.


Group performance - cash profit

Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net interest income 7,164 7,350 -3% 14,514 14,875 -2%

Other operating income

2,242 2,458 -9% 4,700 4,941 -5%

Operating income

9,406 9,808 -4% 19,214 19,816 -3%

Operating expenses (4,837) (4,411) 10% (9,248) (8,967) 3%

Profit before credit impairment and income tax

4,569 5,397 -15% 9,966 10,849 -8%

Credit impairment charge (280) (408) -31% (688) (1,199) -43%

Profit before income tax

4,289 4,989 -14% 9,278 9,650 -4%

Income tax expense (1,286) (1,489) -14% (2,775) (2,826) -2%

Non-controlling interests

(9) (7) 29% (16) (15) 7%

Cash profit from continuing operations

2,994 3,493 -14% 6,487 6,809 -5%


Half Year Full Year

Cash profit/(loss) by Division

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Australia 1,665 1,915 -13% 3,580 3,616 -1%

Institutional

742 793 -6% 1,535 1,924 -20%

New Zealand

749 726 3% 1,475 1,369 8%

Wealth Australia

8 44 -82% 52 95 -45%

Asia Retail & Pacific

45 106 -58% 151 (157) large

TSO and Group Centre

(215) (91) large (306) (38) large

Cash profit

2,994 3,493 -14% 6,487 6,809 -5%

GROUP RESULTS


23

Group Performance – continuing operations


Group Cash Profit - September 2018 Full Year v September 2017 Full Year


 September 2018 v September 2017

Cash profit from continuing operations decreased $322 million (-5%) compared with the September 2017 full year.

 Net interest income decreased $361 million (-2%) largely due to a 12 basis point decrease in the net interest margin, partially offset by 4%

growth in average interest earning assets. The lower net interest margin reflects growth in lower margin liquid assets, changes in product mix,

the sale of the Asia Retail and Wealth businesses, the introduction of the major bank levy from July 2017, and the impact of higher customer

remediation charges ($69 million). This was partially offset by higher deposit margins and home loans re-pricing. The increase in average

interest earning assets reflects growth in ANZ’s home loans and Institutional banking portfolios, partially offset by the sale of Asia Retail and

Wealth businesses. Refer to page 24 and 25 for further details on key movements.

 Other operating income decreased $241 million (-5%) largely as a result of a $318 million decrease in Markets income, a $89 million increase in

customer remediation charges, a $30 million reduction in lending fee income, and the $114 million gain on the sale of Queen street recognised

in the September 2017 full year. This was partially offset by a $335 million impact from divestments. Refer to pages 26 to 28 for further details

on key movements.

 Operating expenses increased $281 million (3%) primarily due to an accelerated software amortisation charge ($251 million), higher

restructuring ($165 million) and customer remediation ($108 million), Royal Commission legal costs ($55 million), higher technology and

consulting fees associated with investment in digital and data capabilities, and inflation. This was partially offset by lower personnel costs due to

a reduction in incentives and a 9% reduction in average FTE. Refer to pages 29 to 30 for further details on key movements.

 Credit impairment charges decreased $511 million (-43%) largely due to lower individual credit impairment charges. Refer to page 32 and 33 for

further details on key movements.

Excluding large/notable items, cash profit increased $197 million (3%).


 September 2018 v March 2018

Cash profit from continuing operations decreased $499 million (-14%) compared with the March 2018 half.

 Net interest income decreased $186 million (-3%) largely due to a 11 basis point decrease in the net interest margin, partially offset by 3%

growth in average interest earning assets. The lower net interest margin reflects growth in lower margin liquid assets, changes in product mix,

the impact of higher customer remediation charges ($67 million), asset price competition, higher funding costs, and the sale of the Asia Retail

and Wealth businesses. This was partially offset by higher deposit margins. The increase in average interest earning assets reflects growth in

ANZ’s home loans and Institutional banking portfolios, partially offset by the sale of Asia Retail and Wealth businesses. Refer to page 24 and 25

for further details on key movements.

 Other operating income decreased $216 million (-9%) largely the result of divestment impacts ($206 million) and higher customer remediation

($97 million), partially offset by higher Markets income ($41 million). Refer to pages 26 to 28 for further details on key movements.

 Operating expenses increased $426 million (10%) primarily due to an accelerated software amortisation charge ($251 million), higher customer

remediation ($121 million), restructuring ($71 million), Royal Commission legal costs ($23 million), technology and consulting fees associated

with increased investment in digital and data capabilities, and higher premises expenses. This was partially offset by lower personnel costs due

to a reduction in incentives and a 7% reduction in average FTE. Refer to pages 29 to 30 for further details on key movements.

 Credit impairment charges decreased $128 million (-31%) largely due to lower individual credit impairment charges. Refer to page 32 and 33 for

further details on key movements.

Excluding large/notable items, cash profit increased $76 million (2%).

GROUP RESULTS


24

Net Interest Income - continuing operations



Half Year


Full Year

Group

Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Cash net interest income

1

7,164 7,350 -3% 14,514 14,875 -2%

Average interest earning assets

2

784,501 765,186 3% 774,884 748,000 4%

Average deposits and other borrowings

2,3

621,699 612,291 2% 617,008 604,543 2%

Net interest margin (%) - cash

1.82 1.93 -11 bps 1.87 1.99 -12 bps


Group (excluding Markets business unit)


Cash net interest income

1

6,850 6,981 -2% 13,831 13,955 -1%

Average interest earning assets

2

549,398 538,968 2% 544,212 537,766 1%

Average deposits and other borrowings

2,3

456,936 455,946 0% 456,442 458,162 0%

Net interest margin (%) - cash

2.49 2.60 -11 bps 2.54 2.59 -5 bps



Half Year


Full Year

Cash profit net interest margin by major division

1


Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Australia


Net interest margin (%) - cash 2.61 2.78 -17 bps 2.69 2.73 -4 bps

Average interest earning assets

313,895 310,830 1% 312,367 301,096 4%

Average deposits and other borrowings

202,530 203,239 0% 202,884 196,234 3%



Institutional


Net interest margin (%) - cash 0.89 0.91 -2 bps 0.90 1.03 -13 bps

Average interest earning assets

2

349,090 333,919 5% 341,525 316,205 8%

Average deposits and other borrowings

2

269,578 257,874 5% 263,742 246,931 7%



New Zealand


Net interest margin (%) - cash 2.35 2.37 -2 bps 2.36 2.31 5 bps

Average interest earning assets

2

111,092 108,008 3% 109,554 109,212 0%

Average deposits and other borrowings

2

81,214 79,669 2% 80,444 78,968 2%

1.

Includes large/notable items of -$86 million for the September 2018 half (Mar 18 half: $34 million) and -$52 million for the September 2018 full year (Sep 17 full year: $406 million). Refer to

pages 15 to 19 for further details on large/notable items. Also includes the major bank levy of -$178 million for the September 2018 half (Mar 18 half: -$177 million) and -$355 million for the

September 2018 full year (Sep 17 full year: -$86 million).

2.

Average balance sheet amounts include assets and liabilities reclassified as held for sale from continuing operations.

3.

In the March 2018 half, certain instruments were reclassified from average non-deposit interest bearing liabilities to average deposit and other borrowings to better reflect their nature.

Comparatives have been restated accordingly (Sep 17 full year: $4,357 million).


Group net interest margin - September 2018 Full Year v September 2017 Full Year

 September 2018 v September 2017

Net interest margin (-12 bps)

 Asset mix and funding mix (-4 bps): unfavourable asset mix from home loan customers switching from interest only to principal and interest

loans, and a lower proportion of business lending in Australia and Institutional divisions.

 Funding costs (-3 bps): mostly the impact of the major bank levy effective from July 2017.

 Deposits (+3 bps): improved deposit margins in Australia and Institutional divisions.

GROUP RESULTS


25

 Asset competition (+3 bps): impact of home loan re-pricing in Australia and New Zealand divisions, partially offset by higher discounting on home

loans.

 Treasury and other (-2 bps): lower earnings on capital as a result of lower interest rates.

 Customer remediation (-1 bps): impact of customer remediation in Australia and New Zealand divisions.

 Markets Balance Sheet activities (-6 bps): growth in lower margin trading and liquid assets and lower earnings from markets activities.

 Asia Retail and Wealth (-2 bps): adverse impact from the sale of Asia Retail and Wealth businesses.

Average interest earning assets (+$26.9 billion or +4%)

 Average net loans and advances (+$9.9 billion or +2%): increase driven by growth in Australia and New Zealand home loans. This was partially

offset by the sale of Asia Retail and Wealth businesses and the impact of foreign currency exchange rate movements.

 Average trading and available-for-sale assets (+$5.0 billion or +5%): increase driven by growth in government securities.

 Average cash and other liquids (+$12.0 billion or +14%): increase driven by higher central bank cash balances and repurchase agreements.

Average deposits and other borrowings (+$12.5 billion or +2%)

 Average deposits and other borrowings (+$12.5 billion or +2%): increase driven by growth in customer deposits in Australia, Institutional and

New Zealand divisions, partially offset by the sale of Asia Retail and Wealth businesses.

Group net interest margin - September 2018 Half Year v March 2018 Half Year


 September 2018 v March 2018

Net interest margin (-11 bps)

 Asset mix and funding mix (-2 bps): unfavourable asset mix from the impacts of customer switching from interest only to principal and interest

home loans, and unfavourable mix from a higher proportion of wholesale funding.

 Funding costs (-1 bps): unfavourable basis risk, partially offset by favourable spreads on wholesale funding.

 Deposit competition (+1 bps): improved deposit margins in Australia and Institutional divisions.

 Asset competition (-2 bps): adverse impact of home loan competition in Australia division, partially offset by improved Institutional margins.

 Treasury (0 bps): broadly flat earnings on capital.

 Customer remediation (-2 bps): impact of customer remediation in Australia and New Zealand divisions.

 Markets Balance Sheet activities (-4 bps): growth in lower margin trading and liquid assets and lower earnings from market activities.

 Asia Retail and Wealth (-1 bps): adverse margin impact from the sale of Asia Retail and Wealth businesses.

Average interest earning assets (+$19.3 billion or +3%)

 Average net loans and advances (+$11.0 billion or +2%): increase driven by growth in home loans in Australia and New Zealand divisions,

growth in Institutional lending and the impact of foreign currency exchange rate movements. This was partially offset by the sale of Asia Retail

and Wealth businesses.

 Average trading and available-for-sale assets (-$2.6 billion or -2%): decrease driven by a reduction in trading securities, partially offset by the

impact of foreign currency exchange rate movements.

 Average cash and other liquids (+$10.9 billion or +12%): increase driven by higher central bank cash balances and repurchase agreements and

the impact of foreign currency exchange rate movements.

Average deposits and other borrowings (+$9.4 billion or +2%)

 Average deposits and other borrowings (+$9.4 billion or +2%): increase driven by growth in New Zealand and Institutional divisions and the

impact of foreign currency exchange rate movements, partially offset by the loss of deposits associated with the sale of Asia Retail and Wealth

businesses.

GROUP RESULTS


26

Other Operating Income - continuing operations



Half Year


Full Year


Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Net fee and commission income

1

1,065 1,110 -4% 2,175 2,362 -8%

Net funds management and insurance income

1

263 293 -10% 556 668 -17%

Markets other operating income

576 551 5% 1,127 1,436 -22%

Share of associates' profit

1

95 88 8% 183 300 -39%

Other

1

243 416 -42% 659 175 large

Total cash other operating income from continuing operations

2

2,242 2,458 -9% 4,700 4,941 -5%



Half Year Full Year

Markets income

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net interest income 314 369 -15% 683 920 -26%

Other operating income

576 551 5% 1,127 1,436 -22%

Total cash Markets income from continuing operations

2


890 920 -3% 1,810 2,356 -23%


Half Year Full Year

Other operating income by division

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Australia 527 559 -6% 1,086 1,217 -11%

Institutional

1,034 1,028 1% 2,062 2,366 -13%

New Zealand

325 338 -4% 663 653 2%

Wealth Australia

120 162 -26% 282 344 -18%

Asia Retail & Pacific

62 184 -66% 246 18 large

TSO and Group Centre

174 187 -7% 361 343 5%

Total cash other operating income from continuing operations

2

2,242 2,458 -9% 4,700 4,941 -5%

1.

Excluding Markets.

2.

Includes large/notable items of -$40 million for the September 2018 half (Mar 18 half: $263 million) and $223 million for the September 2018 full year (Sep 17 full year: $91 million). Refer to

items on pages 15 to 19 for further details on large/notable items.

Other operating income - September 2018 Full Year v September 2017 Full Year



Other operating income (excluding large/notable items) Half Year


Full Year


Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Net fee and commission income

1

1,089 1,098 -1% 2,187 2,250 -3%

Net funds management and insurance income

1

294 283 4% 577 591 -2%

Markets other operating income

587 547 7% 1,134 1,452 -22%

Share of associates' profit

1

95 88 8% 183 203 -10%

Other

1

217 179 21% 396 354 12%

Total cash other operating income from continuing operations

2,282 2,195 4% 4,477 4,850 -8%

1.

Excluding Markets.

GROUP RESULTS


27

 September 2018 v September 2017

Other operating income decreased by $241 million (-5%).

Net fee and commission income (-$187 million or -8%)

 $85 million decrease in the Asia Retail & Pacific division primarily as a result of the sale of the Asia Retail and Wealth businesses.

 $81 million decrease in the Australia division primarily due to lower lending fee income, customer remediation ($27 million) and the removal of

ATM fees during the March 2018 half. This was partially offset by higher annual and reward card fees.

Net funds management and insurance income (-$112 million or -17%)

 $66 million decrease in the Asia Retail & Pacific division as a result of the sale of the Asia Retail and Wealth businesses.

 $59 million decrease in the Wealth Australia division primarily due to lower financial planning income, customer remediation ($34 million) and a

reinsurance benefit included in the September 2017 full year.

 $10 million increase in the New Zealand division due to higher funds under management.

Markets income (-$546 million or -23%)

 $444 million decrease in Franchise Trading primarily attributable to a $166 million reduction in the benefit of positive derivative credit and funding

valuation adjustments (net of associated hedges) compared to the September 2017 full year following significant gains from narrowing credit

spreads. In addition, a $287 million reduction due to challenging trading conditions when compared to the September 2017 full year which

benefited from a strengthening USD and rising yield curves post the US election, partially offset by lower customer remediation ($9 million).

 $63 million decrease in Balance Sheet Trading driven by increased funding costs and lower mark-to-market on the liquidity portfolio compared to

the September 2017 full year.

 $39 million decrease in Franchise Sales due to the impact of business transformation initiatives implemented during the September 2017 full

year (client and product rationalisation) and subdued client hedging activity resulting from the ongoing low interest rate environment and low

foreign exchange volatility.

Share of associates’ profit (-$117 million or -39%)

 $97 million decrease due to cessation of equity accounting of SRCB from January 2017 ($58 million) and MCC from October 2017 ($39 million).

 $20 million net decrease in profits from associates of which $6 million relates to AmBank and $12 million to P.T. Bank Pan Indonesia.

Other (+$484 million)

 $409 million increase due to a non-recurring $310 million net charge recognised on reclassification of Asia Retail and Wealth businesses to held

for sale in the September 2017 full year, and a $99 million gain recognised in the September 2018 full year associated with sale completions.

 $240 million increase related to the sale of the Group’s 40% stake in MCC.

 $18 million increase relating to a cost recovery in respect of the UDC terminated transaction process.

 $114 million decrease due to the gain on sale of 100 Queen Street, Melbourne recognised in the September 2017 full year.

 $61 million decrease as a result of the net charge recognised on reclassification of Cambodia JV and PNG Retail, Commercial & SME to held for

sale.

 $37 million decrease as a result of higher customer remediation.

Excluding large/notable items, other operating income decreased $373 million (-8%).


 September 2018 v March 2018

Other operating income decreased by $216 million (-9%).

Net fee and commission income (-$45 million or -4%)

 $19 million decrease in the Australia division primarily due to lower lending fee income and customer remediation ($11 million). This was partially

offset by higher annual and reward card fees.

 $18 million decrease in the Asia Retail & Pacific division following the progressive sale of the Asia Retail and Wealth businesses.

 $10 million decrease in the Institutional division primarily as the result of lower fees in Loans & Specialised Finance.

Net funds management and insurance income (-$30 million or -10%)

 $28 million decrease in the Wealth Australia division primarily due to customer remediation ($29 million).

 $12 million decrease in the Asia Retail & Pacific division following the sale of the Asia Retail and Wealth businesses.

 $7 million increase in the New Zealand division due to higher funds under management.

GROUP RESULTS


28

Markets income (-$30 million or -3%)

 $28 million decrease in Franchise Trading primarily attributable to challenging trading conditions with flattening yield curves, constrained

volatility, higher funding costs, wider corporate credit spreads and higher customer remediation ($15 million).

 $19 million decrease in Balance Sheet Trading attributable to higher cost of funds and flattening yield curves.

 $17 million increase in Franchise Sales primarily attributable to higher client flows in the Australia and Singapore franchises.

Share of associates’ profit (+$7 million or +8%)

 $7 million net increase in profits from associates of which $6 million relates to AmBank.

Other (-$173 million or -42%)

 $99 million decrease as a result of the net gain recognised on the sale of the Asia Retail and Wealth businesses in the March 2018 half.

 $61 million decrease as a result of the net charge recognised on reclassification of Cambodia JV and PNG Retail, Commercial & SME to held for

sale.

 $42 million decrease as result of higher customer remediation.

 $18 million decrease relating to a cost recovery in respect of the UDC terminated transaction process recognised in the March 2018 half.

 $38 million increase due to dividend income received from Bank of Tianjin of $28 million and MCC of $10 million.

Excluding large/notable items, other operating income increased $87 million (4%).


GROUP RESULTS


29

Operating Expenses - continuing operations


Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Personnel expenses 2,356 2,402 -2% 4,758 4,924 -3%

Premises expenses

416 395 5% 811 862 -6%

Technology expenses

1,084 815 33% 1,899 1,602 19%

Restructuring expenses

149 78 91% 227 62 large

Other expenses

832 721 15% 1,553 1,517 2%

Total cash operating expenses from continuing operations

1

4,837 4,411 10% 9,248 8,967 3%

Full time equivalent staff (FTE) from continuing operations 37,860 39,655 -5% 37,860 43,011 -12%

Average full time equivalent staff (FTE) from continuing operations 38,463 41,568 -7% 40,016 44,038 -9%



Half Year Full Year

Expenses by division

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Australia 1,865 1,812 3% 3,677 3,382 9%

Institutional

1,573 1,371 15% 2,944 2,814 5%

New Zealand

608 588 3% 1,196 1,193 0%

Wealth Australia

134 123 9% 257 262 -2%

Asia Retail & Pacific

65 146 -55% 211 614 -66%

TSO and Group Centre

592 371 60% 963 702 37%

Total cash operating expenses from continuing operations

1

4,837 4,411 10% 9,248 8,967 3%




Half Year Full Year

FTE by division

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Australia 12,885 13,701 -6% 12,885 13,885 -7%

Institutional

6,188 6,505 -5% 6,188 6,783 -9%

New Zealand

6,165 6,319 -2% 6,165 6,372 -3%

Wealth Australia

845 972 -13% 845 997 -15%

Asia Retail & Pacific

1,131 1,199 -6% 1,131 3,664 -69%

TSO and Group Centre

10,646 10,959 -3% 10,646 11,310 -6%

Total FTE

37,860 39,655 -5% 37,860 43,011 -12%

Average FTE 38,463 41,568 -7% 40,016 44,038 -9%

1.

Includes large/notable items of $605 million for the September 2018 half (Mar 18 half: $164 million) and $769 million for the September 2018 full year (Sep 17 full year: $362 million). Refer

to items on pages 15 to 19 for further details on large/notable items.

Operating expenses - September 2018 Full Year v September 2017 Full Year




Expenses (excluding large/notable items) Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Personnel expenses 2,270 2,365 -4% 4,635 4,752 -2%

Premises expenses

416 395 5% 811 862 -6%

Technology expenses

830 815 2% 1,645 1,596 3%

Restructuring expenses

- - n/a - - n/a

Other expenses

716 672 7% 1,388 1,395 0%

Total cash operating expenses from continuing operations

4,232 4,247 0% 8,479 8,605 -1%

GROUP RESULTS


30

 September 2018 v September 2017

Operating expenses increased by $281 million (+3%).

 Personnel expenses decreased $166 million (-3%) largely due to a reduction in incentives and a 9% reduction in average FTE, partially offset by

higher customer remediation costs ($75 million) and wage inflation.

 Premises expenses decreased $51 million (-6%) primarily driven by the consolidation of our property portfolio in Asia.

 Technology expenses increased $297 million (+19%) largely due to an accelerated amortisation charge for certain software assets ($251 million)

and higher investment in digital and data capabilities.

 Restructuring expenses increased $165 million associated with the move to agile ways of working in the Australian and Technology divisions and

other transformation activities.

 Other expenses increased $36 million (+2%) largely related to Royal Commission legal costs ($55 million) and a higher customer remediation

costs ($34 million), partially offset by the reduction from the completion of the sale of the Asia Retail and Wealth businesses.

Excluding large/notable items, operating expenses decreased $126 million (-1%).

 September 2018 v March 2018

Operating expenses increased by $426 million (+10%).

 Personnel expenses decreased $46 million (-2%) largely due to a reduction in incentives and a 7% reduction in average FTE, partially offset by a

higher customer remediation costs ($63 million).

 Premises expenses increased $21 million (+5%) primarily driven by rent increases and higher expenditure on property projects.

 Technology expenses increased $269 million (+33%) largely due to an accelerated amortisation charge for certain software assets ($251 million)

and higher investment in digital and data capabilities.

 Restructuring expenses increased $71 million associated with the move to agile ways of working in the Australian and Technology division and

other transformation activities.

 Other expenses increased $111 million (+15%) largely related to higher customer remediation costs ($59 million), consultancy fees associated

with increased investment expenditure, and higher Royal Commission legal costs ($23 million).

Excluding large/notable items, operating expenses decreased $15 million (0%).

GROUP RESULTS


31

Software Capitalisation - continuing operations

As at 30 September 2018, the Group’s intangible assets included $1,421 million of costs incurred to acquire and develop software. Details are set out in

the table below:


Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Balance at start of period 1,775 1,856 -4% 1,856 2,196 -15%

Software capitalised during the period

195 198 -2% 393 404 -3%

- Current period amortisation

(288) (281) 2% (569) (565) 1%

- Accelerated amortisation

1

(251) - n/a (251) - n/a

Software impaired/written-off


- Reclassification of Asia Retail and Wealth to held for sale

2

- - n/a - (154) -100%

- Other

(12) (5) large (17) (17) 0%

Foreign exchange differences

2 7 -71% 9 (8) large

Total capitalised software from continuing operations

1,421 1,775 -20% 1,421 1,856 -23%


Net book value by Division Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Australia 334 413 -19% 334 441 -24%

Institutional

277 542 -49% 277 597 -54%

New Zealand

17 20 -15% 17 24 -29%

Wealth Australia

10 13 -23% 10 14 -29%

TSO and Group Centre

783 787 -1% 783 780 0%

Total from continuing operations

1,421 1,775 -20% 1,421 1,856 -23%

1.

ANZ has accelerated the amortisation of certain software assets, predominantly relating to its Institutional division. This follows a recent review of the International business along with a

number of divestments announced or completed this year. Accelerated amortisation expense of $251 million ($206 million post-tax) has been recorded in the September 2018 half.


2.

Reclassification of Asia Retail & Wealth to held for sale in the September 2017 full year included an impairment to software supporting both the Institutional and Asia Retail and Wealth

businesses. Only components relating to the Asia Retail and Wealth businesses were impaired which were recorded on the Institutional and Asia Retail & Pacific balance sheet. These

impairment charges were recognised as other operating income in the Condensed Consolidated Income Statement.

GROUP RESULTS


32

Credit Risk – continuing operations



Full Year Full Year Movement


Sep 18 Sep 17 Sep 18 v. Sep 17

Division

Individual

charge

$M

Collective

charge

$M

Total

charge

$M

Individual

charge

$M

Collective

charge

$M

Total

charge

$M

Individual

charge

%

Collective

charge

%

Total

charge

%

Australia 712 (14) 698 864 21 885 -18% large -21%

Institutional

(24) (20) (44) 196 (104) 92 large -81% large

New Zealand

49 (43) 6 116 (38) 78 -58% 13% -92%

Asia Retail & Pacific

36 (8) 28 165 (21) 144 -78% -62% -81%

Total 773 (85) 688 1,341 (142) 1,199 -42% -40% -43%



Half Year Half Year Movement


Sep 18 Mar 18 Sep 18 v. Mar 18

Division

Individual

charge

$M

Collective

charge

$M

Total

charge

$M

Individual

charge

$M

Collective

charge

$M

Total

charge

$M

Individual

charge

%

Collective

charge

%

Total

charge

%

Australia 375 11 386 337 (25) 312 11% large 24%

Institutional

(52) (41) (93) 28 21 49 large large large

New Zealand

15 (29) (14) 34 (14) 20 -56% large large

Asia Retail & Pacific

5 (4) 1 31 (4) 27 -84% 0% -96%

Total 343 (63) 280 430 (22) 408 -20% large -31%


Individual credit impairment charge





Half Year Full Year


Sep 18

$M

Mar 18

$M

Movt

Sep 18

$M

Sep 17

$M

Movt

New and increased individual credit impairments

Australia 581 528 10% 1,109 1,220 -9%

Institutional

51 92 -45% 143 438 -67%

New Zealand

76 67 13% 143 211 -32%

Asia Retail & Pacific

8 41 -80% 49 201 -76%

New and increased individual credit impairments

716 728 -2% 1,444 2,070 -30%

Recoveries and write-backs


Australia (206) (191) 8% (397) (356) 12%

Institutional

(103) (64) 61% (167) (242) -31%

New Zealand

(61) (33) 85% (94) (95) -1%

Asia Retail & Pacific

(3) (10) -70% (13) (36) -64%

Recoveries and write-backs

(373) (298) 25% (671) (729) -8%

Total individual credit impairment charge 343 430 -20% 773 1,341 -42%

 September 2018 v September 2017

The individual credit impairment charge decreased by $568 million (-42%) due to a $626 million (-30%) decrease in new and increased individual

credit impairment charges primarily in the Institutional and New Zealand divisions. The Australia division experienced lower provisions on new

impairments in Business & Private Bank, combined with higher recoveries and write-backs in the unsecured Retail portfolios. Asia Retail & Pacific

division decreased $129 million (-78%) due to the sale of the Asia Retail and Wealth businesses.

 September 2018 v March 2018

The individual credit impairment charge decreased by $87 million (-20%) primarily driven by lower new and increased provisions in the Institutional

division combined with higher write-backs. New Zealand division decreased $19 million (-56%) driven by higher write-backs in the Commercial and

Agri portfolio. Asia Retail & Pacific division decreased $26 million (-84%) due to the sale of the Asia Retail and Wealth businesses. This was partially

offset by a $38 million (11%) increase in the Australia division due to increased provisions in Retail lending.

GROUP RESULTS


33

Collective credit impairment charge



Half Year Full Year

Collective credit impairment charge/(release) by source

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Lending growth - excluding Asia Retail and Wealth businesses (4) 4 large - (36) -100%

Lending growth - Asia Retail and Wealth businesses

- (4) -100% (4) (12) -67%

Risk profile

(108) 2 large (106) (169) -37%

Economic cycle adjustment

49 (24) large 25 75 -67%

Total collective credit impairment charge/(release)

(63) (22) large (85) (142) -40%

 September 2018 v September 2017

The reduction in the collective credit impairment release of $57 million (-40%) was primarily driven by reduced risk profile releases across all

divisions. The collective credit impairment releases for lending growth reduced reflecting growth in the Institutional and New Zealand divisions. The

economic cycle adjustment charge was $25 million for the year, with increased economic cycle adjustments in the Australia division, partially offset

by the part release of economic cycle adjustments in the New Zealand and Institutional divisions.

 September 2018 v March 2018

The increase in the collective credit impairment release of $41 million is primarily driven by risk profile releases across all divisions with the largest

impact in the Institutional and New Zealand divisions. This partially was offset by an increase of $73 million in the economic cycle adjustment which

related to the Australia division.


Provision for credit impairment



As at As at Movement


Sep 18 Sep 17 Sep 18 v. Sep 17

Division

Individual

provision

$M

Collective

provision

$M

1


Total

provision

$M

Individual

provision

$M

Collective

provision

$M

1


Total

provision

$M

Individual

provision

%

Collective

provision

%

Total

provision

%

Australia 569 1,125 1,694 633 1,139 1,772 -10% -1% -4%

Institutional

251 1,073 1,324 353 1,069 1,422 -29% 0% -7%

New Zealand

81 279 360 131 323 454 -38% -14% -21%

Asia Retail & Pacific

19 43 62 19 128 147 0% -66% -58%

TSO and Group Centre

- 3 3 - 3 3 n/a 0% 0%

Total 920 2,523 3,443 1,136 2,662 3,798 -19% -5% -9%



As at As at Movement


Sep 18 Mar 18 Sep 18 v. Mar 18

Division

Individual

provision

$M

Collective

provision

$M

1


Total

provision

$M

Individual

provision

$M

Collective

provision

$M

1


Total

provision

$M

Individual

provision

%

Collective

provision

%

Total

provision

%

Australia 569 1,125 1,694 577 1,113 1,690 -1% 1% 0%

Institutional

251 1,073 1,324 320 1,101 1,421 -22% -3% -7%

New Zealand

81 279 360 104 316 420 -22% -12% -14%

Asia Retail & Pacific

19 43 62 15 46 61 27% -7% 2%

TSO and Group Centre

- 3 3 - 3 3 n/a 0% 0%

Total 920 2,523 3,443 1,016 2,579 3,595 -9% -2% -4%

1.

The collective provision includes amounts for off-balance sheet credit exposures of $500 million as at 30 September 2018 (Mar 18: $522 million; Sep 17: $544 million). The impact on the

Income Statement for the September 2018 half was a $25 million release (Mar 18 half: $26 million release; Sep 17 full year: $66 million release).

GROUP RESULTS


34

Group Expected Loss

Management believe that disclosure of modelled expected loss data for individual provisions assists in assessing the longer term expected loss rates of

the lending portfolio as it removes the volatility of reported earnings created by the use of accounting losses. The expected loss methodology used for

return on equity and economic profit is an internal measure and is not based on the credit loss provision principles of AASB 9 Financial Instruments which

are effective from 1 October 2018.



As at

Expected loss as a % of gross lending assets

Sep 18 Mar 18 Sep 17

Australia division


0.29% 0.31% 0.33%

New Zealand division


0.19% 0.21% 0.22%

Institutional division


0.27% 0.32% 0.30%

Subtotal


0.27% 0.29% 0.30%

Asia Retail and Wealth businesses

1



- - 2.75%

Total Group


0.27% 0.30% 0.32%

1.

September 2018 and March 2018 expected loss is nil given the sale completion of Asia Retail and Wealth businesses. September 2017 expected loss reflects the partial sale completion

of Asia Retail and Wealth businesses, with the countries not completed at September 2017 having high unsecured lending (primarily credit cards).



Gross Impaired Assets

1




As at


Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M


Sep 18

v. Mar 18

Sep 18

v. Sep 17

Impaired loans 1,676 1,863 2,118 -10% -21%

Restructured items

2

269 76 167 large 61%

Non-performing commitments and contingencies

68 95 99 -28% -31%

Gross impaired assets

2,013 2,034 2,384 -1% -16%

Individual provisions

Impaired loans

(894) (990) (1,118) -10% -20%

Non-performing commitments and contingencies

(26) (26) (18) 0% 44%

Net impaired assets

1,093 1,018 1,248 7% -12%


Gross impaired assets by division


Australia 1,285 1,114 1,180 15% 9%

Institutional

442 626 757 -29% -42%

New Zealand

236 244 307 -3% -23%

Asia Retail & Pacific

50 50 140 0% -64%

TSO and Group Centre

- - - n/a n/a

Gross impaired assets

2,013 2,034 2,384 -1% -16%


Gross impaired assets by size of exposure

Less than $10 million 1,489 1,487 1,622 0% -8%

$10 million to $100 million

335 547 655 -39% -49%

Greater than $100 million

189 - 107 n/a 77%

Gross impaired assets

2,013 2,034 2,384 -1% -16%

1.

Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

2.

Restructured items are facilities where the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of

reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered to new facilities with similar risk.

 September 2018 v September 2017

Gross impaired assets decreased $371 million (-16%) primarily driven by repayments and upgrades in the Institutional division (-$315 million),

repayments in the New Zealand division (-$71 million) and a reduction in the Asia Retail & Pacific division (-$90 million) following the sale of the Asia

Retail and Wealth businesses. This was offset by an increase in the Australia division ($105 million) primarily driven by a single name restructured

loan. The Group’s individual provision coverage ratio on impaired assets was 45.7% at 30 September 2018 (Sep 17: 47.7%).

 September 2018 v March 2018

Gross impaired assets decreased $21 million (-1%) primarily driven by the Institutional division (-$184 million) with repayments and upgrades to a

number of large impaired assets. This is offset by an increase in the Australia division ($171 million) primarily driven by a single name restructured

loan. The Group’s individual provision coverage ratio on impaired assets was 45.7% at 30 September 2018 (Mar 18: 50.0%).

GROUP RESULTS


35

New Impaired Assets

1




Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Impaired loans 929 917 1% 1,846 2,952 -37%

Restructured items

203 21 large 224 109 large

Non-performing commitments and contingencies

13 25 -48% 38 151 -75%

Total new impaired assets

1,145 963 19% 2,108 3,212 -34%

New impaired assets by division

Australia 905 699 29% 1,604 1,535 4%

Institutional

45 124 -64% 169 943 -82%

New Zealand

191 101 89% 292 512 -43%

Asia Retail & Pacific

4 39 -90% 43 222 -81%

Total new impaired assets

1,145 963 19% 2,108 3,212 -34%

1.

Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

 September 2018 v September 2017

New impaired assets decreased $1,104 million (-34%) primarily driven by the Institutional division as the result of an improved risk profile due to

portfolio rebalancing, combined with a benign credit environment, along with improvements in portfolio credit quality in the Commercial and Agri

business in New Zealand in the March 2018 half. In addition, new impaired assets decreased due to lending reductions associated with the sale of

the Asia Retail and Wealth businesses.

 September 2018 v March 2018

New impaired assets increased by $182 million (19%) driven by the Australia division primarily due to a single name restructured loan, combined with

increases in the New Zealand Commercial and Agri business off a low base in the March 2018 half. This was partially offset by Institutional division

as the result of an improved risk profile due to portfolio rebalancing, combined with a benign credit environment, and lending reductions associated

with the sale of the Asia Retail and Wealth businesses.


Ageing analysis of net loans and advances that are past due but not impaired

1




As at Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

1-29 days 8,958 8,974 8,790 0% 2%

30-59 days

2,240 2,576 2,143 -13% 5%

60-89 days

1,268 1,233 1,148 3% 10%

>90 days

2,998 3,038 2,953 -1% 2%

Total

15,464 15,821 15,034 -2% 3%

1.

Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

 September 2018 v September 2017

Net loans and advances past due but not impaired increased $430 million (3%) driven by Australia division home loans including portfolio

deterioration in New South Wales, Victoria and Western Australia.

 September 2018 v March 2018

Net loans and advances past due but not impaired decreased $357 million (-2%) driven by the Australia division home loan portfolio due to a

combination of seasonality, revised collection processes, and the impact of tightened underwriting strategies.











GROUP RESULTS


36

Income Tax Expense - continuing operations



Half Year


Full Year


Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Income tax expense on cash profit 1,286 1,489 -14% 2,775 2,826 -2%

Effective tax rate (cash profit)

30.0% 29.8% 29.9% 29.3%

 September 2018 v September 2017

The effective tax rate has increased from 29.3% to 29.9%. The increase of +60 bps is primarily due to the non-tax deductible net loss on completion

of the sale of Shanghai Rural Commercial Bank (+95 bps), non-tax deductible losses on the sale of Cambodia JV and PNG Retail, Commercial &

SME (+22 bps), provision for foreign tax on dividend repatriation (+19 bps) and a reduction in equity accounted earnings (+34 bps). This was partially

offset by non-taxable profit on the disposal of the Group’s stake in Metrobank Card Corporation (-84 bps) and higher offshore earnings which attract

a lower average tax rate (-17 bps).

 September 2018 v March 2018

The effective tax rate has increased from 29.8% to 30.0%. The March 2018 half included a non-tax deductible net loss on completion of the sale of

Shanghai Rural Commercial Bank (-176 bps). The September 2018 half includes lower offshore earnings which attract a lower average tax rate (+73

bps), non-tax deductible losses on the sale of Cambodia JV and PNG Retail, Commercial & SME (+48 bps), and a net increase in the provision for

foreign tax on dividend repatriation (+53 bps).










GROUP RESULTS


37

Impact of Foreign Currency Translation - continuing operations

The following tables present the Group’s cash profit results and net loans and advances neutralised for the impact of foreign currency translation.

Comparative data has been adjusted to remove the translation impact of foreign currency movements by retranslating prior period comparatives at

current period foreign exchange rates.


Cash Profit - September 2018 Full Year vs September 2017 Full Year


Full Year Movement


Actual

FX

unadjusted

FX

impact

FX

adjusted

FX

unadjusted

FX

adjusted


Sep 18

$M

Sep 17

$M

Sep 17

$M

Sep 17

$M

Sep 18

v. Sep 17

Sep 18

v. Sep 17

Net interest income 14,514 14,875 (61) 14,814 -2% -2%

Other operating income

4,700 4,941 40 4,981 -5% -6%

Operating income

19,214 19,816 (21) 19,795 -3% -3%

Operating expenses (9,248) (8,967) 24 (8,943) 3% 3%

Profit before credit impairment and income tax

9,966 10,849 3 10,852 -8% -8%

Credit impairment charge (688) (1,199) 4 (1,195) -43% -42%

Profit before income tax

9,278 9,650 7 9,657 -4% -4%

Income tax expense (2,775) (2,826) (1) (2,827) -2% -2%

Non-controlling interests

(16) (15) - (15) 7% 7%

Cash profit

6,487 6,809 6 6,815 -5% -5%

Balance Sheet

Net loans and advances

1

604,937 580,293 3,637 583,930 4% 4%

1.

Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.


Cash Profit- September 2018 Half Year vs March 2018 Half Year

Half Year Movement


Actual

FX

unadjusted

FX

impact

FX

adjusted

FX

unadjusted

FX

adjusted


Sep 18

$M

Mar 18

$M

Mar 18

$M

Mar 18

$M

Sep 18

v. Mar 18

Sep 18

v. Mar 18

Net interest income 7,164 7,350 33 7,383 -3% -3%

Other operating income

2,242 2,458 12 2,470 -9% -9%

Operating income

9,406 9,808 45 9,853 -4% -5%

Operating expenses (4,837) (4,411) (27) (4,438) 10% 9%

Profit before credit impairment and income tax

4,569 5,397 18 5,415 -15% -16%

Credit impairment charge (280) (408) (1) (409) -31% -32%

Profit before income tax

4,289 4,989 17 5,006 -14% -14%

Income tax expense (1,286) (1,489) (3) (1,492) -14% -14%

Non-controlling interests

(9) (7) (1) (8) 29% 13%

Cash profit

2,994 3,493 13 3,506 -14% -15%

Balance Sheet

Net loans and advances

1

604,937 591,947 (685) 591,262 2% 2%

1.

Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

GROUP RESULTS


38

Earnings Related Hedges – continuing operations

Where it is considered appropriate, the Group takes out economic hedges against larger foreign exchange denominated revenue streams (primarily New

Zealand Dollar, US Dollar and US Dollar correlated). New Zealand Dollar exposure relates to the New Zealand geography and USD exposures relate to

Asia Pacific, Europe & America. Details of these hedges are set out below.



Half Year Full Year

NZD Economic hedges

Sep 18

$M

Mar 18

$M

Sep 18

$M

Sep 17

$M

Net open NZD position (notional principal)

1


2,076 2,669 2,076 3,036

Amount taken to income (pre-tax statutory basis)

2


63 (50) 13 91

Amount taken to income (pre-tax cash basis)

3


(2) 7 5 (46)

USD Economic hedges

Net open USD position (notional principal)

1


174 - 174 -

Amount taken to income (pre-tax statutory basis)

2


2 - 2 -

Amount taken to income (pre-tax cash basis)

3


- - - -

1.

Value in AUD at contracted rate.

2.

Unrealised valuation movement plus realised revenue from matured or closed out hedges.

3.

Realised revenue from closed out hedges.

As at 30 September 2018, the following hedges were in place to partially hedge future earnings against adverse movements in exchange rates:

 NZD 2.2 billion at a forward rate of approximately NZD 1.08 /AUD.

 USD 0.1 billion at a forward rate of approximately USD 0.72/AUD.

During the September 2018 full year:


 NZD 1.8 billion of economic hedges matured and a realised gain of $5 million (pre-tax) was recorded in cash profit.

 An unrealised gain of $10 million (pre-tax) on the outstanding NZD and USD economic hedges were recorded in the statutory Income Statement

during the year. This unrealised gain has been treated as an adjustment to statutory profit in calculating cash profit as these are hedges of future

NZD and USD revenues.


Earnings per Share - continuing operations



Half Year Full Year


Sep 18 Mar 18 Movt Sep 18 Sep 17 Movt

Cash earnings per share (cents) from continuing operations

Basic


103.9 119.4 -13% 223.4 232.7 -4%

Diluted

100.0 113.4 -12% 213.9 222.4 -4%

Cash weighted average number of ordinary shares (M)

1


Basic 2,882.2 2,924.6 -1% 2,903.3 2,926.4 -1%

Diluted

3,132.3 3,204.3 -2% 3,163.7 3,191.7 -1%

Cash profit from continuing operations ($M) 2,994 3,493 -14% 6,487 6,809 -5%

Cash profit used in calculating diluted cash earnings per share ($M)

3,132 3,634 -14% 6,766 7,097 -5%

1.

Cash weighted average number of ordinary shares includes treasury shares held in Wealth Australia which will no longer be eliminated post disposal of discontinued operations.

GROUP RESULTS


39

Dividends - continuing operations



Half Year Full Year

Dividend per ordinary share (cents) - continuing operations

Sep 18 Mar 18 Movt Sep 18 Sep 17 Movt

Interim (fully franked) - 80 n/a 80 80 0%

Final (fully franked)

1

80 - n/a 80 80 0%

Ordinary share dividends used in payout ratio ($M)

2

2,296 2,317 -1% 4,613 4,699 -2%

Cash profit from continuing operations ($M)

2,994 3,493 -14% 6,487 6,809 -5%

Ordinary share dividend payout ratio (cash basis)

2

76.7% 66.3% 71.1% 69.0%

1.

Final dividend for 2018 is proposed.

2.

Dividend payout ratio is calculated using proposed 2018 final dividend of $2,296 million, which is based on the forecast number of ordinary shares on issue at the dividend record date.

Dividend payout ratios for the March 2018 half and September 2017 full year were calculated using actual dividend paid of $2,317 million and $4,699 million respectively.

The Directors propose a final dividend of 80 cents be paid on each eligible fully paid ANZ ordinary share on 18 December 2018. The proposed 2018 final

dividend will be fully franked for Australian tax purposes. New Zealand imputation credits of NZD 10 cents per ordinary share will also be attached.


Economic Profit - continuing operations



Half Year


Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Statutory profit attributable to shareholders of the Company from continuing

operations

3,172 3,923 -19% 7,095 6,344 12%

Adjustments between statutory profit and cash profit from continuing operations

(178) (430) -59% (608) 465 large

Cash Profit from continuing operations

2,994 3,493 -14% 6,487 6,809 -5%

Economic credit cost adjustment (434) (369) 18% (803) (564) 42%

Imputation credits

529 600 -12% 1,129 1,394 -19%

Economic return from continuing operations

3,089 3,724 -17% 6,813 7,639 -11%

Cost of capital (2,684) (2,624) 2% (5,308) (5,214) 2%

Economic profit from continuing operations

405 1,100 -63% 1,505 2,425 -38%


Economic profit is a risk adjusted profit measure used to evaluate business unit performance and is considered in determining the variable component of

remuneration packages. This is used for internal management purposes and is not subject to audit.

Economic profit is calculated via a series of adjustments to cash profit. The economic credit cost adjustment replaces the actual credit loss charge with

internal expected loss based on the average loss per annum on the portfolio over an economic cycle. The benefit of imputation credits is recognised,

measured at 70% of Australian tax. The cost of capital is a major component of economic profit. At an ANZ Group level, this is calculated using average

ordinary shareholders’ equity (excluding non-controlling interests), multiplied by the cost of capital rate (currently 9.5% and applied across comparative

periods). At a business unit level, capital is allocated based on economic capital, whereby higher risk businesses attract higher levels of capital. This

method is designed to help drive appropriate risk management and ensure business returns align with the level of risk. Key risks covered include credit

risk, operating risk, market risk and other risks.

Economic profit decreased $920 million (-38%) against the September 2017 full year driven by lower cash profit, higher economic credit costs and lower

imputation credits on lower Australian profits.

Economic profit decreased $695 million (-63%) against the March 2018 half driven by lower cash profit and higher economic credit costs and lower

imputation credits on lower Australian profits.

GROUP RESULTS


40

Condensed Balance Sheet - including discontinued operations



As at


Movement

Assets

Sep 18

$B

Mar 18

$B

Sep 17

$B


Sep 18

v. Mar 18

Sep 18

v. Sep 17

Cash / Settlement balances owed to ANZ / Collateral paid

1

98.0 98.0 82.5 0% 19%

Trading and available-for-sale assets

1

112.0 115.3 113.0 -3% -1%

Derivative financial instruments

1

68.4 70.9 62.5 -4% 9%

Net loans and advances

1

603.9 588.9 574.3 3% 5%

Investments backing policy liabilities

1

- - 38.0 n/a -100%

Assets held for sale

45.2 45.3 8.0 0% large

Other

1

15.1 16.7 19.0 -10% -21%

Total assets

942.6 935.1 897.3 1% 5%

Liabilities

Settlement balances owed by ANZ / Collateral received 18.3 20.0 15.8 -9% 16%

Deposits and other borrowings

1

618.2 616.2 595.6 0% 4%

Derivative financial instruments

1

69.7 70.6 62.3 -1% 12%

Debt issuances

121.2 114.9 108.0 5% 12%

Policy liabilities and external unit holder liabilities

1

- - 41.9 n/a -100%

Liabilities held for sale

47.2 44.8 4.7 5% large

Other

1

8.6 9.1 9.9 -5% -13%

Total liabilities

883.2 875.6 838.2 1% 5%

Total equity 59.4 59.5 59.1 0% 1%

1.

Balances exclude assets and liabilities held for sale.

 September 2018 v September 2017

 Cash / Settlement balances owed to/by ANZ / Collateral paid/received increased $13.0 billion (+19%) primarily driven by higher liquid asset

holdings in Markets, increase in collateral paid, and the impact of foreign currency exchange rate movements.

 Derivative financial assets and liabilities increased $5.9 billion (+9%) and $7.4 billion (+12%) respectively as foreign exchange rate and interest

rate movements resulted in higher derivative fair values.

 Net loans and advances increased $29.6 billion (+5%) primarily driven by growth in home loans across the Australia and New Zealand divisions

(+$10.9 billion), lending growth in the Institutional division (+$12.9 billion), UDC net loans and advances no longer being classified as held for

sale (+$3.0 billion) and the impact of foreign currency exchange rate movements.

 Assets and liabilities held for sale increased $37.2 billion and $42.5 billion respectively, primarily driven by the reclassification of Wealth Australia

businesses and other smaller divestments to held for sale, partially offset by the sale completion of the Asia Retail and Wealth businesses, and

UDC no longer being classified as held for sale.

 Deposits and other borrowings increased $22.6 billion (+4%) primarily driven by growth in customer deposits across Institutional, New Zealand

and Australia divisions (+$9.3 billion), and a $11.4 billion increase in deposits from banks and repurchase agreements, and the impact of foreign

currency exchange rate movements. This was partially offset by a reduction of $12.7 billion in certificates of deposit.

 Debt issuances increased $13.2 billion (+12%) primarily driven by senior debt issuances and the impact of foreign currency exchange rate

movements.

 September 2018 v March 2018

 Trading and available-for-sale assets decreased $3.3 billion (-3%) primarily driven by decreased liquid assets in Markets, partially offset by the

impact of foreign currency exchange rate movements.

 Net loans and advances increased $15.0 billion (+3%) primarily driven by growth in home loans across the Australia and New Zealand divisions

(+3.6 billion), lending growth in Institutional division (+$9.2 billion), and UDC net loans and advances no longer being classified as held for sale

(+$3.0 billion). This was partially offset by the impact of foreign currency exchange rate movements.

 Assets and liabilities held for sale decreased $0.1 billion and increased $2.4 billion respectively, primarily driven by the reclassification of

Cambodia JV, OPL NZ, PNG Retail, Commercial & SME to held for sale, partially offset by UDC no longer being classified as held for sale and

the sale completion of MCC.

 Debt issuances increased $6.3 billion (+5%) primarily driven by senior debt issuances and the impact of foreign currency exchange rate

movements.


The investments backing policy liabilities, policy liabilities and external unit holder liabilities nil balances as at September and March 2018 reflect the

reclassification of assets and liabilities to held for sale. Refer to Note 10 to the financial statements for details of assets and liabilities held for sale.

GROUP RESULTS


41

Liquidity Risk - including discontinued operations

Liquidity risk is the risk that the Group is unable to meet its payment obligations as they fall due, including repaying depositors or maturing wholesale

debt, or that the Group has insufficient capacity to fund increases in assets. The timing mismatch of cash flows and the related liquidity risk is inherent in

all banking operations and is closely monitored by the Group and managed in accordance with the risk appetite set by the Board.

The Group’s approach to liquidity risk management incorporates two key components:

 Scenario modelling of funding sources

ANZ’s liquidity risk appetite is defined by the ability to meet a range of regulatory requirements and internal liquidity metrics mandated by the Board.

The metrics cover a range of scenarios of varying duration and level of severity. The objective of this framework is to:

 Provide protection against shorter-term extreme market dislocation and stress.

 Maintain structural strength in the balance sheet by ensuring that an appropriate amount of longer-term assets are funded with longer-term

funding.

 Ensure that no undue timing concentrations exist in the Group’s funding profile.

A key component of this framework is the Liquidity Coverage Ratio (LCR), which is a severe short term liquidity stress scenario mandated by banking

regulators including APRA. As part of meeting LCR requirements, ANZ has a Committed Liquidity Facility (CLF) with the Reserve Bank of Australia

(RBA). The CLF has been established to offset the shortage of available High Quality Liquid Assets (HQLA) in Australia and provides an alternative

form of contingent liquidity. The total amount of the CLF available to a qualifying ADI is set annually by APRA.

From 1 January 2018, ANZ’s CLF is

$46.9 billion (2017 calendar year end: $43.8 billion).

 Liquid assets

The Group holds a portfolio of high quality unencumbered liquid assets in order to protect the Group’s liquidity position in a severely stressed

environment, as well as to meet regulatory requirements. High Quality Liquid Assets comprise three categories, with the definitions consistent with

Basel 3 LCR:

 Highest-quality liquid assets (HQLA1): Cash, highest credit quality government, central bank or public sector securities eligible for repurchase

with central banks to provide same-day liquidity.

 High-quality liquid assets (HQLA2): High credit quality government, central bank or public sector securities, high quality corporate debt securities

and high quality covered bonds eligible for repurchase with central banks to provide same-day liquidity.

 Alternative liquid assets (ALA): Assets qualifying as collateral for the CLF and other eligible securities listed by the Reserve Bank of New

Zealand (RBNZ).

The Group monitors and manages the size and composition of its liquid assets portfolio on an ongoing basis in line with regulatory requirements and

the risk appetite set by the Board.




Half Year Average


Movement



Sep 18

$B

Mar 18

$B

Sep 17

$B


Sep 18

v. Mar 18

Sep 18

v. Sep 17

Market Values Post Discount

1




HQLA1

2



137.0 131.8 128.7


4% 6%

HQLA2


5.1 4.9 4.7


4% 9%

Internal Residential Mortgage Backed Securities (Australia)

2



33.4 31.6 30.3


6% 10%

Internal Residential Mortgage Backed Securities (New Zealand)

3



5.5 6.2 1.1


-11% large

Other ALA

4



13.1 13.8 14.9


-5% -12%

Total Liquid Assets

194.1 188.3 179.7 3% 8%



Cash flows modelled under stress scenario


Cash outflows 177.5 180.5 174.5 -2% 2%

Cash inflows

41.2 40.4 41.3 2% 0%

Net cash outflows

136.3 140.1 133.2 -3% 2%

Liquidity Coverage Ratio

5

142% 134% 135% 8% 7%

1.

Half year average basis, calculated as prescribed per APRA Prudential Regulatory Standard (APS 210 Liquidity) and consistent with APS 330 requirements.

2.

RBA open repo arrangement netted down from CLF, with a corresponding increase in HQLA.

3.

Includes ANZ Bank New Zealand Limited LCR surplus, capped at Level 1 all currency LCR for Mar 18 and Sep 18 half year averages.

4.

Comprised of assets qualifying as collateral for the CLF, excluding internal RMBS, up to approved facility limit; and any liquid assets contained in the RBNZ's Liquidity Policy - Annex:

Liquidity Assets - Prudential Supervision Department Document BS13A12.

5.

All currency Level 2 LCR.

GROUP RESULTS


42

Funding - including discontinued operations

ANZ targets a diversified funding base, avoiding undue concentrations by investor type, maturity, market source and currency.

$21.8 billion of term wholesale debt with a remaining term greater than one year as at 30 September 2018 was issued during the year ended 30

September 2018.

The following table shows the Group’s total funding composition:

As at Movement


Sep 18

$B

Mar 18

$B

Sep 17

$B


Sep 18

v. Mar 18

Sep 18

v. Sep 17

Customer deposits and other liabilities

1


Australia 202.7 204.2 201.3 -1% 1%

Institutional

205.8 190.7 189.0 8% 9%

New Zealand

79.8 79.2 75.3 1% 6%

Asia Retail & Pacific

3.5 3.4 7.0 3% -50%

TSO and Group Centre

1

(4.5) (4.7) (5.0) -4% -10%

Customer deposits

487.3 472.8 467.6 3% 4%

Other funding liabilities

2,3

8.1 8.0 8.5 1% -5%

Total customer liabilities (funding)

495.4 480.8 476.1 3% 4%

Wholesale funding

3,4


Debt issuances 105.3 97.5 90.3 8% 17%

Subordinated debt

15.9 17.2 17.7 -8% -10%

Certificates of deposit

42.7 50.3 55.2 -15% -23%

Commercial paper

17.0 24.1 18.0 -29% -6%

Other wholesale borrowings

4,5

86.8 84.4 69.2 3% 25%

Total wholesale funding

267.7 273.5 250.4 -2% 7%

Shareholders' equity 59.4 59.5 59.1 0% 1%

Total funding 822.5 813.8 785.6 1% 5%

1.

Includes term deposits, other deposits and an adjustment recognised in Group Centre to eliminate Wealth Australia investments in ANZ deposit products.

2.

Includes interest accruals, payables and other liabilities, provisions and net tax provisions, excluding other liabilities in Wealth Australia.

3.

Excludes liability for acceptances as they do not provide net funding.

4.

Includes borrowings from banks, securities sold under repurchase agreements, net derivative balances, special purpose vehicles and other borrowings.

5.

Includes RBA open repo arrangement netted down by the exchange settlement account cash balance.


Net Stable Funding Ratio

The following table shows the Level 2 Net Stable Funding Ratio (NSFR) composition:

As at Movement


Sep 18

$B

Mar 18

$B

Sep 17

$B


Sep 18

v. Mar 18

Sep 18

v. Sep 17

Required Stable Funding

1


Retail & small and medium enterprises, corporate loans <35% risk weight

2

183.9 184.0 181.7 0% 1%

Retail & small and medium enterprises, corporate loans >35% risk weight

2

182.6 177.2 176.2 3% 4%

Other lending

3

23.2 19.1 17.2 21% 35%

Liquid assets

9.8 9.7 9.3 1% 5%

Other assets

4

36.6 38.4 39.1 -5% -6%

Total Required Stable Funding

436.1 428.4 423.5 2% 3%

Available Stable Funding

1


Retail & small and medium enterprise customer deposits 231.7 233.4 230.7 -1% 0%

Corporate, public sector entities & operational deposits

91.8 83.4 80.8 10% 14%

Central bank & other financial institution deposits

5.3 4.2 4.2 26% 26%

Term funding

96.3 94.0 87.6 2% 10%

Short term funding & other liabilities

1.3 2.7 5.3 -52% -75%

Capital

73.3 74.4 73.9 -1% -1%

Total Available Stable Funding

499.7 492.1 482.5 2% 4%

Net Stable Funding Ratio 115% 115% 114% 0% 1%

1.

NSFR factored balance as per APRA Prudential Regulatory Standard APS 210 Liquidity.

2.

Risk weighting as per APRA Prudential Regulatory Standard APS 112 Capital Adequacy: Standardised Approach to Credit Risk.

3.

Includes financial institution and central bank loans.

4.

Includes off-balance sheet items, net derivatives and other assets.

GROUP RESULTS


43

Capital Management - including discontinued operations



As at


APRA Basel 3 Internationally Comparable Basel 3

1


Sep 18 Mar 18 Sep 17 Sep 18 Mar 18 Sep 17

Capital Ratios

Common Equity Tier 1 11.4% 11.0% 10.6% 16.8% 16.3% 15.8%

Tier 1

13.4% 12.9% 12.6% 19.2% 18.7% 18.4%

Total capital

15.2% 14.9% 14.8% 21.6% 21.3% 21.2%

Risk weighted assets ($B)

390.8 395.8 391.1 305.6 311.5 306.5

1.

Internationally Comparable methodology aligns with APRA’s information paper entitled “International Capital Comparison Study” (13 July 2015).


APRA Basel 3 Common Equity Tier 1 (CET1) – September 2018 v September 2017


1.

Excludes large/notable items for the purposes of Capital Management attribution. Refer to pages 18 to 19.

2.

Capital deductions represent the movement in retained earnings in deconsolidated entities, capitalised software, expected losses in excess of eligible provisions shortfall and other

intangibles in the period.


 September 2018 v September 2017

ANZ’s CET1 ratio increased 87 bps to 11.4% during the year. Key drivers of the movement in the CET1 ratio were:

 Net organic capital generation of 182 bps. This was primarily driven by cash profit (excluding large/notable items), a net reduction in underlying

RWA growth (excluding foreign exchange impacts, regulatory changes and other one-offs), partially offset by other business capital deductions.

 Payment of the March 2018 interim and September 2017 final dividends (net of BOP issuance, neutralised DRP) which reduced the CET1 ratio

by 117 bps.

 Capital benefits from asset disposals increased the CET1 ratio by 84 bps (SRCB, Asia Retail and Wealth businesses in Vietnam, Taiwan and

Indonesia, 40% stake in MCC and reinsurance proceeds in relation to the Australian life insurance sale).

 The asset disposals benefits are partially offset by $1.9 billion (of the announced $3 billion) on-market share buy-back (-48 bps) during the year.

The remaining $1.1 billion on-market share buy-back is expected to be completed during the March 2019 half.

 Other impacts include large/notable items affecting the September 2018 full year cash earnings (except for the accelerated software amortisation

charge which is included in capital deductions), movements in non-cash earnings, RWA modelling changes and net foreign currency translation.

GROUP RESULTS


44

APRA Basel 3 Common Equity Tier 1 (CET1 ratio) - September 2018 v March 2018



1.

Excludes large/notable items for the purposes of Capital Management attribution. Refer to pages 15 to 19.

2.

Capital deductions represent the movement in retained earnings in deconsolidated entities, capitalised software, expected losses in excess of eligible provision shortfall and other intangibles

in the period.

 September 2018 v March 2018

ANZ’s CET1 ratio increased 40 bps to 11.4% during the September 2018 half. Key drivers of the movement in the CET1 ratio were:

 Net organic capital generation of 107 bps. This was primarily driven by cash profit (excluding large/notable items), a net reduction in underlying

RWA growth (excluding foreign exchange impacts, regulatory changes and other one-offs) and other business capital deductions.

 Payment of the March 2018 interim dividend (net of BOP issuance, neutralised DRP) which reduced the CET1 ratio by 57 bps.

 Capital benefits from asset disposals increased the CET1 ratio by 28 bps (reinsurance proceeds in relation to the Australian life insurance sale

and the disposal of the second 20% stake in MCC). This was partially offset by on-market share buy-back (-19 bps).

 Other impacts include large/notable items affecting the September 2018 cash earnings (except for the accelerated software amortisation charge

which is included in capital deductions), movements in non-cash earnings, RWA modelling changes and net foreign currency translation.


Total Risk Weighted Assets As at Movement


Sep 18

$B

Mar 18

$B

Sep 17

$B

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Credit RWA 337.6 342.8 336.8 -2% 0%

Market risk and IRRBB RWA 15.6 15.6 17.0 0% -8%

Operational RWA

37.6 37.4 37.3 1% 1%

Total RWA

390.8 395.8 391.1 -1% 0%

Total Risk Weighted Assets (RWA) – September 2018 v September 2017


 September 2018 v September 2017

ANZ’s total RWA decreased by $0.3 billion. Excluding the impact of foreign currency translation and other non-recurring CRWA changes, underlying

CRWA (divisional lending offset by risk migration) was flat as lending growth in Institutional division (partially offset by reduction in Australia and New

Zealand divisions) was offset by favourable impact from risk migration (lower CRWA) across the Group. Other CRWA changes mainly reflect the sale

of remaining Asia Retail and Wealth businesses (Vietnam, Taiwan and Indonesia) and modest net impacts from RWA modelling changes. Non-

CRWA decreased by $1.1 billion mainly driven by lower risk profile in IRRBB RWA.

GROUP RESULTS


45

Total Risk Weighted Assets (RWA) - September 2018 v March 2018


 September 2018 v March 2018

ANZ’s total RWA decreased by $5.0 billion. Excluding the impact of foreign currency translation and other non-recurring CRWA changes, underlying

CRWAs (divisional lending offset by risk migration) decreased by $5.7 billion. Other CRWA changes mainly reflect modest net impacts from RWA

modelling changes. Non-CRWA increased slightly by $0.2 billion.


APRA to Internationally Comparable

1

Common Equity Tier 1 (CET1 ratio) as at 30 September 2018


1.

ANZ’s interpretation of the regulations documented in the Basel Committee publications: “Basel 3: A global regulatory framework for more resilient banks and banking systems” (June 2011)

and “International Convergence of Capital Measurement and Capital Standards” (June 2006). Also includes differences identified in APRA’s information paper entitled “International Capital

Comparison Study” (13 July 2015).

The above provides a reconciliation of the CET1 ratio under APRA’s Basel 3 prudential capital standards to Internationally Comparable Basel 3

standards. APRA views the Basel 3 reforms as a minimum requirement and hence has not incorporated some of the concessions proposed in the Basel

3 rules and has also set higher requirements in other areas. As a result, Australian banks’ Basel 3 reported capital ratios will not be directly comparable

with international peers. The International Comparable Basel 3 CET1 ratio incorporates differences between APRA and both the Basel Committee Basel

3 framework (including differences identified in the March 2014 Basel Committee’s Regulatory Consistency Assessment Programme (RCAP) on Basel 3

implementation in Australia) and its application in major offshore jurisdictions.

The material differences between APRA Basel 3 and Internationally Comparable Basel 3 ratios include:

Deductions

 Deferred tax assets - A full deduction is required from CET1 for deferred tax assets (DTA) relating to temporary differences. On an Internationally

Comparable basis, this is first subject to a concessional threshold before the deduction is required.

 Investments in insurance and banking associates - APRA requires full deduction against CET1. On an Internationally Comparable basis, these

investments are subject to a concessional threshold before a deduction is required.

Risk Weighted Assets (RWA)

 IRRBB RWA - APRA requires inclusion of Interest Rate Risk in the Banking Book (IRRBB) within the RWA base for the CET1 ratio calculation. This

is not required on an Internationally Comparable basis.

 Mortgages RWA - APRA imposes a floor of 20% on the downturn Loss Given Default (LGD) used in credit RWA calculations for residential

mortgages. The Internationally Comparable Basel 3 framework requires a downturn LGD floor of 10%. Additionally, from July 2016, APRA requires a

higher correlation factor than the Basel framework.

 Specialised lending - APRA requires the supervisory slotting approach to be used in determining credit RWA for specialised lending exposures. The

Internationally Comparable basis allows for the advanced internal ratings based approach to be used when calculating RWA for these exposures.

 Unsecured Corporate Lending LGD - an adjustment to align ANZ’s unsecured corporate lending LGD to 45% to be consistent with banks in other

jurisdictions. The 45% LGD rate is also used in the Foundation Internal Ratings-Based approach (FIRB).

 Undrawn Corporate Lending Exposure at Default (EAD) - an adjustment to ANZ’s credit conversion factors (CCF) for undrawn corporate loan

commitments to 75% (used in FIRB approach) to align with banks in other jurisdictions.

GROUP RESULTS


46

Leverage Ratio - including discontinued operations

At 30 September 2018, the Group’s APRA Leverage Ratio was 5.5% which is above the 3% minimum required by the Basel Committee on Banking

Supervision (BCBS). APRA has not finalised a minimum leverage ratio requirement for Australian Authorised Deposit-taking Institutions (ADIs). The

following table summarises the Group’s Leverage Ratio calculation:



As at Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Tier 1 Capital (net of capital deductions) 52,218 51,125 49,324 2% 6%


On-balance sheet exposures (excluding derivatives and securities financing transaction

exposures)

785,405 780,272 752,347 1% 4%

Derivative exposures

30,676 32,747 31,469 -6% -3%

Securities Financing Transaction (SFT) exposures

36,066 29,351 28,598 23% 26%

Other off-balance sheet exposures

102,810 99,921 96,765 3% 6%

Total exposure measure

954,957 942,291 909,179 1% 5%

APRA Leverage Ratio

1

5.5% 5.4% 5.4%

Internationally Comparable Leverage Ratio

1

6.1% 6.1% 6.2%

1.

Leverage ratio includes Additional Tier 1 securities subject to Basel 3 transitional relief, net of any transitional adjustments (applicable to Sep 17 only).

 September 2018 v September 2017

ANZ’s leverage ratio increased 4 bps during the year. Key drivers of the movement in the leverage ratio were:

 Net organic capital generation of 27 bps driven by cash profit (excluding large/notable items) less dividend payments.

 Benefits from asset disposals increased leverage ratio by 35 bps (SRCB, Asia Retail and Wealth businesses in Vietnam, Taiwan and Indonesia,

40% stake in MCC and reinsurance proceeds in relation to the Australian life insurance sale).

 The asset disposal benefits were partially offset by $1.9 billion (of the announced $3 billion) on-market share buy-back (-21 bps) and the

redemption of the remaining CPS3 Additional Tier 1 capital instruments (-6 bps).

 Exposure growth primarily from growth in loans and securities financing transaction decreased leverage ratio by 22 bps.

 Other impacts (-9 bps) include large/notable items affecting the September 2018 full year cash earnings (except for accelerated amortisation) (-7

bps), net FX impacts (-5 bps) and net other items of (+3 bps).

 September 2018 v March 2018

ANZ’s leverage ratio increased 4 bps during the September 2018 half. Key drivers of the movement were:

 Net organic capital generation of 14 bps from cash profit (excluding large/notable items) less dividend payments.

 Benefits from asset disposals increased leverage ratio by 12 bps (reinsurance proceeds in relation to the Australian life insurance sale and the

disposal of the second 20% stake in MCC).

 The asset disposal benefits were partially offset by on-market share buy-backs (-8 bps).

 Exposure growth primarily from growth in loans and securities financing transactions decreased leverage ratio by 6 bps.

 Other impacts (-8 bps) include large/notable items affecting the September 2018 half cash earnings (except for accelerated amortisation) (-5

bps) and net FX impacts (-3 bps).

Capital Management - Other Regulatory Developments

 Financial System Inquiry (FSI)

The Australian Government completed a comprehensive inquiry into Australia’s financial system in 2014 which included a number of key

recommendations that may have an impact on regulatory capital levels. Recent initiatives by APRA in support of the FSI are:

 In July 2017, APRA released an information paper outlining its assessment on the additional capital required for the Australian banking sector to

be considered ‘unquestionably strong’ as originally outlined in the FSI final report in December 2014. APRA indicated that “in the case of the four

major Australian banks, this equated to a benchmark CET1 capital ratio, under the current capital adequacy framework, of at least 10.5 percent.

APRA also stated that the major banks should meet this benchmark by 1 January 2020 at the latest”.

 In February 2018, APRA released two further discussion papers to commence its consultation on the following:

 APRA’s proposal regarding a risk-based capital approach for credit, market and operational risk following finalisation of requirements by the

Basel Committee in December 2017. Whilst the final forms of these proposals will only be determined later in 2020, the Group expects the

implementation of any revisions to the current requirements will result in further changes to the risk weighting framework for certain asset

classes and other risk types (such as market and operational risks). APRA has announced that it does not expect that the changes to risk

weights will necessitate further increases in capital for ADIs, although this could vary by ADIs depending on the final requirements. ANZ’s

current capital position is in excess of APRA’s unquestionably strong CET1 benchmark of 10.5% and therefore, the Group is likely to be in a

strong position to meet future changes that will arise as a result of final revisions to the capital framework.

 The design and application of a minimum leverage ratio requirement as a complement to the risk-based capital framework proposal. APRA

has proposed a minimum leverage ratio requirement of 4% (Basel minimum is 3%) as well as changes to the Exposure Measure

requirements. The Group is well placed to meet the proposed changes in its current form based on its Leverage Ratio position at September

2018.

GROUP RESULTS


47

Further to the above, APRA released a discussion paper in August 2018 on adjustments to the overall design of the capital framework to improve

transparency, international comparability and flexibility of the ADI capital framework. The focus of the proposals is on the presentation of the capital

ratios to facilitate comparability whilst recognising the relative capital strength of the ADI and measures to enhance supervisory flexibility in times of

financial stress.

APRA’s consultation for the above is currently taking place with final prudential standards planned to be made available by 2020. APRA has

proposed an implementation date of 2021, which is one year earlier than the Basel Committee’s equivalent, with no phase-in arrangements.

APRA’s prudential standards may also be further supplemented by yet to be released proposals to implement other key FSI recommendations such

as a minimum Total Loss Absorbing Capacity (TLAC).

Given the number of items that are currently open for consultation with APRA, the final outcome of the FSI including any further changes to APRA’s

prudential standards or other impacts on the Group remains uncertain.

 Level 3 Conglomerates (Level 3)

APRA is extending its prudential supervision framework to Conglomerate Groups via the Level 3 framework which will regulate a bancassurance

group such as ANZ as a single economic entity with minimum capital requirements and additional monitoring of risk exposure levels.

In August 2016, APRA confirmed the deferral of capital requirements for Conglomerate Groups until 2019 at the earliest. This is to allow for the final

capital requirements arising from FSI recommendations and from international initiatives to be determined.

The non-capital components of the Level 3 framework relating to group governance, risk exposures, intragroup transactions and other risk

management and compliance requirements came into effect on 1 July 2017. These have had no material impact on the Group’s capital position.

 The Reserve Bank of New Zealand (RBNZ) review of capital requirements

On 1 May 2017, the RBNZ announced that it is undertaking a comprehensive review of the capital adequacy framework applying to New Zealand

locally incorporated registered banks over 2017 and 2018. The aim of the review is to identify the most appropriate framework for setting capital

requirements for New Zealand banks, taking into account how the current framework has operated and international developments in bank capital

requirements. The capital review is focused on the three key components of the current framework:

 The definition of eligible capital instruments;

 The measurement of risk; and

 The minimum capital ratios and buffers.

The RBNZ released consultation papers on the definition of eligible capital instruments (14 July 2017) and the measurement of risk (19 December

2017) on which submissions have been made. To date the RBNZ has released its in principle position on eligible capital instruments and the

calculation of risk-weighted assets.

The RBNZ is currently reviewing the Quantitative Impact Survey (QIS) that New Zealand Advanced Banks completed in September 2018. The RBNZ

is expected to consult before the end of 2018 calendar year on the minimum capital ratios and their options for the introduction of risk weight floors.

Responses to this consultation are expected to be due February 2019, with the RBNZ indicating their final policy decisions on this consultation will be

published in March 2019. The impact on Group and our subsidiary bank in New Zealand (ANZ Bank New Zealand Limited) arising from the above

consultations will not be known until the RBNZ finalises its review.

 Revisions to the related entities framework for ADI

In July 2018, APRA released a consultation paper and draft prudential standards on proposed revisions to its existing related entities framework,

which also incorporated changes to its large exposures framework finalised and published in December 2017. APRA’s proposals include revisions to:

 The definition of related entities;

 The measurement of exposures to related entities by aligning with requirements in the revised large exposures framework;

 The prudential limits on exposures to related entities. APRA is proposing to align the capital base used in limit calculations to Level 1 Tier 1

Capital (capital base used in the revised large exposures framework) and to reduce the individual and aggregate limits of exposures to individual

related ADIs;

 The extended licensed entity (ELE) framework by amending the criteria for a subsidiary to be consolidated in an ADI’s ELE.

APRA is currently consulting on the proposed changes, taking into account submissions already received from the Group and the industry. The

impact on the Group and our subsidiaries arising from the above consultation will not be known until APRA finalises its review. APRA intends to have

the revised related entities framework implemented by 1 January 2020.


GROUP RESULTS


48

This page has been left blank intentionally

DIVISIONAL RESULTS


49


CONTENTS Page


Divisional Performance - continuing operations 50

Australia - continuing operations 55

Institutional - continuing operations 59

New Zealand - continuing operations 66

Wealth Australia - continuing operations 71

Asia Retail & Pacific - continuing operations 72

Technology, Services & Operations (TSO) and Group Centre - continuing operations 72

DIVISIONAL RESULTS


50

Divisional Performance - continuing operations

The Group operates on a divisional structure with six continuing divisions: Australia, Institutional, New Zealand, Wealth Australia, Asia Retail & Pacific,

and Technology, Services & Operations (TSO) and Group Centre. For further information on the composition of divisions, refer to the Definitions on page

119.

As part of the broader simplification strategy for ANZ, there have been several structural changes during the September 2018 full year. Prior period

comparatives have been aligned with these changes, which include:

 the corporate business, formerly part of the Corporate and Commercial Banking business within the Australia division, has been transferred to the

Institutional division;

 the residual Asia Retail and Wealth businesses in Philippines, Japan and Cambodia not sold as part of the Asia Retail and Wealth divestment have

been transferred to the Institutional division; and

 the Group made a further realignment by transferring Group Hub’s divisional specific operations from TSO and Group Centre to the respective

divisions. As these costs were previously recharged, there is no change to previously reported divisional cash profit. Divisional full time equivalent

employees (FTEs) have been restated to reflect this change.

 

The Divisional Results section is reported on a cash profit basis for continuing operations and comparatives have been restated accordingly.

For information on discontinued operations please refer to the Guide to Full Year Results on page 10. The retained businesses of the Wealth

Australia division include lenders mortgage insurance, share investing, financial planning and general insurance distribution.


The divisions reported are consistent with internal reporting provided to the chief operating decision maker, being the Chief Executive Officer.

DIVISIONAL RESULTS


51

Cash profit by division - September 2018 Full Year v September 2017 Full Year



September 2018 Full Year

Australia

$M

Institutional

$M

New Zealand

$M

Wealth

Australia

$M

Asia Retail

& Pacific

$M

TSO and Group

Centre

$M

Group

$M

Net interest income

8,409 3,068 2,587 49 186 215 14,514

Other operating income

1,086 2,062 663 282 246 361 4,700

Operating income

9,495 5,130 3,250 331 432 576 19,214

Operating expenses (3,677) (2,944) (1,196) (257) (211) (963) (9,248)

Profit before credit impairment and income tax

5,818 2,186 2,054 74 221 (387) 9,966

Credit impairment (charge)/release (698) 44 (6) - (28) - (688)

Profit/(Loss) before income tax

5,120 2,230 2,048 74 193 (387) 9,278

Income tax expense and non-controlling

interests

(1,540) (695) (573) (22) (42) 81 (2,791)

Cash profit/(loss) from continuing

operations

3,580 1,535 1,475 52 151 (306) 6,487


September 2017 Full Year

Australia

$M

Institutional

$M

New Zealand

$M

Wealth

Australia

$M

Asia Retail

& Pacific

$M

TSO and Group

Centre

$M

Group

$M

Net interest income 8,218 3,264 2,519 49 576 249 14,875

Other operating income 1,217 2,366 653 344 18 343 4,941

Operating income 9,435 5,630 3,172 393 594 592 19,816

Operating expenses (3,382) (2,814) (1,193) (262) (614) (702) (8,967)

Profit before credit impairment and income tax 6,053 2,816 1,979 131 (20) (110) 10,849

Credit impairment (charge)/release (885) (92) (78) - (144) - (1,199)

Profit/(Loss) before income tax 5,168 2,724 1,901 131 (164) (110) 9,650

Income tax expense and non-controlling

interests

(1,552) (800) (532) (36) 7 72 (2,841)

Cash profit/(loss) from continuing

operations

3,616 1,924 1,369 95 (157) (38) 6,809


September 2018 Full Year vs September 2017 Full Year

Australia Institutional New Zealand

Wealth

Australia

Asia Retail

& Pacific

TSO and Group

Centre Group

Net interest income 2% -6% 3% 0% -68% -14% -2%

Other operating income -11% -13% 2% -18% large 5% -5%

Operating income 1% -9% 2% -16% -27% -3% -3%

Operating expenses 9% 5% 0% -2% -66% 37% 3%

Profit before credit impairment and income tax -4% -22% 4% -44% large large -8%

Credit impairment charge/(release) -21% large -92% n/a -81% n/a -43%

Profit/(Loss) before income tax -1% -18% 8% -44% large large -4%

Income tax expense and non-controlling

interests

-1% -13% 8% -39% large 13% -2%

Cash profit/(loss) from continuing

operations

-1% -20% 8% -45% large large -5%

DIVISIONAL RESULTS


52

Cash profit by division - September 2018 Half Year v March 2018 Half Year





September 2018 Half Year

Australia

$M

Institutional

$M

New Zealand

$M

Wealth

Australia

$M

Asia Retail

& Pacific

$M

TSO and

Group Centre

$M

Group

$M

Net interest income

4,105 1,552 1,309 25 67 106 7,164

Other operating income

527 1,034 325 120 62 174 2,242

Operating income

4,632 2,586 1,634 145 129 280 9,406

Operating expenses (1,865) (1,573) (608) (134) (65) (592) (4,837)

Profit before credit impairment and income tax

2,767 1,013 1,026 11 64 (312) 4,569

Credit impairment (charge)/release (386) 93 14 - (1) - (280)

Profit/(Loss) before income tax

2,381 1,106 1,040 11 63 (312) 4,289

Income tax expense and non-controlling

interests

(716) (364) (291) (3) (18) 97 (1,295)

Cash profit/(loss) from continuing

operations

1,665 742 749 8 45 (215) 2,994


March 2018 Half Year

Australia

$M

Institutional

$M

New Zealand

$M

Wealth

Australia

$M

Asia Retail

& Pacific

$M

TSO and

Group Centre

$M

Group

$M

Net interest income 4,304 1,516 1,278 24 119 109 7,350

Other operating income 559 1,028 338 162 184 187 2,458

Operating income 4,863 2,544 1,616 186 303 296 9,808

Operating expenses (1,812) (1,371) (588) (123) (146) (371) (4,411)

Profit before credit impairment and income tax 3,051 1,173 1,028 63 157 (75) 5,397

Credit impairment (charge)/release (312) (49) (20) - (27) - (408)

Profit/(Loss) before income tax 2,739 1,124 1,008 63 130 (75) 4,989

Income tax expense and non-controlling

interests

(824) (331) (282) (19) (24) (16) (1,496)

Cash profit/(loss) from continuing

operations

1,915 793 726 44 106 (91) 3,493


September 2018 Half Year vs March 2018 Half Year

Australia Institutional New Zealand

Wealth

Australia

Asia Retail

& Pacific

TSO and

Group

Centre Group

Net interest income -5% 2% 2% 4% -44% -3% -3%

Other operating income -6% 1% -4% -26% -66% -7% -9%

Operating income -5% 2% 1% -22% -57% -5% -4%

Operating expenses 3% 15% 3% 9% -55% 60% 10%

Profit before credit impairment and income tax -9% -14% 0% -83% -59% large -15%

Credit impairment charge/(release) 24% large large n/a -96% n/a -31%

Profit/(Loss) before income tax -13% -2% 3% -83% -52% large -14%

Income tax expense and non-controlling

interests

-13% 10% 3% -84% -25% large -13%

Cash profit/(loss) from continuing

operations

-13% -6% 3% -82% -58% large -14%

DIVISIONAL RESULTS


53

Cash profit by division (excluding large/notable items

1

) - September 2018 Full Year v September 2017 Full Year

The Group cash profit results include a number of items collectively referred to as large/notable items. While these items form part of cash profit they

have been called out separately given the nature and significance of these items.


1.

Refer to pages 15 to 19 for a description of large/notable items.


September 2018 Full Year

Australia

$M

Institutional

$M

New Zealand

$M

Wealth

Australia

$M

Asia Retail

& Pacific

$M

TSO and Group

Centre

$M

Group

$M

Net interest income

8,500 3,068 2,601 49 133 215 14,566

Other operating income

1,167 2,068 665 316 109 152 4,477

Operating income

9,667 5,136 3,266 365 242 367 19,043

Operating expenses (3,406) (2,696) (1,176) (209) (176) (816) (8,479)

Profit before credit impairment and income tax

6,261 2,440 2,090 156 66 (449) 10,564

Credit impairment (charge)/release (698) 44 (6) - (2) - (662)

Profit/(Loss) before income tax

5,563 2,484 2,084 156 64 (449) 9,902

Income tax expense and non-controlling

interests

(1,674) (739) (584) (47) (22) 124 (2,942)

Cash profit/(loss) from continuing

operations

3,889 1,745 1,500 109 42 (325) 6,960


September 2017 Full Year

Australia

$M

Institutional

$M

New Zealand

$M

Wealth

Australia

$M

Asia Retail

& Pacific

$M

TSO and Group

Centre

$M

Group

$M

Net interest income 8,243 3,264 2,530 49 134 249 14,469

Other operating income 1,235 2,382 653 344 104 132 4,850

Operating income 9,478 5,646 3,183 393 238 381 19,319

Operating expenses (3,325) (2,808) (1,186) (233) (397) (656) (8,605)

Profit before credit impairment and income tax 6,153 2,838 1,997 160 (159) (275) 10,714

Credit impairment (charge)/release (885) (92) (78) - (20) - (1,075)

Profit/(Loss) before income tax 5,268 2,746 1,919 160 (179) (275) 9,639

Income tax expense and non-controlling

interests

(1,583) (802) (537) (44) 30 60 (2,876)

Cash profit/(loss) from continuing

operations

3,685 1,944 1,382 116 (149) (215) 6,763


September 2018 Full Year vs September 2017 Full Year

Australia Institutional New Zealand

Wealth

Australia

Asia Retail

& Pacific

TSO and Group

Centre Group

Net interest income 3% -6% 3% 0% -1% -14% 1%

Other operating income -6% -13% 2% -8% 5% 15% -8%

Operating income 2% -9% 3% -7% 2% -4% -1%

Operating expenses 2% -4% -1% -10% -56% 24% -1%

Profit before credit impairment and income tax 2% -14% 5% -3% large 63% -1%

Credit impairment charge/(release) -21% large -92% n/a -90% n/a -38%

Profit/(Loss) before income tax 6% -10% 9% -3% large 63% 3%

Income tax expense and non-controlling

interests

6% -8% 9% 7% large large 2%

Cash profit/(loss) from continuing

operations

6% -10% 9% -6% large 51% 3%

DIVISIONAL RESULTS


54

Cash profit by division (excluding large/notable items

1

) - September 2018 Half Year v March 2018 Half Year


1.

Refer to pages 15 to 19 for a description of large/notable items.

September 2018 Half Year

Australia

$M

Institutional

$M

New Zealand

$M

Wealth

Australia

$M

Asia Retail

& Pacific

$M

TSO and

Group Centre

$M

Group

$M

Net interest income

4,179 1,552 1,321 25 67 106 7,250

Other operating income

592 1,045 327 152 62 104 2,282

Operating income

4,771 2,597 1,648 177 129 210 9,532

Operating expenses (1,669) (1,333) (594) (103) (64) (469) (4,232)

Profit before credit impairment and income tax

3,102 1,264 1,054 74 65 (259) 5,300

Credit impairment (charge)/release (386) 93 14 - (1) - (280)

Profit/(Loss) before income tax

2,716 1,357 1,068 74 64 (259) 5,020

Income tax expense and non-controlling

interests

(818) (405) (300) (22) (19) 62 (1,502)

Cash profit/(loss) from continuing

operations

1,898 952 768 52 45 (197) 3,518


March 2018 Half Year

Australia

$M

Institutional

$M

New Zealand

$M

Wealth

Australia

$M

Asia Retail

& Pacific

$M

TSO and

Group Centre

$M

Group

$M

Net interest income 4,321 1,516 1,280 24 66 109 7,316

Other operating income 575 1,023 338 164 47 48 2,195

Operating income 4,896 2,539 1,618 188 113 157 9,511

Operating expenses (1,737) (1,363) (582) (106) (112) (347) (4,247)

Profit before credit impairment and income tax 3,159 1,176 1,036 82 1 (190) 5,264

Credit impairment (charge)/release (312) (49) (20) - (1) - (382)

Profit/(Loss) before income tax 2,847 1,127 1,016 82 - (190) 4,882

Income tax expense and non-controlling

interests

(856) (334) (284) (25) (3) 62 (1,440)

Cash profit/(loss) from continuing

operations

1,991 793 732 57 (3) (128) 3,442


September 2018 Half Year vs March 2018 Half Year

Australia Institutional New Zealand

Wealth

Australia

Asia Retail

& Pacific

TSO and

Group

Centre Group

Net interest income -3% 2% 3% 4% 2% -3% -1%

Other operating income 3% 2% -3% -7% 32% large 4%

Operating income -3% 2% 2% -6% 14% 34% 0%

Operating expenses -4% -2% 2% -3% -43% 35% 0%

Profit before credit impairment and income tax -2% 7% 2% -10% large 36% 1%

Credit impairment (charge)/release 24% large large n/a 0% n/a -27%

Profit/(Loss) before income tax -5% 20% 5% -10% n/a 36% 3%

Income tax expense and non-controlling

interests

-4% 21% 6% -12% large 0% 4%

Cash profit/(loss) from continuing

operations

-5% 20% 5% -9% large 54% 2%

DIVISIONAL RESULTS


Australia - continuing operations

Fred Ohlsson


55

Divisional performance was impacted by a number of large/notable items. Refer to pages 15 to 19 and pages 53 to 54 for details.


Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net interest income 4,105 4,304 -5%


8,409 8,218 2%

Other operating income

527 559 -6%


1,086 1,217 -11%

Operating income

4,632 4,863 -5%


9,495 9,435 1%

Operating expenses (1,865) (1,812) 3%


(3,677) (3,382) 9%

Profit before credit impairment and income tax

2,767 3,051 -9%


5,818 6,053 -4%

Credit impairment charge (386) (312) 24%


(698) (885) -21%

Profit before income tax

2,381 2,739 -13%


5,120 5,168 -1%

Income tax expense and non-controlling interests (716) (824) -13%


(1,540) (1,552) -1%

Cash profit

1,665 1,915 -13%


3,580 3,616 -1%

Balance Sheet


Net loans and advances 340,259 339,345 0%


340,259 333,560 2%

Other external assets

2,855 3,136 -9%


2,855 3,058 -7%

External assets

343,114 342,481 0%


343,114 336,618 2%

Customer deposits 202,732 204,165 -1%


202,732 201,326 1%

Other external liabilities 9,577 9,895 -3%


9,577 10,856 -12%

External liabilities

212,309 214,060 -1%


212,309 212,182 0%

Risk weighted assets 158,595 160,644 -1%


158,595 160,915 -1%

Average gross loans and advances 341,837 338,697 1%


340,271 327,200 4%

Average deposits and other borrowings

202,530 203,239 0%


202,884 196,234 3%

Ratios


Return on average assets 0.97% 1.13%


1.05% 1.10%

Net interest margin

2.61% 2.78%


2.69% 2.73%

Operating expenses to operating income

40.3% 37.3%


38.7% 35.8%

Operating expenses to average assets

1.08% 1.07%


1.08% 1.03%

Individual credit impairment charge/(release)

375 337 11%


712 864 -18%

Individual credit impairment charge/(release) as a % of average GLA 0.22% 0.20%


0.21% 0.26%

Collective credit impairment charge/(release)

11 (25) large


(14) 21 large

Collective credit impairment charge/(release) as a % of average GLA

0.01% (0.01%)


0.00% 0.01%

Gross impaired assets

1,285 1,114 15%


1,285 1,180 9%

Gross impaired assets as a % of GLA

0.38% 0.33%


0.38% 0.36%

Total full time equivalent staff (FTE)

12,885 13,701 -6%


12,885 13,885 -7%


Performance September 2018 v September 2017

 Lending volumes grew primarily in owner occupier and principal and

interest home loans. Customer deposits grew mainly in small business

banking and home loans (offset accounts).

 Net interest margin decreased as a result of home loan mix changes,

customer remediation, and the introduction of the major bank levy from

July 2017. This was partially offset by higher deposit margins due to re-

pricing.

 Other operating income decreased as the result of customer remediation

and lower lending fee income.

 Operating expenses increased due to customer remediation costs, an

accelerated software amortisation charge, restructuring, and inflation. This

was partially offset by a reduction in FTE related costs.

 Credit impairment charges decreased as the result of lower delinquency

and higher write-backs and recoveries in cards and personal loans, lower

new provisions in business banking, partially offset by a net increase in

economic cycle adjustments.



















DIVISIONAL RESULTS


Australia - continuing operations

Fred Ohlsson


56





Individual credit impairment charge/(release)

Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Retail 229 198 16% 427 497 -14%

Home Loans

55 44 25% 99 82 21%

Cards and Personal Loans

166 144 16% 310 389 -20%

Deposits and Payments

1

8 10 -30% 18 26 -31%

Business & Private Bank

146 139 5% 285 367 -22%

Business Banking

50 44 14% 94 154 -39%

Small Business Banking

96 95 1% 191 213 -10%

Private Bank

- - n/a - - n/a

Individual credit impairment charge/(release)

375 337 11% 712 864 -18%



Collective credit impairment charge/(release)

Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Retail (27) (10) large (37) (7) large

Home Loans

22 8 large 30 10 large

Cards and Personal Loans

(46) (18) large (64) (16) large

Deposits and Payments

1

(3) - n/a (3) (1) large

Business & Private Bank

38 (15) large 23 28 -18%

Business Banking

43 (8) large 35 27 30%

Small Business Banking

(5) (7) -29% (12) 1 large

Private Bank

- - n/a - - n/a

Collective credit impairment charge/(release)

11 (25) large (14) 21 large

Total credit impairment charge/(release) 386 312 24% 698 885 -21%


Net loans and advances As at


Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Retail 282,124 281,728 275,229 0% 3%

Home Loans

271,993 271,132 264,612 0% 3%

Cards and Personal Loans

10,074 10,536 10,543 -4% -4%

Deposits and Payments

1

57 60 74 -5% -23%

Business & Private Bank

58,135 57,617 58,331 1% 0%

Business Banking

41,239 40,746 41,202 1% 0%

Small Business Banking

14,954 15,296 15,584 -2% -4%

Private Bank

1,942 1,575 1,545 23% 26%

Net loans and advances

340,259 339,345 333,560 0% 2%



Customer deposits

As at


Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Retail 119,763 120,990 119,437 -1% 0%

Home Loans

2

27,639 27,488 26,771 1% 3%

Cards and Personal Loans

263 242 261 9% 1%

Deposits and Payments

91,861 93,260 92,405 -2% -1%

Business & Private Bank

82,969 83,175 81,889 0% 1%

Business Banking

19,191 20,932 20,841 -8% -8%

Small Business Banking

39,976 37,546 36,288 6% 10%

Private Bank

23,802 24,697 24,760 -4% -4%

Customer deposits

202,732 204,165 201,326 -1% 1%

1.

Net loans and advances for the deposits and payments business represent amounts in overdraft.

2.

Customer deposit amounts for the home loans business represent balances in offset accounts.


DIVISIONAL RESULTS


Australia - continuing operations

Fred Ohlsson


57



September 2018 Full Year

Retail

$M

B&PB

$M

Australia

Total

$M

Net interest income

5,691 2,718 8,409

Other operating income

649 437 1,086

Operating income

6,340 3,155 9,495

Operating expenses (2,541) (1,136) (3,677)

Profit before credit impairment and income tax

3,799 2,019 5,818

Credit impairment (charge)/release (390) (308) (698)

Profit before income tax

3,409 1,711 5,120

Income tax expense and non-controlling interests (1,024) (516) (1,540)

Cash profit

2,385 1,195 3,580

Individual credit impairment charge/(release) 427 285 712

Collective credit impairment charge/(release)

(37) 23 (14)

Net loans and advances

282,124 58,135 340,259

Customer deposits

119,763 82,969 202,732

Risk weighted assets

105,203 53,392 158,595


September 2017 Full Year


Net interest income 5,567 2,651 8,218

Other operating income 761 456 1,217

Operating income 6,328 3,107 9,435

Operating expenses (2,270) (1,112) (3,382)

Profit before credit impairment and income tax 4,058 1,995 6,053

Credit impairment (charge)/release (490) (395) (885)

Profit before income tax 3,568 1,600 5,168

Income tax expense and non-controlling interests (1,071) (481) (1,552)

Cash profit 2,497 1,119 3,616

Individual credit impairment charge/(release) 497 367 864

Collective credit impairment charge/(release) (7) 28 21

Net loans and advances 275,229 58,331 333,560

Customer deposits 119,437 81,889 201,326

Risk weighted assets 105,865 55,050 160,915


September 2018 Full Year vs September 2017 Full Year

Net interest income 2% 3% 2%

Other operating income -15% -4% -11%

Operating income 0% 2% 1%

Operating expenses 12% 2% 9%

Profit before credit impairment and income tax -6% 1% -4%

Credit impairment (charge)/release -20% -22% -21%

Profit before income tax -4% 7% -1%

Income tax expense and non-controlling interests -4% 7% -1%

Cash profit -4% 7% -1%

Individual credit impairment charge/(release) -14% -22% -18%

Collective credit impairment charge/(release) large -18% large

Net loans and advances 3% 0% 2%

Customer deposits 0% 1% 1%

Risk weighted assets -1% -3% -1%

DIVISIONAL RESULTS


Australia - continuing operations

Fred Ohlsson


58



September 2018 Half Year

Retail

$M

B&PB

$M

Australia

Total

$M

Net interest income

2,728 1,377 4,105

Other operating income

317 210 527

Operating income

3,045 1,587 4,632

Operating expenses (1,279) (586) (1,865)

Profit before credit impairment and income tax

1,766 1,001 2,767

Credit impairment (charge)/release (202) (184) (386)

Profit before income tax

1,564 817 2,381

Income tax expense and non-controlling interests (471) (245) (716)

Cash profit

1,093 572 1,665

Individual credit impairment charge/(release) 229 146 375

Collective credit impairment charge/(release)

(27) 38 11

Net loans and advances

282,124 58,135 340,259

Customer deposits

119,763 82,969 202,732

Risk weighted assets

105,203 53,392 158,595


March 2018 Half Year


Net interest income 2,963 1,341 4,304

Other operating income 332 227 559

Operating income 3,295 1,568 4,863

Operating expenses (1,262) (550) (1,812)

Profit before credit impairment and income tax 2,033 1,018 3,051

Credit impairment (charge)/release (188) (124) (312)

Profit before income tax 1,845 894 2,739

Income tax expense and non-controlling interests (553) (271) (824)

Cash profit 1,292 623 1,915

Individual credit impairment charge/(release) 198 139 337

Collective credit impairment charge/(release) (10) (15) (25)

Net loans and advances 281,728 57,617 339,345

Customer deposits 120,990 83,175 204,165

Risk weighted assets 106,875 53,769 160,644


September 2018 Half Year vs March 2018 Half Year

Net interest income -8% 3% -5%

Other operating income -5% -7% -6%

Operating income -8% 1% -5%

Operating expenses 1% 7% 3%

Profit before credit impairment and income tax -13% -2% -9%

Credit impairment (charge)/release 7% 48% 24%

Profit before income tax -15% -9% -13%

Income tax expense and non-controlling interests -15% -10% -13%

Cash profit -15% -8% -13%

Individual credit impairment charge/(release) 16% 5% 11%

Collective credit impairment charge/(release) large large large

Net loans and advances 0% 1% 0%

Customer deposits -1% 0% -1%

Risk weighted assets -2% -1% -1%

DIVISIONAL RESULTS


Institutional - continuing operations

Mark Whelan


59

Divisional performance was impacted by a number of large/notable items. Refer to pages 15 to 19 and pages 53 to 54 for details.


Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net interest income 1,552 1,516 2%


3,068 3,264 -6%

Other operating income

1,034 1,028 1%


2,062 2,366 -13%

Operating income

2,586 2,544 2%


5,130 5,630 -9%

Operating expenses (1,573) (1,371) 15%


(2,944) (2,814) 5%

Profit before credit impairment and income tax

1,013 1,173 -14%


2,186 2,816 -22%

Credit impairment (charge)/release 93 (49) large


44 (92) large

Profit before income tax

1,106 1,124 -2%


2,230 2,724 -18%

Income tax expense and non-controlling interests (364) (331) 10%


(695) (800) -13%

Cash profit

742 793 -6%


1,535 1,924 -20%

Balance Sheet

1



Net loans and advances 149,826 137,884 9%


149,826 131,582 14%

Other external assets

276,607 281,079 -2%


276,607 254,769 9%

External assets

426,433 418,963 2%


426,433 386,351 10%

Customer deposits 205,809 190,733 8%


205,809 189,015 9%

Other deposits and borrowings 67,374 68,190 -1%


67,374 57,297 18%

Deposits and other borrowings

273,183 258,923 6%


273,183 246,312 11%

Other external liabilities 104,552 108,737 -4%


104,552 94,728 10%

External liabilities

377,735 367,660 3%


377,735 341,040 11%

Risk weighted assets 163,713 165,614 -1%


163,713 158,783 3%

Average gross loans and advances 144,488 137,864 5%


141,184 135,308 4%

Average deposits and other borrowings

269,578 257,874 5%


263,742 246,931 7%

Ratios

1



Return on average assets 0.34% 0.38%


0.36% 0.47%

Net interest margin

0.89% 0.91%


0.90% 1.03%

Net interest margin (excluding Markets)

2.17% 2.14%


2.15% 2.21%

Operating expenses to operating income

60.8% 53.9%


57.4% 50.0%

Operating expenses to average assets

0.72% 0.65%


0.68% 0.68%

Individual credit impairment charge/(release)

(52) 28 large


(24) 196 large

Individual credit impairment charge/(release) as a % of average GLA (0.07%) 0.04%


(0.02%) 0.14%

Collective credit impairment charge/(release)

(41) 21 large


(20) (104) -81%

Collective credit impairment charge/(release) as a % of average GLA

(0.06%) 0.03%


(0.01%) (0.08%)

Gross impaired assets

442 626 -29%


442 757 -42%

Gross impaired assets as a % of GLA

0.29% 0.45%


0.29% 0.57%

Total full time equivalent staff (FTE)

6,188 6,505 -5%


6,188 6,783 -9%

1.

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.


Performance September 2018 v September 2017

 Lending volumes grew across all portfolios. Customer deposits grew in

Markets and Transaction Banking.

 Net interest margin ex-Markets decreased largely due to the introduction

of the major bank levy from July 2017, and growth in Markets liquid

assets.

 Other operating income decreased due to lower Markets Franchise

Trading income due to less favourable trading conditions in 2018, and

large positive derivative valuation adjustments recognised in 2017.

 Operating expenses increased due to an accelerated software

amortisation charge, restructuring, and inflation. This was partially offset

by a reduction in FTE as the result of ongoing transformation activities

and lower non-lending losses.

 Credit impairment charges decreased due to ongoing portfolio

rebalancing and a benign credit environment.








DIVISIONAL RESULTS


Institutional - continuing operations

Mark Whelan


60


Institutional by Geography

1





Half Year Full Year

Australia

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net interest income 868 845 3%


1,713 1,864 -8%

Other operating income

510 452 13%


962 1,147 -16%

Operating income

1,378 1,297 6%


2,675 3,011 -11%

Operating expenses (625) (614) 2%


(1,239) (1,274) -3%

Profit before credit impairment and income tax

753 683 10%


1,436 1,737 -17%

Credit impairment (charge)/release 66 (18) large


48 (121) large

Profit before income tax

819 665 23%


1,484 1,616 -8%

Income tax expense and non-controlling interests (245) (198) 24%


(443) (509) -13%

Cash profit

574 467 23%


1,041 1,107 -6%

Individual credit impairment charge/(release) (28) (18) 56%


(46) 153 large

Collective credit impairment charge/(release)

(38) 36 large


(2) (32) -94%

Net loans and advances

85,099 78,029 9%


85,099 76,008 12%

Customer deposits

78,562 77,466 1%


78,562 77,134 2%

Risk weighted assets

82,993 85,181 -3%


82,993 83,766 -1%



Asia Pacific, Europe, and America


Net interest income 532 524 2%


1,056 1,061 0%

Other operating income

414 442 -6%


856 936 -9%

Operating income

946 966 -2%


1,912 1,997 -4%

Operating expenses (862) (675) 28%


(1,537) (1,364) 13%

Profit before credit impairment and income tax

84 291 -71%


375 633 -41%

Credit impairment (charge)/release 25 13 92%


38 7 large

Profit before income tax

109 304 -64%


413 640 -35%

Income tax expense and non-controlling interests (69) (90) -23%


(159) (159) 0%

Cash profit

40 214 -81%


254 481 -47%

Individual credit impairment charge/(release) (25) 3 large


(22) 60 large

Collective credit impairment charge/(release)

- (16) -100%


(16) (67) -76%

Net loans and advances

58,163 52,652 10%


58,163 48,590 20%

Customer deposits

111,717 97,869 14%


111,717 98,103 14%

Risk weighted assets

70,456 69,565 1%


70,456 64,797 9%



New Zealand


Net interest income 152 147 3%


299 339 -12%

Other operating income

110 134 -18%


244 283 -14%

Operating income

262 281 -7%


543 622 -13%

Operating expenses (86) (82) 5%


(168) (176) -5%

Profit before credit impairment and income tax

176 199 -12%


375 446 -16%

Credit impairment (charge)/release 2 (44) large


(42) 22 large

Profit before income tax

178 155 15%


333 468 -29%

Income tax expense and non-controlling interests (50) (43) 16%


(93) (132) -30%

Cash profit

128 112 14%


240 336 -29%

Individual credit impairment charge/(release) 1 43 -98%


44 (17) large

Collective credit impairment charge/(release)

(3) 1 large


(2) (5) -60%

Net loans and advances

6,564 7,203 -9%


6,564 6,984 -6%

Customer deposits

15,530 15,398 1%


15,530 13,778 13%

Risk weighted assets

10,264 10,868 -6%


10,264 10,220 0%

1.

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.


DIVISIONAL RESULTS


Institutional - continuing operations

Mark Whelan


61

Individual credit impairment charge/(release)

1


Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Transaction Banking (6) 11 large


5 46 -89%

Loans & Specialised Finance

(45) 17 large


(28) 143 large

Markets

(3) (1) large


(4) - n/a

Central Functions

2 1 100%


3 7 -57%

Individual credit impairment charge/(release)

(52) 28 large


(24) 196 large





Collective credit impairment charge/(release)

1


Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Transaction Banking (5) (7) -29%


(12) 3 large

Loans & Specialised Finance

(35) 26 large


(9) (104) -91%

Markets

- 1 -100%


1 - n/a

Central Functions

(1) 1 large


- (3) -100%

Collective credit impairment charge/(release)

(41) 21 large


(20) (104) -81%

Total credit impairment charge/(release) (93) 49 large


(44) 92 large


Net loans and advances

1


As at Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M


Sep 18

v. Mar 18

Sep 18

v. Sep 17

Transaction Banking 16,568 15,897 14,344


4% 16%

Loans & Specialised Finance

101,637 94,939 87,556


7% 16%

Markets

31,188 26,598 29,303


17% 6%

Central Functions

433 450 379


-4% 14%

Net loans and advances

149,826 137,884 131,582


9% 14%





Customer deposits

1


As at Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M


Sep 18

v. Mar 18

Sep 18

v. Sep 17

Transaction Banking 99,519 95,707 96,000


4% 4%

Loans & Specialised Finance

1,289 1,336 993


-4% 30%

Markets

102,490 91,237 89,431


12% 15%

Central Functions

2,511 2,453 2,591


2% -3%

Customer deposits

205,809 190,733 189,015


8% 9%

1.

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

DIVISIONAL RESULTS


Institutional - continuing operations

Mark Whelan


62



September 2018 Full Year

1


Transaction

Banking

$M

Loans &

Specialised

Finance

$M

Markets

$M

Central

Functions

$M

Institutional

Total

$M

Net interest income

917 1,418 683 50 3,068

Other operating income

720 172 1,127 43 2,062

Operating income

1,637 1,590 1,810 93 5,130

Operating expenses (823) (639) (1,178) (304) (2,944)

Profit/(Loss) before credit impairment and income tax

814 951 632 (211) 2,186

Credit impairment (charge)/release 7 37 3 (3) 44

Profit/(Loss) before income tax

821 988 635 (214) 2,230

Income tax expense and non-controlling interests (235) (265) (167) (28) (695)

Cash profit/(Loss)

586 723 468 (242) 1,535

Individual credit impairment charge/(release) 5 (28) (4) 3 (24)

Collective credit impairment charge/(release)

(12) (9) 1 - (20)

Net loans and advances

16,568 101,637 31,188 433 149,826

Customer deposits

99,519 1,289 102,490 2,511 205,809

Risk weighted assets

24,287 88,902 49,657 867 163,713


September 2017 Full Year


Net interest income 876 1,413 920 55 3,264

Other operating income 733 141 1,436 56 2,366

Operating income 1,609 1,554 2,356 111 5,630

Operating expenses (833) (653) (1,285) (43) (2,814)

Profit/(Loss) before credit impairment and income tax 776 901 1,071 68 2,816

Credit impairment (charge)/release (49) (39) - (4) (92)

Profit/(Loss) before income tax 727 862 1,071 64 2,724

Income tax expense and non-controlling interests (221) (239) (293) (47) (800)

Cash profit 506 623 778 17 1,924

Individual credit impairment charge/(release) 46 143 - 7 196

Collective credit impairment charge/(release) 3 (104) - (3) (104)

Net loans and advances 14,344 87,556 29,303 379 131,582

Customer deposits 96,000 993 89,431 2,591 189,015

Risk weighted assets 24,593 84,863 48,594 733 158,783


September 2018 Full Year vs September 2017 Full Year

Net interest income 5% 0% -26% -9% -6%

Other operating income -2% 22% -22% -23% -13%

Operating income 2% 2% -23% -16% -9%

Operating expenses -1% -2% -8% large 5%

Profit/(Loss) before credit impairment and income tax 5% 6% -41% large -22%

Credit impairment (charge)/release large large n/a -25% large

Profit/(Loss) before income tax 13% 15% -41% large -18%

Income tax expense and non-controlling interests 6% 11% -43% -40% -13%

Cash profit/(Loss) 16% 16% -40% large -20%

Individual credit impairment charge/(release) -89% large n/a -57% large

Collective credit impairment charge/(release) large -91% n/a -100% -81%

Net loans and advances 16% 16% 6% 14% 14%

Customer deposits 4% 30% 15% -3% 9%

Risk weighted assets -1% 5% 2% 18% 3%

1.

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

DIVISIONAL RESULTS


Institutional - continuing operations

Mark Whelan


63



September 2018 Half Year

1


Transaction

Banking

$M

Loans &

Specialised

Finance

$M

Markets

$M

Central

Functions

$M

Institutional

Total

$M

Net interest income

471 744 314 23 1,552

Other operating income

359 82 576 17 1,034

Operating income

830 826 890 40 2,586

Operating expenses (417) (317) (560) (279) (1,573)

Profit/(Loss) before credit impairment and income tax

413 509 330 (239) 1,013

Credit impairment (charge)/release 11 80 3 (1) 93

Profit/(Loss) before income tax

424 589 333 (240) 1,106

Income tax expense and non-controlling interests (121) (156) (86) (1) (364)

Cash profit/(Loss)

303 433 247 (241) 742

Individual credit impairment charge/(release) (6) (45) (3) 2 (52)

Collective credit impairment charge/(release)

(5) (35) - (1) (41)

Net loans and advances

16,568 101,637 31,188 433 149,826

Customer deposits

99,519 1,289 102,490 2,511 205,809

Risk weighted assets

24,287 88,902 49,657 867 163,713


March 2018 Half Year


Net interest income 446 674 369 27 1,516

Other operating income 361 90 551 26 1,028

Operating income 807 764 920 53 2,544

Operating expenses (406) (322) (618) (25) (1,371)

Profit/(Loss) before credit impairment and income tax 401 442 302 28 1,173

Credit impairment (charge)/release (4) (43) - (2) (49)

Profit/(Loss) before income tax 397 399 302 26 1,124

Income tax expense and non-controlling interests (114) (109) (81) (27) (331)

Cash profit/(Loss) 283 290 221 (1) 793

Individual credit impairment charge/(release) 11 17 (1) 1 28

Collective credit impairment charge/(release) (7) 26 1 1 21

Net loans and advances 15,897 94,939 26,598 450 137,884

Customer deposits 95,707 1,336 91,237 2,453 190,733

Risk weighted assets 24,297 89,310 51,056 951 165,614


September 2018 Half Year vs March 2018 Half Year

Net interest income 6% 10% -15% -15% 2%

Other operating income -1% -9% 5% -35% 1%

Operating income 3% 8% -3% -25% 2%

Operating expenses 3% -2% -9% large 15%

Profit/(Loss) before credit impairment and income tax 3% 15% 9% large -14%

Credit impairment (charge)/release large large n/a -50% large

Profit/(Loss) before income tax 7% 48% 10% large -2%

Income tax expense and non-controlling interests 6% 43% 6% -96% 10%

Cash profit/(Loss) 7% 49% 12% large -6%

Individual credit impairment charge/(release) large large large 100% large

Collective credit impairment charge/(release) -29% large -100% large large

Net loans and advances 4% 7% 17% -4% 9%

Customer deposits 4% -4% 12% 2% 8%

Risk weighted assets 0% 0% -3% -9% -1%

1.

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

DIVISIONAL RESULTS


Institutional - continuing operations

Mark Whelan


64

Analysis of Markets operating income




Half Year Full Year

Composition of Markets operating income by business activity

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Franchise Sales

1

456 439 4%


895 934 -4%

Franchise Trading

2

158 186 -15%


344 788 -56%

Balance Sheet

3

276 295 -6%


571 634 -10%

Markets operating income

890 920 -3%


1,810 2,356 -23%

Includes:

Derivative valuation adjustments 52 11 large


63 229 -72%

1.

Franchise Sales represents direct client flow business on core products such as fixed income, foreign exchange, commodities and capital markets.

2.

Franchise Trading primarily represents management of the Group’s strategic positions and those taken as part of direct client sales flow. Franchise Trading also includes the impact of

valuation adjustments made to derivatives risk free value when determining fair value (includes credit and funding adjustments, bid-offer adjustments and associated hedges).

3.

Balance Sheet represents hedging of interest rate risk on the Group’s loan and deposit books and the management of the Group’s liquidity portfolio.


Half Year Full Year

Composition of Markets operating income by geography

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Australia 357 319 12%


676 1,071 -37%

Asia Pacific, Europe & America

408 456 -11%


864 950 -9%

New Zealand

125 145 -14%


270 335 -19%

Markets operating income

890 920 -3%


1,810 2,356 -23%

DIVISIONAL RESULTS


Institutional - continuing operations

Mark Whelan


65

Market risk

Traded market risk

Below are aggregate Value at Risk (VaR) exposures at 99% confidence level covering both physical and derivatives trading positions for the Bank’s

principal trading centres.



99% confidence level (1 day holding period)




High for Low for Avg for



High for Low for Avg for


As at year year year


As at year year year


Sep 18

$M

Sep 18

$M

Sep 18

$M

Sep 18

$M


Sep 17

$M

Sep 17

$M

Sep 17

$M

Sep 17

$M

Value at Risk at 99% confidence

Foreign exchange

3.7 10.3 1.7 4.2 4.2 10.5 2.5 5.1

Interest rate

8.4 16.0 4.9 7.9 6.3 21.3 5.1 7.9

Credit

2.5 6.5 2.3 4.0 4.4 5.4 2.0 3.4

Commodities

3.7 4.5 1.4 3.1 2.2 3.8 1.4 2.1

Equity

- - - - - 0.5 - 0.2

Diversification benefit

(10.5) n/a n/a (8.1) (7.6) n/a n/a (7.7)

Total VaR

7.8 19.9 6.9 11.1 9.5 24.9 6.9 11.0



Non-traded interest rate risk


Non-traded interest rate risk is managed by Markets and relates to the potential adverse impact of changes in market interest rates on future net interest

income for the Group. Interest rate risk is reported using various techniques including VaR and scenario analysis based on a 1% shock.



99% confidence level (1 day holding period)




High for Low for Avg for


High for Low for Avg for


As at year year year As at year year year


Sep 18

$M

Sep 18

$M

Sep 18

$M

Sep 18

$M

Sep 17

$M

Sep 17

$M

Sep 17

$M

Sep 17

$M

Value at Risk at 99% confidence

Australia

21.9 32.7 20.3 23.6 31.6 37.5 25.9 31.3

New Zealand

6.8 7.1 5.6 6.6 11.8 15.1 11.1 12.4

Asia Pacific, Europe & America

15.1 15.1 12.5 13.7 14.6 19.0 14.3 15.9

Diversification benefit

(16.1) n/a n/a (14.4) (20.6) n/a n/a (19.7)

Total VaR

27.7 36.4 26.0 29.5 37.4 44.0 33.5 39.9



Impact of 1% rate shock on the next 12 months’ net interest income margin



As at


Sep 18 Sep 17

As at period end 0.20% 0.52%

Maximum exposure

0.60% 0.65%

Minimum exposure

0.03% 0.01%

Average exposure (in absolute terms)

0.25% 0.28%

DIVISIONAL RESULTS


New Zealand - continuing operations

David Hisco


66

Divisional performance was impacted by a number of large/notable items. Refer to pages 15 to 19 and pages 53 to 54 for details (in AUD).

Table reflects NZD for New Zealand (AUD results shown on page 70)


Half Year Full Year


Sep 18

NZD M

Mar 18

NZD M

Movt


Sep 18

NZD M

Sep 17

NZD M

Movt


Net interest income 1,421 1,395 2%


2,816 2,686 5%

Other operating income

156 181 -14%


337 330 2%

Net funds management and insurance income

195 189 3%


384 365 5%

Operating income

1,772 1,765 0%


3,537 3,381 5%

Operating expenses (661) (642) 3%


(1,303) (1,271) 3%

Profit before credit impairment and income tax

1,111 1,123 -1%


2,234 2,110 6%

Credit impairment (charge)/release 16 (22) large


(6) (83) -93%

Profit before income tax

1,127 1,101 2%


2,228 2,027 10%

Income tax expense and non-controlling interests (315) (308) 2%


(623) (568) 10%

Cash profit

812 793 2%


1,605 1,459 10%

Balance Sheet

1



Net loans and advances 121,498 118,540 2%


121,498 117,242 4%

Other external assets

4,515 4,911 -8%


4,515 3,869 17%

External assets

126,013 123,451 2%


126,013 121,111 4%

Customer deposits 87,101 84,372 3%


87,101 81,855 6%

Other deposits and borrowings 2,486 2,555 -3%


2,486 3,721 -33%

Deposits and other borrowings

89,587 86,927 3%


89,587 85,576 5%

Other external liabilities 24,540 22,883 7%


24,540 22,297 10%

External liabilities

114,127 109,810 4%


114,127 107,873 6%

Risk weighted assets 62,463 61,332 2%


62,463 60,971 2%

Average gross loans and advances 120,587 118,091 2%


119,342 115,383 3%

Average deposits and other borrowings

88,052 87,027 1%


87,541 84,188 4%

In-force premiums

198 196 1% 198 194 2%

Funds under management 30,665 29,185 5% 30,665 28,490 8%

Average funds under management

30,132 29,195 3% 29,700 27,096 10%

Ratios

1



Return on average assets 1.30% 1.31%


1.30% 1.22%

Net interest margin

2.35% 2.37%


2.36% 2.31%

Operating expenses to operating income

37.3% 36.4%


36.8% 37.6%

Operating expenses to average assets

1.06% 1.06%


1.06% 1.06%

Individual credit impairment charge/(release)

16 36 -56%


52 123 -58%

Individual credit impairment charge/(release) as a % of average GLA 0.03% 0.06%


0.04% 0.11%

Collective credit impairment charge/(release)

(32) (14) large


(46) (40) 15%

Collective credit impairment charge/(release) as a % of average GLA

(0.05%) (0.02%)


(0.04%) (0.03%)

Gross impaired assets

258 260 -1%


258 334 -23%

Gross impaired assets as a % of GLA

0.21% 0.22%


0.21% 0.28%

Total full time equivalent staff (FTE)

6,165 6,319 -2%


6,165 6,372 -3%

1.

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

Performance September 2018 v September 2017

 Volumes grew in home loans and funds under management. Customer

deposits grew across all portfolios.

 Net interest margin increased due to higher lending margins, partly offset by

portfolio mix changes and lower deposit margins.

 Other operating income increased primarily due to a one-off insurance

recovery in 2018, partially offset by customer fee reductions. Net funds

management and insurance income increased due to higher funds under

management.

 Operating expenses increased due to customer remediation, increased

business investment in digital capability, and inflation. This was partially offset

by a reduction in FTE driven by customer migration to lower cost channels.

 Credit impairment charges decreased due to credit quality improvements

across Retail and Commercial and Agri portfolios, and the release of the Agri

economic cycle adjustment.



 

DIVISIONAL RESULTS


New Zealand - continuing operations

David Hisco


67

Individual credit impairment charge/(release)

1


Half Year Full Year


Sep 18

NZD M

Mar 18

NZD M Movt

Sep 18

NZD M

Sep 17

NZD M Movt

Retail 27 23 17%


50 46 9%

Home Loans

2 - n/a


2 (7) large

Other

25 23 9%


48 53 -9%

Commercial

(11) 13 large 2 77 -97%

Individual credit impairment charge/(release)

16 36 -56%


52 123 -58%



Collective credit impairment charge/(release)

1


Half Year Full Year


Sep 18

NZD M

Mar 18

NZD M Movt

Sep 18

NZD M

Sep 17

NZD M Movt

Retail (10) 8 large


(2) (13) -85%

Home Loans

(1) 3 large


2 (5) large

Other

(9) 5 large


(4) (8) -50%

Commercial

(22) (22) 0% (44) (27) 63%

Collective credit impairment charge/(release)

(32) (14) large


(46) (40) 15%

Total credit impairment charge/(release) (16) 22 large


6 83 -93%


Net loans and advances

1, 2


As at Movement


Sep 18

NZD M

Mar 18

NZD M

Sep 17

NZD M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Retail 79,053 77,066 76,279


3% 4%

Home Loans

75,685 73,651 72,353


3% 5%

Other

3,368 3,415 3,926


-1% -14%

Commercial

42,445 41,474 40,963 2% 4%

Net loans and advances

121,498 118,540 117,242


2% 4%





Customer deposits

1,2


As at Movement


Sep 18

NZD M

Mar 18

NZD M

Sep 17

NZD M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Retail 70,260 67,735 67,797


4% 4%

Commercial

16,841 16,637 14,058 1% 20%

Customer deposits

87,101 84,372 81,855


3% 6%

1.

During the March 2018 half, business agri customers transferred from retail to commercial. Prior periods have not been restated.

2.

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.


Net funds management and insurance income




Half Year Full Year


Sep 18

NZD M

Mar 18

NZD M Movt

Sep 18

NZD M

Sep 17

NZD M Movt

Insurance 84 83 1% 167 166 1%

Insurance income

90 89 1%


179 177 1%

Insurance volume related expenses

(6) (6) 0%


(12) (11) 9%

Funds Management

111 106 5% 217 199 9%

Funds management income

127 122 4%


249 225 11%

Funds management volume related expenses

(16) (16) 0%


(32) (26) 23%

Total net funds management and insurance income

195 189 3%


384 365 5%


In-force premiums 198 196 1%


198 194 2%

Funds under management

30,665 29,185 5%


30,665 28,490 8%

Average funds under management

30,132 29,195 3%


29,700 27,096 10%

Retail Insurance lapse rates

13.9% 12.8%


13.3% 14.2%

DIVISIONAL RESULTS


New Zealand - continuing operations

David Hisco


68

September 2018 Full Year

1


Retail

NZD M

Commercial

NZD M

Central

Functions

NZD M

New Zealand

Total

NZD M

Net interest income

1,832 970 14 2,816

Other operating income

299 20 18 337

Net funds management and insurance income

387 - (3) 384

Operating income

2,518 990 29 3,537

Operating expenses (1,037) (258) (8) (1,303)

Profit before credit impairment and income tax

1,481 732 21 2,234

Credit impairment (charge)/release (48) 42 - (6)

Profit before income tax

1,433 774 21 2,228

Income tax expense and non-controlling interests (400) (217) (6) (623)

Cash profit

1,033 557 15 1,605

Individual credit impairment charge/(release) 50 2 - 52

Collective credit impairment charge/(release)

(2) (44) - (46)

Net loans and advances

2

79,053 42,445 - 121,498

Customer deposits

2

70,260 16,841 - 87,101

Risk weighted assets

2

30,043 31,264 1,156 62,463


September 2017 Full Year


Net interest income 1,773 900 13 2,686

Other operating income 314 18 (2) 330

Net funds management and insurance income 367 1 (3) 365

Operating income 2,454 919 8 3,381

Operating expenses (1,007) (259) (5) (1,271)

Profit before credit impairment and income tax 1,447 660 3 2,110

Credit impairment (charge)/release (33) (50) - (83)

Profit before income tax 1,414 610 3 2,027

Income tax expense and non-controlling interests (395) (171) (2) (568)

Cash profit 1,019 439 1 1,459

Individual credit impairment charge/(release) 46 77 - 123

Collective credit impairment charge/(release) (13) (27) - (40)

Net loans and advances

2

76,279 40,963 - 117,242

Customer deposits

2

67,797 14,058 - 81,855

Risk weighted assets

2

28,757 31,004 1,210 60,971


September 2018 Full Year vs September 2017 Full Year

Net interest income 3% 8% 8% 5%

Other operating income -5% 11% large 2%

Net funds management and insurance income 5% -100% 0% 5%

Operating income 3% 8% large 5%

Operating expenses 3% 0% 60% 3%

Profit before credit impairment and income tax 2% 11% large 6%

Credit impairment (charge)/release 45% large n/a -93%

Profit before income tax 1% 27% large 10%

Income tax expense and non-controlling interests 1% 27% large 10%

Cash profit 1% 27% large 10%

Individual credit impairment charge/(release) 9% -97% n/a -58%

Collective credit impairment charge/(release) -85% 63% n/a 15%

Net loans and advances

2

4% 4% n/a 4%

Customer deposits

2

4% 20% n/a 6%

Risk weighted assets

2

4% 1% -4% 2%

1.

During the March 2018 half, business agri customers transferred from retail to commercial. Prior periods have not been restated.

2.

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

DIVISIONAL RESULTS


New Zealand - continuing operations

David Hisco


69

September 2018 Half Year

Retail

NZD M

Commercial

NZD M

Central

Functions

NZD M

New Zealand

Total

NZD M

Net interest income

922 492 7 1,421

Other operating income

147 10 (1) 156

Net funds management and insurance income

197 - (2) 195

Operating income

1,266 502 4 1,772

Operating expenses (523) (132) (6) (661)

Profit/(Loss) before credit impairment and income tax

743 370 (2) 1,111

Credit impairment (charge)/release (17) 33 - 16

Profit/(Loss) before income tax

726 403 (2) 1,127

Income tax expense and non-controlling interests (203) (113) 1 (315)

Cash profit/(Loss)

523 290 (1) 812

Individual credit impairment charge/(release) 27 (11) - 16

Collective credit impairment charge/(release)

(10) (22) - (32)

Net loans and advances

2

79,053 42,445 - 121,498

Customer deposits

2

70,260 16,841 - 87,101

Risk weighted assets

2

30,043 31,264 1,156 62,463


March 2018 Half Year

1



Net interest income 910 478 7 1,395

Other operating income 152 10 19 181

Net funds management and insurance income 190 - (1) 189

Operating income 1,252 488 25 1,765

Operating expenses (514) (126) (2) (642)

Profit/(Loss) before credit impairment and income tax 738 362 23 1,123

Credit impairment (charge)/release (31) 9 - (22)

Profit/(Loss) before income tax 707 371 23 1,101

Income tax expense and non-controlling interests (197) (104) (7) (308)

Cash profit/(Loss) 510 267 16 793

Individual credit impairment charge/(release) 23 13 - 36

Collective credit impairment charge/(release) 8 (22) - (14)

Net loans and advances

2

77,066 41,474 - 118,540

Customer deposits

2

67,735 16,637 - 84,372

Risk weighted assets

2

29,441 30,748 1,143 61,332


September 2018 Half Year vs March 2018 Half Year

Net interest income 1% 3% 0% 2%

Other operating income -3% 0% large -14%

Net funds management and insurance income 4% n/a 100% 3%

Operating income 1% 3% -84% 0%

Operating expenses 2% 5% large 3%

Profit/(Loss) before credit impairment and income tax 1% 2% large -1%

Credit impairment (charge)/release -45% large n/a large

Profit/(Loss) before income tax 3% 9% large 2%

Income tax expense and non-controlling interests 3% 9% large 2%

Cash profit/(Loss) 3% 9% large 2%

Individual credit impairment charge/(release) 17% large n/a -56%

Collective credit impairment charge/(release) large 0% n/a large

Net loans and advances

2

3% 2% n/a 2%

Customer deposits

2

4% 1% n/a 3%

Risk weighted assets

2

2% 2% 1% 2%

1.

During the March 2018 half, business agri customers transferred from retail to commercial. Prior periods have not been restated.

2.

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

DIVISIONAL RESULTS


New Zealand - continuing operations

David Hisco


70

Table reflects AUD for New Zealand

NZD results shown on page 66



Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net interest income 1,309 1,278 2%


2,587 2,519 3%

Other operating income

145 165 -12%


310 310 0%

Net funds management and insurance income

180 173 4%


353 343 3%

Operating income

1,634 1,616 1%


3,250 3,172 2%

Operating expenses (608) (588) 3%


(1,196) (1,193) 0%

Profit before credit impairment and income tax

1,026 1,028 0%


2,054 1,979 4%

Credit impairment (charge)/release 14 (20) large


(6) (78) -92%

Profit before income tax

1,040 1,008 3%


2,048 1,901 8%

Income tax expense and non-controlling interests (291) (282) 3%


(573) (532) 8%

Cash profit

749 726 3%


1,475 1,369 8%

Consisting of:


Retail 482 467 3%


949 956 -1%

Commercial

268 244 10%


512 412 24%

Central Functions

(1) 15 large


14 1 large

Cash profit

749 726 3%


1,475 1,369 8%

Balance Sheet

1



Net loans and advances 111,286 111,308 0%


111,286 107,886 3%

Other external assets

4,135 4,610 -10%


4,135 3,560 16%

External assets

115,421 115,918 0%


115,421 111,446 4%

Customer deposits 79,780 79,225 1%


79,780 75,323 6%

Other deposits and borrowings 2,277 2,398 -5%


2,277 3,424 -33%

Deposits and other borrowings

82,057 81,623 1%


82,057 78,747 4%

Other external liabilities 22,477 21,488 5%


22,477 20,518 10%

External liabilities

104,534 103,111 1%


104,534 99,265 5%

Risk weighted assets 57,213 57,590 -1%


57,213 56,106 2%

Average gross loans and advances 111,218 108,107 3%


109,667 108,229 1%

Average deposits and other borrowings

81,214 79,669 2%


80,444 78,968 2%

In-force premiums

181 184 -2%


181 179 1%

Funds under management 28,087 27,404 2%


28,087 26,215 7%

Average funds under management

27,791 26,727 4%


27,292 25,416 7%

Ratios

1



Return on average assets 1.30% 1.31%


1.30% 1.22%

Net interest margin

2.35% 2.37%


2.36% 2.31%

Operating expenses to operating income

37.2% 36.4%


36.8% 37.6%

Operating expenses to average assets

1.06% 1.06%


1.06% 1.06%

Individual credit impairment charge/(release)

15 34 -56%


49 116 -58%

Individual credit impairment charge/(release) as a % of average GLA 0.03% 0.06%


0.04% 0.11%

Collective credit impairment charge/(release)

(29) (14) large


(43) (38) 13%

Collective credit impairment charge/(release) as a % of average GLA

(0.05%) (0.03%)


(0.04%) (0.03%)

Gross impaired assets

236 244 -3%


236 307 -23%

Gross impaired assets as a % of GLA

0.21% 0.22%


0.21% 0.28%

Retail Insurance lapse rates

13.9% 12.8%


13.3% 14.2%

Total full time equivalent staff (FTE) 6,165 6,319 -2%


6,165 6,372 -3%

1.

Balance Sheet amounts include assets and liabilities reclassified as held for sale from continuing operations.

DIVISIONAL RESULTS


Wealth Australia - continuing operations

Alexis George



71

Divisional performance was impacted by a number of large/notable items. Refer to pages 15 to 19 and pages 53 to 54 for details.


Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net interest income 25 24 4%


49 49 0%

Other operating income

28 42 -33%


70 73 -4%

Net funds management and insurance income

92 120 -23%


212 271 -22%

Operating income

145 186 -22%


331 393 -16%

Operating expenses (134) (123) 9%


(257) (262) -2%

Profit before income tax

11 63 -83%


74 131 -44%

Income tax expense and non-controlling interests (3) (19) -84%


(22) (36) -39%

Cash profit from continuing operations

8 44 -82%


52 95 -45%

Key metrics - LMI (Lenders Mortgage Insurance)


Gross written premium 60 81 -26%


141 173 -18%

Net claims paid

10 8 25%


18 15 20%

Loss rate (of exposure)

1

0.04% 0.03% 33%


0.07% 0.02% large

Total full time equivalent staff (FTE)

2

845 972 -13%


845 997 -15%

1.

Loss rate (of exposure) is calculated as net claims (paid and reserved) for each reporting period over total gross lending assets insured by LMI.

2.

Wealth Australia division FTE are allocated between continuing and discontinued operations. The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is

currently being determined. Continuing FTE for the March 2018 half and September 2017 full year have been restated to reflect a more accurate estimate of the FTEs that will transfer to

IOOF or Zurich.


DIVISIONAL RESULTS


Asia Retail & Pacific - continuing operations

1


David Hisco


Divisional performance was impacted by a number of large/notable items. Refer to pages 15 to 19 and pages 53 to 54 for details of these items.

72


Half Year


Full Year


Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Net interest income 67 119 -44%


186 576 -68%

Other operating income

62 184 -66% 246 18 large

Operating income

129 303 -57% 432 594 -27%

Operating expenses

2

(65) (146) -55% (211) (614) -66%

Profit/(Loss) before credit impairment and income tax

64 157 -59% 221 (20) large

Credit impairment (charge)/release (1) (27) -96% (28) (144) -81%

Profit/(Loss) before income tax

63 130 -52% 193 (164) large

Income tax expense and non-controlling interests (18) (24) -25% (42) 7 large

Cash profit/(loss)

45 106 -58% 151 (157) large

Balance Sheet

3



Net loans and advances 2,117 2,168 -2% 2,117 5,503 -62%

Customer deposits

3,475 3,382 3% 3,475 6,964 -50%

Risk weighted assets

4,093 4,049 1% 4,093 6,791 -40%

Ratios

Return on average assets 2.18% 3.60% 3.02% (0.84%)

Net interest margin

3.95% 4.51% 4.30% 3.20%

Operating expenses to operating income

50.4% 48.2% 48.8% 103.4%

Operating expenses to average assets

3.16% 4.96% 4.22% 3.27%

Individual credit impairment charge/(release)

5 31 -84% 36 165 -78%

Individual credit impairment charge/(release) as a % of average GLA 0.45% 1.61% 1.18% 1.41%

Collective credit impairment charge/(release)

(4) (4) 0% (8) (21) -62%

Collective credit impairment charge/(release) as a % of average GLA

(0.36%) (0.22%) (0.26%) (0.18%)

Gross impaired assets

50 50 0% 50 140 -64%

Gross impaired assets as a % of GLA

2.29% 2.23% 2.29% 2.47%

Total full time equivalent staff (FTE)

1,131 1,199 -6% 1,131 3,664 -69%

1.

The table above includes Asia Retail and Wealth business results to the date of disposal. Refer to large/notable items on pages 15 to 19 for further details.

2.

Operating expenses include indirect costs allocated to the division. These have not been restated for the impact of the Asia Retail and Wealth business divestment.

3.

Balance Sheet amounts include assets and liabilities reclassified as held for sale from continuing operations.



Technology, Services & Operations and Group Centre - continuing operations


Divisional performance was impacted by a number of large/notable items. Refer to pages 15 to 19 and pages 53 to 54 for details of these items.


Half Year


Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Operating income (minority investments in Asia) 249 209 19% 458 319 44%

Operating income (other)

31 87 -64% 118 273 -57%

Operating income

280 296 -5% 576 592 -3%

Operating expenses (592) (371) 60% (963) (702) 37%

Profit/(Loss) before credit impairment and income tax

(312) (75) large (387) (110) large

Credit impairment (charge)/release - - n/a - - n/a

Profit/(Loss) before income tax

(312) (75) large (387) (110) large

Income tax expense and non-controlling interests 97 (16) large 81 72 13%

Cash profit/(loss)

(215) (91) large (306) (38) large

Risk weighted assets 6,052 6,813 -11% 6,052 7,287 -17%

Total full time equivalent staff (FTE)

1

10,646 10,959 -3% 10,646 11,310 -6%

1.

TSO and Group Centre division FTE are allocated between continuing and discontinued operations. The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later

date is currently being determined. Continuing FTE for the March 2018 half and September 2017 full year have been restated to reflect a more accurate estimate of the FTEs that will

transfer to IOOF or Zurich.

PROFIT RECONCILIATION


73



CONTENTS Page


Adjustments between statutory profit and cash profit 74

Explanation of adjustments between statutory profit and cash profit - continuing operations 74


Explanation of adjustments between statutory profit and cash profit - discontinued operations 75

Reconciliation of statutory profit to cash profit 76

PROFIT RECONCILIATION


74

Non-IFRS information

The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis

other than in accordance with accounting standards. The guidance provided in ASIC’s Regulatory Guide 230 has been followed when presenting this

information.

Adjustments between statutory profit and cash profit

Cash profit represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and

Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items from statutory

profit (refer to Definitions for further details). The adjustments made in arriving at cash profit are included in statutory profit which is subject to audit within

the context of the external auditor’s audit of the 2018 ANZ Annual Financial Report. Cash profit is not subject to review or audit by the external auditor.

The external auditor has informed the Audit Committee that recurring adjustments have been determined on a consistent basis across each period

presented, and the adjustments for the sale impact of Shanghai Rural Commercial Bank (SRCB) in the March 2018 half and the September 2017 full year

are appropriate.



Half Year


Full Year


Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Statutory profit attributable to shareholders of the Company from

continuing operations

3,172 3,923 -19% 7,095 6,344 12%



Adjustments between statutory profit and cash profit from continuing

operations


Revaluation of policy liabilities (4) (10) -60% (14) 25 large

Economic hedges

(124) (124) 0% (248) 209 large

Revenue and expense hedges

(49) 40 large (9) (99) -91%

Structured credit intermediation trades

(1) (3) -67% (4) (3) 33%

Sale of SRCB

- (333) -100% (333) 333 large

Total adjustments between statutory profit and cash profit from continuing

operations

(178) (430) -59% (608) 465 large

Cash profit from continuing operations 2,994 3,493 -14% 6,487 6,809 -5%


Statutory profit attributable to shareholders of the Company from

discontinued operations

(95) (600) -84% (695) 62 large



Adjustments between statutory profit and cash profit from discontinued

operations


Treasury shares adjustment 30 (23) large 7 58 -88%

Revaluation of policy liabilities

- 6 -100% 6 9 -33%

Total adjustments between statutory profit and cash profit from discontinued

operations

30 (17) large 13 67 -81%

Cash profit/(loss) from discontinued operations (65) (617) -89% (682) 129 large

Cash profit

2,929 2,876 2% 5,805 6,938 -16%

Explanation of adjustments between statutory profit and cash profit - continuing operations

 Revaluation of policy liabilities - New Zealand division

When calculating policy liabilities, the projected future cash flows on insurance contracts are discounted to reflect the present value of the obligation,

with the impact of changes in the market discount rate each period being reflected in the Income Statement. ANZ includes the impact on the re-

measurement of the insurance contract attributable to changes in market discount rates as an adjustment to statutory profit to remove the volatility

attributable to changes in market interest rates which reverts to zero over the life of the insurance contract.

 Economic and revenue and expense hedges

The Group enters into economic hedges to manage its interest rate and foreign exchange risk which, in accordance with accounting standards, result

in fair value gains and losses being recognised within the Income Statement. ANZ removes the fair value adjustments from cash profit since the profit

or loss resulting from the hedge transactions will reverse over time to match with the profit or loss from the economically hedged item as part of cash

profit. This includes gains and losses arising from approved classes of derivatives not designated in accounting hedge relationships but which are

considered to be economic hedges, including hedges of larger foreign exchange denominated revenue and expense streams, primarily NZD and

USD (and USD correlated), as well as ineffectiveness from designated accounting hedges.

Economic hedges comprise:


 Funding related swaps (primarily cross currency interest rate swaps) used to convert the proceeds of foreign currency debt issuances into

floating rate Australian dollar and New Zealand dollar debt. As these swaps do not qualify for hedge accounting, movements in the fair values

are recorded in the Income Statement. The main drivers of these fair values are currency basis spreads and Australian dollar and New Zealand

dollar fluctuations against other major funding currencies.

 Economic hedges of select structured finance and specialised leasing transactions that do not qualify for hedge accounting. The main drivers of

these fair value adjustments are movements in the Australian and New Zealand term structure of interest rates.

 Ineffectiveness from designated accounting hedge relationships.

PROFIT RECONCILIATION


75

In the September 2018 full year, the majority of the gain on economic hedges adjusted from cash profit relates to funding related swaps, principally

from widening basis spreads on AUD/USD and NZD/USD currency pairs and from weakening of the AUD against the USD and EUR.

The gains on revenue and expense hedges adjusted from cash profit in the September 2018 full year was due to the strengthening of the AUD

against the NZD.



Half Year


Full Year



Sep 18

$M

Mar 18

$M


Sep 18

$M

Sep 17

$M


Economic hedges (174) (175)


(349) 296


Revenue and expense hedges (69) 57


(12) (140)


Increase/(decrease) to cash profit before tax (243) (118)


(361) 156


Increase/(decrease) to cash profit after tax (173) (84)


(257) 110

 Structured credit intermediation trades

ANZ entered into a series of structured credit intermediation trades prior to the Global Financial Crisis with eight US financial guarantors. This

involved selling credit default swaps (CDSs) as protection over specific debt structures and purchasing CDS protection over the same structures.

ANZ has subsequently exited its positions with six US financial guarantors and is monitoring the remaining two portfolios with a view to reducing the

exposures when ANZ deems it cost effective relative to the perceived risk associated with a specific trade or counterparty.

The notional value of outstanding bought and sold CDSs at 30 September 2018 amounted to $0.3 billion (Mar 18: $0.3 billion; Sep 17: $0.7 billion).

While both the bought and sold CDSs are measured at fair value through profit and loss, the associated fair value movements do not fully offset due

to the impact of credit risk on the bought CDSs which is driven by market movements in credit spreads and AUD/USD and NZD/USD rates. The fair

value of the CDSs (excluding CVA) is $26 million (Mar 18: $27 million; Sep 17: $59 million) with CVA on the bought protection of $4 million (Mar 18:

$5 million; Sep 17: $7 million).

The profit and loss associated with the bought and sold protection is included as an adjustment to cash profit as it relates to a legacy business where,

unless terminated early, the fair value movements are expected to reverse to zero in future periods.


 Sale of Shanghai Rural Commercial Bank (SRCB)

On 3 January 2017, the Group announced that it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB). On 18 September

2017, the Group announced a revision to the 3 January arrangement in which Baoshan Iron & Steel Co. Ltd. (Bao) replaced Shanghai Sino-Poland

Enterprise Management Development Corporation Limited to join China COSCO Shipping Corporation Limited (COSCO) to acquire ANZ’s 20%

stake in SRCB. Under the updated arrangement, COSCO and Bao each acquired a 10% stake in SRCB. The key financial terms of the revised sale

agreement were unchanged from the original transaction announcement. The sale completed in the March 2018 half.

The impact of SRCB has been treated as an adjustment between statutory profit to cash profit. The rationale being the loss on reclassification to held

for sale was expected to be largely offset by the release of reserve gains on sale completion. The transaction was initially expected to complete in the

2017 financial year, however completion was delayed until the March 2018 half.

The March and September 2017 halves include the impairment to the investment, losses on release of reserves and additional tax expenses

associated with the delay in completion. In the March 2018 half, the Group recycled the reserve gains to profit, which was partly offset by further

foreign exchange losses, and tax expenses.

In the March 2018 half, the entire impact of the transaction was recognised in cash profit. Accordingly, the adjustments between statutory profit and

cash profit in the March and September 2017 halves have been reversed.

 Credit risk on impaired derivatives (nil profit after tax impact)

Derivative credit valuation adjustments on defaulted and impaired derivative exposures are reclassified to cash credit impairment charges to reflect

the manner in which the defaulted and impaired derivatives are managed.

Explanation of adjustments between statutory profit and cash profit - discontinued operations

 Treasury shares adjustment

ANZ shares held by the Group in Wealth Australia (Sep 18: 15.5 million shares; Mar 18: 14.8 million shares; Sep 17: 15.4 million shares) are deemed

to be Treasury shares for accounting purposes. Dividends and realised and unrealised gains and losses from these shares are reversed as these are

not permitted to be recognised as income for statutory reporting purposes. In deriving cash profit, these earnings are included to ensure there is no

asymmetrical impact on the Group’s profits because the Treasury shares are held to support policy liabilities which are revalued through the Income

Statement.


Revaluation of policy liabilities - Wealth Australia division

When calculating policy liabilities, the projected future cash flows on insurance contracts are discounted to reflect the present value of the obligation,

with the impact of changes in the market discount rate each period being reflected in the Income Statement. ANZ includes the impact on the re-

measurement of the insurance contract attributable to changes in market discount rates as an adjustment to statutory profit to remove the volatility

attributable to changes in market interest rates which reverts to zero over the life of the insurance contract.

PROFIT RECONCILIATION
76


Adjustments to statutory profit


Statutory profit

Treasury

shares

adjustment

Revaluation

of policy

liabilities

Economic

hedges

Revenue and

expense

hedges

Structured

credit

intermediation

trades

Credit risk

on impaired

derivatives

Reclassi-

fication of

SRCB to held

for sale

Total

adjustments to

statutory profit

Cash profit


$M $M $M $M $M $M $M $M $M $M

September 2018 Full Year

Net interest income

14,514


-

-

-

-

-

-

-

-

14,514

Net fee and commission income

2,254


-

-

-

-

-

-

-

-

2,254

Net funds management and insurance income

576


-

(20)

-

-

-

-

-

(20)

556

Other

2,487


-

-

(349)

(12)

(5)

-

(231)

(597)

1,890

Other operating income

5,317


-

(20)

(349)

(12)

(5)

-

(231)

(617)

4,700

Operating income

19,831


-

(20)

(349)

(12)

(5)

-

(231)

(617)

19,214

Operating expenses

(9,248)


-

-

-

-

-

-

-

-

(9,248)

Profit before credit impairment and tax

10,583


-

(20)

(349)

(12)

(5)

-

(231)

(617)

9,966

Credit impairment charge

(688)


-

-

-

-

-

-

-

-

(688)

Profit before income tax

9,895


-

(20)

(349)

(12)

(5)

-

(231)

(617)

9,278

Income tax expense

(2,784)


-

6

101

3

1

-

(102)

9

(2,775)

Non-controlling interests

(16)


-

-

-

-

-

-

-

-

(16)

Profit after tax from continuing operations

7,095


-

(14)

(248)

(9)

(4)

-

(333)

(608)

6,487

Profit/(Loss) after tax fr

om discontinued operations

(695)


7

6

-

-

-

-

-

13

(682)

Profit after tax

6,400


7

(8)

(248)

(9)

(4)

-

(333)

(595)

5,805


September 2017 Full Year Net interest income

14,875 - - - - - - - - 14,875

Net fee and commission income

2,453 - - - - - - - - 2,453

Net funds management and insurance income

634

-

34

-

-

-

-

-

34

668

Other

1,436

-

-

296

(140)

(4)

1

231

384

1,820

Other operating income

4,523

-

34

296

(140)

(4)

1

231

418

4,941

Operating income

19,398

-

34

296

(140)

(4)

1

231

418

19,816

Operating expenses

(8,967) - - - - - - - - (8,967)

Profit before credit impairment and tax

10,431

-

34

296

(140)

(4)

1

231

418

10,849

Credit impairment charge

(1,198)

-

-

-

-

-

(1)

-

(1)

(1,199)

Profit before income tax

9,233

-

34

296

(140)

(4)

-

231

417

9,650

Income tax expense

(2,874)

-

(9)

(87)

41

1

-

102

48

(2,826)

Non-controlling interests

(15) - - - - - - - - (15)

Profit after tax from cont

inuing operati

ons 6,344 - 25 209 (99) (3) - 333 465 6,809

Profit/(Loss) after tax from discontinued operations

62

58

9

-

-

-

-

-

67

129

Profit after tax

6,406

58

34

209

(99)

(3)

-

333

532

6,938

PROFIT RECONCILIATION
77


Adjustments to statutory profit


Statutory profit

Treasury

shares

adjustment

Revaluation

of policy

liabilities

Economic

hedges

Revenue and

expense

hedges

Structured

credit

intermediation

trades

Credit risk

on impaired

derivatives

Sale of

Shanghai Rural

Commercial

Bank

Total

adjustments to

statutory profit

Cash profit


$M $M $M $M $M $M $M $M $M $M

September 2018 Half Year

Net interest income

7,164


-

-

-

-

-

-

-

-

7,164

Net fee and commission income

1,102


-

-

-

-

-

-

-

-

1,102

Net funds management and insurance income

269


-

(6)

-

-

-

-

-

(6)

263

Other

1,121


-

-

(174)

(69)

(1)

-

-

(244)

877

Other operating income

2,492


-

(6)

(174)

(69)

(1)

-

-

(250)

2,242

Operating income

9,656


-

(6)

(174)

(69)

(1)

-

-

(250)

9,406

Operating expenses

(4,837)


-

-

-

-

-

-

-

-

(4,837)

Profit before credit impairment and tax

4,819


-

(6)

(174)

(69)

(1)

-

-

(250)

4,569

Credit impairment charge

(280)


-

-

-

-

-

-

-

-

(280)

Profit before income tax

4,539


-

(6)

(174)

(69)

(1)

-

-

(250)

4,289

Income tax expense

(1,358)


-

2

50

20

-

-

-

72

(1,286)

Non-controlling interests

(9)


-

-

-

-

-

-

-

-

(9)

Profit after tax from continuing operations

3,172


-

(4)

(124)

(49)

(1)

-

-

(178)

2,994

Profit/(Loss) after tax fr

om discontinued operations

(95)


30

-

-

-

-

-

-

30

(65)

Profit after tax

3,077


30

(4)

(124)

(49)

(1)

-

-

(148)

2,929

March 2018 Half Year Net interest income

7,350 - - - - - - - - 7,350

Net fee and commission income

1,152 - - - - - - - - 1,152

Net funds management and insurance income

307

-

(14)

-

-

-

-

-

(14)

293

Other

1,366

-

- (175) 57 (4)

- (231) (353) 1,013

Other operating income

2,825

-

(14)

(175)

57

(4)

-

(231)

(367)

2,458

Operating income

10,175

-

(14)

(175)

57

(4)

-

(231)

(367)

9,808

Operating expenses

(4,411) - - - - - - - - (4,411)

Profit before credit impairment and tax

5,764

-

(14)

(175)

57

(4)

-

(231)

(367)

5,397

Credit impairment charge

(408) - - - - - - - - (408)

Profit before income tax

5,356

-

(14)

(175)

57

(4)

-

(231)

(367)

4,989

Income tax expense

(1,426)

-

4

51

(17)

1

-

(102)

(63)

(1,489)

Non-controlling interests

(7) - - - - - - - - (7)

Profit after tax from continui

ng operations

3,923

-

(10)

(124)

40

(3)

-

(333)

(430)

3,493

Profit/(Loss) after tax from discontinued operations

(600)

(23)

6

-

-

-

-

-

(17)

(617)

Profit after tax

3,323

(23)

(4)

(124)

40

(3)

-

(333)

(447)

2,876

PROFIT RECONCILIATION


78

This page has been left blank intentionally

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - TABLE OF CONTENTS


79


CONTENTS Page


Condensed Consolidated Income Statement 80

Condensed Consolidated Statement of Comprehensive Income 81

Condensed Consolidated Balance Sheet 82

Condensed Consolidated Cash Flow Statement 83

Condensed Consolidated Statement of Changes in Equity 84

Notes to Condensed Consolidated Financial Statements 85

CONDENSED CONSOLIDATED INCOME STATEMENT



Australia and New Zealand Banking Group Limited


80


Half Year


Full Year

1



Note

Sep 18

$M

Mar 18

$M Movt


Sep 18

$M

Sep 17

$M Movt

Interest income 15,478 14,849 4% 30,327 29,120 4%

Interest expense

(8,314) (7,499) 11% (15,813) (14,245) 11%

Net interest income 2

7,164 7,350 -3% 14,514 14,875 -2%

Other operating income 2 2,128 2,430 -12% 4,558 3,589 27%

Net funds management and insurance income 2

269 307 -12% 576 634 -9%

Share of associates' profit 2, 13

95 88 8% 183 300 -39%

Operating income

9,656 10,175 -5% 19,831 19,398 2%

Operating expenses 3 (4,837) (4,411) 10% (9,248) (8,967) 3%

Profit before credit impairment and income tax

4,819 5,764 -16% 10,583 10,431 1%

Credit impairment charge 8 (280) (408) -31% (688) (1,198) -43%

Profit before income tax

4,539 5,356 -15% 9,895 9,233 7%

Income tax expense 4 (1,358) (1,426) -5% (2,784) (2,874) -3%

Profit after tax from continuing operations

3,181 3,930 -19% 7,111 6,359 12%

Profit/(Loss) after tax from discontinued operations 10 (95) (600) -84% (695) 62 large

Profit for the period

3,086 3,330 -7% 6,416 6,421 0%

Comprising:

Profit attributable to shareholders of the Company 3,077 3,323 -7% 6,400 6,406 0%

Profit attributable to non-controlling interests

9 7 29% 16 15 7%


Earnings per ordinary share (cents) including discontinued

operations


Basic 6 107.3 114.2 -6% 221.6 220.1 1%

Diluted 6

103.2 108.6 -5% 212.1 210.8 1%

Earnings per ordinary share (cents) from continuing operations

Basic 6 110.6 134.8 -18% 245.6 218.0 13%

Diluted 6

106.2 127.4 -17% 234.2 208.8 12%

Dividend per ordinary share (cents) 5

80 80 0% 160 160 0%

1.

Information has been restated and presented on a continuing operations basis. Discontinued operations consists of OnePath pensions and investments and aligned dealer groups being

sold to IOOF Holdings Limited and the life insurance business being sold to Zurich Financial Services Australia.

The notes appearing on pages 85 to 103 form an integral part of the Condensed Consolidated Financial Statements.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME



Australia and New Zealand Banking Group Limited


81


Full Year

1



Sep 18

$M

Sep 17

$M Movt

Profit for the period from continuing operations

7,111 6,359 12%


Other comprehensive income


Items that will not be reclassified subsequently to profit or loss 32 26 23%


Items that may be reclassified subsequently to profit or loss

Foreign currency translation reserve

2

222 (748) large

Other reserve movements

137 (297) large


Income tax attributable to the above items (118) 8 large

Share of associates' other comprehensive income

3

25 1 large

Other comprehensive income after tax from continuing operations

298 (1,010) large

Profit/(Loss) after tax from discontinued operations (695) 62 large

Other comprehensive income after tax from discontinued operations 18 (30) large

Total comprehensive income for the period

6,732 5,381 25%

Comprising total comprehensive income attributable to:

Shareholders of the Company 6,706 5,372 25%

Non-controlling interests

26 9 large

1.

Information has been restated and presented on a continuing operations basis. Discontinued operations consists of OnePath pensions and investments and aligned dealer groups being

sold to IOOF Holdings Limited and the life insurance being sold to Zurich Financial Services Australia.

2.

Includes foreign currency translation differences attributable to non-controlling interests of $10 million gain (Sep 17 full year: $6 million loss).

3.

Share of associates’ other comprehensive income includes an available-for-sale revaluation reserve gain of $28 million (Sep 17 full year: $1 million loss) and a foreign currency translation

reserve loss of $3 million (Sep 17 full year: $2 million gain) that may be reclassified subsequently to profit or loss.

The notes appearing on pages 85 to 103 form an integral part of the Condensed Consolidated Financial Statements.

CONDENSED CONSOLIDATED BALANCE SHEET



Australia and New Zealand Banking Group Limited



82

As At Movement

Assets Note

Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Cash and cash equivalents

1

84,636 82,071 68,048 3% 24%

Settlement balances owed to ANZ

2,319 5,037 5,504 -54% -58%

Collateral paid

11,043 10,863 8,987 2% 23%

Trading securities

37,722 45,058 43,605 -16% -13%

Derivative financial instruments

68,423 70,915 62,518 -4% 9%

Available-for-sale assets

74,284 70,239 69,384 6% 7%

Net loans and advances 7

603,938 588,946 574,331 3% 5%

Regulatory deposits

882 1,229 2,015 -28% -56%

Assets held for sale 10

45,248 45,278 7,970 0% large

Investment in associates

2,553 2,481 2,248 3% 14%

Current tax assets

268 15 30 large large

Deferred tax assets

900 840 675 7% 33%

Goodwill and other intangible assets

4,930 5,338 6,970 -8% -29%

Investments backing policy liabilities

- - 37,964 n/a -100%

Premises and equipment

1,833 1,892 1,965 -3% -7%

Other assets

3,645 4,914 5,112 -26% -29%

Total assets

942,624 935,116 897,326 1% 5%


Liabilities

Settlement balances owed by ANZ 11,810 10,577 9,914 12% 19%

Collateral received

6,542 9,395 5,919 -30% 11%

Deposits and other borrowings 9

618,150 616,230 595,611 0% 4%

Derivative financial instruments

69,676 70,624 62,252 -1% 12%

Current tax liabilities

300 371 241 -19% 24%

Deferred tax liabilities

59 258 257 -77% -77%

Liabilities held for sale 10

47,159 44,773 4,693 5% large

Policy liabilities

- - 37,448 n/a -100%

External unit holder liabilities

- - 4,435 n/a -100%

Payables and other liabilities

6,788 7,442 8,350 -9% -19%

Provisions

1,578 1,110 1,158 42% 36%

Debt issuances

121,179 114,836 107,973 6% 12%

Total liabilities

883,241 875,616 838,251 1% 5%

Net assets 59,383 59,500 59,075 0% 1%


Shareholders' equity

Ordinary share capital 11 27,205 27,933 29,088 -3% -6%

Reserves 11

323 541 37 -40% large

Retained earnings 11

31,715 30,900 29,834 3% 6%

Share capital and reserves attributable to

shareholders of the Company

11

59,243 59,374 58,959 0% 0%

Non-controlling interests 11 140 126 116 11% 21%

Total shareholders' equity 11

59,383 59,500 59,075 0% 1%

1.

Includes settlement balances owed to ANZ that meet the definition of cash and cash equivalents.

The notes appearing on pages 85 to 103 form an integral part of the Condensed Consolidated Financial Statements.

CONDENSED CONSOLIDATED CASH FLOW STATEMENT


Australia and New Zealand Banking Group Limited

83

The Condensed Consolidated Cash Flow Statement includes discontinued operations. Please refer to Note 10 for cash flows associated with discontinued

operations and cash and cash equivalents reclassified as held for sale.

Full Year


Inflows Inflows

(Outflows) (Outflows)


Sep 18

$M

Sep 17

$M

Profit after income tax 6,416 6,421

Adjustments to reconcile to net cash provided by/(used in) operating activities:


Provision for credit impairment charge 688 1,198

Depreciation and amortisation

1,199 972

(Profit)/loss on sale of premises and equipment

(4) (114)

Net derivatives/foreign exchange adjustment

6,721 (3,409)

(Gain)/loss on sale from divestments

(594) 541

Reclassification of business to held for sale

693 -

Other non-cash movements

(55) (167)

Net (increase)/decrease in operating assets:


Collateral paid (1,648) 3,533

Trading securities

8,565 2,081

Net loans and advances

(24,739) (17,838)

Investments backing policy liabilities

1

(3,914) (2,122)

Other assets

(973) 509

Net increase/(decrease) in operating liabilities:


Deposits and other borrowings 12,207 30,904

Settlement balances owed by ANZ

1,853 (627)

Collateral received

186 (310)

Life insurance contract policy liabilities

1

4,263 2,260

Other liabilities

(298) 215

Total adjustments

4,150 17,626

Net cash provided by/(used in) operating activities

2

10,566 24,047

Cash flows from investing activities


Available-for-sale assets:

Purchases (23,806) (27,220)

Proceeds from sale or maturity

20,592 19,751

Proceeds from divestments

2,148 (5,213)

Proceeds from Zurich reinsurance arrangement

1,000 -

Other assets

232 (148)

Net cash provided by/(used in) investing activities

166 (12,830)

Cash flows from financing activities

Debt issuances

3

:

Issue proceeds 25,075 25,128

Redemptions

(15,898) (27,409)

Dividends paid

(4,563) (4,386)

On market purchase of treasury shares

(114) (75)

Share buy-back

(1,880) -

Net cash provided by/(used in) financing activities

2,620 (6,742)

Net increase in cash and cash equivalents 13,352 4,475

Cash and cash equivalents at beginning of period 68,048 66,220

Effects of exchange rate changes on cash and cash equivalents

3,564 (2,647)

Cash and cash equivalents at end of period

4

84,964 68,048

1.

Investments backing policy liabilities and life insurance contract policy liabilities have been reclassified as held for sale.

2.

Net cash provided by/(used in) operating activities includes income taxes paid of $3,373 million (Sep 17 full year: $2,864 million).

3.

Non-cash changes in debt issuances includes fair value hedging gains of $1,443 million (Sep 17 full year: gain $1,498 million) and foreign exchange losses of $5,712 million (Sep 17 full

year: gain of $1,324 million).

4.

Includes cash and cash equivalents recognised on the face of balance sheet of $84,636 million (Sep 17: $68,048 million) and amounts recorded as part of assets held for sale of $328 million

(Sep 17: nil).

The notes appearing on pages 85 to 103 form an integral part of the Condensed Consolidated Financial Statements.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY



Australia and New Zealand Banking Group Limited

84


Ordinary

share

capital Reserves

Retained

earnings

Share capital

and reserves

attributable to

shareholders of

the Company

Non-

controlling

interests

Total

shareholders'

equity


$M $M $M $M $M $M

As at 1 October 2016 28,765 1,078 27,975 57,818 109 57,927

Profit or loss from continuing operations - -

6,344 6,344 15 6,359

Profit or loss from discontinued operations - - 62 62 - 62

Other comprehensive income for the period from continuing

operations

- (1,019) 15 (1,004) (6) (1,010)

Other comprehensive income for the period from

discontinued operations

- (30) - (30) - (30)

Total comprehensive income for the period - (1,049) 6,421 5,372 9 5,381

Transactions with equity holders in

their capacity as equity holders:

1


Dividends paid - - (4,609) (4,609) (1) (4,610)

Dividend income on treasury shares held within the Group's

life insurance statutory funds

- - 26 26 - 26

Dividend reinvestment plan

2

198 - - 198 - 198

Other equity movements:

1



Treasury shares Wealth Australia adjustment 69 - - 69 - 69

Group employee share acquisition scheme 56 - - 56 - 56

Other items - 8 21 29 (1) 28

As at 30 September 2017 29,088 37 29,834 58,959 116 59,075

Profit or loss from continuing operations - -

7,095 7,095

16

7,111

Profit or loss from discontinued operations - -

(695) (695)

-

(695)

Other comprehensive income for the period from continuing

operations

- 264 24 288 10 298

Other comprehensive income for the period from

discontinued operations

- 18 - 18 - 18

Total comprehensive income for the period - 282 6,424 6,706 26 6,732

Transactions with equity holders in

their capacity as equity holders:

1


Dividends paid - - (4,585) (4,585) (2) (4,587)

Dividend income on treasury shares held within the Group's

life insurance statutory funds

- - 24 24 - 24

Dividend reinvestment plan

2

- - - - - -

Group share buy-back

3



(1,880) - - (1,880) - (1,880)

Other equity movements:

1


Treasury shares Wealth Australia adjustment (2) - - (2) - (2)

Group employee share acquisition scheme (1) - - (1) - (1)

Other items - 4 18 22 - 22

As at 30 September 2018 27,205 323 31,715 59,243 140 59,383

1.

Current period and prior periods include discontinued operations.

2.

No new shares were issued under the Dividend Reinvestment Plan (DRP) for the 2018 interim dividend (nil shares for the 2017 final dividend; nil shares for the 2017 interim dividend; 7.1

million shares for the 2016 final dividend) as the shares were purchased on-market and provided directly to the shareholders participating in the DRP. On-market share purchases for the

DRP in the September 2018 full year were $392 million (Sept 17 full year: $176 million).

3.

As announced on 18 December 2017, 22 June 2018 and 19 October 2018, there is currently an on-market buy-back in relation to ANZ’s ordinary shares of $3.0 billion. The Company

bought back $748 million worth of shares in the September 2018 half (March 18 half: $1,132 million) resulting in 26.6 million shares being cancelled in the September 2018 half (March 18

half: 40.1 million).

The notes appearing on pages 85 to 103 form an integral part of the Condensed Consolidated Financial Statements.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


85

1. Basis of preparation

These Condensed Consolidated Financial Statements:

 have been prepared in accordance with the recognition and measurement requirements of Australian Accounting Standards (AASs);

 should be read in conjunction with ANZ’s Annual Financial Statements for the year ended 30 September 2018 and any public announcements made

by the Parent Entity and its controlled entities (the Group) for the year ended 30 September 2018 (when released) in accordance with the continuous

disclosure obligations under the Corporations Act 2001 and the ASX Listing Rules;

 do not include all notes of the type normally included in ANZ’s Annual Financial Report;

 are presented in Australian dollars unless otherwise stated; and

 were approved by the Board of Directors on 30 October 2018.

i) Accounting policies

These Condensed Consolidated Financial Statements have been prepared on the basis of accounting policies and using methods of computation

consistent with those applied in the 2017 ANZ Annual Financial Report.

Discontinued operations are excluded from the results of the continuing operations and are presented as a single line item ‘profit/(loss) after tax from

discontinued operations’ in the Condensed Consolidated Income Statement. Notes to the Condensed Consolidated Income Statement have been

restated and presented on a continuing basis. Assets and liabilities of discontinued operations have been presented as held for sale on the Condensed

Consolidated Balance Sheet as at 30 September 2018.

ii) Basis of measurement

The financial information has been prepared in accordance with the historical cost basis except that the following assets and liabilities are stated at their

fair value:

 derivative financial instruments as well as, in the case of fair value hedging, the fair value adjustment on the underlying hedged exposure;

 available-for-sale financial assets;

 financial instruments held for trading;

 other financial assets and liabilities designated at fair value through profit and loss; and

 assets and liabilities held for sale (except those at carrying value as per Note 10).

In accordance with AASB 1038 Life Insurance Contracts, life insurance liabilities are measured using the Margin on Services model.

In accordance with AASB 119 Employee Benefits, defined benefit obligations are measured using the Projected Unit Credit method.

iii) Use of estimates, assumptions and judgements

The preparation of these Condensed Consolidated Financial Statements requires the use of management judgement, estimates and assumptions that

affect reported amounts and the application of accounting policies. Discussion of the critical accounting estimates and judgements, which include

complex or subjective decisions or assessments are provided in Note 1 of the 2018 ANZ Annual Financial Report (when released). Such estimates and

judgements are reviewed on an ongoing basis.

Investments in associates

At 30 September 2018, the impairment assessment of non-lending assets identified that two of the Group’s associate investments (AMMB Holdings

Berhad (AmBank) and PT Bank Pan Indonesia (PT Panin) had indicators of impairment. Although their market value (based on share price) was below

their carrying value, no impairment was recognised as the carrying value was supported by their value in use (VIU).

The VIU calculation is sensitive to a number of key assumptions, including discount rate, long term growth rates, future profitability and capital levels. A

change in key assumptions could have an adverse impact on the recoverable amount of the investment. The key assumptions used in the VIU

calculations are outlined below:






As at 30 Sep 18



AmBank PT Panin

Carrying value supported by VIU calculation ($m)


1,427 1,103

Post-tax discount rate


11.0% 12.3%

Terminal growth rate


4.9% 5.6%

Expected NPAT growth (compound annual growth rate - 5 years)


4.6% 7.6%

Core equity tier 1 ratio


12% to 12.5% 10.6%

Available-for-sale revaluation reserve

As a result of persistent illiquidity of the quoted share price of Bank of Tianjin (BoT), the Group determines the fair value based on a valuation model.

Judgement is required in both the selection of the model and inputs used.

Customer remediation provision

At 30 September 2018, the Group has recognised provisions of $602 million (Sep 17: $142 million) in respect of customer remediation and related costs.

Determining the amount of the provisions, which represent management’s best estimate of the cost of settling the identified matters, requires the exercise

of significant judgement. It will often be necessary to form a view on a number of different assumptions, including, the number of impacted customers, the

average refund per customer and the associated remediation costs.

Consequently, the appropriateness of the underlying assumptions is reviewed on a regular basis against actual experience and other relevant evidence

and adjustments are made to the provisions where appropriate.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


86

Discontinued operations

Management is required to exercise significant judgement when assessing the fair value less costs to sell for assets and liabilities held for sale. The

judgemental factors include determining: costs to sell, allocation of goodwill, indemnities provided under the sale contract and consideration received -

particularly where elements of consideration are contingent in nature. Any impairment we record is based on the best available evidence of fair value

compared to the carrying value before the impairment. The final sale price may be different to the fair value we estimate when recording the impairment.

Management regularly assess the appropriateness of the underlying assumptions against actual outcomes and other relevant evidence and adjustments

are made to fair value where appropriate.

Software useful lives

Management judgement is used to assess the useful life of software assets. A number of factors can influence the useful lives of software assets,

including changes to business strategy, significant divestments and the underlying pace of technological change.

The Group reassess the useful lives of software assets on an annual basis which has resulted in accelerated amortisation of certain software assets in

the Institutional and Australia divisions. An accelerated software amortisation charge of $251 million was recorded in the September 2018 half.

iv) Rounding of amounts

The amounts contained in these Condensed Consolidated Financial Statements have been rounded to the nearest million dollars, except where

otherwise indicated, as permitted by Australian Securities and Investments Commission Corporations Instrument 2016/191.

v) Future accounting developments

AASB 9 Financial Instruments (AASB 9)

In December 2014, the AASB issued the Australian Accounting Standard AASB 9 Financial Instruments which has replaced AASB 139 Financial

Instruments: Recognition and Measurement (AASB 139). AASB 9 is effective for the Group from 1 October 2018.

AASB 9 stipulates new requirements for the impairment of financial assets, classification and measurement of financial assets and liabilities and general

hedge accounting. Details of the key requirements and estimated impacts on the Group are outlined below.

Impairment

AASB 9 replaces the incurred loss impairment model under AASB 139 with an Expected Credit Loss (ECL) model incorporating forward looking

information and which does not require an actual loss event to have occurred for an impairment provision to be recognised.

The ECL model will be applied to all financial assets measured at amortised cost, debt instruments measured at fair value through other comprehensive

income, lease receivables, certain loan commitments and financial guarantees not measured at fair value through profit or loss.

Under the ECL model, the following three-stage approach is applied to measuring ECL based on credit migration between the stages since origination:

 Stage 1: At the origination of a financial asset, and where there has not been a significant increase in credit risk since origination, a provision

equivalent to 12 months ECL is recognised.

 Stage 2: Where there has been a significant increase in credit risk since origination, a provision equivalent to lifetime ECL is recognised. If credit

risk were to improve in a subsequent period such that the increase in credit risk since origination is no longer considered significant, the

exposure returns to a Stage 1 classification and a 12 month ECL.

 Stage 3: Similar to the current AASB 139 requirements for individual impairment provisions, lifetime ECL is recognised for loans where there is

objective evidence of impairment.

Expected credit losses are estimated at the facility level by using a probability of default reflecting a probability weighted range of possible future

economic scenarios, and applying this to the estimated exposure of the Group at the point of default (exposure at default) after taking into account the

value of any collateral held or other mitigants of loss (loss given default), while allowing for the impact of discounting for the time value of money.

Key judgements and estimates made by the Group include the following:

 Significant increase in credit risk

Stage 2 assets are those that have experienced a significant increase in credit risk (SICR) since initial recognition. In determining what constitutes a

SICR, the Group considers both qualitative and quantitative information. For the majority of portfolios, the primary indicator of a SICR is a significant

deterioration in the internal credit rating grade of a facility since origination. The Group will also use secondary indicators, such as 30 days past due

arrears, as backstops to these primary indicators.

The determination of trigger points in relation to the deterioration of rating grades, combined with secondary risk indicators where used, requires

judgement. In determining the Group’s policy, alternative indicators have been considered and assessed, and these will be subject to regular review

to ensure they remain appropriate.

 Forward looking information

The measurement of expected credit losses reflects an unbiased probability-weighted range of possible future outcomes.

In applying forward looking information in the Group’s AASB 9 credit models, the Group uses four alternative economic scenarios in estimating ECL.

A base case scenario reflects management’s base case assumptions used for medium term planning purposes. Additional upside and downside

scenarios are determined together with a severe downside scenario. The Group’s Credit and Market Risk Committee (CMRC) will be responsible for

reviewing and approving forecast economic scenarios and the associated probability weights applied to each scenario.

Where applicable, adjustments may be made to account for situations where known or expected risks have not been adequately addressed in the

modelling process. CMRC will be responsible for recommending such adjustments.

The overall level of expected credit losses and areas of significant management judgement will be reported to, and oversighted by, the Group’s Risk

Committee.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


87

Classification and measurement

Financial assets - general

There are three measurement classifications for financial assets under AASB 9: Amortised Cost, Fair Value through Profit or Loss (FVTPL) and Fair

Value through Other Comprehensive Income (FVOCI). Financial assets are classified into these measurement classifications on the basis of two criteria:

 the business model within which the financial asset is managed; and

 the contractual cash flow characteristics of the financial asset (specifically whether the contractual cash flows represent ‘solely payments of principal

and interest’).

The resultant financial asset classifications are as follows:

 Amortised cost: Financial assets with contractual cash flows that comprise the payment of principal and interest only and which are held in a

business model whose objective is to collect their cash flows;

 Fair value through other comprehensive income: Financial assets with contractual cash flows that comprise the payment of principal and interest only

and which are held in a business model whose objective is to collect their cash flows or to sell; and

 Fair value through profit or loss: Any other financial assets not falling into the categories above are measured at FVTPL.

In December 2017, the AASB issued AASB 2017-6 Amendments to Australian Accounting Standards - Prepayment Features with Negative

Compensation which amends the requirements of AASB 9 so that certain prepayment features meet the solely payments of principal and interest test.

The Group intends to early adopt this amendment so that it applies from the date of initial application of AASB 9.

AASB 9 allows the Group to irrevocably elect to designate a financial asset as measured at FVTPL on initial recognition if doing so eliminates or

significantly reduces an accounting mismatch.

Financial assets - equity instruments

AASB 9 also permits non-traded equity investments to be designated at FVOCI on an instrument by instrument basis. If this election is made under AASB

9, gains or losses are not reclassified from other comprehensive income to profit or loss on disposal of the investment. However, gains or losses may be

reclassified within equity.

Financial liabilities

The classification and measurement requirements for financial liabilities under AASB 9 are largely consistent with AASB 139 with the exception that for

financial liabilities designated as measured at fair value, gains or losses relating to changes in the entity’s own credit risk are included in other

comprehensive income, except where doing so would create or enlarge an accounting mismatch in profit or loss. This part of the standard was early

adopted by the Group on 1 October 2013.

General hedge accounting

AASB 9 introduces new hedge accounting requirements which more closely align accounting with risk management activities undertaken when hedging

financial and non-financial risks.

AASB 9 provides the Group with an accounting policy choice to continue to apply the AASB 139 hedge accounting requirements until the International

Accounting Standards Board’s ongoing project on macro hedge accounting is completed. The Group’s current expectation is that it will continue to apply

the hedge accounting requirements of AASB 139.

Transition to AASB 9

Other than as noted above under classification and measurement of financial liabilities, AASB 9 has a date of initial application for the Group of 1 October

2018.

The classification and measurement, and impairment requirements, will be applied retrospectively by adjusting opening retained earnings at 1 October

2018. The Group does not intend to restate comparatives.

Impact

The estimated impact of AASB 9 relates to the Impairment and the Classification and Measurement provisions. These estimates are based on accounting

policies, assumptions and judgements and estimation techniques that remain subject to change until the Group finalises its financial statements for the

year ending 30 September 2019.

Impairment

For the consolidated financial statements of the Group, the adoption of AASB 9 is expected to reduce net assets at 1 October 2018 by approximately

$813 million offset by deferred tax of approximately $232 million. This will result in a reduction in the CET1 capital ratio of approximately 6 bps at Level 2,

and approximately 12 bps at Level 1.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


88

Classification and measurement of financial assets

While some classification changes will occur as a result of the application of the business model and contractual cash flow characteristics tests, these are

not expected to be significant from a Group perspective.

The adoption of the Classification and Measurement requirements of the standard will result in measurement differences compared to those under AASB

139. Financial assets with a current carrying value of approximately $4.5 billion, predominantly bonds and debt instruments, will be reclassified between

amortised cost, FVTPL and FVOCI. The net re-measurement from these reclassifications is not material. There are no other material changes in the

measurement categories.

Classification and measurement of financial liabilities

The Group has issued certain financial liabilities (bonds included within the Debt issuances caption) with an amortised cost carrying amount at 30

September 2018 of $879 million. The Group will elect to designate these liabilities as measured at fair value through profit or loss effective from initial

application of AASB 9 to reduce an accounting mismatch that currently exists. The impact on net assets and retained earnings is not material.

AASB 15 Revenue from Contracts with Customers (AASB 15)

AASB 15 is effective for the Group from 1 October 2018 and replaces existing guidance on the recognition of revenue from contracts with customers. The

standard requires identification of distinct performance obligations within a contract, and allocation of the transaction price of the contract to those

performance obligations. Revenue is then recognised as each performance obligation is satisfied. The standard also provides guidance on whether an

entity is acting as a principal or an agent which impacts the presentation of revenue on a gross or net basis.

The Group has assessed all revenue streams existing at the date of transition to the new standard and determined that the impact of AASB 15 is

immaterial given a majority of Group revenues are outside the scope of the standard. The Group will adopt AASB 15 retrospectively including

restatement of prior period comparatives.

Certain revenues for the Retail credit cards and Wealth businesses will be impacted as follows:

 Trail commissions: Certain trail commission income previously recognised over time by the Group will be recognised at inception of a contract when

the Group distributes the underlying products to customers. This will result in the Group recognising the expected future trail commission income

upfront where it is highly probable the revenue will not need to be reversed in future periods.

 Credit card revenue: Certain loyalty costs will be presented as operating expenses rather than presented as a net reduction of other operating

income where the Group is assessed to be acting as a principal (rather than an agent) under the new standard. In addition, certain incentives

received from card scheme providers related to card marketing and migration activities will be presented as operating income and no longer netted

against operating expenses.

AASB 16 Leases (AASB 16)

The final version of AASB 16 was issued in February 2016 and is not effective for the Group until 1 October 2019. AASB 16 requires a lessee to

recognise its:

 right to use the underlying leased asset, as a right-of-use asset; and

 obligation to make lease payments as a lease liability.

AASB 16 substantially carries forward the lessor accounting requirements in AASB 117 Leases.

The Group is in the process of assessing the impact of the application of AASB 16 and is not yet able to reasonably estimate the impact on its financial

statements.

AASB 17 Insurance Contracts (AASB 17)

The final version of AASB 17 was issued in July 2017 and is not effective for the Group until 1 October 2021. It will replace AASB 4 Insurance Contracts,

AASB 1023 General Insurance Contracts and AASB 1038 Life Insurance Contracts. AASB 17 establishes principles for the recognition, measurement,

presentation and disclosure of insurance contracts.

The measurement, presentation and disclosure requirements under AASB 17 are significantly different from current accounting standards. Although the

overall profit recognised in respect of insurance contracts will not change, it is expected that the timing of profit recognition will change.

The Group is not yet able to reasonably estimate the impact of AASB 17 on its financial statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


89

2. Income



Half Year Full Year

1



Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Interest income 15,478 14,849 4% 30,327 29,120 4%

Interest expense

(8,136) (7,322) 11% (15,458) (14,159) 9%

Major bank levy

(178) (177) 1% (355) (86) large

Net interest income

7,164 7,350 -3% 14,514 14,875 -2%

i) Fee and commission income

Lending fees

2

307 348 -12% 655 732 -11%

Non-lending fees and commissions

1,394 1,429 -2% 2,823 2,993 -6%

Fee and commission income

1,701 1,777 -4% 3,478 3,725 -7%

Fee and commission expense (599) (625) -4% (1,224) (1,272) -4%

Net fee and commission income

1,102 1,152 -4% 2,254 2,453 -8%

ii) Other income

Net foreign exchange earnings and other financial instruments income

3

896 770 16% 1,666 1,445 15%

Gain on sale of 100 Queen Street, Melbourne

- - n/a - 114 -100%

Sale of Asia Retail and Wealth businesses

- 99 -100% 99 (310) large

Sale of SRCB

- 233 -100% 233 (231) large

Sale of MCC

121 119 2% 240 - n/a

Sale of Cambodia JV

(42) - n/a (42) - n/a

Sale of PNG Retail, Commercial & SME

(19) - n/a (19) - n/a

Other

4

70 57 23% 127 118 8%

Other income

1,026 1,278 -20% 2,304 1,136 large

Other operating income 2,128 2,430 -12% 4,558 3,589 27%

iii) Net funds management and insurance income

Funds management income 119 142 -16% 261 321 -19%

Investment income

(1) 1 large - 17 -100%

Insurance premium income

192 183 5% 375 424 -12%

Commission expense

(18) (11) 64% (29) (47) -38%

Claims

(36) (31) 16% (67) (49) 37%

Changes in policy liabilities

13 23 -43% 36 (32) large

Net funds management and insurance income

269 307 -12% 576 634 -9%

iv) Share of associates' profit 95 88 8% 183 300 -39%

Operating income

5

9,656 10,175 -5% 19,831 19,398 2%

1.

Information has been restated and presented on a continuing operations basis.

2.

Lending fees exclude fees treated as part of the effective yield calculation in interest income.

3.

Includes fair value movements (excluding realised and accrued interest) on derivatives not designated as accounting hedges entered into to manage interest rate and foreign exchange risk

on funding instruments, ineffective portions of cash flow hedges, and fair value movements in financial assets and liabilities designated at fair value through profit and loss.

4.

Other income includes external dividend income of $39 million (Mar 18 half: nil; Sep 17 full year: $27 million).


5.

Includes customer remediation of $196 million for the September 2018 half (Mar 18 half: $32 million) and $228 million for the September 2018 full year (Sep 17 full year: $70 million).

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


90

3. Operating expenses



Half Year Full Year

1



Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

i) Personnel

Salaries and related costs 2,092 2,133 -2% 4,225 4,332 -2%

Superannuation costs

141 149 -5% 290 303 -4%

Other

123 120 3% 243 289 -16%

Personnel expenses

2,356 2,402 -2% 4,758 4,924 -3%

ii) Premises

Rent 236 232 2% 468 500 -6%

Other

180 163 10% 343 362 -5%

Premises expenses

416 395 5% 811 862 -6%

iii) Technology

Depreciation and amortisation 371 368 1% 739 721 2%

Licences and outsourced services

348 327 6% 675 633 7%

Accelerated amortisation

2

251 - n/a 251 - n/a

Other

114 120 -5% 234 248 -6%

Technology expenses

1,084 815 33% 1,899 1,602 19%

iv) Restructuring 149 78 91% 227 62 large


v) Other

Advertising and public relations 101 99 2% 200 239 -16%

Professional fees

285 243 17% 528 429 23%

Freight, stationery, postage and communication

107 116 -8% 223 258 -14%

Royal Commission legal costs

39 16 large 55 - n/a

Other

300 247 21% 547 591 -7%

Other expenses

832 721 15% 1,553 1,517 2%

Operating expenses

3

4,837 4,411 10% 9,248 8,967 3%

1.

Information has been restated and presented on a continuing operations basis.

2.

Accelerated amortisation charge relates to certain software assets in the Institutional and Australia divisions following the reassessment of useful lives.

3.

Includes customer remediation expenses of $156 million for the September 2018 half (Mar 18 half: $35 million) and $191 million for the September 2018 full year (Sep 17 full year: $83

million).

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


91

4. Income tax expense


Reconciliation of the prima facie income tax expense on pre-tax profit with the income tax expense recognised in the profit and loss.



Half Year

Full Year

1



Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Profit before income tax from continuing operations 4,539 5,356 -15% 9,895 9,233 7%

Prima facie income tax expense at 30%

1,362 1,607 -15% 2,969 2,770 7%

Tax effect of permanent differences:

Sale of MCC (41) (37) 11% (78) - n/a

Share of associates' profit

(29) (26) 12% (55) (90) -39%

Sale of SRCB

- (84) -100% (84) 172 large

Sale of Cambodia JV

13 - n/a 13 - n/a

Sale of PNG Retail, Commercial & SME

8 - n/a 8 - n/a

Interest on convertible instruments

33 34 -3% 67 69 -3%

Overseas tax rate differential

(13) (45) -71% (58) (37) 57%

Provision for foreign tax on dividend repatriation

27 5 large 32 15 large

Tax provisions no longer required

(18) (23) -22% (41) - n/a

Other

13 (5) large 8 (6) large

Subtotal

1,355 1,426 -5% 2,781 2,893 -4%

Income tax (over)/under provided in previous years 3 - n/a 3 (19) large

Income tax expense

1,358 1,426 -5% 2,784 2,874 -3%

Australia 850 949 -10% 1,799 2,017 -11%

Overseas 508 477 6% 985 857 15%

Effective tax rate

29.9% 26.6% 28.1% 31.1%

1.

Information has been restated and presented on a continuing operations basis.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


92

5. Dividends


Dividend per ordinary share (cents) - including discontinued operations

Half Year Full Year


Sep 18 Mar 18 Movt Sep 18 Sep 17 Movt

Interim (fully franked) - 80 n/a 80 80 0%

Final (fully franked)

80 - n/a 80 80 0%

Total

80 80 0% 160 160 0%


Ordinary share dividend ($M)

1


Interim dividend 2,317 - n/a 2,317 2,349 -1%

Final dividend

- 2,350 n/a 2,350 2,342 0%

Bonus option plan adjustment

(40) (42) -5% (82) (82) 0%

Total

2,277 2,308 -1% 4,585 4,609 -1%

Ordinary share dividend payout ratio


(%)

2

74.6% 69.7% 72.1% 73.4%

1.

Dividends paid to ordinary equity holders of the Company. Excludes dividends paid by subsidiaries of the Group to non-controlling equity holders for the September 2018 full year of $1.6

million (Sep 18 half: $1.6 million, Mar 18 half: nil; Sep 17 full year: $1.3 million).

2.

Dividend payout ratio is calculated using the proposed 2018 final dividend of $2,296 million (not shown in the above table). The proposed 2018 final dividend of $2,296 million is based on

the forecast number of ordinary shares on issue at the dividend record date. Dividend payout ratios for the March 2018 half and September 2017 full year are calculated using actual

dividends paid of $2,317 million and $4,699 million respectively.



Ordinary Shares

The Directors propose that a final dividend of 80 cents be paid on each eligible fully paid ANZ ordinary share on 18 December 2018. The proposed 2018

final dividend will be fully franked for Australian tax purposes. New Zealand imputation credits of NZ 10 cents per ordinary share will also be attached.

ANZ has a Dividend Reinvestment Plan (DRP) and a Bonus Option Plan (BOP) that will operate in respect of the proposed 2018 final dividend. For the

2018 final dividend, ANZ intends to provide shares under the DRP through an on market purchase and BOP through the issue of new shares. The

“Acquisition Price” to be used in determining the number of shares to be provided under the DRP and BOP will be calculated by reference to the

arithmetic average of the daily volume weighted average sale price of all fully paid ANZ ordinary shares sold in the ordinary course of trading on the ASX

and Chi-X during the ten trading days commencing on 16 November 2018, and then rounded to the nearest whole cent. Shares provided under the DRP

and BOP will rank equally in all respects with existing fully paid ANZ ordinary shares. Election notices from shareholders wanting to commence, cease or

vary their participation in the DRP or BOP for the 2018 final dividend must be received by ANZ's Share Registrar by 5.00pm (Australian Eastern Daylight

Time) on 14 November 2018.

Subject to receiving effective contrary instructions from the shareholder, dividends payable to shareholders with a registered address in the United

Kingdom (including the Channel Islands and the Isle of Man) or New Zealand will be converted to Pounds Sterling or New Zealand Dollars respectively at

an exchange rate calculated on 16 November 2018.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


93

6. Earnings per share



Half Year Full Year


Sep 18 Mar 18 Movt Sep 18 Sep 17 Movt

Earnings Per Share (EPS) - Basic

Earnings Per Share (cents)

1

107.3 114.2 -6% 221.6 220.1 1%

Earnings Per Share (cents) from continuing operations 110.6 134.8 -18% 245.6 218.0 13%

Earnings Per Share (cents) from discontinued operations

(3.3) (20.6) -84% (24.0) 2.1 large


Earnings Per Share (EPS) - Diluted

Earnings Per Share (cents) 103.2 108.6 -5% 212.1 210.8 1%

Earnings Per Share (cents) from continuing operations 106.2 127.4 -17% 234.2 208.8 12%

Earnings Per Share (cents) from discontinued operations

(3.0) (18.8) -84% (22.1) 2.0 large


Reconciliation of earnings used in EPS Calculations

Basic:

Profit for the period ($M) 3,086 3,330 -7% 6,416 6,421 0%

Less: Profit attributable to non-controlling interests ($M)

9 7 29% 16 15 7%

Earnings used in calculating basic earnings per share ($M)

3,077 3,323 -7% 6,400 6,406 0%

Less: Profit/(Loss) after tax from discontinued operations ($M) (95) (600) -84% (695) 62 large

Earnings used in calculating basic earnings per share from continuing

operations ($M)


3,172 3,923 -19% 7,095 6,344 12%


Diluted:

Earnings used in calculating basic earnings per share ($M)

3,077 3,323 -7% 6,400 6,406 0%

Add: Interest on convertible subordinated debt ($M)

138 141 -2% 279 288 -3%

Earnings used in calculating diluted earnings per share ($M)

3,215 3,464 -7% 6,679 6,694 0%

Less: Profit/(Loss) after tax from discontinued operations ($M) (95) (600) -84% (695) 62 large

Earnings used in calculating diluted earnings per share from

continuing operations ($M)


3,310 4,064 -19% 7,374 6,632 11%


Reconciliation of weighted average number of ordinary shares

(WANOS) used in EPS calculations

2






WANOS used in calculating basic earnings per share

2,867.1 2,909.6 -1% 2,888.3 2,910.3 -1%

Add: Weighted average dilutive potential ordinary shares (M)


Convertible subordinated debt (M) 240.6 269.7 -11% 249.0 253.3 -2%

Share based payments (options, rights and deferred shares) (M)

9.5 10.0 -5% 11.4 11.9 -4%

Adjusted weighted average number of shares - diluted (M)

3,117.2 3,189.3 -2% 3,148.7 3,175.5 -1%

1.

Post disposal of the discontinued operations, treasury shares held in Wealth Australia will cease to be eliminated in the Group’s consolidated financial statements and will be included in the

denominator used in calculating earnings per share. If the weighted average number of treasury shares held in Wealth Australia was included in the denominator used in calculating

earnings per share from continuing operations for the half year ended 30 September 2018, basic earnings per share would have been 110.1 cents (Mar 18 half: 134.1 cents; Sep 18 full

year: 244.4 cents and Sep 17 full year 216.8) and diluted earnings per share would have been 105.7 cents (Mar 18 half: 126.8 cents; Sep 18 full year: 233.1 cents; Sep 17 full year: 207.8

cents).

2.

Weighted average number of ordinary shares excludes the weighted average number of treasury shares held in ANZEST and Wealth Australia as summarised in the table below:



Sep 18 half

(Million)

Mar 18 half

(Million)

Sep 18 full year

(Million)

Sep 17 full year

(Million)

ANZEST Pty Ltd 5.5 6.3 5.9 8.1

Wealth Australia 15.1 15.0 15.0 16.2

Total treasury shares 20.6 21.3 20.9 24.3

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


94

7. Net loans and advances


As at Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Australia

Overdrafts 5,741 5,843 5,939 -2% -3%

Credit cards outstanding

8,372 8,629 8,632 -3% -3%

Commercial bills outstanding

6,861 7,467 8,471 -8% -19%

Term loans - housing

271,554 270,631 264,105 0% 3%

Term loans - non-housing

134,503 125,901 124,307 7% 8%

Lease receivables

1,054 1,072 1,153 -2% -9%

Hire purchase contracts

548 893 634 -39% -14%

Other

5 8 15 -38% -67%

Total Australia

428,638 420,444 413,256 2% 4%


Asia Pacific, Europe & America

Overdrafts 491 538 449 -9% 9%

Credit cards outstanding

12 13 869 -8% -99%

Term loans - housing

767 729 2,469 5% -69%

Term loans - non-housing

1

59,446 53,971 50,901 10% 17%

Lease receivables

180 210 117 -14% 54%

Other

14 17 34 -18% -59%

Total Asia Pacific, Europe & America

60,910 55,478 54,839 10% 11%


New Zealand

Overdrafts 829 809 957 2% -13%

Credit cards outstanding

1,506 1,558 1,508 -3% 0%

Term loans - housing

73,833 73,751 70,735 0% 4%

Term loans - non-housing

40,456 41,306 40,697 -2% -1%

Lease receivables

168 182 189 -8% -11%

Hire purchase contracts

1,473 1,411 1,263 4% 17%

Total New Zealand

118,265 119,017 115,349 -1% 3%

Sub-total 607,813 594,939 583,444 2% 4%


Unearned income (430) (441) (411) -2% 5%

Capitalised brokerage/mortgage origination fees

2

997 1,044 1,058 -5% -6%

Gross loans and advances (including assets reclassified as held for sale)

608,380 595,542 584,091 2% 4%


Provision for credit impairment (refer to Note 8) (3,443) (3,595) (3,798) -4% -9%

Net loans and advances (including assets reclassified as held for sale)

604,937 591,947 580,293 2% 4%


Net loans and advances held for sale (refer to Note 10) (999) (3,001) (5,962) -67% -83%

Net loans and advances

603,938 588,946 574,331 3% 5%

1.

Loans previously shown in Commercial bills outstanding have been reclassified to Term loans - non-housing. Restatement impact of $2,597 million for September 2017.

2.

Capitalised brokerage/mortgage origination fees are amortised over the expected life of the loan.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


95

8. Provision for credit impairment



Half Year Full Year


Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Individual provision

Balance at start of period 1,016 1,136 -11% 1,136 1,307 -13%

New and increased provisions

716 728 -2% 1,444 2,069 -30%

Write-backs

(234) (191) 23% (425) (501) -15%

Adjustment for exchange rate fluctuations and transfers

5 5 0% 10 (14) large

Discount unwind

(10) (7) 43% (17) (32) -47%

Bad debts written-off

(573) (651) -12% (1,224) (1,693) -28%

Asia Retail and Wealth businesses divestment

- (4) -100% (4) - n/a

Total individual provision

920 1,016 -9% 920 1,136 -19%


Collective provision

Balance at start of period 2,579 2,662 -3% 2,662 2,876 -7%

Charge/(Release) to Income Statement

(63) (22) large (85) (142) -40%

Adjustment for exchange rate fluctuations and transfers

7 18 -61% 25 (33) large

Asia Retail and Wealth businesses divestment

- (79) -100% (79) (39) large

Total collective provision

1

2,523 2,579 -2% 2,523 2,662 -5%

Total provision for credit impairment 3,443 3,595 -4% 3,443 3,798 -9%

1.

The collective provision includes amounts for off-balance sheet credit exposures of $500 million as at 30 September 2018 (Mar 18: $522 million; Sep 17: $544 million). The impact on the

Income Statement for the September 2018 half was a $25 million release (Mar 18 half: $26 million release; Sep 17 full year: $66 million release).




Half Year Full Year

Provision movement analysis

Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

New and increased individual provisions

716 728 -2% 1,444 2,069 -30%

Write-backs

(234) (191) 23% (425) (501) -15%

Recoveries of amounts previously written-off

(139) (107) 30% (246) (228) 8%

Individual credit impairment charge

343 430 -20% 773 1,340 -42%

Collective credit impairment charge/(release) (63) (22) large (85) (142) -40%

Credit impairment charge

280 408 -31% 688 1,198 -43%

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


96

9. Deposits and other borrowings




As at Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Australia

Certificates of deposit 39,671 43,157 50,565 -8% -22%

Term deposits

75,551 75,116 72,679 1% 4%

On demand and short term deposits

190,055 191,228 190,480 -1% 0%

Deposits not bearing interest

11,163 10,548 10,221 6% 9%

Deposits from banks and securities sold under repurchase agreements

41,480 37,718 35,896 10% 16%

Commercial paper

14,742 21,658 14,599 -32% 1%

Total Australia

372,662 379,425 374,440 -2% 0%


Asia Pacific, Europe & America

Certificates of deposit 2,242 5,234 2,894 -57% -23%

Term deposits

92,145 77,335 78,863 19% 17%

On demand and short term deposits

18,056 19,557 21,769 -8% -17%

Deposits not bearing interest

4,993 4,362 4,519 14% 10%

Deposits from banks and securities sold under repurchase agreements

30,738 30,756 23,251 0% 32%

Total Asia Pacific, Europe & America

148,174 137,244 131,296 8% 13%


New Zealand

Certificates of deposit 833 1,897 1,763 -56% -53%

Term deposits

46,986 44,810 41,829 5% 12%

On demand and short term deposits

38,106 39,580 38,143 -4% 0%

Deposits not bearing interest

9,365 9,334 8,173 0% 15%

Deposits from banks and securities sold under repurchase agreements

473 1,543 145 -69% large

Commercial paper and other borrowings

3,130 3,297 4,380 -5% -29%

Total New Zealand

98,893 100,461 94,433 -2% 5%

Total deposits and other borrowings (including liabilities reclassified as held for sale) 619,729 617,130 600,169 0% 3%


Deposits and other borrowings held for sale (refer to Note 10) (1,579) (900) (4,558) 75% -65%

Total deposits and other borrowings

618,150 616,230 595,611 0% 4%

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


97

10. Discontinued operations and assets and liabilities held for sale

i) Discontinued operations

On 17 October 2017, the Group announced it had agreed to sell its OnePath pensions and investments (OnePath P&I) and aligned dealer groups (ADG)

businesses to IOOF Holdings Limited. The aligned dealer groups business consists of aligned advice businesses that operate under their own Australian

Financial Services licences. The sale of the aligned dealer groups business completed on 1 October 2018. The completion of the remaining OnePath

pensions and investment business will occur after the successful completion of the successor fund transfer, which is expected to occur in the first half of

the 2019 financial year.

On 12 December 2017, ANZ announced that it had agreed to the sale of its life insurance business to Zurich Financial Services Australia (Zurich) and

regulatory approval was obtained on 10 October 2018. The transaction is subject to closing conditions and ANZ expects it to complete in the first half of

the 2019 financial year.

As a result of the sale transactions outlined above, the financial results of the businesses to be divested and associated Group reclassification and

consolidation impacts are treated as discontinued operations from a reporting perspective. This impacts the current and comparative financial information

for Wealth Australia and TSO and Group Centre divisions.

Details of the financial performance and cash flows of discontinued operations are shown below.


Income Statement



Half Year Full Year



Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net interest income - - n/a - (3) -100%

Other operating income

1

9 (655) large (646) 11 large

Net funds management and insurance income

2

301 426 -29% 727 867 -16%

Operating income

310 (229) large 81 875 -91%

Operating expenses

2

(301) (243) 24% (544) (481) 13%

Profit/(Loss) before income tax

9 (472) large (463) 394 large

Income tax expense

2

(104) (128) -19% (232) (332) -30%

Profit/(Loss) for the period attributable to shareholders of the

Company

2



(95) (600) -84% (695) 62 large

1.

Includes a $632 million loss recognised on the reclassification of Wealth Australia businesses to held for sale.

2.

Includes customer remediation of $127 million post-tax recognised in the September 2018 half (Mar 18 half: nil; Sep 17 full year: nil) comprising $106 million of customer remediation

recognised in Net funds management and insurance income, $75 million of remediation costs recognised in Operating expenses, and a $54 million benefit in Income tax expense.


Cash Flow Statement




Half Year Full Year



Sep 18

$M

Mar 18

$M Movt

Sep 18

$M

Sep 17

$M Movt

Net cash provided by/(used in) operating activities

1

2,065 924 large 2,989 1,582 89%

Net cash provided by/(used in) investing activities

(1,311) (1,133) 16% (2,444) (2,167) 13%

Net cash provided by/(used in) financing activities

1

(754) 179 large (575) 575 large

Net increase/(decrease) in cash and cash equivalents

- (30) -100% (30) (10) large

1.

$225 million has been reclassified from financing to operating activities in the September 2017 full year to better reflect the nature of cash flows.


ii) Assets and liabilities held for sale


At 30 September 2018, assets and liabilities held for sale are re-measured at the lower of their existing carrying amount and fair value less costs to sell,

except for assets such as deferred tax assets, financial assets and contractual rights under insurance contracts, which are specifically exempt from this

requirement and continue to be recognised at their existing carrying value.

In addition to the assets and liabilities associated with the Group’s discontinued operations, assets and liabilities held for sale contain the assets and

liabilities of other assets or disposal groups, subject to sale, which do not meet the criteria to classify as a discontinued operation under the accounting

standards.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
98

Assets and liabilities held for sale

1



As at 30 September 2018


As at 31 March 2018


As at 30 September 2017


Discontinued

operations

$M

Cambodia JV

$M

OPL NZ

$M

PNG Retail,

Commercial &

SME

$M

Total

$M


Discontinued

operations

$M

UDC

and Paymark

$M

Metrobank

Card

Corporation

$M

Total

$M


Asia Retail

and Wealth

businesses

$M

UDC

$M

SRCB and

MCC

$M

Total

$M

Cash and cash equivalents

5

323

-

-

328

5 - -

5


- - -

-

Derivative financial instruments

-

3

-

-

3

1 - -

1


- - -

-

Available-for-sale assets

1,079

-

-

-

1,079

1,040 - -

1,040


- - -

-

Net loans and advances

46

806

-

147

999

118 2,883

-

3,001

3,283 2,679

-

5,962

Regulatory deposits

-

146

-

-

146

- - -

-

- - -

-

Investment in associates

1

1

-

-

2

1 7 60

68

- - 1,868

1,868

Deferred tax assets

102

2

-

-

104

72 - -

72

- - -

-

Goodwill and other intangible assets

1,155

-

93

-

1,248

946 124

-

1,070

- 122

-

122

Investments backing policy liabilities

40,054

-

-

-

40,054

38,803 - -

38,803

- - -

-

Premises and equipment

4

6

-

6

16

5 - -

5

- - -

-

Other assets

450

92

727

-

1,269

1,198 15 -

1,213

- 18 -

18

Total assets held for sale

42,896

1,379

820

153

45,248 42,189 3,029 60 45,278

3,283 2,819 1,868 7,970


Deposits and other borrowings

-

1,067

-

512

1,579

- 900

-

900

3,602 956

-

4,558

Derivative financial instruments

-

1

-

-

1

- - -

-

- - -

-

Current tax liabilities

(33)

8

15

-

(10)

(158) 36 -

(122)

- 22 -

22

Deferred tax liabilities

160

1

160

-

321

387 (9) -

378

- (8) -

(8)

Policy liabilities

39,607

-

-

-

39,607

38,381 - -

38,381

- - -

-

External unit holder liabilities

4,712

-

-

-

4,712

4,618 - -

4,618

- - -

-

Payables and other liabilities

644

98

130

-

872

560 28 -

588

47 30 -

77

Provisions

28

43

-

6

77

29 1 -

30

43 1 -

44

Total liabilities held for sale

45,118

1,218

305

518

47,159 43,817 956

- 44,773

3,692 1,001

- 4,693

1.

Amounts in the table above are shown net of intercompany balances.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


99

10. Discontinued operations and assets and liabilities held for sale, cont’d

Other strategic not classified as discontinued operations but have been presented as assets and liabilities held for sale:


 Asia Retail and Wealth Businesses

The Group announced that it had agreed to sell its Retail and Wealth businesses in Singapore, Hong Kong, China, Taiwan and Indonesia to

Singapore’s DBS Bank on 31 October 2016, and its Retail business in Vietnam to Shinhan Bank Vietnam on 21 April 2017. The Group successfully

completed the transition of businesses in China, Singapore and Hong Kong in the September 2017 half, and Vietnam, Taiwan, and Indonesia in the

March 2018 half. These businesses were part of the Asia Retail & Pacific division.

 Shanghai Rural Commercial Bank (SRCB)

On 3 January 2017, the Group announced it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB). The sale was completed

in the March 2018 half. This asset was part of the TSO and Group Centre division.

 UDC Finance and Paymark Limited (UDC and Paymark)

On 11 January 2017, the Group announced that it had entered into a conditional agreement to sell UDC to HNA Group (HNA). On 21 December

2017, the Group announced that it had been informed that New Zealand’s Overseas Investment Office had declined HNA’s application to acquire

UDC and the agreement with HNA was terminated in January 2018.The assets and liabilities of UDC are no longer classified as held for sale as at 30

September 2018.

On 17 January 2018, the Group entered into an agreement to sell its 25% shareholding in Paymark to Ingenico Group. The carrying amount of the

Group’s investment in Paymark at 31 March 2018 was $7 million. While the sale process is ongoing, the assets and liabilities of Paymark are no

longer classified as held for sale as at 30 September 2018.

These businesses are part of the New Zealand division.

 Metrobank Card Corporation (MCC)

On 18 October 2017, the Group announced it had entered into a sale agreement with its joint venture partner Metropolitan Bank & Trust Company

(Metrobank) in relation to its 40% stake in the Philippines based Metrobank Card Corporation (MCC). The Group sold its 40% stake in two equal

tranches in January and September 2018. This asset was part of the TSO and Group Centre division.

 ANZ Royal Bank (Cambodia) Ltd (Cambodia JV)

On 17 May 2018, the Group announced it had reached an agreement to sell its 55% stake in Cambodia JV ANZ Royal Bank to J Trust, a Japanese

diversified financial holding company listed on the Tokyo Stock Exchange. The transaction is subject to closing conditions and regulatory approval

and ANZ expects it to close in the 2019 financial year. This asset is part of the Institutional division.

 OnePath Life NZ Ltd (OPL NZ)

On 30 May 2018, the Group announced that it had agreed to sell OnePath Life NZ Limited to Cigna Corporation and the final regulatory approval was

obtained on 29 October 2018. The transaction is subject to closing conditions and ANZ expects it to close in the 2019 financial year. This business is

part of the New Zealand division.

 Papua New Guinea Retail, Commercial and Small-Medium Sized Enterprise businesses (PNG Retail, Commercial & SME)

On 25 June 2018, the Group announced it had entered into an agreement to sell its Retail, Commercial and Small-Medium Sized Enterprise (SME)

banking businesses in Papua New Guinea to Kina Bank. The transaction is subject to closing conditions and regulatory approval and ANZ expects it

to close by late 2019 calendar year. This business is part of the Institutional division.



Income Statement impact relating to assets and liabilities held for sale


During the September 2018 half year, the Group recognised the following impacts in relation to assets and liabilities held for sale:

 $42 million loss after tax relating to the reclassification of the Cambodia JV to held for sale, comprising a $27 million impairment and $15 million of

costs associated with the sale. The loss is recognised in continuing operations.

 $21 million loss after tax relating to the reclassification of the PNG Retail, Commercial and SME businesses to held for sale, comprising a $12 million

impairment of goodwill, $7 million costs associated with the sale and a $2 million tax expense. The loss is recognised in continuing operations.

 $3 million loss after tax relating to OnePath Life NZ transaction costs. The loss is recognised in continuing operations.

 $126 million gain after tax relating to MCC comprising a $138 million gain on sale of the second 20% stake, $14 million of foreign exchange losses,

$3 million loss on release of reserves and a $5 million tax benefit. This gain is recognised in continuing operations.


During the March 2018 half year, the Group recognised the following impacts in relation to assets and liabilities held for sale:

 $632 million loss after tax recognised on the reclassification of the Wealth Australia businesses to held for sale. This loss is recognised in

discontinued operations.

 $85 million gain after tax comprising $99 million relating to the sale of the remaining Asia Retail and Wealth businesses, net of costs associated with

the sale and a $14 million tax expense. This gain is recognised in continuing operations.

 $18 million gain after tax relating to UDC comprising a cost recovery in respect of the terminated transaction process. This gain is recognised in

continuing operations.

 $247 million gain after tax relating to SRCB comprising a $289 million gain on release of reserves, $56 million of foreign exchange losses and other

costs, and a $14 million tax benefit. This gain is recognised in continuing operations.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


100

 $121 million gain after tax relating to MCC comprising a $121 million gain on sale of the first 20% stake, $1 million of foreign exchange gains, $3

million loss on release of reserves, and a $2 million tax benefit. This gain is recognised in continuing operations.


During the September 2017 full year, the Group recognised the following impacts in continuing operations in relation to assets and liabilities held for sale:

 $333 million loss after tax relating to the Group’s investment in SRCB comprising of a $219 million impairment to the investment, $12 million of

foreign exchange losses, and $102 million of tax expenses.

 $270 million loss after tax relating to the reclassification of the Group’s Asia Retail and Wealth businesses to held for sale comprising $225 million of

software, goodwill and other assets impairment charges, $99 million of costs associated with the sale, a $40 million tax benefit as a result of the loss

on reclassification to held for sale, and a $14 million gain recognised on the partial completion of the Asia Retail and Wealth sale.


The impacts on continuing operations are shown in the relevant Income Statement categories and items relating to discontinued operations are included

in Profit/(Loss) after tax from discontinued operations.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


101

11. Shareholders’ equity


Issued and quoted securities

Half Year


Full Year

Ordinary shares

Sep 18

No.

Mar 18

No.

Sep 18

No.

Sep 17

No.

Closing balance

2,873,618,118 2,898,758,978 2,873,618,118 2,937,415,327

Issued/(Repurchased) during the period

1


(25,140,860) (38,656,349) (63,797,209) 9,938,667

1.

The Company issued 1.4 million shares under the Bonus Option Plan (BOP) for the 2018 interim dividend (1.5 million shares for the 2017 final dividend; 1.4 million shares for the 2017

interim dividend; 1.5 million shares for the 2016 final dividend). No new shares were issued under the Dividend Reinvestment Plan (DRP) for the 2018 interim dividend (nil shares for the

2017 final dividend; nil shares for the 2017 interim dividend; 7.1 million shares for the 2016 final dividend) as the shares were purchased on-market and provided directly to the shareholders

participating in the DRP. On-market purchases for the DRP in the September 2018 full year were $392 million (September 17 full year: $176 million). As announced on 18 December 2017,

22 June 2018 and 19 October 2018, there is currently an on-market buy-back in relation to ANZ’s ordinary shares of $3.0 billion. The Company bought back $748 million worth of shares in

the September 2018 half (March 18 half: $1,132 million) resulting in 26.6 million shares being cancelled in the September 2018 half (March 18 half: 40.1 million).



As At Movement

Shareholders' equity

Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Ordinary share capital 27,205 27,933 29,088

-3% -6%

Reserves

Foreign currency translation reserve

12 257 (196)

-95% large

Share option reserve

92 70 87 31% 6%

Available-for-sale revaluation reserve

113 119 38 -5% large

Cash flow hedge reserve

127 117 131 9% -3%

Transactions with non-controlling interests reserve

(21) (22) (23) -5% -9%

Total reserves

323 541 37 -40% large

Retained earnings 31,715 30,900 29,834 3% 6%

Share capital and reserves attributable to shareholders of the Company

59,243 59,374 58,959 0% 0%

Non-controlling interests 140 126 116 11% 21%

Total shareholders' equity

59,383 59,500 59,075 0% 1%


12. Acquisition and disposal of controlled entities

We did not acquire, or dispose of, any material entities during the year ended 30 September 2018.


13. Investments in Associates


Half Year


Full Year


Sep 18 Mar 18

Sep 18

v. Mar 18 Sep 18 Sep 17

Sep 18

v. Sep 17

Share of associates' profit 95 88 8% 183 300 -39%


Contributions to profit

1


Contribution to

Group post-tax profit


Ownership interest

held by Group

Associates Half Year Full Year As at


Sep 18

$M

Mar 18

$M

Sep 18

$M

Sep 17

$M

Sep 18

%

Mar 18

%

Sep 17

%

P.T. Bank Pan Indonesia 44 45 89 101 39 39 39

AMMB Holdings Berhad

48 42 90 96 24 24 24

Shanghai Rural Commercial Bank

2

- - - 58 - - 20

Other associates

3

3 1 4 45 n/a n/a n/a

Share of associates' profit

95 88 183 300

1.

Contributions to profit reflect the IFRS equivalent results adjusted to align with the Group’s financial year end which may differ from the published results of these entities. Excludes gains or

losses on disposal or valuation adjustments.

2.

On 3 January 2017, the Group announced that it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB). The Group ceased equity accounting for the investment in

SRCB from that date. The sale concluded during the March 2018 half.

3.

Includes Metrobank Card Corporation (MCC). On 18 October 2017, the Group announced it had entered into a sale agreement with its joint venture partner Metropolitan Bank & Trust

Company (Metrobank) in relation to its 40% stake in the Philippines based Metrobank Card Corporation (MCC). MCC was reclassified as an asset held for sale and the Group ceased equity

accounting for the investment from 1 October 2017. The Group sold its 40% stake in two equal tranches in January and September 2018.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


102

14. Contingent liabilities and contingent assets

There are outstanding court proceedings, claims and possible claims for and against the Group. Where relevant, expert legal advice has been obtained

and, in the light of such advice, provisions and/or disclosures as deemed appropriate have been made. In some instances we have not disclosed the

estimated financial impact of the individual items either because it is not practicable to do so or because such disclosure may prejudice the interests of

the Group.

Note 33 of the 2018 ANZ Annual Financial Report (when released) will contain a description of contingent liabilities and contingent assets as at 30

September 2018. A summary of some of those contingent liabilities is set out below.

 Bank fees litigation

A litigation funder commenced a class action against the Company in 2010, followed by a second similar class action in March 2013. The applicants

contended that certain exception fees (honour, dishonour and non-payment fees on transaction accounts and late payment and over-limit fees on

credit cards) were unenforceable penalties and that various of the fees were also unenforceable under statutory provisions governing unconscionable

conduct, unfair contract terms and unjust transactions. A further action, limited to late payment fees only, commenced in August 2014.

The penalty and statutory claims in the March 2013 class action failed and the claims have been dismissed. The August 2014 action was

discontinued in October 2016.

The original claims in the 2010 class action have been dismissed. In 2017, a new claim was added to the 2010 class action, in relation to the

Company’s entitlement to charge certain periodical payment non-payment fees.

 Benchmark/rate actions

In July and August 2016, class action complaints were brought in the United States District Court against local and international banks, including the

Company - one action relating to the bank bill swap rate (BBSW), and one action relating to the Singapore Interbank Offered Rate (SIBOR) and the

Singapore Swap Offer Rate (SOR). The class actions are expressed to apply to persons and entities that engaged in US-based transactions in

financial instruments that were priced, benchmarked, and/or settled based on BBSW, SIBOR, or SOR. The claimants seek damages or

compensation in amounts not specified, and allege that the defendant banks, including the Company, violated US anti-trust laws, anti-racketeering

laws, the Commodity Exchange Act, and (in the BBSW case only) unjust enrichment principles. The Company is defending the proceedings. The

matters are at an early stage.

In February 2017, the South African Competition Commission commenced proceedings against local and international banks including the Company

alleging breaches of the cartel provisions of the South African Competition Act in respect of trading in the South African rand. The potential civil

penalty or other financial impact is uncertain. The matter is at an early stage.

 Capital raising actions

In June 2018, the Commonwealth Director of Public Prosecutions commenced criminal proceedings against the Company and a senior employee

alleging that they were knowingly concerned in cartel conduct by the joint lead managers of the Company’s August 2015 underwritten institutional

equity placement of approximately 80.8 million ordinary shares. The matter is at an early stage. The Company and its senior employee are defending

the allegations.

In September 2018, the Australian Securities and Investments Commission (ASIC) commenced civil penalty proceedings against the Company

alleging failure to comply with continuous disclosure obligations in connection with the Company’s August 2015 underwritten institutional equity

placement. ASIC alleges the Company should have advised the market that the joint lead managers took up approximately 25.5 million ordinary

shares of the placement. The matter is at an early stage. The Company is defending the allegations.

 Franchisee litigation

In February 2018, two related class actions were brought against the Company. The primary action alleges that the Company breached contractual

obligations and acted unconscionably when it lent to the applicant, and other 7-Eleven franchisees. The action seeks to set aside the loans to those

franchisees and claims unspecified damages. The second action seeks to set aside related mortgages and guarantees given to the Company. The

matters are at an early stage.

 Regulatory and customer exposures

In recent years there has been an increase in the number of matters on which ANZ engages with its regulators. There have been significant

increases in the nature and scale of regulatory investigations and reviews, enforcement actions (whether by court action or otherwise) and the

quantum of fines issued by regulators, particularly against financial institutions both in Australia and globally. ANZ also instigates engagement with its

regulators. The nature of these interactions can be wide ranging and, for example, currently include a range of matters including responsible lending

practices, product suitability, wealth advice, pricing and competition, conduct in financial markets and capital market transactions and product

disclosure documentation. ANZ has received various notices and requests for information from its regulators as part of both industry-wide and ANZ-

specific reviews and has also made disclosures to its regulators at its own instigation. There may be exposures to customers which are additional to

any regulatory exposures. These could include class actions, individual claims or customer remediation or compensation activities. The outcomes

and total costs associated with such reviews and possible exposures remain uncertain.


Royal Commission

The Royal Commission into Misconduct in the Banking, Superannuation and Financial Services Industry was established on 14 December 2017. The

Commission has been asked to submit its final report by 1 February 2019 (an interim report was released on 28 September 2018). The Commission

is likely to result in additional costs and may lead to further exposures, including exposures associated with further regulator activity or potential

customer exposures such as class actions, individual claims or customer remediation or compensation activities. The outcomes and total costs

associated with these possible exposures remain uncertain.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


103

 Security recovery actions

Various claims have been made or are anticipated, arising from security recovery actions taken to resolve impaired assets. These claims will be

defended.

 Warranties and Indemnities

The Group has provided warranties, indemnities and other commitments in favour of the purchaser and other persons in connection with various

disposals of businesses and assets and other transactions, covering a range of matters and risks. It is exposed to potential claims under those

warranties, indemnities and commitments.


15. Events Since the End of the Financial Year

There have been no significant events from 30 September 2018 to the date of signing this report.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


104

This page has been left blank intentionally

SUPPLEMENTARY INFORMATION


105



CONTENTS Page


Capital management - including discontinued operations 106

Average balance sheet and related interest – including discontinued operations 110


Select geographical disclosures – including discontinued operations 115

Exchange rates 116

SUPPLEMENTARY INFORMATION


106

Capital management - including discontinued operations




As at


Movement

Qualifying Capital

Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Tier 1


Shareholders' equity and non-controlling interests

59,383 59,500 59,075 0% 1%

Prudential adjustments to shareholders' equity Table 1

(322) (394) (481) -18% -33%

Gross Common Equity Tier 1 capital

59,061 59,106 58,594 0% 1%

Deductions Table 2 (14,370) (15,399) (17,258) -7% -17%

Common Equity Tier 1 capital

44,691 43,707 41,336 2% 8%

Additional Tier 1 capital Table 3 7,527 7,418 7,988 1% -6%

Tier 1 capital

52,218 51,125 49,324 2% 6%

Tier 2 capital Table 4 7,291 8,040 8,669 -9% -16%

Total qualifying capital

59,509 59,165 57,993 1% 3%

Capital adequacy ratios

Common Equity Tier 1 11.4% 11.0% 10.6%

Tier 1

13.4% 12.9% 12.6%

Tier 2

1.9% 2.0% 2.2%

Total capital ratio

15.2% 14.9% 14.8%

Risk weighted assets Table 5

390,820 395,777 391,113 -1% 0%

SUPPLEMENTARY INFORMATION


107

Capital management - including discontinued operations, cont’d



As at Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Table 1: Prudential adjustments to shareholders' equity



Treasury shares attributable to ANZ Wealth Australia policyholders

328 306 326 7% 1%

Accumulated retained profits and reserves of insurance and funds

management entities


(509) (608) (711) -16% -28%

Deferred fee revenue including fees deferred as part of loan yields

132 135 131 -2% 1%

Available-for-sale reserve attributable to deconsolidated subsidiaries

(99) (91) (83) 9% 19%

Other

(174) (136) (144) 28% 21%

Total

(322) (394) (481) -18% -33%


Table 2: Deductions from Common Equity Tier 1 capital



Unamortised goodwill & other intangibles (excluding ANZ Wealth Australia and

New Zealand)


(3,776) (3,638) (3,553) 4% 6%

Intangible component of investments in ANZ Wealth Australia and New

Zealand


(1,629) (1,634) (2,100) 0% -22%

Capitalised software

(1,421) (1,745) (1,826) -19% -22%

Capitalised expenses including loan and lease origination fees

(1,077) (1,133) (1,149) -5% -6%

Applicable deferred net tax assets

(1,118) (869) (946) 29% 18%

Expected losses in excess of eligible provisions Table 8

(609) (686) (719) -11% -15%

Investment in other insurance and funds management subsidiaries

(270) (274) (274) -1% -1%

Investment in ANZ Wealth Australia and New Zealand

(750) (1,751) (1,750) -57% -57%

Investment in banking associates and minority interests

(2,333) (2,272) (3,919) 3% -40%

Other deductions

(1,387) (1,397) (1,022) -1% 36%

Total

(14,370) (15,399) (17,258) -7% -17%


Table 3: Additional Tier 1 capital



ANZ Convertible Preference Shares 3

- - 573 n/a -100%

ANZ Capital Notes 1

1,117 1,117 1,116 0% 0%

ANZ Capital Notes 2

1,605 1,604 1,604 0% 0%

ANZ Capital Notes 3

965 961 963 0% 0%

ANZ Capital Notes 4

1,610 1,609 1,608 0% 0%

ANZ Capital Notes 5

924 924 925 0% 0%

ANZ Bank NZ Capital Notes

456 467 457 -2% 0%

ANZ Capital Securities

1,240 1,188 1,206 4% 3%

Regulatory adjustments and deductions

(390) (452) (464) -14% -16%

Total

7,527 7,418 7,988 1% -6%


Table 4: Tier 2 capital



General reserve for impairment of financial assets

119 123 200 -3% -41%

Perpetual subordinated notes

416 390 1,150 7% -64%

Term subordinated debt notes

7,575 8,216 8,108 -8% -7%

Regulatory adjustments and deductions

(819) (689) (789) 19% 4%

Total

7,291 8,040 8,669 -9% -16%

SUPPLEMENTARY INFORMATION


108

Capital management - including discontinued operations, cont’d


As at Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Table 5: Risk weighted assets



On balance sheet

255,196 257,304 254,534 -1% 0%

Commitments

52,408 53,644 53,546 -2% -2%

Contingents

11,938 12,333 11,704 -3% 2%

Derivatives

18,038 19,541 17,050 -8% 6%

Total credit risk weighted assets Table 6

337,580 342,822 336,834 -2% 0%

Market risk - Traded 6,808 6,558 5,363 4% 27%

Market risk - IRRBB

8,814 9,019 11,611 -2% -24%

Operational risk

37,618 37,378 37,305 1% 1%

Total risk weighted assets

390,820 395,777 391,113 -1% 0%




As at Movement


Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17

Table 6: Credit risk weighted assets by Basel asset class



Subject to Advanced IRB approach




Corporate


121,891 123,253 121,915


-1% 0%

Sovereign


6,955 6,896 7,555


1% -8%

Bank


15,908 15,129 13,080


5% 22%

Residential mortgage


97,764 99,560 96,267


-2% 2%

Qualifying revolving retail (credit cards)


6,314 6,845 7,059


-8% -11%

Other retail


29,373 30,769 31,077


-5% -5%

Credit risk weighted assets subject to Advanced IRB approach


278,205 282,452 276,953


-2% 0%





Credit risk specialised lending exposures subject to slotting criteria


33,110 32,065 31,845


3% 4%





Subject to Standardised approach




Corporate


13,760 15,105 13,365


-9% 3%

Residential mortgage


327 321 950


2% -66%

Other retail (includes credit cards)


88 102 2,000


-14% -96%

Credit risk weighted assets subject to Standardised approach


14,175 15,528 16,315


-9% -13%





Credit Valuation Adjustment and Qualifying Central Counterparties


7,344 7,864 7,269


-7% 1%





Credit risk weighted assets relating to securitisation exposures


1,600 1,728 1,083


-7% 48%

Other assets


3,146 3,185 3,369


-1% -7%

Total credit risk weighted assets


337,580 342,822 336,834


-2% 0%

SUPPLEMENTARY INFORMATION


109

Capital management - including discontinued operations, cont’d



Collective Provision and Individual

Provision


Basel Expected Loss

1


Table 7: Total provision for credit impairment and Basel expected

loss by division


Sep 18

$M

Mar 18

$M

Sep 17

$M


Sep 18

$M

Mar 18

$M

Sep 17

$M

Australia 1,694 1,690 1,772


2,428 2,499 2,625

Institutional

1,324 1,421 1,422


1,052 1,097 1,076

New Zealand

360 420 454


664 725 754

Asia Retail & Pacific

62 61 147


9 8 8

TSO and Group Centre

3 3 3


- - -

Total provision for credit impairment and expected loss

3,443 3,595 3,798


4,153 4,329 4,463

1.

Only applicable to Advanced Internal Ratings based portfolios.



As at Movement

Table 8: APRA Expected loss in excess of eligible provisions

Sep 18

$M

Mar 18

$M

Sep 17

$M

Sep 18

v. Mar 18

Sep 18

v. Sep 17


APRA Basel 3 expected loss: non-defaulted 2,664 2,826 2,829 -6% -6%

Less: Qualifying collective provision

Collective provision (2,523) (2,579) (2,662) -2% -5%

Non-qualifying collective provision

307 312 352 -2% -13%

Standardised collective provision

119 123 200 -3% -41%

Non-defaulted excess included in deduction

567 682 719 -17% -21%


APRA Basel 3 expected loss: defaulted 1,489 1,503 1,634 -1% -9%

Less: Qualifying individual provision

Individual provision (920) (1,016) (1,136) -9% -19%

Additional individual provision for partial write offs

(325) (301) (300) 8% 8%

Standardised individual provision

79 108 117 -27% -32%

Collective provision on advanced defaulted

(281) (290) (320) -3% -12%


42 4 (5) large large

Shortfall in expected loss not included in deduction - - 5 n/a -100%

Defaulted excess included in deduction

42 4 - large n/a

Gross deduction 609 686 719 -11% -15%

SUPPLEMENTARY INFORMATION


110

Average balance sheet and related interest

1, 2

– including discontinued operations



Full Year Sep 18 Full Year Sep 17



Avg bal Int Rate Avg bal Int Rate



$M $M % $M $M %

Loans and advances


Home loans


316,520 14,635 4.6% 307,312 14,193 4.6%

Consumer finance


17,280 1,848 10.7% 23,319 2,357 10.1%

Business lending


234,221 9,875 4.2% 227,732 9,388 4.1%

Individual provisions for credit impairment


(1,008) - n/a (1,291) - n/a

Total (continuing operations)


567,013 26,358 4.6% 557,072 25,938 4.7%

Non-lending interest earning assets



Cash and other liquid assets


96,216 1,031 1.1% 84,161 654 0.8%

Trading and available-for-sale assets


110,413 2,664 2.4% 105,398 2,322 2.2%

Other assets


1,242 274 n/a 1,369 206 n/a

Total (continuing operations)


207,871 3,969 1.9% 190,928 3,182 1.7%

Total interest earning assets (continuing operations)

3



774,884 30,327 3.9% 748,000 29,120 3.9%

Non-interest earning assets (continuing operations)


126,414 171,084

Total average assets (continuing operations)


901,298 919,084

Total average assets (discontinued operations)


42,302 -

Total average assets


943,600 919,084




Deposits and other borrowings



Certificates of deposit


49,796 1,071 2.2% 58,553 1,267 2.2%

Term deposits


204,040 4,689 2.3% 199,651 4,041 2.0%

On demand and short term deposits


221,069 3,725 1.7% 219,979 3,607 1.6%

Deposits from banks and securities sold under agreement to

repurchase


68,713 1,231 1.8% 63,464 821 1.3%

Commercial paper and other borrowings

4



22,008 437 2.0% 10,875 346 2.3%

Total (continuing operations)


565,626 11,153 2.0% 552,522 10,082 1.8%

Non-deposit interest bearing liabilities



Collateral received and settlement balances owed by ANZ


12,356 102 0.8% 10,910 67 0.6%

Debt issuances & subordinated debt

4



112,837 3,927 3.5% 113,297 3,804 3.5%

Other liabilities


3,012 631 n/a 2,779 292 n/a

Total (continuing operations)


128,205 4,660 3.6% 126,986 4,163 3.4%

Total interest bearing liabilities (continuing operations)

3



693,831 15,813 2.3% 679,508 14,245 2.1%

Non-interest bearing liabilities (continuing operations)


146,616 181,312

Total average liabilities (continuing operations)


840,447 860,820

Total average liabilities (discontinued operations)


44,154 -

Total average liabilities


884,601 860,820




Total average shareholders' equity


58,999 58,264

1.

Averages used are predominantly daily averages.

2.

Assets and liabilities held for sale are included in continuing operations balance sheet categories and discontinued operations.

3.

Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated.

4.

In the March 2018 half certain instruments were reclassified from average debt issuances and subordinated debt to average commercial paper and other borrowings to better reflect their

nature. Comparatives have been restated accordingly (Sep 17 full year: $4,357 million average balance and $77 million interest reclassified).

SUPPLEMENTARY INFORMATION


111

Average balance sheet and related interest

1, 2

– including discontinued operations (cont’d)




Full Year Sep 18 Full Year Sep 17



Avg bal Int Rate Avg bal Int Rate



$M $M % $M $M %

Loans and advances


Australia


392,705 18,677 4.8% 379,137 18,323 4.8%

Asia Pacific, Europe & America


57,426 2,135 3.7% 62,278 2,141 3.4%

New Zealand


116,882 5,546 4.7% 115,657 5,474 4.7%

Total (continuing operations)


567,013 26,358 4.6% 557,072 25,938 4.7%

Trading and available-for-sale assets



Australia


60,555 1,574 2.6% 59,650 1,333 2.2%

Asia Pacific, Europe & America


35,768 723 2.0% 31,330 560 1.8%

New Zealand


14,090 367 2.6% 14,418 429 3.0%

Total (continuing operations)


110,413 2,664 2.4% 105,398 2,322 2.2%

Total interest earning assets

3




Australia


490,030 20,952 4.3% 470,056 20,074 4.3%

Asia Pacific, Europe & America


149,754 3,360 2.2% 144,049 3,013 2.1%

New Zealand


135,100 6,015 4.5% 133,895 6,033 4.5%

Total (continuing operations)


774,884 30,327 3.9% 748,000 29,120 3.9%


Total average assets



Australia


577,087 596,514

Asia Pacific, Europe & America


175,082 169,630

New Zealand


149,129 152,940

Total average assets (continuing operations)


901,298 919,084

Total average assets (discontinued operations)


42,302 -

Total average assets


943,600 919,084


Interest bearing deposits and

other borrowings



Australia

4



336,095 6,952 2.1% 322,837 6,676 2.0%

Asia Pacific, Europe & America


140,160 2,092 1.5% 141,543 1,330 0.9%

New Zealand


89,371 2,109 2.4% 88,142 2,076 2.4%

Total (continuing operations)


565,626 11,153 2.0% 552,522 10,082 1.8%

Total interest bearing liabilities

3




Australia


414,023 10,186 2.5% 403,650 9,422 2.3%

Asia Pacific, Europe & America


167,077 2,717 1.6% 165,464 1,901 1.1%

New Zealand


112,731 2,910 2.6% 110,394 2,922 2.6%

Total (continuing operations)


693,831 15,813 2.3% 679,508 14,245 2.1%


Total average liabilities



Australia


515,478 537,791

Asia Pacific, Europe & America


192,309 188,154

New Zealand


132,660 134,875

Total average liabilities (continuing operations)


840,447 860,820

Total average liabilities (discontinued operations)


44,154 -

Total average liabilities


884,601 860,820




Total average shareholders' equity



Ordinary share capital, reserves, retained earnings and non-

controlling interests


58,999 58,264

Total average shareholders' equity


58,999 58,264

Total average liabilities and shareholder's equity


943,600 919,084

1.

Averages used are predominantly daily averages.

2.

Assets and liabilities held for sale are included in continuing operations balance sheet categories and discontinued operations.

3.

Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated.

4.

In the March 2018 half certain instruments were reclassified from average debt issuances and subordinated debt to average commercial paper and other borrowings to better reflect their

nature. Comparatives have been restated accordingly (Sep 17 full year: $4,357 million average balance and $77 million interest reclassified).

SUPPLEMENTARY INFORMATION


112

Average balance sheet and related interest

1, 2

– including discontinued operations (cont’d)


Half Year Sep 18 Half Year Mar 18



Avg bal Int Rate Avg bal Int Rate



$M $M % $M $M %

Loans and advances


Home loans


319,241 7,336 4.6% 314,135 7,296 4.7%

Consumer finance


18,209 914 10.0% 19,250 1,003 10.4%

Business lending


236,014 5,129 4.3% 229,117 4,680 4.1%

Individual provisions for credit impairment


(959) - n/a (1,057) - n/a

Total (continuing operations)


572,505 13,379 4.7% 561,445 12,979 4.6%

Non-lending interest earning assets



Cash and other liquid assets


101,825 593 1.2% 90,591 438 1.0%

Trading and available-for-sale assets


109,101 1,392 2.5% 111,734 1,271 2.3%

Other assets


1,070 114 n/a 1,416 161 n/a

Total (continuing operations)


211,996 2,099 2.0% 203,741 1,870 1.8%

Total interest earning assets (continuing operations)

3



784,501 15,478 3.9% 765,186 14,849 3.9%

Non-interest earning assets (continuing operations)


126,316 126,019

Total average assets (continuing operations)


910,817 891,205

Total average assets (discontinued operations)


42,859 42,263

Total average assets


953,676 933,468




Deposits and other borrowings



Certificates of deposit


47,855 541 2.3% 51,748 529 2.1%

Term deposits


207,804 2,503 2.4% 200,255 2,185 2.2%

On demand and short term deposits


219,609 1,883 1.7% 222,540 1,843 1.7%

Deposits from banks and securities sold under agreement to

repurchase


71,952 722 2.0% 65,455 508 1.6%

Commercial paper and other borrowings


22,653 230 2.0% 21,359 208 2.0%

Total


569,873 5,879 2.1% 561,357 5,273 1.9%

Non-deposit interest bearing liabilities



Collateral received and settlement balances owed by ANZ


12,652 55 0.9% 12,060 48 0.8%

Debt issuances & subordinated debt


116,634 2,070 3.5% 109,020 1,858 3.4%

Other liabilities


1,977 310 n/a 4,050 320 n/a

Total (continuing operations)


131,263 2,435 3.7% 125,130 2,226 3.6%

Total interest bearing liabilities (continuing operations)

3



701,136 8,314 2.4% 686,487 7,499 2.2%

Non-interest bearing liabilities (continuing operations)


149,072 144,409

Total average liabilities (continuing operations)


850,208 830,896

Total average liabilities (discontinued operations)


44,469 43,573

Total average liabilities


894,677 874,469




Total average shareholders' equity


58,999 58,999

1.

Averages used are predominantly daily averages.

2.

Balance sheet amounts and metrics as at 30 September 2018 and 31 March 2018 include assets and liabilities held for sale.

3.

Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated.

SUPPLEMENTARY INFORMATION


113

Average balance sheet and related interest

1, 2

– including discontinued operations (cont’d)




Half Year Sep 18 Half Year Mar 18



Avg bal Int Rate Avg bal Int Rate



$M $M % $M $M %

Loans and advances


Australia


395,442 9,404 4.7% 389,907 9,273 4.8%

Asia Pacific, Europe & America


58,826 1,158 3.9% 56,019 977 3.5%

New Zealand


118,237 2,817 4.8% 115,519 2,729 4.7%

Total (continuing operations)


572,505 13,379 4.7% 561,445 12,979 4.6%

Trading and available-for-sale assets



Australia


59,075 833 2.8% 62,044 740 2.4%

Asia Pacific, Europe & America


36,135 379 2.1% 35,399 344 1.9%

New Zealand


13,891 180 2.6% 14,291 187 2.6%

Total (continuing operations)


109,101 1,392 2.5% 111,734 1,271 2.3%

Total interest earning assets

3




Australia


495,373 10,605 4.3% 484,628 10,346 4.3%

Asia Pacific, Europe & America


152,803 1,827 2.4% 146,690 1,533 2.1%

New Zealand


136,325 3,046 4.5% 133,868 2,970 4.4%

Total (continuing operations)


784,501 15,478 3.9% 765,186 14,849 3.9%


Total average assets



Australia


582,708 570,913

Asia Pacific, Europe & America


177,885 172,264

New Zealand


150,224 148,028

Total average assets (continuing operations)


910,817 891,205

Total average assets (discontinued operations)


42,859 42,263

Total average assets


953,676 933,468


Interest bearing deposits and

other borrowings



Australia


337,037 3,568 2.1% 335,149 3,382 2.0%

Asia Pacific, Europe & America


142,316 1,237 1.7% 137,993 855 1.2%

New Zealand


90,520 1,074 2.4% 88,215 1,036 2.4%

Total (continuing operations)


569,873 5,879 2.1% 561,357 5,273 1.9%

Total interest bearing liabilities

3




Australia


418,313 5,306 2.5% 409,712 4,880 2.4%

Asia Pacific, Europe & America


168,840 1,536 1.8% 165,303 1,182 1.4%

New Zealand


113,983 1,472 2.6% 111,472 1,437 2.6%

Total (continuing operations)


701,136 8,314 2.4% 686,487 7,499 2.2%


Total average liabilities



Australia


522,636 508,544

Asia Pacific, Europe & America


193,591 191,020

New Zealand


133,981 131,332

Total average liabilities (continuing operations)


850,208 830,896

Total average liabilities (discontinued operations)


44,469 43,573

Total average liabilities


894,677 874,469




Total average shareholders' equity



Ordinary share capital, reserves, retained earnings and non-

controlling interests


58,999 58,999

Total average shareholders' equity


58,999 58,999

Total average liabilities and shareholder's equity


953,676 933,468

1.

Averages used are predominantly daily averages.

2.

Balance sheet amounts and metrics as at 30 September 2018 and 31 March 2018 include assets and liabilities held for sale.

3.

Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated.

SUPPLEMENTARY INFORMATION


114


Half Year


Full Year

Gross earnings rate

1


Sep 18

%

Mar 18

%

Sep 18

%

Sep 17

%

Australia 4.46 4.49 4.47 4.48

Asia Pacific, Europe & America

2.41 2.12 2.26 2.03

New Zealand

4.46 4.45 4.45 4.51

Group

3.94 3.89 3.91 3.89


Net interest spread and net interest margin analysis as follows:


Half Year


Full Year

Australia

1


Sep 18

%

Mar 18

%

Sep 18

%

Sep 17

%

Net interest spread 1.81 1.99 1.90 2.07

Interest attributable to net non-interest bearing items

0.31 0.28 0.30 0.24

Net interest margin - Australia

2.12 2.27 2.20 2.31

Asia Pacific, Europe & America

1


Net interest spread 0.60 0.68 0.64 0.89

Interest attributable to net non-interest bearing items

0.10 0.08 0.09 0.05

Net interest margin - Asia Pacific, Europe & America

0.70 0.76 0.73 0.94

New Zealand

1


Net interest spread 1.83 1.83 1.83 1.82

Interest attributable to net non-interest bearing items

0.33 0.33 0.33 0.33

Net interest margin - New Zealand

2.16 2.16 2.16 2.15

Group

Net interest spread 1.57 1.70 1.63 1.80

Interest attributable to net non-interest bearing items

0.25 0.23 0.24 0.19

Net interest margin

1.82 1.93 1.87 1.99

Net interest margin (excluding Markets) 2.49 2.60 2.54 2.59

1.

Geographic gross earnings rate, net interest spread and net interest margin are calculated gross of intra-group items (Intra-group interest earning assets and associated interest income and

intra-group interest bearing liabilities and associated interest expense).

SUPPLEMENTARY INFORMATION


115

Select geographical disclosures – including discontinued operations


The following divisions operate across the geographic locations illustrated below:

• Institutional division - Asia, Europe & America, Pacific, New Zealand and Australia

• Asia Retail & Pacific division - Asia and Pacific

• New Zealand division - New Zealand

The International geography includes Asia, Europe & America and Pacific



Australia

$M

New Zealand

$M

International

$M

Total

$M

September 2018 Full Year

Statutory profit 3,874 1,819 707 6,400

Cash profit

3,387 1,745 673 5,805

Net loans and advances

1

426,794 117,861 60,282 604,937

Customer deposits

1

276,769 95,310 115,194 487,273

Risk weighted assets

1

248,504 67,627 74,689 390,820

September 2017 Full Year


Statutory profit 4,111 1,672 623 6,406

Cash profit 4,617 1,740 581 6,938

Net loans and advances

1

411,298 114,915 54,080 580,293

Customer deposits

1

273,383 89,100 105,147 467,630

Risk weighted assets

1

252,983 66,403 71,727 391,113

September 2018 Half Year


Statutory profit 1,890 939 248 3,077

Cash profit 1,804 885 240 2,929

Net loans and advances

1

426,794 117,861 60,282 604,937

Customer deposits

1

276,769 95,310 115,194 487,273

Risk weighted assets

1

248,504 67,627 74,689 390,820

March 2018 Half Year


Statutory profit 1,984 880 459 3,323

Cash profit 1,583 860 433 2,876

Net loans and advances 418,588 118,537 54,822 591,947

Customer deposits 276,892 94,623 101,249 472,764

Risk weighted assets 253,491 68,559 73,727 395,777

1.

Balance Sheet amounts include assets and liabilities held for sale.


New Zealand geography (in NZD)



Half Year Full Year


Sep 18

NZD M

Mar 18

NZD M Movt

Sep 18

NZD M

Sep 17

NZD M Movt

Net interest income 1,605 1,572 2%


3,177 3,078 3%

Other operating income

471 535 -12%


1,006 999 1%

Operating income

2,076 2,107 -1%


4,183 4,077 3%

Operating expenses (757) (737) 3%


(1,494) (1,446) 3%

Profit before credit impairment and income tax

1,319 1,370 -4%


2,689 2,631 2%

Credit impairment (charge)/release 17 (70) large


(53) (59) -10%

Profit before income tax

1,336 1,300 3%


2,636 2,572 2%

Income tax expense and non-controlling interests (373) (359) 4%


(732) (717) 2%

Cash profit

963 941 2%


1,904 1,855 3%

Adjustments between statutory profit and cash profit 59 23 large


82 (75) large

Statutory profit

1,022 964 6%


1,986 1,780 12%

Individual credit impairment charge/(release) - cash 17 84 -80%


101 105 -4%

Collective credit impairment charge/(release) - cash

(34) (14) large


(48) (46) 4%

Net loans and advances

1

128,677 126,239 2%


128,677 124,880 3%

Customer deposits

1

104,055 100,771 3%


104,055 96,829 7%

Risk weighted assets

1

73,833 73,014 1%


73,833 72,162 2%

Total full time equivalent staff (FTE)

7,511 7,718 -3%


7,511 7,755 -3%

1.

Balance Sheet amounts include assets and liabilities held for sale from continuing operations.

SUPPLEMENTARY INFORMATION


116

Exchange rates

Major exchange rates used in the translation of foreign subsidiaries, branches, investments in associates and issued debt are as follows:


Balance sheet Profit & Loss Average

As at Half Year Full Year


Sep 18 Mar 18 Sep 17 Sep 18 Mar 18 Sep 18 Sep 17

Chinese Renminbi 4.9679 4.8276 5.2297 4.8977 5.0410 4.9691 5.1868

Euro

0.6205 0.6221 0.6655 0.6315 0.6460 0.6387 0.6896

Pound Sterling

0.5520 0.5445 0.5848 0.5584 0.5718 0.5651 0.6010

Indian Rupee

52.363 49.860 51.289 50.956 50.145 50.552 50.074

Indonesian Rupiah

10,743 10,556 10,565 10,620 10,534 10,577 10,132

Japanese Yen

81.863 81.664 88.404 81.952 85.957 83.949 84.655

Malaysian Ringgit

2.9858 2.9677 3.3155 2.9865 3.1401 3.0631 3.3043

New Taiwan Dollar

22.013 22.362 23.795 22.460 23.087 22.773 23.479

New Zealand Dollar

1.0918 1.0650 1.0867 1.0841 1.0924 1.0882 1.0661

Papua New Guinean Kina

2.4052 2.4945 2.5102 2.4430 2.5060 2.4744 2.4193

United States Dollar

0.7216 0.7671 0.7845 0.7428 0.7772 0.7599 0.7612

DEFINITIONS


117

AASB - Australian Accounting Standards Board. The term “AASB” is commonly used when identifying Australian Accounting Standards issued by the

AASB.


ADI - Authorised Deposit-taking Institution.


APRA - Australian Prudential Regulation Authority.


APS - ADI Prudential Standard.


BCBS - Basel Committee on Banking Supervision.


Cash and cash equivalents comprise coins, notes, money at call, balances held with central banks, liquid settlement balances (readily convertible to

known amounts of cash which are subject to insignificant risk of changes in value) and securities purchased under agreements to resell (reverse repos) in

less than three months.


Cash profit is an additional measure of profit which is prepared on a basis other than in accordance with accounting standards. Cash profit represents

ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance

against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items from statutory profit as noted below.

These items are calculated consistently period on period so as not to discriminate between positive and negative adjustments.

Gains and losses are adjusted where they are significant, or have the potential to be significant in any one period, and fall into one of three categories:

1. gains or losses included in earnings arising from changes in tax, legal or accounting legislation or other non-core items not associated with the

ongoing operations of the Group;

2. treasury shares, revaluation of policy liabilities, economic hedging impacts and similar accounting items that represent timing differences that

will reverse through earnings in the future; and

3. accounting reclassifications between individual line items that do not impact reported results, such as policyholders tax gross up.

Cash profit is not a measure of cash flow or profit determined on a cash accounting basis.


Collective provision is the provision for credit losses that are inherent in the portfolio but not able to be individually identified. A collective provision is

only recognised when a loss event has occurred. Losses expected as a result of future events, no matter how likely, are not recognised.


Covered bonds are bonds issued by an ADI to external investors secured against a pool of the ADI’s assets (the cover pool) assigned to a bankruptcy

remote special purpose entity. The primary assets forming the cover pool are mortgage loans. The mortgages remain on the issuer’s balance sheet. The

covered bond holders have dual recourse to the issuer and the cover pool assets. The mortgages included in the cover pool cannot be otherwise pledged

or disposed of but may be repurchased and substituted in order to maintain the credit quality of the pool. The Group issues covered bonds as part of its

funding activities.


Credit risk is the risk of financial loss resulting from the failure of ANZ’s customers and counterparties to honour or perform fully the terms of a loan or

contract.


Credit risk weighted assets (CRWA) represent assets which are weighted for credit risk according to a set formula as prescribed in APS 112/113.


Customer deposits represent term deposits, other deposits bearing interest, deposits not bearing interest and borrowing corporations’ debt excluding

securitisation deposits.


Derivative credit valuation adjustment (CVA) - Over the life of a derivative instrument, ANZ uses a model to adjust fair value to take into account the

impact of counterparty credit quality. The methodology calculates the present value of expected losses over the life of the financial instrument as a

function of probability of default, loss given default, expected credit risk exposure and an asset correlation factor. Impaired derivatives are also subject to

a CVA.


Dividend payout ratio is the total ordinary dividend payment divided by profit attributable to shareholders of the Company, adjusted for the amount of

preference share dividends paid.


Gross loans and advances (GLA) is made up of loans and advances, acceptances and capitalised brokerage/mortgage origination fees less unearned

income.


IFRS - International Financial Reporting Standards.


Impaired assets are those financial assets where doubt exists as to whether the full contractual amount will be received in a timely manner, or where

concessional terms have been provided because of the financial difficulties of the customer. Financial assets are impaired if there is objective evidence of

impairment as a result of a loss event that occurred prior to the reporting date, and that loss event has had an impact, which can be reliably estimated, on

the expected future cash flows of the individual asset or portfolio of assets.


Impaired loans

comprise drawn facilities where the customer’s status is defined as impaired.


Individual provision is the amount of expected credit losses on financial instruments assessed for impairment on an individual basis (as opposed to on

a collective basis). It takes into account expected cash flows over the lives of those financial instruments.


Interest rate risk in the banking book (IRRBB) relates to the potential adverse impact of changes in market interest rates on ANZ’s future net interest

income. The risk generally arises from:


1. Repricing and yield curve risk - the risk to earnings or market value as a result of changes in the overall level of interest rates and/or the

relativity of these rates across the yield curve;

2. Basis risk - the risk to earnings or market value arising from volatility in the interest margin applicable to banking book items; and

3. Optionality risk - the risk to earnings or market value arising from the existence of stand-alone or embedded options in banking book items.


Internationally comparable ratios are ANZ’s interpretation of the regulations documented in the Basel Committee publications; “Basel 3: A global

regulatory framework for more resilient banks and banking systems” (June 2011) and “International Convergence of Capital Measurement and Capital

Standards” (June 2006). They also include differences identified in APRA’s information paper entitled International Capital Comparison Study (13 July

2015).


Level 1 in the context of APRA supervision, Australia and New Zealand Banking Group Limited consolidated with certain approved subsidiaries.


Level 2 in the context of APRA supervision, the consolidated ANZ Group excluding associates, insurance and funds management entities, commercial

non-financial entities and certain securitisation vehicles.

DEFINITIONS


118

Net interest margin is net interest income as a percentage of average interest earning assets.


Net loans and advances represent gross loans and advances less provisions for credit impairment.


Net tangible assets equal share capital and reserves attributable to shareholders of the Company less preference share capital and unamortised

intangible assets (including goodwill and software).


Operating expenses include personnel expenses, premises expenses, technology expenses, restructuring expenses, and other operating expenses

(excluding credit impairment charges).


Operating income includes net interest income, net fee and commission income, net funds management and insurance income, share of associates’

profit and other income.


Regulatory deposits are mandatory reserve deposits lodged with local central banks in accordance with statutory requirements.


Restructured items comprise facilities in which the original contractual terms have been modified for reasons related to the financial difficulties of the

customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those

typically offered to new facilities with similar risk.


Return on average assets is the profit attributable to shareholders of the Company, adjusted for the amount of preference share dividends paid, divided

by average total assets.


Return on average ordinary shareholders’ equity is the profit attributable to shareholders of the Company, adjusted for the amount of preference

share dividends paid, divided by average ordinary shareholders’ equity.


Risk weighted assets (RWA) - Assets (both on and off-balance sheet) are risk weighted according to each asset’s inherent potential for default and

what the likely losses would be in the case of default. In the case of non asset backed risks (i.e. market and operational risk), RWA is determined by

multiplying the capital requirements for those risks by 12.5.


Settlement balances owed to/by ANZ represent financial assets and/or liabilities which are in the course of being settled. These may include trade

dated assets and liabilities, nostro/vostro accounts and securities settlement accounts.

DEFINITIONS


119

Description of divisions

The Group operates on a divisional structure with six continuing divisions: Australia, New Zealand, Institutional, Asia Retail & Pacific, Wealth Australia,

and Technology, Services & Operations (TSO) and Group Centre.

During the September 2018 full year:

 the Group transferred Wealth Australia businesses to be divested and associated Group reclassification and consolidation impacts to discontinued

operations;

 the Corporate business, formerly part of the Corporate and Commercial Banking business within the Australia division, was transferred to the

Institutional division;

 the residual Asia Retail and Wealth businesses in Philippines, Japan and Cambodia not sold as part of the Asia Retail and Wealth divestment have

been transferred to the Institutional division; and

 the Group made a further realignment by transferring Group Hub’s divisional specific operations in TSO and Group Centre to the respective divisions.

As these costs were previously recharged, there is no change to any previously reported divisional cash profit. Divisional full time equivalents (FTEs)

have been restated to reflect this change.

Other than the changes described above, there have been no other significant structural changes during the year. However, certain prior period

comparatives have been restated to align with current period presentation. The divisions reported below are consistent with internal reporting provided to

the chief operating decision maker, being the Chief Executive Officer.

Australia

The Australia division comprises the Retail and Business & Private Banking (B&PB) business units.

 Retail provides products and services to consumer customers in Australia via the branch network, mortgage specialists, contact centres and a variety

of self-service channels (internet banking, phone banking, ATMs, website and digital banking) and third party brokers.

 B&PB provides a full range of banking products and financial services, including asset financing, across the following customer segments: medium to

large commercial customers and agribusiness customers across regional Australia, small business owners and high net worth individuals and family

groups.

Institutional

The Institutional division services global institutional and corporate customers across three product sets: Transaction Banking, Loans & Specialised

Finance and Markets.

 Transaction Banking provides working capital and liquidity solutions including documentary trade, supply chain financing, commodity financing as

well as cash management solutions, deposits, payments and clearing.

 Loans & Specialised Finance provides loan products, loan syndication, specialised loan structuring and execution, project and export finance, debt

structuring and acquisition finance and corporate advisory.

 Markets provide risk management services on foreign exchange, interest rates, credit, commodities and debt capital markets in addition to managing

the Group's interest rate exposure and liquidity position.

New Zealand

The New Zealand division comprises the Retail and Commercial business units.

 Retail provides a full range of banking and wealth management services to consumer, private banking and small business banking customers. We

deliver our services via our internet and app-based digital solutions and network of branches, mortgage specialists, relationship managers and

contact centres.

 Commercial provides a full range of banking services including traditional relationship banking and sophisticated financial solutions through dedicated

managers focusing on privately owned medium to large enterprises and the agricultural business segment.

Wealth Australia

The retained Wealth Australia business includes lenders mortgage insurance, share investing, financial planning and general insurance distribution.

Refer to Note 10 for details on Wealth Australia discontinued operations.

Asia Retail & Pacific

The Asia Retail & Pacific division comprises the Asia Retail and Wealth, and the Pacific business units, connecting customers to specialists for their

banking needs.

 Asia Retail and Wealth provides general banking and wealth management services to affluent and emerging affluent retail customers via relationship

managers, branches, contact centres and a variety of self-service digital channels (internet and mobile banking, phone and ATMs). Core products

offered include deposits, credit cards, loans, investments and insurance. Refer to Note 10 for details on the sale of Asia Retail and Wealth

businesses.

 Pacific provides products and services to retail customers, small to medium-sized enterprises, institutional customers and Governments located in

the Pacific Islands. Products and services include retail products provided to consumers, traditional relationship banking and sophisticated financial

solutions provided to business customers through dedicated managers.

Technology, Services & Operations (TSO) and Group Centre

TSO and Group Centre provide support to the operating divisions, including technology, group operations, shared services, property, risk management,

financial management, strategy, marketing, human resources and corporate affairs. The Group Centre includes Group Treasury, Shareholder Functions

and minority investments in Asia. Refer to Note 10 for details on TSO and Group Centre discontinued operations.



ASX APPENDIX 4E - CROSS REFERENCE INDEX


120

Page

Details of the reporting period and the previous corresponding period (4E Item 1) ................................................................................................................ 2

Results for Announcement to the Market (4E Item 2) ............................................................................................................................................................ 2

Statement of Comprehensive Income (4E Item 3) ......................................................................................................................................................... 80, 81

Statement of Financial Position (4E Item 4) ......................................................................................................................................................................... 82

Statement of Cash Flows (4E Item 5) .................................................................................................................................................................................. 83

Statement of Changes in Equity (4E Item 6) ........................................................................................................................................................................ 84

Dividends and dividend dates (4E Item 7) .............................................................................................................................................................................. 2

Dividend Reinvestment Plan (4E Item 8) ............................................................................................................................................................................... 2

Net Tangible Assets per security (4E Item 9) ....................................................................................................................................................................... 14

Details of entities over which control has been gained or lost (4E Item 10) ....................................................................................................................... 101

Details of associates and joint venture entities (4E Item 11) .............................................................................................................................................. 101

Other significant information (4E Item 12) .......................................................................................................................................................................... 103

Accounting standards used by foreign entities (4E Item 13) .............................................................................................................................. Not applicable

Commentary on results (4E Item 14) ................................................................................................................................................................................... 21

Statement that accounts are being audited (4E Item 15) ....................................................................................................................................................... 3

ALPHABETICAL INDEX


121


PAGE

Appendix 4E Cross Reference Index ................................................................................................................................................................................. 120

Appendix 4E Statement ......................................................................................................................................................................................................... 2

Average Balance Sheet and Related Interest .................................................................................................................................................................... 110

Basis of Preparation ............................................................................................................................................................................................................. 85

Capital Management .......................................................................................................................................................................................................... 106

Changes in Composition of the Group ............................................................................................................................................................................... 101

Condensed Consolidated Balance Sheet ............................................................................................................................................................................. 82

Condensed Consolidated Cash Flow Statement .................................................................................................................................................................. 83

Condensed Consolidated Income Statement ....................................................................................................................................................................... 80

Condensed Consolidated Statement of Changes in Equity .................................................................................................................................................. 84

Condensed Consolidated Statement of Comprehensive Income ......................................................................................................................................... 81

Contingent Liabilities and Contingent Assets ..................................................................................................................................................................... 102

Definitions .......................................................................................................................................................................................................................... 117

Deposits and Other Borrowings ........................................................................................................................................................................................... 96

Dividends ............................................................................................................................................................................................................................. 92

Divisional Results ................................................................................................................................................................................................................. 49

Earnings Per Share .............................................................................................................................................................................................................. 93

Exchange Rates ................................................................................................................................................................................................................. 116

Full Time Equivalent Staff .................................................................................................................................................................................................... 20

Group Results ...................................................................................................................................................................................................................... 21

Income Tax Expense ........................................................................................................................................................................................................... 91

Income ................................................................................................................................................................................................................................. 89

Investments In Associates.................................................................................................................................................................................................. 101

Net Loans and Advances ..................................................................................................................................................................................................... 94

Operating Expenses ............................................................................................................................................................................................................. 90

Profit Reconciliation ............................................................................................................................................................................................................. 73

Provision for Credit Impairment ............................................................................................................................................................................................ 95

Select Geographical Disclosures ....................................................................................................................................................................................... 115

Shareholders’ Equity .......................................................................................................................................................................................................... 101

Events Since the End of the Financial Year ....................................................................................................................................................................... 103

Summary ................................................................................................................................................................................................................................ 9

ALPHABETICAL INDEX


122

































THIS PAGE HAS BEEN LEFT BLANK INTENTIONALLY

---

31 OCTOBER 2018
NEWS RELEASE

ANZ FULL YEAR 2018 RESULT

ANZ today announced a Statutory Profit after tax for the Full Year ended 30 September 2018 of

$6.40 billion, flat on the comparable period and a Cash Profit

1

on a continuing basis of $6.49 billion,

down 5%. ANZ’s Common Equity Tier 1 Capital Ratio was 11.4% up 87 basis points (bps). Return on

Equity decreased 67 bps to 11.0% with Cash Earnings per Share down 4% to 223.4 cents (continuing).


Actions taken since 2016 to simplify the business and reduce cost, position ANZ well to meet the

immediate challenges facing the industry.


The Final Dividend is 80 cents per share, fully franked, bringing the Full Year Dividend to 160 cents.

Group Financial Information

Earnings ($m) FY18 FY17 Movement

Statutory Profit After Tax 6,400 6,406 0%

Cash Profit (including discontinued operations) 5,805 6,938 -16%

Cash Profit (continuing basis) 6,487 6,809 -5%

Profit before credit impairment & tax 9,966 10,849 -8%

Earnings per share (cents) 223.4 232.7 -4%

Return on equity 11.0% 11.7% -67bps

Return on average assets 0.72% 0.78% -6bps

Fully Franked Dividend per share (cents) 160 160 -

Credit Quality FY18 FY17 Movement

Total credit impairment charge as a % of average GLAs 0.12% 0.21% -9bps

New impaired assets 2,108 3,212 -34%

Balance Sheet ($b) FY18 FY17 Movement

Gross Loans and Advances (GLAs) 608.4 584.1 +4%

Total Risk Weighted Assets (RWAs) 390.8 391.1 0%

Customer Deposits 487.3 467.6 +4%

Common Equity Tier 1 Ratio (CET1) 11.4% 10.6% +87bps

CET1 Ratio Internationally Comparable Basel 3

2

16.8% 15.8% +100bps

Other FY18 FY17 Movement

Full time equivalent staff (including discontinued) 39,924 44,896 -11%

1

All financials on a Cash Profit Continuing Basis with Growth Rates compared to Full Year 2017 unless otherwise stated

2

CET1 Internationally Comparable Basel 3 aligns with APRA’s Information Paper: International Capital Comparison Study, 13 July 2015



CEO COMMENTARY
ANZ Chief Executive Officer Shayne Elliott said: “The actions taken in recent years to simplify our

business have allowed us to reduce cost, rebalance capital and better remediate issues. This places

ANZ in a stronger position to meet the challenges facing the industry.


“Retail banking in Australia faced strong headwinds with housing growth slowing and borrowing

capacity reducing. We continued our disciplined approach to home loan growth by focusing on

customers who want to buy and own their own home.


“While this meant we sacrificed short-term revenue growth and higher margins in Australia,

particularly in the investor and interest-only segments, it was the right thing to do for shareholders.


“New Zealand again delivered a strong performance, while the composition of our Institutional

results provided improved and diversified earnings. Both of these businesses have undergone

significant transformations in recent years with our diversification becoming even more important

as housing credit slows in Australia.


“The simplification of our business is continuing to benefit shareholders through our announced $3

billion share buy-back and the neutralisation of the Full Year Dividend Reinvestment Plan (DRP),

while we also maintained a capital position well above our regulatory target.


“Expenses were up slightly for the year due primarily to increased customer compensation and

remediation costs in Australia. Excluding large notable items, expenses were down 1.5% for the

year, positioning us to better manage the headwinds impacting the sector.


“The lowest credit losses in a generation have been driven by our decision to change the

composition of our loan book, the sale of our Retail business in Asia, together with the run-down of

our mid-market commercial business in Asia and a relatively benign credit environment.


“We are engaging constructively with the Royal Commission and taking action to fast-track

changes. We will make the investments required to earn the trust and respect of our customers and

the community.


“We continue to support our customers facing difficult circumstances. During the half ANZ

implemented a significant package to help our customers impacted by the recent drought. This

included reducing rates on business loans for farmers by 1% in all drought declared areas and setting

aside $130 million for discounted loans to help farmers re-stock and re-plant next season. We also

excluded all home owners in drought declared regional Australia from a recent interest rate

increase.


“While there was much to be pleased about this year, we accept the significant community concern

as a result of our failures highlighted by the Royal Commission has impacted our standing in the

community.


“This was a factor in the decision to reduce variable remuneration paid to staff this year across the

bank by $124 million

3

. We are also undertaking the urgent work required to fix the failures that have

been highlighted by the Commission and further increased our focus on conduct issues,” Mr Elliott

said.

3

ANZ Incentive Plan (ANZIP)


STRATEGIC PRIORITIES
Creating a simpler, better balanced bank

Aim - Reduce operating costs and risks by removing complexity and exiting low return and non-

core businesses.

 Maintained strong capital position with CET1 ratio of 11.4% at 30 September 2018, driven by

organic generation 28 bps higher than historical average and proceeds of asset sales.

 Only major bank in Australia currently reducing shares on issue. Shares on issue reduced by

67 million (equivalent to $1.9 billion) from an announced $3 billion share buyback program.

Neutralised DRP for fourth consecutive half.

 Continued simplification of the business with announced sale of ANZ New Zealand’s life

insurance business to Cigna Corporation for NZ$700 million, as well as the announced sale of

ANZ’s retail and commercial business in PNG and ANZ’s Joint-Venture in Cambodia.

 Improved the balance of capital allocation with Institutional reducing from 48% to 38% since

2015. The Retail and Commercial businesses in Australia and New Zealand now represents

~60% of total capital allocation.

 Rolled out New Ways of Working to Australia and Technology divisions, with more than

9,000 people now working in Agile teams

4

.

Focusing on areas where we can win

Aim - Make buying and owning a home or starting, running and growing a small business in

Australia and New Zealand easy. Be the best bank in the world for customers driven by the

movement of goods and capital in our region.

 Grew owner-occupied home loans in Australia by 6%; maintained #1 position in home loans

across New Zealand.

 Improved loss rates in Small Business in Australia with 10% reduction in IP charge.

 Maintained Number 1 ranking for Institutional Bank for Relationship Strength in Australia

and New Zealand

5

and were again named a top-four corporate bank in Asia

6

, driven by our

strength in managing trade and capital flows.

 Lead bank for trade services in Australia and New Zealand

7

. Approval of a securities licence

from Japan’s Financial Services Agency, making ANZ the only Australian bank with a licence

to sell securities products to Japanese investors.

Driving a purpose and values led transformation

Aim - Create a stronger sense of core purpose, ethics and fairness, investing in leaders who can

help sense and navigate a rapidly changing environment.

 Provided significant support package for Australian farmers impacted by drought including

reducing business rates by 1%pa, donating $1 million and offering $130 million in discounted

loans to support impacted farmers.

 Funded and facilitated $11.5 billion in low carbon and sustainable solutions of original $15

billion commitment by 2020; and arranged 18 green bonds valued at $1.9 billion on behalf of

customers.

4

Includes both internal and managed services resources

5 Peter Lee Associates 2018 Large Corporate and Institutional Relationship Banking surveys, Australia & New Zealand. In New Zealand ranked against top-four

competitors (issued in June and August 2018 respectively)

6

Greenwich Associates 2017 Asian Large Corporate Banking Study (issued in March 2018)

7

Peter Lee Associates Large Corporate and Institutional Transactional Banking surveys, Australia and New Zealand 2004-2018


 Named top-three most inclusive workplace in Australia and Number 1 in private sector at
Australian Workplace Equality Index award.

 Strongest improvement on record in Women in Leadership with group-wide representation

increasing to 32.0%, up from 31.1% year-on-year.

 Introduced interest free loans to help New Zealanders insulate their homes, with almost 560

loans approved at the end of September.

Building a superior everyday experience for customers and our people to

compete in the digital age

Aim - Build more convenient, engaging banking solutions to simplify the lives of customers and

our people.

 Rolled out New Payments Platform to 3 million small, medium and institutional customers.

Successfully secured 90% of competitive agency bank mandates, enabling other financial

institutions to provide NPP payments to their customers via ANZ’s infrastructure.

 Improved digital channels with the launch of 33 digital branches and Australian-first

introduction of cash withdrawals from ANZ ATMs using any mobile device. Maintained

mobile payment leadership with more than 64 million transactions completed during the

year, with total spend up 128% in September 2018 compared to last year.

 Introduced Artificial Intelligence (AI) to improve customer engagement and operational

efficiency, including a new ‘digital assistant’ in New Zealand. Introduced machine learning

and robotics in Institutional with ~30% of trade transaction processing now handled using

these new technologies, improving customer turnaround time by ~40%.


 Continued to simplify our technology architecture with the decommissioning of 264

applications, a 35% increase on 2017. Decreased capitalised software balance from $2.9

billion in 2015 to $1.4 billion today, currently the lowest of the major banks.

RO YAL COMMISSION

The Royal Commission into Misconduct in the Banking, Superannuation and Financial Services

Industry was established in December 2017, with Commissioner Hayne expected to submit a final

report by 1 February 2019. ANZ acknowledges the significant community concern as a result of our

failures highlighted by the Royal Commission. As mentioned earlier, ANZ has taken action to fast-

track fundamental changes. ANZ’s external legal costs for the Royal Commission were $55 million

(pre-tax) for the 2018 financial year.

LARGE / NOTABLE ITEMS

8


ANZ announced earlier this month charges of $377 million after tax

9

have been recognised in 2H18

for refunds to customers and related remediation costs. ANZ also recorded accelerated amortisation

expense of $206 million in 2H18, predominantly relating to its International business. A restructuring

charge of $104 million, largely relating to the previously announced move of the Australia and

Technology Divisions to agile ways of working, was also recorded in 2H18.

8

All items are on an after tax basis

9

Includes $127 million relating to discontinued operations


CAPITAL AND DIVIDEND
The APRA CET1 capital ratio at 30 September 2018 was 11.4% (16.8% on an Internationally

Comparable basis). This places ANZ well above the APRA prescribed ‘unquestionably strong’

threshold, comfortably ahead of the 2020 deadline. Completed assets sales during the year

increased the CET1 position by ~84bps. This provided the capacity to commence an on market share

buyback in January 2018 and was increased to $3 billion in June 2018. As at 30 September $1.9bn of

this had been completed, representing ~2% of ANZ shares outstanding. We expect the remaining

~$1.1bn to be completed during 1H19. We also intend to neutralise the impact of shares allocated

under the DRP for the fourth consecutive half. The Group’s funding and liquidity position remained

strong with the Liquidity Coverage Ratio at 138% and Net Stable Funding Ratio at 115%. Other asset

sales already announced will provide further flexibility.

CREDIT QUALITY

The total provision charge for the year was $688 million down 43%. The Group Loss rate reduced to

12 bps with the second half loss rate 9 bps. New Impaired assets declined just over $1.1 billion or

34% with Gross Impaired Assets down 16%. The significant decline in the Group loss rate reflects

portfolio credit quality improvement driven by strategic changes to the composition of the asset

book, such as the sale of retail and commercial in Asia, together with tighter lending standards and a

relatively benign credit environment.

OUTLOOK

Commenting on the outlook Mr Elliott said: “We expect the tough revenue growth environment in

retail banking in Australia to continue for the foreseeable future, however we are well positioned to

take advantage of growth opportunities in Institutional, Asia and New Zealand.


“The work we began in 2016 to simplify our business, better focus on customers, improve our cost

base and significantly improve our capital position, along with our exposure to international trade,

puts us in a good position to manage any challenges ahead,” Mr Elliott said.


Video interviews with Chief Executive Officer Shayne Elliott and Chief Financial Officer Michelle

Jablko are available at www.bluenotes.anz.com


For media enquiries contact:


Stephen Ries, +61 409 655 551

Nick Higginbottom, +61 403 936 262

For investor enquiries contact:


Jill Campbell, +61 412 047 448

Cameron Davis, +61 421 613 819

---

RESULTS PRESENTATION
& INVESTOR DISCUSSION PACK

31 OCTOBER 2018

AUSTRALIA & NEW ZEALAND BANKING GROUP LIMITED

2018 FULL YEAR RESULTS

CONTENTS
FULL YEAR 2018 RESULT

CEO and CFO Results Presentations 3

CEO Presentation

3

CFO Presentation

14

Large/notable items

34

Financial Performance

46

Group Treasury

56

Risk Management

64

Housing Portfolio

82

Divisional Performance

95

Australia Division

97

InstitutionalDivision

105

New Zealand Division & Geography

114

Wealth Australia Division

123

Corporate Overview and Sustainability

127

EconomicForecasts

140

All figures within this investor discussion pack are presented on Cash Profit (Continuing operations) basis in Australian Dollars unless otherwise noted. In arriving at Cash Profit, Statutory Profit

has been adjusted to exclude non-core items, further information is set out on page 73-78 of the 2018 Full Year Consolidated Financial Report.

SHAYNE ELLIOTT
CHIEF EXECUTIVE OFFICER

31 OCTOBER 2018

AUSTRALIA & NEW ZEALAND BANKING GROUP LIMITED

2018 FULL YEAR RESULTS

FINANCIAL SNAPSHOT
4

FY18Change (vs FY17)

Statutory Profit ($m)

6,4000%

Cash Profit After Tax (continuing operations) ($m)

6,487-5%

Earnings Per Share (cents)

223.4-4%

Return on Equity

11.0%-67bp

Dividend PerShare (cents)

160Flat

CET1 Ratio (APRA)

11.4%87bp

Net TangibleAssets Per Share ($)

18.47+5%

Good result in a challenging environment

Disciplinedapproach to balance sheet growth

Capital management drivingreal benefits to shareholders

FOUR PRIORITIES
CONSISTENT FOCUS SINCE 2016

5

1. Creating a simpler,

better balanced bank

2.Focusing on areas

where we can win

3.Building a superior

everyday experience

to compete in the

digital age

4. Driving a purpose

and values led

transformation

STRATEGIC FOCUS
CAPITAL REALLOCATION

1

%

6

A SIMPLER BETTER BALANCED BANK

1.Allocation based on Regulatory Capital. Institutional shown under 2015 IIB Structure, including Institutional, Asia Partnerships and Asia Retail & Pacific

2.Pro forma adjusted for all announced Asset disposals –OnePath P&I, OnePath Life, OnePath Life NZ, Cambodia JV and PNG Retail, Commercial and SME business. Wealth continuing included in

Retail & Commercial

Institutional

1

Retail & CommercialWealth

SEPTEMBER 2015Pro forma SEPTEMBER 2018

2

INCLUDING ANNOUNCED ASSET DISPOSALS

CAPITAL FLEXIBIILTY

Use

3.0

Source

4.5

5.5

11.7

7.2

1.9

1.1

11.7

Institutional

reshaping

Announced

asset sales

Cash not yet

received

Retained for higher

capital and growth

Announced buy-back

completed

Other (0.2)

Announced buy-back

still to complete

CET1 CAPITAL FREED UP FROM TRANSFORMATION ($b)

STRATEGIC FOCUS
REDUCING FUTURE LIABILITY

CAPITALISED SOFTWARE BALANCE

$b

7

1.2017 & 2018 on a Cash continuing operations basis

2.2018 first half financial disclosures

MORE AGILE BANK

0.0

2.5

0.5

1.0

3.0

1.5

2.0

Sep

08

Sep

14

Sep

10

Sep

18

Sep

12

Sep

16

Dec 17/

Mar 18

2

Peer 3

Peer 1

Peer 2

ANZ

1

RESHAPING THE WORKFORCE

FULL TIME EQUIVALENT STAFF (FTE)

1

37,860

Sep 15

50,152

Sep 16Sep 17

43,011

46,554

Sep 18

Wealth Aus. and Asia Retail TSO & GroupAus, NZ, Instit. & Pacific

STRATEGIC FOCUS
CREDIT QUALITY

INTERNAL EXPECTED LOSS

8

FY18FY16

0.35%

0.27%

ROE

1

RETURNS

CET1

CAPITAL

Sep 16Sep 18

9.6%

11.4%12.2%

FY16FY18

11.8%

OUTCOMES

NTA PER SHARE

$18.47

Sep 16Sep 18

$17.13

ASSETS

1.ANZ 2018 on a Cash Continuing basis (excluding large / notable items). 2016 on a Cash Profit Adjusted Pro Forma basis (excluding‘specified items’)

~12.2% calculated

on an APRA CET1

ratio of 10.5%

NEW ZEALAND 8 YEARS IN
9

EXECUTION CONSISTENCY

1.2010 financial performance is on a Pro forma profit basis. 2018 financial performance is on a Cash Profit Continuing Operations basis (excluding large / notable items)

2.2010 source: IPSOS Brand Tracking (first choice, or seriously considered); 2018 source: McCulleyResearch (online survey, first choice or seriously considered); six month rolling average

3.FTE on a geographic basis

NewZealand Division

1

Sep 2010Sep 2018

Core systems

21

Brands

21

ANZ brand consideration

2

27%51%

FTE

3

9,4127,511

Staff engagement

64%77%

Revenue (NZDm)

2,6753,555

Expenses (NZDm)

1,3491,282

CTI

50.4%36.1%

Cash Profit (NZDm)

5851,633

INSTITUTIONAL 3 YEARS IN
CUSTOMERSCREDIT RISK WEIGHTED ASSETS

10

EXECUTION CONSISTENCY

FTE

% change in # of customers

1,2

-39%

InstitutionalInternational

-49%

% change in CRWA

2

% change in # of FTE

2

InstitutionalInternational

-27%

-24%

InstitutionalInternational

-21%

-32%

RISK ADJUSTED NIMGROSS IMPAIRED ASSETSREVENUE & EXPENSES

bpchange

3,4

InstitutionalInternational

+40bp

+45bp

% change

2

% change

3

-76%

InstitutionalInternational

-54%

1.Institutional customers excluding PNG

2.Sep 18 v Sep 15

3.2H18 v 2H15. 2H18 on a Cash Continuing basis excluding large / notable items

4.Institutional ex Markets net interest income divided by average credit risk weighted assets

-11%

Institutional

Revenue

-11%

Institutional

expenses

AUSTRALIA
11

1.2016 financial performance is on a Pro forma profit basis. 2018 financial performance is on a Cash Profit Continuing Operations basis (excluding large / notable items)

2.2016 FTE is on a restated basis for comparison to 2018

Australia Division

1

Sep 2016Sep 2018

Retail customers

5.4m5.7m

Small Business customers

472k500k

Branches

724629

includes digital branches40114

Products

373236

FTE

2

13,68712,885

Revenue ($m)

9,1979,667

Expenses ($m)

3,2423,406

Cash Profit ($m)

3,5513,889

CTI

35.3%35.2%

Risk Profile -Internal Expected Loss

33bp29bp

EXECUTIVE COMMITTEE PRIORITIES
12

1.Improve the process and speed of remediation

2.Continue simplification and cost out

3.Complete announced asset sales, move to new partnership model

4.Bias resources to the redesign of our Australia business

29.9
32.0

FY16FY18

SUSTAINABILITY PERFORMANCE TRENDS

COMMUNITY INVESTMENT

1

ENVIRONMENTAL FINANCING

$15B TARGET

MONEYMINDED & SAVER PLUS

EMPLOYEE ENGAGEMENT

WOMEN IN LEADERSHIP

2

Total community investment ($m)

Employee engagement score (%)

Funded and facilitated ($b)

Estimated # of people reached

Representation (%)

13

1.Figure includes foregone revenue (2018 = $107m), being the cost of providing low or fee-free accounts to a range of customers such as government benefit recipients, not-for-profit organisations

2.FY18-FY20 target is defined as Women in Leadership which measures representation at the Senior Manager, Executive and Senior Executive levels

90

137

FY18FY16

2.5

11.5

FY16FY18

65,549

88,308

FY16FY18

74

73

FY16FY18

93%of our people agree ANZ is open

& accepting of individual differences

92% of our people consider ANZ’s

purpose when making decisions

83%of our people understand the

strategic goals of our organisation

ANZ ‘My Voice’ 2018 Staff Survey

MICHELLE JABLKO
CHIEF FINANCIAL OFFICER

31 OCTOBER 2018

AUSTRALIA & NEW ZEALAND BANKING GROUP LIMITED

2018 FULL YEAR RESULTS

OVERVIEW
15

1.Cash profit fromcontinuing operations for FY17 & FY18

Strong balance sheet

‘BAU’ costs well managed

Strong credit quality

Difficult year in Australia division

Good result in Institutional & NZ

CET1 RATIO

%

9.6

10.6

11.4

Sep 16Sep 17Sep 18

202.6

232.7

223.4

FY16FY17FY18

10.3

11.7

11.0

FY16FY17FY18

CASH EPS

1

cents

ROE

1

%

5,889

6,809

6,487

FY16FY17FY18

CASH PROFIT

1

$m

CAPITAL AND LIQUIDITY
16

COMMON EQUITY TIER 1 CAPITAL (CET1) –LEVEL 2

%

1.2H12 to 2H17 as detailed in the Full Year 2018 Investor Discussion Pack, Treasury section –‘Regulatory Capital Generation’ page

2.Includes expected 73bp impact of announced divestments (OnePath P&I, OnePath Life, OnePathLife NZ, Cambodia JV and PNG Retail, Commercial and SME business), less 28bp impact from

completion of $3b announced share buy-back and 6bp impact from AASB 9 implementation

3.Includes large / notable items

11.04

11.44

11.83

1.07

0.28

DivestmentsMar 18Organic Capital

Generation

Dividends paidSep 18Other

3

Share buy-back

-0.19

Sep 18 Pro forma

2

-0.57

-0.19

20bp higher than

historical second

half average

1

$1.9b of $3b

completed to date

16.8%

internationally

comparable basis

NSFR

Sep18115%

Sep 17114%

Average LCR

FY18138%

FY17135%

RISK WEIGHTED ASSET MOVEMENT
TOTAL RISK WEIGHTED ASSETS (RWA)CREDIT RWA DRIVERS

$b

$b

CREDIT RWA INTENSITY

$b

17

1.Post CRM EAD, net of credit risk mitigation such as guarantees, credit derivatives, netting and financial collateral. Excludes amounts for ‘Securitisation’ and ‘Other Assets’ Basel asset

classes. Lending movement, excluding FX Impact, Data/Meth Review and Risk

208

179

159

164

120

147

161

159

55

60

56

57

19

23

Sep 18

15

Sep 17Sep 15Sep 16

409

11

402

391391

InstitutionalNew ZealandAustraliaRest of Group

903

894

903

944

Sep 16

39.4%

38.7%

Sep 15

37.3%

Sep 17Sep 18

35.8%

CRWA/EADExposure at default (EAD)

1

336.8

337.6

4.1

0.4

4.0

Asia

Retail

divest.

Other

Div

Sep 17FX

Impact

AusNZInstit.RiskOther

CRWA

Sep 18

-0.5

0.0

-2.7

-3.9

-0.6

Divisional lending

6,938
6,809

6,763

43

FY17 Cash Profit

Reported

FY17 ex large /

notable items

Discontinued

Wealth operations

FY17 Cash Profit

Continuing

DivestmentsOther large / notable items

-129

-89

CASH PROFIT COMPOSITION –FULL YEAR

FULL YEAR 2018

FULL YEAR 2017

$m

$m

18

IMPACT OF DIVESTMENTS AND OTHER LARGE / NOTABLE ITEMS

1.Inclusive of P&I/ADG and OPL loss on sale and business results (inclusive of customer remediation). The OPL and P&I/ADG divestments are expected to be completed in 1H19

5,805

6,487

6,960

682

698

FY18 ex large /

notable items

FY18 Cash Profit

Reported

Discontinued

Wealth operations

1

DivestmentsFY18 Cash Profit

Continuing

Other large / notable items

-225

FY18 Cash Profit

Reported

FY18 Cash Profit

Continuing

FY18 exlarge /

Notable items

-16.3%-4.7%2.9%

6,487
6,262

6,960

698

FY18 Cash Profit

Continuing

Other large /

notable items

DivestmentsFY18 ex DivestmentsFY18 ex large / notable items

-225

CASH PROFIT COMPOSITION –FULL YEAR

DIVESTMENTS (CONTINUING OPERATIONS)

19

FULL YEAR 2018

$m

1.Earnings from completed divestments only. FY18includesAsia Retail businesses and MCC. FY17 includes Asia Retail businesses, MCC and SRCB

2.FY18includesAsia Retail businesses $85m, SRCB -$86m, UDC $18m, MCC $247m, Cambodia JV -$42m, OPL NZ -$10, PNG Retail, Commercial and SME -$21m. FY17 includes Asia Retail

businesses -$270m

$mContinuing operations

Earnings

1

Gain/(Loss)

2

TOTAL

FY18 Cash Profit impact34191225

FY17 Cash Profit impact359(270)89

Change(FY18 vs FY17)(325)461136

FY18 CET1 benefit59bp

Announced divestment status

Completed in FY18Still to complete

Asia Retail businessesCambodia JV

SRCBOnePath Life NZ

MCCPNG Retail, Comm.& SME

Discontinued

OnePath Life

OnePath Pensions & Investments

CASH PROFIT COMPOSITION –FULL YEAR
OTHER LARGE / NOTABLE ITEMS

20

FULL YEAR 2018

$m

$mOther large / notable items within Continuing Operations

External legal costs

(Royal Commission)

Restructuring

Accelerated

software

amortisation

Customer

remediation

Sale of 100 Queen

Street Melbourne

Total

Cash Profit impact

FY1838159206295-698

FY17-43-112(112)43

Change(FY18 vs FY17)38116206183112655

6,487

6,262

6,960

698

DivestmentsOther large /

notable items

FY18 Cash Profit

Continuing

FY18 ex DivestmentsFY18 ex large / notable items

-225

GROUP PERFORMANCE
2018 FINANCIAL PERFORMANCE

DIVISIONAL PERFORMANCE

$m

$m

21

CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

1.Includes major bank levy impact of $355m (before tax) in FY18 and $86m (before tax) in FY17

6,763

6,960

126

413

FY17FY18ExpensesProvisionsRevenue

1

Tax & NCI

-276

-66

-1.4%-1.5%-38.4%+2.3%+2.9%

6,763

6,960

204

119

118

74

Institutional

(ex Markets)

OtherNZAustraliaFY17FY18Markets

-318

FY18 v FY17AustraliaInstitNZ (NZD)

Income2%-9%5%

Expenses2%-4%2%

Provisions-21%-148%-93%

Cash Profit6%-10%11%

NET INTEREST MARGIN
GROUP NET INTEREST MARGIN (NIM)

DIVISIONAL NIM (EXCLUDING LARGE/NOTABLE ITEMS)

bp

AUSTRALIA DIVISION

22

CASH PROFIT CONTINUING OPERATIONS

1.Item included as a large / notable item

2.Excluding Markets business unit

NEW ZEALAND DIVISION

bp

193

189

182

1

1H18DepositsAsset &

funding mix

Funding costAssetsTreasury2H18 ex

Remediation,

Markets &

Asia Retail

Customer

remediation

1

0

2H18Markets

Balance Sheet

activities

Asia Retail

exit

1

-2

-1

-2

-1

-2

-4

BBSW / OIS impact ~-2bp

-4bp

-7bp

274274

279

266

1H181H172H182H17

223

217

214

217

1H172H172H181H18

230

233

238

237

1H181H172H172H18

bp

INSTITUTIONAL

2

bp

High return

low margin

RISK ADJUSTED PERFORMANCE
CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

23

NET INTEREST INCOME / AVERAGE CREDIT RWA

%

1.Excluding Markets business unit

4.23

4.40

4.54

4.52

1H172H171H182H18

6.15

6.056.05

5.87

1H172H182H171H18

4.78

4.91

5.12

5.22

1H172H182H171H18

2.07

2.13

2.21

2.34

1H172H171H182H18

GROUP TOTAL

1

AUSTRALIA

NEW ZEALAND

INSTITUTIONAL

1

EXPENSES
CASH PROFIT CONTINUING OPERATIONS

24

EXPENSE DRIVERS (EXCLUDING LARGE / NOTABLE ITEMS)

$m

FY18vs FY17#%

Australia(1,000)-7%

Institutional(595)-9%

NewZealand(207)-3%

Other (ex Asia Retail)(908)-7%

Total (ex Asia Retail)(2,710)-7%

Asia Retail(2,441)-100%

Total(5,151)-12%

8,605

8,479

50

TechOtherPersonnelFY17PropertyFY18

-117

-51

-8

-1.5%

807

431

404

393

FY18FY15FY16FY17Sep 18Sep 15Sep 17

2.9

2.2

Sep 16

1.9

1.4

Avg.

amortisation

period 4.9 yrs

Avg.

amortisation

period 3.2 yrs

FTE MOVEMENT BY DIVISION

CAPITALISED SOFTWARE BALANCE

SOFTWARE CAPITALISED

$b

$m

bp
CREDIT IMPAIRMENT CHARGES

TOTAL PROVISION CHARGEINDIVIDUAL PROVISION CHARGE

COLLECTIVE PROVISION CHARGEINTERNAL EXPECTED LOSS BY DIVISION (FY18 V FY15)

$m

$m

25

CFO SLIDE 12

745

548

732

400

249

404

803

FY17

196

-85

17

FY18FY16

-142

-24

1,956

1,199

688

Collective ProvisionConsumer IPCommercial IPInstitutional IP

0.27%

1H17

0.31%

1H16

0.36%

2H172H16

0.19%

0.15%

1H18

0.11%

2H18

892

1,047

787

554

430

343

NewIncreasedWritebacks & RecoveriesIP loss rate

35

27

Asia RetailInstit.FY15Aus.PacificNZFY18

-3

-1

-1

0

-2

FY18IEL292719n/a17827

$mFY17FY181H182H18

Lending growth(36)04(4)

Risk/P’folio mix change(159)(104)4(108)

Economic cycle7525(24)49

Total (ex Asia Retail)(120)(79)(16)(63)

Asia Retail(22)(6)(6)0

Total(142)(85)(22)(63)

Totalloss

rate 9bp

PORTFOLIO QUALITY
NEW IMPAIRED ASSETS BY DIVISIONAUSTRALIA HOME LOANS 90+ DAY DELINQUENCIES

1,2,3

GROSS IMPAIRED ASSETS BY DIVISION

AUSTRALIA HOME LOANS 90+ DAY DELINQUENCIES

$b

%

$b

BY VINTAGE

4

%

26

1. Includes Non Performing Loans 2. ANZ delinquencies calculated on a missed payment basis 3. The current classification of Investor vs Owner Occupier, as reported to regulators and the market, is

based on the classification at origination (as advised by the customer) and the ongoing precision relies on the customers obligation to advise ANZ, and ANZ targeted activity to identify, any change in

circumstances 4. Home loans 90+ dpd vintages % ratio of ever delinquent (measured by # accounts) contains at least 6 application months of that financial year contributing to each data point

681012141618202224262830323436

2.0

1.5

1.0

0.0

0.5

2.5

FY15FY16FY17

Month on book

2

0

1

3

4

FY18FY16FY17

3.63

3.21

2.11

AustraliaNew ZealandInstitutionalOther

4

0

1

2

3

Sep 18

2.01

Sep 16Sep 17

3.17

2.38

AustraliaInstitutionalNew ZealandOther

0.4

1.0

0.8

0.6

0.2

0.0

90+ Investor90+ Owner Occupied

Sep 15Sep 16Sep 17Sep 18

IAS 39AASB 9 EquivalentIncrease
Collective Provision balance

$2,523m

$3,336m$813m

Existing deduction from CET1

APRA Basel 3 expected loss in excess of eligible

provisions (non-defaulted)

$567m

-$246m impact to CET1

1

CP balance / CRWA

0.75%

0.99%24bp increase in coverage

AASB 9 FINANCIAL INSTRUMENTS –TRANSITION IMPACT

REPLACES “INCURRED LOSS” IMPAIRMENT MODEL WITH EXPECTED LOSS MODEL

27

ILLUSTRATIVE DAY 1 IMPACT: COLLECTIVE PROVISION BALANCE & COVERAGE

1.For the Non-defaulted book under AASB 9, there is no CET1 impact up to the amount that Regulatory Expected Loss currently exceed Eligible Provisions (in this illustration $567m). The

$246m CET1 impact is calculated on the increase in the collective provision balance ($813m in this illustration) above the existing deduction from CET1 ($567m in this illustration)

Expected day 1 Level 2 CET 1 capital ratio impact of 6bp

AUSTRALIA DIVISION
FINANCIAL PERFORMANCE VOLUMES & RISK ADJUSTED MARGIN

% change

$b

EXPENSES

$m

CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

28

1,646

1,679

1,737

1,669

13,898

13,885

13,701

12,885

Sep 17Mar 17Sep 18Mar 18

ExpensesFTE

326

334

339

340

198

201

204

203

6.05%

6.05%

Mar 17

6.15%

Sep 17

5.87%

Mar 18Sep 18

FY18 vs FY172H18 vs 1H18

Income2%-3%

Net interest income3%-3%

Other operating income-6%3%

Expenses2%-4%

Profitbefore Provisions2%-2%

Provisions-21%24%

Cash Profit6%-5%

Net Loans & Advances2%0%

CustomerDeposits1%-1%

Risk Adj. NIMNet Loans & Adv.Customer Deposits

AUSTRALIA DIVISION RETAIL
NET LOANS & ADVANCES

1

HOUSING COMPOSITION

1

RISK

$b

NET LOANS & ADVANCES $b

%

29

CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

1.OO: Owner Occupier; Inv:Investor; P&I: Principal & Interest; I/O: Interest Only

2.Includes Equity Manager, Personal Loans, Credit Cards, Overdrafts

0.19%

0.18%

0.11%

1H172H17

0.14%

2H181H18

0.16%

0.11%

0.12%

0.12%

GIA as a % of GLAIP Loss Rate

Sep 17OO P&IInv I/OInv P&IOO I/OOther

2

Sep 18

-11.9

275.2

21.1

10.4

-11.2

-1.5

282.1

47%

51%

54%

57%

13%

15%

16%

18%

15%

13%

10%

21%

18%

16%

14%

4%

3%

3%

3%

Sep 17

271

Mar 17

256

Mar 18

8%

Sep 18

264272

FY18 vs FY172H18 vs 1H18

TotalRetail Income2%-5%

Net interest income3%-6%

Other operating income-10%7%

Net Loans & Advances3%0%

CustomerDeposits0%-1%

3%

Inv P&IOO P&IOO I/OInv I/OEquity Manager

INCOME & BALANCE SHEET PERFORMANCE

FY18 vs FY172H18 vs 1H18
B&PBIncome2%2%

Net interest income3%3%

Other operating income2%-3%

Net Loans & Advances0%1%

CustomerDeposits1%0%

Unsecured lending

and consumer

asset finance

Sep 18Sep 17Rest of B&PB

58.3

-0.9

0.758.1

AUSTRALIA DIVISION BUSINESS & PRIVATE BANK

NET LOANS & ADVANCESLENDING COMPOSITION

RISK

$b

NET LOANS & ADVANCES $b

%

30

CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

0.60%

1H17

0.64%

0.47%

1H182H172H18

0.50%

1.46%

1.46%

1.35%

1.59%

GIA as a % of GLAIP Loss Rate (annualised)

41.2

15.3

15.7

1.5

41.1

1.5

15.6

Mar 17Sep 17

1.6

40.7

Mar 18

1.9

15.0

41.2

Sep 18

58.4

58.3

57.6

58.1

Business BankSmall Business BankPrivate Bank

0%

INCOME & BALANCE SHEET PERFORMANCE

INSTITUTIONAL
FINANCIAL PERFORMANCEVOLUMES & RISK ADJUSTED MARGIN

EXPENSES

% change

$b

$m

31

CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

1,416

1,392

1,363

1,333

6,950

6,783

6,505

6,188

2H171H171H182H18

FTEExpenses

132

132

138

150

181

189

191

206

Mar 18

2.07%

Mar 17Sep 17

2.13%

2.21%

2.34%

Sep 18

Customer DepositsRisk Adj. NIMNet Loans & Adv.

FY18 vs FY172H18 vs 1H18

Income-9%2%

Net interest income-6%2%

Other operating income-13%2%

Expenses-4%-2%

Profitbefore Provisions-14%7%

Provisions-148%-290%

Cash Profit-10%20%

Net Loans & Advances14%9%

CustomerDeposits9%8%

INSTITUTIONAL INCOME PERFORMANCE
INSTITUTIONAL INCOME COMPOSITION

1

MARKETS INCOME COMPOSITION

$m

$m

32

1.PCM: Payments & Cash Management; Trade: Trade & Supply Chain; L&SF: Loans & Specialised Finance

483

451

439

456

378

197

170

117

356

278

295

276

162

67

1,379

1H181H172H172H18

993

11

52

915

901

Franchise SalesBalance Sheet

Franchise TradingDerivative valuation adjustments

CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

576

580

576

599

233

220

231

231

825

729

764

826

1,379

993

915

901

2H17

57

54

1H17

53

1H18

40

2H18

3,070

2,576

2,539

2,597

PCMTradeL&SFMarketsOther

NEW ZEALAND DIVISION
FINANCIAL PERFORMANCEVOLUMES & RISK ADJUSTED MARGIN

% change NZD

NZDb

EXPENSES

NZDm

CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

33

632

631

637

645

6,417

6,372

6,319

6,165

Sep 17Mar 17Mar 18Sep 18

ExpensesFTE

115

117

119

121

81

82

84

87

Mar 17

4.78%

4.91%

Sep 17

5.11%

Mar 18

5.23%

Sep 18

Risk Adj. NIMNet Loans & Adv.Customer Deposits

FY18 vs FY172H18 vs 1H18

Income5%1%

Net interest income5%3%

Other operating income4%-4%

Expenses2%1%

Profitbefore Provisions7%1%

Provisions-93%-173%

Cash Profit11%5%

Net Loans & Advances4%2%

CustomerDeposits6%3%

LARGE/NOTABLE ITEMS
INVESTOR DISCUSSION PACK

AUSTRALIA & NEW ZEALAND BANKING GROUP LIMITED

2018 FULL YEAR RESULTS

6,938
6,809

6,763

43

FY17 Cash Profit

Reported

FY17 ex large /

notable items

Discontinued

Wealth operations

FY17 Cash Profit

Continuing

DivestmentsOther large / notable items

-129

-89

CASH PROFIT COMPOSITION –FULL YEAR

FULL YEAR 2018

FULL YEAR 2017

$m

$m

35

IMPACT OF DIVESTMENTS AND OTHER LARGE / NOTABLE ITEMS

1.Inclusive of P&I/ADG and OPL loss on sale and business results (inclusive of customer remediation). The OPL and P&I/ADG divestments are expected to be completed in 1H19

5,805

6,487

6,960

682

698

FY18 ex large /

notable items

FY18 Cash Profit

Reported

Discontinued

Wealth operations

1

DivestmentsFY18 Cash Profit

Continuing

Other large / notable items

-225

FY18 Cash Profit

Reported

FY18 Cash Profit

Continuing

FY18 exlarge /

Notable items

-16.3%-4.7%2.9%

6,487
6,262

6,960

698

FY18 Cash Profit

Continuing

Other large /

notable items

DivestmentsFY18 ex DivestmentsFY18 ex large / notable items

-225

CASH PROFIT COMPOSITION –FULL YEAR

DIVESTMENTS (CONTINUING OPERATIONS)

36

FULL YEAR 2018

$m

1.Earnings from completed divestments only. FY18includesAsia Retail businesses and MCC. FY17 includes Asia Retail businesses, MCC and SRCB

2.FY18includesAsia Retail businesses $85m, SRCB -$86m, UDC $18m, MCC $247m, Cambodia JV -$42m, OPL NZ -$10, PNG Retail, Commercial and SME -$21m. FY17 includes Asia Retail

businesses -$270m

$mContinuing operations

Earnings

1

Gain/(Loss)

2

TOTAL

FY18 Cash Profit impact34191225

FY17 Cash Profit impact359(270)89

Change(FY18 vs FY17)(325)461136

FY18 CET1 benefit59bp

Announced divestment status

Completed in FY18Still to complete

Asia Retail businessesCambodia JV

SRCBOnePath Life NZ

MCCPNG Retail, Comm.& SME

Discontinued

OnePath Life

OnePath Pensions & Investments

CASH PROFIT COMPOSITION –FULL YEAR
OTHER LARGE / NOTABLE ITEMS

37

FULL YEAR 2018

$m

$mOther large / notable items within Continuing Operations

External legal costs

(Royal Commission)

Restructuring

Accelerated

software

amortisation

Customer

remediation

Sale of 100 Queen

Street Melbourne

Total

Cash Profit impact

FY1838159206295-698

FY17-43-112(112)43

Change(FY18 vs FY17)38116206183112655

6,487

6,262

6,960

698

DivestmentsOther large /

notable items

FY18 Cash Profit

Continuing

FY18 ex DivestmentsFY18 ex large / notable items

-225

OTHER LARGE / NOTABLE ITEMS
FULL YEAR 2018 CASH PROFIT IMPACT (REDUCTION)

$m

38

1.ANZ completed the sale of its Aligned Dealer Groups to IOOF on 1 October 2018

295

206

159

Restructuring

698

38

Accelerated

Software

Amortisation

Royal Commission

Customer

Remediation

DISCONTINUED

127

Customer

Remediation

Key items of customer remediation for discontinued operations included compensation for customers receiving

inappropriate advice or for services not provided within ANZ’s former aligned dealer groups

1

CONTINUING OPERATIONS

Charges have been recognised for refunds to customers and related remediation costs. These relate to issues that

have been identified from reviews to date. These reviews remain ongoing. Key items of customer remediation for

continuing operations included compensating customers for issues arising from product reviews in the Australia

Division.

ANZ has accelerated the amortisation of certain software assets, predominantly relating to its International

business. This follows a recent review of the International business along with a number of divestments announced

or completed this year. Accelerated amortisation expense of $206 million were recorded in 2H18.

Restructuring charges of $104 million in 2H18, with FY18 total charge of $159m largely relating to the previously

announced move of the Australia and Technology Divisions to agile ways of working.

External legal costs associated with responding to the Royal Commission. Total $55 million (pre-tax) for FY18.

CUSTOMER REMEDIATION
CONTINUING OPERATIONSDISCONTINUED OPERATIONS

PROFIT & LOSS IMPACT

$m (AFTER TAX)

CASH PROFIT IMPACT

39

1.FY17 aftertax Net interest income $25mandOther operating income $29m; FY18 after tax Net interest income $73mand Other operating income $88m

-54

-58

-112

FY17

-161

-134

FY18

-295

Revenue

1

Expenses

FY17

-74

-53

FY18

0

-127

RevenueExpenses

130

418

FY17FY18

PROVISION ON BALANCE SHEET

$m

10

184

FY17FY18

PROFIT & LOSS IMPACT

$m (AFTER TAX)

PROVISION ON BALANCE SHEET

$m

LARGE / NOTABLE ITEMS
GROUP TOTAL

40

1.Refer following slide for detail.

FY18 v FY17 ($m)

FY17 cash

continuing

Divest-

ments

1

FY17 ex

large /

notable

FY18 cash

continuing

Divest-

ments

1

Large / notable items

FY18 ex

large /

notable

Customer

remediation

Restructur-

ing

100 QSM

sale

Customer

remediation

Restructuring

Accelerated

amortisation

Royal

commission

Net interest income14,875442(36)--14,46914,51453(105)---14,566

Other operating income4,94111(34)-1144,8504,700346(123)---4,477

Total operating income19,816453(70)-11419,31919,214399(228)---19,043

Expenses(8,967)(217)(83)(62)-(8,605)(9,248)(45)(191)(227)(251)(55)(8,479)

Profit before provisions10,849236(153)(62)11410,7149,966354(419)(227)(251)(55)10,564

Provisions(1,199)(124)---(1,075)(688)(26)----(662)

Cash Profit ($m)6,80989(112)(43)1126,7636,487225(295)(159)(206)(38)6,960

2H18 V 1H18 ($m)

1H18 cash

continuing

Divest-

ments

1

2H18 ex

large /

notable

2H18 cash

continuing

Divest-

ments

1

Large / notable items

2H18 ex

large /

notable

Customer

remediation

Restructur-

ing

Royal

Commission

Customer

remediation

Restructuring

Accelerated

amortisation

Royal

commission

Net interest income

7,35053(19)--7,3167,164-(86)---7,250

Other operating income

2,458276(13)--2,1952,24270(110)---2,282

Total operating income

9,808329(32)--9,5119,40670(196)---9,532

Expenses

(4,411)(35)(35)(78)(16)(4,247)(4,837)(10)(156)(149)(251)(39)(4,232)

Profit before provisions

5,397294(67)(78)(16)5,2644,56960(352)(149)(251)(39)5,300

Provisions

(408)(26)---(382)(280)-----(280)

Cash Profit ($m)

3,493162(45)(55)(11)3,4422,99463(250)(104)(206)(27)3,518

LARGE / NOTABLE ITEMS
GROUP DIVESTMENTS –FULL YEAR 2018 & 2017

41

FY17 ($m)Gain / (Loss) on saleDivested business results

Total

Divestments

Asia Retail

Total Gain

/ (Loss)

SRCBAsia RetailMCC

Total

Divested

bus. Results

Net interest income

---442-442442

Other operating income

(310)(310)582243932111

Total operating income

(310)(310)5866639763453

Expenses

---(217)-(217)(217)

Profitbefore provisions

(310)(310)5844939546236

Provisions

---(124)-(124)(124)

Cash Profit ($m)

(270)(270)582623935989

FY18 ($m)Gain / (Loss) on saleDivested business results

Total

Divestments

Asia Retail

SRCBUDCMCCCambodia JVOPL NZ

PNG Retail,

Comm, SME

Total Gain

/ (Loss)

Asia RetailMCC

Total

Divested

bus. results

Net interest income

--------53-5353

Other operating income

99218240(42)-(19)298381048346

Total operating income

99218240(42)-(19)2989110101399

Expenses

-----(10)-(10)(35)-(35)(45)

Profitbefore provisions

99218240(42)(10)(19)288561066354

Provisions

--------(26)-(26)(26)

Cash Profit ($m)

85(86)18247(42)(10)(21)191241034225

LARGE / NOTABLE ITEMS
GROUP DIVESTMENTS –HALF YEAR 2018

42

1H18($m)Gain / (Loss) on saleDivested business results

Total

Divestments

Asia Retail

SRCBUDCMCC

Total Gain

/ (Loss)

Asia Retail

Total

Divested

bus. results

Net interest income

-----535353

Other operating income

992181192383838276

Total operating income

992181192389191329

Expenses

-----(35)(35)(35)

Profitbefore provisions

992181192385656294

Provisions

-----(26)(26)(26)

Cash Profit ($m)

85(86)181211382424162

2H18 ($m)Gain / (Loss) on saleDivested business results

Total

Divestments

Asia Retail

SRCBUDCMCCCambodia JVOPL NZ

PNG Retail,

Comm, SME

Total Gain

/ (Loss)

Asia RetailMCC

Total

Divested

bus. results

Net interest income

------------

Other operating income

---121(42)-(19)60-101070

Total operating income

---121(42)-(19)60-101070

Expenses

-----(10)-(10)---(10)

Profitbefore provisions

---121(42)(10)(19)50-101060

Provisions

------------

Cash Profit ($m)

---126(42)(10)(21)53-101063

LARGE / NOTABLE ITEMS
AUSTRALIA DIVISION

43

FY18 v FY17 ($m)

FY17 cash

continuing

Large / notable items

FY17 ex

large /

notable

FY18 cash

continuing

Large / notable items

FY18 ex

large /

notable

Growth FY18 v FY17

(%)

Customer

remediation

Restructuring

Customer

remediation

Accelerated

amortisation

Restructuring

Cash

continuing

ex large

/notable

Net interest income

8,218(25)-

8,2438,409(91)--8,5002%3%

Other operating income

1,217(18)-

1,2351,086(81)--1,167-11%-6%

Total operating income

9,435(43)-

9,4789,495(172)--9,6671%2%

Expenses

(3,382)(51)(6)

(3,325)(3,677)(132)(29)(110)(3,406)9%2%

Profit before provisions

6,053(94)(6)

6,1535,818(304)(29)(110)6,261-4%2%

Provisions

(885)--

(885)(698)---(698)-21%-21%

Cash Profit ($m)

3,616(65)(4)

3,6853,580(212)(20)(77)3,889-1%6%

2H18 v 1H18 ($m)

1H18 cash

continuing

Large / notable items

1H18 ex

large /

notable

2H18 cash

continuing

Large / notable items

2H18 ex

large /

notable

Growth 2H18 v 1H18

(%)

Customer

remediation

Restructuring

Customer

remediation

Accelerated

amortisation

Restructuring

Cash

continuing

ex large

/notable

Net interest income

4,304(17)-

4,3214,105(74)--4,179-5%-3%

Other operating income

559(16)-

575527(65)--592-6%3%

Total operating income

4,863(33)-

4,8964,632(139)--4,771-5%-3%

Expenses

(1,812)(17)(57)

(1,737)(1,865)(115)(29)(53)(1,669)3%-4%

Profit before provisions

3,051(50)(57)

3,1592,767(254)(29)(53)3,102-9%-2%

Provisions

(312)--

(312)(386)---(386)24%24%

Cash Profit ($m)

1,915(35)(41)

1,9911,665(177)(20)(36)1,898-13%-5%

LARGE / NOTABLE ITEMS
INSTITUTIONAL

44

FY18 v FY17 ($m)

FY17 cash

continuing

Large / notable items

FY17 ex

large /

notable

FY18 cash

continuing

Large / notable items

FY18 ex

large /

notable

Growth FY18 v FY17

(%)

Customer

remediation

Restructuring

Customer

remediation

Accelerated

amortisation

Restructuring

Cash

continuing

ex large

/notable

Net interest income

3,264--

3,2643,068---3,068-6%-6%

Other operating income

2,366(16)-

2,3822,062(6)--2,068-13%-13%

Total operating income

5,630(16)-

5,6465,130(6)--5,136-9%-9%

Expenses

(2,814)-(6)

(2,808)(2,944)(1)(222)(25)(2,696)5%-4%

Profit before provisions

2,816(16)(6)

2,8382,186(7)(222)(25)2,440-22%-14%

Provisions

(92)--

(92)44---44-148%-148%

Cash Profit ($m)

1,924(16)(4)

1,9441,535(7)(186)(17)1,745-20%-10%

2H18 v 1H18 ($m)

1H18 cash

continuing

Large / notable items

1H18 ex

large /

notable

2H18 cash

continuing

Large / notable items

2H18 ex

large /

notable

Growth 2H18 v 1H18

(%)

Customer

remediation

Restructuring

Customer

remediation

Accelerated

amortisation

Restructuring

Cash

continuing

ex large

/notable

Net interest income

1,516--

1,5161,552---1,5522%2%

Other operating income

1,0285-

1,0231,034(11)--1,0451%2%

Total operating income

2,5445-

2,5392,586(11)--2,5972%2%

Expenses

(1,371)-(8)

(1,363)(1,573)(1)(222)(17)(1,333)15%-2%

Profit before provisions

1,1735(8)

1,1761,013(12)(222)(17)1,264-14%7%

Provisions

(49)--

(49)93---93-290%-290%

Cash Profit ($m)

7935(5)

793742(12)(186)(12)952-6%20%

LARGE / NOTABLE ITEMS
NEW ZEALAND

45

FY18 v FY17 (NZD $m)

FY17 cash

continuing

Large / notable items

FY17 ex

large /

notable

FY18 cash

continuing

Large / notable items

FY18 ex

large /

notable

Growth FY18 v FY17

(%)

Customer

remediation

Restructuring

Customer

remediation

Accelerated

amortisation

Restructuring

Cash

continuing

ex large

/notable

Net interest income

2,686(12)-

2,698

2,816(15)--

2,8315%5%

Other operating income

695--

695

721(3)--

7244%4%

Total operating income

3,381(12)-

3,393

3,537(18)--

3,5555%5%

Expenses

(1,271)(5)(3)

(1,263)

(1,303)(11)-(10)

(1,282)3%2%

Profit before provisions

2,110(17)(3)

2,130

2,234(29)-(10)

2,2736%7%

Provisions

(83)--

(83)

(6)---

(6)-93%-93%

Cash Profit ($m)

1,459(13)(2)

1,474

1,605(21)-(7)

1,63310%11%

2H18 v 1H18 (NZD $m)

1H18 cash

continuing

Large / notable items

1H18 ex

large /

notable

2H18 cash

continuing

Large / notable items

2H18 ex

large /

notable

Growth 2H18 v 1H18

(%)

Customer

remediation

Restructuring

Customer

remediation

Accelerated

amortisation

Restructuring

Cash

continuing

ex large

/notable

Net interest income

1,395(2)-

1,397

1,421(13)--

1,4342%3%

Other operating income

370-

370

351(3)--

354-5%-4%

Total operating income

1,765(2)-

1,767

1,772(16)--

1,7880%1%

Expenses

(642)(1)(4)

(637)

(661)(10)-(6)

(645)3%1%

Profit before provisions

1,123(3)(4)

1,130

1,111(26)-(6)

1,143-1%1%

Provisions

(22)--

(22)

16---

16-173%-173%

Cash Profit ($m)

793(2)(3)

798

812(19)-(4)

8352%5%

FINANCIAL PERFORMANCE
INVESTOR DISCUSSION PACK

AUSTRALIA & NEW ZEALAND BANKING GROUP LIMITED

2018 FULL YEAR RESULTS

FINANCIAL PERFORMANCE –STATUTORY TO CASH PROFIT
STATUTORY & CASH PROFITSTATUTORY TO CASH ADJUSTMENTS

$m

47

5,709

6,406

6,400

5,889

6,938

5,805

6,809

6,487

FY17FY16FY18

Cash Profit (Continuing Operations)Cash Profit (Reported)Statutory Profit

Cash profit represents ANZ’s preferred measure of the result of the ongoing

business activities of the Group, enabling readers to assess Group and

Divisional performance against prior periods and against peer institutions.

To calculate cash profit, the Group excludes non-core items from statutory

profit. As a result of the sales of Wealth Australia businesses, the financial

results of the Wealth Australia businesses being divested and associated

Group reclassification and consolidation impacts are treated as discontinued

operations from a financial reporting perspective.

$mFY16FY17FY18

Statutory Profit5,7096,4066,400

Adjustments

Treasury share adjustment44587

Revaluation of policy liabilities(54)34

(8)

Economic hedges102209(248)

Revenue and expense Hedges 92(99)(9)

Structured credit intermediation trades(4)(3)(4)

Revaluation of SRCB to held for sale-333(333)

Total adjustments180532(595)

Cash Profit5,8896,9385,805

Discontinued operationsn/a129(682)

Cash Profit Continuing Operations6,8096,487

FINANCIAL PERFORMANCE
SECOND HALF 2018

$m

CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

48

FULL YEAR 2018

6,763

6,960

126

413

FY18FY17RevenueExpensesTax & NCIProvisions

-276

-66

3,442

3,518

21

15

102

ProvisionsExpensesRevenue1H18Tax & NCI2H18

-62

$m

Cash Profit Continuinggrowth rates including Large/Notable items

FY18 v FY17-3.0%+3.1%-42.6%-1.8%-4.7%

2H18 v 1H18-4.1%+9.7%-31.4%-13.4%-14.3%

-1.4%-1.5%-38.4%+2.3%+2.9%

+0.2%-0.4%-26.7%+4.3%+2.2%

DIVISIONAL PERFORMANCE
FULL YEAR 2018 (EXCLUDING LARGE/NOTABLE ITEMS)

SECOND HALF 2018 (EXCLUDING LARGE/NOTABLE ITEMS)

$m

49

CASH PROFIT CONTINUING OPERATIONS (EXCLUDING LARGE / NOTABLE ITEMS)

1.Other includes TSO & Group Centre, Wealth Australia (continuing) and Asia Retail & Pacific

2.Profit before provisions and income tax

6,763

6,960

204

119

118

74

Institutional

(ex Markets)

FY17FY18AustraliaOther

1

MarketsNZ

-318

FY18 v FY17 (%)Aus. DivInstit

NZ Div.

(NZD)

Income2(9)5

Expenses2(4)2

PBP

2

2(14)7

Provisions(21)(148)(93)

Cash Profit6(10)11

$m

3,442

3,518

116

43

36

1H18AustraliaInstitutional

(ex Markets)

NZMarketsOther

1

2H18

-93

-26

2H18 v 1H18 (%)Aus. DivInstit

NZ Div.

(NZD)

Income(3)21

Expenses(4)(2)1

PBP

2

(2)71

Provisions24(290)(173)

Cash Profit(5)205

FY18 BALANCE SHEET
NET LOANS & ADVANCES –BY SEGMENT CUSTOMER DEPOSITS –BY SEGEMENT

$b

$b

50

1.Other = Wealth Australia, Asia Retail & Pacific and TSO & Group Centre

2.Other = Wealth Australia, Asia Retail & Pacific ,TSO & Group Centre and Private Bank

580

312

132

15

6

331

Sep 16

140

92

13

16

9

94

14

Sep 17

150

95

341

Sep 18

576

605

Sep 17

189

Sep 16

195

450

18

174

Sep 18

27

62

70

182

23

206

75

184

468

487

Housing (Aus & NZ)

Other Retail (Aus & NZ)

Commercial (Aus & NZ)

Insitutional

Other

1

Retail (Aus & NZ)

Other

2

Commercial (Aus & NZ)

Insitutional

RISK ADJUSTED PERFORMANCE
EXCLUDING LARGE / NOTABLE ITEMS

INCLUDING LARGE / NOTABLE ITEMS

51

CASH PROFIT CONTINUING OPERATIONS

1.Excluding Markets business unit (Group & Institutional)

NET INTEREST INCOME / AVERAGE Credit RWA

1

(%)

Group TotalAustralia

Division

InstitutionalNZ Division

1H174.236.152.074.78

2H174.406.052.134.91

1H184.546.052.215.12

2H184.525.872.345.22

PROFIT BEFORE PROVISIONS / AVERAGE TOTAL RWA (%)

Group TotalAustralia

Division

InstitutionalNZ Division

1H172.704.061.873.34

2H172.634.041.433.52

1H182.693.931.463.71

2H182.693.871.533.73

NET INTEREST INCOME / AVERAGE Credit RWA

1

(%)

Group TotalAustralia

Division

InstitutionalNZ Division

1H174.386.142.074.79

2H174.516.022.134.87

1H184.566.032.215.11

2H184.465.772.345.17

PROFIT BEFORE PROVISIONS / AVERAGE TOTAL RWA (%)

Group TotalAustralia

Division

InstitutionalNZ Division

1H172.714.011.853.33

2H172.683.951.423.47

1H182.753.791.453.68

2H182.323.451.233.63

766
1,436

1,127

2,437

2,362

2,175

1,518

668

556

234

659

544

300

FY16FY17

175

183

4,700

5,499

FY18

4,941

TOTAL OPERATING INCOME

BY DIVISIONBY CATEGORYOTHER OPERATING INCOME

$m$m

52

CONTINUING OPERATIONS

1.Other = Wealth Australia, Asia Retail & Pacific and TSO & Group Centre

Markets

Fee & comm.Assoc. profit

Other

Funds mgmt.

9,240

9,435

9,495

5,418

5,630

5,130

3,092

3,172

3,250

2,844

1,579

1,339

FY17FY16

20,594

FY18

19,816

19,214

15,095

14,875

14,514

5,499

4,941

4,700

FY17FY16

19,214

FY18

20,594

19,816

Net interest income

Other operating income

$m

Institutional

AustraliaNZ

Other

1

Continuing Operations basis

Continuing Operations basis

Continuing Operations basis

EXPENSES
BY CATEGORYBY DIVISIONFULL TIME EQUIVALENT STAFF

$m

$m

#

53

CONTINUING OPERATIONS

1.Other = Wealth Australia, Asia Retail & Pacific and TSO & Group Centre

5,541

4,924

4,758

928

862

811

2,167

1,602

1,899

1,525

1,517

1,553

FY18

62

278

10,439

FY17

227

FY16

8,967

9,248

3,389

3,382

3,677

3,066

2,814

2,944

1,225

1,193

1,196

2,759

1,578

1,431

FY18

8,967

FY17FY16

10,439

9,248

13,687

13,885

12,885

7,052

6,783

6,188

6,472

6,372

6,165

11,987

11,310

10,646

4,794

3,664

2,562

845

Sep 16Sep 17

997

46,554

1,131

Sep 18

43,011

37,860

Australia

Institutional

NZ

TSO & GC

Asia Retail & Pacific

Wealth

Continuing Operations basisContinuing Operations basis

Personnel

RestructuringPremises

TechnologyOther

NZAustralia

InstitutionalOther

1

Continuing Operations basis

AASB139AASB9Increase
Collective Provision balance

$2,523m

$3,336m$813m

Existing deduction from CET1

APRA Basel 3 expected loss in excess of eligible

provisions (Non-Defaulted)

$567m

0$246m impact to CET1

1

CP balance / CRWA

0.75%

0.99%24bp increase in coverage

AASB 9 FINANCIAL INSTRUMENTS –TRANSITION IMPACT

ILLUSTRATIVE DAY 1 IMPACT: COLLECTIVE PROVISION BALANCE & COVERAGE

54

AASB 9: EFFECTIVE FOR ANZ FROM 1 OCTOBER 2018

•replaces the “incurred loss” impairment model under AASB 139 with a forward looking “expected loss” model

•uses a three-stage approach to measuring expected credit losses (ECL) based on changes in credit risk since origination

•where loans have had a significant increase in credit risk (SICR) since origination, lifetime ECL is applied, otherwise a 12-month ECL is

applied

•4 economic scenarios are applied and probability weighted to determine the expected credit loss for financial assets

•key management judgements and estimates are made in determining:

owhether a SICR has occurred -using predominantly internal credit rating grades and 30 day past-due arrears data

othe four economic scenarios (base case, upside, downside & severe downside scenario) and their probability weightings

•Expected day 1 Level 2 CET 1 capital ratio impact of 6bp –remaining unquestionably strong

1.For the Non-defaulted book under AASB 9, there is no CET1 impact up to theamount that Regulatory Expected Loss currently exceed Eligible Provisions (in this illustration $567m). The

$246m CET1 impact is calculated on the increase in the collective provision balance ($813m in this illustration) above the existing deduction from CET1 ($567m in this illustration)

SHAREHOLDER RETURNS
EARNINGS PER SHAREDIVIDEND PER SHARE

SHARE PRICEDIVIDEND PAYOUT RATIO

centscents

$

55

10 YEAR PERFORMANCE

102

126

140

145

164

178

181

160160160

FY16FY15FY12FY09FY11FY14FY13FY10FY17FY18

64

64

65

67

69

69

71

79

68

80

69

71

FY11FY10FY18FY09FY13FY12FY14FY15FY16FY17FY18FY17

24.4

23

[TRUNCATED]

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.