Westpac Banking Corporation logo

Westpac 2018 Full Year Financial Results Announcement

Full Year Results4 November 2018WBCFinancials

Proudly
Supporting

Australia

Westpac Banking Corporation

ABN 33 007 457 141

2018

Full Year

Financial

Results

Incorporating the requirements

of Appendix 4E

Results announcement to the market


ii | Westpac Group 2018 Full Year Financial Results Announcement


ASX Appendix 4E


Results for announcement to the market

1



Report for the full year ended 30 September 2018

2



Revenue from ordinary activities

3,4

($m)

up 2% to $22,133

Profit from ordinary activities after tax attributable to equity holders

4

($m)

up 1% to $8,095

Net profit for the period attributable to equity holders

4

($m)

up 1% to $8,095



Dividend Distributions (cents per ordinary share)

Amount

per security

Franked amount

per security

Final Dividend 94 94

Interim Dividend 94 94


Record date for determining entitlements to the dividend

14 November 2018 (Sydney)

13 November 2018 (New York)






1

This document comprises the Westpac Group 2018 Full Year Financial Results, and is provided to the Australian Securities Exchange

under Listing Rule 4.3A.

2

This report should be read in conjunction with the 2018 Westpac Group Annual Report and any public announcements made in the

period by the Westpac Group in accordance with the continuous disclosure requirements of the Corporations Act 2001 and ASX

Listing Rules.

3

Comprises reported interest income, interest expense and non-interest income.

4

All comparisons are with the reported results for the twelve months ended 30 September 2017.

Results announcement to the market


Westpac Group 2018 Full Year Financial Results Announcement | iii




Media

Release

5 November 2018


Westpac announces 2018 Full Year Results




 Statutory net profit $8,095 million, up 1%

 Cash earnings $8,065 million, little changed

 Cash earnings per share, 236.2 cents, down 1%

 Cash return on equity (ROE) 13.0%, at the lower end of the range Westpac is seeking to achieve

 Unchanged, final, fully franked dividend of 94 cents per share (cps), (full year, fully franked dividend of 188 cps)

 Common equity Tier 1 capital ratio 10.6%, above APRA’s unquestionably strong benchmark

 Bank Levy $378 million (pre-tax), effective tax rate including Bank Levy 33%


Westpac Group CEO, Mr Brian Hartzer said, “In a difficult year, Westpac delivered a flat financial result.


“While the economic environment remains supportive, this result reflects the tough operating conditions for banks,

with higher regulatory, compliance, and funding costs, and increased competitive pressure, particularly in the

second half. In addition, provisions for customer refunds and related costs, along with legal costs, were $281

million after tax (equivalent to 3.5% of cash earnings) as we continued to work through regulatory investigations,

remediations, and putting things right for customers.


“In response to these challenges, we’ve lifted productivity savings 16% to $304 million over the year.


“While earnings were flat, our balance sheet remains strong across all dimensions of asset quality, capital, and

liquidity. We have also made substantial progress on our service-led strategy and digital transformation program.


“Westpac’s mortgage book remains fundamentally sound, with around 70% of Australian customers ahead on

repayments

2

and 90 day delinquencies remaining low.


“Results for the Business Bank and New Zealand divisions were the standout. The Business Bank delivered cash

earnings growth of 8% supported by good growth in the small business sector and declining impairment charges.

New Zealand’s result benefited from the completion of a two-year restructuring program, with cash earnings up 5%

(NZD). WIB maintained good discipline on margin and costs, but cash earnings were down 6% mainly due to lower

markets income.


“Elsewhere, conditions were more difficult. Provisions for customer refunds were higher for BT Financial Group,

and the Consumer division experienced both increased funding costs and higher remediation costs.




1

Reported throughout this release on a cash earnings basis unless otherwise stated. For an explanation of cash earnings and

reconciliation to reported results refer to pages 4-6 and 125-128 of the Group’s 2018 Full Year Financial Results Announcement.

2

Including offset balances.

Financial highlights Full Year 2018 compared to Full Year 2017

1

Results announcement to the market


iv | Westpac Group 2018 Full Year Financial Results Announcement


“Out of a total investment spend of $1.4 billion, we invested more than $800 million in system upgrades, digital

transformation, and innovation to support our ambition to be one of the world’s great service companies. Our focus

has been on delivering our technology platforms, while simplifying and automating processes to make banking

easier for customers. We have already migrated 100 applications onto our cloud infrastructure platforms which are

now largely complete. Additionally we have over 120 APIs in production and another 180 in development.


“These capabilities support our Customer Service Hub which is progressing to schedule. While delivering these

major projects, we have also significantly improved system reliability and response times, helping our people to

provide better service to customers.


“We have introduced a number of new digital initiatives including Siri for Westpac, mobile cheque deposits, new

online home loan applications, and E-Sign which allows a customer to complete a mortgage application online or

via their mobile. Consumer payment innovations include partnerships with Google Pay, Garmin, Fit Bit, and Beem

It—a mobile payment app which enables free and instant payments for anyone in Australia with a debit card,

regardless of whom they bank with.


“Strategic investments in companies including Assembly Payments, Zip, Uno, and Open Agent, as well as

Reinventure’s growing portfolio of Fintech startups, position Westpac to harness the benefits of data and rapid

technological change while bringing new value-added services to our customers,” Mr Hartzer said.




Mr Hartzer said Westpac continues to focus on addressing issues that have been highlighted during the Royal

Commission into Misconduct in the Banking, Superannuation, and Financial Services Industry.


“We remain committed to getting things right for our customers and have made good progress on implementing

the ABA’s Six Point Plan. We have reinforced our values and service culture to all employees through additional

training, introduced the Sedgwick remuneration recommendations for employees two years earlier than required,

removed grandfathered commission payments for our salaried financial planners, and launched a simpler and

more transparent pricing structure for BT’s investment platform, Panorama.


“Importantly, our new Customer and Corporate Relations division has been established to oversee complaints

handling across the Group, and to improve the way we deal with customer issues, building on the important role of

our Customer Advocate,” Mr Hartzer said.





Strong balance sheet




Margin management



CET1 capital ratio (%)








Net interest margin (NIM) (%)



 10.6% CET1 capital ratio, above APRA’s

‘unquestionably strong’ benchmark


 Liquidity ratios above regulatory minimums of

100%:


- Liquidity coverage ratio 133%


- Net stable funding ratio 114%




 Net interest margin up 2bps over the year


 A rise in Treasury & Markets income contributed

1bp to NIM, and margins excluding Treasury &

Markets also increased 1bp


 Higher lending and deposit spreads were largely

offset by the full period impact of the Bank Levy



Royal Commission


Results

Results announcement to the market


Westpac Group 2018 Full Year Financial Results Announcement | v



Credit quality



 Asset quality remains sound


 Stressed assets to total

committed exposures (TCE)

were up 3bps over the year


 Impaired asset provision

coverage steady at 46%





Mortgage quality



 Mortgage book

fundamentally sound


 90+ day delinquencies up

5bps over the year


 Australian properties in

possession reduced to 396,

out of a portfolio of about 1.6

million loans





Divisional performance – cash earnings


Division

FY18

($m)

%

change

FY17

%

change

2H18 vs

1H18

Comments FY17–FY18


Consumer

Bank


3,140


0


(17)


Flat cash earnings (down $15 million)

4 per cent loan growth and lower impairments offset by lower

margins, increased provisions for customer refunds and

reduced card and ATM fees



Business

Bank


2,159


8


flat


Core earnings up 5 per cent with disciplined growth, higher

margins (up 5bps) and lower impairment charges



BT

Financial

Group


645


(12)


(40)


Increased remediation costs and lower margins on funds

Partially offset by higher funds and fee income, and sound

growth in private wealth



Westpac

Institutional

Bank


1,086


(6)


(3)


Revenue impacted by lower markets income and fewer large

transactions

Margins well managed (up 6bps)



Westpac

New

Zealand

($NZ)


1,017


5


11


Core earnings up 10 per cent, benefiting from two year

restructuring program (lower expenses) and a 12bps increase

in margins

Small impairment charge compared to a benefit in prior year




Stressed assets to TCE (%)

Australian mortgage portfolio delinquencies (%)

Introduced new hardship treatment

Results announcement to the market


vi | Westpac Group 2018 Full Year Financial Results Announcement




The Westpac Board has determined an unchanged, final, fully franked dividend of 94 cents per share to be paid

on 20 December 2018. Total dividends for 2018 were 188 cents per share representing a payout ratio of 80% of

cash earnings.


The dividend reinvestment plan (DRP) will continue to operate and there will be no discount to the market price.

Shares will be issued to satisfy the DRP.




Mr Hartzer said the outlook for the Australian economy remains positive, although there are likely to be economic

headwinds in 2019, with GDP growth expected to moderate to around 2.7%. He said consumers are likely to be

more cautious in the face of flat wages growth and a soft housing market, while uncertainty ahead of a Federal

election and a less favourable international backdrop are likely to weigh on business investment decisions.


“Employment growth is expected to remain solid, with continuing above-trend investment in private and public

infrastructure. However, household income growth remains subdued and inflation is low. We expect the Reserve

Bank of Australia to keep rates on hold throughout 2019.


“Growth is slowing in Europe and most emerging markets. China will be negatively impacted by the trade war with

the US and official policies aimed at slowing growth in the non-bank sector. However as the Chinese economy tilts

towards services, Australian exports of education and tourism will continue to prosper.


“We expect house prices to cool further, and investor demand to remain weak. On the other hand, demand from

first home buyers is holding up. These dynamics are likely to lead to housing credit growth easing to 4% next year,

with total credit growth of 3.5%.


“With around 70% of Australian customers ahead on their repayments

3

and delinquencies low, credit risks in the

housing market currently remain low.


“While we have more work to do, we are dealing decisively with known issues. We have lifted our productivity

target for next year to $400 million as we continue to simplify our products, digitise our business, and modernise

our platforms.


“At the same time, we are continuing to invest in technology to improve service to customers and make it easier for

them to do business with us.


“We are committed to supporting our customers over the long term, and believe our service-led strategy remains

the best way to create value for our shareholders,” Mr Hartzer said.




To view Mr Hartzer’s FY18 results video on Westpac Wire, please visit https://www.westpac.com.au/news/making-

news/2018/11/service-strategy-right-for-the-times-hartzer.html



For further information



David Lording

Media Relations

M. 0419 683 411


Andrew Bowden

Investor Relations

T. 02 8253 4008

M. 0438 284 863




3

Including offset balances.

Dividends

Outlook

Results announcement to the market


Westpac Group 2018 Full Year Financial Results Announcement | 1



Index


01 Group results

1.1 Reported results

1.2 Key financial information

1.3 Cash earnings results

1.4 Market share and system multiple metrics


2

2

3

4

7

02 Review of Group operations

2.1 Performance overview

2.2 Review of earnings

2.3 Credit quality

2.4 Balance sheet and funding

2.5 Capital and dividends

2.6 Sustainability performance


8

9

18

33

35

40

46

03 Divisional results

3.1 Consumer Bank

3.2 Business Bank

3.3 BT Financial Group (Australia)

3.4 Westpac Institutional Bank

3.5 Westpac New Zealand

3.6 Group Businesses

49

49

52

54

59

62

64

04 2018 Full Year financial report

4.1 Significant developments

4.2 Consolidated income statement

4.3 Consolidated statement of comprehensive income

4.4 Consolidated balance sheet

4.5 Consolidated statement of changes in equity

4.6 Consolidated cash flow statement

4.7 Notes to the consolidated financial statements

4.8 Statement in relation to audit of the financial statements

66

67

80

81

82

83

85

86

116

05 Cash earnings financial information

117

06 Other information

6.1 Disclosure regarding forward-looking statements

6.2 References to websites

6.3 Credit ratings

6.4 Dividend reinvestment plan

6.5 Changes in control of Group entities

6.6 Financial calendar and Share Registry details

6.7 Exchange rates


130

130

131

131

131

131

133

138


07 Glossary

140



In this announcement references to ‘Westpac’, ‘WBC’, ‘Westpac Group’, ‘the Group’, ‘we’, ‘us’ and ‘our’ are to Westpac Banking

Corporation and its controlled entities, unless it clearly means just Westpac Banking Corporation.


All references to $ in this document are to Australian dollars unless otherwise stated.


Financial calendar


Final results announcement 5 November 2018


Ex-dividend date for final dividend 13 November 2018


Record date for final dividend (Sydney) 14 November 2018


Final dividend payable 20 December 2018

2018 Full Year financial results
Group results


2 | Westpac Group 2018 Full Year Financial Results Announcement


1.0 Group results


1.1 Reported results


Reported net profit attributable to owners of Westpac Banking Corporation is prepared in accordance with the

requirements of Australian Accounting Standards (AAS) and regulations applicable to Australian Authorised

Deposit-taking Institutions (ADIs).


% Mov't

1

% Mov't

1


Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income

8,227 8,278

(1)

16,505 15,516

6


Non-interest income

2,753 2,875

(4)

5,628 6,286

(10)


Net operating income before operating expenses






and impairment charges

10,980 11,153

(2)

22,133 21,802

2


Operating expenses

(4,967) (4,725)

5

(9,692) (9,434)

3


Net profit before impairment charges



and income tax expense

6,013 6,428 (6) 12,441 12,368 1


Impairment charges

(317) (393)

(19)

(710) (853)

(17)


Profit before income tax

5,696 6,035 (6) 11,731 11,515 2


Income tax expense

(1,797) (1,835)

(2)

(3,632) (3,518)

3


Net profit for the period

3,899 4,200 (7) 8,099 7,997 1


Net profit attributable to non-controlling interests

(2) (2)

-

(4) (7)

(43)


Net profit attributable to owners of Westpac






Banking Corporation

3,897 4,198 (7) 8,095 7,990 1



Net profit attributable to owners of Westpac Banking Corporation for Full Year 2018 was $8,095 million, an

increase of $105 million or 1% compared to Full Year 2017. Features of this result included a $331 million or 2%

increase in net operating income before operating expenses and impairment charges, a $258 million or 3%

increase in operating expenses and a $143 million or 17% decrease in impairment charges.


Net interest income increased $989 million or 6% compared to Full Year 2017, with total loan growth of 4%, mostly

from Australian housing which grew 4%. Reported net interest margin increased 7 basis points to 2.13%, reflecting

increased spreads on certain Australian mortgages, a rise in Treasury income and contribution from fair value

gains on economic hedges and higher deposit spreads. These increases were partly offset by the full period

impact of the Bank Levy which was effective from July 2017. Wholesale funding costs were little changed, as short

term funding costs increased while long term funding costs decreased. Net interest income, loans, deposits and

other borrowings and net interest margins are discussed further in Sections 2.2.1 to 2.2.4.


Non-interest income decreased $658 million or 10% compared to Full Year 2017 primarily due to a decrease in

trading income of $257 million, the non-repeat of a large gain of $279 million on disposal of an associate in Full

Year 2017 (BTIM)

2

, a revaluation loss of $104 million on the Pendal investment in Full Year 2018, and additional

provisions for estimated customer refunds and payments recorded as negative income. These items were partly

offset by income related to the exit of the Hastings business ($135 million). Non-interest income is discussed

further in Section 2.2.5.


Operating expenses increased $258 million or 3% compared to Full Year 2017. The rise included annual salary

increases, higher technology expenses related to the Group’s investment program, and an increase in regulatory

and compliance costs and costs associated with the exit of the Hastings business. These increases were partly

offset by productivity benefits and lower amortisation of intangibles. Operating expenses are discussed further in

Section 2.2.8.


Impairment charges were $143 million or 17% lower compared to Full Year 2017. Asset quality remained sound,

with stressed exposures as a percentage of total committed exposures at 1.08%, up 3 basis points over the year.

The decrease in impairment charges was primarily due to reduced individual provisions for larger facilities.

Impairment charges are discussed further in Section 2.2.9.


The effective tax rate of 31.0% was higher than the Full Year 2017 effective tax rate of 30.6% mostly related to an

increase in non-deductible expenses. Income tax expense is discussed further in Section 2.2.10.




1

Percentage movement represents an increase / (decrease) to the relevant comparative period.

2

Pendal Group Limited (Pendal) was previously called BT Investment Management (BTIM).

2018 Full Year financial results
Group results


Westpac Group 2018 Full Year Financial Results Announcement | 3


1.2 Key financial information



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Shareholder value








Earnings per ordinary share (cents)

113.8 123.7

(8)

237.5


238.0

-


Weighted average ordinary shares (millions)

1


3,421 3,392

1

3,406


3,355

2


Fully franked dividends per ordinary share (cents)

94 94

-

188


188

-


Return on average ordinary equity

12.34% 13.79%

(145bps)

13.05%


13.65%

(60bps)


Average ordinary equity ($m)

62,978 61,051

3

62,017


58,556

6


Average total equity ($m)

63,026 61,065

3

62,048


58,576

6


Net tangible asset per ordinary share ($)

15.39 15.00

3

15.39


14.66

5










Business performance








Interest spread

1.92% 2.00%

(8bps)

1.95%


1.89%

6bps


Benefit of net non-interest bearing assets,








liabilities and equity

0.18% 0.16%

2bps

0.18%


0.17%

1bps


Net interest margin

2.10% 2.16%

(6bps)

2.13%


2.06%

7bps


Average interest-earning assets ($m)

782,834 767,011

2

774,944


752,294

3


Expense to income ratio

45.24% 42.37%

287bps

43.79%


43.27%

52bps










Capital, funding and liquidity








Common equity Tier 1 capital ratio








- APRA Basel III

10.63% 10.50%

13bps

10.63%


10.56%

7bps


- Internationally comparable

2


16.14% 16.13%

1bps

16.14%


16.20%

(6bps)


Credit risk weighted assets (credit RWA) ($m)

362,749 361,391

-

362,749


349,258

4


Total risk weighted assets (RWA) ($m)

425,384 415,744

2

425,384


404,235

5


Liquidity coverage ratio (LCR)

133% 134%

(131bps)

133%


124%

large


Net stable funding ratio (NSFR)

3


114% 112%

135bps

114%


109%

large










Asset quality








Gross impaired assets to gross loans

0.20% 0.22%

(2bps)

0.20%


0.22%

(2bps)


Gross impaired assets to equity and total provisions

2.09% 2.33%

(24bps)

2.09%


2.39%

(30bps)


Gross impaired asset provisions to








gross impaired assets

46.12% 45.54%

58bps

46.12%


46.30%

(18bps)


Total committed exposures (TCE) ($m)

1,038,006 1,023,017

1

1,038,006


1,005,882

3


Total stressed exposures as a % of TCE

1.08% 1.09%

(1bps)

1.08%


1.05%

3bps


Total provisions to gross loans

43bps 45bps

(2bps)

43bps


45bps

(2bps)


Mortgages 90+ day delinquencies

0.67% 0.65%

2bps

0.67%


0.62%

5bps


Other consumer loans 90+ day delinquencies

1.64% 1.64%

-

1.64%


1.57%

7bps


Collectively assessed provisions to credit RWA

73bps 75bps

(2bps)

73bps


76bps

(3bps)










Balance sheet ($m)

4









Loans

709,690 701,393

1

709,690


684,919

4


Total assets

879,592 871,855

1

879,592


851,875

3


Deposits and other borrowings

559,285 547,736

2

559,285


533,591

5


Total liabilities

815,019 809,190

1

815,019


790,533

3


Total equity

64,573 62,665

3

64,573


61,342

5










Wealth Management








Average Group funds ($bn)

5


217.3 217.3

-

217.3


208.4

4


Life insurance in-force premiums (Australia) ($m)

1,277 1,276

-

1,277


1,068

20


General insurance gross written premiums








(Australia) ($m)

252 251

-

503


508

(1)





1

Weighted average number of fully paid ordinary shares listed on the ASX for the relevant period less average Westpac shares held by

the Group (“Treasury shares”).

2

Refer Glossary for definition.

3

The NSFR was effective from 1 January 2018 for Australian Authorised Deposit-taking Institutions (ADIs). Full Year September 2017

is presented on a proforma basis.

4

Spot balances.

5

Averages are based on six months for the halves and twelve months for the full year.

2018 Full Year financial results
Group results


4 | Westpac Group 2018 Full Year Financial Results Announcement


1.3 Cash earnings results


Throughout this results announcement, reporting and commentary of financial performance will refer to ‘cash

earnings results’, unless otherwise stated. Section 4 is prepared on a reported basis. A reconciliation of cash

earnings to reported results is set out in Section 5, Note 8.


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income

8,038 8,301

(3)

16,339


15,704

4


Non-interest income

2,762 2,850

(3)

5,612


5,852

(4)


Net operating income

10,800 11,151

(3)

21,951


21,556

2


Operating expenses

(4,932) (4,654)

6

(9,586)


(9,105)

5


Core earnings

5,868 6,497 (10) 12,365 12,451 (1)


Impairment charges

(317) (393)

(19)

(710)


(853)

(17)


Operating profit before income tax

5,551 6,104 (9) 11,655 11,598 -


Income tax expense

(1,735) (1,851)

(6)

(3,586)


(3,529)

2


Net profit

3,816 4,253 (10) 8,069 8,069 -


Net profit attributable to non-controlling interests

(2) (2)

-

(4)


(7)

(43)


Cash earnings

3,814 4,251 (10) 8,065 8,062 -



1.3.1 Key financial information – cash earnings basis

1



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Shareholder value








Cash earnings per ordinary share (cents)

111.2 125.0

(11)

236.2


239.7

(1)


Economic profit ($m)

2


1,395 2,049

(32)

3,444


3,774

(9)


Weighted average ordinary shares (millions)

3


3,429 3,400

1

3,414


3,364

1


Dividend payout ratio

4


84.66% 75.28%

large

79.94%


78.71%

123bps


Cash earnings on average ordinary equity (ROE)

12.08% 13.96%

(188bps)

13.00%


13.77%

(77bps)


Cash earnings on average tangible








ordinary equity (ROTE)

14.27% 16.60%

(233bps)

15.41%


16.55%

(114bps)


Average ordinary equity ($m)

62,978 61,051

3

62,017


58,556

6


Average tangible ordinary equity ($m)

5


53,327 51,344

4

52,338


48,725

7








Business performance








Interest spread

1.87% 2.00%

(13bps)

1.94%


1.91%

3bps


Benefit of net non-interest bearing assets,








liabilities and equity

0.18% 0.17%

1bps

0.17%


0.18%

(1bps)


Net interest margin

2.05% 2.17%

(12bps)

2.11%


2.09%

2bps


Average interest-earning assets ($m)

782,834 767,011

2

774,944


752,294

3


Expense to income ratio

45.67% 41.74%

393bps

43.67%


42.24%

143bps


Full time equivalent employees (FTE)

35,029 35,720

(2)

35,029


35,096

-


Revenue per FTE ($ '000's)

305 315

(3)

620


613

1


Effective tax rate

31.26% 30.32%

94bps

30.77%


30.43%

34bps








Impairment charges








Impairment charges to average loans annualised

9bps 11bps

(2bps)

10bps


13bps

(3bps)


Net write-offs to average loans annualised

14bps 13bps

1bps

14bps


22bps

(8bps)





1

Averages are based on six months for the halves and twelve months for the full year.

2

Refer to Section 5, Note 9 for further details.

3

Weighted average ordinary shares – cash earnings represents the weighted average number of fully paid ordinary shares listed on the ASX for

the relevant period.

4

The dividend payout ratio for 1H18 was based on the number of shares on issue as at 31 March. On 3 April 2018, some CPS converted into

ordinary shares. Inclusion of these shares would have resulted in a dividend payout ratio of 75.70%.


5

Average tangible ordinary equity is calculated as average equity less intangible assets (excluding capitalised software).

2018 Full Year financial results
Group results


Westpac Group 2018 Full Year Financial Results Announcement | 5


Cash earnings policy


In assessing financial performance, including divisional results, Westpac Group uses a measure of performance

referred to as ‘cash earnings’. Cash earnings is viewed as a measure of the level of profit that is generated by

ongoing operations and is therefore considered in assessing distributions, including dividends. Cash earnings is

neither a measure of cash flow nor net profit determined on a cash accounting basis, as it includes both cash and

non-cash adjustments to statutory net profit.


Management believes this allows the Group to more effectively assess performance for the current period against

prior periods and to compare performance across business divisions and across peer companies.


To determine cash earnings, three categories of adjustments are made to reported results:


 Material items that key decision makers at the Westpac Group believe do not reflect ongoing operations;


 Items that are not considered when dividends are recommended, such as the amortisation of intangibles,

impact of Treasury shares and economic hedging; and


 Accounting reclassifications between individual line items that do not impact reported results.


A full reconciliation of reported results to cash earnings is set out in Section 5, Note 8.


Reconciliation of reported results to cash earnings


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

NET PROFIT ATTRIBUTABLE TO OWNERS OF






WESTPAC BANKING CORPORATION

3,897 4,198 (7) 8,095 7,990 1


Amortisation of intangible assets

- 17

(100)

17


137

(88)


Fair value (gain)/loss on economic hedges

(163) 37

large

(126)


69

large


Ineffective hedges

4 9

(56)

13


16

(19)


Adjustments related to Pendal (previously BTIM)

73 -

-

73


(171)

large


Treasury shares

3 (10)

large

(7)


21

large


Total cash earnings adjustments (post-tax)

(83) 53 large (30) 72 large


Cash earnings

3,814 4,251 (10) 8,065 8,062 -



Outlined below are the cash earnings adjustments to the reported result:


 Amortisation of intangible assets: Identifiable intangible assets arising from business acquisitions are amortised

over their useful lives, ranging between four and twenty years. This amortisation (excluding capitalised

software) is a cash earnings adjustment because it is a non-cash flow item and does not affect cash

distributions available to shareholders. The last of these intangible assets were fully amortised in December

2017;


 Fair value on economic hedges (which do not qualify for hedge accounting under AAS) comprise:


- The unrealised fair value (gain)/loss on foreign exchange hedges of future New Zealand earnings impacting

non-interest income is reversed in deriving cash earnings as they may create a material timing difference on

reported results but do not affect the Group’s cash earnings over the life of the hedge; and


- The unrealised fair value (gain)/loss on hedges of accrual accounted term funding transactions are reversed

in deriving cash earnings as they may create a material timing difference on reported results but do not affect

the Group’s cash earnings over the life of the hedge.


 Ineffective hedges: The unrealised (gain)/loss on ineffective hedges is reversed in deriving cash earnings

because the gain or loss arising from the fair value movement in these hedges reverses over time and does not

affect the Group’s profits over time;


2018 Full Year financial results
Group results


6 | Westpac Group 2018 Full Year Financial Results Announcement


 Adjustments related to Pendal (previously BTIM): The Group recognised a gain, net of costs, associated with

the partial sale of shares in Pendal Group Limited in Full Year 2017. In Full Year 2018, the Group marked to

market its current holding of Pendal shares. Consistent with prior years, these items have been treated as a

cash earnings adjustment given their size and that it does not reflect ongoing operations. The Group has

indicated that it may sell the remaining 10% shareholding in Pendal at some future date. Any future gain or loss

on this shareholding will similarly be excluded from the calculation of cash earnings;


 Treasury shares: Under AAS, Westpac shares held by the Group in the managed funds and life businesses are

deemed to be Treasury shares and the results of holding these shares cannot be recognised in the reported

results. In deriving cash earnings, these results are included to ensure there is no asymmetrical impact on the

Group’s profits because the Treasury shares support policyholder liabilities and equity derivative transactions

which are re-valued in determining income; and


 Accounting reclassifications between individual line items that do not impact reported results comprise:


- Policyholder tax recoveries: Income and tax amounts that are grossed up to comply with the AAS covering

Life Insurance Business (policyholder tax recoveries) are reversed in deriving income and taxation expense

on a cash earnings basis; and


- Operating leases: Under AAS rental income on operating leases is presented gross of the depreciation of the

assets subject to the lease. These amounts are offset in deriving non-interest income and operating

expenses on a cash earnings basis.


The guidance provided in Australian Securities and Investments Commission (ASIC) Regulatory Guide 230 has

been followed when presenting this information.


This Full Year Results Announcement is unaudited


PricewaterhouseCoopers has audited the financial statements contained within the Westpac 2018 Full Year

financial report and has issued an unmodified audit report. This Full Year Results Announcement has not been

subject to audit by PricewaterhouseCoopers. The financial information contained in this Full Year Results

Announcement includes financial information extracted from the audited financial statements together with

financial information that has not been audited. The cash earnings disclosed as part of this Full Year Results

Announcement have not been separately audited, however they are consistent with the financial information

included in Note 2 Segment Reporting of the financial statements in the 2018 Annual Report.



2018 Full Year financial results
Group results


Westpac Group 2018 Full Year Financial Results Announcement | 7


1.4 Market share and system multiple metrics


1.4.1 Market share


As at As at As at As at

30 Sept 31 March 30 Sept 31 March

2018 2018 2017 2017

Australia



Banking system (APRA)

1




Housing credit

2


24% 25% 25% 25%


Cards

23% 23% 23% 23%


Household deposits

23% 23% 23% 23%


Business deposits

20% 20% 20% 20%


Financial system (RBA)

3




Housing credit

2


23% 23% 23% 23%


Business credit

19% 19% 19% 19%


Retail deposits

4


22% 21% 22% 21%


New Zealand (RBNZ)

5,6




Consumer lending

19% 19% 19% 19%


Deposits

18% 19% 19% 19%


Business lending

16% 16% 16% 17%


Australian Wealth Management

7




Platforms (includes Wrap and Corporate Super)

19% 18% 19% 19%


Retail (excludes Cash)

18% 18% 18% 18%


Corporate Super

13% 13% 13% 14%



1.4.2 System multiples



Full Year Half Year Half YearFull Year Half Year Half Year

Sept 18 Sept 18 March 18Sept 17 Sept 17 March 17

Australia



Banking system (APRA)

1




Housing credit

2


1.0 0.9 1.0 0.9 1.1 0.8


Cards

8


n/a n/a n/a n/a n/a 1.1


Household deposits

1.0 1.1 0.8 1.2 1.3 1.1


Business deposits

2.0 n/a 0.9 1.1 1.1 1.0


Financial system (RBA)

3




Housing credit

2


0.9 0.8 0.9 0.9 1.0 0.8


Business credit

8


0.7 0.6 0.9 0.5 1.0 n/a


Retail deposits

4


1.0 1.3 0.6 1.2 1.3 0.7


New Zealand (RBNZ)

5,6




Consumer lending

0.7 0.6 0.7 0.6 0.6 0.7


Deposits

8


0.8 0.1 1.2 1.4 1.4 n/a




1

Source: Australian Prudential Regulation Authority (APRA).

2

Includes securitised loans.

3

Source: Reserve Bank of Australia (RBA).

4

Retail deposits as measured by the RBA, financial system includes financial corporations’ deposits.

5

New Zealand comprises New Zealand banking operations.

6

Source: Reserve Bank of New Zealand (RBNZ).

7

Market Share Funds under Management / Funds under Administration based on published market share statistics from Strategic

Insight as at 30 June 2018 (for Full Year 2018), as at 31 December 2017 (for First Half 2018), as at 30 June 2017 (for Full Year 2017)

and as at 31 December 2016 (for First Half 2017) and represents the BT Wealth business market share reported at these times.

8

n/a indicates that system growth or Westpac growth was negative.

2018 Full Year financial results
Review of Group operations


8 | Westpac Group 2018 Full Year Financial Results Announcement


2.0 Review of Group operations








Movement in cash earnings ($m)

Second Half 2018 – First Half 2018

76

116

(278)

(263)

Net interest

income

(88)

Tax & non-

controlling

interests

Impairment

charges

Operating

expenses

4,251

3,814

Non-interest

income

Second Half

2018 cash

earnings

-437

First Half 2018

cash earnings

Movement in cash earnings ($m)

Full Year 2018 – Full Year 2017

635

143

Full Year 2018

cash earnings

8,065

(240)

Net interest

income

Impairment

charges

Tax & non-

controlling

interests

(54)

Non-interest

income

8,062

Operating

expenses

Full Year 2017

cash earnings

(481)

+3

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 9


2.1 Performance overview


Overview


Full Year 2018 has been a challenging period for financial services companies, including Westpac, with the

commencement of The Royal Commission into Misconduct in the Banking, Superannuation and Financial Services

Industry (Royal Commission), a slowdown in system loan and deposit growth, and the full impact of the Bank Levy

introduced in July 2017. Within this environment, Westpac reported cash earnings of $8,065 million in Full Year

2018, $3 million higher than for Full Year 2017.


Given the significance of the Royal Commission it is important to outline its impact and to discuss how Westpac

has been responding to some of the developments.


The Royal Commission has been a valuable and rigorous process. Established in mid-December 2017, the Royal

Commission has now completed the majority of its hearings, and on 28 September 2018 released its interim

report. The interim report raised a number of important points of policy and principle for consideration by Westpac,

the industry, regulators and policy makers. It signalled that financial services organisations, including Westpac,

must do more to meet the needs of customers and the community, including by preventing, detecting and

addressing misconduct while at the same time consistently meeting legal and regulatory obligations. Westpac

provided a formal response to the interim report on 26 October 2018.


Improving outcomes for customers


The stories and examples of poor behaviour affecting customers that have come to light in the Royal Commission

are confronting and have understandably impacted the public’s trust in the industry.


Westpac has already commenced a number of initiatives to improve its policies, procedures and practices for

customers. Many of these started prior to the establishment of the Royal Commission. Major initiatives have

included:


 changing the way Westpac pays its employees. This included the removal of all individual product incentives

for branch staff and the full implementation of the Sedgwick recommendations two years ahead of schedule. As

a result, 70% of incentives for our front line people are now non-financial measures;


 ceasing the payment of grandfathered commissions to Westpac employed financial advisers. This will directly

benefit more than 140,000 BT advice customers;


 implementing the Australian Banking Association’s “Six point plan” aimed at improving the sector’s reputation;


 continuing to conduct detailed product by product reviews to reassess their features and how they can best be

structured to meet customer’s needs; and


 creating a new Group Executive role of Customer and Corporate Relations which, amongst other

responsibilities, has been tasked with bringing together the complaints management processes from across the

Group to complement the role of Customer Advocate Officer, materially improving complaints handling, more

systematically identifying root causes of complaints, helping to protect more vulnerable customers and

resolving long-standing issues.


At the same time, where Westpac gets things wrong the Group puts things right for customers. In Full Year 2018

the Group booked provisions of $380 million (after tax cost of $281 million) for estimated customer refunds,

payments and associated costs. Of these provisions, $105 million was charged against net interest income, and

$163 million was charged against non-interest income. A further $112 million was included in expenses. The

provisions covered matters including:


 certain advice fees associated with the Group’s salaried financial planners, including where inadequate advice

was provided, incidences where advice services were not provided, or where it has not been possible to verify

if the advice services were provided;


 additional provisions to resolve legacy product issues; and


 costs associated with the above along with provisions for recent litigation.


In Full Year 2017 the Group booked $169 million of provisions for customer refunds and payments, or $118 million

after tax.


2018 Full Year financial results
Review of Group operations


10 | Westpac Group 2018 Full Year Financial Results Announcement


Financial Performance


Westpac’s cash earnings of $8,065 million in Full Year 2018 was little changed over Full Year 2017 cash earnings

of $8,062 million. While underlying business growth was sound, with loan growth of 4%, average funds up 4%, and

life insurance in-force premiums 20% higher, the result in Full Year 2018 was impacted by the higher provisions

indicated above, the full period impact of the Bank Levy, and a weaker markets contribution ($151 million) in

Westpac Institutional Bank (WIB). The Group began the year well with cash earnings of $4,251 million in First Half

2018, however as the provisions and weaker markets impacts were concentrated in the second half of the year,

Second Half 2018 cash earnings were 10% lower to $3,814 million. Second Half 2018 also saw a decline in

margins, including from higher short term wholesale funding costs.


The relatively flat cash earnings combined with a 1% increase in shares on issue, led to a 1% decline in cash

earnings per share (EPS) to 236.2 cents in Full Year 2018. New share issuance, as part of the dividend

reinvestment plan and the conversion of a portion of Westpac CPS into ordinary shares, increased average

ordinary equity by 6% which in turn led to the Group’s ROE falling to 13.0%, down 77 basis points. Consistent with

the rise in capital, net tangible assets per share increased 5% to $15.39.


While the economic environment remains positive with real GDP reaching 3.4% for the year to June 2018,

unemployment remaining at historical lows and business conditions generally improving, the operating

environment for financial services has been more challenging. In particular, findings from the Royal Commission

have contributed to a deterioration in sentiment towards the sector while credit growth has eased by around 1

percentage point to 4.5% from both a moderation in the housing market and the full period impact of macro-

prudential rules on lending. Weaker sentiment toward the sector has also contributed to lower activity in wealth

management and insurance. At the same time, competition has remained intense from both local and international

financial institutions, including non-banks.


While Australia’s cash rate was unchanged over the year, short term interest rates increased with the bank bill

swap rate (BBSW) rising from early in calendar 2018 from around 1.7% to closer to 2.0%. The second half of 2018

also saw reduced opportunities in financial markets which in turn led to a lower contribution from WIB markets.


Over the year, lending across the Group grew at 4%, a little below system in Australia and New Zealand. Growth

eased through the year, with two thirds of the lending increase recorded in the first half. The slower growth in the

second half reflected a moderation in housing growth, a small decline in offshore lending and a weakening $NZ.

Growth for the year was spread across Australian mortgages (up 4%), Australian Business (up 3%) and in New

Zealand (up 4%) while other personal lending (cards, personal lending and auto finance) declined. In Australia,

Westpac grew comfortably below APRA’s mortgage macro-prudential rules through the year maintaining investor

property growth below 10% per annum and holding the proportion of new interest only mortgages to less than 30%

of new flows.


Customer deposits increased 6% over the year as the Group continues to target deposit growth higher than

lending growth. This year, the increase in customer deposits fully funded loan growth, lifting the deposit to loan

ratio to 73% at 30 September 2018. This ratio was up almost 2 percentage points over the year and further

improved Westpac’s funding mix. Deposit growth was spread across categories, with term deposits the largest

contributor. Savings, transaction and interest offset accounts all experienced sound growth.


Net interest margins were up 2 basis points over the year although the trends were different across the halves. In

First Half 2018, margins were higher, lifted by the repricing of investor and interest only mortgages in late 2017,

higher deposit spreads and increased Treasury income. In Second Half 2018 margins were 12 basis points lower

(compared to First Half 2018) as competition remained intense and customers continued to switch to lower spread

products (including the switching of interest only lending into principal and interest loans). Margins in Second Half

2018 were also reduced by higher short term wholesale funding costs and lower Treasury income.


The Bank Levy cost $378 million in Full Year 2018, up from $95 million in Full Year 2017, and reduced margins by

a further 4 basis points over the year. On a cash earnings per share basis, the Full Year 2018 impact of the Bank

Levy is equivalent to around 8 cents per share. The Bank Levy only applied for one quarter in 2017.


In 2018, Westpac finalised the exit of its infrastructure funds business, Hastings Funds Management (Hastings).

While the exit had a small impact on cash earnings it had a more significant impact on non-interest income and

costs. In particular, as part of the exit this year, the business recognised $135 million in income while writing off

$105 million in goodwill, and incurring other exit costs of $16 million (including restructuring costs).


Non-interest income declined $240 million in Full Year 2018 to $5,612 million or 4%. The decline included a $52

million increase in provisions for estimated customer refunds and payments and the Hastings income of $135

million. Excluding these items non-interest income was down $323 million or 5% with the decline mostly due to

lower trading income of $291 million and lower fee income including the full period effect of eliminating foreign

ATM fees, removing certain transaction fees, and capping account-keeping fees for some legacy accounts to no

more than $5 per month. Partially offsetting these declines were higher business line fees, a rise in insurance

revenue and gains on NZ hedges.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 11


In aggregate, the 4% rise in net interest income, combined with the 4% decline in non-interest income led to total

operating income rising 2%.


Expenses increased 5% or $481 million. Expense growth this year was impacted by the exit of Hastings, higher

provisions for implementing customer refunds and payments, and provisions for estimated litigation settlements.

Excluding these infrequent items of $233 million, expenses increased 3%.


The Group has continued to offset business as usual cost increases with productivity gains. Productivity savings

were $304 million in Full Year 2018, up $42 million over the year. Savings were achieved by:


 simplifying the organisation: through product rationalisation, reducing the number of products, and operating

model changes - such as removing management spans and layers ($180 million);


 migrating more activity to digital: This included more customers using e-statements, and a shift to digital

transactions and self-service, which allowed us to amalgamate 47 branches and remove 443 ATMs across

Australia and New Zealand ($61 million); and


 modernising systems, automating processes, and reviewing and re-negotiating contracts ($63 million).


Excluding the infrequent items, most of the increase in costs was related to higher investment and regulatory and

compliance spending. This included $62 million in additional expenses associated with the Royal Commission,

and higher technology costs including from the NPP, Panorama, and cybersecurity.


Given the significant infrequent items (higher costs and negative revenues), the expense to income ratio increased

143 basis points over the year, to be 43.7% for Full Year 2018.


Core earnings (revenue less expenses but before impairment charges) were down 1%.


Credit quality remained sound, with key metrics relatively stable over the year and over the prior half. Impaired

assets were little changed over the year with no new facilities greater than $50 million becoming impaired.


As a result, impairment charges were $710 million for Full Year 2018, down 17% (or $143 million) on Full Year

2017 and representing 10 basis points to gross loans. Most of the decline was due to lower new individually

assessed provisions with fewer new impairment provisions partially offset by lower write-backs.


Lower new impaired assets, along with the continued work-out of facilities contributed to a reduction of $66 million

in total provisions for impairment charges on loans and credit commitments for Full Year 2018. The Group’s ratio

of gross impaired asset provisions to impaired assets was 46% (down 18 basis points on the year) while the ratio

of collectively assessed provisions to credit risk weighted assets was down 3 basis points to 0.73%. The decline in

this ratio was due mostly to mortgage modelling changes which lifted RWA. The overlay provision was $22 million

lower (to $301 million) mostly from the continuing improvement in the NZ dairy sector.


The effective tax rate was 30.8% for the year, this is above the corporate tax rate and higher over the year due to

the non-deductibility of certain expenses, including litigation penalties, the write-off of Hastings goodwill, and

hybrid distributions.


Across divisions, earnings results were mixed. Business Bank recorded an 8% rise cash earnings with higher

margins and a 15% decline in impairment charges while New Zealand (in NZ$) recorded a 5% increase in cash

earnings, with core earnings up 10% from higher margins and improved efficiency. Consumer Bank’s cash

earnings were relatively flat over the year (down $15 million), with lower non-interest income and higher operating

expenses mostly offset by lower impairment charges. BT Financial Group recorded a 12% decrease in cash

earnings with growth in funds and insurance premiums more than offset by higher provisions for estimated

customer refunds and payments and associated costs. WIB recorded a 6% decrease in cash earnings reflecting

lower revenue, primarily in Financial Markets, partially offset by an impairment benefit.


Balance sheet and credit quality


The Group maintained the strength of its balance sheet across all dimensions:


 a CET1 capital ratio of 10.6%, slightly above the “unquestionably strong” benchmark set by APRA of 10.5%.

The ratio was 7 basis points higher over the year as organic capital generation was largely offset by RWA

model changes;


 a liquidity coverage ratio (LCR) of 133%, above the 100% regulatory minimum;


 a net stable funding ratio (NSFR) of 114%, comfortably above the 100% regulatory minimum which applied

from 1 January 2018; and


 credit quality remaining sound with stressed exposures to TCE remaining low relative to historical experience.

2018 Full Year financial results
Review of Group operations


12 | Westpac Group 2018 Full Year Financial Results Announcement


Stressed exposures to TCE were 1.08% at 30 September 2018, 1 basis point down from 31 March 2018, and 3

basis points higher from September 2017. Looking at the three categories within stressed exposures, impaired

assets were little changed, 90+ days past due and not impaired increased by 5 basis points, while watchlist and

substandard exposures were 1 basis point lower.

Stress has particularly improved across Institutional and in New Zealand, with a small rise in stress in the

commercial portfolio.


Credit quality of the mortgage portfolio has remained sound with 90+ day delinquencies of 0.67% at 30 September

2018. This ratio was 5 basis points higher over the year and up 2 basis points over the prior six months. There

were 396 properties in possession at 30 September 2018, 41 lower than the same period last year.


Dividends


The Board determined a final ordinary dividend of 94 cents per share, fully franked, unchanged over both Second

Half 2017 and First Half 2018.


The final ordinary dividend represents a Second Half 2018 payout ratio of 84.7% (Full Year 2018: 79.9%) and a

dividend yield of 6.7%

1

. The Board has determined to issue shares to satisfy the dividend reinvestment plan (DRP)

for the final 2018 dividend and to apply no discount to the market price used to determine the number of shares

issued under the DRP. The final ordinary dividend will be paid on 20 December 2018 with the record date of 14

November 2018

2

. After allowing for the final dividend, the Group’s adjusted franking account balance was $1,357

million.


Strategic Progress


Westpac’s vision is:


To be one of the world’s great service companies, helping our customers, communities and people to

prosper and grow.


Westpac’s service-led strategy has remained consistent through the year. This consistency has enabled the Group

to make significant progress over the year, modernising its infrastructure, digitising processes and seeking to

make banking and financial services easier for customers.


The Group invested $1,411 million over Full Year 2018 with 59% of this spend devoted to growth and productivity

initiatives, 27% was directed to regulatory change projects and the residual 14% was spent on other technology

programs. Overall investment was up 12% over the year with the increase spread across all categories.


To outline the Group’s strategic progress, the commentary has been segmented into three categories, service

leadership, digital transformation and workforce. The following sections summarise progress through this year.


Service leadership


Westpac strives to deliver a world class customer experience, combining great in-person service with market

leading digital capabilities. In the context of the Royal Commission, there has been a decline in customer

satisfaction and net promoter (NPS) scores through the year. While Westpac’s NPS has declined, the fall has

been less than peers and this has improved Westpac’s relative consumer NPS ranking (against the major banks)

from 4th to 2nd over the last 12 months.


To address the underlying causes of this decline much effort has been focused on the Group’s product reviews

and ensuring that customer complaints are seen as a second chance to retain customers. Other initiatives

completed over the year included:


For businesses:


 enhanced support for small business including new, shorter, plain-English loan documents and strengthened

protections under small business contracts;


 introduced least-cost routing providing choice for contactless debit payments; and


 further expanding the reach and functionality the Group’s online loan origination system, LOLA.


For consumers:


 introduced voice banking for Siri, Google Assistant and Amazon’s Alexa. Customers can now ask for their

account balance and conduct simple banking transactions using their voice;


 Westpac customers can now access secure live chat on their desktop – often a more convenient way to

connect with banking specialists; and



1

Based on the closing share price as at 28 September 2018 of $27.93.

2

Record date for 2018 final dividend in New York is 13 November 2018.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 13


 launched mobile cheque deposit, a first in Australia that allows customers to deposit cheques via the mobile

app.


Digital transformation


Advances in digital technology provide the Group with the ability to enhance the customer experience while

simultaneously improving productivity and risk management. Major developments over the year have included:


 piloting the Group’s “customer service hub” that will ultimately be the centrepiece of customer origination and

service processes. The new system will be rolled out for Westpac mortgages in First Half 2019;

 extending e-statements to closed deposit and card accounts;


 introducing BT Open Services, a new online advisor hub supporting independent financial advisors;


 enhancing the Group’s infrastructure to further reduce cybersecurity risks; and


 continuing to move applications on to the Group’s private cloud environment, reducing application installation

from weeks to hours.


Workforce


Successful achievement of the Group’s vision depends on the quality and engagement of our people. Westpac is

already regarded as a leader in staff engagement, diversity, and flexibility but recognises there is more to do.

Recent highlights include:


 Reinforced our commitment to supporting Veterans. In 2018 Westpac supported the Invictus Games and

through a veterans employee action group are seeking to lift Veteran employment while aiming to increase

support for Defence Force personnel and their families;


 Commenced the fourth year of the Equilibrium program, supporting accomplished female leaders (both from

within the company and outside financial services) to build a career in Westpac and to bring different

perspectives to the Group;


 Completed the roll-out of a new performance management framework called “Motivate”. The framework is a

behaviours-first approach that seeks to emphasise that how outcomes are delivered is just as important as

what is delivered;


 Monthly surveys of employee sentiment have been largely unchanged over the year at 73%;


 Further reduced the lost time injury frequency rate to 0.39 at 30 September 2018, down from 0.60 at 30

September 2017;


 Implemented a new half day training program completed for the majority of employees. Called “Navigate”,

brings together the Group’s vision, values, code of conduct and service standards to help employees manage

tough decisions and have the courage to challenge decisions. The half day sessions reinforced the Group’s

expectations around ethical behaviour and appropriate treatment of customers; and


 Further enhanced LearningBank, the Group’s online portal for self-directed learning. Over 200,000 courses

were completed on the platform in 2018.


Financial performance summary Second Half 2018 – First Half 2018


Cash earnings of $3,814 million were down 10% with core earnings also down 10%, while impairment charges fell

19%. The result was impacted by a number of infrequent items, the largest of which was $281 million (after tax) in

provisions for estimated customer refunds and payments and associated costs along with provisions for estimated

litigation settlements.


Net interest income fell 3% with a 12 basis point decrease in margins only partially offset by a 2% rise in average

interest-earning assets. Margins excluding Treasury and Markets decreased 10 basis points over the half, with the

decline due to the customer provisions, higher short term wholesale funding costs and lower mortgage spreads.

The decline in mortgage spreads has been due to customers switching from interest only to principal and interest,

changes in portfolio mix towards lower margin products (basic products) and lower rates on new mortgages.


Total loans grew 1%, with most of the rise due to an increase in Australian mortgage lending. Other areas of

growth included 3% growth in SME business lending and 1% growth in commercial loans. In New Zealand, lending

was up 2% (down 1% in A$ terms) from growth in mortgages. Australian personal lending was lower over the half,

mostly reflecting lower demand. Customer deposits grew 3% over First Half 2018 and fully funded lending over the

half.


2018 Full Year financial results
Review of Group operations


14 | Westpac Group 2018 Full Year Financial Results Announcement


Non-interest income was down 3%, impacted by infrequent items, including provisions for estimated customer

refunds and payments ($163 million) mostly offset by fees associated with the Hastings exit. Excluding these, non-

interest income was down 2% mostly from lower Financial Markets trading income, a reduction in funds

management income (from revaluation of investment in boutique funds and seed fund performance and lower fund

margins). These declines were offset by higher business line fees, an increase in merchant income, and lower

insurance claims.


Expenses increased 6%. This included a number of infrequent items, including provisions for estimated costs

associated with implementing customer refunds and payments, litigation and the exit of Hastings. Excluding these

items, expenses were $79 million higher. Most of this expense growth was due to higher spending associated with

investment and an increase in regulatory and compliance costs, with $173 million of productivity savings more

than offsetting ordinary cost growth.


Impairment charges were $76 million (or 19%) lower than First Half 2018, with most of the decrease due to lower

new collectively assessed provisions linked to a reduction in consumer early-cycle (30+ day) delinquencies. In

aggregate, mortgage 90+ day delinquencies were 2 basis points higher, while consumer unsecured 90+ day

delinquencies were unchanged over the half at 1.64%.


The effective tax rate was 31.3% in Second Half 2018, higher due to the non-deductibility of certain expenses,

including penalties and the write-off of goodwill.


Divisional performance summary


The performance of each division based on performance in Full Year 2018 compared to Full Year 2017 is

discussed below.


Consumer Bank


Consumer Bank’s (CB) cash earnings of $3,140 million were $15 million lower than Full Year 2017. Growth in net

interest income of 1% and a $114 million reduction in impairment charges were more than offset by lower non-

interest income and higher operating expenses. Net interest income increased from a 4% rise in mortgages, and a

5% increase in deposits, offset by a 7 basis point reduction in net interest margin. Margins were impacted by

higher short term wholesale funding costs, the full period impact of the Bank Levy, and provisions for estimated

customer refunds and payments, partly offset by higher deposit spreads. Mortgage spreads were little changed

over the year as the full period impact of repricing undertaken in 2017 was offset by increased competition and

customers switching into principal and interest loans from interest-only lending. Non-interest income was $67

million lower, mostly due to the elimination or reduction of certain transaction and account-keeping fees and lower

credit card interchange fees. Expenses were up $164 million (or 5%), mostly due to higher investment related

costs and regulatory and compliance costs. More customers using digital channels has reduced branch

transactions and enabled the rationalisation of 40 branches over the year. The $114 million decrease in

impairment charges was largely due to improved collection processes which led to a reduction in write-offs and

higher recoveries from the maturity of hardship changes. Recoveries were also higher.


Business Bank


Business Bank (BB) delivered an 8% increase in cash earnings to $2,159 million reflecting a 5% lift in core

earnings and a 15% decline in impairment charges. Lending increased 2%, with SME lending up 3%, and

commercial lending up 3%. Deposits rose 4% over the year, with growth spread across term deposits and

transaction accounts. The net interest margin was up 5 basis points, from the full period effect of repricing on

certain mortgages in Second Half of 2017 and higher deposit spreads. This was partially offset by the full-period

impact of the Bank Levy. Non-interest income was up 4% with higher business line fees. Expenses were 3%

higher, mostly from higher investment related costs, and regulatory and compliance spending. Credit quality has

been sound, although stressed assets to TCE were up 58 basis points, from the downgrade of a small number of

commercial customers into the watchlist category. Impairment charges were $52 million lower from lower write-offs

in the Auto finance and credit card portfolios.


BT Financial Group


BT Financial Group (BTFG) cash earnings were 12% lower to $645 million. While the division recorded higher

insurance income (both higher premiums and lower claims), a stronger contribution from Private Wealth and 7%

growth in funds, this was more than offset by higher provisions for estimated customer refunds and payments and

associated costs along with fee changes in advice and platforms. Funds increased $14.2 billion, with most of the

growth in platforms. Growth was supported by stronger investment markets and $5.7 billion of net flows onto

Panorama. Funds management contribution was lower, impacted by a reduction in platform fees and product mix

changes. Expenses were up 8% mostly due to a provision for the costs associated with implementing customer

refunds and payments ($55 million) and higher investment related spending including costs associated with

Panorama and BT Open Services. Regulatory and compliance costs were lower over the year due to the

completion of the MySuper migration in 2017.


2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 15


Westpac Institutional Bank


Westpac Institutional Bank (WIB) recorded a 6% decrease in cash earnings to $1,086 million. The $73 million

decline was principally due to lower Markets revenue and was partially offset by an impairment benefit. The net

impact of Hastings on cash earnings was not material year on year, as additional revenue from the exit of Hastings

was largely offset by higher expenses (mostly goodwill write-off) and a higher tax expense (due to non-deductibility

of the goodwill writedown). Expenses were up 7%, but excluding Hastings expenses, were well managed, up 1%.

The $38 million impairment benefit was due to the successful workout of several large impaired facilities.


Westpac New Zealand


Westpac New Zealand delivered cash earnings of NZ$1,017 million, up 5%, over the prior year. The business

generated 10% core earnings growth although this was offset by a small impairment charge of NZ$3 million which

followed a NZ$76 million impairment benefit in Full Year 2017. An 8% lift in net interest income was the main

driver of core earnings growth with lending up 4%, deposits rising 6% and margins increasing 12 basis points. The

rise in margins followed some repricing of mortgage and business lending partially offset by lower deposit spreads.

Expenses were 3% lower as the benefits from the division’s transformation program flowed through. The program

has led to a reduction in the size of the branch network and increased self-service via digital.


Group Businesses


Group Businesses delivered cash earnings of $101 million in Full Year 2018, up $9 million on the prior year. The

increase was due to a higher Treasury contribution (from interest rate risk management) and a $68 million

improvement in non-interest income due to gains on NZ earnings hedges. These were partially offset by higher

expenses and a lower impairment benefit. The rise in expenses was mainly due to a rise in regulatory and

compliance costs, including expenses associated with the Royal Commission along with higher restructuring costs.

The impairment benefit was $41 million lower mostly due to movements in centrally held impairment overlays.


2018 Full Year financial results
Review of Group operations


16 | Westpac Group 2018 Full Year Financial Results Announcement


Divisional cash earnings summary


Half Year Sept 18 BT FinancialWestpacWestpac




ConsumerBusinessGroupInstitutional New Zealand

1

Group




$m BankBank(Australia)Bank(A$)Businesses


Group


Net interest income 3,708 2,044 293 741 877 375


8,038


Non-interest income 369 600 750 807 214 22


2,762


Net operating income 4,077 2,644 1,043 1,548 1,091 397


10,800


Operating expenses (1,812)(946)(690)(771)(431)(282)


(4,932)


Core earnings 2,265 1,698 353 777 660 115


5,868


Impairment (charges) / benefits (218)(154)(3)21 22 15


(317)


Operating profit before income tax 2,047 1,544 350 798 682 130


5,551


Income tax expense (624)(465)(109)(261)(189)(87)


(1,735)


Net profit 1,423 1,079 241 537 493 43


3,816


Non-controlling interests - - - (2)- -


(2)


Cash earnings 1,423 1,079 241 535 493 43


3,814



Half Year March 18 BT FinancialWestpacWestpac




ConsumerBusinessGroupInstitutional New Zealand

1

Group




$m BankBank(Australia)Bank(A$)Businesses


Group


Net interest income 4,040 2,021 285 675 843 437


8,301


Non-interest income 377 589 898 749 224 13


2,850


Net operating income 4,417 2,610 1,183 1,424 1,067 450


11,151


Operating expenses (1,730)(930)(601)(675)(429)(289)


(4,654)


Core earnings 2,687 1,680 582 749 638 161


6,497


Impairment (charges) / benefits (233)(137)(3)17 (24)(13)


(393)


Operating profit before income tax 2,454 1,543 579 766 614 148


6,104


Income tax expense (737)(463)(175)(212)(173)(91)


(1,851)


Net profit 1,717 1,080 404 554 441 57


4,253


Non-controlling interests - - - (3)- 1


(2)


Cash earnings 1,717 1,080 404 551 441 58


4,251



Mov't Sept 18 - Mar 18 BT FinancialWestpacWestpac




ConsumerBusinessGroupInstitutional New Zealand

1

Group




% BankBank(Australia)Bank(A$)Businesses


Group


Net interest income

(8%)1% 3% 10% 4% (14%)


(3%)


Non-interest income

(2%)2% (16%)8% (4%)69%


(3%)


Net operating income

(8%)1% (12%)9% 2% (12%)


(3%)


Operating expenses

5% 2% 15% 14% - (2%)


6%


Core earnings (16%)1% (39%)4% 3% (29%)


(10%)


Impairment (charges) / benefits

(6%)12% - 24% largelarge


(19%)


Operating profit before income tax (17%)- (40%)4% 11% (12%)


(9%)


Income tax expense

(15%)- (38%)23% 9% (4%)


(6%)


Net profit (17%)- (40%)(3%)12% (25%)


(10%)


Non-controlling interests

- - - (33%)- (100%)


-


Cash earnings (17%)- (40%)(3%)12% (26%)


(10%)







1

Refer to Section 3.5 for the Westpac New Zealand NZ$ divisional result.

Movement in core earnings by division ($m)

Second Half 2018 – First Half 2018

18

28

22

First Half 2018

core earnings

5,868

Business

Bank

(422)

Consumer

Bank

WIBBTFGWestpac

New Zealand

(A$)

(46)

Group

Businesses

Second Half

2018 core

earnings

(229)

6,497

-629

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 17


Divisional cash earnings summary (continued)

Full Year Sept 18 BT FinancialWestpacWestpac




ConsumerBusinessGroupInstitutional New Zealand

1

Group




$m BankBank(Australia)Bank(A$)Businesses


Group


Net interest income 7,748 4,065 578 1,416 1,720 812


16,339


Non-interest income 746 1,189 1,648 1,556 438 35


5,612


Net operating income 8,494 5,254 2,226 2,972 2,158 847


21,951


Operating expenses (3,542)(1,876)(1,291)(1,446)(860)(571)


(9,586)


Core earnings 4,952 3,378 935 1,526 1,298 276


12,365


Impairment (charges) / benefits (451)(291)(6)38 (2)2


(710)


Operating profit before income tax 4,501 3,087 929 1,564 1,296 278


11,655


Income tax expense (1,361)(928)(284)(473)(362)(178)


(3,586)


Net profit 3,140 2,159 645 1,091 934 100


8,069


Non-controlling interests - - - (5)- 1


(4)


Cash earnings 3,140 2,159 645 1,086 934 101


8,065



Full Year Sept 17

2

BT FinancialWestpacWestpac




ConsumerBusinessGroupInstitutional New Zealand

1

Group




$m BankBank(Australia)Bank(A$)Businesses


Group


Net interest income 7,638 3,885 511 1,328 1,629 713


15,704


Non-interest income 813 1,141 1,744 1,707 480 (33)


5,852


Net operating income 8,451 5,026 2,255 3,035 2,109 680


21,556


Operating expenses (3,378)(1,818)(1,199)(1,351)(903)(456)


(9,105)


Core earnings 5,073 3,208 1,056 1,684 1,206 224


12,451


Impairment (charges) / benefits (565)(343)(4)(56)72 43


(853)


Operating profit before income tax 4,508 2,865 1,052 1,628 1,278 267


11,598


Income tax expense (1,353)(862)(316)(462)(361)(175)


(3,529)


Net profit 3,155 2,003 736 1,166 917 92


8,069


Non-controlling interests - - - (7)- -


(7)


Cash earnings 3,155 2,003 736 1,159 917 92


8,062



Mov't Sept 18 - Sept 17 BT FinancialWestpacWestpac




ConsumerBusinessGroupInstitutional New Zealand

1

Group




% BankBank(Australia)Bank(A$)Businesses


Group


Net interest income

1% 5% 13% 7% 6% 14%


4%


Non-interest income

(8%)4% (6%)(9%)(9%)large


(4%)


Net operating income

1% 5% (1%)(2%)2% 25%


2%


Operating expenses

5% 3% 8% 7% (5%)25%


5%


Core earnings (2%)5% (11%)(9%)8% 23%


(1%)


Impairment (charges) / benefits

(20%)(15%)50% largelarge(95%)


(17%)


Operating profit before income tax - 8% (12%)(4%)1% 4%


-


Income tax expense

1% 8% (10%)2% - 2%


2%


Net profit - 8% (12%)(6%)2% 9%


-


Non-controlling interests

- - - (29%)- -


(43%)


Cash earnings - 8% (12%)(6%)2% 10%


-







1

Refer to Section 3.5 for the Westpac New Zealand NZ$ divisional result.

2

Divisional comparatives have been restated.

Movement in core earnings by division ($m)

Full Year 2018 – Full Year 2017

170

92

52

12,365

(121)

Consumer

Bank

Full Year 2018

core earnings

Business

Bank

Group

Businesses

(121)

12,451

Westpac

New Zealand

(A$)

WIB

(158)

BTFGFull Year 2017

core earnings

-86

2018 Full Year financial results
Review of Group operations


18 | Westpac Group 2018 Full Year Financial Results Announcement


2.2 Review of earnings


2.2.1 Net interest income

1



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income




Net interest income excluding Treasury & Markets 7,650 7,842

(2)

15,492 14,981

3

Treasury net interest income

2

322 396

(19)

718 652

10

Markets net interest income 66 63

5

129 71

82

Net interest income 8,038 8,301

(3)

16,339 15,704

4


Average interest-earning assets




Loans 665,227 651,943

2

658,603 633,821

4


Third party liquid assets

3

97,909 93,357

5

95,639 95,033

1

Other interest-earning assets 19,698 21,711

(9)

20,702 23,440

(12)


Average interest-earning assets 782,834 767,011

2

774,944 752,294

3

Net interest margin




Group net interest margin 2.05% 2.17%

(12bps)

2.11% 2.09%

2bps

Group net interest margin excluding Treasury & Markets

4

1.95% 2.05%

(10bps)

2.00% 1.99%

1bps


Second Half 2018 – First Half 2018


Net interest income decreased $263 million or 3% compared to First Half 2018. Key features include:


 A 2% increase in average interest-earning assets (AIEA) largely from Australian housing, which grew 2% and

5% growth in third party liquid assets;


 Group net interest margin excluding Treasury & Markets decreased 10 basis points, primarily from an increase

in short term wholesale funding costs, reduced mortgage spreads and provisions for estimated customer

refunds and payments. The mortgage spread reduction reflected demand for lower spread products,

competition and changes in the mix of the mortgage portfolio with customers switching from interest only to

principal and interest loans. This was partly offset by higher term deposit spreads and income earned on

higher capital balances; and


 Treasury and Markets net interest income decreased $71 million, with lower Treasury revenue related to

interest rate risk management.


Full Year 2018 – Full Year 2017


Net interest income increased $635 million or 4% compared to Full Year 2017. Key features include:


 A 3% growth in AIEA, primarily from Australian housing, which grew 4%;


 Group net interest margin excluding Treasury & Markets increased 1 basis point. The full period impact of

pricing changes for certain Australian mortgages in 2017, including investor lending and interest only loans,

higher New Zealand mortgage spreads and higher term deposits spreads, were partly offset by the full period

impact of the Bank Levy. Wholesale funding costs were little changed, as short term costs increased and long

term costs reduced; and


 In aggregate, the contribution from Treasury and Markets was up $124 million, from Treasury interest rate risk

management and higher fixed income revenue in WIB markets



1

Refer to Section 4, Note 3 for reported results breakdown. Refer to Section 5, Note 3 for cash earnings results breakdown. As

discussed in Section 1.3, commentary is reflected on a cash earnings basis.

2

Treasury net interest income excludes capital benefit.

3

Refer Glossary for definition.

4

Calculated by dividing net interest income excluding Treasury and Markets by total average interest-earning assets and has been

restated for changes in the allocation of revenue from balance sheet management activities.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 19


2.2.2 Loans

1



As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

Australia 619,630 610,397 599,162 2 3


Housing 444,741 437,239 427,167

2 4

Personal (loans and cards) 21,079 21,789 21,952

(3) (4)

Business 154,347 151,904 150,542

2 3

Other

2

1,918 1,963 1,985

(2) (3)


Provisions (2,455) (2,498) (2,484)

(2) (1)




New Zealand (A$) 74,045 74,687 71,484 (1) 4




New Zealand (NZ$) 80,860 79,557 77,680

2 4


Housing 48,893 47,907 46,943

2 4


Personal (loans and cards) 1,958 2,047 2,017

(4) (3)


Business 30,251 29,898 28,979

1 4


Other 82 81 92

1 (11)


Provisions (324) (376) (351)

(14) (8)





Other overseas 16,015 16,309 14,273 (2) 12

Trade finance 3,600 3,942 2,818

(9) 28

Other loans 12,477 12,429 11,515

- 8

Provisions (62) (62) (60)

- 3



Total loans 709,690 701,393 684,919 1 4



Second Half 2018 – First Half 2018


Total loans increased $8.3 billion or 1% compared to First Half 2018. Excluding foreign currency translation

impacts, total loans increased $9.3 billion or 1%.


Key features of total loan growth were:


 Australian housing loans increased $7.5 billion or 2% which was below system growth

3

. Owner occupied

housing balances grew 3% to now comprise 57% of the portfolio (March 2018: 56%, September 2017: 56%).

The Group continues to manage interest only growth below the macro-prudential limit of 30% of new flows,

with new interest only facilities representing 23% of new mortgage limits for the half. In addition, customers

have switched $15.9 billion of interest only loans to principal and interest during this period. Interest only loans

now comprise 35% of the portfolio (March 2018: 40%, September 2017: 46%);


 Australian personal loans and cards decreased $0.7 billion or 3% from lower auto finance and credit card

balances;


 Australian business loans increased $2.4 billion or 2%, with institutional lending up 2% from increased

utilisation of existing warehouse facilities and a 1% increase in Business Bank largely from growth in SME and

agriculture; and


 New Zealand loans increased NZ$1.3 billion or 2% due to growth in housing (up 2%), mostly in fixed rate

products to owner occupiers. Owner occupied housing represents 75% of the portfolio.




1

Spot loan balances.

2

Includes margin lending.

3

Source: RBA.

2018 Full Year financial results
Review of Group operations


20 | Westpac Group 2018 Full Year Financial Results Announcement


Full Year 2018 – Full Year 2017

1



Total loans increased $24.8 billion or 4% compared to Full Year 2017. Excluding foreign currency translation

impacts, total loans increased $24.0 billion or 3%.


Key features of total loan growth were:


 Australian housing loans increased $17.6 billion or 4% (slightly below system growth

1

). Owner occupied loans

increased 6% over the year, while the Group’s investor property lending grew by 2%. Principal and interest

loan flows represented 77% of all new flows and now comprise 61% of the portfolio (September 2017: 50%);


 Australian business loans increased $3.8 billion or 3% from broad based growth in Business Bank including

SME, agriculture, manufacturing and property;


 New Zealand lending increased NZ$3.2 billion or 4%. Housing loans grew at 4% mostly in fixed rate products,

while business lending increased 4% supported by growth across agriculture, property and corporate lending;

and


 Other overseas lending increased $1.7 billion or 12%, across trade finance and institutional lending in Asia.



1

Source: RBA.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 21


2.2.3 Deposits and other borrowings

1



As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

Customer deposits


Australia 446,667 429,852 420,841 4 6


At call 233,052 227,021 224,268

3 4

Term 171,832 161,864 156,249

6 10

Non-interest bearing 41,783 40,967 40,324

2 4




New Zealand (A$) 56,671 57,856 53,746 (2) 5


New Zealand (NZ$) 61,887 61,628 58,405

- 6


At call 23,339 24,164 23,117

(3) 1


Term 32,645 31,595 30,014

3 9


Non-interest bearing 5,903 5,869 5,274

1 12





Other overseas (A$) 14,413 14,355 12,083 - 19




Total customer deposits 517,751 502,063 486,670 3 6




Certificates of deposit 41,534 45,673 46,921 (9) (11)

Australia 28,746 30,387 37,515

(5) (23)

New Zealand (A$) 1,116 521 546

114 104

Other overseas (A$) 11,672 14,765 8,860

(21) 32



Total deposits and other borrowings 559,285 547,736 533,591 2 5



Second Half 2018 – First Half 2018


Total customer deposits increased $15.7 billion or 3% compared to First Half 2018, with the increase more than

fully funding loan growth in the half. Excluding foreign currency translation impacts, customer deposits increased

$15.9 billion or 3%.


Key features of total customer deposits growth were:


 Australian customer deposits increased $16.8 billion or 4%, with above system growth

2

in household deposits

and higher Government balances; and


 New Zealand customer deposits were little changed (up NZ$0.3 billion). Growth in term deposits of 3% was

offset by a decline in business transaction balances.


Certificates of deposits decreased $4.1 billion or 9%, reflecting reduced short-term wholesale funding issuance in

this form.


Full Year 2018 – Full Year 2017


Total customer deposits increased $31.1 billion or 6% compared to Full Year 2017, with the increase more than

fully funding loan growth in the year. Excluding foreign currency translation impacts, customer deposits increased

$29.5 billion or 6%.


Key features of total customer deposits growth were:


 Australian customer deposits increased $25.8 billion or 6%, particularly across term deposits (up 10%).

Household deposits growth was in line with system

2

and non-financial corporation deposits grew above

system

2

Customers continued to direct funds to mortgage offset accounts, supporting 4% growth in Australian

non-interest bearing deposits;


 New Zealand customer deposits increased NZ$3.5 billion or 6%, with the increase fully funding loan growth

during the year. Term deposits grew 9%, particularly across household and institutional segments. Non-

interest bearing deposits increased 12% from growth in business and consumer transaction deposits,

including growth in mortgage offset accounts; and


 Other overseas deposits increased $2.3 billion or 19% due to growth in deposits across Asia.


Certificates of deposits decreased $5.4 billion or 11%, reflecting reduced short-term wholesale funding issuance in

this form.


1

Spot deposit balances.

2

Source: APRA.

2018 Full Year financial results
Review of Group operations


22 | Westpac Group 2018 Full Year Financial Results Announcement


2.2.4 Net interest margin




Second Half 2018 – First Half 2018


Group net interest margin was 2.05%, a decrease of 12bps compared to First Half 2018. Key features include:


 2 basis point decrease from the impact of provisions for estimated customer refunds and payments;


 4 basis points decrease from loan spreads primarily due to changes in the mix of the Australian mortgage

portfolio as customers preferred lower spread products, retention pricing and continued switching from interest

only to principal and interest loans. Competition is impacting lending spreads across all loan markets,

particularly mortgages;


 1 basis point increase from customer deposit spreads, primarily from term deposits;


 5 basis points decrease from a rise in short term wholesale funding costs, including the impact of the bank bill

swap rate (BBSW) increasing in Second Half 2018;


 Capital and other increased 1 basis point largely from income earned on higher capital balances;


 1 basis point decrease from liquidity reflecting the increased holdings in third party liquid assets and a higher

CLF fee following a $8 billion increase to the CLF from 1 January 2018; and


 Treasury and Markets contribution decreased 2 basis points, with less market opportunities impacting returns

from interest rate risk management.



(2bps)

(5bps)

Te r m

wholesale

funding

LoansCustomer

deposits

0bps

Second

Half 2018

Treasury

& Markets

1bps

Capital

& other

1bps

0bps

2.05%

Bank LevyFirst Half

2018

Liquidity

(2bps)

Provisions

for

customer

refunds

2.17%

2.05%

Short term

wholesale

funding

(4bps)

(1bps)

Group margin down 12bps

Excluding Treasury and

Markets down 10bps

Group net interest margin movement (%)

Second Half 2018


First Half 2018

1.95%

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 23




Full Year 2018 – Full Year 2017

1



Group net interest margin was 2.11%, an increase of 2 basis points from Full Year 2017. Key features include:


 2 basis points increase from loan spreads. This reflected the full period impact of pricing changes for certain

Australian mortgages in late 2017, including interest only and investor lending, along with higher spreads on

New Zealand mortgages. These gains were partly offset by the impact of customers switching from interest

only to principal and interest loans, retention pricing, customer preference for lower spread basic products and

competition across loan markets;


 2 basis points increase related to customer deposit spreads, mainly from term deposits, partly offset by the

impact of lower rates on the hedging of transaction deposits;


 2 basis points decrease from a rise in short term wholesale funding costs, particularly in Second Half 2018;


 2 basis points increase from term wholesale funding as pricing for new term issuance was lower than the

portfolio average;


 4 basis point decrease from the full period impact of the Bank Levy, which was introduced on 1 July 2017;


 Capital and other increased 1 basis point largely from the positive effect of higher capital balances, partly offset

by the impact of lower interest rates; and


 1 basis point increase from Treasury and Markets, due to increased Treasury revenue from interest rate risk

management.




1

Group net interest margin excluding Treasury and Markets has been restated for changes in the allocation of revenue from balance

sheet management activities.

Bank LevyProvisions

for

customer

refunds

Short term

wholesale

funding

Customer

deposits

Treasury

& Markets

Liquidity

(4bps)

Full Year

2017

2bps

Capital

& other

0bps

2bps

2.00%

Full Year

2018

Loans

2.09%

Te r m

wholesale

funding

1bps

2bps

(2bps)

2.11%

0bps

1bps

Group margin up 2bps

Excluding Treasury and

Markets up 1bps

Group net interest margin movement (%)

Full Year 2018 – Full Year 2017

1.99%

2018 Full Year financial results
Review of Group operations


24 | Westpac Group 2018 Full Year Financial Results Announcement


2.2.5 Non-interest income

1



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 Mar 18 Mar 18 Sept 18 Sept 17 Sept 17

Fees and commissions 1,202 1,348

(11)

2,550 2,755

(7)

Wealth management and insurance income 1,088 929

17

2,017 1,810

11

Trading income 419 507

(17)

926 1,217

(24)

Other income 53 66

(20)

119 70

70

Non-interest income 2,762 2,850

(3)

5,612 5,852

(4)


Second Half 2018 – First Half 2018


Non-interest income decreased $88 million or 3% compared to First Half 2018. The impact of provisions for

estimated customer refunds and payments ($163 million) was mostly offset by fees associated with the exit of the

Hastings business ($144 million). Excluding these infrequent items, non-interest income reduced $69 million or 2%

mostly reflecting lower markets income, partly offset by growth in business lending fees and higher insurance

income.


Fees and commissions


Fees and commissions decreased $146 million or 11% compared to First Half 2018, largely from:


 Provisions for estimated customer refunds and payments in the half ($156 million); partly offset by


 Increase in business lending fees of $15 million primarily driven by portfolio growth.


Wealth management and insurance income


Wealth management and insurance income increased $159 million, or 17% in the half, due to:


 Hastings revenue, including fees associated with the exit of Hastings ($144 million); and


 Higher insurance income ($31 million) primarily from lower general insurance claims; partly offset by


 Provisions for estimated customer refunds and payments related to wealth products ($7 million); and


 Platforms and superannuation revenue was little changed. Margin compression from competition and pricing

changes to BT Panorama in July 2018, was mostly offset by the benefit of higher asset markets. Refer to

Section 2.2.6 for further information on Group funds balance movements.


Trading income


Trading income was $88 million or 17% lower compared to First Half 2018. Refer to Section 2.2.7 for further detail

on Markets related income.


Other income


Other income decreased $13 million compared to First Half 2018, mostly reflecting lower gains on financial

instruments designated at fair value.


Full Year 2018 – Full Year 2017


Non-interest income decreased $240 million or 4% over the year. Full Year 2018 was impacted by a number of

infrequent items, including income related to the exit of the Hastings business ($135 million), partly offset by an

increase in provisions for estimated customer refunds and payments (up $52 million from $111 million in Full Year

2017 to $163 million in Full Year 2018).


Excluding the impact of these infrequent items, non-interest income was $323 million or 5% lower, primarily due to

reduced markets income and lower banking fee income from the full period impact of regulatory changes to

Australian credit card interchange fees and removal of ATM withdrawal fees.


Fees and commissions


Fees and commissions decreased $205 million or 7% compared to Full Year 2017, largely due to:


 Additional provisions for estimated customer refunds and payments ($101 million), related to Advice and retail

banking products;


 Lower revenue from the removal of ATM withdrawal fees and changes to transaction fees ($64 million);


1

Refer to Section 4, Note 4 for reported results breakdown. Refer to Section 5, Note 4 for cash earnings results breakdown. As

discussed in Section 1.3, commentary is on a cash earnings basis.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 25


 Lower credit card income ($49 million) from the full period impact of regulatory changes to Australian

interchange rates from 1 July 2017 and lower rewards redemptions; and


 Lower corporate and institutional lending fees ($23 million) from a reduction in unused customer limits; partly

offset by


 Higher business lending fees ($40 million) primarily driven by portfolio growth.


Wealth management and insurance income


Wealth management and insurance income increased $207 million or 11% over the year reflecting:


 A rise in Hastings revenue which included fees of $144 million related to the exit of the business, the

associated costs can be seen in other expenses;


 A fall in provisions for estimated customer refunds and payments for wealth products ($49 million);


 Higher revenue from investments in boutique funds ($43 million); and


 Higher insurance income ($17 million) reflecting:


- Increase in general insurance income (up $24 million) from lower claims, with the prior year impacted by

Cyclone Debbie, and a 2% increase in net earned premiums;


- Life insurance income up $10 million from a 17% increase to earned premiums, primarily due to BTFG

commencing the management of Group Insurance for BTFG Corporate Super in Full Year 2018. This was

partly offset by a rise in claims; and


- Lower LMI contribution ($17 million) due to a reduction in loans written at higher LVR bands; partly offset by


 Lower platforms income ($14 million), impacted by margin compression and pricing changes to BT Panorama

in July 2018. This was partly offset by the benefit of higher asset markets. Refer to Section 2.2.6 for further

information on Group funds balance movements.


Trading income


Trading income decreased $291 million or 24% compared to Full Year 2017. The majority of the reduction was

due to a lower fixed income trading result. Refer to Section 2.2.7 for further detail on Markets related income.


Other income


Other income increased $49 million over the year, reflecting the impact of hedging New Zealand earnings, partly

offset by a loss on the sale of offshore Hastings business in first half.


2.2.6 Group funds



As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$bn 2018 2018 2017 Mar 18 Sept 17

Superannuation 39.3 37.4 36.2

5 9

Platforms 122.9 118.6 115.3

4 7

Packaged Funds 39.6 38.0 36.4

4 9


Other 3.8 3.7 3.5

3 9


New Zealand (A$) 9.8 9.7 9.3

1 5


Total Group funds (excluding Westpac Institutional Bank) 215.4 207.4 200.7 4 7

Westpac Institutional Bank - 6.6 12.5

(100) (100)


Total Group funds 215.4 214.0 213.2 1 1


Average funds for the Group (excluding Westpac

Institutional Bank) 214.9 207.6 201.9 4 6

Westpac Institutional Bank 2.4 9.7 12.0

(75) (80)


Average funds for the Group

1

217.3 217.3 213.9 - 2





1

Averages are based on a six month period.

2018 Full Year financial results
Review of Group operations


26 | Westpac Group 2018 Full Year Financial Results Announcement


2.2.7 Markets related income

1



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 Mar 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income 66 63

5

129 71

82

Non-interest income 456 547

(17)

1,003 1,212

(17)

Total Markets income 522 610 (14) 1,132 1,283 (12)







Customer income 448 448

-

896 918

(2)

Non-customer income 60 162

(63)

222 319

(30)

Derivative valuation adjustments 14 -

-

14 46

(70)

Total Markets income 522 610 (14) 1,132 1,283 (12)



Markets income comprises sales and risk management revenue derived from the creation, pricing and distribution

of risk management products to the Group’s consumer, business, corporate and institutional customers. Dedicated

relationship specialists provide product solutions to these customers to help manage their interest rate, foreign

exchange, commodity, credit and structured products risk exposures.


Second Half 2018 - First Half 2018


Total markets income decreased by $88 million, or 14% compared to First Half 2018 from a fall in non-customer

income from lower trading income in foreign currency and commodities.



Full Year 2018 – Full Year 2017


Total markets income decreased by $151 million, or 12%, compared to Full Year 2017, primarily due to lower non-

customer income from a reduced fixed income trading result.


Customer income decreased 2% year on year, driven by lower fixed income and foreign exchange sales revenue.


Markets Value at Risk (VaR)

2



$m

Average


High Low

Six months ended 30 September 2018 10.8 27.1 7.0

Six months ended 31 March 2018 9.0 19.9 3.8

Six months ended 30 September 2017 11.2 16.0 7.6



The Components of Markets VaR are as follows:


Average

Half Year Half Year Half Year

$m Sept 18 March 18 Sept 17

Interest rate risk 2.7 2.7 3.0

Foreign exchange risk 2.4 1.5 1.5

Equity risk - 0.1 0.1

Commodity risk

3

6.6 6.4 8.1

Credit and other market risks

4

4.4 2.6 3.4

Diversification benefit (5.3) (4.3) (4.9)

Net market risk 10.8 9.0 11.2




1

Markets income includes WIB Markets, Business Bank, Consumer Bank, BTFG and Westpac New Zealand markets.

2

The daily VaR presented above reflects a WIB divisional view of VaR. It varies from presentations of VaR in the 2018 Westpac Group

Annual Report and Australian Prudential Standard (APS) 330 Prudential Disclosure under Basel III where market risk disclosures are

segregated into trading and banking book. VaR measures the potential for loss using a history of price volatility.

3

Includes electricity risk.

4

Includes prepayment risk and credit spread risk (exposures to generic credit rating bonds).

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 27


2.2.8 Operating expenses

1



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Staff expenses (2,489) (2,398)

4

(4,887) (4,666)

5

Occupancy expenses (477) (475)

-

(952) (962)

(1)

Technology expenses (1,068) (1,042)

2

(2,110) (2,008)

5

Other expenses (898) (739)

22

(1,637) (1,469)

11

Total operating expenses (4,932) (4,654) 6 (9,586) (9,105) 5



Second Half 2018 – First Half 2018


Operating expenses increased $278 million or 6% compared to First Half 2018. Expenses were impacted by a

number of infrequent items in second half ($199 million)

2

. Excluding these infrequent items, expenses rose $79

million or 2%. This increase was primarily driven by higher investment spend (up $66 million) across our key

programs and an increase in regulatory and compliance costs (up $60 million). Productivity benefits increased $42

million in the half to $173 million, which more than offset growth in operating costs.


Staff expenses increased $91 million or 4% during the half due to the full period impact of salary increases and

infrequent items of $49 million. In addition, higher restructuring costs resulted from accelerated productivity

initiatives in the last quarter which supported a 2% decrease in FTE. These costs were partly offset by productivity

benefits.


Occupancy expenses were littled changed, with rental increased across retail and corporate sites mostly offset

by a reduction in branch numbers (down 20 in the half).


Technology expenses increased $26 million or 2% compared to First Half 2018, reflecting a rise in costs related

to the Group’s investment program. Higher technology services costs were driven by increased spend across our

key platform programs and enhancements to the Group’s technology infrastructure. Amortisation of software

assets also increased as programs delivered additional capability (up $16 million). These increases were partly

offset by lower software maintenance and license costs (down $28 million) supported by productivity, including

renegotiation with vendors.


Other expenses increased $159 million or 22% and were impacted by $150 million of infrequent items. Excluding

these items, other expenses increased $9 million or 1% due to additional regulatory and compliance activity, partly

offset by lower Royal Commission costs and reduced postage and stationary expenses from increased customer

use of electronic statements.


Full Year 2018 – Full Year 2017


Operating expenses increased $481 million or 5% compared to Full Year 2017, impacted by a number of

infrequent items ($233 million)

3

. Excluding these infrequent items, operating expenses increased 3% primarily from

higher regulatory and compliance costs (up $184 million), including expenses relating to the Royal Commission

($62 million), and investment related spend (up $125 million) largely across our banking and wealth platforms.

Productivity benefits increased 16% to $304 million, more than offsetting growth in operating costs.


Staff expenses increased $221 million or 5% compared to Full Year 2017 from the full period impact of annual

salary increases, higher restructuring costs (up $39 million) and additional FTE for regulatory and compliance

activities and the Group’s investment program. This was partly offset by lower bonuses and productivity benefits

largely related to simplifying the organisation and digitising processes across the branch network and operations.


Occupancy expenses decreased $10 million or 1%, with benefits from retail property consolidation (branch

numbers down by 47 across the Group) partly offset by higher energy costs.


Technology expenses increased $102 million or 5% compared to Full Year 2017, primarily due to the Group’s

investment program. Higher technology services costs (up $82 million) and software maintenance and licensing

costs (up $29 million) were driven by continued investment spend, increased volumes and new software licences

following upgraded capability. This was partly offset by lower IT equipment depreciation (down $17 million) as prior

investment in data centres was fully depreciated.




1

Refer to Section 4, Note 5 for reported results breakdown. Refer to Section 5, Note 5 for cash earnings breakdown. As discussed in

Section 1.3, commentary is on a cash earnings basis.

2

Exit of Hastings business ($87 million), estimated costs associated with implementing customer refunds and payments ($62 million)

and provisions for litigation ($50 million).

3

Exit of Hastings business ($121 million), estimated costs associated with implementing customer refunds and payments ($62 million)

and provisions for litigation ($50 million).

2018 Full Year financial results
Review of Group operations


28 | Westpac Group 2018 Full Year Financial Results Announcement


Other expenses increased $168 million or 11% during the year and contained a number of infrequent items,

including the write-off of Hastings goodwill ($105 million) following the exit of that business, provisions for litigation

($50 million) and costs associated with implementing customer refunds and payments ($25 million). Excluding

these items, costs reduced $12 million primarily due to a decrease in postage and stationery costs (down $35

million) as customers migrated to electronic statements; lower credit card loyalty program costs (down $26 million)

from changes to reward programs and benefits from disciplined cost management. This was partly offset by costs

associated with the Royal Commission.


Full Time Equivalent (FTE) employees



As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

Number of FTE 2018 2018 2017 Mar 18 Sept 17

Permanent employees 31,672 32,033 32,044

(1) (1)

Temporary employees 3,357 3,687 3,052

(9) 10

FTE 35,029 35,720 35,096 (2) -


Average FTE

1

35,362 35,446 35,216 - -




Second Half 2018 – First Half 2018


FTE decreased 691 or 2% in the half primarily from delivery of productivity initiatives across the Group, including

simplifying the organisation and digitising processes across the branch network and operations.


Full Year 2018 – Full Year 2017


FTE decreased 67 over the year. Delivery of productivity initiatives accelerated in the last quarter, more than

offsetting additional resources required for regulatory and compliance related activities and the Group’s investment

programs across the year.


Investment spend


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 Mar 18 Mar 18 Sept 18 Sept 17 Sept 17

Expensed 279 251

11

530 479

11

Capitalised software and fixed assets 494 387

28

881 777

13

Total 773 638 21 1,411 1,256 12


Growth and productivity 446 391

14

837 792

6

Regulatory change 214 163

31

377 325

16

Other technology 113 84

35

197 139

42

Total 773 638 21 1,411 1,256 12



The Group invested $1.4 billion in Full Year 2018, with 59% directed to growth and productivity initiatives, 27% to

regulatory change and 14% to other technology programs. In line with recent years, 38% of the $1.4 billion was

expensed while 62% was capitalised. Spending in the second half of the year was up 21%, and is consistent with

patterns over recent years where second half spending typically exceeds that of the first half.


Full Year 2018 investment was $155 million (or 12%) higher than Full Year 2017. The Group decided to lift its

annual investment to closer to $1.4 billion (compared to recent years where investment has been around $1.3

billion) to increase investment in modernising the Group’s major technology platforms in addition to compliance

spending. As a result spending was higher across all investment categories.


Across major investment categories the following progress was achieved in Second Half 2018:


Growth and Productivity


 Platform modernisation


-

Customer Service Hub (CSH) is a major Group program seeking to implement a one bank, multi-brand

operating system creating greater efficiencies and a more agile environment. Development through 2018

has focused on simplifying documents and developing a valuation platform ready for its launch in 2019;


- Continued roll out of the New Payments Platform (NPP). Capability has now been extended to Tasmania,

South Australia and Northern Territory. Over 1.3 million payments, with a total value of over $1.0 billion

have been processed on the system;


1

Averages are based on a six month period.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 29


- LOLA (online lending platform) has been rolled out to St.George bankers and expanded to include more

products and features; and


- Additional products and capabilities on Panorama were delivered, including CMA Saver, an interest bearing

cash account with no fees and annuities products with integrated account opening and reporting. BT

Corporate Super employers have the ability to set up plans online and members can access their super via

Panorama and Westpac Live. Advisers can set up client bank accounts online using digital consent capture.


 Digitising the company


-

Launched a range of new features for customers to make it easier for them to manage their banking and

finances. This includes real time details of Handycard or Debit Mastercard transactions, live chat support,

the ability to recover incomplete applications, currency converter, and travel insurance. Customers can now

deposit cheques via the mobile banking app, by taking a photo of the cheque with their smartphone;


- Launched an Online Home Loan Application – St.George, Bank of Melbourne and BankSA customers can

now complete their mortgage application online or via mobile. The process includes on the spot

personalised pricing and valuations, live chat support, and ability to stop and re-start the process at any

time. Bank of Melbourne customers can receive and sign their mortgage documents electronically through

e-sign;


- Increased the ways a customer can access their banking, including through simple voice commands with

Apple’s Siri, Amazon’s Alexa and Google Assistant. Customers can also transact via wearable devices,

such as via FitBit, Garmin and Apple watch; and


- Launched Beem It, a third party payment app that allows instant secure payments between family and

friends, no matter who they bank with. Beem It was developed jointly with CBA and NAB.


 Reducing complexity


- Expansion of Presto Smart, an integrated payment solution enabling merchants to link payments from

different sources to their terminal, removing manual input and reconciliations; and


- Closed 27 business deposit products making it easier for customers and bankers.


Regulatory Change


Major developments over the half included:


 Delivered a number of regulatory and industry reporting requirements including Common Reporting Standards

and Tax Country by Country reporting which supports global tax compliance, reporting of business

transactions through the payments systems to the Australian Taxation Office, reporting of life insurance

commissions, implementation of AASB 9, and updates to a range of economic and financial statistics

reporting; and


 Continued update of systems and processes to comply with Comprehensive Credit Reporting and Open

Banking.


Other technology


Major initiatives under this category included further upgrades to the Group's infrastructure, migration of

applications onto cloud technologies and reducing cybersecurity risks.


Capitalised software


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Opening balance 2,005 1,916

5

1,916 1,781

8

Total additions 493 389

27

882 766

15

Amortisation expense (317) (301)

5

(618) (614)

1

Impairment expense - (2)

(100)

(2) (14)

(86)

Foreign exchange translation (4) 3

large

(1) (3)

(67)

Closing balance 2,177 2,005 9 2,177 1,916 14



Capitalised software increased 9% over the half and 14% over the year. Contributing to the increase was both

higher investment spending (up $155 million over the year) and a higher proportion of investment spent on larger

infrastructure programs (CSH, NPP, Panorama) which have a longer assessed life. A number of projects remain in

development which has also contributed to the higher capitalisation rate, as amortisation is yet to commence.

2018 Full Year financial results
Review of Group operations


30 | Westpac Group 2018 Full Year Financial Results Announcement


Software amortisation was $4 million higher compared to Full Year 2017. In Second Half 2018 amortisation

increased $16 million (5%) compared to First Half 2018 as more projects were completed. In addition, as part of

the Group’s regular asset review, $2 million in amortised software was assessed as impaired and written off during

the year.


Overall, the average amortisation period for capitalised software assets is 3.1 years.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 31


2.2.9 Impairment charges


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Individually assessed provisions (IAPs)




New IAPs (198) (173)

14

(371) (610)

(39)

Write-backs 83 67

24

150 288

(48)

Recoveries 79 100

(21)

179 168

7

Total IAPs, write-backs and recoveries (36) (6) large (42) (154) (73)


Collectively assessed provisions (CAPs)




Write-offs (428) (430)

-

(858) (968)

(11)

Other changes in CAPs 147 43

large

190 269

(29)

Total new CAPs (281) (387) (27) (668) (699) (4)


Total impairment charges (317) (393) (19) (710) (853) (17)



Asset quality remained sound through Full Year 2018 with stressed assets to total committed exposures

increasing by 3 basis points to 1.08%. The increase in stress mostly reflects higher mortgage delinquencies and a

small rise in stressed exposures in Business Bank. Impaired assets were lower, with gross impaired assets to

gross loans 2 basis points lower at 0.20% compared to 30 September 2017.


Provisioning levels at 30 September 2018 of $3,053 million were $66 million lower compared to 30 September

2017. IAPs were $58 million lower in line with the decline in impaired facilities while CAPs were $8 million lower.

Within collectively assessed provisions the overlay was down $22 million to $301 million at 30 September 2018.


Second Half 2018 – First Half 2018


Impairment charges for Second Half 2018 were $317 million, down $76 million compared to First Half 2018, and

were equivalent to 9 basis points of average gross loans. The decrease was mostly due to lower total new CAPs.


Key movements included:


 Total IAPs less write-backs and recoveries were $30 million higher than First Half 2018 principally due to:


- New IAPs were up $25 million mostly from higher new impaired assets in Business Bank. No facility greater

than $50 million migrated to impaired in either half. This rise was partially offset by a small reduction in New

Zealand IAPs; and


- Recoveries were $21 million lower primarily in the Australian unsecured consumer portfolio and the New

Zealand institutional portfolio; partly offset by:


- Write-backs were $16 million higher with WIB, Business Bank and New Zealand (in business) all recording a

small increase in write-backs.


 Total new CAPs were $106 million lower than First Half 2018. Key movements included:


- Write-offs were $2 million lower in Second Half 2018;


- Benefits from other changes in CAPs were $104 million higher related to the seasonal decrease in consumer

early cycle delinquencies in Australia and New Zealand. Second Half 2018 continued to benefit from

improved conditions in the dairy sector, with lower stressed assets and an associated reduction in provisions;

and


- The provisioning overlay was reduced $34 million in Second Half 2018 compared to an increase of $12

million in First Half 2018. The reduction in Second Half 2018 was mostly due to provisions utilised or no

longer required for New Zealand dairy and the Australian automotive industry.


Full Year 2018 – Full Year 2017


Impairment charges for Full Year 2018 of $710 million are equivalent to 10 basis points of average loans and were

down $143 million when compared to Full Year 2017.


Key movements included:


 Total new IAPs less write-backs and recoveries were $112 million lower than Full Year 2017. This was due to

lower new IAPs (down $239 million) partially offset by lower write-backs. The reduction in new IAPs was due to

a small number of large impairments in WIB in Full Year 2017 while in 2018 no new large impaired loans

(greater than $50 million) emerged during the year. New IAP’s in Business Bank were also lower. This was

partially offset by higher new IAPs in New Zealand; and

2018 Full Year financial results
Review of Group operations


32 | Westpac Group 2018 Full Year Financial Results Announcement


 Total new CAPs were $31 million lower due to a $110 million reduction in write-offs partially offset by a $79

million fall in the benefit from other changes in CAPs. Write-offs were lower, principally in Consumer Bank from

the credit card portfolio and in Business Bank related to the auto finance and commercial portfolios. The

overlay was $22 million lower over Full Year 2018 compared to a $66 million reduction in Full Year 2017.


2.2.10 Income tax expense


Second Half 2018 – First Half 2018


The effective tax rate of 31.3% in Second Half 2018 was higher than the 30.3% recorded in First Half 2018. The

increase was largely due to the non-deductibility of certain expenses, including penalties and the write-off of

Hastings goodwill associated with the exit of that business.


Full Year 2018 – Full Year 2017


The effective tax rate of 30.8% in Full Year 2018 is higher than the 30.4% recorded in Full Year 2017. The

increase was largely due to the non-deductibility of certain expenses, including penalties and the write-off of

Hastings goodwill associated with the exit of that business.


2.2.11 Non-controlling interests


Non-controlling interests represent profits of non-wholly owned subsidiaries attributable to shareholders other than

Westpac. These include profits attributable to the 10.1% shareholding in Westpac Bank-PNG-Limited and the 25%

shareholding in St.George Motor Finance Limited that are not owned by Westpac.


2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 33


2.3 Credit quality


Credit quality remained sound over the year with total stressed exposures to TCE increasing modestly and

remaining low relative to historical experience. Stressed exposures to TCE were 1.08%, 3 basis points higher than

30 September 2017 and 1 basis point lower compared to 31 March 2018 (see 2.3.1 Credit quality key metrics).


The 3 basis points rise in stressed assets relates to 90 days past due and not impaired facilities which increased

by 5 basis points over the year, partially offset by a 1 basis point reduction in both impaired and in watchlist and

substandard facilities. The increase in 90 day past due and not impaired was due to an increase in mortgage 90 +

day delinquencies and a small increase in business facilities.


Provisioning levels at 30 September 2018 of $3,053 million were $66 million lower compared to 30 September

2017, due mainly to a decrease in IAPs from the workout of impaired facilities. The ratio of gross impaired asset

provisions to gross impaired assets remains high at 46.1%, while the ratio of collectively assessed provisions to

credit risk weighted assets was lower at 73 basis points.


Portfolio segments


The institutional segment continued to perform well – this has been reflected in no new large (greater than

$50 million) facilities migrating to impaired over the last 18 months. With little growth in new stressed facilities, the

overall level of stressed assets has reduced as the Group continued to work-out existing stressed assets through

refinance or repayment.


The tightening of standards on new commercial property lending over recent years has continued to contribute to

relatively low levels of stress. At 30 September 2018 the level of stressed assets to TCE was 1.7% and remains

well below long term averages. Over the year, stress has increased modestly (up from 1.3%) with the rise due

predominantly to a small number of medium sized apartment developments becoming stressed.


The small and medium business portfolio has seen stress emerge in a small number of companies in Second Half

2018. Over recent years, new stress has typically been concentrated in Western Australia (WA) and Queensland

(Qld), consistent with the more challenging conditions in those states. In 2018, new stress in these markets has

abated and new stressed assets have tended to originate in South Australia (SA), Victoria (Vic) and New South

Wales (NSW). Over the year, there has been little stress emerge in the agriculture portfolio from drought

conditions evident in NSW and Qld. New stress has been more prevalent in the retail trade and health sectors.


The New Zealand business portfolio has continued to benefit from the improving prospects of the New Zealand

dairy sector with a number of facilities returning to performing.


The credit quality of the mortgage portfolio remains sound with Australian mortgage 90+ day delinquencies 5 basis

points higher over the twelve months to 30 September 2018 to end the year at 0.72%. The rise in delinquencies

has been more broadly spread across the country. This year NSW delinquencies have risen from a low base and

while they remain below the portfolio average, given NSW accounts for a large portion of the Group’s portfolio it

had the largest influence on overall delinquencies.


Australian properties in possession decreased over Full Year 2018 by 41 to 396 due principally to those states and

regions impacted by the slowing of the mining investment cycle which had seen elevated levels in Second Half

2017. Realised mortgage losses for the Group were $89 million for Full Year 2018, equivalent to 2 basis points.


Consumer unsecured delinquencies were higher over Full Year 2018. Total Group other consumer 90+ day

delinquencies were 1.64%, up 7 basis points since 30 September 2017 and were unchanged compared to

31 March 2018.


New Zealand mortgage 90+ day delinquencies decreased 1 basis point from 30 September 2018 to 0.11% and

improved 5 basis points in Second Half 2018 in line with seasonal trends. Delinquencies remain at or near

historical lows and reflect the favourable economic conditions, and the positive impact of prudential controls

reducing the level of higher LVR lending.


New Zealand unsecured delinquencies were higher at 0.62%. Other consumer 90+ day delinquencies increased

5 basis points since 30 September 2017 and were 24 basis points lower than 31 March 2018.


Provisioning


Westpac has maintained adequate provisioning coverage:


 The ratio of gross impaired asset provisions to gross impaired assets remain high at 46.1% (46.3% at

30 September 2017); and


 The ratio of collectively assessed provisions to credit risk weighted assets was 73 basis points with the ratio

down 2 basis points compared to 30 September 2017. Most of the decline is due to higher risk weighted

assets, mostly from mortgage RWA modelling changes.


2018 Full Year financial results
Review of Group operations


34 | Westpac Group 2018 Full Year Financial Results Announcement


2.3.1 Credit quality key metrics


As at As at As at As at

30 Sept 31 March 30 Sept 31 March

2018 2018 2017 2017

Stressed exposures by credit grade as a % of TCE:






Impaired

0.14%


0.15%


0.15% 0.20%

90 days past due and not impaired

0.39%


0.37%


0.34% 0.35%

Watchlist and substandard

0.55%


0.57%


0.56% 0.59%

Total stressed exposures

1.08%


1.09%


1.05% 1.14%






Gross impaired assets to TCE for business and institutional:






Business Australia

0.47%


0.48%


0.47% 0.63%

Business New Zealand

0.50%


0.74%


0.62% 0.68%

Institutional 0.02%


0.04%


0.06% 0.17%






Mortgage 90+ day delinquencies:






Group

0.67%


0.65%


0.62% 0.63%

Australia

0.72%


0.69%


0.67% 0.67%

New Zealand

0.11%


0.16%


0.12% 0.14%






Other consumer loans 90+ day delinquencies:





Group 1.64%


1.64%


1.57% 1.55%

Australia 1.73%


1.71%


1.66% 1.63%

New Zealand 0.62%


0.86%


0.57% 0.58%






Other:





Gross impaired assets to gross loans 0.20%


0.22%


0.22% 0.30%

Gross impaired asset provisions to gross impaired assets 46.12%


45.54%


46.30% 52.07%

Total provisions to gross loans 43bps


45bps


45bps 52bps

Collectively assessed provisions to risk weighted assets 62bps


65bps


65bps 67bps

Collectively assessed provisions to credit risk weighted assets 73bps


75bps


76bps 77bps

Total provisions to risk weighted assets 72bps


76bps


77bps 87bps

Impairment charges to average loans annualised

1

9bps


11bps


11bps 15bps

Net write-offs to average loans annualised

1

14bps


13bps


25bps 19bps




1

Averages are based on a six month period.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 35


2.4 Balance sheet and funding


2.4.1 Balance sheet


As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

Assets


Cash and balances with central banks 26,431 21,580 18,397

22 44

Receivables due from other financial institutions 5,790 3,977 7,128

46 (19)

Trading securities and financial assets designated at fair value and


available-for-sale securities 83,253 85,484 86,034

(3) (3)


Derivative financial instruments 24,101 26,904 24,033

(10) -

Loans 709,690 701,393 684,919

1 4


Life insurance assets 9,450 10,481 10,643

(10) (11)


Other assets 20,877 22,036 20,721

(5) 1


Total assets 879,592 871,855 851,875 1 3

Liabilities



Payables due to other financial institutions 18,137 19,073 21,907

(5) (17)


Deposits and other borrowings 559,285 547,736 533,591

2 5


Other financial liabilities at fair value through income statement 4,297 5,590 4,056

(23) 6


Derivative financial instruments 24,407 24,066 25,375

1 (4)


Debt issues 172,596 174,138 168,356

(1) 3


Life insurance liabilities 7,597 8,763 9,019

(13) (16)

Loan capital 17,265 18,333 17,666

(6) (2)

Other liabilities 11,435 11,491 10,563

- 8

Total liabilities 815,019 809,190 790,533 1 3

Equity


Total equity attributable to owners of Westpac Banking Corporation 64,521 62,615 61,288

3 5

Non-controlling interests 52 50 54

4 (4)

Total equity 64,573 62,665 61,342 3 5



Second Half 2018 – First Half 2018


Key movements during the half included:


Assets


 Cash and balances with central banks increased $4.9 billion or 22% reflecting higher liquid assets held in this

form;


 Receivables due from other financial institutions increased $1.8 billion or 46% mainly due to an increase in

collateral posted with derivative counterparties and higher interbank lending;


 Trading securities and financial assets designated at fair value and available-for-sale securities decreased

$2.2 billion or 3% reflecting lower holdings of liquid assets in this form;



 Derivative assets decreased $2.8 billion or 10% mainly driven by foreign currency translation impacts on cross

currency swaps and forward contracts, and movements in interest rate swaps;


 Loans grew $8.3 billion or 1%. Refer to Section 2.2.2 Loans for further information; and


 Life insurance assets decreased $1.0 billion or 10%, due to the transfer by an investor to another Group

managed fund that is not consolidated.


Liabilities


 Payables due to other financial institutions decreased $0.9 billion or 5% due to lower securities sold under

agreements to repurchase, and collateral posted by derivative counterparties, partly offset by higher interbank

borrowings and offshore central bank deposits;


 Deposits and other borrowings increased $11.5 billion or 2%. Refer to Section 2.2.3 Deposits and other

borrowings for further information;


 Other financial liabilities at fair value through the income statement decreased $1.3 billion or 23% reflecting

lower securities sold under agreements to repurchase;

2018 Full Year financial results
Review of Group operations


36 | Westpac Group 2018 Full Year Financial Results Announcement


 Life insurance liabilities decreased $1.2 billion or 13%, due to the transfer by an investor to another Group

managed fund that is not consolidated;


 Debt issues decreased $1.5 billion or 1% ($7.8 billion or 4% decrease excluding foreign currency impacts).

Refer to Section 2.4.2 Funding and liquidity risk management for further information; and


 Loan capital decreased $1.1 billion or 6% as maturities exceeded new issuance for Tier 2 capital instruments

offset by higher Additional Tier 1 capital.


Equity attributable to owners of Westpac Banking Corporation increased $1.9 billion or 3% reflecting retained

profits less dividends paid during the period and shares issued under the 2018 interim dividend reinvestment plan

(DRP) and the conversion of some convertible preference shares to ordinary share capital.


Full Year 2018 – Full Year 2017


Key movements included:


Assets


 Cash and balances with central banks increased $8.0 billion or 44% reflecting higher liquid assets held in this

form;


 Receivables due from other financial institutions decreased $1.3 billion or 19% mainly due to a reduction in

collateral posted with derivative counterparties and lower interbank lending;


 Trading securities and financial assets designated at fair value and available-for-sale securities decreased

$2.8 billion or 3% reflecting lower holdings of liquid assets in this form;


 Loans grew $24.8 billion or 4%. Refer to Section 2.2.2 Loans for further information; and


 Life insurance assets decreased $1.2 billion or 11%, due to the transfer by an investor to another Group

managed fund that is not consolidated.


Liabilities


 Payables due to other financial institutions decreased $3.8 billion or 17% due to lower securities sold under

agreements to repurchase, interbank borrowings and collateral posted by derivative counterparties, partly

offset by higher offshore central bank deposits;


 Deposits and other borrowings increased $25.7 billion or 5%. Refer to Section 2.2.3 Deposits and other

borrowings for further information;


 Debt issues increased $4.2 billion or 3% ($6.8 billion or 4% decrease excluding foreign currency impacts).

Refer to Section 2.4.2 Funding and liquidity risk management for further information; and


 Life insurance liabilities decreased $1.4 billion or 16%, due to the transfer by an investor to another Group

managed fund that is not consolidated.


Equity attributable to owners of Westpac Banking Corporation increased $3.2 billion reflecting retained profits less

dividends paid during the period and shares issued under the 2018 interim DRP and 2017 final DRP and the

conversion of some convertible preference shares to ordinary share capital.


2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 37


2.4.2 Funding and liquidity risk management


Liquidity risk is the risk that the Group will be unable to fund assets and meet obligations as they become due.

This type of risk is inherent for all banks through their role as intermediaries between depositors and borrowers.

The Group has a liquidity risk management framework which seeks to meet the objective of meeting cash flow

obligations under a wide range of market conditions, including name specific and market-wide stress scenarios, as

well as meeting the regulatory requirements of the LCR and NSFR

1

.


In Full Year 2018 the Group maintained an appropriate funding and liquidity profile. Key measures of balance

sheet strength and funding and liquidity metrics remained comfortably above regulatory minimums at

30 September 2018, including an LCR of 133% and an NSFR of 114%.


Liquid Assets


The Group’s liquid asset portfolio includes both high-quality liquid assets (HQLA) and other securities that are

eligible for repurchase with a central bank. In total, Westpac held $153.7 billion in unencumbered liquid assets as

at 30 September 2018 (31 March 2018: $147.6 billion; 30 September 2017: $137.8 billion). At 30 September 2018

the portfolio comprised:


 $76.3 billion of cash, deposits at central banks, government and semi-government bonds;


 $21.9 billion of repo-eligible private securities; and


 $55.5 billion of self-originated AAA rated mortgage backed securities, which are eligible collateral for

repurchase agreement with the RBA or the RBNZ.


LCR


The LCR requires banks to hold sufficient HQLA, as defined, to withstand 30 days under a regulator-defined acute

stress scenario.


Given the limited amount of government debt in Australia, the RBA, jointly with APRA, makes available to ADIs a

CLF. Subject to satisfaction of qualifying conditions, the CLF can be accessed to help meet the LCR requirement.

In order to have access to a CLF, ADIs are required to pay a fee of 15 basis points (0.15%) per annum to the RBA

on the approved undrawn facility. APRA approved Westpac’s CLF allocation of $57 billion for the 2018 calendar

year (2017 calendar year: $49 billion). APRA has approved a CLF allocation for Westpac of $54 billion for the

2019 calendar year.


The Group’s LCR as at 30 September 2018 was 133% (31 March 2018: 134%; 30 September 2017: 124%) and

the average LCR for the quarter ended 30 September 2018 was 131%

2

.


NSFR


The Group is required to maintain a NSFR, designed to encourage longer-term funding resilience, of at least

100%. The NSFR came into effect for Australian ADIs on 1 January 2018. Westpac had a NSFR of 114% at

30 September 2018 (31 March 2018: 112%). Improvement in the ratio since 31 March 2018 mainly reflects growth

in customer deposits and higher capital balances.


Funding


The Group monitors the composition and stability of its funding so that it remains within the Group’s funding risk

appetite. This includes compliance with both the LCR and NSFR.


The Group’s funding composition improved over Full Year 2018, with an increase in the proportion of stable

funding. Customer deposits as a proportion of total funding increased by 127 basis points to 63.1% (30 September

2017: 61.8%), while the proportion of long term funding to total funding increased by 45 basis points to 15.7%

(30 September 2017: 15.2%). There was little change in other sources of stable funding, with securitisation and

equity to total funding remaining relatively stable.


Short term wholesale funding as a proportion of total funding decreased by 165 basis points to 12.4%

(30 September 2017: 14.1%). The Group’s short term funding portfolio (including long term to short term scroll) of

$102 billion has a weighted average maturity of 151 days and is more than covered by the $153.7 billion of repo-

eligible liquid assets held by the Group.


In Full Year 2018, the Group raised $32 billion of long term wholesale funding. The majority of new issuance came

in the form of senior unsecured and covered bond format, in core currencies of AUD, USD, EUR and GBP. The

Group also continued to benefit from its position as the only major Australian bank with an active Auto ABS

capability and the only Australian bank with access to the US SEC registered market, raising funds in both these

markets during the year. New term issuance also included $3 billion of Basel III compliant Additional Tier 1 and

Tier 2 capital.




1

Refer to Glossary for definition.

2

Calculated as a simple average of the daily observations over the 30 September 2018 quarter.

2018 Full Year financial results
Review of Group operations


38 | Westpac Group 2018 Full Year Financial Results Announcement


The Group maintained its consistent approach to lengthening the tenor of its long term funding portfolio.

In Full Year 2018, 76% of new term issuance had a contractual maturity of five years or more and this contributed

to a weighted average maturity (excluding securitisation) of new term issuance in Full Year 2018 of 6.5 years

(Full Year 2017: 5.8 years).


Liquidity coverage ratio


As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

High Quality Liquid Assets (HQLA)

1

76,482 71,952 71,904

6 6

Committed Liquidity Facility (CLF)

1

57,000 57,000 49,100

- 16

Total LCR liquid assets 133,482 128,952 121,004 4 10


Cash outflows in a modelled 30-day APRA defined


stressed scenario


Customer deposits 70,348 66,222 65,612

6 7

Wholesale funding 9,570 8,411 12,231

14 (22)

Other flows

2

20,476 21,405 20,109

(4)

2

Total 100,394 96,038 97,952 5 2


LCR

3

133% 134% 124% (131bps) large



Net stable funding ratio

4



Proforma

As at As at as at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

Available stable funding 601,184 593,669


566,304

1 6


Required stable funding 529,463 529,100


521,048

- 2


Net stable funding ratio 114% 112% 109% 135bps large



Funding by residual maturity


As at 30 Sept 2018 As at 31 March 2018 As at 30 Sept 2017

$mRatio % $m Ratio % $m Ratio %

Wholesale funding






Less than 6 months 53,649

6.5

61,245

7.6

63,173

8.0

6 to 12 months 18,537

2.3

16,973

2.1

19,776

2.5

Long term to short term scroll

5

29,894

3.6

27,522

3.4

27,955

3.6

Wholesale funding - residual maturity less






than 12 months 102,080 12.4 105,740 13.1 110,904 14.1


Securitisation 7,588

0.9

8,186

1.0

8,209

1.0

Greater than 12 months 128,276

15.7

128,921

16.0

119,494

15.2

Wholesale funding - residual maturity greater






than 12 months 135,864 16.6 137,107 17.0 127,703 16.2


Customer deposits 517,751 63.1 502,063 62.1 486,670 61.8


Equity

6

64,978 7.9 63,225 7.8 61,925 7.9


Total funding 820,673 100.0 808,135 100.0 787,202 100.0



Deposits to net loans ratio

1



As at 30 Sept 2018 As at 31 March 2018 As at 30 Sept 2017

$mRatio % $m Ratio % $m Ratio %

Customer deposits 517,751


502,063


486,670


Net loans 709,690

73.0

701,393

71.6

684,919

71.1


1

Refer to Glossary for definition.

2

Other flows include credit and liquidity facilities, collateral outflows and inflows from customers.

3

Calculated on a spot basis.

4

The NSFR was effective from 1 January 2018 for ADIs.

5

Scroll represents wholesale funding with an original maturity greater than 12 months that now has a residual maturity less than

12 months.

6

Includes total share capital, share based payments reserve and retained profits.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 39


Funding view of the balance sheet



Total liquid Customer Wholesale Customer Market

$m assets

1

deposits funding franchise inventory Total

As at 30 Sept 2018

Total assets 153,694 - - 668,237 57,661 879,592

Total liabilities - (517,751) (237,944) - (59,324) (815,019)

Total equity - - - (64,978) 405 (64,573)

Total 153,694 (517,751) (237,944) 603,259 (1,258) -

Net loans

2

55,500 - - 654,190 - 709,690

As at 31 Mar 2018

Total assets 147,634 - - 660,417 63,804 871,855

Total liabilities - (502,063) (242,847) - (64,280) (809,190)

Total equity - - - (63,225) 560 (62,665)

Total 147,634 (502,063) (242,847) 597,192 84 -

Net loans

2

55,058 - - 646,335 - 701,393

As at 30 Sept 2017

Total assets 137,797 - - 651,573 62,505 851,875

Total liabilities - (486,670) (238,607) - (65,256) (790,533)

Total equity - - - (61,925) 583 (61,342)

Total 137,797 (486,670) (238,607) 589,648 (2,168) -

Net loans

2

47,935 - - 636,984 - 684,919




1

Refer to Glossary for definition.

2

Liquid assets in net loans include internally securitised assets that are eligible for repurchase agreements with the RBA / RBNZ.

2018 Full Year financial results
Review of Group operations


40 | Westpac Group 2018 Full Year Financial Results Announcement


2.5 Capital and dividends


As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

2018 2018 2017 Mar 18 Sept 17

Regulatory capital structure


Common equity Tier 1 capital after deductions ($m) 45,239 43,639 42,670

4 6

Risk weighted assets (RWA) ($m) 425,384 415,744 404,235

2 5

Common equity Tier 1 capital ratio (CET1) 10.63% 10.50% 10.56%

13bps 7bps


Additional Tier 1 capital ratio 2.15% 2.31% 2.10%

(16bps) 5bps

Tier 1 capital ratio 12.78% 12.81% 12.66%

(3bps) 12bps


Tier 2 capital ratio 1.96% 2.02% 2.16%

(6bps) (20bps)


Total regulatory capital ratio 14.74% 14.83% 14.82%

(9bps) (8bps)


APRA leverage ratio

1

5.84% 5.75% 5.66%

9bps 18bps


Capital management strategy


In light of APRA’s announcement on ‘unquestionably strong’ capital benchmarks on 19 July 2017, Westpac will

seek to operate with a CET1 capital ratio of at least 10.5% in March and September as measured under the

existing capital framework. This also takes into consideration:


 Current regulatory capital minimums and the capital conservation buffer (CCB), which together are the total

CET1 requirement. In line with the above, the total CET1 requirement for Westpac is at least 8.0%, based upon

an industry minimum CET1 requirement of 4.5% plus a capital buffer of at least 3.5% applicable to domestic

systemically important banks (D-SIBs)

2

;


 Stress testing to calibrate an appropriate buffer against a downturn; and


 Quarterly volatility of capital ratios due to the half yearly cycle of ordinary dividend payments.


Should the CET1 capital ratio fall below the total CET1 requirement, restrictions on the distribution of earnings will

apply. This includes restrictions on the amount of earnings that can be distributed through dividends, Additional

Tier 1 capital distributions and discretionary staff bonuses.


Westpac will revise its target capital level once APRA finalises its review of the capital adequacy framework.


Common Equity Tier 1 capital ratio movement for Second Half 2018



Westpac’s CET1 capital ratio was 10.63% at 30 September 2018, up 13 basis points from 31 March 2018. The

increase was principally due to 20 basis points of organic capital growth and conversion of some preference

shares (14 basis points increase), with these items partially offset by regulatory measurement changes of 30 basis

points for mortgage risk weights and operational risk RWA.


Organic capital generation of 20 basis points included:


 Second Half 2018 cash earnings of $3.8 billion (90 basis point increase);


 The 2018 interim dividend payment, net of DRP share issuance (68 basis point decrease);



1

Refer to Glossary for definition.

2

Noting that APRA may apply higher CET1 requirements for an individual ADI.

3bps

4bps

31

Mar

2018

10.63%

90bps

Cash

earnings

Other

capital

movements

(30bps)

Impact of

RWA model

changes

(5bps)

14bps

$566m

residual

CPS

converted

5bps

Ordinary

RWA

growth

FX

translation

impact

30

Sep

2018

Interim

dividend

(net of DRP)

(68bps)

10.50%

Exit of

investments

Other items

(-7bps)

Organic

(+20bps)

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 41


 Ordinary RWA (3 basis point increase); and


 A 5 basis point reduction from other capital movements.


Other items, in aggregate, reduced the CET1 capital ratio by 7 basis points. Regulatory measurement changes

impacting mortgages and operational risk RWA (30 basis point decrease) were mostly offset by the conversion of

$566m of convertible preference shares to ordinary shares (14 basis point increase), the exit of Hastings and the

reduction in equity investments in Ascalon (5 basis point increase) and foreign currency translation impacts (4

basis point increase).


Additional Tier 1 and Tier 2 capital movement for Second Half 2018


During the half Westpac:


 Converted $566 million of convertible preference shares to ordinary shares (14 basis point decrease to the

additional Tier 1 capital ratio);


 Issued $0.7 billion of new Tier 2 capital instruments (17 basis point increase); and


 Redeemed $0.9 billion of Tier 2 capital instruments (22 basis points decrease).


Common Equity Tier 1 capital ratio movement for Full Year 2018




The 30 September 2018 CET1 capital ratio of 10.63%, 7 basis points higher than reported at 30 September 2017,

mostly reflects organic capital generation (38 basis point increase), conversion of $566 million of convertible

preference shares (14 basis point increase) and the exit of Hastings and reduction in equity investments in

Ascalon (5 basis point increase) offset by regulatory modelling changes (52 basis point decrease).


Leverage ratio


The leverage ratio represents the amount of Tier 1 capital relative to exposure. At 30 September 2018, Westpac’s

leverage ratio was 5.8%

1

, up 9 basis points since 31 March 2018.


Internationally comparable capital ratios


The APRA Basel III capital adequacy requirements are more conservative than those of the Basel Committee on

Banking Supervision (BCBS), leading to lower reported capital ratios when compared to international peers. APRA

conducted a study in July 2015 outlining its methodology for measuring international comparable capital ratios. For

details on the adjustments refer to Westpac’s 2018 Full Year Investor Discussion Pack.


The table below calculates the Group’s reported capital ratios consistent with this methodology.


As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

2018 2018 2017 Mar 18 Sept 17

Internationally comparable capital ratios


Common equity Tier 1 capital ratio 16.14% 16.13% 16.20%

1bps (6bps)

Tier 1 capital ratio 19.02% 19.06% 18.64%

(4bps) 38bps

Total regulatory capital ratio 21.50% 21.68% 21.09%

(18bps) 41bps

Leverage ratio 6.48% 6.39% 6.33%

9bps 15bps


1

The leverage ratio is based on the same definition of Tier 1 as used for APRA capital requirements and is not comparable to the Basel

Committee for Banking Supervision leverage ratio calculation.

192bps

10.56%

Ordinary

RWA

growth

Cash

earnings

2bps

30

Sep

2017

(52bps)

Impact of

RWA model

changes

14bps

$566m

residual

CPS

converted

5bps

Exit of

investments

FX

translation

impact

Dividends

(net of DRP)

(11bps)

(138bps)

Other

capital

movements

(5bps)

10.63%

30

Sep

2018

Organic

(+38bps)

Other items

(-31bps)

2018 Full Year financial results
Review of Group operations


42 | Westpac Group 2018 Full Year Financial Results Announcement


Risk Weighted Assets (RWA)



As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

Corporate

1

69,584 71,590 71,160

(3) (2)

Business lending

2

35,417 34,872 34,638

2 2

Sovereign

3

1,644 1,536 1,505

7 9

Bank

4

6,606 6,253 5,905

6 12

Residential mortgages 132,734 129,748 127,825

2 4

Australian credit cards 6,313 6,553 5,665

(4) 11

Other retail 13,777 14,056 13,250

(2) 4

Small business

5

16,329 16,017 11,708

2 39

Specialised lending: Property and project finance

6

57,043 57,239 57,081

- -

Securitisation

7

5,918 5,869 4,167

1 42

Standardised 10,778 10,639 9,946

1 8

Mark-to-market related credit risk 6,606 7,019 6,408

(6) 3

Credit risk 362,749 361,391 349,258

- 4

Market risk 6,723 7,406 8,094

(9) (17)

Operational risk

8

39,113 30,866 31,229

27 25

Interest rate risk in the banking book (IRRBB) 12,989 12,875 11,101

1 17

Other 3,810 3,206 4,553

19 (16)

Total 425,384 415,744 404,235 2 5



Second Half 2018 – First Half 2018


Total RWA increased $9.6 billion this half:


 Credit risk RWA increased $1.4 billion or 0.4% from:


- Regulatory modelling updates to mortgage probability of default increased mortgage RWA by $4.1 billion;


- Portfolio growth (mostly mortgages) added $1.5 billion to RWA;


- Credit quality improvements, mainly from mortgages, decreased RWA by $3.4 billion;


- Foreign currency translation impacts, mainly related to NZ$ lending, decreased RWA by $0.4 billion; and


- Decrease in mark-to-market related credit risk RWA of $0.4 billion.


 Non-credit RWA increased $8.2 billion or 15.2%, mostly from a $7.5 billion increase to operational risk RWA as

we introduced a model overlay to approximate the standardised approach.




1

Corporate – typically includes exposure where the borrower has annual turnover greater than $50 million, and other business

exposures not captured under the definitions of either Business lending or Small Business.

2

Business lending – includes exposures not captured elsewhere where the borrower has annual turnover less than or equal to $50

million.

3

Sovereign – includes exposures to governments themselves and other non-commercial enterprises that are owned or controlled by

them.

4

Bank – includes exposures to licensed banks and their owned or controlled subsidiaries, and overseas central banks.

5

Small business – program managed business lending exposures.

6

Specialised lending – property and project finance – includes exposures to entities created to finance and / or operates specific assets

where, apart from the income received from the assets being financed, the borrower has little or no independent capacity to repay

from other activities or assets.

7

Securitisation – exposures reflect Westpac’s involvement in activities ranging from originator to investor and include the provision of

securitisation services for clients wishing to access capital markets.

8

Operational risk – the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events,

including legal risk but excluding strategic or reputational risk.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 43


Full Year 2018 – Full Year 2017


Total RWA increased $21.1 billion over the year:


 Credit risk RWA increased $13.5 billion or 3.9%:


- Regulatory modelling changes added $10.1 billion to RWA mostly from:


o updates to mortgage probability of default models increased mortgage RWA by $4.1 billion:


o implementation of APRA’s revised prudential standard for securitisation (APS 120) effective from

1 January 2018 ($1.4 billion increase);


o updates to models for small business in line with APRA guidance on the definition of default ($1.8 billion

increase);


o changes in the modelling for credit cards and personal loans which include updated data for facilities in

hardship ($2.1 billion increase); and


o reclassification of $6.6 billion of mortgage exposures to business related categories ($0.7 billion net

RWA increase). The reclassification follows APRA industry guidance that where the purpose of a

mortgage loan is business related these loans should be reclassified under business related categories.


- Portfolio growth added $4.9 billion to RWA;


- Foreign currency translation impacts increased RWA by $0.8 billion;


- Increase in mark-to-market related credit risk RWA of $0.2 billion; and


- Credit quality improvements, mainly from mortgages, decreased RWA by $2.5 billion.


 Non-credit RWA increased $7.6 billion or 13.9%, mostly from a $7.5 billion increase to operational risk RWA as

we introduced a model overlay to approximate the standardised approach.


2018 Full Year financial results
Review of Group operations


44 | Westpac Group 2018 Full Year Financial Results Announcement


Capital adequacy



As at As at As at


30 Sept 31 March 30 Sept

$m

2018 2018 2017

Tier 1 capital




Common equity Tier 1 capital




Paid up ordinary capital

36,054


35,168 34,889

Treasury shares

(507)


(506) (436)

Equity based remuneration 1,441 1,414 1,356

Foreign currency translation reserve (379) (522) (558)

Accumulated other comprehensive income (11) (14) 15

Non-controlling interests - other 55 50 54

Retained earnings 27,883 27,122 26,100

Less retained earnings in life and general insurance, funds management and

securitisation entities (1,218) (1,238) (1,153)

Deferred fees 258 254 253

Total common equity Tier 1 capital 63,576 61,728 60,520

Deductions from common equity Tier 1 capital

Goodwill (excluding funds management entities) (8,644) (8,656) (8,670)

Deferred tax assets (1,169) (1,116) (1,110)

Goodwill in life and general insurance, funds management and securitisation entities (942) (1,032) (1,065)

Capitalised expenditure (1,838) (1,867) (1,913)

Capitalised software (1,792) (1,628) (1,603)

Investments in subsidiaries not consolidated for regulatory purposes (1,567) (1,532) (1,589)

Regulatory expected loss in excess of eligible provisions (1,312) (1,192) (861)

General reserve for credit losses adjustment (356) (339) (332)

Securitisation - - -

Equity investments (570) (680) (679)

Defined benefit superannuation fund Surplus (78) - -

Regulatory adjustments to fair value positions (68) (46) (27)

Other Tier 1 deductions (1) (1) (1)

Total deductions from common equity Tier 1 capital (18,337) (18,089) (17,850)

Total common equity Tier 1 capital after deductions 45,239 43,639 42,670


Additional Tier 1 capital



Basel III complying instruments 9,144 9,041 7,315

Basel III transitional instruments - 566 1,190

Total Additional Tier 1 capital 9,144 9,607 8,505

Net Tier 1 regulatory capital 54,383 53,246 51,175


Tier 2 capital



Basel III complying instruments 8,025 8,102 7,375

Basel III transitional instruments 486 473 1,526

Eligible general reserve for credit loss 54 55 51

Basel III transitional adjustment - - -

Total Tier 2 capital 8,565 8,630 8,952

Deductions from Tier 2 capital



Investments in subsidiaries not consolidated for regulatory purposes (140) (140) (140)

Holdings of own and other financial institutions Tier 2 capital instruments (93) (83) (77)

Total deductions from Tier 2 capital (233) (223) (217)

Net Tier 2 regulatory capital 8,332 8,407 8,735

Total regulatory capital 62,715 61,653 59,910

Risk weighted assets 425,384 415,744 404,235

Common equity Tier 1 capital ratio 10.63% 10.50% 10.56%

Additional Tier 1 capital ratio 2.15% 2.31% 2.10%

Tier 1 capital ratio 12.78% 12.81% 12.66%

Tier 2 capital ratio 1.96% 2.02% 2.16%

Total regulatory capital ratio 14.74% 14.83% 14.82%


2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 45


Dividends



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

Ordinary dividend (cents per share) Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Interim (fully franked) - 94

(100)

94 94

-

Final (fully franked) 94 -

-

94 94

-

Total ordinary dividend 94 94 - 188 188 -






Payout ratio (reported)

1

82.77% 76.07%

large

79.52% 79.28%

24bps

Payout ratio (cash earnings)

1

84.66% 75.28%

large

79.94% 78.71%

123bps

Adjusted franking credit balance ($m) 1,357 1,279

6

1,357 1,063

28

Imputation credit (cents per share - NZ) 7.0 7.0

-

14.0 14.0

-


The Board has determined a final fully franked dividend of 94 cents per share, to be paid on 20 December 2018, to

shareholders on the register at the record date of 14 November 2018

2

. The final dividend represents a Second

Half 2018 payout ratio on a cash earnings basis of 84.7% (Full Year 2018: 79.9%). In addition to being fully

franked, the dividend will also carry NZ$0.07 in New Zealand imputation credits that may be used by New Zealand

residents.


The Board has determined to satisfy the DRP for the 2018 final dividend by issuing Westpac ordinary shares. The

Market Price used to determine the number of shares issued to DRP participants will be set over the 10 trading

days commencing 19 November 2018 and will not include any discount.


Capital deduction for regulatory expected credit loss


For capital adequacy purposes APRA requires the amount of regulatory expected credit losses in excess of

eligible provisions to be deducted from CET1 capital. The table below shows the calculation of this capital

deduction.


As at As at As at

30 Sept 31 March 30 Sept

$m

2018 2018 2017

Provisions associated with eligible portfolios


Total provisions for impairment charges (Section 4 Note 10)

3,053 3,165 3,119

plus general reserve for credit losses adjustment

356 339 332

plus provisions associated with partial write-offs

101 82 148

less ineligible provisions

3

(80) (79) (74)

Total eligible provisions 3,430 3,507 3,525

Regulatory expected downturn loss 4,742 4,699 4,386

Shortfall in eligible provisions compared to regulatory expected downturn loss 1,312 1,192 861

Common equity Tier 1 capital deduction for regulatory expected downturn loss

in excess of eligible provisions (1,312) (1,192) (861)




1

The dividend payout ratio for 1H18 was based on the number of shares on issue as at 31 March. On 3 April 2018, some CPS

converted into ordinary shares. Inclusion of these shares would have resulted in a dividend payout ratio of 76.50% (75.70% on a cash

basis).

2

Record date in New York is 13 November 2018.

3

Provisions associated with portfolios subject to the Basel standardised approach to credit risk are not eligible.

2018 Full Year financial results
Review of Group operations


46 | Westpac Group 2018 Full Year Financial Results Announcement


2.6 Sustainability performance


As one of Australia’s largest companies, Westpac Group can play a role in helping to create positive social,

economic and environmental impact, for the benefit of all. At a time of great scrutiny of the financial services sector

and the Royal Commission, it is particularly important that we work in an open and transparent way to build a

strong banking system that delivers good outcomes for customers and the economy as a whole. Where mistakes

are identified we put it right and seek to remediate the situation.


The Group’s approach to operating sustainably is designed to anticipate, respond to and shape new and emerging

opportunities and challenges that have the potential to materially impact customers, employees, suppliers,

shareholders and communities. We believe that as one of Australia’s largest companies we have a role to play in

helping to create positive social, economic and environmental impact, and contribute to the United Nation’s

Sustainable Development Goals. This view is embedded within the Group’s business activities, and aligns with the

priorities set out in the Group’s strategy.


It’s about all of us: 2018-2020 Sustainability Strategy


This year marks the start of Westpac Group’s 2018-2020 Sustainability Strategy which outlines the Group’s

commitment to building a sustainable future. This includes taking action in the areas where the Group can have

the greatest impact and create sustainable, long-term value for customers, communities and the nation by:


 Helping people make better financial decisions;


 Helping people by being there when it matters most to them; and


 Helping people create a prosperous nation.


Underpinning these priority areas is a commitment to fostering a culture of care and doing the right thing, and

continuing to lead on the sustainability fundamentals – policies, action plans, frameworks and metrics reporting, in

particular building on the climate change, human rights and reconciliation action plans.


Westpac is committed to regular reporting to enable a comparison of performance over time. The table below

summarises first year progress on our 2018-2020 Sustainability Strategy.


Further disclosures available in the Westpac Annual Report and Sustainability Performance Report.


Performance against sustainability goals


Priority areas Goals Full Year 2018 performance

Helping people

make better

financial decisions

Help more people

better understand

their financial

position, improving

their financial

confidence

 Continued to offer a range of products and services, including Westpac SmartPlan, an

online tool to help customers manage their credit card balance and pay down their

debts more easily; and Westpac Life, a flexible savings account that supports

customers’ savings goals;

 Delivered financial literacy programs to individuals, businesses, not-for-profit

organisations and community groups through Davidson Institute in Australia and the

Managing Your Money program in New Zealand; and

 Delivered communications promoting financial capability communication for different

customer segments, including 512,000 children through Mathspace and Year 13

partnerships, 1.5 million young Australians via The Cusp, 229,000 women through

Ruby Connection and 2.5 million Australians aged 65+ via Starts at 60.

Helping people by

being there when it

matters most to

them

Help people recover

from financial

hardship

 Helped customers experiencing financial hardship, issuing over 37,000 financial

assistance packages; and

 Established a specialist team, with experience in areas such as health and social work,

to help customers in highly complex vulnerable circumstances.

Help people lift out

of a difficult time

and recover

stronger

 Announced a $100 million Drought Assistance Package including a range of lending

support options such as discounted loans, deferring repayments and adjusted interest

rates for customers with Farm Management Deposit (FMD);

 Donated $100,000 to the Salvation Army Rural Support Services Program and a further

$100,000 in Community Recovery Resilience grants;

 Provided 104 relief packages for customers impacted by natural disasters across

Australia; and

 Donated $50,000 to the PNG Salvation Army to assist with relief efforts following a

magnitude 7.5 earthquake in Papua New Guinea.

2018 Full Year financial results
Review of Group operations


Westpac Group 2018 Full Year Financial Results Announcement | 47


Priority areas Goals Full Year 2018 performance

Helping people by

being there when it

matters most to

them

Helping our most

vulnerable

customers

 Convened the Vulnerable Customer Council which brings together representatives from

customer advocate groups, financial counsellors and community organisations to

understand their views and perspectives on our approach to issues impacting

vulnerable customers;

 Established processes to assist customers in vulnerable situations earlier in the

complaints process for escalation to a high priority resolution team;

 Announced ‘Loss of a loved one’ tools and resources to help customers and their family

managing a deceased estate;

 Introduced the option for credit cardholders to block transactions with gambling

merchants to support customers vulnerable to a gambling problem manage their credit

card spend;

 Commenced preparations to establish a dedicated customer care team to provide

specialist support for remote and Indigenous communities; and

 Expanded dementia-friendly banking to BankSA and Bank of Melbourne.

Helping people

creating a

prosperous nation

Build the workforce

of the future

 Launched additional learning and development offerings as part of our focus on the

future of work to assist employees to develop ‘skills for life’;

 Introduced a Young Leader Program to develop and support high-potential emerging

leaders; and

 Published our Science, Technology, Engineering and Mathematics (STEM)

Commitment, a series of initiatives and programs centred on investing in and inspiring

the next generation, talent incubation, championing change and fostering innovation.

Invest and back the

people and ideas

shaping Australia

 Westpac Bicentennial Foundation paid $3.7 million in educational scholarships to 100

scholars during Full Year 2018, bringing the total cohort of Westpac Scholars to 330;

 Westpac Foundation Social Scale-up Grants supported social enterprises to create

over 513 jobs

1

for vulnerable Australians;

 Westpac Foundation awarded $2 million in Community Grants to support 200 not-for-

profit organisations;

 275 businesses established through our Many Rivers partnership. Since its

establishment the partnership has created jobs for 1,949 people, with 718 identifying as

Indigenous;

 Westpac has directly invested in eight early-stage companies;

 To date, committed $150 million to Reinventure as part of its investment in three funds,

supporting 23 early stage companies;

 Announced 200 Business of Tomorrow program recipients, including a two week study

tour to Silicon Valley, $50,000 professional services package and a mentor matching

program with notable Australian business leaders offered to the top 20 businesses; and

 Supported eight early-stage companies through the FUELD accelerator program by

supporting them with Data Republic’s data-sharing platform, helping to develop ideas to

solve customer and business problems across a range of industries.

Back the growth of

climate change

solutions

 Increased committed exposure to climate change solutions relative to Full Year 2017,

taking total committed exposure to more than $9 billion, progressing towards our 2020

target of $10 billion;

 Arranged and issued climate-related bonds of $1.7 billion supporting the Group’s

$3 billion funding for climate change solutions; and

 Undertook analysis to understand the implications of 2-degree and 4-degree climate

scenarios on our business.

Back the growth of

housing affordability

solutions

 Lent $1.36 billion to the social and affordable housing sector, up from $1.32 billion at 30

September 2017; and

 Conducted an extensive review of the housing affordability challenge, explored support

for innovative housing solutions (such as build-to-rent and shared equity), and providing

funding to emerging charity HeadStart Homes to help Australians living in social

housing take steps towards owning their own home.

Bring together

partners and

harness the Group’s

capacity to tackle

pressing social

issues that matter

most to the nation

 Joined 28 banks in co-founding and drafting the Principles for Responsible Banking, a

UNEP-FI initiative to promote alignment of the global banking sector, in making

progress on the Sustainable Development Goals and Paris Climate Agreement;

 Supported dialogue across institutional customers and Westpac experts to collaborate

on initiatives towards eradicating modern slavery and other severe human rights

issues; and

 Hosted Westpac’s first Sustainable & Inclusive Sourcing Forum to encourage cross-

sector collaboration.



1

All results as at 30 September 2018 except Westpac Social Scale-up jobs created which is as at 30 June 2018. Refer to

www.westpac.com.au/sustainabilty for glossary of terms and metrics definitions.

2018 Full Year financial results
Review of Group operations


48 | Westpac Group 2018 Full Year Financial Results Announcement


Priority areas Goals Full Year 2018 performance

A culture that is

caring, inclusive

and innovative

Promote an

inclusive society,

where our workforce

reflects our

customers

 Maintained 50% Women in Leadership roles;

 Indigenous Australian new hires as a percentage of total hiring was 4.3%;

 Developed a customised recruitment program – Tailored Talent – to remove some of

the traditional barriers to work for people on the autism spectrum;

 Named as Employer of Choice for Gender Equality by the Workplace Gender Equality

Agency for the 8th consecutive year; and

 Became one of six employers to attain the highest Platinum status in the Australian

Workplace Equality Index for LGBTI inclusion.

Increase channels

where customers

can provide

feedback

 Established a new Customer and Corporate Relations Division, bringing together

customer complaints teams from across the Group to complement the role of the

Customer Advocate office.

Continuing to lead

on the

Sustainability

fundamentals

Employees

 Held Group-wide Navigate training to reinforce ‘Our Compass’ – a framework which

brings together our vision, service promise, values and Code of Conduct;

 Implemented recommendations of the Sedgwick Review two years earlier than required

by changing remuneration structures for customer-facing employees in Business and

Consumer bank;

 Promoted wellbeing initiatives throughout the year including Men’s Health Week,

RUOK? Day, Mental Health Week, Women’s Health Week and White Ribbon Day;

 Continued to increase awareness through campaigns and training to ensure all

employees are familiar with our Whistleblower Protection Policy;

 Completed the Group roll-out of Motivate, our new approach to performance,

development and reward; and

 Achieved total recordable injury frequency rate (TRIFR) of 3.9 and lost time injury

frequency rate (LTIFR) of 0.4.

Human rights  Determined Westpac’s salient

1

human rights issues;

 Released 2017 UK Slavery and Human Trafficking Statement;

 Supported the introduction of comparable Australian legislation to the UK Modern

Slavery Act;

 Continued to invest in cybersecurity capability to protect the privacy, confidentiality,

integrity and availability of customer information and sensitive commercial data;

 Delivered cybersecurity information sessions for business customers across Australian

capital cities, as well as security advice via our digital communications channels; and

 Continued to enhance our data breach management procedures and strengthened our

privacy management framework to protect customer data and minimise the impact on

affected individuals and the wider community.

Sustainability

lending and

investment

 Released BTFG’s Sustainable Investment Approach, which sets out how we address

ESG issues in our internally managed funds as well as expanding the BT Financial

Group ESG exclusions framework, along with removing investment in tobacco and

controversial weapons to a wider set of funds managed by our internal teams;

 Strengthened management of climate change risk, establishing a cross-functional

committee to oversee initiatives to address the credit, regulatory and legal risks of

climate change, including scenario analysis; and

 Signed the UNEP-FI’s Tobacco-Free Finance Pledge.

Environment

2

 Maintained carbon neutral status;

 Achieved a 4.4% reduction in GHG emissions compared to Full Year 2017 and 18.1%

compared to Full Year 2016;

 Achieved a 19.7% reduction in Group paper consumption compared to Full Year 2017

and on track to achieve a 40% reduction in Full Year 2020 since 2016;

 Water consumption in all Australian workplaces on track for a 15% reduction by 2020,

consuming 409,944 kL in Full Year 2018; and

 Achieved 73% diversion of waste from landfill in Australian offices; and

 Aligned climate reporting with the recommendations of the Task Force on Climate-

Financial Disclosures (TCFD).

Responsible

sourcing

 $17.7 million sourced from diverse suppliers, including $3.8 million from Indigenous

suppliers.

Community & social

impact

 Contributed over $131 million to community investment excluding commercial

sponsorships across the Group; and

 16% employees participated in our volunteering programs.



1

UN language for human rights ‘at risk of most severe negative impact’ through a company’s activities and business relationship.

2

Environmental footprint is as at 30 June 2018. Refer to www.westpac.com.au / sustainability for glossary of terms and metric

definitions.

2018 Full Year financial results
Divisional results


Westpac Group 2018 Full Year Financial Results Announcement | 49


3.0 Divisional results


Comparative divisional results for Full Year 2017 have been restated. The changes include updates to the

methodologies to allocate certain costs, revenues and capital to divisions. These changes have no impact on the

overall Group’s results or balance sheet. Refer Section 4, Note 2 for further details.



3.1 Consumer Bank


Consumer Bank (CB) is responsible for sales and service to consumer customers in Australia under the Westpac,

St.George, BankSA, Bank of Melbourne and RAMS brands. Activities are conducted through a dedicated team of

specialist consumer relationship managers along with an extensive network of branches, call centres and ATMs.

Customers are also supported by a range of internet and mobile banking solutions. CB works in an integrated way

with Business Bank, BTFG and WIB in the sales and service of certain financial services and products including

wealth and foreign exchange. The revenue from these products is mostly retained by the product originators.


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income 3,708 4,040

(8)

7,748 7,638

1

Non-interest income 369 377

(2)

746 813

(8)

Net operating income 4,077 4,417

(8)

8,494 8,451

1

Operating expenses (1,812) (1,730)

5

(3,542) (3,378)

5

Core earnings 2,265 2,687 (16) 4,952 5,073 (2)

Impairment charges (218) (233)

(6)

(451) (565)

(20)

Operating profit before tax 2,047 2,454 (17) 4,501 4,508 -

Tax and non-controlling interests (624) (737)

(15)

(1,361) (1,353)

1

Cash earnings 1,423 1,717 (17) 3,140 3,155 -





Economic profit 835 1,266

(34)

2,101 2,420

(13)

Expense to income ratio 44.44% 39.17%

large

41.70% 39.97%

173bps

Net interest margin 2.11% 2.37%

(26bps)

2.24% 2.31%

(7bps)



As at As at % Mov't As at As at % Mov't

30 Sept 31 March Sept 18 - 30 Sept 30 Sept Sept 18 -

$bn 2018 2018 Mar 18 2018 2017 Sept 17

Deposits




Term deposits 63.9 58.1

10

63.9 57.9

10

Other 142.3 141.3

1

142.3 138.6

3

Total deposits 206.2 199.4 3 206.2 196.5 5

Net loans




Mortgages 373.0 366.0

2

373.0 357.4

4

Other 13.3 13.6

(2)

13.3 13.9

(4)

Provisions (0.9) (0.9)

-

(0.9) (0.9)

-

Total net loans 385.4 378.7 2 385.4 370.4 4

Deposit to loan ratio 53.50% 52.65%

85bps

53.50% 53.05%

45bps

Total assets 392.5 386.0 2 392.5 377.5 4

TCE 448.0 441.1

2

448.0 432.3

4

Average interest-earning assets

1

349.8 341.6

2

345.7 330.1

5


As at As at As at As at


30 Sept 31 March 30 Sept 31 March


2018 2018 2017 2017


Credit quality


Impairment charges to average loans annualised

2

0.11% 0.12% 0.16% 0.15%


Mortgage 90+ day delinquencies 0.75% 0.73% 0.71% 0.72%


Other consumer loans 90+ day delinquencies 1.54% 1.65% 1.64% 1.86%


Total stressed assets to TCE 0.66% 0.65% 0.64% 0.66%





1

Averages are based on a six month period for the halves and a twelve month period for the full year.

2

The presented ratios are for the halves ended 30 September and 31 March.

2018 Full Year financial results
Divisional results


50 | Westpac Group 2018 Full Year Financial Results Announcement


Financial performance


Second Half 2018 - First Half 2018


Cash earnings of $1,423 million were $294 million or 17% lower than First Half 2018. The decline in cash earnings

was mainly due to a 26 basis point reduction in net interest margin, mostly from an increase in short term

wholesale funding costs (13 basis points), provisions for estimated customer refunds and payments (5 basis

points), and lower mortgage spreads. Cash earnings were also lower from increased regulatory and compliance

costs.


Net interest

income

down $332m,

8%

 Loans up 2%, mostly in mortgages, which grew at 0.9x times system. The 2% decline in other

lending, was mostly due to a 3% decrease in credit cards, reflecting system

1

contraction;

 Deposits increased 3% with most growth in term deposits (up $5.8 billion, or 10%). Transaction

accounts (including offset accounts) were up 2%; and

 Net interest margin was 26 basis points lower mostly from higher short term wholesale funding

costs, provisions for estimated customer refunds and lower mortgage spreads. Mortgage spreads

were lower due to increased competition and customers switching into principal and interest loans

from interest only loans. These declines were partially offset by higher deposit spreads.

Non-interest

income

down $8m, 2%

 Decline from lower foreign exchange fees and a higher provision for estimated customer refunds

and payments. Partly offsetting this was higher cards income from lower rewards costs.

Expenses

up $82m, 5%

 Drivers of the increase included:

- Provisions for costs associated with implementing customer refunds and payments and estimated

litigation (up $39 million);

- Higher compliance related costs and investment costs including for the CSH, NPP and

cybersecurity.

 Other increases, including annual salary reviews and inflation, were more than offset by productivity

benefits, including:

- New digital capabilities increasing customer self-service and the take-up of e-statements;

- Continued migration to digital channels (branch transactions down 8% over the year) enabling a

further consolidation of the network (19 branches closed in Second Half 2018 and 21 in First Half

2018).

Impairment

charges

down $15m, 6%

 Credit quality remains sound, with stressed assets to TCE up 1 basis point to 0.66%; and

 Impairment charges lower mostly due to a reduction in 30+ day mortgage delinquencies (less new

collective provisions) and lower individually assessed provisions.

Economic profit

down $431m,

34%

 Economic profit decreased more than cash earnings as more capital was allocated to the division

following implementation of new risk weighted asset models for mortgages.




1

Source: APRA

2018 Full Year financial results
Divisional results


Westpac Group 2018 Full Year Financial Results Announcement | 51


Full Year 2018 – Full Year 2017


Core earnings were 2% lower from a 7 basis point decline in net interest margin, the removal of certain ATM fees,

changes in card interchange fees and increased regulatory and compliance costs. A $114 million decline in

impairment charges resulted in cash earnings of $3,140 million, down $15 million, over the year.


Net interest

income

up $110m, 1%

 Lending increased 4% mostly in mortgages. Other lending decreased 4% mostly due to a 3%

decline in credit cards, which was in line with the decline in the overall system;

 A 10% increase in term deposits, and a 5% rise in transaction accounts (including offsets)

supported the 5% rise in deposits; and

 Net interest margin was down 7 basis points. The decline was due to higher short term wholesale

funding costs, the full period impact of the Bank Levy, and higher provisions for estimated customer

refunds and payments. The decline was partly offset by higher deposit spreads.

Non-interest

income

down $67m, 8%

 The decline was mostly due to the removal of certain ATM fees and changes to account keeping

fees announced in 2017; and

 Lower credit card income, mostly from changes in interchange fees, contributed to the fall.

Expenses

up $164m, 5%

 Most of the expense increase was due to:

- Provisions for costs associated with implementing customer refunds and payments and estimated

litigation;

- Compliance costs (up $61 million) and investment related costs (up $61 million); and

- Investment to improve financial crime systems and processes, cyber security and complaints

management.

 Other cost increases including annual salary reviews and inflationary rises were more than offset by

productivity from:

- Digital capabilities increasing customer self-service including take-up of e-statements;

- Full period benefit of 45 branches closed in 2017 and 40 branches closed in 2018; and

- Benefits from organisation redesign.

Impairment

charges

down $114m,

20%

 Credit quality remains sound. Other consumer delinquencies reduced 10 basis points to 1.54%

from improved collections processes; and

 Impairment charges were lower from reduced write-offs due to improved collection processes and

higher recoveries from the maturing of hardship changes.

Economic profit

down $319m,

13%

 Additional capital allocated to the division following new risk weighted asset models for mortgages

reduced economic profit.


2018 Full Year financial results
Divisional results


52 | Westpac Group 2018 Full Year Financial Results Announcement


3.2 Business Bank


Business Bank (BB) is responsible for sales and service to SME and commercial business customers in Australia

for facilities up to approximately $150 million. The division operates under the Westpac, St.George, BankSA and

Bank of Melbourne brands. Customers are provided with a wide range of banking and financial products and

services to support their borrowing, payments and transaction needs. In addition, specialist services are provided

for cash flow finance, trade finance, automotive and equipment finance and property finance. The division is also

responsible for consumer customers with auto finance loans. BB works in an integrated way with BTFG and WIB

in the sales, referral and service of certain financial services and products including corporate superannuation,

foreign exchange and interest rate hedging. The revenue from these products is mostly retained by the product

originator.


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income

2,044 2,021

1

4,065


3,885

5


Non-interest income

600 589

2

1,189


1,141

4


Net operating income

2,644 2,610

1

5,254


5,026

5


Operating expenses

(946) (930)

2

(1,876)


(1,818)

3


Core earnings

1,698 1,680 1 3,378 3,208 5


Impairment charges

(154) (137)

12

(291)


(343)

(15)


Operating profit before tax

1,544 1,543 - 3,087 2,865 8


Tax and non-controlling interests

(465) (463)

-

(928)


(862)

8


Cash earnings

1,079 1,080 - 2,159 2,003 8










Economic profit

710 717

(1)

1,427


1,300

10


Expense to income ratio

35.78% 35.63%

15bps

35.71%


36.17%

(46bps)


Net interest margin

2.76% 2.78%

(2bps)

2.77%


2.72%

5bps



                       

As at As at % Mov't As at As at % Mov't

30 Sept 31 March Sept 18 - 30 Sept 30 Sept Sept 18 -

$bn 2018 2018 Mar 18 2018 2017 Sept 17

Deposits








Term deposits

46.8 45.0

4

46.8


43.7

7


Other

64.0 63.3

1

64.0


63.3

1


Total deposits

110.8 108.3 2 110.8 107.0 4


Net loans








Mortgages

54.9 54.7

-

54.9


53.9

2


Business

90.6 89.5

1

90.6


87.9

3


Other

8.3 8.6

(3)

8.3


8.7

(5)


Provisions

(1.1) (1.1)

-

(1.1)


(1.1)

-


Total net loans

152.7 151.7 1 152.7 149.4 2


Deposit to loan ratio

72.56% 71.39%

117bps

72.56%


71.62%

94bps


Total assets

156.5 155.0 1 156.5 153.1 2


TCE

199.2 199.8

-

199.2


199.1

-


Average interest-earning assets

1


147.8 145.8

1

146.8


142.8

3



As at As at As at As at

30 Sept 31 March 30 Sept 31 March

2018 2018 2017 2017

Credit quality



Impairment charges to average loans annualised

2


0.20% 0.18% 0.19% 0.27%


Mortgage 90+ day delinquencies

0.71% 0.64% 0.60% 0.55%


Other consumer loans 90+ day delinquencies

2.02% 1.81% 1.68% 1.32%


Business: impaired assets to TCE

0.48% 0.48% 0.47% 0.63%


Total stressed assets to TCE

2.71% 2.48% 2.13% 2.29%





1

Averages are based on a six month period for the halves and a twelve month period for the full year.

2

The presented ratios are for the halves ended 30 September and 31 March.

2018 Full Year financial results
Divisional results


Westpac Group 2018 Full Year Financial Results Announcement | 53


Financial performance


Second Half 2018 - First Half 2018


Core earnings increased 1% supported by 1% loan growth and increased fee revenue. Impairment charges

increased $17 million over the half resulting in flat cash earnings over Second Half 2018 (down $1 million). The

higher impairment charge principally relates to a small number of Commercial exposures migrating to stressed risk

grades through the half.


Net interest

income

up $23m, 1%

 Loans increased 1% with most of the growth across a range of industries and in equipment finance.

Mortgage lending was little changed from a slowdown in investment lending while auto finance

decreased;

 Deposits increased 2%, fully funding loan growth over the half. Most of the growth was in

transaction accounts and term deposits; and

 Net interest margin 2 basis points lower, mostly driven by the reduction in the proportion of higher

spread interest only mortgages and higher short term wholesale funding costs. Competition in

business lending has also remained high. This was partly offset by increased term deposit spreads.

Non-interest

income up

$11m, 2%

 Higher business line fees from a combination of portfolio growth and pricing for facilities including

unused limits.

Expenses

up $16m, 2%

 Most of the increase was due to higher investment related costs and higher regulatory and

compliance costs; and

 Other cost increases have been largely offset by productivity from:

- Changes to the way the division engages with customers including better alignment of customers

to industry specialists and SME bankers, along with changes to operational support provided to

bankers; and

- Additional functionality in credit risk management (Optimist), and loan origination (LOLA)

platforms and extending their use across more bankers.

Impairment

charges

up $17m, 12%

 The level of stressed assets to TCE increased 23 basis points to 2.71% from 2.48% from

Commercial customers in the property and health sectors;

 Auto finance delinquencies were higher, mostly due to an operational delay in the write-off of

defaulted loans; and

 Impairment charges were higher, mostly from the rise in stressed commercial facilities partially

offset by lower auto finance write-offs.

Economic profit

down $7m, 1%

 Economic profit decreased reflecting flat cash earnings and higher allocated capital (up 1%), in line

with asset growth.


Full Year 2018 – Full Year 2017


Cash earnings increased 8% ($156 million), compared to Full Year 2017 from core earnings growth of 5% and a

15% decline in impairment charges. The result was supported by increased fee income and higher margins.


Net interest

income

up $180m, 5%

 Lending growth of 2% was supported by diversified growth across industries including property,

agriculture and manufacturing and in equipment finance. Mortgage growth slowed through the year

as demand for investment lending slowed;

 The 7% increase in term deposits, and 5% higher transaction balances supported the 4% increase

in deposits; and

 Net interest margin was up 5 basis points from repricing of certain mortgages types in the second

half of 2017 and higher deposits spreads. These were partly offset by the full period impact of the

Bank Levy (5 basis points).

Non-interest

income

up $48m, 4%

 Higher business line fees from portfolio growth and pricing for facilities, including unused limits.

Expenses

up $58m, 3%

 Most of the increase was due to higher investment related costs and regulatory and compliance

costs;

 Increases from other costs were largely offset by productivity benefits from:

- Improved banker coverage and support structures;

- Better alignment of customers to bankers across SME and industries; and

- Process improvements from the extension of LOLA, improved online functionality and

standardising risk reviews.

Impairment

charges

down $52m,

15%

 The level of stressed assets to TCE increased 58 basis points to 2.71% from 2.13%. Most of the

increase was from Commercial customers moving into stressed risk grades; and

 Impairment charges benefited from lower credit card and auto write-offs.


Economic profit

up $127m, 10%

 Economic profit increased 10%, with cash earnings growing 8% and capital increasing 6% as

capital allocated benefited from optimisation of facility limits and loans under offer.


2018 Full Year financial results
Divisional results


54 | Westpac Group 2018 Full Year Financial Results Announcement


3.3 BT Financial Group (Australia)


BT Financial Group (Australia) (BTFG) is the Australian wealth management and insurance arm of the Westpac

Group providing a broad range of associated services. BTFG’s funds management operations include the

manufacturing and distribution of investment, superannuation and retirement products, wealth administration

platforms, private wealth, margin lending and equities broking. BTFG’s insurance business covers the

manufacturing and distribution of life, general and lenders mortgage insurance. The division also uses a third party

to manufacture certain general insurance products. In managing risk across all insurance classes the division

reinsures certain risks using external providers. In addition to the BT brand, BTFG operates a range of financial

service brands along with the banking brands of Westpac, St.George, Bank of Melbourne and BankSA for Private

Wealth and Insurance.


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income 293 285

3

578


511

13

Non-interest income 750 898

(16)

1,648


1,744

(6)

Net operating income 1,043 1,183

(12)

2,226


2,255

(1)

Operating expenses (690) (601)

15

(1,291)


(1,199)

8

Core earnings 353 582 (39) 935 1,056 (11)

Impairment charges (3) (3)

-

(6)


(4)

50

Operating profit before tax 350 579

(40)

929


1,052

(12)

Tax and non-controlling interests (109) (175)

(38)

(284)


(316)

(10)

Cash earnings 241 404 (40) 645 736 (12)







Economic profit 117 332

(65)

449 565

(21)


Expense to income ratio 66.16% 50.80%

large

58.00%


53.17%

large

Income on invested capital

1

33 25 32 58 66 (12)


As at As at % Mov't As at As at % Mov't

30 Sept 31 March Sept 18 - 30 Sept 30 Sept Sept 18 -

$bn 2018 2018 Mar 18 2018 2017 Sept 17

Deposits 33.0 31.7

4

33.0


30.7

7

Net loans






Loans 21.0 20.8

1

21.0


20.1

4

Provisions - -

-

-


-

-

Total net loans 21.0 20.8 1 21.0 20.1 4

Deposit to loan ratio 157.14% 152.40%

large

157.14%


152.74%

large

Total funds 205.6 197.7

4

205.6


191.4

7

Average funds

2


205.2 198.2

4

201.7


188.0

7


Cash earnings % Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Funds Management business 74 253

(71)

327


413

(21)

Insurance 145 133

9

278


290

(4)

Total Funds Management and Insurance 219 386

(43)

605


703

(14)

Capital and other 22 18

22

40


33

21

Total cash earnings 241 404 (40) 645 736 (12)




1

Income on Invested Capital represents revenue generated from investing BTFG’s capital balances (required for regulatory purposes).

2

Averages are based on a six month period for the halves and a twelve month period for the full year.

2018 Full Year financial results
Divisional results


Westpac Group 2018 Full Year Financial Results Announcement | 55


Financial performance

1



Second Half 2018 - First Half 2018


Cash earnings of $241 million was 40% (or $163 million) lower than First Half 2018 with performance impacted by

increased provisions for estimated customer refunds and payments, and costs associated with these matters

($141 million, net of tax). Excluding these provisions, cash earnings were $22 million down with lower activity in

funds management partially offset by a higher Insurance contribution.


Net interest

income up $8m,

3%

 Growth in Private Wealth was the main contributor to the increase with deposits up 4% mostly in

term deposits; and

 Net interest margin was 2 basis points lower, mostly from higher short term wholesale funding

costs, partly offset by higher deposit spreads.

Non-interest

income

down $148m,

16%

 Funds Management contribution was down $182 million (or 29%):

- Provisions for customer refunds and payments ($140 million);

- Revaluation of investment in boutique funds and lower seed pool performance ($20 million);

- Lower advice income, mostly from reduced activity ($10 million);

- Lower funds related revenue from lower margins from repricing and product mix changes, partly

offset by a 4% increase in funds to $205.6 billion; and

- Panorama has seen funds on the platform rise by around 32% to $12.4 billion. These gains have

been partially offset by net outflows on legacy platforms.

 Insurance income was $26 million or (11%) higher:

- General insurance was $34 million higher, mostly from lower claims across both major weather

events and working claims. First Half 2018 included a number of major weather events (Victoria

hailstorms, Cyclone Marcus, and bushfires in NSW and Victoria);

- Life insurance was flat on First Half 2018 with an increase in earned premiums offset by higher

claims; and

- Partly offsetting this was increased provisions for estimated customer refunds and payments

($6 million) and a lower contribution from LMI ($3 million) from a reduction in new high LVR loans.

 Return on capital increased $8 million due to a higher investment contribution.

Expenses

up $89m, 15%

 Increased expenses due to:

- Provision for costs associated with implementing customer refunds and payments ($55 million);

- Higher regulatory and compliance costs ($17 million);

- Higher costs associated with removal of grandfathered commissions across a number of systems

and the implementation of BT Open Services (the new online advisor hub); and

- Productivity savings offset seasonally higher expenses in the second half of the year from end of

financial year processing.

Economic profit

down $215m,

65%

 The decline in economic profit is consistent with decline in cash earnings.




1

On 28 September 2018, Westpac entered an agreement with Generation Development Group Limited (GDG) under which GDG will

invest in Ascalon Capital Manager and become its ultimate owner. Completion is expected to occur by March 2019.

2018 Full Year financial results
Divisional results


56 | Westpac Group 2018 Full Year Financial Results Announcement


Full Year 2018 – Full Year 2017


Cash earnings were 12% lower ($91 million) than Full Year 2017 impacted by additional provisions for estimated

customer refunds and payments and associated costs. Excluding these items, performance was down 1% over the

year. Disciplined balance sheet growth, and lower weather related insurance claims were offset by a lower Advice

contribution, fund margin compression and higher life insurance claims.


Net interest

income

up $67m, 13%

 The 4% increase in lending was mostly in mortgages in Private Wealth. Deposits increased 7%,

supported by an increase in term deposits, as customers looked for yield; and

 Net interest margin was up 20 basis points due to disciplined margin management combined with

repricing of certain mortgage types and term deposits. This was partly offset by the full period

impact of the Bank Levy (an increase of $15 million).

Non-interest

income

down $96m, 6%

 Funds Management contribution was down $103 million (or 9%):

- Increase in provisions for estimated customer refunds and payments ($57 million);

- Lower advice income, mostly from reduced activity ($37 million);

- Contribution from Pendal (previously BT Investment Management) was $17 million lower,

following the further sale of shares in Pendal in May 2017;

- Partly offset by a reduced revaluation loss from investments in boutique funds ($22 million) and

higher seed pool performance ($5 million);

- Funds related revenue was also higher, ($10 million) from a 7% growth in funds, partly offset by

lower margins from repricing and product mix changes; and

- Panorama has seen funds on the platform increased from $6.7 billion to $12.4 billion (up 85%).

These gains have been partially offset by net outflows on legacy platforms.

 Insurance income was $13 million or, 3%, higher:

- General insurance was $29 million higher, mostly from lower claims for major weather events;

- Life insurance was $8 million higher from an increase in in-force premiums relating to Group

Insurance for BTFG Corporate Super. These gains were partly offset by higher claims and lapses;

and

- Provisions for estimated customer refunds and payments reduced insurance income by $6

million;

- LMI contribution was lower ($17 million) from a reduction in loans originated with an LVR >90%.

 Return on capital decreased $6 million mostly due to higher hedging costs.

Expenses

up $92m, 8%

 Increase mostly due to:

- Provisions for the costs associated with customer refunds and payments ($55 million);

- Investment costs ($44 million) from the roll-out of additional functionality in Panorama, the

implementation of BT Open Services and removing grandfathered commissions across systems;

 Regulatory costs were lower due to the completion of the MySuper migration and FoFA (Future of

Financial Advice); and

 Productivity savings largely offset other costs increases, including annual salary reviews, property

and technology related spending.

Economic profit

down $116m,

21%

 The decline in economic profit is consistent with decline in cash earnings.


2018 Full Year financial results
Divisional results


Westpac Group 2018 Full Year Financial Results Announcement | 57


3.3.1 Funds Management business


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income 291 281

4

572 496

15


Non-interest income 449 631

(29)

1,080 1,183

(9)


Net operating income 740 912

(19)

1,652 1,679

(2)


Operating expenses (627) (544)

15

(1,171) (1,084)

8


Core earnings 113 368 (69) 481 595 (19)

Impairment charges (3) (4)

(25)

(7) (3)

133


Operating profit before tax 110 364 (70) 474 592 (20)

Tax and non-controlling interests (36) (111)

(68)

(147) (179)

(18)


Cash earnings 74 253 (71) 327 413 (21)

Expense to income ratio 84.73% 59.65%

large

70.88% 64.56%

large


Movement of Funds



As at As at% Mov'tAs at% Mov't

30 Sept NetOther 30 SeptSept 18 -31 MarchSept 18 -

$bn 2018 Inflows OutflowsFlowsMov't

1

2017Sept 172018Mar 18

Superannuation 39.3


4.0


(4.0)- 3.1 36.2

9

37.4

5

Platforms 122.9


25.8


(26.6)(0.8)8.4 115.3

7

118.6

4

Packaged funds

2

39.6


6.5


(5.7)0.8 2.4 36.4

9

38.0

4

Other

3

3.8


-


- - 0.3 3.5

9

3.7

3


Total funds 205.6 36.3 (36.3)- 14.2 191.4 7 197.7 4


Market share in key Australian wealth products are displayed below.



Current Australian market share

4

Market



Product share


Rank

Platforms (includes Wrap and Corporate Super) 18.5% 1

Retail (excludes Cash) 17.6% 1

Corporate Super 12.7% 3




1

Other movement includes market movement and other client transactions including fund transfers, account fees and distributions.

2

Packaged funds include Advance and Management Accounts.

3

Other includes Capital and Reserves.

4

Market share of Group Funds based on published market share statistics from Strategic Insight as at 30 June 2018 and represents

the addition of St.George Wealth and BT Wealth business market share at this time.

2018 Full Year financial results
Divisional results


58 | Westpac Group 2018 Full Year Financial Results Announcement


3.3.2 Insurance business


The Insurance business result includes the Westpac and St.George Life Insurance, General Insurance and

Lenders Mortgage Insurance (LMI) businesses.


% Mov't % Mov't


Half Year

Half Year Sept 18 - Full Year Full Year Sept 18 -

$m

Sept 18

March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income

2

3

(33)

5


10

(50)

Non-interest income

269

243

11

512


499

3

Net operating income

271

246

10

517


509

2

Operating expenses

(60)

(55)

9

(115)


(99)

16

Core earnings

211

191 10 402 410 (2)

Impairment (charges) / benefits

-

-

-

-


-

-

Operating profit before tax

211

191 10 402 410 (2)

Tax and non-controlling interests

(66)

(58)

14

(124)


(120)

3

Cash earnings

145

133 9 278 290 (4)

Expense to income ratio

22.14%

22.36%

(22bps)

22.24%


19.45%

279bps


Cash earnings % Mov't % Mov't


Half Year

Half Year Sept 18 - Full Year Full Year Sept 18 -

$m

Sept 18

March 18 Mar 18 Sept 18 Sept 17 Sept 17

Life Insurance

71

75

(5)

146


160

(9)

General Insurance

62

43

44

105


91

15

Lenders Mortgage Insurance

12

15

(20)

27


39

(31)

Total cash earnings

145

133 9 278 290 (4)


Insurance key metrics




Life Insurance in-force premiums % Mov't % Mov't


Half Year

Half Year Sept 18 - Full Year Full Year Sept 18 -

$m

Sept 18

March 18 Mar 18 Sept 18 Sept 17 Sept 17

Life Insurance in-force premiums at start of period

1,276 1,068

19

1,068


973

10


Sales / New Business

1


80 283

(72)

363


234

55


Lapses

(79) (75)

5

(154)


(139)

11


Life Insurance in-force premiums at end of period

2


1,277 1,276 - 1,277 1,068 20



Claims ratios

3

for Insurance Business % Mov't % Mov't


Half Year

Half Year Sept 18 - Full Year Full Year Sept 18 -

(%)

Sept 18

March 18 Mar 18 Sept 18 Sept 17 Sept 17

Life Insurance

42 44

(5)


43


37


16

General Insurance

37 54

(31)


46


53


(13)

Lenders Mortgage Insurance

11 20

(45)


16


17


(6)


Gross written premiums % Mov't % Mov't


Half Year

Half Year Sept 18 - Full Year Full Year Sept 18 -

$m

Sept 18

March 18 Mar 18 Sept 18 Sept 17 Sept 17

General Insurance gross written premium

252

251

-

503


508

(1)

Lenders Mortgage Insurance gross written premium

4


90

90

-

180


250

(28)




1

Full Year 2017 includes a methodology change for the calculation of premium discounts, creating a one-off increase of $32 million.

This has no impact on earned premiums. Sales/New Business for Full Year 2018 includes $203 million from Group Life insurance for

BTFG Corporate Super.

2

As at 1 January 2018, Westpac Life Insurance Services Limited became the preferred insurer for BTFG Corporate Superannuation

members. The life insurance in-force premium as at 30 September 2018 consists of $994 million retail, $283 million Group Life

Insurance. (31 March 2018: $1 billion retail, $276 million Group Life insurance; 30 September 2017: $993 million retail, $75 million

Group Life Insurances).

3

Claims ratios are claims over earned premium plus reinsurance rebate. The lenders mortgage insurance claims ratios have been

calculated to include exchange commission.

4

LMI gross written premium includes loans >90% LVR reinsured with Arch Reinsurance Limited. Full Year 2018 gross written

premiums includes $123 million from the arrangement (Second Half 2018: $61 million; First Half 2018 $62 million).

2018 Full Year financial results
Divisional results


Westpac Group 2018 Full Year Financial Results Announcement | 59


3.4 Westpac Institutional Bank


Westpac Institutional Bank (WIB) delivers a broad range of financial products and services to commercial,

corporate, institutional and government customers with connections to Australia and New Zealand. WIB operates

through dedicated industry relationship and specialist product teams, with expert knowledge in financing,

transactional banking, and financial and debt capital markets. Customers are supported throughout Australia as

well as via branches and subsidiaries located in New Zealand, the US, UK and Asia. WIB is also responsible for

Westpac Pacific currently providing a range of banking services in Fiji and PNG. WIB works in an integrated way

with all the Group’s divisions in the provision of more complex financial needs including across foreign exchange

and fixed interest solutions.


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income 741 675

10

1,416


1,328

7

Non-interest income 807 749

8

1,556


1,707

(9)

Net operating income 1,548 1,424

9

2,972


3,035

(2)

Operating expenses (771) (675)

14

(1,446)


(1,351)

7

Core earnings 777 749 4 1,526 1,684 (9)

Impairment (charges) / benefits 21 17

24

38


(56)

large

Operating profit before tax 798 766 4 1,564 1,628 (4)

Tax and non-controlling interests (263) (215)

22

(478)


(469)

2

Cash earnings 535 551 (3) 1,086 1,159 (6)







Economic profit 254 224

13

478


467

2

Expense to income ratio 49.81% 47.40%

241bps

48.65%


44.51%

large

Net interest margin 1.72% 1.58%

14bps

1.65%


1.59%

6bps


As at As at % Mov't As at As at % Mov't

30 Sept 31 March Sept 18 - 30 Sept 30 Sept Sept 18 -

$bn 2018 2018 Mar 18 2018 2017 Sept 17

Deposits 104.8 98.9

6

104.8


92.1

14

Net loans






Loans 77.5 76.4

1

77.5


74.4

4

Provisions (0.3) (0.3)

-

(0.3)


(0.3)

-

Total net loans 77.2 76.1 1 77.2 74.1 4

Deposit to loan ratio 135.75% 129.96%

large

135.75%


124.29%

large

Total assets 102.4 104.8

(2)

102.4


103.1

(1)

TCE 262.1 251.2

4

262.1


249.1

5

Average interest-earning assets

1

86.0 85.9

-

86.0


83.6

3

Impairment charges/(benefits) to average






loans annualised (0.05%) (0.05%)

-

(0.05%)


0.08%

(13bps)

Impaired assets to TCE 0.02% 0.04%

(2bps)

0.02%


0.07%

(5bps)

Total stressed assets to TCE 0.44% 0.52%

(8bps)

0.44%


0.55%

(11bps)

Total funds - 6.6

(100)

-


12.5

(100)


Revenue contribution

                        


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Lending and deposit revenue 844 790

7

1,634


1,549

5

Markets, sales and fee income 439 451

(3)

890


951

(6)

Total customer revenue 1,283 1,241 3 2,524 2,500 1



Derivative valuation adjustments 14 -

-

14


46

(70)

Trading revenue 60 161

(63)

221


317

(30)

Hastings 180 23

large

203


93

118

Other

2

11 (1)

large

10


79

(87)

Total WIB revenue 1,548 1,424 9 2,972 3,035 (2)




1

Averages are based on a six month period for the halves and a twelve month period for the full year.

2

Includes capital benefit and the Bank Levy.

2018 Full Year financial results
Divisional results


60 | Westpac Group 2018 Full Year Financial Results Announcement


Financial performance


Second Half 2018 - First Half 2018


Cash earnings were $16 million or 3% lower than First Half 2018, mostly driven by lower markets income partly

offset by a 14 basis point rise in net interest margin. During Second Half 2018 the exit of the Hastings business

increased both revenue and expenses (and contributed to a higher tax rate). Hastings contributed $19 million in

cash earnings in the half.


Net interest

income

up $66m, 10%

 Loans up 1%, from higher utilisation of mortgage warehouse facilities, following a run down in

balances in First Half 2018;

 Deposits up 6%, from higher Australian transaction balances; and

 Net interest margin up 14 basis points, from higher margins on transaction deposits and reduced

wholesale funding requirements.

Non-interest

income

up $58m, 8%

 Hastings contribution up $157 million primarily from income associated with the exit of the business

and higher performance fees, which typically occur in second half; and

 Excluding Hastings, other non-interest income was down $99 million from a decline in trading

revenue across commodities and foreign exchange.

Expenses

up $96m, 14%

 Hastings expenses were up $84 million, from goodwill write-off and restructuring costs from the exit

of the business; and

 Excluding Hastings, operating expenses were up $12 million or 2% from increased technology and

regulatory and compliance expenses.

Impairment

benefit up $4m,

24%

 Credit quality remained sound, with both stressed and impaired assets to TCE decreasing over the

half; and

 The impairment benefit reflects no new large impaired assets emerging over the period.

Economic profit

up $30m, 13%

 Economic profit increased as disciplined management of credit limits and improving credit quality

reduced allocated capital; and

 Economic profit was also supported by higher franking benefit due to the higher effective tax rate

associated with the non-deductibility of the goodwill write-off.


Full Year 2018 – Full Year 2017


Cash earnings were $73 million or 6% lower than Full Year 2017 mostly due to lower markets revenue. The

decline was partially offset by higher margins and an impairment benefit. In Full Year 2018 the division exited the

Hastings business which lifted both revenues and expenses (and contributed to a higher tax rate) but had little

impact on cash earnings.


Net interest

income

up $88m, 7%

 Lending was up 4%, from increased utilisation of mortgage warehouse facilities and a fall in the A$

lifting Asia trade finance and loan balances;

 Deposits increased 14% from higher Australian transaction balances and term deposits. Asia term

deposits also increased due to foreign exchange translation impacts and to support lending in that

region; and

 Net interest margin was up 6 basis points, from higher transaction deposit margins and reduced

wholesale funding costs. This was partially offset by the full period impact of the Bank Levy (5 basis

points).

Non-interest

income

down $151m,

9%

 Hastings contribution up $110 million, mainly from income associated with the exit of Hastings

business;

 Excluding Hastings, non-interest income was down $261 million, or 16%, primarily from the non-

repeat of several large infrastructure transactions and lower markets revenue in fixed income sales

and trading; and

 Fee income was also lower from increased utilisation of existing credit limits.

Expenses

up $95m, 7%

 Hastings expenses up $87 million, from goodwill write-off and restructuring costs associated with

the exit of the business; and

 Excluding Hastings, operating expenses were up $8 million, or 1%, due to higher technology,

regulatory and compliance expenses.

Impairment

charge positive

movement of

$94m

 Stressed and impaired assets to TCE decreased over the year to near historical lows; and

 The movement in impairment charges was due to the absence of any large downgrade over the

year.

Economic profit

up $11m, 2%

 Disciplined balance sheet management and a reduction in capital allocated to certain institutional

facilities reduced allocated capital;

 Higher effective tax rate (from non-deductible nature of the goodwill write-off) increased the

franking benefit; and

 These benefits more than offset the lower cash earnings contribution.


2018 Full Year financial results
Divisional results


Westpac Group 2018 Full Year Financial Results Announcement | 61


Hastings

1



During 2018 the Hastings business was exited. The business contributed $17 million to cash earnings in

Full Year 2018.


Full Year Full Year

$m Sept 17 Sept 18

Net operating income

1





94


204


Operating expenses




(71)


(158)


Tax and non-controlling interests




(9)


(29)


Cash earnings 14 17




1

Includes capital benefit.

2018 Full Year financial results
Divisional results


62 | Westpac Group 2018 Full Year Financial Results Announcement


3.5 Westpac New Zealand


Westpac New Zealand is responsible for sales and service of banking, wealth and insurance products for

consumers, business and institutional customers in New Zealand. Westpac conducts its New Zealand banking

business through two banks in New Zealand: Westpac New Zealand Limited, which is incorporated in New

Zealand and Westpac Banking Corporation (New Zealand Branch), which is incorporated in Australia. Westpac

New Zealand operates via an extensive network of branches and ATMs across both the North and South Islands.

Business and institutional customers are also served through relationship and specialist product teams. Banking

products are provided under the Westpac brand while insurance and wealth products are provided under Westpac

Life and BT brands, respectively. New Zealand also maintains its own infrastructure, including technology,

operations and treasury.


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

NZ$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income

950 922

3

1,872 1,738

8


Non-interest income

233 244

(5)

477 511

(7)


Net operating income

1,183 1,166

1

2,349 2,249

4


Operating expenses

(468) (468)

-

(936) (962)

(3)


Core earnings

715 698 2 1,413 1,287 10


Impairment (charges) / benefits

24 (27)

large

(3) 76

large


Operating profit before tax

739 671 10 1,410 1,363 3


Tax and non-controlling interests

(204) (189)

8

(393) (392)

-


Cash earnings

535 482 11 1,017 971 5








Economic profit

253 207

22

460 431

7


Expense to income ratio

39.56% 40.14%

(58bps)

39.85% 42.77%

(292bps)


Net interest margin

2.16% 2.15%

1bps

2.15% 2.03%

12bps



As at As at % Mov't As at As at % Mov't

30 Sept 31 March Sept 18 - 30 Sept 30 Sept Sept 18 -

NZ$bn 2018 2018 Mar 18 2018 2017 Sept 17

Deposits






Term deposits

32.6 31.6

3

32.6 30.0

9


Other

29.3 30.0

(2)

29.3 28.4

3


Total deposits

1


61.9 61.6 - 61.9 58.4 6


Net loans






Mortgages

48.9 47.9

2

48.9 46.9

4


Business

29.8 29.5

1

29.8 28.6

4


Other

2.0 2.1

(5)

2.0 2.2

(9)


Provisions

(0.3) (0.4)

(25)

(0.3) (0.4)

(25)


Total net loans

80.4 79.1 2 80.4 77.3 4


Deposit to loan ratio

76.99% 77.88%

(89bps)

76.99% 75.55%

144bps


Total assets

90.0 89.8 - 90.0 88.3 2


TCE

112.0 111.7

-

112.0 108.8

3


Third party liquid assets

7.5 8.6

(13)

7.5 8.7

(14)


Average interest-earning assets

2


87.9 86.0

2

87.0 85.8

1


Total funds

10.7 10.3

4

10.7 10.1

6



                        

As at As at As at As at

30 Sept 31 March 30 Sept 31 March

2018 2018 2017 2017

Credit quality



Impairment charges/(benefits) to average loans annualised

3


(0.06%) 0.07% (0.10%) (0.09%)


Mortgage 90+ day delinquencies

0.11% 0.16% 0.12% 0.14%


Other consumer loans 90+ day delinquencies

0.62% 0.86% 0.57% 0.58%


Impaired assets to TCE

0.15% 0.21% 0.18% 0.20%


Total stressed assets to TCE

1.57% 1.86% 2.06% 2.41%






1

Total deposits in this table refer to total customer deposits.

2

Averages are based on a six month period for the halves and a twelve month period for the full year.

3

The presented ratios are for the halves ended 30 September and 31 March.

2018 Full Year financial results
Divisional results


Westpac Group 2018 Full Year Financial Results Announcement | 63


Financial performance (NZ$)


Second Half 2018 – First Half 2018


Core earnings increased 2% over the half supported by a 1 basis point increase in net interest margin partly offset

by lower non-interest income. A $51 million turnaround in impairments (a $24 million benefit compared to a $27

million charge in First Half 2018), supported the 11% increase in cash earnings.


Net interest

income

up $28m, 3%

 Loans were up 2%, mostly from mortgages. Growth was below system for the half (mortgage

growth 0.7 times system

1

) as the division balanced return with growth;

 Deposits were little changed over the half with growth in term deposits offset by a decline in

business deposits. The business focused on retail consumer deposits, with household deposits

growing at 1.1 times system

1

; and

 Net interest margin was up 1 basis point from higher mortgage and business spreads partly offset

by lower deposit spreads.

Non-interest

income

down $11m, 5%

 Decline was primarily due to the removal of certain consumer fees (including some ATM fees); and

 Partly offset by higher investment income from a 4% rise in fund balances, an increase in financial

markets income, and higher business fees.

Expenses

flat

 Productivity from the division's transformation program, including lower network costs, increased

self-service and digitising more activity, offset increases in business as usual expenses; and

 Project spend associated with the transformation program was lower and this offset higher

regulatory and compliance costs.

Impairment

benefit of $24m

compared to an

impairment

charge of $27m

 Credit quality improved with stressed assets to TCE reducing 29 basis points to 1.57%. The decline

was mostly due to the continued improvement in the dairy sector. Other consumer delinquencies

decreased 24 basis points to 0.62%, mostly from the resolution of an operational issue in

collections; and

 Impairment charges benefited from the write-back and recovery of some facilities and a benefit for

provisions no longer required for the New Zealand dairy overlay.

Economic profit

up $46m, 22%

 Economic profit increased 22%, with cash earnings growing 11% and allocated capital increasing

2% in line with lending growth.


Full Year 2018 – Full Year 2017


Core earnings increased 10% over the year supported by a 12 basis point increase in net interest margin, and a

3% decline in expenses, partly offset by lower non-interest income. Cash earnings growth was up 5% as Full Year

2018 recorded an impairment charge of $3 million compared to an impairment benefit in Full Year 2017.


Net interest

income

up $134m, 8%

 Loans increased $3.1 billion (4%), with the majority ($2.0 billion) in mortgages. Business growth of

$1.2 billion, was across a broad range of sectors. Overall consumer lending was below system as

the division balanced return with growth;

 Deposits increased $3.5 billion, more than funding loan growth over the year, and resulting in the

deposit to loan ratio increasing 144 basis points to 77.0%. Most deposit growth was in term

products as customers sought higher yields; and

 Net interest margin was 12 basis points higher from increased mortgage and business lending

spreads, partly offset by lower deposit spreads.

Non-interest

income

down $34m, 7%

 Decline was driven by lower cards income, product simplification (reducing some fees on existing

accounts), and customer migration to lower/no fee digital channels; and

 Higher investment income from a 6% rise in funds and higher merchant and business lending fees,

partly offset these declines.

Expenses

down $26m, 3%

 Benefits from the transformation program include a reduction in branch numbers (down 6 over the

year), lower FTE, and increased self-service from digitisation;

 Project costs associated with the transformation program were also lower; and

 Partly offsetting these benefits were increased risk management and regulatory costs and higher

costs from annual salary reviews and inflation.

Impairment

charge of $3m

compared to an

impairment

benefit of $76m

 Credit quality improved with stressed assets to TCE reducing 49 basis points to 1.57%. The decline

was mostly due to the continued improvement in the dairy sector. Consumer 90+ day delinquencies

remain near historic lows; and

 Impairment charges were higher due to the non-repeat of write-backs of some large facilities and

improvement in the dairy industry across Full Year 2017.

Economic profit

up $29m, 7%

 Growth was broadly in line with the rise in cash earnings of 5%.


.



1

RBNZ data: five months April–August 2018.

2018 Full Year financial results
Divisional results


64 | Westpac Group 2018 Full Year Financial Results Announcement


3.6 Group Businesses


This segment comprises:


 Treasury, which is responsible for the management of the Group’s balance sheet including wholesale funding,

capital and management of liquidity. Treasury also manages the interest rate risk and foreign exchange risks

inherent in the balance sheet, including managing the mismatch between Group assets and liabilities.

Treasury’s earnings are primarily sourced from managing the Group’s balance sheet and interest rate risk

(excluding Westpac New Zealand) within set risk limits;


 Group Technology

1

, which comprises functions for the Australian businesses, is responsible for technology

strategy and architecture, infrastructure and operations, applications development and business integration;


 Core Support

2

, which comprises functions performed centrally, including Australian banking operations,

property services, strategy, finance, risk, compliance, legal, human resources and customer and corporate

relations; and


Group Businesses also includes earnings on capital not allocated to divisions, certain intra-group transactions that

facilitate presentation of performance of the Group’s operating segments, earnings from non-core asset sales,

earnings and costs associated with the Group’s Fintech investments, and certain other head office items such as

centrally raised provisions.



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income

375 437

(14)

812 713

14


Non-interest income

22 13

69

35 (33)

large


Net operating income

397 450

(12)

847 680

25


Operating expenses

(282) (289)

(2)

(571) (456)

25


Core earnings

115 161 (29) 276 224 23


Impairment (charges) / benefits

15 (13)

large

2 43

(95)


Operating profit before tax

130 148 (12) 278 267 4


Tax and non-controlling interests

(87) (90)

(3)

(177) (175)

1


Cash earnings

43 58 (26) 101 92 10



Treasury % Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income

331 406

(18)

737 675

9


Non-interest income

4 6

(33)

10 8

25


Net operating income

335 412

(19)

747 683

9


Cash earnings

211 269 (22) 480 436 10



Treasury Value at Risk (VaR)

3


                            


$m Average High Low

Six months ended 30 September 2018

29.3


32.6 25.6


Six months ended 31 March 2018

39.3


56.7 27.0


Six months ended 30 September 2017

33.2


57.4 24.2





1

Costs are fully allocated to other divisions in the Group.

2

Costs are partially allocated to other divisions in the Group, with costs attributed to enterprise activity retained in Group Businesses.

3

VaR includes trading book and banking book exposures. The banking book component includes interest rate risk, credit spread risk in

liquid assets and other basis risks as used for internal management purposes.

2018 Full Year financial results
Divisional results


Westpac Group 2018 Full Year Financial Results Announcement | 65


Financial performance


Second Half 2018 – First Half 2018


Cash earnings decreased $15 million in the half primarily from lower Treasury revenue, partly offset by reduced

expenses and a lower impairment charge.


Net operating

income down

$53m, 12%

 Lower Treasury revenue related to interest rate risk management; partly offset by

 Higher earnings from centrally held capital and impact of New Zealand earnings hedges.

Expenses down

$7m, 2%

 Lower expenses primarily from additional payroll related rebates and a decrease in costs

associated with the Royal Commission; partly offset by

 Higher regulatory and compliance costs.

Impairment

charges

$28m

movement

 Movement in impairments reflects a change to centrally held overlays, predominantly from a

reduction in the overlays provision in the half ($14 million), compared to a $12 million charge in

First Half 2018.

Tax and non-

controlling

interests down

$3m, 3%

 Effective tax rate is higher than the Australian company tax rate of 30%, mostly due to the impact of

hybrid distributions that are not tax deductible.


Full Year 2018 – Full Year 2017


Cash earnings increased $9 million primarily from higher Treasury revenue and earnings on capital, partly offset

by increased expenses and a lower impairment benefit.


Net operating

income up

$167m, 25%

 Net interest income increased $99 million primarily from Treasury revenue related to Australian

interest rate risk management and increased earnings from centrally held capital.

 Non-interest income increased $68 million primarily due to the impact of New Zealand earnings

hedges and a $10 million gain on asset sales.

Expenses up

$115m, 25%

 Higher regulatory and compliance costs, including costs associated with the Royal Commission,

and estimated provisions for litigation;

 Higher restructuring costs; and

 Expenses associated with the Group’s fintech investments

Impairment

benefit

$41m

movement

 Movements in impairments reflect a $2 million benefit from a reduction to centrally held overlays

during Full Year 2018, compared to a $43 million benefit in Full Year 2017.


2018 Full Year financial results
Table of Contents

66 | Westpac Group 2018 Full Year Financial Results Announcement

4.0 Full Year financial report 2018

4.1 Significant

developments 67

4.2 Consolidated income statement 80

4.3 Consolidated statement of comprehensive income 81

4.4 Consolidated balance sheet 82

4.5 Consolidated statement of changes in equity 83

4.6 Consolidated cash flow statement 85

4.7 Notes to the consolidated financial statements 86

Note 1 Basis of preparation

86

Note 2 Segment reporting

87

Note 3 Net interest income

91

Note 4 Non-interest income

92

Note 5 Operating expenses

93

Note 6 Income tax

94

Note 7 Earnings per share

95

Note 8 Average balance sheet and interest rates

96

Note 9 Loans

97

Note 10 Provisions for impairment charges

98

Note 11 Credit quality

99

Note 12 Deposits and other borrowings

101

Note 13 Fair values of financial assets and liabilities

102

Note 14 Contingent liabilities, contingent assets and credit commitments

108

Note 15 Shareholders’ equity

112

Note 16 Notes to the consolidated cash flow statement

114

Note 17 Subsequent events

115

4.8 Statement in relation to the audit of the financial statements 116

2018 Full Year financial results
Significant Developments

Westpac Group 2018 Full Year Financial Results Announcement | 67

S

ignificant developments

Corporate significant developments

Royal Commission into the banking, superannuation and financial services industries

On 14 December 2017, the Australian Government established a Royal Commission into potential misconduct in

Australia's ba

nks and other financial services entities. The terms of reference for the Royal Commission require it

to consider (amongst other things) the conduct of banks, insurers, financial service providers, superannuation

funds (not including self-managed superannuation funds) and intermediaries between borrowers and lenders, and

the effectiveness of Australian regulators in addressing misconduct in financial institutions. The Royal Commission

is not required to inquire into matters such as the financial stability of Australia's banks. A final report is to be

provided by the Commission to the Australian Government by 1 February 2019, and an interim report was

released and tabled in parliament on 28 September 2018.

The Royal Commission is inquiring into potential misconduct and conduct, practices, behaviour or business

activities by

financial services entities that may fall below community standards and expectations. The

Commission has sought and received public submissions as to misconduct issues in financial services and

conducted a range of public hearings which have considered case studies of alleged misconduct issues.

Westpac has provided the Commission with documents and witness statements and made submissions in all

rounds of the

Royal Commission to date. The Interim Report of the Commission released on 28 September 2018

outlined a range of views the Commissioner has formed to date based on the information and hearings so far and

has requested submissions on key areas of policy that might affect or address misconduct in the financial services

industry. Many of those matters could have significant impacts on particular entities (including Westpac) and the

financial services industry generally, as well as affecting the financial performance of financial institutions,

including banks. Recommendations may include matters which could cause structural change to the financial

services industry and/or business models used in the industry, changes to the compensation and incentive

structures within the financial services industry, and changes involving the way financial services are regulated.

Westpac made submissions in relation to the questions posed in the Interim Report on 26 October 2018.

The Commission will ultimately make findings and recommendations having considered the submissions Counsel

Assistin

g, relevant financial institutions, other relevant bodies including regulators and the general public have

made during the course of the proceedings of the Commission. The Commission’s findings and recommendations

may include recommendations as to civil or criminal prosecutions that should be conducted against financial

institutions and individuals, recommendations as to legislative reform and in respect of matters which regulatory or

other policy bodies should consider.

In the event that the Federal Government supports recommended regulatory changes, the Royal Commission may

result in changes to legislation and regulation. The Royal Commission is also considering the regulation and


enforcement practices of our regulators. Any findings or recommendations made by the Royal Commission are

likely to have and could continue to prompt regulators to commence investigations into various financial services

entities including Westpac. Those steps could subsequently result in administrative or enforcement action being

taken. The Commission may also prompt our regulators to alter their existing policies and practices (including

increasing their expectations for entities that they regulate, including Westpac) and increase the number of

potential contraventions they choose to publicly litigate rather than otherwise resolve, which could harm our

reputation and increase our liabilities related to legal proceedings. There is also a risk that matters considered

during the Royal Commission have resulted in or could encourage civil claims against financial institutions

including class actions.

Parliamentary inquiries and other reviews

On 16 September 2016, the Chairman of the House of Representatives Standing Committee on Economics

announced th

at the Committee had commenced its Review of the Four Major Banks (Parliamentary Review). The

terms of reference for the Parliamentary Review are wide-ranging, with one area of focus being how individual

banks and the industry as a whole are responding to issues identified through other inquiries, including through the

Australian Banking Association (ABA) action plan. Westpac attended public hearings of the Parliamentary Review

on 6 October 2016, 8 March 2017, 11 October 2017 and 11 October 2018.

The third report of the Parliamentary Review was published on 7 December 2017. In its third report, the Committee

made recommendations to

ensure merchants have the choice of how to process "tap and go" payments on dual

network cards, that the Australian Competition and Consumer Commission (ACCC) as part of its inquiry into

residential mortgage products should assess the repricing of interest-only mortgages that occurred in June 2017,

that legislation is introduced to mandate banks' participation in Comprehensive Credit Reporting (discussed below)

and that the Attorney-General should review the threshold transaction reporting obligations in light of the issues

identified in a case brought by the Australian Transaction Reports and Analysis Centre against the Commonwealth

Bank of Australia.

2018 Full Year financial results
Significant Developments


68 | Westpac Group 2018 Full Year Financial Results Announcement


On 29 November 2016, the Senate referred an inquiry into the regulatory framework for the protection of

consumers, including small businesses, in the banking, insurance and financial services sector to the Senate

Economics References Committee. The terms of reference for the inquiry focus on a range of matters relating to

the protection of consumers against wrongdoing in the sector. They also require the inquiry to examine the

availability and adequacy of redress and support for consumers who have been victims of wrongdoing. The inquiry

reporting date has been revised to 15 November 2018 to allow for the interim report of the Royal Commission to

be handed down.


In addition to the reviews and inquiries mentioned above, the ACCC is undertaking a specific inquiry into the

pricing of residential mortgages by those banks affected by the Bank Levy (including Westpac), which include

monitoring the extent to which the Bank Levy is passed on to customers. An interim report was published in March

2018 and a final report is due in November 2018.


The inquiry into the pricing of residential mortgages is the first task of the Financial Services Unit (FSU),

established by the ACCC in 2017 to undertake regular inquiries into specific financial services competition issues.

The FSU has commenced market studies work from July 2018. The precise scope of that work has not yet been

determined, and could include a review of the impact of regulatory measures which affect the ability of smaller

banks to compete against the major banks, barriers to entry in financial services markets and consumer switching.


On 2 October 2018, the ACCC announced it was holding an inquiry into the supply of foreign currency conversion

services in Australia. The inquiry is the second task of the FSU, and will examine the pricing of foreign currency

conversion services and evaluate whether there are impediments to effective price competition in the sector. A

report is due to be provided by the ACCC to the Treasurer by 31 May 2019.


As these reviews and inquiries progress, they may lead to further regulation and reform.


APRA self-assessment


On 1 May 2018, in the context of the publication of the final report in relation to the prudential inquiry into the

Commonwealth Bank of Australia, APRA indicated that all regulated financial institutions would benefit from

conducting a self-assessment into their frameworks and practices in relation to governance, culture and

accountability. For large financial institutions such as Westpac, APRA noted it will also be seeking written

assessments in relation to these matters that have been reviewed and endorsed by their Board. Westpac’s self-

assessment is currently underway and the report is due to APRA on 30 November 2018.


Productivity Commission Inquiry into Competition in the Australian Financial System


In May 2017, the Australian Government announced a Productivity Commission inquiry into competition in the

financial system. This review was a recommendation of the Financial System Inquiry (FSI). The terms of reference

were broad and required the Productivity Commission to review competition in Australia's financial system with a

view to improving consumer outcomes, the productivity and international competitiveness of the financial system

and the economy more broadly, and supporting ongoing financial system innovation, while balancing these with

financial stability objectives.


The Productivity Commission released its final report on 3 August 2018 in which it found that financial system

regulation since the Global Financial Crisis had favoured stability over competition. A number of the Productivity

Commission's recommendations were aimed at addressing this perceived regulatory imbalance, including that:


 the Australian Government should implement an open banking system;


 the ACCC should receive a mandate to 'champion' competition in the financial system;


 trail commissions, volume-based commissions, campaign-based commissions and volume-based payments

should be banned in mortgage broking and clawback of commissions from brokers restricted to a maximum 2

year period;


 all brokers, aggregators, lenders and their employees who provide home loans to customers should have a

clear legally-backed best interest obligation to their clients;


 all banks should appoint a Principal Integrity Officer (PIO) obliged by law to report directly to their board on the

alignment of any payments made by the institution with the new customer best interest duty. The PIO would

also have an obligation to report independently to ASIC in instances in which a board is not responsive to their

advice;


 the ACCC should undertake five-yearly market studies on the effect of vertical and horizontal integration on

competition in the financial system. The first of these studies should commence in 2019 and include

establishing a robust evidence base of integration activity in the financial system;


2018 Full Year financial results
Significant Developments


Westpac Group 2018 Full Year Financial Results Announcement | 69


 ASIC should require all lenders to provide those borrowers that are levied with lenders mortgage insurance

(LMI) with the option of such insurance being levied once at the commencement of their home loan (whether

paid as a lump sum or as deferred payments) or it being levied annually over the first 6 years of their loan,

including requiring them to also provide borrowers with transparency in relation to the comparison of these

options;


 where LMI is levied at the commencement of the home loan, all lenders should be required to set a schedule of

refunds on the cost of LMI when borrowers choose to refinance or pay out their loan within 6 years of the loan

being originated. The refund schedule should be made available to the borrower before any fee or charge is

levied; and


 the Payments System Board should introduce a ban on card payment interchange fees by mid-2019.


ASIC action on compliance breaches with fees disclosure and renewal notices


On 12 October 2018, ASIC announced a review of compliance with requirements for Fee Disclosure Statements

(FDS) and Renewal Notices. ASIC advised that it has received a number of breach reports from licensees which

indicate they may have failed to comply with the FDS and Renewal Notice requirements that were implemented as

part of the FoFA reforms. These reports are currently being investigated by ASIC, and ASIC may take

enforcement action where breaches are substantiated. In addition to investigating these particular instances, ASIC

announced that it will test compliance with FDS and Renewal Notice requirements across the financial advice

sector.


ASIC will report its findings in 2019.


Residential mortgage lending - reviews by and engagement with regulators


In recent years, regulators have focused on aspects of residential mortgage lending standards across the industry.

APRA has been looking at, and speaking publicly about, the broader issue of bank serviceability standards

pertaining to residential mortgage lending.


During the year, Westpac further strengthened its controls on mortgage serviceability requirements. This work has

been guided by the findings identified through the 2016/17 targeted review of data used in residential mortgage

serviceability assessments, which was undertaken by Westpac (and other large ADIs) at APRA’s request. The

focus of the review was on the adequacy of controls used to ensure borrower information in serviceability

assessments was complete and accurate. Westpac engaged PricewaterhouseCoopers (PwC) to undertake the

targeted review which was completed in May 2017. Based on the results of their evaluation of the design and

operating effectiveness of the controls in place, PwC issued a qualified opinion on the basis of 8 of the 10 control

objectives stipulated by APRA. While PwC found that Westpac had implemented a wide range of controls related

to verifying certain categories of borrower information (particularly in relation to income), they noted that Westpac

should give further consideration to strengthening controls in certain areas, such as declared expenses and other

debts.


Westpac is continuing to engage with APRA in relation to its progress in strengthening these controls together with

its risk management framework for residential mortgage lending, including in relation to oversight, operating

systems and controls, and assurance.


Additionally, in line with APRA’s letter to ADIs dated 26 April 2018 (Embedding Sound Residential Mortgage

Lending Practices), Westpac has been engaging with APRA in relation to its residential mortgage lending policies

and practices.


In the mortgage area, ASIC continues to focus on interest only mortgage origination and high risk customer groups

(such as customers with reverse mortgages). ASIC has also reviewed public statements by some banks (including

Westpac) about interest rate changes, following the introduction of APRA's macro-prudential limits for ADIs in

respect of interest only lending flows. Westpac is working with ASIC on their reviews in these areas.


Anti-Money laundering and counter-terrorism financing reforms and initiatives


On 13 December 2017, the Anti-Money Laundering and Counter-Terrorism Financing Amendment Act 2017 (Cth)

(Amendment Act) became effective and introduced a number of reforms to the Anti-Money Laundering and

Counter Terrorism Financing Act 2006 (Cth) (AML/CTF Act), including:


 expanding the Australian Transaction Reports and Analysis Centre's (AUSTRAC) power to issue infringement

notices and remedial directions;


 refining the 'tipping-off' provisions so that reporting entities can share information with certain related bodies

corporate; and


 regulating digital currency exchange providers.


2018 Full Year financial results
Significant Developments


70 | Westpac Group 2018 Full Year Financial Results Announcement


Many of the changes introduced by the Amendment Act arise from a recent review of Australia's AML/CTF

framework (Statutory Review), the findings of which were set out in the Report on the Statutory Review of the

AML/CTF Act and Associated Rules and Regulations, which was tabled in Parliament on 29 April 2016. The

Statutory Review took into account the relevant findings of the Financial Action Task Force's mutual evaluation of

Australia's AML/CTF regime. The Government has published a 'Project Plan' for implementing the reforms

recommended by the Statutory Review, and it is likely further reforms will be legislated in the near future.


In addition to the potential for ongoing legislative change, over the past few years AUSTRAC has increasingly

emphasised its role in collecting, analysing and disseminating financial intelligence data to its law enforcement

partners. One way AUSTRAC has sought to do this is through greater collaboration with the financial services

industry. In 2016, AUSTRAC created the Fintel Alliance, an initiative which involves AUSTRAC, various financial

services entities (including Westpac) and public sector bodies collaborating with the aim of developing and sharing

actionable intelligence and insights that address key AML/CTF risks.


In this environment of ongoing legislative reform, regulatory change and increased industry focus, Westpac

continues to engage with AUSTRAC and has been undertaking a review of its AML/CTF control environment that

is designed to consider and assess our AML/CTF policies, the completeness of data feeding into our AML/CTF

systems and our anti-money laundering and counter-terrorism financing processes and controls. Westpac has

been regularly updating AUSTRAC on the progress of this review and has commenced implementing a number of

improvements to its AML/CTF policies, systems and controls together with related remediation work in respect of

certain reporting practices. These efforts have related to matters such as customer on-boarding and ongoing

customer due diligence.


The Group has recently self-reported to AUSTRAC a failure to report a large number of International Funds

Transfer Instructions (IFTIs) (as required under Australia’s AML/CTF Act) in relation to one WIB product. These

IFTIs relate to batch instructions received from 2009 until recently from a small number of correspondent banks for

payments made predominantly to beneficiaries in Australia in Australian dollars. Through the product, Westpac

facilitates payments on behalf of clients of certain of its correspondent banks. The majority of the payments are

low value and made by Government pension funds and corporates. The Group is investigating and working with

AUSTRAC to remediate the failure to report IFTIs. Further details regarding the consequences of the failure to

comply with financial crime obligations are set out in the Risk Factors section of the 2018 Westpac Annual Report.


Banking Executive Accountability Regime


On 1 July 2018 the Banking Executive Accountability Regime (BEAR), which applies to large ADIs such as

Westpac, came into effect. The Government's stated intention of BEAR is to introduce a strengthened

responsibility and accountability framework for the most senior and influential directors and executives in ADI

groups (referred to as 'accountable persons' under BEAR).


BEAR involves a range of new measures, including:


 imposing a set of requirements to be met by ADIs and accountable persons, including accountability

obligations;


 requirements for ADIs to register accountable persons with APRA prior to their commencement in an

accountable person role, to maintain and provide APRA with a map of the roles and responsibilities of

accountable persons across the ADI group, to give APRA accountability statements for each accountable

person detailing that individual's roles and responsibilities and to report any breaches by the ADI or an

accountable person of their respective accountability obligations to APRA; and


 new and stronger APRA enforcement powers, including disqualification powers in relation to accountable

persons who breach the obligations of BEAR and a new civil penalty regime that will enable APRA to seek civil

penalties in the Federal Court of up to $210 million (for large ADIs, such as Westpac) where an ADI breaches

its obligations under BEAR and the breach relates to 'prudential matters'.


Westpac implemented BEAR, including filing all required documents with APRA, by the required date of 1 July

2018.


Australian Securities and Investments Commission (ASIC) Enforcement Review Taskforce


On 19 October 2016, the Australian Government announced that the ASIC Enforcement Review Taskforce

(Taskforce) would conduct a review into the suitability of ASIC's existing regulatory tools (including the penalties

available) and whether they need to be strengthened.


The Taskforce completed its report in December 2017 and made 50 recommendations to the Australian

Government. On 20 April 2018, the Australian Government announced that it has agreed, or agreed in principle, to

all 50 recommendations and will prioritise the implementation of 30 of those recommendations. The remaining 20

recommendations will be considered with the final report of the Royal Commission.


2018 Full Year financial results
Significant Developments


Westpac Group 2018 Full Year Financial Results Announcement | 71


The Taskforce made recommendations on, among other things:


 reforms to the mandatory breach reporting framework including when a reporting obligation is triggered,

expanding the class of reports that must be made to include misconduct by individual advisers and employees

and strengthening the penalties for failing to report, including through the introduction of an infringement notice

regime;


 strengthening ASIC's licensing powers, which would enable ASIC to take action to refuse to grant, or to

suspend or cancel, a licence where the applicant or licensee is not considered to be a fit and proper person;


 expanding ASIC's powers to ban individuals working in financial services businesses where they are found to

be unfit, improper or incompetent;


 increasing fines and strengthening penalties for corporate and financial sector misconduct;


 providing ASIC with the power to issue directions to financial services licensees and credit licensees in relation

to the conduct of their business; and


 enhancing ASIC’s search warrant powers to provide them with greater flexibility to use seized materials and

granting ASIC access to telecommunications intercept material.


Progress has been made in implementing these recommendations, including:


 ASIC releasing a report on 25 September 2018 on the breach reporting processes of 12 financial services

groups, including Westpac;


 the Australian Government publicly endorsing the proposal by the ASIC Enforcement Review Taskforce to

expand ASIC’s powers in respect of corporate and financial services misconduct, including the criminal and

civil penalties which apply and introducing the ‘Treasury Laws Amendment (Strengthening Corporate and

Financial Sector Penalties) Bill 2018’ (Cth); and


 the Australian Government announcing an increase in ASIC’s funding in order to introduce a close and

continuous monitoring program, in which ASIC embeds staff within the institutions which it supervises.


Enhanced penalties for corporate and financial sector misconduct


On 24 October 2018, the Australian Government introduced into Parliament the Treasury Laws Amendment

(Strengthening Corporate and Financial Sector Penalties) Bill 2018 (Cth), which proposes to strengthen penalties

for corporate and financial sector misconduct consistent with the ASIC Enforcement Review Taskforce

recommendations. If passed in its current form, the Bill will:


 update the penalties for certain criminal offences in legislation administered by ASIC, including increasing the

maximum imprisonment penalties for certain criminal offences, introducing a formula to calculate financial

penalties for criminal offences, and removing imprisonment as a penalty but increasing the financial penalties

for all strict and absolute liability offences;


 introduce ordinary criminal offences that sit alongside strict and absolute liability offences;


 introduce the ability for courts to make relinquishment orders for civil penalty provision contraventions;


 modernise and expand the civil penalty regime by making a wider range of offences subject to civil penalties;


 harmonise and expand the infringement notice regime;


 introduce a new test that applies to all dishonesty offences under the Corporations Act 2001 (Cth); and


 ensure the courts prioritise compensating victims over ordering the payment of financial penalties.


Product design and distribution obligations and product intervention power


On 21 December 2017, the Australian Treasury released draft legislation that would amend the Corporations Act

2001 (Cth) and the National Consumer Credit Protection Act 2009 (Cth) in order to grant ASIC a product

intervention power and introduce a new 'principles-based' product design and distribution obligation on issuers and

distributors. A further exposure draft was released for consultation in July 2018.


Westpac lodged a submission with the Australian Treasury on 12 February 2018 and on 16 August 2018 in

response to the draft legislation and its revision respectively.


On 20 September 2018, the Treasury Laws Amendment (Design and Distribution Obligations and Product

Intervention Powers) Bill 2018 (Cth) was introduced into Parliament. The Bill is currently before the House of

Representatives. Exposure draft regulations in relation to the Bill were released for consultation on 23 October

2018.

2018 Full Year financial results
Significant Developments


72 | Westpac Group 2018 Full Year Financial Results Announcement


Australian Banking Association Banking Reform Program and industry initiatives


On 21 April 2016, the ABA announced an action plan to protect consumer interests, increase transparency and

accountability and build trust and confidence in banks.


The reform program includes a number of industry-led initiatives including:


 a review of product sales commissions and product based payments;


 the establishment of an independent customer advocate in each bank;


 supporting the broadening of external dispute resolution schemes;


 evaluating the establishment of an industry-wide, mandatory, last resort compensation scheme;


 strengthening protections available to whistleblowers;


 the implementation of a new information sharing protocol to help stop individuals with a history of poor conduct

moving around the industry;


 strengthening the commitment to customers in the Banking Code of Practice; and


 supporting ASIC as a strong regulator.


On 17 April 2018, the independent governance expert overseeing the ABA action plan, Mr Ian McPhee, released

his eighth and final report titled, Australian banking industry: Package of initiatives, which noted that banks have

made good progress in delivering the initiatives, with most initiatives now implemented. Reporting by the banks to

Ian McPhee about their implementation of key industry initiatives has now concluded. The ABA has committed to

member banks providing further bi-annual external reporting on their implementation progress.


On 31 July 2018, ASIC approved the Banking Code of Practice with an implementation date of 1 July 2019. The

new code replaces the previous version, the Code of Banking Practice 2013.


Westpac has fully implemented the recommendations from the Retail Banking Remuneration review chaired by Mr

Stephen Sedgwick on 1 October 2018 for our employees, two years ahead of schedule.


Changes to wealth business


On 20 June 2018, BT Financial Advice announced that its customers operating through the Westpac, St.George,

Bank of Melbourne and BankSA networks will benefit from the removal of grandfathered payments attributable to

their BT products. The change to remove the majority of grandfathered payments occurred on 1 October 2018 with

the removal of certain more complex grandfathered payments to follow shortly. The introduction of the Future of

Financial Advice (FoFA) reforms in 2013 included a prospective ban on conflicted remuneration. Generally,

arrangements in place prior to the commencement of FoFA were grandfathered, permitting the continuation of

grandfathered payments, such as commissions, under those arrangements.


On 23 July 2018, BT Financial Group announced three new initiatives:


 significant pricing changes to its flagship platform, BT Panorama, so that the pricing structure is significantly

lower, simpler and no longer based on scale;


 the launch of a ‘compact’ BT Panorama offer for simpler investment; and


 an online adviser services hub, BT Open Services.


Open banking regime


On 9 February 2018, the final report of the Review into Open Banking in Australia was released. The report makes

50 recommendations in total, including recommendations on:


 the regulatory framework to support open banking;


 what data should be shared and with whom;


 what safeguards are needed to inspire confidence in data sharing;


 how data should be transferred; and


 how open banking should be rolled out.


On 9 May 2018 the Government announced that it agreed with the recommendations of the report, and that it

would phase in open banking in stages with all major banks (including Westpac) required to make data available

on credit and debit cards, together with deposit and transaction accounts by 1 July 2019 and on mortgages by 1

February 2020. Data on all products recommended by the report will be required to be made available by 1 July

2020. All remaining banks will be required to implement open banking with a 12-month delay on the timelines set

for the major banks. The ACCC will be empowered to adjust timeframes if necessary.

2018 Full Year financial results
Significant Developments


Westpac Group 2018 Full Year Financial Results Announcement | 73


On 15 August 2018, the Australian Treasury released draft legislation that would amend the Competition and

Consumer Act 2010 (Cth), the Privacy Act 1988 (Cth) and the Australian Information Commissioner Act 2010 (Cth)

to introduce a consumer data right which will apply to particular sectors designated by the Treasurer, in response

to which Westpac lodged a submission. A further draft of the legislation (including a draft designation) was

released by the Australian Treasury on 24 September 2018. The banking sector is the first sector to which the right

will apply. A Consumer Data Right Rules Framework was also released by the ACCC in September 2018 and

Westpac lodged a submission on the Framework on 12 October 2018.


Harper Competition Reforms


In November 2017, the Competition and Consumer Amendment (Competition Policy Review) Act 2017 (Cth) and

the inter-related Competition and Consumer Amendment (Misuse of Market Power) Act 2017 (Cth) came into

effect, making significant changes to the Competition and Consumer Act 2010 (Cth) following recommendations by

the Competition Policy Review which was chaired by Professor Ian Harper.


These reforms included:


 broadening the scope of the existing prohibition on misuse of market power. Corporations with substantial

market power are prohibited from engaging in any conduct with the purpose or likely effect of substantially

lessening competition in a market in which the corporation (or its related bodies corporate) supplies or acquires

goods or services;


 a new prohibition on engaging in a 'concerted practice' that has the purpose, effect or likely effect of

substantially lessening competition;


 in light of the new concerted practices prohibition, the repeal of the bank-specific prohibition on price signalling;


 providing the ACCC with a 'class exemption' power which enables it to determine that various provisions in the

Competition and Consumer Act 2010 (Cth) do not apply to certain types of conduct;


 removing the per se prohibition on third line forcing or ‘third party bundling’ of goods and services unless the

conduct is notified to the ACCC. Instead this practice will be subject to a test of whether the bundling is likely to

have the purpose, effect or likely effect of substantially lessening competition; and


 streamlining the existing procedure to review proposed mergers.


Comprehensive Credit Reporting (CCR)


On 28 March 2018, the National Consumer Credit Protection Amendment (Mandatory Comprehensive Credit

Reporting) Bill 2018 (Cth) was introduced into Parliament. Whilst the bill remains in the Senate, if passed in its

current form, the bill will mandate the provision of CCR data to credit reporting bodies. Westpac is committed to

the use of CCR to support our principles of responsible lending, and as such we voluntarily supplied 55% of our

consumer credit accounts on 17 September 2018.


Westpac will supply the residual 45% of consumer credit accounts by 17 September 2019. To support our

implementation, Westpac is now a signatory of the Principles of Reciprocity and Data Exchange, which provides

governance and most importantly key consumer data protection protocols within the CCR data sharing

environment.


Financial benchmarks reform


The Treasury Laws Amendment (2017 Measures No.5) Act 2018 (Cth) commenced on 12 April 2018 which

strengthens the regulation of financial benchmarks. The measures include:


 ASIC being empowered to develop enforceable rules for administrators and entities that make submissions to

significant benchmarks (such as Westpac), including the power to compel submissions to benchmarks in the

case that other calculation mechanisms fail;


 administrators of significant benchmarks being required to hold a new 'benchmark administrator' licence issued

by ASIC (unless granted an exemption); and


 the manipulation of any financial benchmark or financial product used to determine a financial benchmark

(such as negotiable certificates of deposit) being made a specific criminal offence and subject to civil penalties.


Issue of Westpac Capital Notes 5


On 13 March 2018, Westpac issued $1.69 billion of securities known as Westpac Capital Notes 5, which qualify as

Additional Tier 1 capital under APRA's capital adequacy framework.


2018 Full Year financial results
Significant Developments


74 | Westpac Group 2018 Full Year Financial Results Announcement


Transfer and conversion of Westpac convertible preference shares (CPS)


On 13 March 2018, $623 million of CPS were transferred to the Westpac CPS nominated party for $100 each

pursuant to the Westpac Capital Notes 5 reinvestment offer. Those CPS were subsequently bought back and

cancelled by Westpac.


On 3 April 2018, the remaining $566 million of CPS were transferred to the Westpac CPS nominated party for

$100 each. Following the transfer, those remaining CPS were converted into 19,189,765 ordinary shares.


ASIC's responsible lending litigation against Westpac


On 1 March 2017, ASIC commenced Federal Court proceedings against Westpac in relation to home loans

entered into between December 2011 and March 2015, which were automatically approved by Westpac's systems

as part of broader processes. On 4 September 2018 Westpac and ASIC agreed to settle the proceedings on the

basis of a proposed $35 million penalty and declarations that Westpac contravened the National Consumer Credit

Protection Act 2009 (Cth) (NCCPA). The proposed settlement is subject to Court approval, and involves Westpac

accepting that during the relevant period (December 2011 – March 2015), the way that Westpac used the

Household Expenditure Measure (HEM) benchmark to assess home loans, and the way that Westpac assessed

certain interest only loans breached the NCCPA. This meant that during the relevant period, approximately 10,500

home loans should have been referred to manual assessment by a credit officer. A hearing on the proposed

settlement was held on 24 October 2018 and judgment has been reserved.


Outbound scaled advice division proceedings


On 22 December 2016, ASIC commenced Federal Court proceedings against BT Funds Management Limited

(BTFM) and Westpac Securities Administration Limited in relation to a number of superannuation account

consolidation campaigns conducted between 2013 and 2016. ASIC has alleged that in the course of some of

these campaigns, customers were provided with personal advice in contravention of a number of Corporations Act

2001 (Cth) provisions. ASIC has selected 15 specific customers as the focus of their claim. The proceedings were

heard in February 2018. Judgment is pending.


ASIC’s proceedings against Westpac for poor financial advice by a financial planner


On 14 June 2018, ASIC commenced proceedings in the Federal Court against Westpac in relation to alleged poor

financial advice provided by a former financial planner, Mr Sudhir Sinha. Mr Sinha was dismissed by Westpac in

November 2014 and subsequently banned by ASIC. Westpac has proactively initiated remediation to identify and

compensate affected customers and has completed remediation activities. ASIC’s proceedings relate to advice

provided by Mr Sinha in respect of four specific customer files. Westpac has filed a response to ASIC’s allegations.


Class action against Westpac Banking Corporation and Westpac Life Insurance Services Limited


On 12 October 2017 a class action was filed in the Federal Court of Australia on behalf of customers who, since

October 2011, obtained insurance issued by Westpac Life Insurance Services Limited (WLIS) on the

recommendation of financial advisers employed within the Westpac Group. The plaintiffs have alleged that aspects

of the financial advice provided by those advisers breached fiduciary and statutory duties owed to the advisers'

clients, including the duty to act in the best interests of the client, and that WLIS was knowingly involved in those

alleged breaches. Westpac and WLIS are defending the proceedings. These proceedings are currently stayed by

order of the Court, pending the outcome of an appeal concerning a procedural issue unrelated to the substantive

claims made in the class action.


BBSW proceedings


Following ASIC's investigations into the interbank short-term money market and its impact on the setting of the

bank bill swap reference rate (BBSW), on 5 April 2016, ASIC commenced civil proceedings against Westpac in the

Federal Court of Australia, alleging certain misconduct, including market manipulation and unconscionable

conduct. The conduct that was the subject of the proceedings was alleged to have occurred between 6 April 2010

and 6 June 2012. ASIC sought declarations from the court that Westpac breached various provisions of the

Corporations Act 2001 (Cth) and the Australian Securities and Investments Commission Act 2001 (Cth), pecuniary

penalties of unspecified amounts and orders requiring Westpac to implement a comprehensive compliance

program for persons involved in Westpac's trading in the relevant market. The proceedings were heard in late

2017. On 24 May 2018, Justice Beach found that Westpac had not engaged in market manipulation or misleading

or deceptive conduct under the Corporations Act 2001 (Cth). His Honour also found that there was no ‘trading

practice’ of manipulating the BBSW rate. However, the Court found that Westpac engaged in unconscionable

conduct on 4 occasions and that Westpac breached its supervisory duty. Costs and penalties will be determined in

the coming months.


In August 2016, a class action was filed in the United States District Court for the Southern District of New York

against Westpac and a large number of other Australian and international banks alleging misconduct in relation to

BBSW. These proceedings are at an early stage and the level of damages sought has not been specified.

Westpac is defending these proceedings.

2018 Full Year financial results
Significant Developments


Westpac Group 2018 Full Year Financial Results Announcement | 75


Bank Levy for Authorised Deposit-taking Institutions (ADIs)


On 23 June 2017, legislation was enacted that introduced a new levy on ADIs with liabilities of at least $100 billion

(Bank Levy). The Bank Levy became effective from 1 July 2017 and the rate is set at 0.06% per annum of certain

ADI liabilities. There is no end date provided for the Bank Levy. In the first 12 months following the introduction of

the Bank Levy, Westpac paid $376 million to the Australian Government.


Taxation of cross-border financing arrangements


The Australian and New Zealand Governments have each decided to implement the Organisation for Economic

Co-operation and Development's (OECD) proposals relating to the taxation treatment of cross-border financing

arrangements. These proposals affect the taxation arrangements for certain 'hybrid' regulatory capital instruments

issued by Westpac. The Australian provisions were enacted on 24 August 2018 and provide for limited

grandfathering of certain previously issued Additional Tier 1 capital securities. The New Zealand provisions were

enacted on 27 June 2018 and similarly provide for limited grandfathering of certain previously issued Tier 2 capital

securities.


APRA's proposed changes to capital standards


The final report of the FSI in 2014 recommended that APRA set capital standards such that the capital ratios of

Australian ADIs are "unquestionably strong".


On 19 July 2017, APRA released an Information Paper titled 'Strengthening Banking System Resilience -

Establishing Unquestionably Strong Capital Ratios'. In its release, APRA concluded that the four major Australian

banks, including Westpac, need to have a CET1 ratio of at least 10.5%, as measured under the existing capital

framework to be considered "unquestionably strong." Banks are expected to meet this new benchmark by 1

January 2020. APRA has announced that it expects to consult on draft prudential standards giving effect to the

new framework in 2018, leading to the determination of final prudential standards in 2019. The new framework is

anticipated to take effect in early 2021.


During 2018, APRA commenced consultation and issued the following discussion papers:


'Revision to the Capital Framework for Authorised Deposit-Taking Institutions'. The paper included proposed

revisions to the capital framework which incorporates the finalisation of the Basel Committee on Banking

Supervision (BCBS) Basel III reforms in December 2017, as well as other changes to better align the framework to

risks, including in relation to home lending. In relation to proposed traded market risk reforms published by the

BCBS (also referred to as “Fundamental Review of the Trading Book”), APRA have advised that it will defer its

decision on the scope and timing of any domestic implementation of the market risk framework until after it has

been finalised by the BCBS.


'Leverage Ratio Requirements for Authorised Deposit-Taking Institutions'. This discussion paper proposes to

impose a minimum leverage ratio requirement of 4% for ADIs that use the internal ratings-based approach to

determine capital adequacy from 1 July 2019. Australian banks are currently required to report leverage ratios

under the existing requirements as part of Pillar 3 disclosures.


‘Improving the transparency, comparability and flexibility of the ADI capital framework’. The discussion paper

outlines options APRA is considering for the presentation of capital ratios, minimum capital requirements and

capital instrument triggers. This could result in changes to capital ratios and minimum capital requirements and the

Capital Trigger Event level of 5.125% could stay the same or increase. The dollar amount of CET1 surplus above

the Capital Trigger Event level of 5.125% will depend on the final option implemented by APRA. As the proposals

are at an early consultation stage it is too soon to determine final impacts.


APRA has announced that its revisions to the capital framework are not intended to necessitate further capital

increases for the industry above the 10.5% benchmark. However, given the proposals include higher risk weights

for certain mortgage products, such as interest only loans and loans for investment purposes, the impact on

individual banks may vary. Given that the proposals are at the early consultation stage and final details remain

unclear, it is too soon to determine the impact on Westpac.


Further details of Westpac’s other regulatory disclosures required in accordance with prudential standard APS 330

can be accessed at https://www.westpac.com.au/about-westpac/investor-centre/financial-information/regulatory-

disclosures/.


Resolution planning including additional loss absorbing capacity and APRA's crisis management powers


In response to the FSI recommendations, the Australian Government also agreed to further reforms regarding

crisis management and to establish a framework for minimum loss-absorbing and recapitalisation capacity.


2018 Full Year financial results
Significant Developments


76 | Westpac Group 2018 Full Year Financial Results Announcement


On 5 March 2018, legislation came into effect which strengthens APRA's crisis management powers. The intention

of these reforms is to strengthen APRA's powers to facilitate the orderly resolution of an institution so as to protect

the interests of depositors and to protect the stability of the financial system. The reforms also enhance APRA's

ability to take actions in relation to resolution planning, including measures to ensure regulated entities and their

groups are better prepared for resolution.


APRA expects to commence consultation on a framework for minimum loss-absorbing and recapitalisation

capacity later in 2018. The intention of this would be to facilitate the orderly resolution of banks and minimise

taxpayer support.


Macro-prudential regulation


From December 2014, APRA began using macro-prudential measures targeting mortgage lending. This included

limiting investment property lending growth to below 10%, imposing additional levels of conservatism in

serviceability assessments, and restricting mortgage lending with interest only terms to 30% of new mortgage

lending. APRA also indicated that it expects ADIs to place strict internal limits on the volume of interest only loans

with loan-to-valuation ratios (LVR) above 80%.


Westpac has implemented steps to achieve these limits, including introducing differential pricing for investor

property loans and interest only loans, a restriction on the volume of interest only loans with an LVR of greater

than 80% (includes limit increases, interest only term extension and switches), no repayment switch fee for

customers switching to principal and interest from interest only loans and no longer accepting external refinances

(from other financial institutions) for owner occupied interest only loans. Interest only residential mortgages

constituted 22.6% of new mortgage lending for the quarter ended 30 September 2018 (currently 34.7% of

Westpac's overall Australian residential mortgage portfolio as at 30 September 2018).


On 26 April 2018, APRA announced its intention to remove the existing 10% limit on investment property lending

growth and replace it with more permanent measures to strengthen lending standards. In order to no longer be

subject to this limit from 1 July 2018, ADIs will be required to demonstrate to APRA that they have been operating

below the 10% limit for at least the past 6 months. In addition, an ADI’s Board will be required to provide an

assurance to APRA in relation to its lending policies and practices. Westpac is currently subject to the 10% limit.


Net Stable Funding Ratio


In December 2016, APRA released an updated prudential standard on liquidity (APS 210) which took effect from 1

January 2018. The revised APS 210 includes the Net Stable Funding Ratio (NSFR) requirement; a measure

designed to encourage longer-term funding of assets and better match the duration of assets and liabilities.

Westpac's NSFR as at 30 September 2018 was 114%, above the NSFR requirement of 100%.


Committed Liquidity Facility - annual application


The Reserve Bank of Australia makes available to ADIs a Committed Liquidity Facility (CLF) that, subject to

qualifying conditions, can be accessed to meet LCR requirements under APS210 Liquidity. Westpac's CLF

allocation has been decreased from $57.0 billion in 2018 to $54.0 billion for 2019.


Transition to AASB 9


AASB 9 Financial Instruments (AASB 9) will replace AASB 139 Financial Instruments: Recognition and

Measurement from 1 October 2018. AASB 9 includes a forward looking 'expected credit loss' impairment model,

revised classification and measurement model and modifies the approach to hedge accounting.


The adoption of AASB 9 is expected to reduce retained earnings at 1 October 2018 by approximately $709 million

(net of tax) primarily due to the increase in impairment provisions under the new standard. The Group continues to

assess and refine certain aspects of our impairment provisioning process. There is no significant impact to our

regulatory capital.


Further details of the changes under the new standard are included in Note 1 to the financial statements.


Transition to AASB 15


AASB 15 Revenue from Contracts with Customers (AASB 15) will replace AASB 118 Revenue and related

Interpretations from 1 October 2018. AASB 15 provides a systematic approach to revenue recognition by

introducing a five-step model governing revenue measurement and recognition. The application of AASB 15 will

not have a material impact on the Group’s net profit or retained earnings.


Further details of the changes under the new standard are included in Note 1 to the financial statements.


2018 Full Year financial results
Significant Developments


Westpac Group 2018 Full Year Financial Results Announcement | 77


APRA Prudential Standard APS 222: Associations with Related Entities


On 2 July 2018, APRA released a Discussion Paper and consultation draft in relation to prudential standard APS

222: Associations with Related Entities. The Discussion Paper proposes changes to the requirements for ADIs in

managing their risks from associations with related parties. The proposals include changes to the definition and

measurement of exposures to related entities, prudential limits and broadening the definition of related entities to

include substantial shareholders, individual board directors and other related individuals. The proposals are at

consultation stage and final details remain unclear. It is expected that once finalised, the framework will be

implemented from 1 January 2020.


APRA Prudential Standard CPS 234: Information Security Management


On 7 March 2018, APRA released a consultation draft of a new cross-industry prudential standard CPS 234:

Information Security Management. APRA announced that the proposed standard is aimed at improving the ability

of APRA-regulated entities to detect cyber adversaries and respond swiftly and effectively in the event of a breach.

The proposed prudential standard would require APRA-regulated entities to (amongst other things):


 define the information security related roles and responsibilities of the board, senior management and

governing bodies;


 maintain an information security capability that is commensurate with the size and extent of threats the entity

faces;


 implement information security controls to protect information assets;


 undertake regular testing and assurance on the effectiveness of those information security controls;


 have mechanisms to detect and respond to information security incidents in a timely manner; and


 notify APRA of material information security incidents.


APRA announced that it intends to finalise the proposed prudential standard towards the end of 2018, with a view

to implementing from 1 July 2019. Westpac continues to enhance its systems and processes to further mitigate

cybersecurity risks.


Brexit


On 29 March 2017, the Prime Minister of the United Kingdom (UK) notified the European Council in accordance

with Article 50 of the Treaty on European Union of the UK's intention to withdraw from the European Union (EU),

triggering a two year period for the negotiation of the UK's withdrawal from the EU.


As Westpac's business and operations are based predominantly in Australia and New Zealand, the direct impact

of the UK's departure from the EU is unlikely to be material to Westpac. However, it remains difficult to predict the

impact that Brexit may have on financial markets, the global economy and the global financial services industry.

Westpac has contingency planning in place and is continuing to monitor the implications of Brexit.


London Interbank Offered Rate


In July 2017, the Financial Conduct Authority, which regulates the London Interbank Offered Rate (LIBOR),

announced that it would not require panel banks to continue to submit rates for the calculation of the LIBOR

benchmark after 2021. Accordingly, the continuation of LIBOR in its current form will not be guaranteed after 2021,

and it is likely that LIBOR will be discontinued or modified by 2021. It is currently uncertain what developments or

future changes will occur in the administration of LIBOR or any other benchmarks. Any such developments or

changes could impact the return on, value of and market for, securities and other instruments whose returns are

linked to any such benchmarks, including those securities or other instruments issued by the Group.


European Union General Data Protection Regulation


The European Union (EU) General Data Protection Regulation (GDPR) contains new data protection requirements

that came into effect from 25 May 2018. The GDPR is intended to 'strengthen and unify' data protection for

individuals across the EU and supersedes the existing EU Data Protection Directive. Australian businesses of any

size may need to comply if they have an establishment in the EU, if they offer goods or services in the EU, or if

they monitor the behaviour of individuals in the EU. Westpac implemented a number of changes and updates to

policies and systems prior to the commencement of the GDPR, and those changes to policies and systems are

continuing.


2018 Full Year financial results
Significant Developments


78 | Westpac Group 2018 Full Year Financial Results Announcement


OTC derivatives reform


International regulatory reforms relating to over-the-counter (OTC) derivatives continue to be implemented across

the globe, with a current focus on initial margin and risk mitigation practices for non-centrally cleared derivatives.


Australian standards for risk mitigation practices relating to trading relationship documentation, trade

confirmations, portfolio reconciliation and compression and valuation and dispute resolution processes came into

force in March 2018 and have now been implemented.


Global initial margin requirements commenced on 1 September 2016. These requirements are being introduced in

phases until 1 September 2020 and work is underway within Westpac to comply with these regulations.


New Zealand


Regulatory reforms and significant developments in New Zealand include:


RBNZ - Revised Outsourcing Policy


On 19 September 2017, the RBNZ advised Westpac New Zealand Limited (WNZL) of changes to its conditions of

registration that will give effect to the RBNZ's revised Outsourcing Policy (BS11) (Revised Outsourcing Policy).

Both the changes to the conditions of registration and the Revised Outsourcing Policy came into effect on 1

October 2017. The Revised Outsourcing Policy sets out requirements that banks need to meet when outsourcing

particular functions and services, especially if the service provider is a related party of the bank. WNZL will have

two years before it must fully comply with the requirement to maintain a compendium of outsourcing arrangements

and five years to fully comply with other aspects of the Revised Outsourcing Policy.


RBNZ Capital Review


The RBNZ is undertaking a Bank Capital Adequacy Framework review on the makeup of bank capital. The RBNZ

has now made “in principle” decisions on the risk weighted assets framework, including the introduction of dual

reporting, a standardised methodology for operational risk, and capital floors to internal rating models. These

changes will be reflected in the revised framework which is scheduled to be released in Q4 2019. The RBNZ will

progress the in principle decisions over 2018 and 2019, informed by a quantitative impact study and feedback on

the minimum capital settings during Q4 2018.


Reform of the regulation of financial advice


In July 2016, the New Zealand Government announced plans for changes to the regime regulating financial

advice. The new regime is set out in the Financial Services Legislation Amendment Bill (FSLAB), which had its

second reading in Parliament in September 2018. Under FSLAB, financial advice will be provided by licensed firms

who will employ financial advisers and nominated representatives. A Code of Conduct will apply to all advice and

advisers and representatives will be subject to the same duties and ethical standards. Firms will be responsible for

ensuring that their advisers and representatives comply with these duties. The reforms will also remove legislative

barriers to the provision of robo-advice.


A two stage transition is proposed. At this stage, the Code of Conduct is expected to be approved in Q2 2019.

There will be a 9-month period from the Code’s approval to initial implementation of the new regime, after which a

2-year safe harbour for competency requirements will apply.


RBNZ - Review under section 95 of the Reserve Bank of New Zealand Act 1989


On 10 February 2017, the RBNZ issued WNZL with a notice under section 95 of the Reserve Bank of New

Zealand Act 1989, requiring WNZL to obtain an independent review of its compliance with advanced internal

rating-based aspects of the RBNZ's 'Capital Adequacy Framework (Internal Models Based Approach)' (BS2B).

WNZL has disclosed non-compliance with BS2B (compliance with which is a condition of registration for WNZL) in

its quarterly disclosure statements. On 15 November 2017, the RBNZ advised WNZL of changes to its conditions

of registration resulting from the review. The changes to WNZL's conditions of registration came into effect on 31

December 2017 and increase the minimum Total Capital ratio, Tier 1 Capital ratio and Common Equity Tier 1

Capital ratio of WNZL and its controlled entities by 2%. WNZL has also undertaken to the RBNZ to maintain the

Total Capital ratio of WNZL and its controlled entities above 15.1%. WNZL and its controlled entities retain an

appropriate amount of capital to comply with the increased minimum ratios. The RBNZ requires WNZL to

sufficiently address non-compliance issues by 30 June 2019. A remediation plan has been provided to the RBNZ.

WNZL is providing regular updates on the scope of its remediation activity to the RBNZ to ensure compliance by

30 June 2019.


2018 Full Year financial results
Significant Developments


Westpac Group 2018 Full Year Financial Results Announcement | 79


Review of the Reserve Bank of New Zealand Act


In November 2017, the New Zealand Government announced it will undertake a review of the Reserve Bank of

New Zealand Act 1989 (Act) (RBNZ Review). The RBNZ Review aims to ensure the RBNZ's monetary and

financial policy framework still provides the most efficient and effective model for New Zealand. The RBNZ Review

will consist of two phases. Phase 1 focuses on whether the RBNZ's decision-making process for monetary policy

is robust, and draft legislation for the proposed Phase 1 related changes to the Act has been published. The terms

of reference for Phase 2 were released in June 2018 and will consider broader issues, including the macro-

prudential framework, the current prudential supervision model and trans-Tasman coordination. The first

consultation on Phase 2 was issued on 1 November 2018.


Residential Mortgage Bond Collateral Standard Review


When the RBNZ lends to banks and other counterparties it does so against 'eligible collateral' (mortgage bonds).

In New Zealand, mortgage bonds are not generally traded. On 17 December 2017, the RBNZ published an issues

paper proposing an enhanced mortgage bond standard aimed at supporting confidence and liquidity in the

financial system, and a more standardised and transparent framework for mortgage bonds, which would improve

their quality and make them more marketable and a new format for mortgage bonds. The RBNZ is engaging with

industry to develop this new mortgage bond standard.


RBNZ/FMA – Financial Services Conduct & Culture Review


In May 2018, the RBNZ and FMA commenced a review in respect of New Zealand’s 10 major banks & 15 life

insurers, including WNZL and Westpac Life-NZ-Limited, to explain why conduct issues highlighted by the

Australian Royal Commission are not present in New Zealand. WNZL and Westpac Life have provided the

regulators with information in relation to this review. An industry thematic review report for the banks is expected to

be released in November 2018 and for the life insurers in December 2018.

2018 Full Year financial results
Consolidated financial statements


80 | Westpac Group 2018 Full Year Financial Results Announcement

4.2 Consolidated income statement


Westpac Banking Corporation and its controlled entities


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Note Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Interest income 3 16,481 16,090

2

32,571 31,232

4

Interest expense 3 (8,254) (7,812)

6

(16,066) (15,716)

2

Net interest income 8,227 8,278 (1) 16,505 15,516 6

Non-interest income 4 2,753 2,875

(4)

5,628 6,286

(10)

Net operating income before

operating expenses and impairment charges 10,980 11,153 (2) 22,133 21,802 2


Operating expenses 5 (4,967) (4,725)

5

(9,692) (9,434)

3

Impairment charges 10 (317) (393)

(19)

(710) (853)

(17)

Profit before income tax 5,696 6,035 (6) 11,731 11,515 2


Income tax expense 6 (1,797) (1,835)

(2)

(3,632) (3,518)

3

Net profit for the period 3,899 4,200 (7) 8,099 7,997 1

Net profit attributable to non-controlling interests (2) (2)

-

(4) (7)

(43)

Net profit attributable to owners of





Westpac Banking Corporation 3,897 4,198 (7) 8,095 7,990 1


Earnings per share (cents)




Basic 7 113.8 123.7

(8)

237.5 238.0

-

Diluted 7 110.0 119.7

(8)

230.1 229.3

-



The above consolidated income statement should be read in conjunction with the accompanying notes.

2018 Full Year financial results
Consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 81


4.3 Consolidated statement of comprehensive income


Westpac Banking Corporation and its controlled entities


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net profit for the period 3,899 4,200 (7) 8,099 7,997 1


Other comprehensive income




Items that may be reclassified subsequently




to profit or loss




Gains/(losses) on available-for-sale securities:




Recognised in equity (69) (33)

109

(102) 75

large

Transferred to income statements 75 (9)

large

66 (3)

large

Gains/(losses) on cash flow hedging instruments:




Recognised in equity (96) (65)

48

(161) (91)

77

Transferred to income statements 109 94

16

203 115

77

Movement in foreign currency translation reserve:




Exchange differences on translation of




foreign operations

1

143 38

large

181 (116)

large

Transferred to income statements

1

- (3)

(100)

(3) -

-

Income tax on items taken to or transferred from equity:




Available-for-sale securities reserve (4) 13

large

9 (18)

large

Cash flow hedge reserve (4) (9)

(56)

(13) (6)

117

Share of associates' other comprehensive income:




Recognised in equity (net of tax) - -

-

- 3

(100)

Transferred to income statements - -

-

- 9

(100)

Items that will not be reclassified subsequently




to profit or loss




Own credit adjustment on financial liabilities




designated at fair value (net of tax) 19 24

(21)

43 (164)

large

Remeasurement of defined benefit obligation




recognised in equity (net of tax) 58 (13)

large

45 190

(76)

Other comprehensive income for the




period (net of tax) 231 37 large 268 (6) large


Total comprehensive income for the period 4,130 4,237 (3) 8,367 7,991 5


Attributable to:




Owners of Westpac Banking Corporation 4,128 4,235

(3)

8,363 7,984

5

Non-controlling interests 2 2

-

4 7

(43)

Total comprehensive income for the period 4,130 4,237 (3) 8,367 7,991 5




The above consolidated statement of comprehensive income should be read in conjunction with the

accompanying notes.



1

Half year March 2018 restated.

2018 Full Year financial results
Consolidated financial statements


82 | Westpac Group 2018 Full Year Financial Results Announcement


4.4 Consolidated balance sheet

1



Westpac Banking Corporation and its controlled entities


As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m Note 2018 2018 2017 Mar 18 Sept 17

Assets


Cash and balances with central banks 26,431 21,580 18,397

22 44

Receivables due from other financial institutions 5,790 3,977 7,128

46 (19)

Trading securities and financial assets designated


at fair value 22,134 20,627 25,324

7 (13)

Derivative financial instruments 24,101 26,904 24,033

(10) -

Available-for-sale securities 61,119 64,857 60,710

(6) 1

Loans 9 709,690 701,393 684,919

1 4

Life insurance assets 9,450 10,481 10,643

(10) (11)

Regulatory deposits with central banks overseas 1,355 1,318 1,048

3 29

Investments in associates

1

115 80 60

44 92

Property and equipment 1,329 1,328 1,487

- (11)

Deferred tax assets 1,180 1,120 1,112

5 6

Intangible assets 11,763 11,693 11,652

1 1

Other assets 5,135 6,497 5,362

(21) (4)

Total assets 879,592 871,855 851,875 1 3

Liabilities


Payables due to other financial institutions 18,137 19,073 21,907

(5) (17)

Deposits and other borrowings 12 559,285 547,736 533,591

2 5

Other financial liabilities at fair value through


income statement 4,297 5,590 4,056

(23) 6

Derivative financial instruments 24,407 24,066 25,375

1 (4)

Debt issues 172,596 174,138 168,356

(1) 3

Current tax liabilities 296 299 308

(1) (4)

Life insurance liabilities 7,597 8,763 9,019

(13) (16)

Provisions

2

1,928 1,416 1,639

36 18

Deferred tax liabilities 18 17 10

6 80

Other liabilities

2

9,193 9,759 8,606

(6) 7

Total liabilities excluding loan capital 797,754 790,857 772,867 1 3

Loan capital 17,265 18,333 17,666

(6) (2)


Total liabilities 815,019 809,190 790,533 1 3

Net assets 64,573 62,665 61,342 3 5

Shareholders’ equity


Share capital:


Ordinary share capital 15 36,054 35,168 34,889

3 3

Treasury shares and RSP treasury shares 15 (493) (565) (495)

(13) -

Reserves 15 1,077 890 794

21 36

Retained profits 27,883 27,122 26,100

3 7


Total equity attributable to owners of


Westpac Banking Corporation 64,521 62,615 61,288 3 5


Non-controlling interests 52 50 54

4 (4)

Total shareholders' equity and non-


controlling interests 64,573 62,665 61,342 3 5




The above consolidated balance sheet should be read in conjunction with the accompanying notes.



1

For further detail refer to Note 35 of the financial statements contained within the 2018 Westpac Group Annual Report.

2

Comparatives have been revised to reclassify conduct related provisions (refer to Notes 28 and 29 of the financial statements

contained within the 2018 Westpac Group Annual Report).

2018 Full Year financial results
Consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 83


4.5 Consolidated statement of changes in equity


Westpac Banking Corporation and its controlled entities


Total equity Total

attributable shareholders'

to owners equity and

Share of WestpacNon- non-

Capital RetainedBankingcontrolling controlling

$m (Note 15)ReservesprofitsCorporationinterests interests

Balance at 1 October 2016 33,014 727 24,379 58,120 61 58,181

Net profit for the year - - 7,990 7,990 7 7,997

Net other comprehensive income for the year - (32)26 (6)- (6)

Total comprehensive income for the year - (32)8,016 7,984 7 7,991

Transactions in capacity as equity holders

Dividends on ordinary shares

1

- - (6,291)(6,291)- (6,291)

Dividend reinvestment plan 1,452 - - 1,452 - 1,452

Other equity movements

Share-based payment arrangements - 98 - 98 - 98

Exercise of employee share options and rights 11 - - 11 - 11

Purchase of shares (net of issue costs) (43)- - (43)- (43)

Net (acquisition)/disposal of treasury shares (40)- - (40)- (40)

Other - 1 (4)(3)(14) (17)

Total contributions and distributions 1,380 99 (6,295)(4,816)(14) (4,830)

Balance at 30 September 2017 34,394 794 26,100 61,288 54 61,342

Net profit for the year - - 8,095 8,095 4 8,099

Net other comprehensive income for the year - 180 88 268 - 268

Total comprehensive income for the year - 180 8,183 8,363 4 8,367

Transactions in capacity as equity holders

Dividends on ordinary shares

1

- - (6,400)(6,400)- (6,400)

Dividend reinvestment plan 631 - - 631 - 631

Conversion of Convertible Preference Shares 566 - - 566 - 566

Other equity movements

Share-based payment arrangements - 103 - 103 - 103

Exercise of employee share options and rights 3 - - 3 - 3

Purchase of shares (net of issue costs) (35)- - (35)- (35)

Net (acquisition)/disposal of treasury shares 2 - - 2 - 2

Other - - - - (6) (6)

Total contributions and distributions 1,167 103 (6,400)(5,130)(6) (5,136)

Balance at 30 September 2018 35,561 1,077 27,883 64,521 52 64,573


The above consolidated statement of changes in equity should be read in conjunction with the accompanying

notes.7


1

2018 comprises 2018 interim dividend 94 cents per share ($3,213 million) and 2017 final dividend 94 cents per share ($3,187 million)

(2017: 2017 interim dividend 94 cents per share ($3,150 million) and 2016 final dividend 94 cents per share ($3,141 million)), all fully

franked at 30%.

2018 Full Year financial results
Consolidated financial statements


84 | Westpac Group 2018 Full Year Financial Results Announcement



4.5 Consolidated statement of changes in equity (continued)


Westpac Banking Corporation and its controlled entities


Total equity Total

attributable shareholders'

to owners equity and

Share of WestpacNon- non-

Capital RetainedBankingcontrolling controlling

$m (Note 15)ReservesprofitsCorporationinterests interests

Balance at 1 October 2017 34,394 794 26,100 61,288 54 61,342

Net profit for the period - - 4,198 4,198 2 4,200

Net other comprehensive income for the period - 26 11 37 - 37

Total comprehensive income for the period - 26 4,209 4,235 2 4,237

Transactions in capacity as equity holders

Dividends on ordinary shares

1

- - (3,187)(3,187)- (3,187)

Dividend reinvestment plan 310 - - 310 - 310

Other equity movements

Share-based payment arrangements - 69 - 69 - 69

Exercise of employee share options and rights - - - - - -

Purchase of shares (net of issue costs) (31)- - (31)- (31)

Net (acquisition)/disposal of treasury shares (70)- - (70)- (70)

Other - 1 - 1 (6) (5)

Total contributions and distributions 209 70 (3,187)(2,908)(6) (2,914)

Balance at 31 March 2018 34,603 890 27,122 62,615 50 62,665

Net profit for the period - - 3,897 3,897 2 3,899

Net other comprehensive income for the period - 154 77 231 - 231

Total comprehensive income for the period - 154 3,974 4,128 2 4,130

Transactions in capacity as equity holders

Dividends on ordinary shares

1

- - (3,213)(3,213)- (3,213)

Dividend reinvestment plan 321 - - 321 - 321

Conversion of Convertible Preference Shares 566 - - 566 - 566

Other equity movements

Share-based payment arrangements - 34 - 34 - 34

Exercise of employee share options and rights 3 - - 3 - 3

Purchase of shares (net of issue costs) (4)- - (4)- (4)

Net (acquisition)/disposal of treasury shares 72 - - 72 - 72

Other - (1)- (1)- (1)

Total contributions and distributions 958 33 (3,213)(2,222)- (2,222)

Balance at 30 September 2018 35,561 1,077 27,883 64,521 52 64,573



The above consolidated statement of changes in equity should be read in conjunction with the accompanying

notes.


1

Second Half 2018 reflects the 2018 interim dividend 94 cents per share ($3,213 million) and First Half 2018 reflects the 2017 final

dividend 94 cents per share ($3,187), all fully franked at 30%.

2018 Full Year financial results
Consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 85


4.6 Consolidated cash flow statement


Westpac Banking Corporation and its controlled entities


% Mov't % Mov't


Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -


$m Note Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17


Cash flows from operating activities





Interest received 16,641 15,998

4

32,639 31,133

5


Interest paid (7,969) (7,820)

2

(15,789) (15,415)

2


Dividends received excluding life business 8 1

large

9 27

(67)


Other non-interest income received 2,196 2,901

(24)

5,097 5,064

1


Operating expenses paid (3,681) (4,310)

(15)

(7,991) (7,966)

-


Income tax paid excluding life business (1,792) (1,793)

-

(3,585) (3,388)

6


Life business:





Receipts from policyholders and customers 1,062 946

12

2,008 2,239

(10)


Interest and other items of similar nature 2 15

(87)

17 24

(29)


Dividends received 559 83

large

642 433

48


Payments to policyholders and suppliers (1,295) (794)

63

(2,089) (1,861)

12


Income tax paid (92) (51)

80

(143) (164)

(13)


Cash flows from operating activities before changes in





operating assets and liabilities 5,639 5,176

9

10,815 10,126

7


Net (increase)/decrease in:





Trading securities and financial assets designated at fair value (1,155) 4,982

large

3,827 (5,054)

large


Loans (9,976) (14,764)

(32)

(24,740) (26,815)

(8)


Receivables due from other financial institutions (1,567) 3,245

large

1,678 2,653

(37)


Life insurance assets and liabilities (142) (88)

61

(230) 219

large


Regulatory deposits with central banks overseas (53) (250)

(79)

(303) 308

large


Derivative financial instruments 9,684 (1,100)

large

8,584 (5,042)

large


Other assets 286 (126)

large

160 200

(20)


Net increase/(decrease) in:





Other financial liabilities at fair value through income statement (1,283) 1,526

large

243 (681)

large


Deposits and other borrowings 11,920 12,008

(1)

23,928 23,062

4


Payables due to other financial institutions (1,107) (2,965)

(63)

(4,072) 3,859

large


Other liabilities (136) 48

large

(88) (15)

large


Net cash provided by/(used in) operating activities 16 12,110 7,692 57 19,802 2,820 large


Cash flows from investing activities





Proceeds from available-for-sale securities 12,383 11,495

8

23,878 25,717

(7)


Purchase of available-for-sale securities (8,801) (15,575)

(43)

(24,376) (27,028)

(10)


Proceeds from disposal of controlled entities, net of cash disposed - 9

(100)

9 -

-


Proceeds from sale of associates - -

-

- 630

(100)


Purchase of associates (17) (13)

31

(30) (52)

(42)


Proceeds from disposal of property and equipment 28 63

(56)

91 65

40


Purchase of property and equipment (215) (95)

126

(310) (264)

17


Purchase of intangible assets (493) (389)

27

(882) (766)

15


Net cash provided by/(used in) investing activities 2,885 (4,505) large (1,620) (1,698) (5)


Cash flows from financing activities





Issue of loan capital (net of issue costs) 724 1,618

(55)

2,342 4,437

(47)


Redemption of loan capital (1,362) (1,025)

33

(2,387) (2,188)

9


Net increase/(decrease) in debt issues (7,366) 2,124

large

(5,242) 3,249

large


Proceeds from exercise of employee options 3 -

-

3 11

(73)


Purchase of shares on exercise of employee options and rights (4) (4)

-

(8) (17)

(53)


Shares purchased for delivery of employee share plan - (27)

(100)

(27) (27)

-


Purchase of RSP treasury shares (1) (70)

(99)

(71) (68)

4


Net sale/(purchase) of other treasury shares 73 -

-

73 7

large


Payment of dividends (2,892) (2,877)

1

(5,769) (4,839)

19


Payment of distributions to non-controlling interests - (6)

(100)

(6) (13)

(54)


Net cash provided by/(used in) financing activities (10,825) (267) large (11,092) 552 large


Net increase/(decrease) in cash and cash equivalents 4,170 2,920

43

7,090 1,674

large


Effect of exchange rate changes on





cash and cash equivalents 681 263

159

944 (292)

large


Cash and cash equivalents as at the beginning of the period 21,580 18,397

17

18,397 17,015

8


Cash and cash equivalents as at the end of the period 26,431 21,580 22 26,431 18,397 44




The above consolidated cash flow statement should be read in conjunction with the accompanying notes.


Details of the reconciliation of net cash provided by/(used in) operating activities to net profit are provided in

Note 16.

2018 Full Year financial results
Notes to the consolidated financial statements


86 | Westpac Group 2018 Full Year Financial Results Announcement


4.7 Notes to the consolidated financial statements


Note 1. Basis of preparation


The accounting policies and methods of computation adopted in the financial year were in accordance with the

requirements for an authorised deposit-taking institution under the Banking Act 1959 (as amended), Australian

Accounting Standards (AAS) and Interpretations as issued by the Australian Accounting Standards Board and the

Corporations Act 2001. Westpac’s financial statements also comply with International Financial Reporting

Standards as issued by the International Accounting Standards Board. Where necessary, comparative figures

have been adjusted to conform to changes in presentation in the current period. All amounts have been rounded

to the nearest million dollars unless otherwise stated.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 87




Note 2. Segment reporting


Operating segments are presented on a basis consistent with information provided internally to Westpac's key

decision makers and reflects the management of the business, rather than the legal structure of the Group.


Internally, Westpac uses 'cash earnings' in assessing the financial performance of its divisions. Management

believes this allows the Group to:


 more effectively assess current year performance against prior years;


 compare performance across business divisions; and


 compare performance across peer companies.


Cash earnings is viewed as a measure of the level of profit that is generated by ongoing operations and is

therefore considered in assessing distributions, including dividends. Cash earnings is neither a measure of cash

flow nor net profit determined on a cash accounting basis, as it includes both cash and non-cash adjustments to

statutory net profit.


To determine cash earnings, three categories of adjustments are made to statutory results:


 material items that key decision makers at the Westpac Group believe do not reflect ongoing operations;


 items that are not considered when dividends are recommended, such as the amortisation of intangibles,

impact of Treasury shares and economic hedging; and


 accounting reclassifications between individual line items that do not impact statutory results.


Internal charges and transfer pricing adjustments have been reflected in the performance of each operating

segment. Inter-segment pricing is determined on an arm's length basis.


Reportable operating segments


The operating segments are defined by the customers they service and the services they provide:


 Consumer Bank (CB):


- responsible for sales and service of banking and financial products and services;


- customer base is consumer in Australia; and


- operates under the Westpac, St.George, BankSA, Bank of Melbourne and RAMS brands.


 Business Bank (BB):


- responsible for sales and service of banking and financial products and services;


- customer base is SME and commercial business customers in Australia for facilities up to approximately

$150 million; and


- operates under the Westpac, St.George, BankSA and Bank of Melbourne brands.


 BT Financial Group (Australia) (BTFG):


- Westpac’s Australian wealth management and insurance division;


- services include the manufacturing and distribution of investment, superannuation and retirement products,

wealth administration platforms, private wealth, margin lending and equities broking;


- BTFG’s insurance business covers the manufacturing and distribution of life, general and lenders mortgage

insurance;


- in addition to the BT brand, BTFG operates a range of financial services brands along with the banking

brands of Westpac, St.George, Bank of Melbourne and BankSA for Private Wealth and Insurance.


 Westpac Institutional Bank (WIB):


- Westpac’s institutional financial services division delivering a broad range of financial products and services;


- services include transactional banking, financial and debt capital markets, specialised capital and alternative

investment solutions;


- customer base includes commercial, corporate, institutional and government customers;


- customers are supported throughout Australia, as well as via branches and subsidiaries located in New

Zealand, US, UK and Asia; and

2018 Full Year financial results
Notes to the consolidated financial statements


88 | Westpac Group 2018 Full Year Financial Results Announcement


Note 2. Segment reporting (continued)


- also responsible for Westpac Pacific, providing a range of banking services in Fiji and Papua New Guinea.


 Westpac New Zealand:


- responsible for sales and service of banking, wealth and insurance products to customers in New Zealand;


- customer base includes consumers, business and institutional customers; and


- operates under the Westpac brand for banking products, the Westpac Life brand for life insurance products

and the BT brand for wealth products.


 Group Businesses include:


- Treasury, which is responsible for the management of the Group’s balance sheet including wholesale

funding, capital and management of liquidity. Treasury also manages the interest rate risk and foreign

exchange risks inherent in the balance sheet, including managing the mismatch between Group assets and

liabilities. Treasury’s earnings are primarily sourced from managing the Group’s balance sheet and interest

rate risk (excluding Westpac New Zealand) within set risk limits;


- Group Technology

1

, which comprises functions for the Australian businesses, is responsible for technology

strategy and architecture, infrastructure and operations, applications development and business integration;


- Core Support

2

, which comprises functions performed centrally, including Australian banking operations,

property services, strategy, finance, risk, compliance, legal, human resources and customer and corporate

relations; and


- Group Businesses also includes earnings on capital not allocated to divisions, accounting entries for certain

intra-group transactions that facilitate the presentation of the performance of the Group’s operating segments,

earnings from non-core asset sales, earnings and costs associated with the Group’s fintech investments and

certain other head office items such as centrally held provisions.


Revisions to segment allocations


In 2018, Westpac implemented a number of changes to the presentation of its divisional financial information.

These changes have no impact on the Group’s overall results or balance sheet but impact divisional results and

balance sheets. Comparative divisional financial information has been restated for these changes.


The changes include updates to the methodologies to allocate certain costs, revenues and capital to the divisions.

These changes can be summarised as:


1. Allocating additional capital from Group Businesses to operating divisions, following greater clarity from APRA

on updates to its capital framework;


2. Updating the Group’s cost of funds transfer pricing methodology, including the allocation of revenue from

balance sheet management activities;


3. Realigning divisional earnings and balance sheet disclosures for recent customer transfers; and


4. Refining expense allocations to improve the allocation of support costs to divisions.




1

Costs are fully allocated to other divisions in the Group.

2

Costs are partially allocated to other divisions in the Group, with costs attributed to enterprise activity retained in Group Businesses.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 89


Note 2. Segment reporting (continued)


The tables below present the segment results on a cash earnings basis for the Group:


Half Year Sept 18


Westpac




BT FinancialWestpacNew




Consumer BusinessGroupInstitutionalZealandGroup




$m Bank Bank(Australia)Bank(A$)Businesses


Group


Net interest income 3,708 2,044 293 741 877 375 8,038


Non-interest income 369 600 750 807 214 22 2,762


Net operating income before operating



expenses and impairment charges 4,077 2,644 1,043 1,548 1,091 397 10,800


Operating expenses (1,812) (946)(690)(771)(431)(282) (4,932)


Impairment (charges) / benefits (218) (154)(3)21 22 15 (317)


Profit before income tax 2,047 1,544 350 798 682 130 5,551


Income tax expense (624) (465)(109)(261)(189)(87) (1,735)


Net profit attributable to non-controlling interests - - - (2)- - (2)


Cash earnings for the period 1,423 1,079 241 535 493 43 3,814


Net cash earnings adjustments - - (73)- 3 153 83


Net profit for the period attributable to



owners of Westpac Banking Corporation 1,423 1,079 168 535 496 196 3,897


Total assets 392,495 156,523 34,923 102,380 82,424 110,847 879,592


Total liabilities 212,472 114,137 42,500 126,620 72,078 247,212 815,019



Half Year March 18


Westpac




BT FinancialWestpacNew




Consumer BusinessGroupInstitutionalZealandGroup




$m Bank Bank(Australia)Bank(A$)Businesses


Group


Net interest income 4,040 2,021 285 675 843 437 8,301


Non-interest income 377 589 898 749 224 13 2,850


Net operating income before operating



expenses and impairment charges 4,417 2,610 1,183 1,424 1,067 450 11,151


Operating expenses (1,730) (930)(601)(675)(429)(289) (4,654)


Impairment (charges) / benefits (233) (137)(3)17 (24)(13) (393)


Profit before income tax 2,454 1,543 579 766 614 148 6,104


Income tax expense (737) (463)(175)(212)(173)(91) (1,851)


Net profit attributable to non-controlling interests - - - (3)- 1 (2)


Cash earnings for the period 1,717 1,080 404 551 441 58 4,251


Net cash earnings adjustments (15) (2)- - 10 (46) (53)


Net profit for the period attributable to



owners of Westpac Banking Corporation 1,702 1,078 404 551 451 12 4,198


Total assets 385,959 154,969 35,806 104,766 84,285 106,070 871,855


Total liabilities 203,801 111,486 42,058 124,130 73,801 253,914 809,190



2018 Full Year financial results
Notes to the consolidated financial statements


90 | Westpac Group 2018 Full Year Financial Results Announcement


Note 2. Segment reporting (continued)



Full Year Sept 18


Westpac




BT FinancialWestpacNew




ConsumerBusinessGroupInstitutionalZealandGroup




$m BankBank(Australia)Bank(A$)Businesses


Group


Net interest income 7,748 4,065 578 1,416 1,720 812 16,339


Non-interest income 746 1,189 1,648 1,556 438 35 5,612


Net operating income before operating



expenses and impairment charges 8,494 5,254 2,226 2,972 2,158 847 21,951


Operating expenses (3,542)(1,876)(1,291)(1,446)(860)(571) (9,586)


Impairment (charges) / benefits (451)(291)(6)38 (2)2 (710)


Profit before income tax 4,501 3,087 929 1,564 1,296 278 11,655


Income tax expense (1,361)(928)(284)(473)(362)(178) (3,586)


Net profit attributable to non-controlling interests - - - (5)- 1 (4)


Cash earnings for the period 3,140 2,159 645 1,086 934 101 8,065


Net cash earnings adjustments (15)(2)(73)- 13 107 30


Net profit for the period attributable to



owners of Westpac Banking Corporation 3,125 2,157 572 1,086 947 208 8,095


Total assets 392,495 156,523 34,923 102,380 82,424 110,847 879,592


Total liabilities 212,472 114,137 42,500 126,620 72,078 247,212 815,019



Full Year Sept 17¹


Westpac




BT FinancialWestpacNew




ConsumerBusinessGroupInstitutionalZealandGroup




$m BankBank(Australia)Bank(A$)Businesses


Group


Net interest income 7,638 3,885 511 1,328 1,629 713 15,704


Non-interest income 813 1,141 1,744 1,707 480 (33) 5,852


Net operating income before operating



expenses and impairment charges 8,451 5,026 2,255 3,035 2,109 680 21,556


Operating expenses (3,378)(1,818)(1,199)(1,351)(903)(456) (9,105)


Impairment (charges) / benefits (565)(343)(4)(56)72 43 (853)


Profit before income tax 4,508 2,865 1,052 1,628 1,278 267 11,598


Income tax expense (1,353)(862)(316)(462)(361)(175) (3,529)


Net profit attributable to non-controlling interests - - - (7)- - (7)


Cash earnings for the period 3,155 2,003 736 1,159 917 92 8,062


Net cash earnings adjustments (116)(10)160 - (14)(92) (72)


Net profit for the period attributable to



owners of Westpac Banking Corporation 3,039 1,993 896 1,159 903 - 7,990


Total assets 377,457 153,078 35,237 103,080 81,285 101,738 851,875


Total liabilities 202,689 111,385 41,431 118,875 71,432 244,721 790,533





1

Divisional comparatives have been restated.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 91


Note 3. Net interest income


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Interest income




Cash and balances with central banks 185 140

32

325 241

35

Receivables due from other financial institutions 59 49

20

108 110

(2)

Net ineffectiveness on qualifying hedges (5) (13)

(62)

(18) (22)

(18)

Trading securities and financial assets




designated at fair value 267 275

(3)

542 558

(3)

Available-for-sale securities 984 930

6

1,914 1,795

7

Loans 14,943 14,678

2

29,621 28,504

4

Regulatory deposits with central banks overseas 14 9

56

23 17

35

Other interest income 34 22

55

56 29

93

Total interest income 16,481 16,090 2 32,571 31,232 4


Interest expense




Payables due to other financial institutions (166) (153)

8

(319) (279)

14

Deposits and other borrowings (4,653) (4,368)

7

(9,021) (8,868)

2

Trading liabilities (385) (574)

(33)

(959) (2,065)

(54)

Debt issues (2,392) (2,088)

15

(4,480) (3,585)

25


Loan capital (398) (376)

6

(774) (693)

12

Bank Levy (192) (186)

3

(378) (95)

large

Other interest expense (68) (67)

1

(135) (131)

3

Total interest expense (8,254) (7,812) 6 (16,066) (15,716) 2


Total net interest income 8,227 8,278 (1) 16,505 15,516 6



2018 Full Year financial results
Notes to the consolidated financial statements


92 | Westpac Group 2018 Full Year Financial Results Announcement


Note 4. Non-interest income



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Note Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Fees and commissions




Facility fees 668 679

(2)

1,347 1,333

1

Transaction fees and commissions 552 553

-

1,105 1,193

(7)

Other non-risk fee income (18) 116

large

98 229

(57)

Total fees and commissions 1,202 1,348 (11) 2,550 2,755 (7)


Wealth management and insurance income




Life insurance and funds management




net operating income

1

980 845

16

1,825 1,590

15

General insurance and lenders mortgage insurance




net operating income 130 106

23

236 210

12

Total wealth management and insurance income 1,110 951 17 2,061 1,800 15


Trading income 458 487 (6) 945 1,202 (21)


Other income




Dividends received from other entities 2 1

100

3 2

50

Net gain on disposal of associates

2

- -

-

- 279

(100)

Net gain on disposal of assets 14 10

40

24 6

large

Net gain/(loss) on hedging overseas operations - -

-

- -

-

Net gain/(loss) on derivatives held for




risk management purposes

3

17 (9)

large

8 52

(85)

Net gain/(loss) on financial instruments




designated at fair value 12 26

(54)

38 11

large

Net gain/(loss) on disposal of controlled entities 16 - (9)

(100)

(9) -

-

Rental income on operating leases 47 60

(22)

107 143

(25)


Share of associates' net profit/(loss) (7) (3)

133

(10) 17

large

Other

4

(102) 13

large

(89) 19

large

Total other income (17) 89 large 72 529 (86)

Total non-interest income 2,753 2,875 (4) 5,628 6,286 (10)





1

Wealth management and insurance income includes policy holder tax recoveries.

2

On 26 May 2017, the Group sold 60 million Pendal Group Limited shares (formerly BT Investment Management Limited)

(19% of Pendal’s shares on issue).

3

Income from derivatives held for risk management purposes reflects the impact of economic hedges of foreign currency capital and

earnings.

4

Other includes $104 million of impairment on the remaining shareholdings of Pendal Group Limited in 2018.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 93


Note 5. Operating expenses



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Staff expenses




Employee remuneration, entitlements and on-costs 2,173 2,119

3

4,292 4,133

4

Superannuation expense 189 197

(4)

386 380

2

Share-based payments 47 48

(2)

95 113

(16)

Restructuring costs 80 34

135

114 75

52

Total staff expenses 2,489 2,398 4 4,887 4,701 4

Occupancy expenses




Operating lease rentals 313 319

(2)

632 648

(2)

Depreciation of property and equipment 114 131

(13)

245 291

(16)

Other 85 71

20

156 134

16

Total occupancy expenses 512 521 (2) 1,033 1,073 (4)

Technology expenses




Amortisation and impairment of software assets 317 303

5

620 628

(1)

Depreciation and impairment of IT equipment 68 73

(7)

141 158

(11)

Technology services 380 341

11

721 639

13

Software maintenance and licenses 157 185

(15)

342 313

9

Telecommunications 107 102

5

209 190

10

Data processing 39 38

3

77 80

(4)

Total technology expenses 1,068 1,042 2 2,110 2,008 5

Other expenses




Professional and processing services

1

439 385

14

824 755

9

Amortisation and impairment of intangible assets and




deferred expenditure 95 43

121

138 192

(28)

Postage and stationery 87 95

(8)

182 217

(16)

Advertising 80 93

(14)

173 155

12

Credit card loyalty programs 56 70

(20)

126 152

(17)

Non-lending losses 93 40

133

133 73

82

Other expenses 48 38

26

86 108

(20)

Total other expenses 898 764 18 1,662 1,652 1


Total operating expenses 4,967 4,725 5 9,692 9,434 3





1

Professional and processing services relates to:

- services provided by external suppliers including items such as cash handling and security services, marketing costs and research

and recruitment fees (Full Year 2018: $271 million; Full Year 2017 $268 million);

- operations processing (Full Year 2018: $195 million; Full Year 2017 $184 million);

- consultants (Full Year 2018: $151 million; Full Year 2017 $162 million);

- credit assessment (Full Year 2018: $58 million; Full Year 2017 $53 million);

- legal and audit fees (Full Year 2018: $111 million; Full Year 2017 $61 million); and

- regulatory fees and share market related costs (Full Year 2018: $38 million; Full Year 2017 $27 million).

2018 Full Year financial results
Notes to the consolidated financial statements


94 | Westpac Group 2018 Full Year Financial Results Announcement


Note 6. Income tax


The income tax expense is reconciled to the profit before income tax as follows:


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Profit before income tax 5,696 6,035 (6) 11,731 11,515 2

Tax at the Australian company tax rate of 30% 1,708 1,811

(6)

3,519 3,455

2

The effect of amounts which are not




deductible/(assessable) in calculating




taxable income




Hybrid capital distributions 36 33

9

69 64

8

Life insurance:




Tax adjustment on policyholder earnings 16 8

100

24 8

200

Adjustment for life business tax rates (1) -

-

(1) (1)

-

Dividend adjustments - (1)

(100)

(1) (3)

(67)

Other non-assessable items (5) -

-

(5) (3)

67

Other non-deductible items 47 17

176

64 32

100

Adjustment for overseas tax rates (14) (14)

-

(28) (30)

(7)

Income tax (over)/under provided in prior periods 7 2

large

9 4

125

Other items 3 (21)

large

(18) (8)

125

Total income tax expense 1,797 1,835 (2) 3,632 3,518 3


Effective income tax rate 31.55% 30.41% 114bps 30.96% 30.55% 41bps



2018 Full Year financial results

N

otes to the consolidated financial statements



Westpac Group 2018 Full Year Financial Results Announcement |

95


Note 7. Earnings per share Basic earnings per share (EPS) is calculated by dividing the net

profit attributable to shareholders by the weighted average nu

mber of ordinary shares on issue during the period,

adjusted for treasury shares. Diluted EPS is calculated by adjus

ting the basic earnings per share by assuming all dilutive pote

ntial ordinary shares are converted.


Half Year Sept 18

Half Year March 18

Full Year Sept 18

Full Year Sept 17


$m

Basic


Diluted

Basic Diluted

Basic


Diluted

Basic Diluted


Net profit attributable to shareholders

3,897


3,897

4,198 4,198

8,095


8,095

7,990 7,990


A

djustment for Restricted Share Plan (RSP) dividends

1


(3)


(3)

(2) -

(5)


-

(6) -


A

djustment for potential dilution:










Distributions to conver

tible loan capital holders

2


-


148

- 135

-


283

- 253


Adjusted net profit attributable to shareholders

3,894


4,042

4,196 4,333

8,090


8,378

7,984 8,243


Weighted average number of ordinary shares (millions)










Weighted average number of ordinary shares on issue

3,429


3,429

3,400 3,400

3,414


3,414

3,364 3,364


Treasury shares (incl

uding RSP share rights)

(8)


(8)

(8) (8)

(8)


(8)

(9) (9)


A

djustment for potential dilution:










Share-based payments

-


1

- 3

-


3

- 4


Convertible loan capital

2


-


253

- 225

-


232

- 236


Adjusted weighted average number of ordinary shares

3,421


3,675

3,392 3,620

3,406


3,641

3,355 3,595


Earnings per ordinary share (cents)

113.8


110.0

123.7 119.7

237.5


230.1

238.0 229.3


1

Some RSP share rights have not vested and are not ordinary s

hares but do receive dividends. Th

ese RSP dividends are deducted t

o show the profit attributable to ordinary shareholders. In Half Year September

2018, RSP share rights were antidilutive.

2

The Group has issued convertible

loan capital which is expected to

convert into ordinary shares

in the future. These convertib

le loan capital instruments are all dilutive and

diluted EPS is therefore calculated as if the

instruments had already been converted at the volume weighted av

erage price (VWAP) for the 20 days preceding the start of the r

espective period.

2018 Full Year financial results
Notes to the consolidated financial statements


96 | Westpac Group 2018 Full Year Financial Results Announcement


Note 8. Average balance sheet and interest rates


Full Year Full Year

30 September 2018 30 September 2017

Average Income Average AverageIncomeAverage

Balance Interest Rate BalanceInterestRate

$m $m % $m$m%

Assets

Interest earning assets

Receivables due from other financial institutions 5,565 108 1.9 9,123 110 1.2

Trading securities and financial assets

designated at fair value 23,244 542 2.3 25,870 558 2.2

Available-for-sale securities 61,540 1,914 3.1 58,208 1,795 3.1

Regulatory deposits with central banks overseas 1,040 23 2.2 1,035 17 1.6

Loans and other receivables

1

683,555 29,984 4.4 658,058 28,752 4.4

Total interest earning assets

and interest income 774,944 32,571 4.2 752,294 31,232 4.2

Non-interest earning assets

Cash, receivables due from other financial

institutions and regulatory deposits 2,376 2,000

Derivative financial instruments 34,702 37,673

Life insurance assets 10,664 12,447

All other assets

2

61,938 60,111

Total non-interest earning assets 109,680 112,231

Total assets 884,624 864,525


Liabilities

Interest bearing liabilities

Payables due to other financial institutions 19,278 319 1.7 18,833 279 1.5

Deposits and other borrowings 499,973 9,021 1.8 484,713 8,868 1.8

Loan capital 17,997 774 4.3 17,208 693 4.0

Other interest bearing liabilities

3

178,261 5,952 3.3 174,170 5,876 3.4

Total interest bearing liabilities and

interest expense 715,509 16,066 2.2 694,924 15,716 2.3

Non-interest bearing liabilities

Deposits and payables due to other

financial institutions 48,490 46,099

Derivative financial instruments 37,504 42,780

Life insurance liabilities 8,874 10,560

All other liabilities

4

12,199 11,586

Total non-interest bearing liabilities 107,067 111,025

Total liabilities 822,576 805,949

Shareholders' equity 62,017 58,556

Non-controlling interests 31 20

Total equity 62,048 58,576

Total liabilities and equity 884,624 864,525


Loans and other receivables

1


Australia 579,749 25,709 4.4 557,865 24,772 4.4

New Zealand 73,804 3,514 4.8 72,938 3,460 4.7

Other overseas 30,002 761 2.5 27,255 520 1.9


Deposits and other borrowings

Australia 422,006 7,308 1.7 409,586 7,344 1.8

New Zealand 51,368 1,196 2.3 51,042 1,173 2.3

Other overseas 26,599 517 1.9 24,085 351 1.5



1

Loans and other receivables are stated net of provisions for impairment charges on loans. Other receivables include cash and

balances with central banks and other interest earning assets.

2

Includes property and equipment, intangible assets, deferred tax assets, non-interest bearing loans relating to mortgage offset

accounts and other assets.

3

Includes net impact of Treasury balance sheet management activities and the Bank Levy.

4

Includes other current liabilities, provisions and deferred tax liabilities.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 97


Note 9. Loans


As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m Note 2018 2018 2017 Mar 18 Sept 17

Australia


Housing 444,741 437,239 427,167

2 4

Personal (loans and cards) 21,079 21,789 21,952

(3) (4)

Business 154,347 151,904 150,542

2 3

Margin lending 1,830 1,872 1,885

(2) (3)

Other 88 91 100

(3) (12)

Total Australia 622,085 612,895 601,646 1 3


New Zealand


Housing 44,772 44,974 43,198

- 4

Personal (loans and cards) 1,793 1,922 1,856

(7) (3)

Business 27,701 28,068 26,667

(1) 4

Other 76 76 85

- (11)

Total New Zealand 74,342 75,040 71,806 (1) 4


Other overseas


Trade finance 3,600 3,942 2,818

(9) 28

Other 12,477 12,429 11,515

- 8

Total other overseas 16,077 16,371 14,333 (2) 12

Total loans 712,504 704,306 687,785 1 4


Provisions for impairment charges on loans 10 (2,814) (2,913) (2,866)

(3) (2)

Total net loans

1,2

709,690 701,393 684,919 1 4





1

Total net loans include securitised loans of $7,135 million as at 30 September 2018 ($7,436 million as at 31 March 2018 and

$7,651 million as at 30 September 2017). The level of securitised loans excludes loans where Westpac is the holder of related debt

securities.

2

Total net loans include assets pledged for the covered bond programs of $35,175 million as at 30 September 2018 ($34,106 million

as at 31 March 2018 and $35,473 million as at 30 September 2017).

2018 Full Year financial results
Notes to the consolidated financial statements


98 | Westpac Group 2018 Full Year Financial Results Announcement


Note 10. Provisions for impairment charges



Half Year Half Year Full Year Full Year

$m Sept 18 March 18 Sept 18 Sept 17

Individually assessed provisions


Opening balance

471 480 480 869

Provisions raised

198 173 371 610

Write-backs

(83) (67) (150) (288)

Write-offs

(165) (104) (269) (688)

Interest adjustment

(4) (7) (11) (16)

Other adjustments

5 (4) 1 (7)

Closing balance

422 471 422 480

Collectively assessed provisions


Opening balance

2,694 2,639 2,639 2,733

Provisions raised

281 387 668 699

Write-offs

(428) (430) (858) (968)

Interest adjustment

90 89 179 188

Other adjustments (6) 9 3 (13)

Closing balance 2,631 2,694 2,631 2,639

Total provisions for impairment charges on loans

and credit commitments 3,053 3,165 3,053 3,119

Less: provisions for credit commitments (239) (252) (239) (253)

Total provisions for impairment charges on loans 2,814 2,913 2,814 2,866


Half Year Half Year Full Year Full Year

$m Sept 18 March Sept 18 Sept 17

Reconciliation of impairment charges


Individually assessed provisions raised

198 173 371 610

Write-backs

(83) (67) (150) (288)

Recoveries

(79) (100) (179) (168)

Collectively assessed provisions raised

281 387 668 699

Impairment charges 317 393 710 853


2018 Full Year financial results

N

otes to the consolidated financial statements



Westpac Group 2018 Full Year Financial Results Announcement |

99


Note 11. Credit quality Impaired assets



Australia


New Zealand


Other Overseas


Total


As at


As at

As at


As at


As at

As at


As at


As at

As at


As at


As at

As at


30 Sept


31 March

30 Sept


30 Sept


31 March

30 Sept


30 Sept


31 March

30 Sept


30 Sept


31 March

30 Sept

$m

2018


2018

2017


2018


2018

2017


2018


2018

2017


2018


2018

2017

Non-Performing loans:




















Gross amount

882


923

975


124


184

152


13


13

15


1,019


1,120

1,142

Impairment provisions

1


(422)


(444)

(460)


(30)


(54)

(41)


(6)


(5)

(6)


(458)


(503)

(507)

Net

460


479

515


94


130

111


7


8

9


561


617

635





















Restructured loans:




















Gross amount

9


11

12


14


16

15


3


2

-


26


29

27

Impairment provisions

1


(1)


(5)

(7)


(4)


(4)

(5)


(1)


(1)

-


(6)


(10)

(12)

Net

8


6

5


10


12

10


2


1

-


20


19

15





















Overdrafts, personal loans and revolving




















credit greater than 90 days past due:




















Gross amount

358


368

362


12


17

11


1


1

-


371


386

373

Impairment provisions

2


(179)


(172)

(187)


(9)


(13)

(8)


(1)


(1)

-


(189)


(186)

(195)

Net

179


196

175


3


4

3


-


-

-


182


200

178





















Total impaired assets:




















Gross amount

1,249


1,302

1,349


150


217

178


17


16

15


1,416


1,535

1,542

Impairment provisions

1


(602)


(621)

(654)


(43)


(71)

(54)


(8)


(7)

(6)


(653)


(699)

(714)

Net

647


681

695


107


146

124


9


9

9


763


836

828

1

Includes individually assessed pr

ovisions and collectively assesse

d provisions on impaired loans.

2

Includes collectively assessed

provisions on impaired loans.

2018 Full Year financial results
Notes to the consolidated financial statements


100 | Westpac Group 2018 Full Year Financial Results Announcement


Note 11. Credit quality (continued)




Movement in gross impaired loans

1



As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

Opening balance 1,535 1,542 1,978

- (22)

New and increased - individually managed 450 471 440

(4) 2

Write-offs (593) (534) (924)

11 (36)

Returned to performing or repaid (393) (387) (471)

2 (17)

Portfolio managed - new/increased/returned/repaid 413 442 518

(7) (20)

Exchange rate and other adjustments 4 1 1

large large

Balance as at period end 1,416 1,535 1,542 (8) (8)




Items 90 days past due, or otherwise in default,


and not impaired


As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

Australia


Housing products 3,023 2,860 2,672

6 13

Other products 838 736 650

14 29

Total Australia 3,861 3,596 3,322 7 16


New Zealand


Housing products 99 124 89

(20) 11

Other products 28 31 28

(10) -

Other overseas 29 18 19

61 53

Total overseas 156 173 136 (10) 15


Total 4,017 3,769 3,458 7 16





1

Movement represents a six month period.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 101


Note 12. Deposits and other borrowings



As at As at As at % Mov't % Mov't

30 Sept 31 March 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

Australia


Certificates of deposit 28,746 30,387 37,515

(5) (23)

Non-interest bearing, repayable at call 41,783 40,967 40,324

2 4

Other interest bearing at call 233,052 227,021 224,268

3 4

Other interest bearing term 171,832 161,864 156,249

6 10

Total Australia 475,413 460,239 458,356 3 4

New Zealand


Certificates of deposit 1,116 521 546

114 104

Non-interest bearing, repayable at call 5,406 5,510 4,853

(2) 11

Other interest bearing at call 21,368 22,685 21,273

(6) -

Other interest bearing term 29,897 29,661 27,620

1 8

Total New Zealand 57,787 58,377 54,292 (1) 6

Overseas


Certificates of deposit 11,672 14,765 8,860

(21) 32

Non-interest bearing, repayable at call 830 748 810

11 2

Other interest bearing at call 1,638 1,309 1,505

25 9

Other interest bearing term 11,945 12,298 9,768

(3) 22

Total overseas 26,085 29,120 20,943 (10) 25

Total deposits and other borrowings 559,285 547,736 533,591 2 5

Deposits and other borrowings at fair value 41,178 45,337 46,569

(9) (12)

Deposits and other borrowings at amortised cost 518,107 502,399 487,022

3 6

Total deposits and other borrowings 559,285 547,736 533,591 2 5



2018 Full Year financial results
Notes to the consolidated financial statements


102 | Westpac Group 2018 Full Year Financial Results Announcement


Note 13. Fair values of financial assets and financial liabilities


Fair Valuation Control Framework


The Group uses a Fair Valuation Control Framework where the fair value is either determined or validated by a

function independent of the transaction. This framework formalises the policies and procedures used to achieve

compliance with relevant accounting, industry and regulatory standards. The framework includes specific controls

relating to:


 the revaluation of financial instruments;


 independent price verification;


 fair value adjustments; and


 financial reporting.


A key element of the Framework is the Revaluation Committee, comprising senior valuation specialists from within

the Group. The Revaluation Committee reviews the application of the agreed policies and procedures to assess

that a fair value measurement basis has been applied.


The method of determining fair value differs depending on the information available.


Fair value hierarchy


A financial instrument’s categorisation within the valuation hierarchy is based on the lowest level input that is

significant to the fair value measurement.


The Group categorises all fair value instruments according to the hierarchy described below.


Valuation techniques


The Group applies market accepted valuation techniques in determining the fair valuation of over the counter

(OTC) derivatives. This includes credit valuation adjustments (CVA) and funding valuation adjustments (FVA),

which incorporate credit risk and funding costs and benefits that arise in relation to uncollateralised derivative

positions, respectively.


The specific valuation techniques, the observability of the inputs used in valuation models and the subsequent

classification for each significant product category are outlined below:


Level 1 instruments


The fair value of financial instruments traded in active markets based on recent unadjusted quoted prices. These

prices are based on actual arm’s length basis transactions.


The valuations of Level 1 instruments require little or no management judgement.


Instrument Balance sheet category Includes: Valuation

Exchange traded

products

Derivatives

Exchange traded interest rate futures

and options and commodity, energy

and carbon futures










All these instruments are traded in

liquid, active markets where prices are

readily observable. No modelling or

assumptions are used in the valuation.

Foreign exchange

products

Derivatives FX spot and futures contracts

Equity products

Derivatives


Trading securities and financial

assets designated at fair value


Other financial liabilities at fair

value through income statement

Listed equities and equity indices

Non-asset backed

debt instruments

Trading securities and financial

assets designated at fair value


Available-for-sale securities


Other financial liabilities at fair

value through income statement

Australian and New Zealand

Commonwealth government bonds

Life insurance assets

and liabilities

Life insurance assets


Life insurance liabilities

Listed equities, exchange traded

derivatives and short sale of listed

equities within controlled managed

investment schemes


2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 103


Note 13. Fair values of financial assets and financial liabilities (continued)


Level 2 instruments


The fair value for financial instruments that is not actively traded are determined using valuation techniques which

maximise the use of observable market prices. Valuation techniques include:


 the use of market standard discounting methodologies;


 option pricing models; and


 other valuation techniques widely used and accepted by market participants.


Instrument Balance sheet category Includes: Valuation

Interest rate

products

Derivatives

Interest rate and inflation

swaps, swaptions, caps,

floors, collars and other non-

vanilla interest rate

derivatives

Industry standard valuation models are used to calculate

the expected future value of payments by product, which is

discounted back to a present value. The model’s interest

rate inputs are benchmark interest rates and active broker

quoted interest rates in the swap, bond and future markets.

Interest rate volatilities are sourced from brokers and

consensus data providers. If consensus prices are not

available, these are classified as Level 3 instruments.

Foreign

exchange

products

Derivatives

FX swap, FX forward

contracts, FX options and

other non-vanilla FX

derivatives

Derived from market observable inputs or consensus

pricing providers using industry standard models.

Other credit

products

Derivatives

Single Name and Index

credit default swaps (CDS)

Valued using an industry standard model that incorporates

the credit spread as its principal input. Credit spreads are

obtained from consensus data providers. If consensus

prices are not available, these are classified as Level 3

instruments.

Commodity

products

Derivatives

Commodity, energy and

carbon derivatives

Valued using industry standard models.


The models calculate the expected future value of

deliveries and payments and discounts them back to a

present value. The model inputs include forward curves,

volatilities implied from market observable inputs, discount

curves and underlying spot and futures prices. The

significant inputs are market observable or available

through a consensus data service. If consensus prices are

not available, these are classified as Level 3 instruments.

Equity products Derivatives

Exchange traded equity

options, OTC equity options

and equity warrants

Due to low liquidity exchange traded options are Level 2.


Valued using industry standard models based on

observable parameters such as stock prices, dividends,

volatilities and interest rates.

Asset backed

debt instruments

Trading securities and

financial assets designated

at fair value


Available-for-sale securities

Australian residential

mortgage backed securities

(RMBS) denominated in

Australian dollar and other

asset backed securities

(ABS).

Valued using an industry approach to value floating rate

debt with prepayment features. Australian RMBS are

valued using prices sourced from a consensus data

provider. If consensus prices are not available these are

classified as Level 3 instruments.


2018 Full Year financial results
Notes to the consolidated financial statements


104 | Westpac Group 2018 Full Year Financial Results Announcement


Note 13. Fair values of financial assets and financial liabilities (continued)


Level 2 instruments (continued)


Instrument Balance sheet category Includes: Valuation

Non-asset

backed debt

instruments

Trading securities and

financial assets designated

at fair value


Available-for-sale securities


Regulatory deposits with

central banks overseas


Other financial liabilities

through income statement

State and other government

bonds, corporate bonds and

commercial paper


Security repurchase agreements

and reverse repurchase

agreements over non-asset

backed debt securities

Valued using observable market prices, which are

sourced from consensus pricing services, broker

quotes or inter-dealer prices.

Loans at fair

value

Loans Fixed rate bills

Discounted cash flow approach, using a discount rate

which reflects the terms of the instrument and the

timing of cash flows, adjusted for creditworthiness

based on market observable inputs.

Certificates of

deposit

Deposits and other

borrowings

Certificates of deposit

Discounted cash flow using market rates offered for

deposits of similar remaining maturities.

Debt issues at

fair value

Debt issues Debt issues

Discounted cash flows, using a discount rate which

reflects the terms of the instrument and the timing of

cash flows adjusted for market observable changes in

Westpac’s implied credit worthiness.

Life insurance

assets and

liabilities

Life insurance assets


Life insurance liabilities

Corporate bonds, over the

counter derivatives, units in

unlisted unit trusts, life insurance

contract liabilities, life investment

contract liabilities and external

liabilities of managed investment

schemes controlled by statutory

life funds.


Valued using observable market prices or other widely

used and accepted valuation techniques utilising

observable market input.


Level 3 instruments


Financial instruments valued where at least one input that could have a significant effect on the instrument’s

valuation is not based on observable market data due to illiquidity or complexity of the product. These inputs are

generally derived and extrapolated from other relevant market data and calibrated against current market trends

and historical transactions.


These valuations are calculated using a high degree of management judgement.


Instrument Balance sheet category Includes: Valuation

Asset backed

debt instruments

Trading securities and

financial assets designated

at fair value


Available-for-sale securities

Collateralised loan obligations

and offshore asset-backed debt

instruments.

As prices for these securities are not available from a

consensus provider these are revalued based on third

party revaluations (lead manager or inter-dealer). Due

to their illiquidity and/or complexity they are classified

as Level 3 assets.

Non-asset

backed debt

instruments

Trading securities and

financial assets designated

at fair value


Available-for-sale securities

Government securities

(predominantly PNG government

bonds)

Government securities from illiquid markets are

classified as Level 3. Fair value is monitored by

reference to recent issuances.

Equity

investments

Trading securities and

financial assets designated

at fair value


Available-for-sale securities

Investments in unlisted funds,

boutique investment

management companies and

strategic equity investments.


Valued using valuation techniques appropriate to the

investment, including the use of recent arm’s length

transactions where available, discounted cash flow

approach, reference to the net assets of the entity or to

the most recent fund unit pricing.


Due to their illiquidity, complexity and/or use of

unobservable inputs into valuation models, they are

classified as Level 3 assets.



2018 Full Year financial results

N

otes to the consolidated financial statements



Westpac Group 2018 Full Year Financial Results Announcement |

105


Note 13. Fair values of financial assets and financial liabilities (continued) The table below summarises the attribution of financial instruments carried at fair value to the fair value hierarchy:

As at 30 Sept 2018

  

As at 31 March 2018

As at 30 Sept 2017

$m

Level 1


Level 2


Level 3


Total


Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total


Financial assets measured at fair value on a recurring basis


















Trading securities and financial a

ssets designated at fair value

8,958


12,846


330


22,134


5,578

14,558

491

20,627

6,815

17,742

767

25,324


Derivative financial instruments

20


24,066


15


24,101


30

26,862

12

26,904

9

24,009

15

24,033


A

vailable-for-sale securities

11,996


48,504


619


61,119


11,350

52,924

583

64,857

7,252

52,841

617

60,710


Loans

-


3,250


-


3,250


-

3,789

-

3,789

-

4,587

-

4,587


Life insurance assets

1,345


8,105


-


9,450


2,681

7,800

-

10,481

2,768

7,875

-

10,643


Regulatory deposits with central banks overseas

-


998


-


998


-

966

-

966

-

659

-

659


Total financial assets carried at fair value

22,319


97,769


964


121,052


19,639

106,899

1,086

127,624

16,844

107,713

1,399

125,956


Financial liabilities measured at fair value on a recurring basis


















Deposits and other borrowings at fair value

-


41,178


-


41,178


-

45,337

-

45,337

-

46,569

-

46,569


Other financial liabilities at fair

value through income statement

496


3,801


-


4,297


375

5,215

-

5,590

208

3,848

-

4,056


Derivative financial instruments

76


24,325


6


24,407


22

24,038

6

24,066

8

25,358

9

25,375


Debt issues at fair value

-


3,355


-


3,355


-

4,031

-

4,031

-

4,673

-

4,673


Life insurance liabilities

-


7,597


-


7,597


-

8,763

-

8,763

-

9,019

-

9,019


Total financial liabilities carried at fair value

572


80,256


6


80,834


397

87,384

6

87,787

216

89,467

9

89,692


2018 Full Year financial results
Notes to the consolidated financial statements


106 | Westpac Group 2018 Full Year Financial Results Announcement


Note 13. Fair values of financial assets and financial liabilities (continued)


Analysis of movements between fair value hierarchy levels


Transfers into or out of Level 3 are discussed in the following table.


The table below summarises the changes in financial instruments carried at fair value derived from non-market

observable valuation techniques (Level 3):



Full Year Sept 18

$m

Trading

Securities and

Financial

Assets

Designated

at Fair ValueDerivatives

Available-

for-Sale

Securities

Total

Level 3

Assets Derivatives

Total

Level 3

Liabilities

Balance as at 1 October 2017 767 15 617 1,399 9 9


Gains/(losses) on


assets and (gains)/losses


on liabilities recognised in:


Income statements 2 1 - 3 1 1


Available-for-sale reserve - - (7) (7) - -


Acquisitions and issues 67 3 1,446 1,516 1 1


Disposals and settlements (433)(4)(1,456) (1,893) (5) (5)


Transfers into or out of


non-market observables (75)- - (75) - -


Foreign currency


translation impacts 2 - 19 21 - -


Balance as at 30 September 2018 330 15 619 964 6 6


Unrealised gains/(losses)


recognised in the income


statement for financial


instrument held as


at 30 September 2018 (7)4 - (3) (2) (2)



Transfers into and out of Level 3 have occurred due to changes in observability in the significant inputs into the

valuation models used to determine the fair value of the related financial instruments. Transfers in and transfers

out are reported using the end of year fair values.


Significant unobservable inputs


Sensitivities to reasonably possible changes in non-market observable valuation assumptions would not have a

material impact on the Group’s reported results.


Day one profit or loss


The closing balance of unrecognised day one profit for the period was $4 million (30 September 2017: $5 million

profit).

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 107


Note 13. Fair values of financial assets and financial liabilities (continued)


Financial instruments not measured at fair value


The following table summarises the estimated fair value of financial instruments not measured at fair value for the

Group:




As at 30 Sept 2018 As at 31 March 2018 As at 30 Sept 2017


Carrying Fair CarryingFairCarryingFair

$m Amount Value AmountValueAmountValue

Financial assets not measured at fair value


Cash and balances with central banks 26,431 26,431 21,580 21,580 18,397 18,397


Receivables due from other financial institutions 5,790 5,790 3,977 3,977 7,128 7,128


Loans 706,440 706,742 697,604 697,905 680,332 680,568


Regulatory deposits with central banks overseas 357 357 352 352 389 389


Other financial assets 4,514 4,514 5,893 5,893 4,754 4,754


Total financial assets not measured at fair value 743,532 743,834 729,406 729,707 711,000 711,236


Financial liabilities not measured at fair value - -


Payables due to other financial institutions 18,137 18,137 19,073 19,073 21,907 21,907


Deposits and other borrowings 518,107 518,791 502,399 503,095 487,022 487,723

Debt issues

1

169,241 170,060 170,107 171,221 163,683 165,151

Loan capital 17,265 17,438 18,333 18,571 17,666 18,087


Other financial liabilities 7,855 7,855 8,589 8,589 7,490 7,490


Total financial liabilities not measured at fair value 730,605 732,281 718,501 720,549 697,768 700,358



A detailed description of how fair value is derived for financial instruments not measured at fair value is disclosed

in Note 23 of the Group’s annual financial statements for the year ended 30 September 2018.




1

The estimated fair value of debt issues includes the impact of changes in Westpac’s credit spreads since origination.

2018 Full Year financial results
Notes to the consolidated financial statements


108 | Westpac Group 2018 Full Year Financial Results Announcement


Note 14. Contingent liabilities, contingent assets and credit commitments


Undrawn credit commitments


The Group enters into various arrangements with customers which are only recognised in the balance sheet when

called upon. These arrangements include commitments to extend credit, bill endorsements, financial guarantees,

standby letters of credit and underwriting facilities.


They expose the Group to liquidity risk when called upon and also to credit risk if the customer fails to repay the

amounts owed at the due date. The maximum exposure to credit loss is the contractual or notional amount of the

instruments disclosed below. Some of the arrangements can be cancelled by the Group at any time and a

significant portion is expected to expire without being drawn. The actual required liquidity and credit risk exposure

is therefore less than the amounts disclosed.


The Group uses the same credit policies when entering into these arrangements as it does for on-balance sheet

instruments. Refer to Note 22 of the Group’s annual financial statements for the year ended 30 September 2018

for further details of liquidity risk and credit risk management.


Undrawn credit commitments excluding derivatives at 30 September are as follows:


As at As at As at % Mov't % Mov't

30 Sept 31 Mar 30 Sept Sept 18 - Sept 18 -

$m 2018 2018 2017 Mar 18 Sept 17

Undrawn credit commitments


Letters of credit and guarantees

1

15,585 15,306 15,460

2 1

Commitments to extend credit

2

174,658 176,258 178,443

(1) (2)

Other 154 249 648

(38) (76)

Total undrawn credit commitments 190,397 191,813 194,551 (1) (2)



2018 Up to Over 1 to Over 3 to Over

$m 1 Year 3 Years 5 Years 5 Years Total

Letters of credit and guarantees 8,983 2,717 890 2,995


15,585


Commitments to extend credit 50,292 49,320 14,637 60,409


174,658


Other - 74 25 55


154


Total undrawn credit commitments 59,275 52,111 15,552 63,459 190,397



Contingent assets


The credit commitments shown in the table above also constitute contingent assets. These commitments would be

classified as loans in the balance sheet on the contingent event occurring.


Contingent liabilities


Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events

and present obligations where the transfer of economic resources is not probable or cannot be reliably measured.

Contingent liabilities are not recognised on the balance sheet but are disclosed unless the outflow of economic

resources is remote.


The Royal Commission and regulatory action



Globally, regulators and other bodies continue to progress various reviews involving the financial services sector.

The nature of these reviews can be wide ranging and, in Australia, currently include investigations into potential

misconduct in credit and financial services. For example, the Royal Commission into Misconduct in the Banking,

Superannuation and Financial Services Industry (the Royal Commission) is currently investigating conduct,

practices, behaviour or business activities by financial services entities including the Group that may amount to

potential misconduct or that may fall below community standards and expectations. The Royal Commission may

make findings that the Group (including persons or entities acting on its behalf) has engaged in misconduct

including breaches of law or conduct that falls below community standards and expectations.




1

Letters of credit are undertakings to pay, against presentation documents, and obligation in the event of a default by a customer.

Guarantees are unconditional undertakings given to support the obligations of a customer to third parties. The Group may hold cash

as collateral for certain guarantees issued.

2

Commitments to extend credit include all obligations on the part of the Group to provide credit facilities. As facilities may expire

without being drawn upon, the notional amounts do not necessarily reflect future cash requirements. In addition to the commitments

disclosed above, at 30 September 2018 the Group had offered $5.7 billion (31 March 2018: $4.6 billion, 30 September 2017

$5.5 billion) of facilities to customers, which had not yet been accepted.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 109


Note 14. Contingent liabilities, contingent assets and credit commitments (continued)


Any findings made by the Royal Commission as it progresses, may result in litigation (including class action

proceedings against the Group), fines, penalties, revocation, suspension or variation of conditions of relevant

regulatory licences or other enforcement or administrative action being taken by regulators or other parties.


Regulators such as ASIC, APRA, ACCC, AUSTRAC and the ATO are also currently conducting reviews and

inquiries (some of which are industry-wide) that currently involve or may involve the Group in the future. These

reviews are separately considering a range of matters, including matters such as consumer credit insurance,

responsible lending (including in the context of reverse mortgages and interest only lending), anti-money

laundering and counter-terrorism financing processes and procedures (including in relation to customer on-

boarding and ongoing customer due diligence), financial adviser conduct (including compliance with the obligation

to act in the client’s best interests), life insurance claims handling, and the pricing of residential mortgages.


The Group has recently self-reported to AUSTRAC a failure to report a large number of International Funds

Transfer Instructions (IFTIs) (as required under Australia’s AML/CTF Act) in relation to one WIB product. These

IFTIs relate to batch instructions received from 2009 until recently from a small number of correspondent banks for

payments made predominantly to beneficiaries in Australia in Australian dollars. Through the product, Westpac

facilitates payments on behalf of clients of certain of its correspondent banks. The majority of the payments are

low value and made by Government pension funds and corporates. The Group is investigating and working with

AUSTRAC to remediate the failure to report IFTIs. No provision has been raised for this matter including in relation

to any potential regulatory action.


Westpac has received various notices and requests for information from the Royal Commission, as well as from

regulators as part of both industry-wide and Westpac-specific reviews and inquiries.


These reviews and inquiries, which may be conducted by a regulator, and in some cases also an external third

party assurance provider retained either by the regulator or by the Group (including where a matter has been self-

identified by the Group), may result in litigation (including class action proceedings against the Group), fines,

penalties, revocation, suspension or variation of conditions of relevant regulatory licences or other enforcement or

administrative action being taken by regulators or other parties.


An assessment of the likely cost to the Group of these reviews and actions has been made on a case-by-case

basis for the purpose of the financial statements but cannot always be reliably estimated. Where appropriate,

specific provisions have been made (refer to Note 28 of the financial statements contained within the 2018

Westpac Group Annual Report).


Litigation


There are ongoing court proceedings, claims and possible claims for and against the Group. Contingent liabilities

exist in respect of actual and potential claims and proceedings, including those listed below. An assessment of the

Group's likely loss has been made on a case-by-case basis for the purpose of the financial statements but cannot

always be reliably estimated. Where appropriate, specific provisions have been made. (refer to Note 28 of the

financial statements contained within the 2018 Westpac Group Annual Report).


 Following ASIC's investigations into the interbank short-term money market and its impact on the setting of the

bank bill swap reference rate (BBSW), on 5 April 2016, ASIC commenced civil proceedings against Westpac

in the Federal Court of Australia, alleging certain misconduct, including market manipulation and

unconscionable conduct. The conduct that was the subject of the proceedings was alleged to have occurred

between 6 April 2010 and 6 June 2012. ASIC sought declarations from the court that Westpac breached

various provisions of the Corporations Act 2001 (Cth) and the Australian Securities and Investments

Commission Act 2001 (Cth), pecuniary penalties of unspecified amounts and orders requiring Westpac to

implement a comprehensive compliance program for persons involved in Westpac's trading in the relevant

market. The proceedings were heard in late 2017. On 24 May 2018, Justice Beach found that Westpac had

not engaged in market manipulation or misleading or deceptive conduct under the Corporations Act 2001

(Cth). His Honour also found that there was no 'trading practice' of manipulating the BBSW rate. However, the

Court found that Westpac engaged in unconscionable conduct on 4 occasions and that Westpac breached its

supervisory duty. Costs and penalties will be determined in the coming months. While we have provided for

our best estimate of these amounts, there remains a risk that the final outcome may differ from this estimate;


 In August 2016, a class action was filed in the United States District Court for the Southern District of New

York against Westpac and a large number of Australian and international banks alleging misconduct in relation

to BBSW. Those proceedings are at a very early stage and the level of damages sought has not been

specified. Westpac is defending these proceedings. No provision has been recognised in relation to this

matter;


2018 Full Year financial results
Notes to the consolidated financial statements


110 | Westpac Group 2018 Full Year Financial Results Announcement


Note 14. Contingent liabilities, contingent assets and credit commitments (continued)


 On 1 March 2017, ASIC commenced litigation in relation to certain Westpac home loans (including certain

interest only loans) alleging contraventions of the National Consumer Credit Protection Act 2009 (Cth). On

4 September 2018, Westpac and ASIC agreed to settle the proceedings on the basis of a proposed

$35 million penalty and declarations that Westpac contravened the National Consumer Credit Protection Act

2009 (Cth). The proposed settlement is subject to Court approval. A hearing on the proposed settlement was

held on 24 October 2018 and judgement is reserved. While we have provided for our best estimate of these

amounts, there remains a risk that the final outcome may differ from this estimate; and


 On 22 December 2016, ASIC commenced Federal Court proceedings against BT Funds Management Limited

and Westpac Securities Administration Limited in relation to a number of superannuation account

consolidation campaigns conducted between 2013 and 2016. ASIC has alleged that in the course of some of

these campaigns, customers were provided with personal advice in contravention of a number of Corporations

Act 2001 (Cth) provisions. ASIC has selected 15 specific customers as the focus of their claim. The

proceedings were heard in February 2018. Judgment is pending. No provision has been recognised in relation

to this matter.


 On 12 October 2017, a class action against Westpac and Westpac Life Insurance Services Limited (WLIS)

was filed in the Federal Court of Australia. The class action was filed on behalf of customers who, since

October 2011, obtained insurance issued by WLIS on the recommendation of certain financial advisers

employed within the Westpac Group. The plaintiffs have alleged that aspects of the financial advice provided

by those advisers breached fiduciary and statutory duties owed to the advisers' clients, including the duty to

act in the best interests of the client and that WLIS was knowingly involved in those alleged breaches.

Westpac and WLIS are defending the proceedings. These proceedings are currently stayed by order of the

Court, pending the outcome of an appeal concerning a procedural issue unrelated to the substantive claims

made in the class action. No provision has been recognised in relation to this matter.


Internal reviews and remediation


Westpac is currently undertaking a number of reviews to identify and resolve prior issues that have the potential to

impact our customers and reputation. These reviews have identified, and may continue to identify, issues in

respect of which we are, or will be, taking steps to put things right (including in relation to areas of industry focus

such as compliance with responsible lending obligations and the way some product terms and conditions are

operationalised) so that our customers are not at a disadvantage from certain past practices. By undertaking these

reviews we can also improve our processes (including in relation to responsible lending controls and financial

planning controls). An assessment of the Group’s likely loss has been made on a case-by-case basis for the

purpose of the financial statements but cannot always be reliably estimated. Where appropriate, specific

provisions have been made (refer to Note 28 of the financial statements contained within the 2018 Westpac Group

Annual Report). Contingent liabilities may exist in respect of actual or potential claims, compensation payments

and/or refunds identified as part of these reviews (including in relation to the reviews described below).


One of the reviews relates to ongoing advice services provided from 2008 by approximately 1,660 planners

operating in aligned dealer groups who were at the time authorised representatives of the Group’s wholly owned

subsidiaries Securitor Financial Group (Securitor) and Magnitude Group Pty Ltd (Magnitude). Securitor and

Magnitude, as the AFSL licensees, retained a portion of the ongoing advice fees paid to those dealer groups by

clients since 2008. Westpac is in the early stages of engaging each authorised representative to determine the

agreements in place between those representatives and their clients, and the services provided. Given the early

stage of the review, the time period under consideration and availability of records in relation to the relevant

period, it is not practicable to provide an estimate of any potential remediation costs for circumstances where a

client has paid ongoing service fees but those services have not been provided. No provision has been recognised

in relation to this matter.


Following an error in the Group’s systems, certain customers with an interest only home loan did not have their

loans automatically switched to principal and interest repayments at the end of the contracted interest only period.

The Group is undertaking a program of work to remediate this issue for affected customers and is engaging with

ASIC on potential remediation options. While we have provided for our best estimate of these amounts, there

remains a risk that the final outcome may exceed this estimate.


Financial Claims Scheme


Under the Financial Claims Scheme (FCS) the Australian Government provides depositors a free guarantee of

deposits in eligible ADIs up to and including $250,000. The FCS applies to an eligible ADI if APRA has applied for

the winding up of the ADI and the responsible Australian Government minister has declared that the FCS applies

to the ADI.


The Financial Claims Scheme (ADIs) Levy Act 2008 provides for the imposition of a levy to fund the excess of

certain APRA FCS costs connected to an ADI. The levy would be imposed on liabilities of eligible ADIs to their

depositors and cannot be more than 0.5% of the amount of those liabilities.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 111


Note 14. Contingent liabilities, contingent assets and credit commitments (continued)


Contingent tax risk


Tax and regulatory authorities are reviewing the taxation treatment of certain transactions (including both historical

and present-day transactions) undertaken by the Group in the course of normal business activities and the

claiming of tax incentives (including research and development tax incentives) and GST. The Group also responds

to various notices and requests for information it receives from tax and regulatory authorities.


Risk reviews and audits are also being undertaken by revenue authorities in other jurisdictions, as part of normal

revenue authority activity in those countries. These reviews, notices and requests may result in additional tax

liabilities (including interest and penalties).


The Group has assessed these and other taxation claims arising in Australia and elsewhere, including seeking

independent advice, and holds provisions.


Settlement risk


The Group is subject to a credit risk exposure in the event that another counterparty fails to settle for its payments

clearing activities (including foreign exchange). The Group seeks to minimise credit risk arising from settlement

risk in the payments system by aligning our processing method with the legal certainty of settlement in the relevant

clearing mechanism.


Parent Entity guarantees and undertakings


The Parent Entity makes the following guarantees and undertakings to subsidiaries:


 letters of comfort for certain subsidiaries which recognise that Westpac has a responsibility that those

subsidiaries continue to meet their obligations; and


 guarantees to certain wholly owned subsidiaries which are Australian financial services or credit licensees to

comply with legislative requirements. Each guarantee is capped at $40 million per year and can only be

utilised if the entity concerned becomes legally obliged to pay for a claim under the relevant licence. The

Parent Entity has a right to recover any funds payable under the guarantees from the relevant subsidiary.


2018 Full Year financial results
Notes to the consolidated financial statements


112 | Westpac Group 2018 Full Year Financial Results Announcement


Note 15. Shareholders’ equity



As at As atAs at


30 Sept 31 March30 Sept


$m 2018 20182017

Share capital

Ordinary share capital, fully paid 36,054 35,168 34,889

Treasury shares held for RSP

1

(505) (504)(434)

Other treasury shares held

2

12 (61)(61)

Total treasury shares held (493) (565)(495)

Total share capital 35,561 34,603 34,394

Non-controlling interests 52 50 54


Ordinary Shares


Westpac does not have authorised capital and the ordinary shares have no par value. Ordinary shares entitle the

holder to participate in dividends and, in the event of Westpac winding up, to a share of the proceeds in proportion

to the number of and amounts paid on the shares held.


Each ordinary share entitles the holder to one vote, either in person or by proxy, at a shareholder meeting.


Reconciliation of movement in number of ordinary shares

 

Consolidated

As at As atAs at

30 Sept 2018 31 March 201830 Sept 2017

Opening balance 3,404,172,038 3,394,364,279 3,356,614,808

Dividend reinvestment plan

3

11,434,908 9,807,759 37,749,471

Conversion of Westpac Convertible Preference Shares

4

19,189,765 - -

Issued shares for the period 30,624,673 9,807,759 37,749,471

Closing balance 3,434,796,711 3,404,172,038 3,394,364,279


Ordinary shares purchased and sold on market

 

Full Year SeptFull Year Sept

20182018

Consolidated NumberAverage Price ($)

For share-based payment arrangements:

Employee share plan (ESP) 854,267 31.86

RSP

5

2,291,897 31.32

Westpac Performance Plan (WPP) - share rights exercised 156,691 31.49

Westpac Long Term Incentive Plan (LTIP) - options exercised

6

103,686 28.80

LTIP - share rights exercised 2,929 28.42

As treasury shares:

Treasury shares purchased (excluding RSP)

7

93,052 28.97

Treasury shares purchased (2,715,836)28.10

Net number of ordinary shares purchased/(sold) on market

8

786,686




1

30 September 2018: 3,943,660 unvested shares held (31 March 2018: 3,991,446, 30 September 2017: 3,549,035).

2

30 September 2018: 2,029,795 shares held (31 March 2018: 4,652,579, 30 September 2017: 4,652,579).

3

The price per share for the issuance of shares in relation to the dividend re-investment plan for the 2018 interim dividend was $28.11,

2017 final dividend was $31.62 and 2017 interim dividend was $29.79.

4

The conversion price per share for the issuance of shares in relation to the conversion of Westpac Convertible Preference Shares was

$29.49.

5

Ordinary shares allocated to employees under the RSP are classified as treasury shares until the shares vest.

6

No WPP options were exercised during the period. The average exercise price per share received was $24.23 on the exercise of the

LTI options.

7

Treasury shares include ordinary shares held by statutory life funds and managed investment schemes and ordinary shares held by

Westpac for equity derivatives sold to customers.

8

The purchase of ordinary shares on market resulted in a tax benefit of $0.22 million being recognised as contributed equity.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 113


Note 15. Shareholders’ equity (continued)


Reconciliation of movement in reserves


As at As at As at


30 Sept 31 March 30 Sept


$m 2018 2018 2017

Available-for-sale securities reserve

Opening balance 35 64 131

Net gains/(losses) from changes in fair value (71) (33) (93)

Income tax effect 24 10 27

Transferred to income statements 75 (9) (2)

Income tax effect (28) 3 1

Exchange differences 2 - -

Closing balance 37 35 64

Share-based payment reserve

Opening balance 1,500 1,431 1,398

Share-based payment expense 34 69 33

Closing balance 1,534 1,500 1,431

Cash flow hedge reserve

Opening balance (134) (154) (201)

Net gains/(losses) from changes in fair value (96) (65) (20)

Income tax effect 28 19 6

Transferred to income statements 109 94 86

Income tax effect (32) (28) (25)

Closing balance (125) (134) (154)

Foreign currency translation reserve

Opening balance (494) (529) (451)

Exchange differences on translation of foreign operations

(net of associated hedges)

1

143 38 (78)

Transferred to income statements

1

- (3) -

Closing balance (351) (494) (529)

Other reserves

Opening balance (17) (18) (18)

Transactions with owners (1) 1 -

Closing balance (18) (17) (18)

Total reserves 1,077 890 794





1

Half year March 2018 restated.

2018 Full Year financial results
Notes to the consolidated financial statements


114 | Westpac Group 2018 Full Year Financial Results Announcement


Note 16. Notes to the consolidated cash flow statement


 

% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Reconciliation of net cash provided by/(used in)




operating activities to net profit for the period




Net profit for the period 3,899 4,200

(7)

8,099 7,997

1

Adjustments:




Depreciation, amortisation and impairment 594 550

8

1,144 1,269

(10)

Impairment charges 396 493

(20)

889 1,021

(13)

Net (decrease)/increase in current and deferred tax (87) (9)

large

(96) (34)

182

(Increase)/decrease in accrued interest receivable 13 (96)

large

(83) (75)

11

(Decrease)/increase in accrued interest payable 225 16

large

241 148

63

(Decrease)/increase in provisions

1

512 (223)

large

289 219

32

Other non-cash items

1

87 245

(64)

332 (419)

large

Cash flows from operating activities before changes




in operating assets and liabilities 5,639 5,176

9

10,815 10,126

7

Net (increase)/decrease in derivative




financial instruments 9,684 (1,100)

large

8,584 (5,042)

large

Net (increase)/decrease in life insurance




assets and liabilities (142) (88)

61

(230) 219

large

(Increase)/decrease in other operating assets:




Trading securities and financial assets




designated at fair value (1,155) 4,982

large

3,827 (5,054)

large

Loans (9,976) (14,764)

(32)

(24,740) (26,815)

(8)


Receivables due from other financial institutions (1,567) 3,245

large

1,678 2,653

(37)

Regulatory deposits with central banks overseas (53) (250)

(79)

(303) 308

large

Other assets 286 (126)

large

160 200

(20)

(Decrease)/increase in other operating liabilities:


Other financial liabilities at fair value


through income statement (1,283) 1,526

large

243 (681)

large

Deposits and other borrowings 11,920 12,008

(1)

23,928 23,062

4


Payables due to other financial institutions (1,107) (2,965)

(63)

(4,072) 3,859

large

Other liabilities (136) 48

large

(88) (15)

large


Net cash provided by/(used in) operating activities 12,110 7,692 57 19,802 2,820 large


Non-cash financing activities


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Shares issued under the dividend reinvestment plan 321 310

4

631 1,452

(57)

Shares issued from the conversion of Westpac




CPS 566 -

-

566 -

-


On 13 March 2018, 6,233,643 Westpac CPS were converted to Westpac Capital Notes 5 for a total value of

$623 million. On 3 April 2018, the remaining $566 million of Westpac CPS were transferred to the Westpac CPS

nominated party for $100 each. Following the transfer, those remaining Westpac CPS were converted into

19,189,765 ordinary shares


Businesses disposed in Full Year 2018


Westpac sold its interest in a number of Hastings offshore subsidiaries to Northill Capital. Completion of the sale of

the US and UK entities occurred on 28 February 2018 and completion of the Singapore entity occurred on

23 March 2018, with a total loss of $9 million recognised in non-interest income. The total cash consideration

received, net of transaction costs and cash held, was $9 million. Refer to Section 6.5 changes in control of Group

entities for details.





1

Comparatives have been revised for consistency.

2018 Full Year financial results
Notes to the consolidated financial statements


Westpac Group 2018 Full Year Financial Results Announcement | 115


Restricted cash


The amount of cash and cash equivalents not available for use at 30 September 2018 was nil (31 March 2018:

$40 million, 30 September 2017: $38 million) for the Group.


Note 17. Subsequent events


No other matters have arisen since the year ended 30 September 2018 which is not otherwise dealt with in this

Full Year financial results, that has significantly affected or may significantly affect the operations of the Group, the

results of its operations or the state of affairs of the Group in subsequent periods.


2018 Full Year financial results
Statutory statements


116 | Westpac Group 2018 Full Year Financial Results Announcement


4.8 Statement in relation to the audit of the financial statements.


PricewaterhouseCoopers has audited the financial statements contained within the Westpac 2018 financial report

and has issued an unmodified audit report. A copy of their report is available with the Annual financial report. This

full year results announcement has not been subject to audit by PricewaterhouseCoopers. The preceding financial

information contained in Section 4 “Full Year 2018 reported financial information” includes financial information

extracted from the audited financial statements together with financial information that has not been audited.


Dated at Sydney this 5th day of November 2018 for and on behalf of the Board.




Tim Hartin

Company Secretary

2018 Full Year financial results
Cash earnings financial information


Westpac Group 2018 Full Year Financial Results Announcement | 117


5.0 Cash earnings financial information


Note 1 Interest spread and margin analysis (cash earnings basis)

118

Note 2 Average balance sheet and interest rates (cash earnings basis)

119

Note 3 Net interest income (cash earnings basis)

121

Note 4 Non-interest income (cash earnings basis)

122

Note 5 Operating expense analysis (cash earnings basis)

123

Note 6 Deferred expenses

123

Note 7 Earnings per share (cash earnings basis)

124

Note 8 Group earnings reconciliation

125

Note 9 Divisional result and economic profit

129


2018 Full Year financial results
Cash earnings financial information


118 | Westpac Group 2018 Full Year Financial Results Announcement


Note 1. Interest spread and margin analysis (cash earnings basis)


Half Year Half Year Full Year Full Year

Sept 18 March 18 Sept 18 Sept 17

Group

Average interest-earning assets ($m) 782,834 767,011 774,944 752,294

Net interest income ($m) 8,038 8,301 16,339 15,704

Interest spread 1.87% 2.00% 1.94% 1.91%

Benefit of net non-interest bearing assets, liabilities and equity 0.18% 0.17% 0.17% 0.18%

Net interest margin 2.05% 2.17% 2.11% 2.09%


Analysis by division


Average interest-earning assets ($m)

Consumer Bank 349,776 341,604 345,701 330,114

Business Bank 147,765 145,822 146,796 142,773

BT Financial Group 18,931 18,371 18,652 17,563

Westpac Institutional Bank 86,013 85,911 85,962 83,558

Westpac New Zealand (A$) 81,038 78,774 79,909 80,502

Group Businesses 99,311 96,529 97,924 97,784

Group total 782,834 767,011 774,944 752,294

Westpac New Zealand (NZ$) 87,858 86,039 86,951 85,818


Net interest income ($m)

1


Consumer Bank 3,708 4,040 7,748 7,638

Business Bank 2,044 2,021 4,065 3,885

BT Financial Group 293 285 578 511

Westpac Institutional Bank 741 675 1,416 1,328

Westpac New Zealand (A$) 877 843 1,720 1,629

Group Businesses 375 437 812 713

Group total 8,038 8,301 16,339 15,704

Westpac New Zealand (NZ$) 950 922 1,872 1,738


Interest margin

Consumer Bank 2.11% 2.37% 2.24% 2.31%

Business Bank 2.76% 2.78% 2.77% 2.72%

BT Financial Group 3.09% 3.11% 3.10% 2.91%

Westpac Institutional Bank 1.72% 1.58% 1.65% 1.59%

Westpac New Zealand (NZ$) 2.16% 2.15% 2.15% 2.03%

Group Businesses 0.75% 0.91% 0.83% 0.73%

Group total 2.05% 2.17% 2.11% 2.09%




1

Includes capital benefit. Capital benefit represents the notional revenue earned on capital allocated to divisions under Westpac’s

economic capital framework.

2018 Full Year financial results
Cash earnings financial information


Westpac Group 2018 Full Year Financial Results Announcement | 119


Note 2. Average balance sheet and interest rates (cash earnings basis)


Half Year Half Year


30 September 2018 31 March 2018


Average InterestAverage AverageInterestAverage

balance Rate balanceRate

$m $m% $m$m%

Assets

Interest earning assets

Receivables due from other financial institutions 5,198 592.3 5,934 49 1.7

Trading securities and other financial assets designated at fair value 22,631 2672.4 23,860 275 2.3

Available-for-sale securities 62,054 9843.2 61,023 930 3.1

Regulatory deposits with central banks overseas 1,122 142.5 958 9 1.9

Loans and other receivables

1

691,829 15,1624.4 675,236 14,840 4.4

Total interest earning assets

and interest income 782,834 16,4864.2 767,011 16,103 4.2

Non-interest earning assets

Cash, receivables due from other financial

institutions and regulatory deposits 2,293 2,459

Derivative financial instruments 35,271 34,130

Life insurance assets 10,575 10,753

All other assets

2

62,232 61,643

Total non-interest earning assets 110,371 108,985

Total assets 893,205 875,996


Liabilities

Interest bearing liabilities

Payables due to other financial institutions 18,987 1661.7 19,571 153 1.6

Deposits and other borrowings 505,047 4,6531.8 494,871 4,368 1.8

Loan capital 18,059 3984.4 17,935 376 4.2

Other interest bearing liabilities

3

180,112 3,2313.6 176,399 2,905 3.3

Total interest bearing liabilities

and interest expense 722,205 8,4482.3 708,776 7,802 2.2

Non-interest bearing liabilities

Deposits and payables due to other

financial institutions 48,999 47,978

Derivative financial instruments 38,089 36,916

Life insurance policy liabilities 8,736 9,013

All other liabilities

4

12,150 12,248

Total non-interest bearing liabilities 107,974 106,155

Total liabilities 830,179 814,931

Shareholders' equity 62,978 61,051

Non-controlling interests 48 14

Total equity 63,026 61,065

Total liabilities and equity 893,205 875,996


Loans and other receivables

1


Australia 585,112 12,9534.4 574,357 12,779 4.5

New Zealand 74,796 1,7744.7 72,807 1,736 4.8

Other overseas 31,921 4352.7 28,072 325 2.3


Deposits and other borrowings

Australia 424,214 3,7281.8 419,786 3,580 1.7

New Zealand 52,458 6192.4 50,272 577 2.3

Other overseas 28,375 3062.2 24,813 211 1.7




1

Loans and other receivables are stated net of provisions for impairment charges on loans. Other receivables include cash and

balances held with central banks and other interest earning assets.

2

Includes property and equipment, intangibles, deferred tax, non-interest bearing loans relating to mortgage offset accounts and other

assets.

3

Includes net impact of Treasury balance sheet management activities and the Bank Levy.

4

Includes other liabilities, provisions, current and deferred tax liabilities.

2018 Full Year financial results
Cash earnings financial information


120 | Westpac Group 2018 Full Year Financial Results Announcement


Note 2. Average balance sheet and interest rates (cash earnings basis)


Full Year Full Year


30 September 2018 30 September 2017


Average InterestAverage AverageInterest Average

balance Rate balance Rate

$m $m% $m$m %

Assets

Interest earning assets

Receivables due from other financial institutions 5,565 1081.9 9,123 110 1.2

Trading securities and other financial assets designated at fair value 23,244 5422.3 25,870 558 2.2

Available-for-sale securities 61,540 1,9143.1 58,208 1,795 3.1

Regulatory deposits with central banks overseas 1,040 232.2 1,035 17 1.6

Loans and other receivables

1

683,555 30,0024.4 658,058 28,774 4.4

Total interest earning assets

and interest income 774,944 32,5894.2 752,294 31,254 4.2

Non-interest earning assets

Cash, receivables due from other financial

institutions and regulatory deposits 2,376 2,000

Derivative financial instruments 34,702 37,673

Life insurance assets 10,664 12,447

All other assets

2

61,938 60,111

Total non-interest earning assets 109,680 112,231

Total assets 884,624 864,525


Liabilities

Interest bearing liabilities

Payables due to other financial institutions 19,278 3191.7 18,833 279 1.5

Deposits and other borrowings 499,973 9,0211.8 484,713 8,868 1.8

Loan capital 17,997 7744.3 17,208 693 4.0

Other interest bearing liabilities

3

178,261 6,1363.4 174,170 5,710 3.3

Total interest bearing liabilities

and interest expense 715,509 16,2502.3 694,924 15,550 2.2

Non-interest bearing liabilities

Deposits and payables due to other

financial institutions 48,490 46,099

Derivative financial instruments 37,504 42,780

Life insurance policy liabilities 8,874 10,560

All other liabilities

4

12,199 11,586

Total non-interest bearing liabilities 107,067 111,025

Total liabilities 822,576 805,949

Shareholders' equity 62,017 58,556

Non-controlling interests 31 20

Total equity 62,048 58,576

Total liabilities and equity 884,624 864,525


Loans and other receivables

1


Australia 579,749 25,7324.4 557,865 24,783 4.4

New Zealand 73,804 3,5104.8 72,938 3,470 4.8

Other overseas 30,002 7602.5 27,255 521 1.9


Deposits and other borrowings

Australia 422,006 7,3081.7 409,586 7,344 1.8

New Zealand 51,368 1,1962.3 51,042 1,173 2.3

Other overseas 26,599 5171.9 24,085 351 1.5





1

Loans and other receivables are stated net of provisions for impairment charges on loans. Other receivables include cash and

balances held with central banks and other interest earning assets.

2

Includes property and equipment, intangibles, deferred tax, non-interest bearing loans relating to mortgage offset accounts and other

assets.

3

Includes net impact of Treasury balance sheet management activities and the Bank Levy.

4

Includes other liabilities, provisions, current and deferred tax liabilities.

2018 Full Year financial results
Cash earnings financial information


Westpac Group 2018 Full Year Financial Results Announcement | 121


Note 3. Net interest income (cash earnings basis)



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year


Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Interest income






Cash and balances with central banks 185 140

32

325


241

35

Receivables due from other financial institutions 59 49

20

108


110

(2)

Net ineffectiveness of qualifying hedges - -

-

-


-

-

Trading securities and financial assets designated






at fair value 267 275

(3)

542


558

(3)

Available-for-sale securities 984 930

6

1,914


1,795

7

Loans 14,943 14,678

2

29,621


28,504

4

Regulatory deposits with central banks overseas 14 9

56

23


17

35

Other interest income 34 22

55

56


29

93

Total interest income 16,486 16,103 2 32,589 31,254 4







Interest expense

Payables due to other financial institutions (166) (153)

8

(319)


(279)

14

Deposits and other borrowings (4,653) (4,368)

7

(9,021)


(8,868)

2

Trading liabilities (579) (564)

3

(1,143)


(1,898)

(40)

Debt issues (2,392) (2,088)

15

(4,480)


(3,585)

25

Loan capital (398) (376)

6

(774)


(693)

12

Bank levy (192) (186)

3

(378)


(95)

large

Other interest expense (68) (67)

1

(135)


(132)

2

Total interest expense (8,448) (7,802) 8 (16,250) (15,550) 5

Total net interest income 8,038 8,301 (3) 16,339 15,704 4



2018 Full Year financial results
Cash earnings financial information


122 | Westpac Group 2018 Full Year Financial Results Announcement


Note 4. Non-interest income (cash earnings basis)


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Fees and commissions






Facility fees 668 679

(2)

1,347


1,333

1

Transaction fees and commissions 552 553

-

1,105


1,193

(7)

Other non-risk fee income (18) 116

large

98


229

(57)

Total fees and commissions 1,202 1,348 (11) 2,550 2,755 (7)


Wealth management and insurance income






Life insurance and funds management






net operating income 958 823

16

1,781


1,600

11

General insurance and lenders mortgage insurance






net operating income 130 106

23

236


210

12

Total wealth management and insurance income 1,088 929 17 2,017 1,810 11


Trading income 419 507 (17) 926 1,217 (24)


Other income






Dividends received from other entities 2 1

100

3


2

50

Net gain on disposal of associates - -

-

-


-

-

Net gain on disposal of assets 14 10

40

24


6

large

Net gain/(loss) on hedging overseas operations - -

-

-


-

-

Net gain/(loss) on derivatives held for risk






management purposes

1

18 14

29

32


(30)

large

Net gain/(loss) on financial instruments designated






at fair value 12 26

(54)

38


11

large

Net gain/(loss) on disposal of controlled entities - (9)

(100)

(9)


-

-

Rental income on operating leases 12 14

(14)

26


32

(19)

Share of associates net profit (7) (3)

133

(10)


30

large

Other 2 13

(85)

15


19

(21)

Total other income 53 66 (20) 119 70 70

Total non-interest income 2,762 2,850 (3) 5,612 5,852 (4)



Wealth management and insurance income reconciliation


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 Mar 18 Mar 18 Sept 18 Sept 17 Sept 17

BTFG non-interest income 750 898

(16)

1,648


1,744

(6)

Net commission, premium, fee and banking income 86 (78)

large

8


(147)

large

BTFG wealth management and insurance income 836 820 2 1,656 1,597 4


NZ wealth management and insurance income 72 77

(6)

149


148

1

WIB wealth management income 180 32

large

212


93

128

CB and BB wealth management and insurance income - -

-

-


(28)

(100)

Total wealth management and insurance income 1,088 929 17 2,017 1,810 11




1

Net gain/(loss) on derivatives held for risk management purposes reflects the impact of economic hedges of foreign currency capital

and earnings.

2018 Full Year financial results
Cash earnings financial information


Westpac Group 2018 Full Year Financial Results Announcement | 123


Note 5. Operating expenses (cash earnings basis)



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Staff expenses






Employee remuneration, entitlements and on-costs 2,173 2,119

3

4,292


4,098

5

Superannuation expense 189 197

(4)

386


380

2

Share-based payments 47 48

(2)

95


113

(16)

Restructuring costs 80 34

135

114


75

52

Total staff expenses 2,489 2,398 4 4,887 4,666 5


Occupancy expenses






Operating lease rentals 313 319

(2)

632


649

(3)

Depreciation of property and equipment 79 85

(7)

164


179

(8)

Other 85 71

20

156


134

16

Total occupancy expenses 477 475 - 952 962 (1)


Technology expenses






Amortisation and impairment of software assets 317 303

5

620


628

(1)

Depreciation and impairment of IT equipment 68 73

(7)

141


158

(11)

Technology services 380 341

11

721


639

13

Software maintenance and licenses 157 185

(15)

342


313

9

Telecommunications 107 102

5

209


190

10

Data processing 39 38

3

77


80

(4)

Total technology expenses 1,068 1,042 2 2,110 2,008 5


Other expenses






Professional and processing services

1

439 385

14

824


755

9

Amortisation and impairment of intangible assets 95 18

large

113


10

large

Postage and stationery 87 95

(8)

182


217

(16)

Advertising 80 93

(14)

173


155

12

Credit card loyalty programs 56 70

(20)

126


152

(17)

Non-lending losses 93 40

133

133


73

82

Other expenses 48 38

26

86


107

(20)

Total other expenses 898 739 22 1,637 1,469 11

Operating expenses 4,932 4,654 6 9,586 9,105 5


Note 6. Deferred expenses

2




As at As at As at % Mov't % Mov't



30 Sept 31 March 30 Sept Spt 18 - Sept 18 -


$m

2018 2018 2017 Mar 18 Sept 17


Deferred acquisition costs 71 80


86

(11) (17)


Other deferred expenditure 29 30


28

(3) 4





1

Professional and processing services relates to:

- services provided by external suppliers including items such as cash handling and security services, marketing costs, and research

and recruitment fees (Full Year 2018: $271 million; Full Year 2017: $268 million);

- operations processing (Full Year 2018: $195 million; Full Year 2017: $184 million);

- consultants (Full Year 2018: $151 million; Full Year 2017: $162 million);

- credit assessment (Full Year 2018: $58 million; Full Year 2017: $53 million);

- legal and audit fees (Full Year 2018: $111 million; Full Year 2017: $61 million);

- regulatory fees and share market related costs (Full Year 2018: $38 million; Full Year 2017: $27 million).

2

Deferred expenses principally relate to a small number of capitalised costs in the wealth business. It does not include insurance

deferred acquisition costs (which are offset to revenue) or mortgage broker costs (which are offset to net interest income).

2018 Full Year financial results
Cash earnings financial information


124 | Westpac Group 2018 Full Year Financial Results Announcement


Note 7. Earnings per share (cash earnings basis)


% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Cash earnings 3,814 4,251 (10) 8,065 8,062 -


Weighted average number of fully paid


ordinary shares (millions) 3,429 3,400

1

3,414


3,364

1

Cash earnings per ordinary share (cents)

111.2 125.0 (11) 236.2 239.7 (1)


Half Year Half Year Full Year Full Year


Sept 18 March 18 Sept 18 Sept 17


Reconciliation of ordinary shares on issue before





the effect of own shares held (millions)


Opening balance 3,404 3,394 3,394


3,346



Number of shares issued under the Dividend





Reinvestment Plan (DRP) 12 10 22


48



Number of shares issued as conversion of Westpac





Convertible Preference Shares 19 - 19


-



Closing balance

3,435 3,404 3,435 3,394


2018 Full Year financial results

Cash earnings financial information



Westpac Group 2018 Full Year Financial Results Announcement |

125


Note 8. Group earnings reconciliation



Cash Earnings adjustments

  

Six months to 30 September 2018

Fair value




Amortisation

(gain)/loss

Adjustment

Policyholde

r



Reported

of intangible

on economic

Ineffective

related to

Treasury

Operating

tax

Cash

$m

results

assets

hedges

hedges

Pendal

1

shares

leases

recoveries

earnings

Net interest income

8,227

- (194) 5 - - -

-

8,038

Fees and commission

1,202

- - - - - - -

1,202

Wealth management and insurance income

1,110

- - - - 2 - (24)

1,088

Trading income

458

- (39) - - - - -

419

Other income

(17)

- 1 - 104 - (35)

-

53

Non-interest income

2,753

- (38) - 104 2 (35)

(24)

2,762

Net operating income

10,980

- (232) 5 104 2 (35)

(24)

10,800

Staff expenses

(2,489)

- - - - - - -

(2,489)

Occupancy expenses

(512)

- - - - - 35 -

(477)

Technology expenses

(1,068)

- - - - - - -

(1,068)

Other expenses

(898)

- - - - - - -

(898)

Operating expenses

(4,967)

- - - - - 35 -

(4,932)

Core earnings

6,013

- (232) 5 104 2 - (24)

5,868

Impairment charges

(317)

- - - - - - -

(317)

Operating profit before tax

5,696

- (232) 5 104 2 - (24)

5,551

Income tax expense

(1,797)

- 69 (1)

(31)

1 - 24

(1,735)

Net profit

3,899

- (163) 4 73 3 -

-

3,816

Net profit attributable to non-controlling interests

(2)

- - - - - - -

(2)

NET PROFIT ATTRIBUTABLE TO OWNERS OF WBC

3,897

- (163) 4 73 3 -

-

3,814

WBC Cash Earnings adjustments:




A

mortisation of intangible assets

-

- - - - - - -

-

Fair value (gain)/loss on economic hedges

(163)

- 163 - - - -

-

-

Ineffective hedges

4

- - (4)

- - - -

-

A

djustment related to Pendal

1


73

- - - (73)

- - -

-

Treasury shares

3

- - - - (3)

- -

-

Cash earnings

3,814

- - - - - - -

3,814

1

Pendal (previously BTIM)

2018 Full Year financial results

Cash earnings financial information


126

| Westpac Group 2018 Full Year Financial Results Announcement


Note 8. Group earnings reconciliation (continued)

Cash Earnings adjustments

    

Six months to 31 March 2018

Fair value



Amortisation

(gain)/loss

Adjustment

Policyholde

r


Reported

of intangible

on economic

Ineffective

related to

Treasury

Operating

tax

Cash

$m

results

assets

hedges

hedges

Pendal

1


shares

leases

recoveries

earnings

Net interest income

8,278

- 10 13 - - - -

8,301

Fees and commission

1,348

- - - - - - -

1,348

Wealth management and insurance income

951

- - - - (11)

- (11)

929

Trading income

487

- 20 - - - - -

507

Other income

89

- 23 - - - (46)

-

66

Non-interest income

2,875

- 43 - - (11)

(46)

(11)

2,850

Net operating income

11,153

- 53 13 - (11)

(46)

(11)

11,151

Staff expenses

(2,398)

- - - - - - -

(2,398)

Occupancy expenses

(521)

- - - - - 46 -

(475)

Technology expenses

(1,042)

- - - - - - -

(1,042)

Other expenses

(764)

25 - - - - - -

(739)

Operating expenses

(4,725)

25 - - - - 46 -

(4,654)

Core earnings

6,428

25 53 13 - (11)

- (11)

6,497

Impairment charges

(393)

- - - - - - -

(393)

Operating profit before tax

6,035

25 53 13 - (11)

- (11)

6,104

Income tax expense

(1,835)

(8)

(16)

(4)

-

1

-

11

(1,851)

Net profit

4,200

17 37 9 - (10)

- -

4,253

Net profit attributable to non-controlling interests

(2)

- - - - - - -

(2)

NET PROFIT ATTRIBUTABLE TO OWNERS OF WBC

4,198

17 37 9 - (10)

- -

4,251

WBC Cash Earnings adjustments:


- - -

- -

-


A

mortisation of intangible assets

17

(17)

- - - - -

-

-

Fair value (gain)/loss on economic hedges

37

- (37)

- - - - -

-

Ineffective hedges

9

- - (9)

- - - -

-

A

djustment related to Pendal

1


-

- - - - - - -

-

Treasury shares

(10)

- - - - 10 - -

-

Cash earnings

4,251

- - - - - - -

4,251

1

Pendal (previously BTIM)

2018 Full Year financial results

Cash earnings financial information



Westpac Group 2018 Full Year Financial Results Announcement |

127


Note 8. Group earnings reconciliation (continued)


  

Cash Earnings adjustments

  

Twelve months to 30 September 2018

Fair value



Amortisation

(gain)/loss

Adjustment

Policyholde

r


Reported

of intangible

on economic

Ineffective

related to

Treasury

Operating

tax

Cash

$m

results

assets

hedges

hedges

Pendal

1


shares

leases

recoveries

earnings

Net interest income

16,505

- (184)

18 - - -

-

16,339

Fees and commission

2,550

- - - - - - -

2,550

Wealth management and insurance income

2,061

-

-

-

-

(9)

-

(35)

2,017

Trading income

945

- (19)

-

-

-

-

-

926

Other income

72

- 24

-

104

- (81)

-

119

Non-interest income

5,628

- 5 - 104 (9)

(81)

(35)

5,612

Net operating income

22,133

- (179)

18 104 (9)

(81)

(35)

21,951

Staff expenses

(4,887)

-

-

-

-

-

-

-

(4,887)

Occupancy expenses

(1,033)

- - - - - 81 -

(952)

Technology expenses

(2,110)

-

-

-

-

-

-

-

(2,110)

Other expenses

(1,662)

25

- - - - -

-

(1,637)

Operating expenses

(9,692)

25 - - - - 81 -

(9,586)

Core earnings

12,441

25 (179)

18 104 (9)

- (35)

12,365

Impairment charges

(710)

-

-

-

-

-

-

-

(710)

Operating profit before tax

11,731

25 (179)

18 104 (9)

- (35)

11,655

Income tax expense

(3,632)

(8)

53 (5)

(31) 2 -

35

(3,586)

Net profit

8,099

17 (126)

13 73 (7)

-

-

8,069

Net profit attributable to non-controlling interests

(4)

-

-

-

-

-

-

-

(4)

NET PROFIT ATTRIBUTABLE TO OWNERS OF WBC

8,095

17 (126)

13 73 (7)

-

-

8,065

WBC Cash Earnings adjustments:




A

mortisation of intangible assets

17

(17)

- -

-

-

-

-

-

Fair value (gain)/loss on economic hedges

(126)

- (126)

-

-

-

-

-

-

Ineffective hedges

13

-

- (13)

-

-

-

-

-

A

djustment related to Pendal

1


73

-

-

-

(73) -

-

-

-

Treasury shares

(7)

-

-

-

-

7

-

-

-

Cash earnings

8,065

- - - - - - -

8,065

  1

Pendal (previously BTIM).

2018 Full Year financial results

Cash earnings financial information


128

| Westpac Group 2018 Full Year Financial Results Announcement


Note 8. Group earnings reconciliation (continued)



Cash Earnings adjustments

  

Twelve months to 30 September 2017

Fair value



Amortisation

(gain)/loss

Adjustment

Policyholde

r


Reported

of intangible

on economic

Ineffective

related to

Treasury

Operating

tax

Cash

$m

results

assets

hedges

hedges

Pendal

1


shares

leases

recoveries

earnings

Net interest income

15,516

- 166 22 - -

-

15,704

Fees and commission

2,755

- - - - - - -

2,755

Wealth management and insurance income

1,800

- - - - 21 - (11)

1,810

Trading income

1,202

- 15 - - - - -

1,217

Other income

529

13 (82)

- (279) - (111)

-

70

Non-interest income

6,286

13 (67)

- (279) 21 (111)

(11)

5,852

Net operating income

21,802

13 99 22 (279) 21 (111)

(11)

21,556

Staff expenses

(4,701)

- - - 35 - - -

(4,666)

Occupancy expenses

(1,073)

- - - - - 111 -

(962)

Technology expenses

(2,008)

- - - - - - -

(2,008)

Other expenses

(1,652)

183 - - - - - -

(1,469)

Operating expenses

(9,434)

183 - - 35 - 111 -

(9,105)

Core earnings

12,368

196 99 22 (244) 21 - (11)

12,451

Impairment charges

(853)

- - - - - - -

(853)

Operating profit before tax

11,515

196 99 22 (244) 21 - (11)

11,598

Income tax expense

(3,518)

(59)

(30)

(6)

73

-

-

11

(3,529)

Net profit

7,997

137 69 16 (171) 21 - -

8,069

Net profit attributable to non-controlling interests

(7)

- - - - - - -

(7)

NET PROFIT ATTRIBUTABLE TO OWNERS OF WBC

7,990

137 69 16 (171) 21 - -

8,062

WBC Cash Earnings adjustments:



-


A

mortisation of intangible assets

137

(137)

- - - - -

-

-

Fair value (gain)/loss on economic hedges

69

- (69)

- - - - -

-

Ineffective hedges

16

- - (16)

- - - -

-

A

djustment related to Pendal

1


(171)

- - - 171 - - -

-

Treasury shares

21

- - - - (21)

- -

-

Cash earnings

8,062

- - - - - - -

8,062

1

Pendal (previously BTIM)

2018 Full Year financial results
Cash earnings financial information


Westpac Group 2018 Full Year Financial Results Announcement | 129


Note 9. Divisional result and economic profit


Group economic profit is defined as cash earnings plus a franking benefit equivalent of 70% of the value of

Australian tax expense less a capital charge calculated at 11% of average ordinary equity.


Divisional economic profit is defined as cash earnings plus the franking benefit less a capital charge. The capital

charge is calculated at 11% on allocated capital.


Economic profit is used as a key measure of financial performance because it focuses on shareholder value

generated by requiring a return in excess of a risk-adjusted cost of capital.


BT FinancialWestpac


Six months to 30 September 2018 ConsumerBusinessGroup Institutional Westpac New


$m GroupBank

1

Bank

1

(Australia)

2

BankZealand

3



Reported results 3,897 1,423 1,079 168 535 496

Cash earnings adjustments (83)- - 73 - (3)

Cash earnings 3,814 1,423 1,079 241 535 493

Franking benefit 1,054 437 326 77 154 -

Adjusted cash earnings 4,868 1,860 1,405 318 689 493

Average equity

4


62,978 18,595 12,607 3,641 7,895 4,708

Capital charge (3,473)(1,025)(695)(201)(435)(260)

Economic profit 1,395 835 710 117 254 233

Return on average equity

(including intangibles) 12.1%12.7%14.0%8.4%12.6%18.9%


Six months to 31 March 2018


$m


Reported results

4,198 1,702 1,078 404 551 451


Cash earnings adjustments 53 15 2 - - (10)


Cash earnings

4,251 1,717 1,080 404 551 441


Franking benefit

1,147 516 324 122 123 -


Adjusted cash earnings 5,398 2,233 1,404 526 674 441


Average equity

4


61,051 17,626 12,527 3,545 8,196 4,614


Capital charge (3,349)(967)(687)(194)(450)(253)


Economic profit

2,049 1,266 717 332 224 188


Return on average equity


(including intangibles) 14.0%16.1%14.1%14.4%12.6%17.4%



Twelve months to 30 September 2018


$m


Reported results

8,095 3,125 2,157 572 1,086 947


Cash earnings adjustments (30)15 2 73 - (13)


Cash earnings

8,065 3,140 2,159 645 1,086 934


Franking benefit

2,201 953 650 199 277 -


Adjusted cash earnings 10,266 4,093 2,809 844 1,363 934


Average equity

4


62,017 18,112 12,567 3,593 8,045 4,661


Capital charge (6,822)(1,992)(1,382)(395)(885)(513)


Economic profit

3,444 2,101 1,427 449 478 421


Return on average equity


(including intangibles) 13.0%14.4%14.1%11.4%12.6%18.2%



Twelve months to 30 September 2017


$m


Reported results

7,990 3,039 1,993 896 1,159 903


Cash earnings adjustments 72 116 10 (160)- 14


Cash earnings

8,062 3,155 2,003 736 1,159 917


Franking benefit

2,153 946 603 221 277 -


Adjusted cash earnings 10,215 4,101 2,606 957 1,436 917


Average equity

4


58,556 15,281 11,875 3,562 8,809 4,611


Capital charge (6,441)(1,681)(1,306)(392)(969)(507)


Economic profit

3,774 2,420 1,300 565 467 410


Return on average equity


(including intangibles) 13.8%16.5%13.6%13.1%12.3%18.0%




1

Cash earnings adjustment relates to amortisation of intangible assets.

2

Cash earnings adjustment relates to amortisation of intangible assets and Pendal (BTIM).

3

In A$ equivalents.

4

For divisions average equity does not include intangible assets.

2018 Full Year financial results
Other information


130 | Westpac Group 2018 Full Year Financial Results Announcement


6.0 Other information


6.1 Disclosure regarding forward-looking statements


This Full Year Financial Results Announcement contains statements that constitute ‘forward-looking statements’

within the meaning of Section 21E of the US Securities Exchange Act of 1934.


Forward-looking statements are statements about matters that are not historical facts. Forward-looking statements

appear in a number of places in this Full Year Financial Results Announcement and include statements regarding

Westpac’s intent, belief or current expectations with respect to its business and operations, market conditions,

results of operations and financial condition, including, without limitation, future loan loss provisions and financial

support to certain borrowers. Words such as ‘will’, ‘may’, ‘expect’, ‘intend’, ‘seek’, ‘would’, ‘should’, ‘could’,

‘continue’, ‘plan’, ‘estimate’, ‘anticipate’, ‘believe’, ‘probability’, ‘risk’, ‘aim’ or other similar words are used to identify

forward-looking statements. These forward-looking statements reflect Westpac’s current views with respect to

future events and are subject to change, certain risks, uncertainties and assumptions which are, in many

instances, beyond Westpac’s control, and have been made based upon management’s expectations and beliefs

concerning future developments and their potential effect upon Westpac. There can be no assurance that future

developments will be in accordance with Westpac’s expectations or that the effect of future developments on

Westpac will be those anticipated. Actual results could differ materially from those expected, depending on the

outcome of various factors, including, but not limited to:


 the effect of, and changes in, laws, regulations, taxation or accounting standards or practices and government

policy, particularly changes to liquidity, leverage and capital requirements;


 regulatory investigations and other actions, inquiries, litigation, fines, penalties, restrictions or other regulator

imposed conditions, including as a result of our actual or alleged failure to comply with laws (such as financial

crime laws), regulations or regulatory policy;


 internal and external events which may adversely impact Westpac’s reputation;


 information security breaches, including cyberattacks;


 reliability and security of Westpac’s technology and risks associated with changes to technology systems;


 the stability of Australian and international financial systems and disruptions to financial markets and any

losses or business impacts Westpac or its customers or counterparties may experience as a result;


 market volatility, including uncertain conditions in funding, equity and asset markets;


 adverse asset, credit or capital market conditions;


 an increase in defaults in credit exposures because of a deterioration in economic conditions;


 the conduct, behaviour or practices of Westpac or its staff;


 changes to Westpac’s credit ratings or the methodology used by credit rating agencies;


 levels of inflation, interest rates, exchange rates and market and monetary fluctuations;


 market liquidity and investor confidence;


 changes in economic conditions, consumer spending, saving and borrowing habits in Australia, New Zealand

and other countries in which Westpac or its customers or counterparties conduct their operations and

Westpac’s ability to maintain or to increase market share, margins and fees, and control expenses;


 the effects of competition, including from established providers of financial services and from non-financial

services entities, in the geographic and business areas in which Westpac conducts its operations;


 the timely development and acceptance of new products and services and the perceived overall value of these

products and services by customers;


 the effectiveness of Westpac’s risk management policies, including internal processes, systems and

employees;


 the incidence or severity of Westpac-insured events;


 the occurrence of environmental change (including as a result of climate change) or external events in

countries in which Westpac or its customers or counterparties conduct their operations;


 changes to the value of Westpac’s intangible assets;


 changes in political, social or economic conditions in any of the major markets in which Westpac or its

customers or counterparties operate;


 the success of strategic decisions involving diversification or innovation, in addition to business expansion

activity, business acquisitions and the integration of new businesses; and


 various other factors beyond Westpac’s control.

2018 Full Year financial results
Other information


Westpac Group 2018 Full Year Financial Results Announcement | 131


6.1 Disclosure regarding forward-looking statements (continued)


The above list is not exhaustive. For certain other factors that may impact on forward-looking statements made by

Westpac, refer to ‘Risk factors’ in the 2018 Westpac Group Annual Report. When relying on forward-looking

statements to make decisions with respect to Westpac, investors and others should carefully consider the

foregoing factors and other uncertainties and events.


Westpac is under no obligation to update any forward-looking statements contained in this Full Year Financial

Results Announcement, whether as a result of new information, future events or otherwise, after the date of this

Full Year Financial Results Announcement.


6.2 References to websites


Information contained in or accessible through the websites mentioned in this Full Year Financial Results

Announcement does not form part of this Full Year Financial Results Announcement unless we specifically state

that it is incorporated by reference and forms part of this Full Year Financial Results Announcement. All references

in this Full Year Financial Results Announcement to websites are inactive textual references and are for

information only.


6.3 Credit ratings

1



Rating agency

Long

Term

Short.

Term

Outlook

Fitch Ratings AA- F1+ Stable

Moody’s Investor Services Aa3 P-1 Stable

S&P Global Ratings AA- A-1+ Negative


6.4 Dividend reinvestment plan


Westpac operates a DRP that is available to holders of fully paid ordinary shares who are resident in, and whose

address on the register of shareholders is in, Australia or New Zealand. As noted in Section 2.5, the Directors

have made certain determinations in relation to the calculation of the market price which will apply to the DRP for

the 2018 Full Year dividend only.


Shareholders who wish to commence participation in the DRP, or to vary their current participation election, must

do so by 5.00pm (AEST) on 15 November 2018.


Shareholders can provide these instructions by:


 For shareholders with holdings that have a market value of less than $50,000 (for a single holding) or less than

$1,000,000 (per shareholding held within a Link Market Services portfolio), logging into the Westpac share

registrar’s website at www.linkmarketservices.com.au and electing the DRP or amending their existing

instructions online; or


 Completing and returning a DRP Application or Variation form to Westpac’s share registry. Registry contact

details are listed in Section 6.6.


6.5 Changes in control of Group entities


During the twelve months ended 30 September 2018 the following controlled entities were acquired, formed,

reinstated or incorporated:


 Crusade ABS Series 2017-1P Trust (formed 17 October 2017);


 Crusade ABS Series 2018-1P (formed 14 August 2018);


 Reinventure Special Purpose Investment Unit Trust (formed 26 April 2018);


 Reinventure Fund III I.L.P (formed 3 August 2018); and


 St.George Commercial Credit Corporation Limited (reinstated 13 July 2018).




1

As at 30 September 2018.

2018 Full Year financial results
Other information


132 | Westpac Group 2018 Full Year Financial Results Announcement


During the twelve months ended 30 September 2018 the following controlled entities ceased to be controlled:


 A.G.C. (Pacific) Limited (removed 26 April 2018);


 Westpac Cook Cove Trust I (terminated 19 October 2017);


 Westpac Cook Cove Trust II (terminated 19 October 2017);


 Westpac Capital Holdings Inc (dissolved 21 November 2017);


 Westpac Delta LLC (dissolved 21 November 2017);


 Westpac Equity Pty Limited (deregistered 27 September 2018);


 Westpac Funds Financing Holdco Pty Limited (deregistered 28 January 2018);


 Westpac Funds Financing Pty Limited (deregistered 28 January 2018);


 Crusade ABS Series 2013-1 Trust (terminated 1 July 2018);


 Crusade Euro Trust No. 1E of 2007 (terminated 31 January 2018);


 Crusade Global Trust No. 1 of 2007 (terminated 31 January 2018);


 Crusade CP No. 1 Pty Ltd (deregistered 12 February 2018);


 Hastings Funds Management (UK) Limited (sold 28 February 2018);


 Hastings Infrastructure 1 Limited (sold 28 February 2018);


 Hastings Infrastructure 2 Limited (sold 28 February 2018);


 Infrastructure GP LLP (sold 28 February 2018);


 Europe Infrastructure Debt L.P. (sold 28 February 2018);


 Infrastructure GP 2 LLP (sold 28 February 2018);


 Core Infrastructure Income Feeder 1 L.P. (sold 28 February 2018);


 Core Infrastructure Income Feeder 2 L.P. (sold 28 February 2018);


 Core Infrastructure Income Master L.P. (sold 28 February 2018);


 Hastings Funds Management (USA) Inc (sold 28 February 2018);


 Hastings Advisors LLC (sold 28 February 2018);


 Hastings Investments GP LLC (sold 28 February 2018);


 Hastings Investment Capital LP (sold 28 February 2018);


 Hastings Korea Company Limited (sold 13 March 2018);


 Hastings Funds Management Asia Pte Limited (sold 23 March 2018);


 Hastings Forestry Investments Limited (removed 2 August 2018);


 Hastings Forests Australia Pty Limited (deregistered 1 August 2018);


 Hastings Private Equity Fund IIA Pty Limited (deregistered 13 September 2018); and


 Hitton Pty Limited (deregistered 27 September 2018).


2018 Full Year financial results
Other information


Westpac Group 2018 Full Year Financial Results Announcement | 133


6.6 Financial calendar and Share Registry details


Westpac shares are listed on the securities exchanges in Australia (ASX) and New Zealand (NZX) and as

American Depository Receipts in New York. Westpac Capital Notes, Westpac Capital Notes 2, Westpac Capital

Notes 3, Westpac Capital Notes 4 and Westpac Capital Notes 5 are listed on the ASX. Westpac NZD

Subordinated Notes are listed on the NZX.


Important dates to note are set out below, subject to change. Payment of any distribution, dividend or interest

payment is subject to the relevant payment conditions and the key dates for each payment will be confirmed to the

ASX for securities listed on the ASX.



Westpac Ordinary Shares (ASX code: WBC, NZX code: WBC, NYSE code: WBK)


New York ex-dividend date for final dividend 9 November 2018

Ex-dividend date for final dividend 13 November 2018

New York record date for final dividend 13 November 2018

Record date for final dividend 14 November 2018

Annual General Meeting 12 December 2018

Final dividend payable 20 December 2018

Financial Half Year end 31 March 2019

Interim results and dividend announcement 6 May 2019

New York ex-dividend date for interim dividend 15 May 2019

Ex-dividend date for interim dividend 16 May 2019

New York record date for interim dividend 16 May 2019

Record date for interim dividend 17 May 2019

Interim dividend payable 3 July 2019

Financial Year end 30 September 2019

Final results and dividend announcement 4 November 2019

New York ex-dividend date for final dividend 8 November 2019

Ex-dividend date for final dividend 12 November 2019

New York record date for final dividend 12 November 2019

Record date for final dividend 13 November 2019

Annual General Meeting 12 December 2019

1


Final dividend payable 20 December 2019


Westpac Capital Notes (ASX code: WBCPD)


Ex-date for quarterly distribution 29 November 2018

Record date for quarterly distribution 30 November 2018

Payment date for quarterly distribution 10 December 2018

2


Ex-date for quarterly distribution 27 February 2019

Record date for quarterly distribution 28 February 2019

Payment date for quarterly distribution 8 March 2019

Ex-date for quarterly distribution 30 May 2019

Record date for quarterly distribution 31 May 2019

Payment date for quarterly distribution 11 June 2019

2


Ex-date for quarterly distribution 29 August 2019

Record date for quarterly distribution 30 August 2019

3


Payment date for quarterly distribution 9 September 2019

2


Ex-date for quarterly distribution 28 November 2019

Record date for quarterly distribution 29 November 2019

3


Payment date for quarterly distribution 9 December 2019

2



1

Details regarding the location of the meeting and the business to be dealt with will be contained in a Notice of Meeting sent to

shareholders in the November before the meeting.

2

Adjusted to next business day as payment date falls on a non-ASX business day.

3

Adjusted to immediately preceding business day as record date falls on a non-ASX business day.

2018 Full Year financial results
Other information


134 | Westpac Group 2018 Full Year Financial Results Announcement


Westpac Capital Notes 2 (ASX code: WBCPE)


Ex-date for quarterly distribution 13 December 2018

Record date for quarterly distribution 14 December 2018

2


Payment date for quarterly distribution 24 December 2018

1


Ex-date for quarterly distribution 14 March 2019

Record date for quarterly distribution 15 March 2019

Payment date for quarterly distribution 25 March 2019

1


Ex-date for quarterly distribution 13 June 2019

Record date for quarterly distribution 14 June 2019

2


Payment date for quarterly distribution 24 June 2019

1


Ex-date for quarterly distribution 12 September 2019

Record date for quarterly distribution 13 September 2019

2


Payment date for quarterly distribution 23 September 2019

Ex-date for quarterly distribution 12 December 2019

Record date for quarterly distribution 13 December 2019

2


Payment date for quarterly distribution 23 December 2019


Westpac Capital Notes 3 (ASX code: WBCPF)


Ex-date for quarterly distribution 13 December 2018

Record date for quarterly distribution 14 December 2018

Payment date for quarterly distribution 24 December 2018

1


Ex-date for quarterly distribution 13 March 2019

Record date for quarterly distribution 14 March 2019

Payment date for quarterly distribution 22 March 2019

Ex-date for quarterly distribution 13 June 2019

Record date for quarterly distribution 14 June 2019

Payment date for quarterly distribution 24 June 2019

1


Ex-date for quarterly distribution 12 September 2019

Record date for quarterly distribution 13 September 2019

2


Payment date for quarterly distribution 23 September 2019

1


Ex-date for quarterly distribution 12 December 2019

Record date for quarterly distribution 13 December 2019

2


Payment date for quarterly distribution 23 December 2019

1





1

Adjusted to next business day as payment date falls on a non-ASX business day.

2

Adjusted to immediately preceding business day as record date falls on a non-ASX business day.

2018 Full Year financial results
Other information


Westpac Group 2018 Full Year Financial Results Announcement | 135


Westpac Capital Notes 4 (ASX code: WBCPG)


Ex-date for quarterly distribution 20 December 2018

Record date for quarterly distribution 21 December 2018

2


Payment date for quarterly distribution 31 December 2018

1


Ex-date for quarterly distribution 21 March 2019

Record date for quarterly distribution 22 March 2019

Payment date for quarterly distribution 1 April 2019

1


Ex-date for quarterly distribution 20 June 2019

Record date for quarterly distribution 21 June 2019

2


Payment date for quarterly distribution 1 July 2019

1


Ex-date for quarterly distribution 19 September 2019

Record date for quarterly distribution 20 September 2019

2


Payment date for quarterly distribution 30 September 2019

Ex-date for quarterly distribution 19 December 2019

Record date for quarterly distribution 20 December 2019

2


Payment date for quarterly distribution 30 December 2019


Westpac Capital Notes 5 (ASX code: WBCPH)


Ex-date for quarterly distribution 13 December 2018

Record date for quarterly distribution 14 December 2018

Payment date for quarterly distribution 24 December 2018

1


Ex-date for quarterly distribution 13 March 2019

Record date for quarterly distribution 14 March 2019

Payment date for quarterly distribution 22 March 2019

Ex-date for quarterly distribution 13 June 2019

Record date for quarterly distribution 14 June 2019

Payment date for quarterly distribution 24 June 2019

1


Ex-date for quarterly distribution 12 September 2019

Record date for quarterly distribution 13 September 2019

2


Payment date for quarterly distribution 23 September 2019

1


Ex-date for quarterly distribution 12 December 2019

Record date for quarterly distribution 13 December 2019

2


Payment date for quarterly distribution 23 December 2019

1





1

Adjusted to next business day as payment date falls on a non-ASX business day.

2

Adjusted to immediately preceding business day as record date falls on a non-ASX business day.

2018 Full Year financial results
Other information


136 | Westpac Group 2018 Full Year Financial Results Announcement


Westpac NZD Subordinated Notes 11 (ASX code: WBC010)


Ex-date for quarterly interest payment 20 November 2018

Record date for quarterly interest payment 21 November 2018

Payment date for quarterly interest payment 3 December 2018

1


Ex-date for quarterly interest payment 18 February 2019

Record date for quarterly interest payment 19 February 2019

Payment date for quarterly interest payment 1 March 2019

Ex-date for quarterly interest payment 21 May 2019

Record date for quarterly interest payment 22 May 2019

Payment date for quarterly interest payment 4 June 2019

1


Ex-date for quarterly interest payment 21 August 2019

Record date for quarterly interest payment 22 August 2019

Payment date for quarterly interest payment 2 September 2019

1


Ex-date for quarterly interest payment 20 November 2019

Record date for quarterly interest payment 21 November 2019

Payment date for quarterly interest payment 2 December 2019

1





1

Adjusted to next business day as payment date does not fall on a day on which banks are open for general business in Wellington

and Auckland, New Zealand and Sydney, Australia.

2018 Full Year financial results
Other information


Westpac Group 2018 Full Year Financial Results Announcement | 137


Registered Office


Level 18

275 Kent Street

Sydney NSW 2000

Australia

Telephone: +61 2 9155 7713

Facsimile: +61 2 8253 4128

International: +61 2 9155 7700

Website: www.westpac.com.au/westpacgroup


Share Registries


Australia


New Zealand

Ordinary shares on the main register, Westpac Capital

Notes, Westpac Capital Notes 2, Westpac Capital Notes

3, Westpac Capital Notes 4 and Westpac Capital Notes

5


Ordinary shares on the New Zealand branch register

and Westpac NZD Subordinated Notes

Link Market Services Limited Link Market Services Limited

Level 12, 680 George Street Level 11, Deloitte Centre, 80 Queen Street

Sydney NSW 2000 Australia Auckland 1010 New Zealand

Postal Address: Locked Bag A6015,

Sydney South NSW 1235, Australia

Postal Address: P.O. Box 91976,

Auckland 1142, New Zealand


Website: www.linkmarketservices.com.au

Email: westpac@linkmarketservices.com.au


Website: www.linkmarketservices.co.nz

Email: enquiries@linkmarketservices.co.nz


Telephone: 1800 804 255 (toll free in Australia)

International: +61 1800 804 255

Facsimile: +61 2 9287 0303


Telephone: 0800 002 727 (toll free in New Zealand)

International: +64 9 375 5998

Facsimile: +64 9 375 5990


New York


For further information contact:

Depositary in USA for American Depositary Shares

BNY Mellon Shareholder Services

PO Box 505000

Louisville, KY 40233-5000, USA

Website: www-us.computershare.com/investor

Email: shrrelations@cpushareownerservices.com

Telephone: +1 888 269 2377 (toll free in USA)

International: +1 201 680 6825

Media:

David Lording, Group Head of Media Relations,

+61 2 8219 8512


Analysts and Investors:

Andrew Bowden, Head of Investor Relations

+61 2 8253 4008


2018 Full Year financial results
Other information


138 | Westpac Group 2018 Full Year Financial Results Announcement


6.7 Exchange rates


6.7.1 Exchange rates against A$


Twelve months to/as at 30 September 2018 30 September 2017

        

Currency Average Spot Average Spot

        

US$ 0.7607 0.7218 0.7620 0.7844

        

GBP 0.5654 0.5521 0.6016 0.5846

        

NZ$ 1.0884 1.0920 1.0665 1.0867

        

                          

Six months to/as at 30 September 2018 31 March 2018 30 September 2017

Currency Average Spot Average Spot Average Spot

US$ 0.7439 0.7218 0.7776 0.7670 0.7702 0.7844

GBP 0.5586 0.5521 0.5722 0.5447 0.5954 0.5846

NZ$ 1.0842 1.0920 1.0926 1.0652 1.0731 1.0867


6.7.2 Westpac New Zealand division performance (A$ Equivalent to Section 3.5)


Results have been translated into Australian dollars (A$) at the average exchange rates for each reporting period,

Second Half 2018: $1.0842 (First Half 2018: $1.0926; Second Half 2017: $1.0731). Unless otherwise stated,

assets and liabilities have been translated at spot rates as at the end of the reporting period.



% Mov't % Mov't

Half Year Half Year Sept 18 - Full Year Full Year Sept 18 -

$m Sept 18 March 18 Mar 18 Sept 18 Sept 17 Sept 17

Net interest income 877 843

4

1,720 1,629

6

Non-interest income 214 224

(4)

438 480

(9)

Net operating income 1,091 1,067

2

2,158 2,109

2

Operating expenses (431) (429)

-

(860) (903)

(5)

Core earnings 660 638 3 1,298 1,206 8

Impairment (charges)/benefits 22 (24)

large

(2) 72

large

Operating profit before tax 682 614 11 1,296 1,278 1

Tax and non-controlling interests (189) (173)

9

(362) (361)

-

Cash earnings 493 441 12 934 917 2





Economic profit 233 188

24

421 410

3

Expense to income ratio

1

39.56% 40.14%

(58bps)

39.85% 42.77%

(292bps)

Net interest margin

1

2.16% 2.15%

1bps

2.15% 2.03%

12bps




As at As at % Mov't As at As at % Mov't

30 Sept 30 March Sept 18 - 30 Sept 30 Sept Sept 18 -

$bn 2018 2018 Mar 18 2018 2017 Sept 17

Deposits

2

56.7 57.9

(2)

56.7 53.7

6

Net loans 73.6 74.3

(1)

73.6 71.1

4

Deposit to loan ratio

1

76.99% 77.88%

(89bps)

76.99% 75.55%

144bps

Total assets 82.4 84.3

(2)

82.4 81.3

1

TCE 102.5 104.9

(2)

102.5 100.1

2

Third party liquid assets 6.9 8.1

(15)

6.9 8.0

(14)

Average interest-earning assets

3

81.0 78.8

3

79.9 80.5

(1)

Total funds 9.8 9.7

1

9.8 9.3

5





1

Ratios calculated using NZ$.

2

Deposits refer to total customer deposits.

3

Averages are based on a six month period for the halves and a twelve month period for the full year and are converted at average

rates.

2018 Full Year financial results
Other information


Westpac Group 2018 Full Year Financial Results Announcement | 139


6.7.3 Impact of exchange rate movements on Group results



Half Year Sept 18 vs Full Year Sept 18 vs


Half Year March 18 Full Year Sept 17


Cash Cash


earnings FX impact Growth earnings FX impact Growth

$m growth $m ex-FX growth $m ex-FX

Net interest income

(3%) 12 (3%) 4% (36) 4%

Non-interest income

(3%) 5 (3%) (4%) 50 (5%)


Net operating income

(3%) 17 (3%) 2% 14 2%

Operating expenses

6% (6) 6% 5% 14 5%

Core earnings (10%) 11 (10%) (1%) 28 (1%)

Impairment charges

(19%) - (19%) (17%) - (17%)

Operating profit before income tax (9%) 11 (9%) - 28 -

Income tax expense

(6%) (4) (6%) 2% (10) 1%

Net profit (10%) 7 (10%) - 18 -

Net profit attributable to non-controlling interests

- - - (43%) - (43%)

Cash earnings (10%) 7 (10%) - 18 -


6.7.4 Exchange rate risk on future NZ$ earnings


Westpac’s policy in relation to the hedging of the future earnings of the Group’s New Zealand division is to

manage the economic risk for volatility of the NZ$ against A$. Westpac manages these flows over a time horizon

under which up to 100% of the expected earnings for the following twelve months and 100% of the expected

earnings for the subsequent twelve months can be hedged. As at 30 September 2018, Westpac has hedges in

place for forecasts up to December 2018 with an average rate of $1.07.

2018 Full Year financial results
Glossary


140 | Westpac Group 2018 Full Year Financial Results Announcement


7.0 Glossary


Shareholder value

Average ordinary

equity

Average total equity less average non-controlling interests.

Average tangible

ordinary equity

Average ordinary equity less average goodwill and other intangible assets (excluding capitalised software).

Cash earnings per

ordinary share

Cash earnings divided by the weighted average ordinary shares (cash earnings basis).

Cash ROE Cash earnings divided by average ordinary equity.

Cash earnings to

average tangible

equity (ROTE)

Cash earnings divided by average tangible ordinary equity.

Dividend payout

ratio – cash earnings

Ordinary dividend paid/declared calculated on issued shares divided by cash earnings.

Dividend payout

ratio – net profit

Ordinary dividend paid/declared calculated on issued shares (net of Treasury shares) divided by the net profit

attributable to owners of WBC.

Earnings per

ordinary share

Net profit attributable to the owners of WBC divided by the weighted average ordinary shares (reported).

Economic profit –

Divisions

Cash earnings less a capital charge calculated at 11% of allocated capital plus 70% of the value of Australian

tax expense.

Economic profit –

Group

Cash earnings less a capital charge calculated at 11% of average ordinary equity plus a value on franking

credits calculated as 70% of the Group’s Australian tax expense.

Fully franked

dividends per

ordinary shares

(cents)

Dividends paid out of retained profits which carry a credit for Australian company income tax paid by Westpac.

Net tangible assets

per ordinary share

Net tangible assets (total equity less goodwill and other intangible assets less minority interests) divided by the

number of ordinary shares on issue (reported).

Return on equity

(ROE)

Net profit attributable to the owners of WBC divided by average ordinary equity.

Weighted average

ordinary shares

(cash earnings)

Weighted average number of fully paid ordinary shares listed on the ASX for the relevant period.

Weighted average

ordinary shares

(reported)

Weighted average number of fully paid ordinary shares listed on the ASX for the relevant period less Westpac

shares held by the Group (‘Treasury shares’).

Productivity and efficiency

Expense to income

ratio

Operating expenses divided by net operating income.

Full-time equivalent

employees (FTE)

A calculation based on the number of hours worked by full and part-time employees as part of their normal

duties. For example, the full-time equivalent of one FTE is 76 hours paid work per fortnight.

Revenue per FTE Total operating income divided by the average number of FTE for the period.

Business performance

Average interest-

earning assets

The average balance of assets held by the Group that generate interest income. Where possible, daily

balances are used to calculate the average balance for the period.

Average interest-

bearing liabilities

The average balance of liabilities owed by the Group that incur an interest expense. Where possible, daily

balances are used to calculate the average balance for the period.

Divisional margin

Net interest income (including capital benefit) for a division as a percentage of the average interest earning

assets for that division.

Net interest margin Calculated by dividing net interest income by average interest-earning assets.

Interest spread

The difference between the average yield on all interest-earning assets and the average rate paid on interest

bearing liabilities.

Capital adequacy

Common equity tier

1 capital ratio

Total common equity capital divided by risk weighted assets, as defined by APRA.

Credit risk weighted

assets (Credit RWA)

Credit risk weighted assets represent risk weighted assets (on-balance sheet and off-balance sheet) that relate

to credit exposures and therefore exclude market risk, operational risk, interest rate risk in the banking book

and other assets.

Internationally

comparable capital

ratios

Internationally comparable regulatory capital ratios are Westpac’s estimated ratios after adjusting the capital

ratios determined under APRA Basel III regulations for various items. Analysis aligns with the APRA study titled

“International capital comparison study” dated 13 July 2015.


2018 Full Year financial results
Glossary


Westpac Group 2018 Full Year Financial Results Announcement | 141


Capital adequacy (cont’d)

Risk weighted assets

(RWA)

Assets (both on and off-balance sheet) are risk weighted according to each asset’s inherent potential for default

and what the likely losses would be in case of default. In the case of non-asset backed risks (ie. market and

operational risk), RWA is determined by multiplying the capital requirements for those risks by 12.5.

Tier 1 capital ratio Total Tier 1 capital divided by risk weighted assets, as defined by APRA.

Total regulatory

capital ratio

Total regulatory capital divided by risk weighted assets, as defined by APRA.

APRA leverage ratio

Tier 1 capital divided by ‘exposure measure’ and expres

[TRUNCATED]

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.