Argosy Property Limited logo

Argosy 2019 Interim Result – Building Momentum

Half Year Results19 November 2018ARGReal Estate

MARKET RELEASE

FOR THE 6 MONTHS TO 30 SEPTEMBER 2018

Argosy will present the 2019 interim results via a teleconference and webcast at 10am today.

Please visit https://services.choruscall.com.au/diamondpass/argosy-880125-invite.html or dial 0800 122

360 and quote the conference ID 880125. It is recommended that you dial in or log in a few minutes

before the start time. A copy of the webcast will be available on Argosy’s website later in the day.


Argosy Property Limited (“Argosy” or the “Company”) has reported its results for the 6 months to 30

September 2018.

Highlights

- Net property income up 4.7%

- Net distributable income up 9.2%

- Net distributable income per share up 8.8%

- Revaluation gain of $34.6 million, an increase of 2.2% on book value

- Continued divestment of non Core assets significantly above book value

- Strong progress at 7 Waterloo Quay with very good enquiry from the Government sector for space in

the building

- Acquisition of 11 Coliseum Drive, Albany and 133 Roscommon Road, Wiri

- Balance sheet is in good shape and we are considering longer term debt funding options

- Full year dividend of 6.25 cents per share expected in line with previous guidance

- Lift in NTA to $1.17 from $1.12 at the end of March.

Peter Mence, Argosy’s Argosy Chief Executive Officer said “ With a strong FY18 platform as our base, we

have started the first six months of the FY19 year very well. In the first six months of the financial year,

Argosy has continued to improve the quality of the portfolio through acquisitions, tenant-led

developments and the divestment of non Core assets. We are pleased to report that the metrics of the

portfolio remain strong with occupancy at 98.4% and a weighted average lease term of 5.6 years.

We can also announce further progress at New Zealand Post House at 7 Waterloo Quay, Wellington. The

reinstatement works for levels 1-4 and 7 are largely complete (apart from some further seismic work), with

the balance of the damaged floors expected to be completed this financial year (except for level 12).

Further details on this building are provided below.”


Chairman Mike Smith said “ We have commenced the 2019 year well. The management team has

continued to reposition the portfolio and work hard on the operational elements of the business including

resolution of lease expiries and addressing key vacancies. Strategic acquisition and divestment

opportunities for Argosy have materialised and we have also continued to focus on organic growth

opportunities. As signalled in May, we expect the full year dividend to be 6.25 c ents per share for this

financial year.”

Financial Results

Statement of Comprehensive Income

Argosy reported net property income of $50.8 million for the period, which includes rental loss recoveries

from insurers, and is 4.7% higher than the previous interim period. Lost revenue from divestments in the

period has been more than compensated for by strong rental growth and leasing up of vacant space,

notably at 82 Wyndham Street, Auckland.


20 November

2018


ARGOSY 2019 INTERIM RESULT – BUILDING MOMENTUM


Administration expenses were up $0.4 million on the previous interim period primarily due to restructuring
costs and additional resourcing costs across the business.

Profit before interest, other gains/losses and taxes was $45.6 million, up 4.2% on the previous interim

period.

Interest expense of $12.2 million was down $0.4 million on the previous interim period as the interest on

higher average debt was offset by higher capitalised interest on developments.

An interim revaluation was undertaken by Argosy following evidence of improved market conditions

since the last valuation date of 31 March 2018, and desktop valuations performed by Colliers

International during the period. A revaluation gain of $34.6 million or 2.2% on previous book value, has

subsequently been recorded.


The sale of Wagener Place, St Lukes, resulted in a significant gain of $2.9 million over book value.

Net profit after tax was $66.8 million for the period, compared to $23.1 million in the previous interim

period.

Distributable Income

For the period ending 30 September g ross distributable income

1

was $33.4 million which was 7.1% higher

than the previous interim period. Gross distributable income per share for the period was 4.04 cents per

share, compared to 3.79 cents per share in the previous interim period (up 6.6%).

Net distributable income increased by 9.2% to $28.7 million compared to the previous interim period, due

primarily to improved net property income. Net distributable income per share increased 8.8% to 3.47

cents per share from 3.19 cents per share in the previous interim period.

Interim revaluations

The independent work performed and interim revaluation resulted in an uplift of $34.6 million, a 2.2%

increase on book values immediately prior to the interim revaluation. As a result of the revaluation,

Argosy’s NTA has lifted to $1.17, up from $1.12 at the end of March.


The Company’s portfolio following the revaluation shows a contract yield on values of 6.63% and a yield

on fully let market rentals of 6.70%.


Portfolio Activity

Leasing and Rent Reviews

Underpinned by continued strength in Auckland and Wellington property market fundamentals, Argosy

has delivered strong leasing and rent review results over the first half of the year. During the interim

period, 24 lease transactions were completed on 39,500sqm of net lettable area, including 16 new

leases, seven renewals and one extension.

Significant leasing transaction successes over the first half of the financial year include:

320 Ti Rakau Drive, East Tamaki, Auckland Bunnings Limited 10 years

Albany Lifestyle Centre, Albany, Auckland E Road Limited 9 years

Albany Lifestyle Centre, Albany, Auckland Peterken Enterprises Limited 6 years

Albany Mega Centre, Albany, Auckland Outdoor Holdings Limited 6 years


There has been some progress in leasing the vacant floors at 23 Customs Street, Auckland. Levels 2, 14

and part 13 are now leased and there is strong enquiry on the remaining floors (levels 6, 7 and part 13).

Argosy’s weighted average lease term at 30 September decreased to 5.6 years compared to the 6.1

years at the end of March 2018. This movement reflects the adjusted arrangements with New Zealand

Post at 7 Waterloo Quay which are discussed in more detail in the 7 Waterloo Quay update below.


1

Profit before tax and distributable income are alternative performance measures used to assist investors in assessing the Company’s underlying

operating performance and to determine income available for distribution to shareholders. Note 14 of the financial statements released today

provides a full reconciliation between profit before tax and distributable income.


Argosy has maintained a very high occupancy level over the interim period and occupancy was 98.4%
at 30 September 2018 compared to 98.8% at the end of March.

During the first six months, a total of 42 rent reviews on $15.5 million of existing rental income were

completed. Rental growth of 3.4% was achieved or 3.1% on an annualised basis on all rents reviewed.

Across the rental increase, the industrial portfolio accounted for 57% of the total rental uplift on 50% of

the rent reviewed (9 reviews). This continued strong rental growth has been a key contributor to the

improvement in net property income in the interim period.

Approximately 57% of all rents reviewed (by income) were fixed reviews, 14% were market reviews and

29% were CPI based.


Acquisitions and Value Add Developments

Ongoing tightness across the property market continued in the first half of this financial year. Despite this,

opportunities have emerged during the period to make strategic acquisitions.


In September, Argosy acquired 11 Coliseum Drive in Albany (The Warehouse), for $26.4 million. This

property is contiguous to the Argosy owned Albany Mega Centre and comprises 7,600sqm of

warehouse, 760sqm of office, mezzanine and garden centre and 413 carparks. The lease had 6.5 years

to run on the initial 12-year lease. The purchase allows us to now consider a range of organic growth

options across the entire Albany Mega Centre site. Longer term, we are optimistic about the opportunity

and value this acquisition can deliver for Argosy and its shareholders.


Argosy also acquired a freehold 15,838 sqm industrial yard in September on Roscommon Road, Wiri for

$8.6 million. The site is leased to NZX listed Turners Automotive Group on a 15- year lease, providing a

holding return of 5% with fixed reviews of 2.5% per annum, with a market review in year six.


Argosy also continued to progress its development pipeline with a $10.3 million upgrade of the

Placemakers property in Hutt Road, Kaiwharawhara now underway. This project will be another green

development for Argosy and the Company is targeting a 4-Star Green Built Industrial rating. Argosy will

continue to pursue these value-add opportunities to improve overall portfolio quality and add value to

shareholders.


Divestment of non-Core Assets

With the continued strength in property markets over the first half of the financial year, Argosy successfully

completed the sale of Wagener Place in Auckland for $31.0 million. This transaction settled in July 2018.

The Wagener Place sale was an opportunity to reduce Argosy’s retail exposure in an area where there

will be increasing competition.

In September, Argosy announced that it had unconditionally sold the non Core property at 626 Great

South Road, Greenlane. The property was sold at a price of $10.6 million, 8% over the book value of $9.8

million. S ettlement is scheduled for 30 November 2018.

Subsequent to period end, Argosy announced the sale of two non Core regional assets, 1478 Omahu

Road in Hastings and 31 El Prado Drive in Palmerston North. 1478 Omahu Road has been sold for $10.2

million which represents a 12% premium over book value immediately preceding the September

valuation. Settlement will take place in March 2019. The property at 31 El Prado Drive has been sold for

$35.5 million, which represents a 25% premium over book value immediately preceding the September

valuation. Settlement will take place in December 2018. The divestment of these regional assets means

that Argosy has only 3 properties outside its core Auckland and Wellington markets.

At year end, Argosy has categorised approximately 10% or $153.4 million of the portfolio as non Core. This

number includes the two assets noted above as well as the Albany Lifestyle Centre which is currently on

the market. Argosy will continue its divestment programme over the next 12-18 months to take

advantage of current market conditions.

7 Waterloo Quay

Earthquake Damage and Insurance Claim

Argosy’s 14 level property at New Zealand Post House at 7 Waterloo Quay in Wellington sustained

damage in the 7.5 magnitude Kaikoura earthquake on 14 November 2016. Independent engineers

confirmed that the building is structurally sound, but it suffered damage to fit out and services. Argosy has

material damage insurance and we are working with our insurers to progress a significant insurance

claim. Argosy expects that, as with many earthquake insurance claims, there may be debate with

insurers over the extent of damage, the appropriate method of reinstatement and the extent of cover.


Argosy commissioned a comprehensive damage survey of 7 Waterloo Quay, and detailed damage

assessment reports were provided to insurers earlier in the year. We envisage that the damage reports

may be updated, based on our advisors’ experience that additional earthquake damage may become

apparent. More recently, detailed reinstatement scope reports were completed by our expert

consultants and these have been provided to our insurers. We are now engaged in an exercise to

quantify the cost to repair the damage. We expect that this process will be completed in early 2019 to

enable a material damage claim to be submitted to insurers.


Argosy also has business interruption insurance, which is expected to cover loss of rents and certain

additional expenses until mid-November 2018, being a period of two years from the date of the

earthquake.


Argosy has made six interim claims under its material damage and business interruption insurance and

received progress payments from insurers (to 31 October 2018) of $14.9 million plus GST (after a $4.8

million deductible). In the interim period to 30 September 2018, $2.3 million has been allocated by Argosy

to loss of rents, and $2.8 million to material damage reinstatement. Further interim claims will be

presented for the remainder of the two-year business interruption indemnity period, and for material

damage.


Reinstatement and Leasing

Demand for space from late calendar 2019 has dictated a desired delivery in this timeframe. With recent

changes in the method of measurement for seismic resilience, some upgrade to the building is

considered desirable to maximise the potential from the current strong leasing environment. It is

expected that these works will cost between $15-20 million and be complete in September 2019.


Argosy has proceeded with its interim works programme to make damaged levels in the building

available for occupation (including levels 10-12). T he reinstatement project is on program to be

completed (apart from level 12) by March 2019.


Damaged levels 1-4 and 7 were leased to New Zealand Post (Post) to December 2025. As part of a lease

termination agreement, Post has agreed to pay a termination fee of $2.9 million to Argosy effective 30

November 2018 and relinquish these floors. This amount, although calculated based on the previous rent

from levels 2-4 and 7 through to 31 August 2019, is required by accounting standards to be fully

recognised in the second half of this financial year. Post will remain on the ground floor (part) and levels

5, 6, 8 and 9. Management is working with Post on longer term accommodation options.


The office leasing environment in Wellington is very favourable at present and we are currently in

negotiations for the remaining space in this building.









Capital Management
Current Leverage

At 30 September 2018, Argosy’s debt-to -total-assets ratio, excluding capitalised borrowing costs, was

36.8% versus 35.9% at 31 March 2018 year end. The increase reflects the net impact of acquisitions and

developments during the period largely offset by divestments and revaluation gains. Argosy’s target

gearing band is 30 to 40% providing flexibility depending on financial and property market conditions.

Argosy currently sits in the middle of the target band and remains well within all bank covenants.

At period end, Argosy’s weighted average interest rate was 4.86% versus 4.98% at 31 March 2018. In

October 2018, Argosy added $25 million to its banking facilities with ANZ Bank New Zealand Limited, Bank

of New Zealand Limited and The Hongkong and Shanghai Banking Corporation.

Argosy’s total debt facility is now $650 million ($625 million at 30 September 2018). Argosy is reviewing its

long term debt funding options with a view to diversifying its debt funding base over the next 12 months.

Dividends

Consistent with the first quarter dividend, a second quarter dividend of 1.5625 cents per share with

imputation credits of 0.3890 cents per share attached has been declared for the September quarter. The

dividend will be paid to shareholders on 19


December 2018 and the record date will be 5 December

2018. The dividend reinvestment plan remains suspended.

Argosy has started the 2019 financial year in a very solid financial and portfolio position. We remain

focused on delivering sustainable dividends to our shareholders. Based on current projections for the

portfolio, the Board expects a full year 2019 cash dividend of 6.25 cents per share, an increase of 1% on

the prior year. The increase reflects our wish for shareholders to share in the continued strong results but

also allows us to maintain our momentum towards an AFFO

2

based dividend policy in the medium term.

Governance – ex Annual Meeting results and appointments

At the August 2018 Annual Meeting, Jeff Morrison was re-elected as an independent Director. Chris

Hunter retired as an independent director at the meeting and did not seek re-election. Subsequently

Stuart McLauchlan was appointed as an independent director.


Stuart is a Senior Partner of GS McLauchlan & Co Business Advisors and Accountants, a prominent

businessman and company director. Stuart is a Director of Scenic Hotels Limited, Dunedin Casinos

Limited, Ngai Tahu Tourism Limited and several other companies. He is also Chairman of the NZ Sports Hall

of Fame, Chairman of AD Instruments Pty Limited, Chairman of Scott Technology Limited, Chairman of

UDC Finance Limited and a member of the Otago Southland Branch of the Institute of Directors. Stuart is

also a past President of the New Zealand Institute of Directors.


The Board has also recently appointed Chris Gudgeon as an independent Director of the Company.

Chris has been involved in property investment, development and construction in New Zealand for more

than 25 years. He was previously Chief Executive of Kiwi Property Group and is a past President of

Property Council New Zealand

.















2

AFFO (Adjusted Funds From Operations) is considered by some investors to represent a measure of dividend sustainability. The interim results

presentation released today provides a reconciliation between net distributable income and AFFO.

Outlook
The Company continues to operate in a low interest rate and low inflation environment, although the

possibility of rising interest rates has caused some nervousness around the world’s stock markets. The

economy, and thus the property market, in New Zealand however remains solid with good economic

growth expected to continue. Argosy remains in a strong position with a quality, resilient portfolio that is

diversified by sector, location and tenant mix.


Ongoing strength in the sector should continue to provide opportunities to divest non Core assets at

attractive prices and either reduce gearing or reinvest the proceeds into tenant led development

opportunities.


Argosy will remain as focused as ever on addressing near term lease expiries within the portfolio and

ensuring that the tenant retention rate remains high. Argosy will continue to focus on the existing portfolio

of value add properties to create long term value for shareholders and increase the quality and

sustainability of our earnings.



– ENDS –




































Enquiries

Peter Mence

Chief Executive Officer

Argosy Property Limited

Telephone: 09 304 3411

Email: pmence@argosy.co.nz


Dave Fraser

Chief Financial Officer

Argosy Property Limited

Telephone: 09 304 3469

Email: dfraser@argosy.co.nz


Stephen Freundlich

Head of Investor Relations

Argosy Property Limited


Telephone: 09 304 3426

Email: sfreundlich@argosy.co.nz

---

FY19
Interim Results

Presentation

Argosy Property Limited

20 November 2018

www.argosy.co.nz

AGENDA
2

HighlightsPage 4

Strategy / PortfolioPage 6

FinancialsPage 13

Leasing UpdatePage 22

Looking AheadPage 26

PRESENTED BY:

Peter Mence CEODave Fraser CFO

Note: This result should be read in conjunction with the NZX release dated 20

November 2018. Due to rounding, numbers presented in this presentation may

not add up exactly to the totals provided and percentages may not reflect

exactly absolute figures.

Our strength lies in the diversity of our
properties across sectors, location and

sizes allowing us to adapt to the

changing needs of our tenants.

Peter Mence

CEO

3

HIGHLIGHTS
4

Change image

FY19 Interim Highlights
5

4.7%

Increase in Net

Property Income

3.1%

98.4%

Annualisedrental growth

on rents reviewed

Occupancy (by rental)

1.5625

5.6 years

Q2 dividend cents per

share

WALT

9.2%

Uplift in Net Distributable

Income

Strategy / Portfolio
6

Strategy
7

Shareholder

return focus

Diversified

approach

Investment Strategy

underpinned by

Core and Value

Add properties

Ongoing

commitment to

corporate

governance best

practice

Continue to invest in a diverse range of properties across sectors, locations and

sizes.

Core properties between 75-90% of the portfolio by value.

Investment Policy sector bands well established. Industrial 40-50%, Office 30-40%,

Retail 15-25%.

Experienced Board with a proven track record.

Renewal process underway with appointment of Stuart McLaughlanand Chris

Gudgeon.

More changes pending over the next 12 months.

Transition Value Add properties to drive earnings and capital growth with an

environmental focus.

Streamlined tenant led development process and execution.

AFFO based dividend policy by 2021.

Portfolio at a Glance
8

Data as at 30 September 2018

TOTAL PORTFOLIO VALUE

BY SECTOR

TOTAL PORTFOLIO VALUE

BY REGION

PORTFOLIO MIX

BY VALUE

71%

24%

5%

Auckland

Wellington

Regional North Island

& South Island

83%

7%

10%

Core properties

Value Add properties

Properties and land to divest

41%

37%

22%

Industrial

Office

Retail

Divestment of non Core assets continuing with recent sales of 31 El Prado Drive, Palmerston North

and 1478 OmahuRoad, Hastings (both included in 10% above).

Expect to move towards the higher end of the industrial band and lower end of the retail band

over the medium term.

Sector Summary
9

NUMBER OF BUILDINGS

37

MARKET VALUE OF ASSETS ($M)

$670.0

OCCUPANCY (BY INCOME)

100%

WALT (YEARS)

7.0

CONTRACT YIELD

6.5%

NUMBER OF BUILDINGS

16

MARKET VALUE OF ASSETS ($M)

$596.8

OCCUPANCY (BY INCOME)

96.4%

WALT (YEARS)

3.7

CONTRACT YIELD

6.9%

NUMBER OF BUILDINGS

9

MARKET VALUE OF ASSETS ($M)

$356.2

OCCUPANCY (BY INCOME)

100%

WALT (YEARS)

6.6

CONTRACT YIELD

6.5%

Data as at 30 September 2018. Contract yields exclude NZ Post and Stewart Dawson Corner.

INDUSTRIAL

OFFICE

RETAIL

Value Add
10

The following properties have been designated as Value Add

and make up ~7% of the total portfolio:

As at 30 September 2018

PropertySectorLocationValuation $m

90 -104 Springs Road, East TamakiIndustrialAuckland

5.6

80 Springs Road, East TamakiIndustrialAuckland

10.7

211 Albany Highway, AlbanyIndustrialAuckland

22.4

960 Great South Road, PenroseIndustrialAuckland

6.3

99-107 Khyber Pass Road, GraftonOffice / RetailWellington

9.0

8-14 Willis StreetRetailWellington

15.1

180-202 Hutt Road, KaiwharawharaRetailWellington

16.3

Stewart Dawsons CornerRetailWellington

17.7

TOTAL $m (excl. land)103.1

56 Jamaica DriveLandWellington1.1

15 Unity DriveLandAuckland4.4

246 PuhinuiRoadLandAuckland3.4

133 Roscommon Road, WiriLandAuckland8.7

TOTAL $m120.7

7 Waterloo Quay Update
11

Damage Assessment

Interim damage assessment reports and reinstatement scope reports with insurers.

Next stage is cost assessment which should be completed by early 2019.

Insurance Claim

Six interim claims made under Argosy’s material damage and business interruption insurance.

Total received to 31 October is $14.9m (after deductible).

In the interim period $2.3m has been allocated to loss of rents and $2.8m to material damage reinstatement.

Reinstatement

Reinstatement of affected floors will be complete by March 2019 (apart from level 12).

Recent changes in the method of measurement for seismic resilience has meant an upgrade is required to

bring the building up to required standard for long term government occupation.

Cost is not final but estimated at $15-20m to complete this work.

All works to enable leasing expected to be complete by September 2019.

Leasing

NZ Post to pay Argosy a termination fee of $2.9m on 30 November 2018.

Calculated based on previous rent for levels 2-4 and 7 from 30 November through to 31August 2019.

Office leasing environment in Wellington is favourable and currently in negotiations for the remaining space.

Revaluations
12

Solid revaluation gain 2.2%

above book value

Regionally, Auckland biggest

contributor

Wellington office: Stout Street

recorded $4m increase but

overall result offset by 7

Waterloo Quay

Big increases for two

Auckland retail assets in

Albany and 320 TiRakauDrive

following leasing successes

there.

Portfolio market yield¹ firmed

28bps with Auckland firming

25bps and Retail 57bps

1

Yields exclude Waterloo Quay and Stewart Dawson Corner.

Due to rounding, numbers presented in this presentation may not add up exactly to the totals provided and percentages may notexactly reflect absolute figures.

30 Sep 18

Book Value

($m)

30 Sep 18

Valuation

($m)

Δ

$m

Δ

%

Market Yield *

30 Sep 1831 Mar 18

Auckland1,121.21,151.330.12.7%6.50%6.75%

Wellington393.5392.8(0.8)-0.2%7.32%7.60%

North Island Regional & South Island73.678.95.37.2%7.47%7.96%

Total1,588.3 1,623.0 34.6 2.2%6.70%6.98%

30 Sep 18

Book Value

($m)

30 Sep 18

Valuation

($m)

Δ

$m

Δ

%

Market Yield *

30 Sep 1831 Mar 18

Industrial656.3670.013.72.1%6.54%6.74%

Office597.5596.8(0.7)-0.1%7.23%7.37%

Retail334.5356.221.76.5%6.23%6.80%

Total1,588.3 1,623.0 34.6 2.2%6.70%6.98%

FINANCIALS
13

Change image

Income Reconciliation
14

Financial Performance
15

Like-for-like growth of 5.5%

driving increase in net

income

Expenses up due to mixture

of restructuring and

additional resourcing costs

across the business

Interim revaluation gains

largely driven by cap rate

firming

Solid realisedgains in

favourablevendor market

Note: Due to rounding, numbers presented in this presentation may not add up exactly to the totals provided and percentages may not exactly reflect the

absolute figures.

1H191H18

$m$m

Net property income50.848.5

Administration expenses(5.1)(4.7)

Profit before financial income/(expenses), other

gains/(losses) and tax

45.643.8

Interest expense(12.2)(12.6)

Gain/(loss) on derivatives(1.5)(2.7)

Revaluation gains34.6 -

Realised gains/(losses) on disposal2.9 0.2

Net: Insurance proceeds & earthquake expense1.7 (1.3)

Profit before tax71.227.4

Taxation expense(4.5)(4.3)

Profit after tax66.823.1

Basic and diluted earnings per share (cents)8.072.80

Distributable Income
16

Current tax slightly lower due to

disposal write-downs at 7

Waterloo Quay and Wyndham St

Net distributable income per

share up by 8.8%

1H191H18

$m$m

Profit before income tax

71.227.4

Adjusted for:

Revaluations gains

(34.6)-

Realised losses/(gains) on disposal

(2.9)(0.2)

Derivative fair value loss/(gain)

1.5 2.7

Earthquake expense net of recoveries

-1.71.3

Gross distributable income

33.431.2

Depreciation recovered

0.2 0.4

Current tax expense

(4.9)(5.3)

Net distributable income

28.726.3

Weighted average number of ordinary shares (m)

827.0823.6

Gross distributable income per share (cents)

4.043.79

Net distributable income per share (cents)

3.473.19

Investment Properties
17

Portfolio growth driven by a combination of capital projects, acquisitions and revaluation gains.

Movement in NTA per share
18

Interim revaluation gain strong driver of ~4.5% uplift for the period.

Gearing
19

The asset held for sale is 626 Gt South Rd (Auckland), sold for $10.6m and which settles in November

2018.

The sale of 626 Great South Road and further divestments recently announced totalling ~$46m will

reduce gearing by approximately 2.2%.

Target policy gearing range is between 30-40%.

1H19FY18

$m$m

Investment properties1,623.01,513.1

Assets held for sale9.827.4

Other assets10.34.3

Total assets1,643.11,544.8

Bank debt (excl. capitalised borrowing costs)605.0554.2

Debt-to-total-assets ratio36.8%35.9%

36.8%

Debt-to-total assets ratio

Funding & Interest Rate
Management

20

Argosy maintains strong relationships with its banking partners ANZ Bank New Zealand Limited, Bank

of New Zealand and The Hongkong and Shanghai Banking Corporation Limited, and remains well

within its banking covenants.

Argosy restructured its syndicated bank facility in October 2018, by adding a further tranche of $25

million, expiring October 2020 (Tranche E).

Argosy is reviewing its long term debt funding options with a view to diversifying its debt funding

base over the next 12 months.

1H19FY18

Weighted average duration of bank facility2.6 years3.1 years

Weighted average interest rate

1

4.86%4.98%

Interest Cover Ratio3.3x3.3x

% of fixed rate borrowings57%62%

Average fixed interest rate

2

4.56%4.56%

¹ Including margin and line fees

2

Excluding margin and line fees

3.3x

Interest Cover Ratio

Dividends
21

6.25c

FY19 dividend guidance

A second quarter cash dividend of 1.5625 cents per share has been declared, with imputation

credits of 0.3890 cents per share attached, and will be paid on 19 December 2018.

FY19 dividend guidance of 6.25 cents per share remains unchanged, an increase of ~1.0% on the

previous year.

The FY19 dividend reflects the Board’s wish for shareholders to share in the continued strong results

whilst allowing Argosy to maintain its momentum towards an AFFO based dividend policy by 2021.

19 Dec

2

nd

quarter dividend paid

Leasing Update
22

Change image

Leasing Success
23

Strong results over the first half of the year, maintaining a high portfolio WALT of 5.6 years.

24 leasing transactions completed during the period, totalling ~39,500m² of NLA.

Notable leasing successes include:

Some larger FY19 lease expiries to address include:

PropertyTenant

NLA

(sqm)

Status

147 GracefieldRoad, WellingtonThe Information Management Group8,018In discussions with tenant

8-14 Willis Street, WellingtonReserve Bank of New Zealand3,234In discussions with tenant

Albany Mega Centre, AucklandNorth Beach Trading Limited1,085In discussions with tenant

PropertyTenantNLA (sqm)Lease Term

320 TiRakauDrive, East Tamaki, AucklandBunnings Limited12,37410 years

Albany Lifestyle Centre, Albany, AucklandE Road Limited1,6909 years

Albany Lifestyle Centre, Albany, AucklandPeterkenEnterprises Ltd1,2256 years

Albany Mega Centre, Albany, AucklandOutdoor Holdings Ltd5926 years

Lease Maturity
24

Normalised lease maturity profile relatively stable over the medium term. Government tenants

showing strong interest in 7 Waterloo Quay space.

Levels 2-4 and 7 of 7 Waterloo Quay paid

through to 31 August 2019.

NZ Market Update
25

Office

Flexible working environments driving disconnect between employment growth and net absorption. Structural

trend is occupiers relocating taking ~10% less space per person than they had previously.

Rental growth impacted by new supply and there has been an increase in incentives to reflect this.

The 2016 earthquake created structural change in the Wellington market, strong demand, low vacancy and

stock levels. There is a shortage of large floor plate/high quality stock with upward rental growth pressure as a

result. Prime vacancy is minimal given pending new supply. Market vacancy is mostly C grade stock.

Industrial

Steady economic growth driving occupier demand. Offshore capital flows driving yields/cap rates lower.

Continued low supply forecast with 1.4% new supply expected per annum between 2018-2022.

Land values are at historic highs.

New rental benchmarks being set with ~$130-140m2 for prime warehouse.

Vacancy at historic lows for both prime and secondary (< 2%).

Retail

Generally a more negative retail spending outlook. Waning migration, increasing fuel prices and flat housing

prices are providing headwinds.

However, some offset from rising minimum wage and a booming tourism sector.

Approximately 200,000m2 of retail space to be added by 2022.

Continued increase in online retailing.

Large format retail expected to see biggest rental growth.

Looking Ahead
26

Change image

Looking ahead
27

Income and

earnings

sustainability

Sound capital

position

Improve portfolio

metrics and quality

Corporate

governance

Earnings per share growth

AFFO based dividend policy in medium term

Liquid, flexible and diverse capital base

Longer term debt options being considered

Maintain appropriate Board composition to deliver strategy

Ongoing commitment to corporate governance best practice

Reduce key vacancies and proactive management of expiry profile

Undertake Value Add projects to enhance portfolio quality

Appendices
28

Adjusted Funds from Operations (AFFO)
29

Note: Due to rounding, numbers presented in this presentation may not add up exactly to the totals provided and percentages may not exactly reflect absolute figures. AFFO is an

alternative performance measure used to assist investors in assessing the Company’s underlying performance and to determine income available for distribution. This reconciliation is based

on guidelines for disclosing AFFO as provided by the Property Council of Australia.

+9.2%

1H191H18

$m$m

Net distributable income28.726.3

Amortisation of tenant incentives and leasing costs2.02.1

Funds from operations (FFO)30.728.5

Capitalisation of tenant incentives and leasing costs(3.0)(1.8)

Maintenance capital expenditure(2.5)(3.6)

Tax effected maintenance capital expenditure recovered 0.10.2

Adjusted funds from operations (AFFO)25.323.2

Weighted average number of shares on issue (m)827.0823.6

AFFO per share (cents)3.062.82

Dividends paid/payable in relation to period3.133.10

Dividend payout ratio (to AFFO)102%110%

+8.1%

+9.0%

Rent Reviews
30

Type#

Previous

Rent

(000's)

New rent

(000's)

$ Increase

(000's)

% Increase

Annualised $

Increase

(000's)

Annualised

% Increase

% of rent

reviewed

Total4215,50816,0435353.4%4783.1%100.0%

By review

type

Fixed278,7929,0732813.2%2813.2%56.7%

Market42,2002,3251255.7%1014.6%14.2%

CPI114,5164,6451292.9%962.1%29.1%

By sector

Industrial97,8028,1073053.9%2803.6%50.3%

Office172,7192,794762.8%632.3%17.5%

Retail164,9875,1421543.1%1352.7%32.2%

By location

Auckland3612,94313,3524093.2%3903.0%83.5%

Wellington51,8541,938844.5%462.5%12.0%

Other1711753425.9%425.9%4.5%

Rent Reviews
31

#

Previous Rent

(000's)

New rent

(000's)

$ Increase

(000's)

% Increase

Annualised $

Increase

(000's)

Annualised %

Increase

% of rent

reviewed

Auckland

Office14

2,1952,24752

2.4%

51

2.3%13.8%

Industrial6

5,7605,963203

3.5%

203

3.5%44.5%

Retail16

4,9885,142154

3.1%

136

2.7%41.7%

36

12,94313,352409

3.2%

390

3.0%100.0%

Wellington

Office3

52354825

4.6%

11

2.2%28.2%

Industrial2

1,3311,39059

4.5%

35

2.6%71.8%

Retail0

000

0.0%

0

0.0%0.0%

5

1,8541,93884

4.5%

46

2.5%100.0%

Portfolio Metrics
32

Note: Data as at 30 September 2018

The strength of our diversified portfolio is in the breadth and depth of our tenant base and sectors

they represent.

Top 10 Customers by Rent

MBIE

NZ Post

General Distributors

Cardinal Logistics

The Warehouse

Ezibuy

Government Property

Services (MBIE)

Mitre 10

Te Puni Kokiri

Tonkin & Taylor

All other

Rent Roll by Industry

Government Administration

Retail

Transport and Storage

Manufacturing

Property & Business Services

Wholesale Trade

Finance and Insurance

Electricity, Gas and Water

Supply

All other

Portfolio Snapshot
33

Our focus is delivering improved portfolio quality and is reflected in our strong portfolio metrics

0.00

1.00

2.00

3.00

4.00

5.00

6.00

7.00

FY15

FY16

FY17

FY18

1H19

WALT (years)

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

35.0%

40.0%

45.0%

FY15

FY16

FY17

FY18

1H19

Debt

-

to

-

total

-

assets

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

FY15

FY16

FY17

FY18

1H19

Occupancy

$0.00

$0.20

$0.40

$0.60

$0.80

$1.00

$1.20

$1.40

FY15

FY16

FY17

FY18

1H19

Net Tangible Assets

Disclaimer
34

This presentation has been prepared by Argosy Property Limited. The details in this presentation

provide general information only. It is not intended as investment or financial advice and must

not be relied upon as such. You should obtain independent professional advice prior to making

any decision relating to your investment or financial needs. This presentation is not an offer or

invitation for subscription or purchase of securities or other financial products. Past performance

is no indication of future performance.

All values are expressed in New Zealand currency unless otherwise stated.

20 November 2018

---

Strength in diversity
Interim Report

30 September 2018

balanced.
Our balanced portfolio is the key to

delivering consistent shareholder returns.

With properties across different sectors,

locations and sizes, we can be agile,

quickly adapting to meet the diverse and

changing needs of our tenants. And we can

quickly react to opportunities or cyclical

changes in the market.

balanced.
Total

portfolio

value



Properties



Tenants

Portfolio

occupancy

(by rent)


Weighted

average

lease term

$1.62b

62

172

98.4%

5.6 years

Argosy Property Limited | Interim Report 30 September 2018
“Strategic acquisition

and divestment

opportunities for Argosy

have materialised and we

have also continued to

focus on organic growth

opportunities.”

MICHAEL SMITH

CHAIRMAN

On behalf of the Argosy Board of Directors, I am

pleased to be able to report Argosy's interim results

to 30 September 2018.

We have commenced the 2019 year well. The

management team has continued to reposition the

portfolio and work hard on the operational

elements of the business including resolution of

lease expiries and addressing key vacancies.

FINANCIAL RESULT

For the period ending 30 September gross

distributable income

1

was $33.4 million which was

7.1% higher than the previous interim period.

Gross distributable income per share for the

period was 4.04 cents per share, compared to 3.79

cents per share in the previous interim period, up

6.6%.

Net distributable income increased by 9.2% to

$28.7 million compared to the previous interim

period, due primarily to improved net property

income. Net distributable income per share

increased 8.8% to 3.47 cents per share from 3.19

cents per share in the previous interim period.

DIVIDENDS

Consistent with the first quarter dividend, a

second quarter dividend of 1.5625 cents per share

with imputation credits of 0.3890 cents per share

attached has been declared for the September

quarter. The dividend will be paid to shareholders

on 19 December 2018 and the record date will be

5 December 2018. The dividend reinvestment plan

remains suspended.

Argosy has started the 2019 financial year in a very

solid financial and portfolio position. We remain

1

Profit before tax and distributable income are alternative performance measures used to assist investors in assessing the Company’s underlying operating performance

and to determine income available for distribution to shareholders. Note 14 of the financial statements released today provides a full reconciliation between profit

before tax and distributable income.

Focused

on growth

2

Chairman’s Review

Argosy Property Limited | Interim Report 30 September 2018
focused on delivering sustainable dividends to our

shareholders. Based on current projections for the

portfolio, the Board expects a full year 2019 cash

dividend of 6.25 cents per share, an increase of 1%

on the prior year. The increase reflects our wish for

shareholders to share in the continued strong

results but also allows us to maintain our

momentum towards an AFFO

2

based dividend

policy in the medium term.

CAPITAL MANAGEMENT

At 30 September 2018, Argosy’s debt-to-total-

assets ratio, excluding capitalised borrowing costs,

was 36.8% versus 35.9% at 31 March 2018 year end.

The increase reflects the net impact of acquisitions

and developments during the period largely offset

by divestments and revaluation gains. Argosy’s

target gearing band is 30 to 40% providing

flexibility depending on financial and property

market conditions. Argosy currently sits in the

middle of the target band and remains well within

all bank covenants.

GOVERNANCE

At the August 2018 Annual Meeting, Jeff Morrison

was re-elected as an independent Director. Chris

Hunter retired as an independent director at the

meeting and did not seek re-election.

Subsequently Stuart McLauchlan and Chris

Gudgeon have been appointed as independent

directors.

OUTLOOK

The Company continues to operate in a low

interest rate and low inflation environment,

although the possibility of rising interest rates has

caused some nervousness around the world’s stock

markets. The economy, and thus the property

market, in New Zealand however remains solid

with good economic growth expected to continue.

Argosy remains in a strong position with a quality,

resilient portfolio that is diversified by sector,

location and tenant mix.

Ongoing strength in the sector should continue to

provide opportunities to divest non Core assets at

attractive prices and either reduce gearing or

reinvest the proceeds into tenant led development

opportunities.

On behalf of the Board I would like to thank

shareholders for their continuing support.

P MICHAEL SMITH

Chairman

2

AFFO (Adjusted Funds From Operations) is considered by some investors to represent a measure of dividend sustainability.

Net Distributable Income per share up

8.8%

Gross Distributable Income increased

7.1%

3

Argosy Property Limited | Interim Report 30 September 2018
“With a strong FY18

platform as our base, we

have started the first six

months of FY19 year very

well. ”

PETER MENCE

CHIEF EXECUTIVE OFFICER

In the first six months of the financial year, Argosy

has continued to improve the quality of the

portfolio through acquisitions, tenant-led

developments and the divestment of non Core

assets. We are pleased to report that the metrics of

the portfolio remain strong with occupancy at

98.4% and a weighted average lease term of 5.6

years. We can also announce further progress at

New Zealand Post House at 7 Waterloo Quay,

Wellington. The reinstatement works for levels 1-4

and 7 are largely complete apart from some further

seismic work. The balance of the damaged floors

are expected to be completed this financial year,

except for level 12. Further details on this building

are provided in this report.

HIGHLIGHTS:

— Net property income up 4.7%;

— Net distributable income up 9.2%;

— Net distributable income per share up by 8.8%;

— Revaluation gain of $34.6 million, an increase

of 2.2% on book value;

— Continued divestment of non Core assets

significantly above book value;

— Strong progress at 7 Waterloo Quay with very

good enquiry from the Government sector for

space in the building;

— Acquisition of 11 Coliseum Drive, Albany and

133 Roscommon Road, Wiri;

— Balance sheet is in good shape and we are

considering longer term debt funding options;

— Full year dividend of 6.25 cents per share

expected in line with previous guidance;

— Lift in NTA to $1.17 from $1.12 at the end of

March.

Building

Momentum

4

Chief Executive Officer’s Review

Argosy Property Limited | Interim Report 30 September 2018
FINANCIAL RESULTS

Statement of Comprehensive Income

Argosy reported net property income of

$50.8 million for the period, which includes rental

loss recoveries from insurers, and is 4.7% higher

than the previous interim period. Lost revenue

from divestments in the period has been more than

compensated for by strong rental growth and

leasing up of vacant space, notably at 82 Wyndham

Street, Auckland.

Administration expenses were up $0.4 million on

the previous interim period primarily due to

restructuring costs and additional resourcing costs

across the business.

Profit before interest, other gains/losses and taxes

was $45.6 million, up 4.2% on the previous interim

period.

Interest expense of $12.2 million was down

$0.4 million on the previous interim period as the

interest on higher average debt was offset by

higher capitalised interest on developments.

An interim revaluation was undertaken by Argosy

following evidence of improved market conditions

since the last valuation date of 31 March 2018, and

desktop valuations performed by Colliers

International during the period. A revaluation gain

of $34.6 million or 2.2% on previous book value,

has subsequently been recorded.

The sale of Wagener Place, St Lukes, resulted in a

significant gain of $2.9 million over book value.

Net profit after tax was $66.8 million for the

period, compared to $23.1 million in the previous

interim period.

Interim revaluations

The independent work performed and interim

revaluation resulted in an uplift of $34.6 million, a

2.2% increase on book values immediately prior to

the interim revaluation.

As a result of the revaluation, Argosy’s NTA has

lifted to $1.17, up from $1.12 at the end of March.

The Company’s portfolio following the

revaluation shows a contract yield on values of

6.63% and a yield on fully let market rentals of

6.70%.

PORTFOLIO ACTIVITY

Leasing and Rent Reviews

Underpinned by continued strength in Auckland

and Wellington property market fundamentals,

Argosy has delivered strong leasing and rent

review results over the first half of the year. During

the interim period, 24 lease transactions were

completed on 39,500sqm of net lettable area,

including 16 new leases, seven renewals and one

extension.

Significant leasing transaction successes over the

first half of the financial year include:


320 Ti Rakau Drive, East Tamaki, Auckland -

Bunnings Limited - 10 years;


Albany Lifestyle Centre, Albany, Auckland - E

Road Limited - 9 years;


Albany Lifestyle Centre, Albany, Auckland -

Peterken Enterprises Limited - 9 years;


Albany Lifestyle Centre, Albany, Auckland -

Outdoor Holdings Limited - 9 years.

There has been some progress in leasing the vacant

floors at 23 Customs Street, Auckland. Levels 2, 14

and part of 13 are now leased and there is strong

enquiry on the remaining floors - levels 6, 7 and

part of 13.

Argosy’s weighted average lease term at

30 September decreased to 5.6 years compared to

the 6.1 years at the end of March 2018. This

movement reflects the adjusted arrangements

with New Zealand Post at 7 Waterloo Quay which

are discussed in more detail in the 7 Waterloo Quay

update below.

Net Property Income up 4.7% to

$50.8m

5

Argosy Property Limited | Interim Report 30 September 2018
Argosy has maintained a very high occupancy level

over the interim period and occupancy was 98.4%

at 30 September 2018 compared to 98.8% at the end

of March.

During the first six months, a total of 42 rent

reviews on $15.5 million of existing rental income

were completed. Rental growth of 3.4% was

achieved or 3.1% on an annualised basis on all rents

reviewed. Across the rental increase, the industrial

portfolio accounted for 57% of the total rental

uplift on 50% of the rent reviewed (9 reviews). This

continued strong rental growth has been a key

contributor to the improvement in net property

income in the interim period.

Approximately 57% of all rents reviewed (by

income) were fixed reviews, 14% were market

reviews and 29% were CPI based.

Acquisitions and Value Add Developments

Ongoing tightness across the property market

continued in the first half of this financial year.

Despite this, opportunities have emerged during

the period to make strategic acquisitions.

In September, Argosy acquired 11 Coliseum Drive

in Albany (The Warehouse), for $26.4 million. This

property is contiguous to the Argosy owned

Albany Mega Centre and comprises 7,600sqm of

warehouse, 760sqm of office, mezzanine and

garden centre and 413 carparks. The lease had 6.5

years to run on the initial 12-year lease. The

purchase allows us to now consider a range of

organic growth options across the entire Albany

Mega Centre site. Longer term, we are optimistic

about the opportunity and value this acquisition

can deliver for Argosy and its shareholders.

Argosy also acquired a freehold 15,838 sqm

industrial yard in September on Roscommon Road,

Wiri for $8.6 million. The site is leased to NZX

listed Turners Automotive Group on a 15-year

lease, providing a holding return of 5% with fixed

reviews of 2.5% per annum, with a market review

in year six.

Argosy also continued to progress its development

pipeline with a $10.3 million upgrade of the

Placemakers property in Hutt Road,

Kaiwharawhara now underway.

This project will be another green development for

Argosy and the Company is targeting a 4-Star

Green Built Industrial rating. Argosy will continue

to pursue these value-add opportunities to

improve overall portfolio quality and add value to

shareholders

DIVESTMENT OF NON CORE ASSETS

With the continued strength in property markets

over the first half of the financial year, Argosy

successfully completed the sale of Wagener Place

in Auckland for $31.0 million. This transaction

settled in July 2018. The Wagener Place sale was

an opportunity to reduce Argosy’s retail exposure

in an area where there will be increasing

competition.

In September, Argosy announced that it had

unconditionally sold the non Core property at 626

Great South Road, Greenlane. The property was

sold at a price of $10.6 million, 8% over the book

value of $9.8 million. Settlement is scheduled for

30 November 2018.

Subsequent to period end, Argosy announced the

sale of two non Core regional assets, 1478 Omahu

Road in Hastings and 31 El Prado Drive in

Palmerston North. 1478 Omahu Road has been sold

for $10.2 million which represents a 12% premium

over book value immediately preceding the

September valuation. Settlement will take place in

March 2019. The property at 31 El Prado Drive has

been sold for $35.5 million, which represents a 25%

premium over book value immediately preceding

the September valuation. Settlement will take

place in December 2018. The divestment of these

regional assets means that Argosy has only three

properties outside its core Auckland and

Wellington markets.

Portfolio Occupancy (by rental)

98.4%

6

Chief Executive Officer’s Review

Argosy Property Limited | Interim Report 30 September 2018
At year end, Argosy has categorised approximately

10% or $153 million of the portfolio as non Core.

This number includes the two assets noted above

as well as the Albany Lifestyle Centre which is on

the market currently. Argosy will continue its

divestment programme over the next 12-18 months

to take advantage of current market conditions.

PORTFOLIO UPDATE

7 Waterloo Quay

Earthquake Damage and Insurance Claim

Argosy’s 14 level property at New Zealand Post

House at 7 Waterloo Quay in Wellington sustained

damage in the 7.5 magnitude Kaikoura earthquake

on 14 November 2016. Independent engineers

confirmed that the building is structurally sound,

but it suffered damage to fit out and services.

Argosy has material damage insurance and we are

working with our insurers to progress a significant

insurance claim. Argosy expects that, as with many

earthquake insurance claims, there may be debate

with insurers over the extent of damage, the

appropriate method of reinstatement and the

extent of cover.

Argosy commissioned a comprehensive damage

survey of 7 Waterloo Quay, and detailed damage

assessment reports were provided to insurers

earlier in the year. We envisage that the damage

reports may be updated, based on our advisors’

experience that additional earthquake damage

may become apparent. More recently, detailed

reinstatement scope reports were completed by

our expert consultants and these have been

provided to our insurers. We are now engaged in

an exercise to quantify the cost to repair the

damage. We expect that this process will be

completed in early 2019 to enable a material

damage claim to be submitted to insurers.

Argosy also has business interruption insurance,

which is expected to cover loss of rents and certain

additional expenses until mid-November 2018,

being a period of two years from the date of the

earthquake.

Argosy has made six interim claims under its

material damage and business interruption

insurance and received progress payments from

insurers (to 31 October 2018) of $14.9 million plus

GST (after a $4.8 million deductible). In the

interim period to 30 September 2018, $2.3 million

has been allocated by Argosy to loss of rents, and

$2.8 million to material damage reinstatement.

Further interim claims will be presented for the

remainder of the two-year business interruption

indemnity period, and for material damage.

Reinstatement and Leasing

Demand for space from late calendar 2019 has

dictated a desired delivery in this timeframe. With

recent changes in the method of measurement for

seismic resilience, some upgrade to the building is

considered desirable to maximise the potential

from the current strong leasing environment. It is

expected that these works will cost between

$15-20 million and be complete in September 2019.

Argosy has proceeded with its interim works

programme to make damaged levels in the building

available for occupation (including levels 10-12).

The reinstatement project is on program to be

completed (apart from level 12) by March 2019.

Damaged levels 1-4 and 7 were leased to New

Zealand Post (Post) to December 2025. As part of

a lease termination agreement, Post has agreed to

pay a termination fee of $2.9 million to Argosy

effective 30 November 2018 and relinquish these

floors. This amount, although calculated based on

the previous rent from levels 2-4 and 7 through to

31 August 2019, is required by accounting

standards to be fully recognised in the second half

of this financial year. Post will remain on the

ground floor (part) and levels 5, 6, 8 and 9.

Management is working with Post on longer term

accommodation options.

The office leasing environment in Wellington is

very favourable at present and we are currently in

negotiations for the remaining space in this

building.

7

Argosy Property Limited | Interim Report 30 September 2018
CAPITAL MANAGEMENT

At period end, Argosy’s weighted average interest

rate was 4.86% versus 4.98% at 31 March 2018.

In October 2018, Argosy added $25 million to its

banking facilities with ANZ Bank New Zealand

Limited, Bank of New Zealand Limited and The

Hongkong and Shanghai Banking Corporation.

Argosy’s total debt facility is now $650 million

versus $625 million at 30 September 2018. Argosy

is reviewing its long term debt funding options

with a view to diversifying its debt funding base

over the next 12 months.

OUTLOOK

Argosy will remain as focused as ever on

addressing near term lease expiries within the

portfolio and ensuring that the tenant retention

rate remains high. We will continue to focus on the

existing portfolio of value add properties to create

long term value for shareholders and increase the

quality and sustainability of our earnings.

PETER MENCE

Chief Executive Officer

Debt-to-total-assets ratio

36.8%

2nd Quarter Dividend

1.5625c

8

Chief Executive Officer’s Review

TENANT
The Warehouse Group

WAREHOUSE & OFFICE

7,600sqm warehouse

760sqm office

413 onsite carparks

In August, Argosy announced

the acquisition of 11 Coliseum

Drive in Albany (The Warehouse),

for $26.4m.

The acquisition allows Argosy to

secure a strategically important

property and strengthen

its relationship with a long

standing and valued partner in

The Warehouse Group. Most

importantly, the purchase allows

Argosy to now consider a range of

organic growth options across the

entire Albany Mega Centre site.

NEW CONCEPT STORE

The Warehouse Group is using

the revamped Albany as a concept

store to test shopper preferences

and the retail market. The Albany

store was chosen because of

its large volumes of returning

customers. If all goes well, the

NZX-listed company will install

similar new-look interiors in its

network of 92 stores. Some of the

new key features of the proposed

new concept stores include

things like digital price tags,

more open spaces, IKEA-esque

furniture displays and artificial

intelligence-enabled technology. It

also features self-serve checkouts

and click-and-collect pickup boxes.

“ The real value

lies with the new

property being

adjacent to Argosy’s

Albany Mega

Centre and we are

excited about the

long term value this

acquisition can deliver

for shareholders.”

PETER MENCE

Chief Executive Officer

11 Coliseum

Drive

ALBANY, AUCKLAND

Argosy Property Limited | Interim Report 30 September 2018

9

Argosy Property Limited | Interim Report 30 September 2018
Total portfolio update

BY SECTOR

41%Industrial

37%Office

22%Retail

Portfolio mix

BY VALUE

83%Core properties

7%Value Add properties

10%Properties and land

to divest

Total portfolio value

BY REGION

71%Auckland

24%Wellington

5%Regional North &

South Island

The above charts all exclude properties held for sale.

Lease Expiry Profile by Income

AS AT 30 SEPTEMBER 2018

Year ending

Percentage of portfolio (by income)

1.6%1.6%

11.6%11.6%

7.3%7.3%

10.2%10.2%

9.3%9.3%

4.3%4.3%

4.7%4.7%

11.6%11.6%

8.1%8.1%

11.5%11.5%

2.7%2.7%

17.1%17.1%

VacantMar-19Mar-20Mar-21Mar-22Mar-23Mar-24Mar-25Mar-26Mar-27Mar-28Mar-29+

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

Total expiry

10

Portfolio

Argosy Property Limited | Interim Report 30 September 2018
8 Nugent Street, Auckland

11

Argosy Property Limited | Interim Report 30 September 2018
Argosy continues to operate in

a low interest rate and low

inflation environment,

although the possibility of

rising interest rates has

caused some nervousness

around global equity markets.

The economy, and thus the

property market, in New

Zealand however remains

solid with good economic

growth expected to continue.

Argosy remains in a strong

position with a quality,

resilient portfolio that is

diversified by sector, location

and tenant mix.

Industrial

NUMBER OF BUILDINGS

37

MARKET VALUE OF ASSETS

$670.0m

OCCUPANCY FACTOR (BY INCOME)

100%

WALT (YEARS)

7.0

CONTRACT YIELD

6.5%

12

Portfolio

Argosy Property Limited | Interim Report 30 September 2018
Property Address

Valuation

$000s

Weighted

Avg.

Lease Term

(years)

Net Lettable

Area (sqm)

Vacant

Space

(sqm)

Contract

Yield

Auckland

90-104 Springs Road, East Tamaki5,6008.43,884–6.2%

8 Forge Way, Panmure27,60012.24,231–5.4%

10 Transport Place, East Tamaki29,4105.510,641–6.4%

1 Rothwell Avenue, Albany28,40011.812,683–5.7%

4 Henderson Place, Onehunga24,30012.810,841–6.3%

1-3 Unity Drive, Albany10,7003.06,204–6.8%

5 Unity Drive, Albany6,5750.53,046–5.6%

80 Springs Road, East Tamaki10,7000.49,675–8.4%

211 Albany Highway, Albany22,4004.314,589–6.3%

80-120 Favona Road, Mangere85,2505.959,386–7.6%

19 Nesdale Avenue, Wiri51,90013.220,677–5.7%

15 Unity Drive, Albany4,4201.67,002–5.7%

12-16 Bell Avenue, Mt Wellington23,3002.014,809–6.2%

18-20 Bell Avenue, Mt Wellington14,7002.78,941–6.0%

32 Bell Avenue, Mt Wellington11,1501.68,139–6.8%

9 Ride Way, Albany22,80014.09,178–6.3%

2 Allens Road, East Tamaki4,5801.82,920–6.5%

12 Allens Road, East Tamaki4,0302.12,372–6.5%

106 Springs Road, East Tamaki5,8901.83,846–6.5%

5 Allens Road, East Tamaki5,0703.22,663–4.9%

960 Great South Road, Penrose6,3000.43,676–6.6%

17 Mayo Road, Wiri26,2008.313,351–5.8%

Cnr William Pickering Drive & Rothwell Avenue,

Albany14,5002.07,074–5.9%

240 Puhinui Road, Manukau33,40013.217,735–5.5%

246 Puhinui Road, Manukau3,3500.0––0.0%

Highgate Parkway, Silverdale28,7009.410,581–5.7%

133 Roscommon Road, Wiri8,70015.015,862–4.9%

Wellington

Cnr Wakefield, Taranaki & Cable Streets22,1705.03,307–4.1%

147 Gracefield Road, Seaview11,0000.38,018–10.2%

19 Barnes Street, Seaview13,1209.96,857–7.8%

39 Randwick Road, Seaview18,0502.016,249–8.8%

68 Jamaica Drive, Grenada North16,4002.89,609–7.5%

56 Jamaica Drive, Grenada North1,1000.0––0.0%

Other

31 El Prado Drive, Palmerston North32,2005.424,656–7.7%

8 Foundry Drive, Woolston, Christchurch13,55011.37,668–7.9%

1478 Omahu Road, Hastings10,0008.88,514–7.5%

223 Kioreroa Road, Whangarei12,4503.49,797–9.3%

669,9657.0378,678–6.5%

13

Argosy Property Limited | Interim Report 30 September 2018
Office

NUMBER OF BUILDINGS

16

MARKET VALUE OF ASSETS

$596.8m

OCCUPANCY FACTOR (BY INCOME)

96.4%

WALT (YEARS)

3.7

CONTRACT YIELD

6.9%

Property Address

Valuation

$000s

Weighted

Avg.

Lease Term

(years)

Net Lettable

Area (sqm)

Vacant

Space

(sqm)

Contract

Yield

Auckland

99-107 Khyber Pass Road, Grafton9,0003.62,4411,5333.1%

101 Carlton Gore Road, Newmarket26,5002.14,821–6.8%

8 Nugent Street, Grafton50,0004.18,1251,1355.5%

39 Market Place, Viaduct Harbour33,5003.810,365–10.7%

105 Carlton Gore Road, Newmarket30,7002.55,312–6.8%

302 Great South Road, Greenlane8,3003.61,890–7.4%

308 Great South Road, Greenlane7,1001.71,568–7.1%

25 Nugent Street, Grafton12,0004.13,028–6.8%

107 Carlton Gore Road, Newmarket29,0000.66,061–7.0%

Citibank Centre, 23 Customs Street East69,3004.09,6332,4865.3%

82 Wyndham Street, CBD44,5007.16,012–6.1%

Wellington

143 Lambton Quay, CBD28,0006.86,216–7.7%

147 Lambton Quay, CBD35,3501.88,5391349.1%

8-14 Willis Street, CBD15,1001.25,055–8.7%

New Zealand Post House, 7 Waterloo Quay87,7000.624,977–0.0%

15-21 Stout Street, CBD110,7507.820,709–6.6%

596,8003.7124,7515,2886.9%

1

1. Total yield excludes 7 Waterloo Quay.

14

Portfolio

Argosy Property Limited | Interim Report 30 September 2018
Retail

NUMBER OF BUILDINGS

9

MARKET VALUE OF ASSETS

$356.2m

OCCUPANCY FACTOR (BY INCOME)

100%

WALT (YEARS)

6.6

CONTRACT YIELD

6.5%

Property Address

Valuation

$000s

Weighted

Avg.

Lease Term

(years)

Net Lettable

Area (sqm)

Vacant

Space

(sqm)

Contract

Yield

Auckland

Albany Mega Centre, Albany107,0004.725,154–6.8%

11 Coliseum Drive, Albany26,5006.58,637–5.0%

320 Ti Rakau Drive, East Tamaki56,5008.228,353–6.7%

Albany Lifestyle Centre, Albany86,0008.024,955–6.9%

50 & 54-62 Cavendish Drive, Manukau27,8006.59,939–6.1%

252 Dairy Flat Highway, Albany7,7001.52,262–5.5%

Wellington

180-202 Hutt Road, Kaiwharawhara16,3009.96,019–5.8%

Stewart Dawsons Corner17,7000.0––0.0%

Other

Cnr Taniwha & Paora Hapi Streets, Taupo10,7004.04,212–6.9%

356,2006.6109,530–6.5%

1

1. Excludes Stewart Dawsons Corner.

15


INDEPENDENT REVIEW REPORT

TO THE SHAREHOLDERS OF ARGOSY PROPERTY LIMITED


We have reviewed the condensed consolidated interim financial statements of Argosy

Property Limited and its subsidiaries (‘the Group’) which comprise the statement of

financial position as at 30 September 2018, and the statement of comprehensive

income, statement of changes in equity and statement of cash flows for the six months

ended on that date, and a summary of significant accounting policies and other

explanatory information on pages 18 to 36.


This report is made solely to the company’s shareholders, as a body. Our review has

been undertaken so that we might state to the company’s shareholders those matters

we are required to state to them in a review report and for no other purpose. To the

fullest extent permitted by law, we do not accept or assume responsibility to anyone

other than the company’s shareholders as a body, for our engagement, for this report,

or for the opinions we have formed.


Board of Directors’ Responsibilities

The Board of Directors are responsible for the preparation and fair presentation of the

condensed consolidated interim financial statements, in accordance with NZ IAS 34

Interim Financial Reporting and IAS 34 Interim Financial Reporting and for such internal

control as the Board of Directors determine is necessary to enable the preparation and

fair presentation of the condensed consolidated interim financial statements that are

free from material misstatement, whether due to fraud or error.


Our Responsibilities

Our responsibility is to express a conclusion on the condensed consolidated interim

financial statements based on our review. We conducted our review in accordance with

NZ SRE 2410 Review of Financial Statements Performed by the Independent Auditor of

the Entity (‘NZ SRE 2410’). NZ SRE 2410 requires us to conclude whether anything has

come to our attention that causes us to believe that the condensed consolidated interim

financial statements, taken as a whole, are not prepared, in all material respects, in

accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial

Reporting. As the auditor of Argosy Property Limited, NZ SRE 2410 requires that we

comply with the ethical requirements relevant to the audit of the annual financial

statements.


Argosy Property Limited | Interim Report 30 September 2018

16

Independent Review Report


A review of the condensed consolidated interim financial statements in accordance with

NZ SRE 2410 is a limited assurance engagement. The auditor performs procedures,

primarily consisting of making enquiries, primarily of persons responsible for financial

and accounting matters, and applying analytical and other review procedures.


The procedures performed in a review are substantially less than those performed in an

audit conducted in accordance with International Standards on Auditing (New Zealand).

Accordingly we do not express an audit opinion on those financial statements.


Other than in our capacity as auditor and for the attendance and scrutineering at the

Annual Meeting, we have no relationship with or interests in Argosy Property Limited or

its subsidiaries. These services have not impaired our independence as auditor of the

Group.


Conclusion

Based on our review, nothing has come to our attention that causes us to believe that

the condensed consolidated interim financial statements of the Group do not present

fairly, in all material respects, the financial position of the Group as at 30 September

2018 and its financial performance and cash flows for the six months ended on that date

in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial

Reporting.




Chartered Accountants

Auckland, New Zealand

19 November 2018


Argosy Property Limited | Interim Report 30 September 2018

17

Argosy Property Limited | Interim Report 30 September 2018
CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2018 (UNAUDITED)

Note

Group (unaudited)

30 September 2018

$000s

Group (audited)

31 March 2018

$000s

Non-current assets

Investment properties41,622,9651,513,120

Other non-current assets417469

Total non-current assets

1,623,3821,513,589

Current assets

Cash and cash equivalents2,0041,274

Trade and other receivables4,7771,681

Other current assets3,154885

9,9353,840

Non-current assets classified as held for sale59,82927,400

Total current assets

19,76431,240

Total assets

31,643,1461,544,829

Shareholders' funds

Share capital7792,620792,620

Share based payments reserve8389389

Retained earnings174,897133,884

Total shareholders' funds

967,906926,893

Non-current liabilities

Borrowings9603,777552,800

Derivative financial instruments634,24932,306

Deferred tax1111,77312,183

Total non-current liabilities

649,799597,289

Current liabilities

Trade and other payables19,80612,240

Derivative financial instruments6246697

Other current liabilities3,5434,896

Deposit received for non-current assets classified as held for sale5301,550

Taxation payable1,3161,264

Total current liabilities

25,44120,647

Total liabilities

675,240617,936

Total shareholders' funds and liabilities

1,643,1461,544,829

For and on behalf of the Board

P Michael Smith

Director

Mark Cross

Director

19 November 2018

The notes to the accounts form part of and are to be read in conjunction with these consolidated financial statements.

18

Consolidated Financial Statements

Argosy Property Limited | Interim Report 30 September 2018
CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2018 (UNAUDITED)

Note

Group (unaudited)

Six months to

30 September 2018

$000s

Restated Group

(unaudited)

Six months to

30 September 2017

$000s

Gross property income from rentals51,76749,467

Insurance proceeds - rental loss2,2872,418

Gross property income from expense recoveries10,0868,607

Property expenses(13,371)(11,990)

Net property income

350,76948,502

Administration expenses5,1234,713

Profit before financial income/(expenses),

other gains/(losses) and tax

45,64643,789

Financial income/(expenses)

Interest expense15(12,238)(12,596)

Gain/(loss) on derivative financial instruments held for trading(1,492)(2,665)

Interest income2026

(13,710)(15,235)

Other gains/(losses)

Revaluation gains on investment property34,633-

Realised gains/(losses) on disposal of investment property2,895165

Insurance proceeds - earthquake expenses–782

Insurance proceeds - reinstatement2,838–

Earthquake expenses(1,089)(2,102)

39,277(1,155)

Profit before income tax attributable to shareholders

71,21327,399

Taxation expense104,4614,309

Profit and total comprehensive income after tax

66,75223,090

All amounts are from continuing operations.

Earnings per share

Basic and diluted earnings per share (cents)138.072.80

The notes to the accounts form part of and are to be read in conjunction with these consolidated financial statements.

19

Argosy Property Limited | Interim Report 30 September 2018
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2018 (UNAUDITED)

Shares

on issue

$000s

Share based

payments

reserve

$000s

Retained

earnings

$000s

Total

$000s

For the six months ended

30 September 2018 (unaudited)

Shareholders' funds at the

beginning of the period

792,620389133,884926,893

Total comprehensive income

for the period

––66,75266,752

Contributions by shareholders

Dividends to shareholders––(25,739)(25,739)

Shareholders' funds at the

end of the period

792,620389174,897967,906

Restated for the six months ended

30 September 2017 (unaudited)

Shareholders' funds at the

beginning of the period

788,37219486,655875,221

Total comprehensive income

for the period

––23,09023,090

Contributions by shareholders

Issue of shares from Dividend

Reinvestment Plan

3,200––3,200

Issue costs of shares(3)––(3)

Dividends to shareholders––(25,324)(25,324)

Equity settled share based payments–98–98

Shareholders' funds at the

end of the period

791,56929284,421876,282

The notes to the accounts form part of and are to be read in conjunction with these consolidated financial statements.

20

Consolidated Financial Statements

Argosy Property Limited | Interim Report 30 September 2018
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2018 (UNAUDITED)

Note

Group (unaudited)

Six months to

30 September

2018

$000s

Group (unaudited)

Six months to

30 September

2017

$000s

Cash flows from operating activities

Cash was provided from:

Property income61,59358,032

Insurance proceeds received–2,000

Interest received2026

Cash was applied to:

Property expenses(14,906)(12,993)

Earthquake expenses(1,089)(1,936)

Interest paid(14,291)(12,277)

Employee benefits(3,626)(3,417)

Taxation paid(4,480)(5,369)

Other expenses(2,345)(2,235)

Net cash from/(used in) operating activities

1220,87621,831

Cash flows from investing activities

Cash was provided from:

Sale of properties, deposits and deferrals28,99020,523

Cash was applied to:

Capital additions on investment properties(36,283)(29,591)

Capitalised interest on investment properties(2,254)(1,142)

Purchase of properties, deposits and deferrals(35,259)–

Net cash from/(used in) investing activities

(44,806)(10,210)

Cash flows from financing activities

Cash was provided from:

Debt drawdown83,17546,130

Cash was applied to:

Repayment of debt(32,377)(35,489)

Dividends paid to shareholders net of reinvestments(26,078)(22,429)

Issue cost of shares–(14)

Facility refinancing fee(60)(500)

Net cash from/(used in) financing activities

24,660(12,302)

Net increase/(decrease) in cash and cash equivalents

730(681)

Cash and cash equivalents at the beginning of the period1,274968

Cash and cash equivalents at the end of the period

2,004287

The notes to the accounts form part of and are to be read in conjunction with these consolidated financial statements.

21

Argosy Property Limited | Interim Report 30 September 2018
1. GENERAL INFORMATION

Argosy Property Limited (APL or the Company) is an FMC Reporting Entity under the Financial Markets

Conduct Act 2013 and the Financial Reporting Act 2013. APL is incorporated under the Companies Act

1993 and domiciled in New Zealand.

The Company’s principal activity is investment in properties which include industrial, office and retail

properties throughout New Zealand.

These condensed consolidated interim financial statements (interim financial statements) are presented

in New Zealand dollars which is the Company's functional currency and have been rounded to the nearest

thousand dollars ($000) and include those of APL and its subsidiaries (the Group).

These interim financial statements were approved by the Board of Directors on 19 November 2018.

2. BASIS OF PREPARATION

These interim financial statements have been prepared in accordance with Generally Accepted

Accounting Practice in New Zealand (NZ GAAP) and comply with NZ IAS 34 and IAS 34 Interim Financial

Reporting as applicable to the Company as a profit-oriented entity. These interim financial statements do

not include all of the information required for full annual financial statements.

The interim financial statements have been prepared on the historical cost basis except for derivative

financial instruments and investment properties which are measured at fair value.

The preparation of financial statements in conformity with NZ GAAP requires the use of certain critical

accounting estimates that affect the application of policies and reported amounts of assets and liabilities,

income and expenses. The area involving a higher degree of judgement or complexity, and where

assumptions and estimates are significant to the financial statements is set out in Note 4 - valuation of

investment property.

Insurance income recognition

The company recognises income from insurance proceeds when it is virtually certain that the claims made

in an accounting period have been accepted by insurers.

Change in accounting policies

Accounting policies and methods of computation have been applied consistently to all periods and by all

Group entities, with the exception of the mandatory adoption of NZ IFRS 9 Financial Instruments and

NZ IFRS 15 Revenue from Contracts with Customers, which are effective for annual reporting periods

beginning on or after 1 January 2018.

NZ IFRS 9 requires the use of a forward-looking expected credit loss model to determine impairment

provisioning on trade receivables. Consistent with the assessment disclosed in the annual report for the

financial year ended 31 March 2018, the Group has concluded that the impact of the expected credit loss

model is not material for the interim financial statements.

NZ IFRS 15 is based on the principle that revenue is recognised when control of a good or service transfers

to a customer. This standard is not applicable to rental income which makes up the majority of the Group’s

revenue, however it does apply to operating expense recovery income and management fees. The Group

has separately identified the significant performance obligations and revenue streams within Gross

22

Consolidated Financial Statements

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Argosy Property Limited | Interim Report 30 September 2018
property income from rentals and Gross property income from expense recoveries and determined that

the quantification of the performance obligations contained within these line items are not material.

Hence, no cumulative opening balance adjustment is required for the interim financial statements.

Supplementary dividends

To be consistent with NZ IAS 12.61 the Group now takes the tax credit relating to supplementary dividends

through retained earnings rather than tax expense. This change had a minor impact on the comparative

results which have been restated (basic and diluted earnings per share were reduced from 2.84 cents per

share to 2.80 cents per share).

Standards and interpretations in issue not yet effective

At the date of authorisation of these interim financial statements the following relevant Standards and

Interpretations were in issue but not yet effective and have not been applied in preparing these interim

financial statements:

NZ IFRS 16 Leases (effective for accounting periods beginning on or after 1 January 2019) eliminates the

distinction between operating and finance leases for lessees and will result in lessees bringing most leases

onto their balance sheet, with the exception of certain short-term leases and leases of low-value assets.

There are minimal changes from the current NZ IAS 17 requirements for lessors.

Given the Company is primarily a lessor, this standard is not expected to significantly impact on the

Group's financial statements. However, a ground lease exists over 39 Market Place, Viaduct Harbour,

Auckland and as the lessee, the Company will recognise a 'right-of-use' asset and corresponding lease

liability (representing the obligation to make lease payments) in the Statement of Financial Position.

23

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
3. SEGMENT INFORMATION – OPERATING SEGMENTS

The principal business activity of the Group is to invest in, and actively manage, properties in New Zealand.

NZ IFRS 8 - Operating Segments requires operating segments to be identified on the basis of internal

reports about components of the Group that are regularly reviewed by the chief operating decision maker,

being the Chief Executive Officer, in order to allocate resources to the segments and to assess their

performance.

The information reported to the Group’s Chief Executive Officer includes information by investment

property and has been aggregated based on three business sectors, being Industrial, Office and Retail,

based on what the occupants actual or intended use is. Segment profit represents the profit earned by

each segment including allocation of identifiable revaluation gains on investment properties and gains/

(losses) on disposal of investment properties. This is the measure reported to the Chief Executive Officer.

The following is an analysis of the Group’s results by reportable segments.

IndustrialOfficeRetailTotal (unaudited)

Six months to

30 September

Six months to

30 September

Six months to

30 September

Six months to

30 September

2018

$000s

2017

$000s

2018

$000s

2017

$000s

2018

$000s

2017

$000s

2018

$000s

Restated

2017

$000s

Segment profit

Net property income

1

20,51019,12719,49618,42410,76310,95150,76948,502

Realised gains/(losses) on

disposal of investment

properties(11)(47)––2,9062122,895165

Insurance proceeds - earthquake

expenses–––782–––782

Insurance proceeds -

reinstatement––2,838––2,838–

Earthquake expenses–(6)(1,089)(2,096)––(1,089)(2,102)

20,49919,07421,24517,11013,66911,16355,41347,347

Revaluation gains/(losses) on

investment properties13,670–(711)–21,674–34,633–

Total segment profit

2

34,16919,07420,53417,11035,34311,16390,04647,347

Unallocated:

Administration expenses(5,123)(4,713)

Net interest expense(12,218)(12,570)

Gain/(loss) on derivative financial instruments held for trading(1,492)(2,665)

Profit before income tax

71,21327,399

Taxation expense(4,461)(4,309)

Profit for the year

66,75223,090

1. Net property income consists of revenue generated from external tenants less property operating expenditure plus insurance proceeds - rental loss.

2. There were no inter-segment sales during the period (30 September 2017: Nil).

24

Consolidated Financial Statements

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
IndustrialOfficeRetailTotal

$000s$000s$000s$000s

Segment assets as at 30 September 2018 (unaudited)

Current assets1,2365,2895737,098

Investment properties669,964596,801356,2001,622,965

Non-current assets classified as held for sale–9,829–9,829

Total segment assets

671,200611,919356,7731,639,892

Unallocated assets3,254

Total assets

1,643,146

Segment assets as at 31 March 2018 (audited)

Current assets4908481341,472

Investment properties637,569577,251298,3001,513,120

Non-current assets classified as held for sale––27,40027,400

Total segment assets

638,059578,099325,8341,541,992

Unallocated assets2,837

Total assets

1,544,829

For the purposes of monitoring segment performance and allocating resources between segments, all

assets are allocated to reportable segments other than cash and cash equivalents, derivatives, tax assets,

other non-current assets and other minor assets that cannot be allocated to particular segments.

25

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
4. INVESTMENT PROPERTIES

Industrial

Six months to

30 September

2018

$000s

Office

Six months to

30 September

2018

$000s

Retail

Six months to

30 September

2018

$000s

Group

(unaudited)

Six months to

30 September

2018

$000s

Movement in investment properties

Balance at the beginning of the period637,569577,251298,3001,513,120

Acquisition of properties8,600–26,66535,265

Capitalised costs9,38730,4498,47048,306

Transfer to properties held for sale–(9,829)–(9,829)

Change in fair value13,670(711)21,67434,633

Change in capitalised leasing costs(84)143200259

Change in lease incentives822(502)8911,211

Investment properties balance at 30 September

669,964596,801356,2001,622,965

Industrial

12 months to

31 March 2018

$000s

Office

12 months to

31 March 2018

$000s

Retail

12 months to

31 March 2018

$000s

Group

(audited)

12 months to

31 March 2018

$000s

Movement in investment properties

Balance at the beginning of the period583,405547,450311,3001,442,155

Capitalised costs25,19524,28111,88661,362

Disposals(10,078)––(10,078)

Transfer to properties held for sale––(27,400)(27,400)

Change in fair value39,0805,6012,65247,333

Change in capitalised leasing costs213539(107)645

Change in lease incentives(246)(620)(31)(897)

Investment properties balance at 31 March

637,569577,251298,3001,513,120

Investment properties are classified as level 3 (inputs are unobservable for the asset or liability) under

the fair value hierarchy on the basis that adjustments must be made to observable data of similar properties

to determine the fair value of an individual property.

The Group holds the freehold to all investment properties other than 39 Market Place, Viaduct Harbour,

Auckland and a small part of 19 Barnes Street, Wellington.

26

Consolidated Financial Statements

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
4. INVESTMENT PROPERTIES (CONTINUED)

Valuation of Investment properties

The Group's policy is for investment property to be measured at fair value for which the Group completes

property valuations at least annually by independent registered valuers. Following recent market property

sale transactions and improved leasing activity, the Board and Management engaged Colliers

International New Zealand Limited (Colliers) to review key valuation metrics in order to undertake a

high-level desktop review of the property portfolio as at 30 September 2018. These indicative market

values provided by Colliers were then adopted by Management. Overall there was an uplift in the valuation

of the portfolio of $34.6 million, which has been recognised as a revaluation gain on investment property

as at 30 September 2018. (No desktop review was undertaken at 30 September 2017). Colliers reviewed

key information (tenancy schedules, operating expenditure and capital expenditure) associated with each

property, however full property inspections were not undertaken as part of the high-level desktop review.

Generally as occupancy and weighted average lease terms increase, yields firm, resulting in increased fair

values for investment properties. A movement in any of these assumptions could result in a significant

change in fair value.

Investment property metrics for the period ended 30 September 2018 are as follows:

IndustrialOfficeRetailTotal

Contract yield

1

- Average6.51%6.85%6.53%6.63%

- Maximum10.18%10.72%6.88%10.72%

- Minimum0.00%3.05%4.97%0.00%

Market yield

1

- Average6.54%7.23%6.23%6.70%

- Maximum8.74%10.37%6.63%10.37%

- Minimum0.00%6.38%5.37%0.00%

Occupancy (rent)100.00%96.36%100.00%98.41%

Occupancy (net lettable area)100.00%95.76%100.00%99.14%

Weighted average lease term (years)6.963.736.575.60

No. of buildings

2

3716962

Fair value total (000s)

$669,964$596,801$356,200$1,622,965

1. 7 Waterloo Quay and Stewart Dawsons Corner have been excluded from these yield metrics as the rents of both properties included in the valuation reports were

based on the completion of the planned remedial and redevelopment work required to be undertaken.

2. Certain titles have been consolidated and treated as one. The total number of buildings excludes properties held for sale.

27

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
Investment property metrics for the year ended 31 March 2018 are as follows:

IndustrialOfficeRetailTotal

Contract yield

1

- Average6.71%6.97%7.12%6.88%

- Maximum10.18%10.59%10.22%10.59%

- Minimum0.00%5.20%5.51%0.00%

Market yield

1

- Average6.74%7.37%6.80%6.98%

- Maximum8.79%10.32%10.18%10.32%

- Minimum0.00%6.23%6.16%0.00%

Occupancy (rent)99.90%97.25%100.00%98.75%

Occupancy (net lettable area)99.93%97.51%100.00%99.42%

Weighted average lease term (years)7.354.995.696.08

No. of buildings

2

3617861

Fair value total (000s)

$637,569$577,251$298,300$1,513,120

1. 7 Waterloo Quay and Stewart Dawsons Corner have been excluded from these yield metrics as the rents of both properties included in the valuation reports were

based on the completion of the planned remedial and redevelopment work required to be undertaken.

2. Certain titles have been consolidated and treated as one. The total number of buildings excludes properties held for sale.

5. PROPERTY HELD FOR SALE

626 Great South Road, Greenlane ($9.8 million) was subject to an unconditional sale and purchase

agreement at 30 September 2018 (31 March 2018: 7 Wagener Place, St Lukes, Auckland ($27.4 million)

was subject to an unconditional sale and purchase agreement).

28

Consolidated Financial Statements

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
6. DERIVATIVE FINANCIAL INSTRUMENTS

Group (unaudited)

30 September 2018

$000s

Group (audited)

31 March 2018

$000s

Nominal value of interest rate swaps345,000345,000

Average fixed interest rate4.56%4.56%

Floating rates based on NZD BBR (including margin)2.79%2.78%

Interest rate swaps are measured at present value of future cash flows estimated and discounted based

on applicable yield curves derived from observable market interest rates. Accepted market best practice

valuation methodology using mid-market interest rates at the period end date is used, provided from

sources perceived to be reliable and accurate. Interest rate swaps have been classified into Level 2 of the

fair value hierarchy on the basis that the valuation techniques used to determine the values at period end

date use observable inputs.

The net liability for derivative financial instruments as at 30 September 2018 is $34.5 million (31 March

2018: $33.0 million). The mark-to-market increase in the liability for derivative financial instruments is

a result of movements in the interest rate curve during the interim period.

7. SHARE CAPITAL

Group (unaudited)

30 September 2018

$000s

Group (audited)

31 March 2018

$000s

Balance at the beginning of the period792,620788,372

Issue of shares from Dividend Reinvestment Plan–4,263

Issue costs of shares–(15)

Total share capital

792,620792,620

The number of shares on issue at 30 September 2018 was 827,030,390 (31 March 2018: 827,030,390).

All shares are fully paid and rank equally with one vote attached and carry the right to dividends. All

ordinary shares have equal voting rights.

Reconciliation of number of shares

(in thousands of shares)

Group (unaudited)

30 September 2018

Group (audited)

31 March 2018

Balance at the beginning of the period827,030822,928

Issue of shares from Dividend Reinvestment Plan–4,102

Total number of shares on issue

827,030827,030

29

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
8. SHARE BASED PAYMENTS RESERVE

Performance share rights (PSRs) were offered to senior executives, commencing 1 April 2015. Under the

scheme, PSRs are issued to participants which give them the right to receive ordinary shares in the

Company after a three year period, subject to certain vesting and other conditions being met. The vesting

of the PSRs is subject to the Company achieving a positive total shareholder return (measured against the

Company's share price on the date of the issue of the PSRs, and including dividends) over a three year

measurement period. The total number which actually vest will be dependent on the relative ranking of

the Company's total shareholder returns against a comparator group of listed entities determined by the

Board from the S&P/NZX All Real Estate Gross Index.

There were no expenses recognised in the period to 30 September 2018 in relation to equity settled share

based payments (30 September 2017: $97,500). No rights were exercised during the period.

Grant dateVesting date

Granted

during the

year

1

Weighted

average

issue price

Balance at

the

beginning

of the

period

1

Vested

during the

period

Forfeited

during the

period

1

Balance at

the end of

the period

1

2019

1 April 20181 April 2021372,689$1.01869,157–(279,203)

2

962,643

2018

1 April 20171 April 2020321,284$0.99547,873––869,157

2017

1 April 20161 April 2019268,670$1.17279,203––547,873

2016

1 April 20151 April 2018279,203$1.13–––279,203

1. This is the number of PSRs.

2. The rights forfeited relate to those issued on 1 April 2015.

30

Consolidated Financial Statements

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
9. BORROWINGS

Group (unaudited)

30 September 2018

$000s

Group (audited)

31 March 2018

$000s

ANZ Bank New Zealand Limited283,341259,370

Bank of New Zealand177,005161,829

The Hongkong and Shanghai Banking Corporation Limited144,661133,010

Borrowing costs(1,230)(1,409)

Total borrowings

603,777552,800

Shown as:

Term603,777552,800

As at 30 September 2018, the Group had a syndicated revolving facility with ANZ Bank New Zealand

Limited, Bank of New Zealand and The Hongkong and Shanghai Banking Corporation Limited for

$625.0 million (31 March 2018: $625.0 million) secured by way of mortgage over the investment properties

of the Group. The facility includes a Tranche A limit of $275.0 million, a Tranche B limit of $275.0 million,

a Tranche C limit of $25.0 million and a Tranche D limit of $50.0 million. Tranche A matures on 31 October

2021, Tranche B on 30 September 2020, Tranche C on 31 October 2021 and Tranche D on 28 February

2021. The tranche limits and maturity dates remain unchanged from 31 March 2018.

The weighted average interest rate on borrowings (including margin and line fee and interest rate swaps)

as at 30 September 2018 was 4.86% (31 March 2018: 4.98%).

Borrowing costs are the costs incurred in establishing the bank facility. These costs are amortised over

the life of the facility at the effective interest rate.

On 18 October 2018, a new facility agreement was entered into, which provides an additional tranche,

Tranche E, with a limit of $25.0 million maturing on 18 October 2020. All other tranche limits and maturity

dates remain unchanged.

31

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
10. TAXATION

Group

(unaudited)

Six months to

30 September

2018

$000s

Restated Group

(unaudited)

Six months to

30 September

2017

$000s

The taxation charge is made up as follows:

Current tax expense5,3885,342

Deferred tax expense(410)(1,033)

Adjustment recognised in the current year in relation

to the current tax of prior years(517)–

Total taxation expense recognised in profit/(loss)

4,4614,309

Reconciliation of accounting profit to tax expense

Profit before tax71,21327,399

Current tax expense at 28%19,9407,672

Adjusted for:

Capitalised interest(631)(320)

Fair value movement in derivative financial instruments418746

Fair value movement in investment properties(9,697)–

Depreciation(3,048)(3,274)

Depreciation recovered on disposal of investment properties(725)382

Other(869)136

Current taxation expense

5,3885,342

Movements in deferred tax assets and liabilities attributable to:

Investment properties(320)(172)

Fair value movement in derivative financial instruments(418)(746)

Other328(115)

Deferred tax expense/(credit)

(410)(1,033)

Prior year adjustment(517)–

Total tax expense recognised in profit or loss4,4614,309

There were no imputation credits at 30 September 2018 (30 September 2017: Nil).

32

Consolidated Financial Statements

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
11. DEFERRED TAX

The following are the major deferred tax liabilities and (assets) recognised by the Group, and the

movements thereon during the current and prior reporting years:

Interest rate

swaps

$000s

Investment

property

$000s

Other

$000s

Total

$000s

At 1 April 2018(9,241)18,2413,18312,183

Charge/(credit) to deferred taxation expense for the

period

(418)(320)328(410)

At 30 September 2018 (unaudited)(9,659)17,9213,51111,773

At 1 April 2017(8,086)17,4943,21112,619

Charge/(credit) to deferred taxation expense for the

year

(1,155)747(28)(436)

At 31 March 2018 (audited)(9,241)18,2413,18312,183

12. RECONCILIATION OF SURPLUS AFTER TAXATION WITH CASH FLOWS FROM OPERATING ACTIVITIES

Group

(unaudited)

Six months to

30 September

2018

$000s

Restated Group

(unaudited)

Six months to

30 September

2017

$000s

Profit after tax

66,75223,090

Movements in working capital items relating to investing and financing activities(13,225)2,399

Non cash items

Movement in deferred tax liability(410)(1,033)

Movement in interest rate swaps1,4922,665

Fair value change in investment properties(34,633)–

Movements in working capital items

Trade and other receivables(3,096)(1,391)

Taxation payable52(331)

Trade and other payables7,566(1,834)

Other current assets(2,269)(1,643)

Other current liabilities(1,353)(91)

Net cash from operating activities20,87621,831

33

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
13. EARNINGS PER SHARE

Basic and diluted earnings per share is calculated by dividing the profit attributable to shareholders of

the Company by the weighted average number of ordinary shares on issue during the year.

Group (unaudited)

Six months to

30 September 2018

Restated Group

(unaudited)

Six months to

30 September 2017

Profit attributable to shareholders of the Company ($000s)66,75223,090

Weighted average number of shares on issue (000s)827,030823,629

Basic and diluted earnings per share (cents)

8.072.80

Weighted average number of ordinary shares

Issued shares at beginning of period (000s)827,030822,928

Issued shares at end of period (000s)827,030826,020

Weighted average number of ordinary shares (000s)

827,030823,629

14. DISTRIBUTABLE INCOME

Group (unaudited)

Six months to

30 September 2018

$000s

Restated Group

(unaudited)

Six months to

30 September 2017

$000s

Profit before income tax71,21327,399

Adjustments:

Revaluation gains on investment property(34,633)–

Realised (gains)/losses on disposal of investment properties(2,895)(165)

Derivative fair value (gain)/loss1,4922,665

Earthquake expenses1,0892,102

Insurance proceeds - reinstatement(2,838)–

Insurance proceeds - earthquake expenses–(782)

Gross distributable income33,42831,219

Tax impact of depreciation recovered on disposal of investment properties

and taxable gains on disposal of revenue account properties180428

Current tax expense(4,871)(5,342)

Net distributable income28,73726,305

Weighted average number of ordinary shares (000s)827,030823,629

Gross distributable income per share (cents per share)

4.043.79

Net distributable income per share (cents per share)

3.473.19

The Company's dividend policy is based on net distributable income. Net distributable income is

determined under the Company's bank facility agreement.

34

Consolidated Financial Statements

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
15. INTEREST EXPENSE

Group

(unaudited)

Six months to

30 September

2018

$000s

Group

(unaudited)

Six months to

30 September

2017

$000s

Interest expense(14,492)(13,738)

Less amount capitalised to investment properties2,2541,142

Total interest expense

(12,238)(12,596)

Capitalised interest for the period to 30 September 2018 relates to the Placemakers development at

180-202 Hutt Road, Kaiwharawhara, the redevelopment at Stewart Dawsons Corner, Wellington and the

reinstatement works at 7 Waterloo Quay, Wellington (30 September 2017: Capitalised interest relates to

the Polarcold development at 8 Foundry Drive, Christchurch, the Placemakers development at 180-202

Hutt Road, Kaiwharawhara, the Mighty Ape development at Highgate Parkway, Silverdale, Auckland and

the development at 82 Wyndham Street, Auckland).

16. COMMITMENTS

Ground rent

Ground leases exist over 39 Market Place, Viaduct Harbour, Auckland and a small part of 19 Barnes Street,

Wellington. The amount paid in respect of the Auckland ground lease during the period was $0.5 million

(30 September 2017: $0.5 million). The annual ground lease commitment is $1.0 million and is generally

recoverable from tenants in proportion to their area of occupancy. The Auckland ground lease is

renewable in perpetuity, with the next renewal date in 2019.

Building upgrades and developments

Estimated capital commitments contracted for building projects not yet completed at 30 September 2018

and not provided for were $30.6 million (31 March 2018: $64.1 million). Of this total, $15.8 million relates

to the reinstatement works at 7 Waterloo Quay, Wellington and $7.7 million relates to the Placemakers

development at 180-202 Hutt Road, Kaiwharawhara.

There were no other commitments as at 30 September 2018 (31 March 2018: Nil).

35

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
17. CONTINGENCIES

There were no contingencies as at 30 September 2018 (31 March 2018: Nil).

18. SUBSEQUENT EVENTS

On 18 October 2018, a new facility agreement was entered into with Argosy's banking syndicate, which

provides an additional tranche, Tranche E, with a limit of $25.0 million maturing on 18 October 2020. All

other tranche limits and maturity dates remain unchanged.

On 31 October 2018, an unconditional sale and purchase agreement was entered into for the sale of 1478

Omahu Road, Hastings for $10.2 million. Settlement is expected to take place in March 2019.

On 6 November 2018, an unconditional sale and purchase agreement was entered into for the sale of 31

El Prado Drive, Palmerston North for $35.5 million. Settlement is expected to take place in December

2018.

On 19 November 2018, a dividend of 1.5625 cents per share was approved by the Company. The record

date for the dividend is 5 December 2018 and payment is scheduled to shareholders on 19 December 2018.

Imputation credits of 0.389012 cents per share are attached to the dividend.

19. RELATED PARTY TRANSACTIONS

Balances and transactions between the Company and its subsidiaries, which are related parties of the

Company, have been eliminated on consolidation and are not disclosed in this note.

There were no significant changes in relationships or transactions with related parties during the period

ended 30 September 2018.

36

Consolidated Financial Statements

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(CONTINUED)

Argosy Property Limited | Interim Report 30 September 2018
DIRECTORS

Argosy Property Limited

Michael Smith, Auckland (Chair)

Peter Brook, Auckland

Mark Cross, Auckland

Andrew Evans, Auckland

Stuart McLauchlan, Dunedin

Christopher Gudgeon, Auckland

Jeffrey Morrison, Auckland

REGISTERED OFFICE

Argosy Property Limited

39 Market Place

Auckland 1010

PO Box 90214

Victoria Street West

Auckland 1142

Telephone: (09) 304 3400

Facsimile: (09) 302 0996

REGISTRAR

Computershare Investor Services Limited

159 Hurstmere Road

Takapuna

Private Bag 92119

Auckland 1142

Telephone: (09) 488 8777

Facsimile: (09) 488 8787

AUDITOR

Deloitte

Deloitte Centre

80 Queen Street

Private Bag 115-003

Auckland 1010

Telephone: (09) 303 0700

Facsimile: (09) 303 0701

LEGAL ADVISORS

Harmos Horton Lusk Limited

Vero Centre

48 Shortland Street

PO Box 28

Auckland 1010

Telephone: (09) 921 4300

Facsimile: (09) 921 4319

Russell McVeagh

Vero Centre

48 Shortland Street

PO Box 8

Auckland 1140

Telephone: (09) 367 8000

Facsimile: (09) 367 8163

BANKERS TO THE COMPANY

ANZ Bank New Zealand Limited

ANZ House

23–29 Albert Street

PO Box 6243

Auckland 1141

Bank of New Zealand Limited

Deloitte Centre

80 Queen Street

Private Bag 99208

Auckland 1142

The Hongkong and Shanghai Banking

Corporation Limited

HSBC House

1 Queen Street

PO Box 5947

Wellesley Street

Auckland 1141

37

Directory

39 Market Place
Po Box 90214, Victoria Street West, Auckland 1142

P / 09 304 3400

F / 09 302 0996

www.argosy.co.nz

---

Amount NZ$000sPercentage change
50,7694.7%

66,752189.1%

66,752189.1%

Amount per security

Imputed amount per

security

NZ$0.015625NZ$0.003890

30 September 2018

(NZ$)

30 September 2017

(NZ$)

Net tangible assets per share$1.170$1.060

Basic earnings after tax per share$0.0807$0.0280

Diluted earnings after tax per share$0.0807$0.0280

Basic distributable income after tax per share¹

$0.0347$0.0319

Diluted distributable income after tax per

share¹

$0.0347$0.0319

¹ Profit before tax and distributable income are alternative performance measures used to assist investors in assessing

the Company’s underlying operating performance and to determine income available for distribution to shareholders.

Note 14 of the financial statements released today provides a full reconciliation between the two measures.

Comments:The financial information for this announcement has

been extracted from the unaudited financial

statements of Argosy Property Limited which has

been released to NZX in conjunction with this

announcement.

Dividend Payment Date19 December 2018

5 December 2018

Net profit attributable to security holders

Dividend

Interim Dividend

Argosy Property Limited

Other Financial Information

Previous Reporting Period6 months to 30 September 2017

Unaudited interim results for announcement to the market

Reporting Period6 months to 30 September 2018

Revenue from ordinary activities

Profit from ordinary activities after tax

attributable to security holders

Record Date

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.