SkyCity Entertainment Group Limited logo

INTERIM RESULT FOR THE SIX MONTHS ENDED 31 DECEMBER 2018

Half Year Results12 February 2019SKCConsumer Discretionary

13 February 2019

Client Market Services

NZX Limited

Level 1, NZX Centre

11 Cable Street

WELLINGTON


Copy to:

ASX Market Announcements

Australian Stock Exchange

Exchange Centre

Level 6

20 Bridge Street

Sydney NSW 2000

AUSTRALIA


Dear Sir/Madam


RE : SKYCITY ENTERTAINMENT GROUP LIMITED (SKC)

INTERIM RESULT FOR THE SIX MONTHS ENDED 31 DECEMBER 2018


Please find attached the following information relating to SKYCITY Entertainment

Group Limited’s result for the six months ended 31 December 2018:


1. NZX Appendix 1 (as required by NZX Listing Rule 10.3.2) detailing the

preliminary announcement;


2. 1H19 Result - Investor Presentation;


3. 1H19 financial statements and notes;


4. NZX Appendix 7 (as required by NZX Listing Rule 7.12.2) detailing the interim

dividend of NZ 10.0 cents per ordinary share to be paid on 15 March 2019 to

those shareholders on the company’s share register as at 5pm (NZ time) on

1 March 2019. The company’s Dividend Reinvestment Plan will not be activated

in respect of the interim dividend; and


5. a market announcement (for the purposes of NZX Listing Rule 7.6.2) concerning

the company’s intention to undertake an on -market share buy back programme

from 18 February 2019 to 31 December 2019.


SKYCITY is hosting a conference call for investors and analysts today at 12.00 noon

(NZ time) to discuss the 1H19 result. Details for this call were released on the NZX

and ASX on 14 January 2019.


Yours faithfully


Rob Hamilton

Chief Financial Officer

---

SKYCITY Entertainment Group Limited
Results for announcement to the market

Reporting Period 1 July 2018 to 31 December 2018

Previous Reporting Period 1 July 2017 to 31 December 2017


Reported Amount (millions) Percentage change

Reported revenue including

gaming GST from ordinary

activities

2


NZ$460.2 1.0%

Reported revenue from ordinary

activities

1 2


NZ$411.4 0.3%

Reported profit (loss) from

ordinary activities after tax

attributable to security holders

2


NZ$68.8 -18.9%

Reported net profit (loss)

attributable to security holders

3


NZ$82.8 -11.4%


Normalised

3

Amount (millions) Percentage change

Normalised revenue including

gaming GST from ordinary

activities

NZ$598.0 10.9%

Normalised revenue from ordinary

activities

NZ$541.2 10.4%

Normalised profit (loss) from

ordinary activities after tax

attributable to security holders

NZ$97.0 11.4%

Normalised net profit (loss)

attributable to security holders

NZ$97.0 11.4%




.









Notes:

- ‘Reported’ information is per the unaudited financial statements

- ‘Normalised’ results sets International Business win to theoretical win rate of 1.35% and adjusts for

certain revenue and expense items. Reconciliation between reported and normalised financial

information is provided at the end of this document

- ‘EBITDA’ = Earnings before interest, tax, depreciation and amortisation

- ‘EBIT’ = Earnings before interest and tax

- ‘NPAT’ = Net profit after tax

- Certain totals, subtotals and percentages may not agree due to rounding



1

On the Income Statement this is the total of Revenue, Other income and Share of losses from associates

2

Excludes Darwin operations treated as discontinued operations

3

Includes Darwin operations




Interim Dividend Amount per security Imputed amount per security

NZ$ 0.10 $0.038889


Record Date 1 March 2019

Payment Date 15 March 2019


Comments: SKYCITY’s 1H19 performance is set out in the

Company’s Investor Presentation which is attached to

this announcement. It provides detail and explanatory

comment on operating and financial performance for

each business unit and the Group as a whole and

various other relevant aspects of the financial

performance for the six months ended 31 December

2018.


The Investor Presentation will be available on the

Company’s website from 13 February 2019.



NTA Backing

2018 2017


Net tangible asset backing per ordinary share


$0.569


$0.446


Auditors

This report is based on accounts that have been the subject of a review by the company’s

auditor. Their review report is provided with this report.


Earnings per share

Amount (cents per

share)

Percentage change

Reported

4

12.3 -11.5%

Normalised 14.3 10.0%


Reported earnings per share from continuing operations for the six months to 31 December

2018 were 10.2 cents per share (31 December 2017: 12.6 cents per share). Normalised

earnings per share for the six months to 31 December 2018 were 14.3 cents per share (31

December 2017: 13.0 cents per share). “Normalised” eliminates certain revenue and expense

items and adjusts International VIP commission business win rate to theoretical.


Dividends

100% of the March 2019 dividend will be imputed at the company’s New Zealand tax rate of

28% and not franked for Australian purposes.


The company’s Dividend Reinvestment Plan will not be activated in respect of the interim

dividend.


4

Includes both continuing and discontinuing operations on the Income Statement

Reconciliation between Reported and Normalised Financial Information




SKYCITY’s objective of producing normalised financial information is to provide data that is

useful to the investment community in understanding the underlying operations of the Group.


Total revenues are gaming win plus non-gaming revenues.


Application of the group’s non-GAAP financial information policy is consistent with the

approach adopted in FY18.



1H19 adjustments (from reported to normalised)


• Apply theoretical win rate of 1.35% for IB vs. actual win rate of 0.98%

• Remove one-off payment to the ATO following tax review (A$3.5m)

• Eliminate benefit from ceasing Darwin depreciation following classification as

discontinued operation (from November 2018)

• Eliminate benefit of reversing Darwin’s deferred tax liability following classification as

discontinued operation (from November 2018)

• Reverse impact of NZIFRS 15 “Revenue from Contracts with Customers” which reduced

both reported revenue and operating expenses within IB

• Include Darwin in revenue, EBITDA, EBIT and NPBT instead of treating as discontinued

operation



1H18 adjustments (from reported to normalised)


• Apply theoretical win rate of 1.35% for IB vs. actual win rate of 1.70%




1H191H18

Revenue

$m

EBITDA

$m

EBIT

$m

NPAT

$m

Revenue

$m

EBITDA

$m

EBIT

$m

NPAT

$m

Reported460.2148.3107.782.8455.7161.6

121.493.5

IB at theoretical win rate28.023.423.416.8(15.3)(9.4)(9.4)(6.4)

ATO tax review3.9

Darwin depreciation(1.8)(1.8)

Darwin deferred tax(4.8)

NZIFRS 15 –revenue adjustment44.731.2

Darwin –discontinued operation65.117.412.667.819.012.1

Normalised598.0189.1141.997.0539.4171.2

124.187.0

---

SKYCITY
Entertainment

Group Limited

SKYCITY

Entertainment

Group Limited

SKYCITY Entertainment Group Limited

1H19 Result –Investor Presentation

13 February 2019

2
2

Important Information

◼Average NZ$ vs. A$ cross-rate for 1H19 = 0.9291 and 1H18 = 0.9141

◼Weighted average number of shares

(1)

for 1H19 = 676,386,477 and 1H18 = 665,907,545

◼Revenue (incl Gaming GST), calculated as gaming win (incl GST) plus non gaming revenue (excl GST), is

shown to facilitate Australasian comparisons

◼NZIFRS 15 “Revenue from Contracts with Customers” has been adopted for FY19, with implications for

reported revenue and operating expenses within IB

◼Darwin has been treated as a discontinued operation from 8 November 2018

◼Normalised revenue and earnings adjusted for IB at the theoretical win rate of 1.35% versus an actual win

rate of 0.98% in 1H19 (1H18: 1.70%) NZIFRS 15, Darwin classification and certain other items (see pages 9-

10 for more details)

◼EBITDA margin is calculated as a % of revenue (incl Gaming GST) to facilitate Australasian comparisons

◼Certain totals, subtotals and percentages may not agree due to rounding

(1) Excludes treasury shares

3
3

Contents

Appendices

4

27

Group Strategy Update

16

1H19 Key Achievements

Outlook

17

1H19 Results

5

4
4

1H19 Key Achievements

Strong financial performance for six-month

period − normalisedNPAT up 11.4%

Ongoing focus on efficient capital

allocation − buy-back of up to 5% of total

shares

Successfully progressed key

strategic initiatives − sale of Darwin and

Auckland car parks

Good progress on major projects in

Auckland and Adelaide

Continue to enhance CSR initiatives −

intention to go carbon neutral in NZ for

FY19 (group by FY20)

New senior management appointments –

property, online, IB Asian sales

1H19 Results

6
6

Results Overview

(1)

1H191H18Movement

$m$m$m%

Normalised Revenue (incl Gaming GST)598.0539.458.510.9%

Normalised EBITDA189.1171.218.010.5%

Normalised NPAT

(2)

97.087.010.011.4%

Normalised EPS14.3cps13.0cps1.3cps10.0%

)

1H191H18Movement

$m$m$m%

Reported Revenue (incl Gaming GST)460.2455.74.51.0%

Reported EBITDA148.3161.6(13.3)(8.2%)

Reported NPAT82.893.5(10.6)(11.4%)

Reported EPS12.3cps13.9cps

(1.6cps)(11.5%)

Interim Dividend DPS10.0cps10.0cps0.0cps0.0%

(1) See pages 9-10 for a reconciliation of normalised and reported results

(2) When adjusted for post-tax accounting impact of interest currently being capitalised on major projects, 1H19 Normalised NPATup 9.7% on the pcp to $86.9m (vs. $79.2m in 1H18)

7
7

1H19 Revenue by Business

(1)

1H19

$m

1H18

$m

Movement

%

Properties (excl IB)

Auckland307.7289.96.2%

Hamilton31.630.63.1%

Queenstown/other6.36.30.1%

Adelaide (A$)77.978.1(0.2%)

Total Property Revenue (continuing operations) (excl IB)

429.5412.34.2%

Normalised IB Revenue103.359.374.3%

Total Normalised Revenue (continuing operations) 532.8471.613.0%

Darwin (A$) (excl IB)60.462.0(2.6%)

Normalised Revenue 598.0539.4

10.9%

NZIFRS 15 –revenue adjustment

(2)

(44.7)(31.2)

Non-GAAP adjustments

(2)

(93.1)(52.6)

Reported Revenue460.2455.71.0%

(1)Including Gaming GST

(2)See pages 9-10 for more details

8
8

1H19 EBITDA by Business

1H19

$m

1H18

$m

Movement

%

Properties (excl IB)

Auckland138.0131.05.3%

Hamilton14.013.72.4%

Queenstown/other1.21.018.0%

Adelaide (A$)12.413.0(4.9%)

Total Property EBITDA (continuing operations) (excl IB)

166.5159.94.1%

Normalised IB EBITDA24.79.4164.5%

Corporate Costs

(16.7)(15.1)(10.3%)

NZICC/Horizon Hotel Operating Costs

(2.0)(1.2)(62.4%)

Total Normalised EBITDA (continuing operations) 172.5153.012.8%

Darwin (A$) (excl IB)15.416.7(7.7%)

Normalised EBITDA189.1171.2

10.5%

Non-GAAP adjustments

(1)

(40.8)(9.6)

Reported EBITDA148.3161.6(8.2%)

(1)See pages 9-10 for more details

9
9

◼SKYCITY’s objective of producing normalised financial information is to provide data that is useful to the

investment community in understanding the underlying operations of the group

◼Application of the group’s non-GAAP financial information policy is consistent with the approach adopted

in FY18

◼1H19 adjustments (from reported to normalised)

•Apply theoretical win rate of 1.35% for IB vs. actual win rate of 0.98%

•Remove one-off payment to the ATO following tax review (A$3.5m)

•Eliminate benefit from ceasing Darwin depreciation following classification as discontinued operation

(from November 2018)

•Eliminate benefit of reversing Darwin’s deferred tax liability following classification as discontinued

operation (from November 2018)

•Reverse impact of NZIFRS 15 “Revenue from Contracts with Customers” which reduced both reported

revenue and operating expenses within IB

•Include Darwin in revenue, EBITDA, EBIT and NPBT instead of treating as discontinued operation

◼1H18 adjustments (from reported to normalised)

•Apply theoretical win rate of 1.35% for IB vs. actual win rate of 1.70%

Reported and Normalised Earnings

10
10

Reported and Normalised Earnings (cont.)

1H191H18

Revenue

$m

EBITDA

$m

EBIT

$m

NPAT

$m

Revenue

$m

EBITDA

$m

EBIT

$m

NPAT

$m

Reported

460.2148.3107.782.8455.7161.6121.493.5

IB at theoretical win rate

28.023.423.416.8(15.3)(9.4)(9.4)(6.4)

ATO tax review

3.9

Darwin depreciation

(1.8)(1.8)

Darwin deferred tax

(4.8)

NZIFRS 15 –revenue adjustment

44.731.2

Darwin –discontinued operation

65.117.412.667.819.012.1

Normalised

598.0189.1141.997.0539.4171.2124.187.0

11
11

Results Commentary

New Zealand Properties

▪Auckland: Record EBITDA with improved gaming activity (+6% vs. pcp), particularly in EGMs and a positive

non-gaming performance

▪Hamilton: Modest growth vs. strong pcp − record EBITDA with positive EGM performance (+7%)

▪Queenstown: Positive EBITDA performance driven by increased table games activity and cost control

Group

▪Strong financial performance for six-month period

▪Normalised EBITDA growth of 10.5% (up 12.8% excl Darwin)

▪Key drivers were strong results in IB and Auckland and positive performance in Adelaide on a like-for-like

basis, offset by increase in corporate costs

Australian Properties

▪Adelaide: Adjusting for staff restructuring costs, EBITDA up 8% on a like-for-like basis despite construction

disruption –stable local gaming activity and focus on cost control

▪Darwin: Satisfactory performance in difficult trading conditions

12
12

Results Commentary (cont.)

Dividends and Capital Management

▪Fully-imputed interim dividend of 10cps, payable 15 March 2019

▪Dividend Reinvestment Plan currently not available for interim dividend (reliance on safe harbour

provisions for Auckland car parks sale)

▪Refreshed capital allocation framework agreed with the Board

▪Plan to buy-back up to 5% of total shares (on NZX) during 2019

Corporate Costs and Other Expenses

▪Higher corporate costs due to corporate bonus provisions (vs. low prior year)

▪D&A flat due to increased capex offset by certain assets being fully depreciated

▪Net interest expense slightly below pcp − capitalised interest of $14m from major projects ($11m in pcp)

▪As previously flagged, changes to tax legislation increased effective tax rate to ~29% (was ~26%)

International Business

▪Record six-month turnover ($7.7bn, +74%) and normalised EBITDA

▪Actual win rate of 0.98% vs. theoretical of 1.35% (and 1.70% in pcp)

▪Significant margin improvement due to operating leverage (from increased volumes) and low bad debts

13
13

Capital Expenditure

◼Growth capex primarily related to NZICC and

Horizon Hotel project, Adelaide expansion

and Auckland property acquisitions

◼Timing of capex on NZICC and Horizon Hotel

project further delayed due to changes to

construction programme

1H19 capital expenditure (NZ$m)

(1)

Projected capex for major projects ($m)

(1) Includes accruals for capital expenditure incurred, but not yet paid

25

31

121

143

0

20

40

60

80

100

120

140

160

180

200

1H181H19

Growth projectsStay-in-business capex

$146m

$174m

398

68

100

127

9

59

19

45

170

37

0

50

100

150

200

250

300

350

400

450

Spent to

FY18

1H192H19FY20FY21+

NZICC & Horizon hotel projects (NZ$)Adelaide expansion (A$)

14
14

Funding and Capital Structure

Movement in net hedged debt (NZ$m)

◼Gross hedged debt of $601m at 31

December 2018

◼Cash at bank of $17m

◼Net hedged debt up ~$140m

reflecting increased capex from

major projects and Auckland

property acquisitions

◼Average interest rate of 6.08%,

reflecting higher cost USPP debt

issued in 2011 (down 13bps vs.

FY18)

447

583

(166)

20

33

59

16

174

0

100

200

300

400

500

600

700

Opening

net debt

(June 2018)

Cash

EBITDA

Gross

funding

costs

Cash taxDividends

(net of

DRP)

OtherCapexClosing net

debt

(December

2018)

15
15

Capital Allocation Framework

◼Significant capital to be sourced from asset sales during FY19 (change from prior years)

◼Expect to have significant surplus cash by end of FY19 (aided by delayed capex on major projects)

◼Future growth investments (i.e. Auckland, Hamilton, Queenstown) still being developed/evaluated

◼Prudent to return some capital to shareholders

•On-market buy-back (on NZX) for up to 5% of total shares during 2019

•Buy-back to partially offset EPS dilution from asset sales and be value-enhancing for

shareholders

Share buy

-

back

Overview

◼Refreshed capital allocation framework consistent with group strategy

◼Committed to maintaining BBB-credit rating and current dividend policy

◼Priorities for allocation of capital (in order) − stay-in-business capex, growth investments, debt

repayments, dividends, capital returns

◼Growth investments required to achieve internal return benchmarks − 12% post-tax IRR and 9%

post-tax ROIC (year 3)

16
16

FY19 Outlook

▪Corporate costs expected to be around $37m, in-line with previous guidance

▪NZICC operating costs expected to be around $5m

▪Net interest expense expected to be around $15m, with $30m of capitalised interest

▪D&A expected to be around $100m

▪Effective normalised tax rate expected to be around 29% (was 26.6% in FY18)

▪Combined NZ properties expected to achieve modest EBITDA growth in 2H19 − Auckland to perform

well, Hamilton to remain capacity constrained

▪Growth expected in Adelaide EBITDA in 2H19 − improved gaming activity, cost efficiencies and

weaker pcp

▪IB inherently difficult to predict but targeting turnover of $13-$14bn for FY19

Properties

Corporate/Other

▪Expect to achieve around 5% growth in normalised group EBITDA in FY19 vs. pcp (assuming Darwin

sale settles on 30 June 2019)

▪Domestic and international economic environment becoming more challenging –2H19 YTD trading

slightly below expectations

▪Growth rates in Auckland and IB expected to moderate in 2H19 due to stronger pcp

▪Normalised group NPAT for FY19 expected to be slightly above pcp (previously slightly below)

▪Plan to continue existing dividend policy with minimum annual dividend of 20cps

▪Maintenance capex expected to be around $80-$85m

Group

Group Strategy Update

18
18

Group Strategic Plan

19
19

Creating Long-Term Value

20
Improve Our Operating Performance

◼Improved marketing/promotions/events − visitation up at

Auckland

◼Ongoing investment in premium gaming across the group

•IB/IS EGMs performance improving

•Planning significant upgrade to Auckland premium

gaming areas

◼Benefits of new EGM product and changes to floor layouts

being realised

◼Ongoing investment in ICT and digital capability

◼Group-wide review of brand completed − refreshed

corporate brand and logo to be launched during 2019

◼Ongoing focus on operating efficiencies to offset cost

inflation in NZ

◼Tables restructuring completed in Adelaide

◼Managing construction disruption in Auckland and Adelaide

21
Optimise Our Existing Portfolio

◼Federal St car park sale ($40m) due to settle in

April

◼Potential sale of long-term concession over car

parks in Auckland progressing well

•Close to selecting preferred party

•Expect to conclude a transaction by end of

FY19

◼Binding agreement to sell Darwin to Delaware

North for A$188m

•Financing condition satisfied

•Regulatory approval process for Delaware

North progressing well

•Expect transaction to settle by end of FY19

•Little Mindil (A$11m book value) being

marketed for sale

22
Optimise Our Existing Portfolio (cont.)

◼Ongoing concept development and feasibility

analysis for Auckland master planning

•Opportunities for further accommodation, F&B,

new gaming spaces and entertainment

•Intend to introduce development partners to

unlock value in precinct

◼Land acquired for future hotel development in

Queenstown − OIO application submitted

◼Progressing master plan in Hamilton to leverage

riverbank opportunity

•Includes potential hotel development, F&B and

entertainment

•EGM business capacity constrained during peak

periods

•Applied to Gambling Commission for change in

product mix (3 tables for 60 EGMs)

◼Chief Property Officer (Peter Alexander)

commenced in January 2019

23
NZICC and Horizon Hotel Project

◼Engaging positively with Fletcher Construction on

project timing/potential claims/broader relationship

◼First tranche of NZICC car parks (~600 spaces)

completed and handed over in December 2018

◼Contractual completion deadlines passed for both NZICC

and Horizon Hotel

•Expect Horizon Hotel to complete within 12 months

•Expect NZICC to open in second half of 2020

◼Remain comfortable with contractual position

•$30m of liquidated damages collected under NZICC

contract

•Horizon Hotel contract provides for $9.5m of

liquidated damages

◼Removing all ACP from NZICC façade –additional cost of

around $25m

◼Subject to resolving ACP, total project cost for SKYCITY

(net of liquidated damages) not expected to be

materially above original budget ($703m)

◼NZICC bookings scheduled for 2020 being reviewed due

to completion delays

NZICC and Horizon Hotel development

site (as at January 2019)

24
Adelaide Expansion

◼Project on-time and on-budget

◼Positive working relationship and

collaboration with Hansen Yuncken

◼Total project costs remain at A$330m

(including contingency)

◼Expect car park to be opened

contemporaneous with expansion in 1H21

(September 2020)

◼SA Government regulatory review

expected to be completed before end of

FY19

◼Master planning continues for existing

building − new F&B venue to open in 2019

Adelaide expansion development site

(as at January 2019)

25
Grow and Diversify Our Business

◼Progressing strategy to grow hotel business

•Medium-term focus on existing casino precincts

(i.e. Auckland, Hamilton, Queenstown)

•Separate hotel brand being finalised

•Remain keen to introduce investment partner

for existing and new hotels

◼Online casino strategy well progressed

•In advanced discussions with preferred offshore

partner

•Support future regulation in NZ

•Online Director (Steve Salmon) hired

◼Non-gaming attractions/partnerships secured for

Auckland (e.g. All Blacks, Weta)

•To ensure long-term relevance and attract new

customers (i.e. families, millennials)

•Further opportunities for F&B and amusement

being considered

26
26

Character and Culture Goals

Offer a great and safe place to

work

Always put customers first

Be responsible leaders in our

communities

◼“Values” refresh underway

with staff

◼ACC Health & Safety review

completed

◼Move to $20 minimum wage

by 2020 in NZ commenced

◼Upweighted focus on mental

health/wellbeing

◼Training programmes and

employment initiatives being

recognised

•Deloitte top 200 award for

Diversity & Inclusion

◼Launch of new executive

performance incentive plan

◼Investing in customer-focused

digital initiatives (i.e. CXM,

web & mobile)

◼Good progress on review of

loyalty programme

◼Continued investment in host

responsibility programme

•Facial recognition

technology near

implementation

•Digital tracking feasible

when ICT rollout complete

◼Carbon footprint now

accurately measured/audited

•Science-based targets set

•Going carbon neutral in NZ

for FY19 (group by FY20)

◼Good progress in reducing

waste

•In Auckland, 500 tonnes of

food waste diverted from

landfill

◼Ongoing investment in youth

development/employment

initiatives

Appendices

28
28

1H19 Results Overview –Normalised

Normalised

1H19

$m

1H18

$m

Movement

$m %

Normalised Revenue (including Gaming GST)

598.0539.458.510.9%

Gaming GST(56.8)(49.0)(7.8)(15.9%)

Normalised Revenue541.2490.450.810.4%

Expenses(352.0)(319.3)(32.8)(10.3%)

Normalised EBITDA189.1171.218.010.5%

Depreciation and Amortisation(47.3)(47.1)(0.2)(0.3%)

Normalised EBIT141.9124.117.814.4%

Net Interest(5.9)(6.2)0.34.6%

Normalised NPBT135.9117.818.115.4%

Tax(39.0)(30.9)(8.1)(26.2%)

Normalised NPAT97.087.010.011.4%

Normalised EPS

14.3cps13.0cps1.3cps10.0%

29
29

1H19 Results Overview –Reported

Reported

1H19

$m

1H18

$m

Movement

$m %

Reported Revenue (including Gaming GST)460.2455.74.51.0%

Gaming GST(48.8)(45.6)(3.2)(7.0%)

Reported Revenue411.4410.11.30.3%

Expenses(263.1)(248.5)(14.6)(5.9%)

Reported EBITDA148.3161.6(13.3)(8.2%)

Depreciation and Amortisation(40.7)(40.3)(0.3)(1.0%)

Reported EBIT107.7121.4(13.7)(11.2%)

Net Interest(5.9)(6.3)0.34.8%

Reported NPBT101.7115.1(13.4)(11.6%)

Tax(32.9)(30.2)(2.7)(8.9%)

Profit from Continuing Operations68.884.9(16.1)(18.9%)

Profit from Discontinued Operations14.08.65.463.2%

Reported NPAT82.893.5(10.6)(11.4%)

Reported EPS12.3cps13.9cps

(1.6cps)(11.5%)

Interim Dividend DPS10.0cps10.0cps0.0cps0.0%

30
30

1H19

$m

1H18

$m

Movement

%

Revenue

Gaming Machines134.7125.77.2%

Tables85.081.14.8%

Gaming Revenue (incl GST)219.6206.76.2%

Non-Gaming Revenue88.183.25.9%

Total Revenue

(incl gaming GST) (excl IB)

307.7289.96.2%

Gaming GST(28.4)(26.7)(6.4%)

Total Revenue

(excl gaming GST) (excl IB)

279.3263.26.1%

Expenses(141.3)(132.2)(6.9%)

EBITDA (excl IB)138.0131.05.3%

EBITDA Margin (excl IB)44.8%45.2%-

Depreciation & Amortisation(23.7)(25.2)-

EBIT (excl IB)114.3105.88.0%

Normalised EBITDA (incl IB)159.6136.716.7%

SKYCITY Auckland

◼Record EBITDA performance for six-month period

◼Record local gaming revenue driven by:

•Strong performance from EGMs continuing on

from a positive 2H18

•Positive tables performance –starting to see

benefit from automated table games

◼Positive non-gaming performance overall

•Restaurant and bar covers up 4%

•Sky Tower visitation up 4% − continues to be #1

Auckland attraction on Trip Advisor

•Hotels continue to outperform peers despite flat

RevPAR –20% new rooms in CBD since 1H18

◼Margins slightly weaker vs. pcp due to higher ICT

costs and increased bonus provision

31
31

SKYCITY Hamilton

1H19

$m

1H18

$m

Movement

%

Revenue

Gaming Machines22.821.37.0%

Tables4.34.8(9.7%)

Gaming Revenue (incl GST)27.126.13.9%

Non-Gaming Revenue4.44.5(1.6%)

Total Revenue

(incl gaming GST) (excl IB)

31.630.63.1%

Gaming GST(3.5)(3.4)(4.3%)

Total Revenue

(excl gaming GST) (excl IB)

28.027.23.0%

Expenses(14.0)(13.6)(3.6%)

EBITDA (excl IB)14.013.72.4%

EBITDA margin (excl IB)44.3%44.6%-

Depreciation & Amortisation(2.3)(2.1)-

EBIT (excl IB)11.711.51.6%

Normalised EBITDA (incl IB)14.213.73.7%

◼Record EBITDA performance for six-month period

− supports plans for future development

◼Growth rates broadly consistent with FY18

◼Strong EGM performance offset by weaker tables

activity

◼New EGM product and improved floor layout well

received by customers

◼EGM business capacity constrained during peak

periods –WPU average remains comparable to

Auckland

◼Non-gaming contribution up vs. pcp following

closure of non-profitable outlets

◼Margins slightly weaker vs. pcp due to higher ICT

costs

32
32

SKYCITY Queenstown/Wharf Casino

1H19

$m

1H18

$m

Movement

%

Revenue

Gaming Machines3.33.3(0.6%)

Tables2.42.34.3%

Gaming Revenue (incl GST)5.75.61.4%

Non Gaming Revenue0.80.8(0.5%)

Total Revenue

(incl gaming GST) (excl IB)

6.56.41.2%

Gaming GST(0.7)(0.7)2.2%

Total Revenue

(excl gaming GST) (excl IB)

5.85.71.0%

Expenses (4.6)(4.7)1.7%

EBITDA (excl IB)1.21.013.6%

EBITDA margin (excl IB)18.0%16.1%-

Depreciation & Amortisation(0.5)(0.5)-

EBIT (excl IB)0.60.528.4%

Normalised EBITDA (incl IB)3.32.624.9%

◼Improved performance driven by increased

table games activity and cost control

◼Continue to benefit from reduced operating

hours at Wharf

◼IB turnover up 18% vs. pcp (8% of group

turnover) highlighting attractiveness of

location for premium/VIP customers

33
33

1H19

A$m

1H18

A$m

Movement

%

Revenue

Gaming Machines26.026.1(0.2%)

Tables41.340.81.3%

Gaming Revenue (incl GST)67.366.80.7%

Non Gaming Revenue10.611.3(5.8%)

Total Revenue

(incl gaming GST) (excl IB)

77.978.1(0.2%)

Gaming GST(6.1)(6.1)(0.8%)

Total Revenue

(excl gaming GST) (excl IB)

71.872.1(0.3%)

Expenses (59.4)(59.0)(0.7%)

EBITDA (excl IB)12.413.0(4.9%)

EBITDA margin (excl IB)15.9%16.7%-

Depreciation & Amortisation(8.8)(8.3)-

EBIT (excl IB)3.64.7(23.4%)

Normalised EBITDA (incl IB) 13.114.6(10.4%)

Adelaide Casino

◼EBITDA up 8% on like-for-like basis

(1)

despite

construction disruption

◼Stable local gaming performance

•Improved premium activity (both EGMs and

tables) offset by weaker main floor

•EGM market share in SA consistent with pcp (at

around 7.0%)

◼F&B revenue weaker vs. pcp due to lack of key

events and closure of certain outlets to

accommodate expansion

◼Margins improved on like-for-like basis

(1)

due to

effective cost management and increased F&B

contribution

◼Regulatory review expected to be completed by

end of FY19 − focus on ‘level playing field’ for SA

vs. other states

(1) ~A$1.7m of one-off restructuring costs incurred in 1H19 but not pcp

34
34

1H19

A$m

1H18

A$m

Movement

%

Revenue

Gaming Machines27.728.6(3.3%)

Tables9.19.6(5.6%)

Keno7.68.0(4.6%)

Gaming Revenue (incl GST)44.446.2(4.0%)

Non-Gaming Revenue16.015.81.4%

Total Revenue

(incl gaming GST) (excl IB)

60.462.0(2.6%)

Gaming GST(4.0)(4.1)3.0%

Total Revenue

(excl gaming GST) (excl IB)

56.457.9(2.6%)

Expenses(41.0)(41.2)0.5%

EBITDA (excl IB)15.416.7(7.7%)

EBITDA Margin (excl IB)25.6%27.0%-

Depreciation & Amortisation(6.1)(6.3)-

EBIT (excl IB)9.310.5(11.1%)

Normalised EBITDA (incl IB)15.516.9(8.6%)

SKYCITY Darwin

◼Satisfactory performance in difficult trading

conditions

◼Local gaming activity slightly weaker due to

softer visitation and increased discounting by

competitors

◼Positive non-gaming activity driven by key

events and effective marketing

◼Hotels continue to trade positively and

outperform peers

◼Margins weaker due to operating leverage

despite focus on cost control

◼Property treated as discontinued operation for

accounting purposes pending settlement of sale

to Delaware North

35
35

Group International Business

1H191H18Movement1H191H18

Turnover$bn$bn%Actual Win %

Auckland6.42.5150.9%

Other NZ 0.70.517.7%

Adelaide (A$)0.50.8(41.6%)

Darwin (A$)0.10.5(72.9%)

Total Turnover7.74.474.3%0.98%1.70%

Total Normalised

Revenue ($m)

103.359.374.3%

Total Reported

Revenue ($m)

75.374.51.0%

1H191H18Movement1H191H18

Normalised EBITDA$m$m%Margin %

Auckland21.65.7276.8%

Other NZ 2.31.631.8%

Adelaide (A$)0.81.8(56.6%)

Darwin (A$)0.00.2(79.6%)

Total Normalised

EBITDA

24.79.4164.5%24.0%15.8%

Total Reported

EBITDA

1.418.8(92.7%)

◼Record six-month turnover and normalised

EBITDA

◼1H19 turnover probably aided by win rate below

theoretical

◼Strong performance driven by:

•Increased use of junkets

•Repeat visits from major customers

•Higher average spend per customer

•Significant margin improvement due to

operating leverage and low bad debts

◼Low bad debts consistent with conservative

approach to credit

◼President Asia Sales and Commercial Strategy

(John Chong) commenced in January 2019

36
36

Debt Maturity Profile

Hedged debt maturity profile as at 31 December 2018 (NZ$m)

◼Committed debt facilities (at

hedged exchange rates) of

$1.1bn at 31 December, with

$601m currently drawn

◼Net hedged debt/LTM

normalised EBITDA of 1.7x

◼Average debt maturity of 3.5

years

$21

$106

$147

$69

$125

$133

$67

$294

FY19FY20FY21FY22FY23FY24FY25FY26FY27FY28

USPPNZ BondBank - DrawnBank - Undrawn

$120

37
37

Disclaimer

◼All information included in this presentation is provided as at 13 February 2019

◼This presentation includes a number of forward-looking statements. Forward-looking statements, by

their nature, involve inherent risks and uncertainties. Many of those risks and uncertainties are matters

which are beyond SKYCITY’s control and could cause actual results to differ from those predicted.

Variations could either be materially positive or materially negative

◼This presentation has not taken into account any particular investors investment objectives or other

circumstances. Investors are encouraged to make an independent assessment of SKYCITY

SKYCITY
Entertainment

Group Limited

SKYCITY

Entertainment

Group Limited

---

-1-

SKYCITY Entertainment Group Limited

Income Statement

For the six month period ended 31 December 2018



Unaudited

6 months

31 December

Restated

Unaudited

6 months

31 December

Restated

Audited

12 months

30 June

2018 2017 2018


Notes $'000 $'000 $'000

Continuing operations

Gaming win plus non-gaming revenue 458,599 455,334 905,614

Gaming GST (48,815) (45,591) (91,786)

Total revenue 409,784 409,743 813,828

Other income 1,770 476 2,405

Share of losses from associates (201) (75) (347)


Employee benefits expense (146,497) (134,915) (278,246)

Other expenses 5 (46,266) (44,291) (86,373)

Directors fees (591) (692) (1,273)

Gaming taxes (19,457) (19,613) (38,422)

Direct consumables (31,101) (30,373) (62,061)

Marketing and communications (12,396) (11,845) (24,406)

Community contributions, levies and sponsorships (6,707) (6,801) (14,260)

Fair value adjustment to investment property - - (799)

Earnings Before Interest, Taxes, Depreciation and

Amortisation Expenses (EBITDA)

148,338 161,614 310,046

Depreciation and amortisation expense 5 (40,669) (40,277) (80,861)

Earnings Before Interest and Taxes (EBIT) 107,669 121,337 229,185

Net finance costs 7 (5,957) (6,260) (12,526)

Profit Before Income Tax 101,712 115,077 216,659

Income tax expense (32,888) (30,193) (57,827)

Profit from continuing operations 68,824 84,884 158,832


Profit from discontinued operations 14 14,000 8,576 10,687


Profit for the Period Attributable to Shareholders of the

Company


82,824 93,460 169,519

Earnings per share for Profit Attributable to

the Shareholders of the Company:

Cents Cents Cents

Attributable to continuing operations:

Basic and diluted earnings per share 10.2 12.6 23.7

Attributable to discontinuing operations:

Basic earnings per share (cents) 2.1 1.3 1.6

The above Income Statement should be read in conjunction with the accompanying notes.


-2-



SKYCITY Entertainment Group Limited

Statement of Comprehensive Income

For the six month period ended 31 December 2018




Unaudited

6 months

31 December

Unaudited

6 months

31 December

Audited

12 months

30 June

2018 2017 2018


Notes $'000 $'000 $'000

Profit for the period 82,824 93,460 169,519

Other Comprehensive Income


Items that may be Reclassified Subsequently to Profit or

Loss


Exchange differences on translation of overseas subsidiaries (9,988) 10,917 8,436

Cashflow Hedge Reserve

- Cash flow hedges - revaluations 5,068 (4,604) (18,241)

- Cash flow hedges - transfer to finance costs (4,470) 569 8,376

- Cash flow hedges - income tax (229) 1,179 2,855

Cost of Hedging Reserve

- Cost of hedging reserve - costs incurred 442 (2,828) (2,622)

- Cost of hedging reserve - transfer to finance costs (233) - (135)

- Cost of hedging reserve - income tax (58) 792 772

Other Comprehensive (Expense) / Income for the Period

Net of Tax


(9,468) 6,025 (559)

Total Comprehensive Income for the Period 73,356 99,485 168,960

The above Statement of Comprehensive Income should be read in conjunction with the accompanying notes.


-3-


SKYCITY Entertainment Group Limited

Balance Sheet

As at 31 December 2018



Unaudited

31 December

Restated

Unaudited

31 December

Restated

Audited

30 June

2018 2017 2018


Notes $'000 $'000 $'000

ASSETS

Current Assets

Cash and bank balances 59,940 115,774 75,955

Receivables and prepayments 30,597 21,279 23,379

Inventories 7,695 8,584 7,570

Current tax receivables 1,682 5,149 4,799

Derivative financial instruments 1,913 9,448 -

Assets classified as held for sale 13 32,987 - 22,175

Assets of discontinued operations held for sale 14 210,789 - -

Total Current Assets 345,603 160,234 133,878

Non-Current Assets

Property, plant and equipment 1,447,542 1,467,947 1,498,610

Investment properties 43,400 - 35,300

Intangible assets 788,632 831,681 831,833

Investment in associate 2,089 2,562 2,290

Derivative financial instruments 48,768 38,245 42,597

Total Non-Current Assets 2,330,431 2,340,435 2,410,630

Total Assets 2,676,034 2,500,669 2,544,508

LIABILITIES

Current Liabilities

Payables 171,956 180,571 193,725

Current tax liabilities 4,348 2,088 7,376

Derivative financial instruments 25 1,844 534

Interest bearing liabilities 8 - 105,678 -

Liabilities of discontinued operations held for sale 14 18,272 - -

Total Current Liabilities 194,601 290,181 201,635

Non-Current Liabilities

Interest bearing liabilities 9 643,482 403,643 508,453

Provisions 2,007 3,166 3,288

Deferred tax liabilities 79,904 84,922 84,547

Derivative financial instruments 26,870 26,232 28,770

Deferred licence value 555,269 562,274 560,835

Total Non-Current Liabilities 1,307,532 1,080,237 1,185,893

Total Liabilities 1,502,133 1,370,418 1,387,528

Net Assets 1,173,901 1,130,251 1,156,980

EQUITY

Share capital 10 1,163,576 1,127,877 1,152,260

Reserves (73,397) (57,345) (63,929)

Retained earnings 83,722 59,719 68,649

Total Equity 1,173,901 1,130,251 1,156,980

The above Balance Sheet should be read in conjunction with the accompanying notes.


-4-


SKYCITY Entertainment Group Limited

Statement of Changes in Equity

For the six month period ended 31 December 2018




Share

Capital

Cashflow

Hedging

Reserve

Foreign

Currency

Translation

Reserve

Cost of

Hedging

Reserve

Retained

Earnings

Total

Equity


Notes $'000 $'000 $'000 $'000 $'000 $'000

Balance as at 1 July 2018 as

previously reported 1,152,260 (21,491) (40,453) (1,985) 69,695 1,158,026

Adjustment on adoption of IFRS15 - - - - (1,046) (1,046)

Restated balance at the beginning of

the half-year


1,152,260 (21,491) (40,453) (1,985) 68,649 1,156,980

Total comprehensive

income/(expense) - 369 (9,988) 151 82,824 73,356

Dividends provided for or paid 6 - - - - (67,751) (67,751)

Share rights issued for employee

service 10 2,475 - - - - 2,475

Share rights issued under Dividend

Reinvestment Plan 10 8,591 - - - - 8,591

Net issue of treasury shares 10 250 - - - - 250

Balance as at 31 December 2018


1,163,576 (21,122) (50,441) (1,834) 83,722 1,173,901

Balance as at 1 July 2017 as

previously reported 1,100,792 (14,481) (48,889) - 33,515 1,070,937

Adjustment on adoption of IFRS15 - - - - (1,046) (1,046)

Restated balance at the beginning of

the half-year


1,100,792 (14,481) (48,889) - 32,469 1,069,891

Total comprehensive

income/(expense) - (2,856) 10,917 (2,036) 93,460 99,485

Dividends provided for or paid 6 - - - - (66,210) (66,210)

Share rights issued for employee

service 10 1,489 - - - - 1,489

Share rights issued under Dividend

Reinvestment Plan 10 25,596 - - - - 25,596

Restated balance as at 31 December

2017


1,127,877 (17,337) (37,972) (2,036) 59,719 1,130,251

Balance as at 1 July 2017 as

previously reported 1,100,792 (14,481) (48,889) - 33,515 1,070,937

Adjustment on adoption of IFRS15 - - - - (1,046) (1,046)

Restated balance at the beginning of

the year


1,100,792 (14,481) (48,889) - 32,469 1,069,891

Total comprehensive

income/(expense) - (7,010) 8,436 (1,985) 169,519 168,960

Dividends provided for or paid 6 - - - - (133,339) (133,339)

Share rights issued under Dividend

Reinvestment Plan 10 48,257 - - - - 48,257

Share rights issued for employee

service 10 2,983 - - - - 2,983

Net issue of treasury shares 10 228 - - - - 228

Restated balance as at 30 June 2018


1,152,260 (21,491) (40,453) (1,985) 68,649 1,156,980

The above Statement of Changes in Equity should be read in conjunction with the accompanying notes.


-5-


SKYCITY Entertainment Group Limited

Statement of Cash Flows

For the six month period ended 31 December 2018



Unaudited

6 months

31 December

Restated

Unaudited

6 months

31 December

Restated

Audited

12 months

30 June

2018 2017 2018


Notes $'000 $'000 $'000

Cash flows from operating activities

Receipts from customers 462,255 468,147 919,852

Payments to suppliers and employees (278,667) (231,311) (508,830)



183,588 236,836 411,022

Gaming taxes paid (31,119) (30,731) (59,189)

Income taxes paid (32,707) (41,530) (62,744)

Net cash inflow from operating activities 16 119,762 164,575 289,089

Cash flows from investing activities

Purchase of property, plant and equipment (162,262) (146,438) (206,466)

Payment for investment in associate - (2,637) (2,637)

Payments for investment property (8,100) - (36,099)

Payments for intangible assets (11,316) (3,059) (8,589)

Net cash (outflow) from investing activities


(181,678) (152,134) (253,791)

Cash flows from financing activities

Cash flows associated with derivatives 697 (7,697) 9,736

New borrowings 133,000 110,000 206,956

Repayment of borrowings - - (112,459)

Net issue / (purchase) of treasury shares 250 - 228

Dividends paid to company shareholders (59,160) (40,614) (85,082)

Interest paid (19,405) (15,083) (35,449)

Net cash inflow / (outflow) from financing activities 55,382 46,606 (16,070)

Net Movement in cash and bank balances (6,534) 59,047 19,228

Cash and bank balances at the beginning of the period 75,955 56,727 56,727

Cash and bank balance classified as discontinued operations 14 (9,481) - -

Cash and cash equivalents at end of the period 59,940 115,774 75,955

The above Statement of Cash Flows should be read in conjunction with the accompanying notes.

SKYCITY Entertainment Group Limited
Notes to the Financial Statements

For the six month period ended 31 December 2018


-6-



1 GENERAL INFORMATION

SKYCITY Entertainment Group Limited (SKYCITY or the company and its subsidiaries or the Group) operates in the

gaming, entertainment, hotel, convention, hospitality and tourism sectors. The Group has operations in New Zealand and

Australia.

SKYCITY is a limited liability company incorporated and domiciled in New Zealand. The address of its registered office is

Federal House, 86 Federal Street, Auckland. The company is dual listed on the New Zealand and Australian stock

exchanges.

The interim financial statements of the Group have been prepared in accordance with the requirements of the Financial

Reporting Act 2013, the Companies Act 1993 and the New Zealand Stock Exchange (NZX). SKYCITY Entertainment

Group Limited is a company registered under the Companies Act 1993 and is an FMC Reporting Entity under part 7 of the

Financial Markets Conduct Act 2013.

These financial statements have been approved for issue by the Board of Directors on 12 February 2019.

2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These general purpose financial statements for the interim half-year reporting period ended 31 December 2018 have been

prepared in accordance with generally accepted accounting practice in New Zealand, International Accounting Standard 34

and NZ IAS 34 Interim Financial Reporting.

The preparation of interim financial statements in accordance with NZ IAS 34 Interim Financial Reporting requires

management to make judgements, estimates and assumptions that affect the application of policies and reported amounts

of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical

experience and various other factors that are believed to be reasonable under the circumstances, the results of which form

the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other

sources. Actual results may differ from these estimates.

The same significant judgements, estimates and assumptions included in the notes to the financial statements for the year

ended 30 June 2018 have been applied to these interim financial statements.

These financial statements have been prepared under the historical cost convention except for the revaluation of certain

financial instruments (including derivative instruments) and investment properties. The Group is designated as a

profit-oriented entity for financial reporting purposes.

Other than the adoption of NZ IFRS 15, the accounting policies that materially affect the measurement of the Income

Statement, Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and the Statement of

Cash Flows have been applied on a basis consistent with those used in the audited financial statements for the year ended

30 June 2018 and the unaudited financial statements for the six months ended 31 December 2017.

These interim financial statements do not include all the notes of the type normally included in an annual financial report.

Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2018.

In the current period the Darwin operations have been accounted for as a discontinued operation (note 14). As a result:

- The Income Statement has been adjusted (including prior periods) to disclose the results of the Darwin operations as a

single line. Revenue and expenses are separately disclosed in note 14

- Assets and liabilities of the Darwin operations in the 31 December 2018 Balance Sheet have been adjusted to a single

line in current assets and currently liabilities respectively. The prior period Balance Sheets have not been adjusted

- The Statement of Cash Flows includes the Darwin operations in all periods

- Income Statement and Balance Sheet notes are consistent with the relevant primary statement

(a) Changes in Accounting Policies

The following new standards impacting disclosures are mandatory for the first time for the financial period commencing 1

July 2018:

NZ IFRS 15, Revenue from Contracts with Customers

SKYCITY Entertainment Group Limited
Notes to the Financial Statements

For the six month period ended 31 December 2018

(continued)


-7-


NZ IFRS 15, 'Revenue from Contracts with Customers', deals with revenue recognition and establishes principles for

reporting useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue

and cash flows arising from an entity’s contracts with customers. Revenue is recognised when a customer obtains control

of a good or service and thus has the ability to direct the use and obtain the benefits from the good or service. Revenue is

recognised net of rebates to International Business customers. The standard replaced NZ IAS 18 'Revenue' and NZ IAS 11

'Construction contracts' and related interpretations.


The Group adopted NZ IFRS 15 from 1 July 2018. The Group used the full retrospective approach to applying the new

standard.


As part of the impact of adopting NZIFRS 15, the Group reassessed how certain arrangements with International Business

customers should be treated. As a result of adopting this new standard "Revenue" and "Other expenses" in the Income

Statement and "Receipts from customers" and "Payments to suppliers and employees" in the Cash Flow Statement are all

reduced by $44.7 million, $31.1 million and $68.6 million for periods ending 31 December 2018, 31 December 2017 and 30

June 2018 respectively. Also, liabilities for loyalty points increased by $1.0 million, with the adjustment being recognised in

the 1 July 2017 opening retained earnings and payables.

3 SEGMENT INFORMATION

Accounting policy

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision

maker. The chief operating decision maker has been identified as the Chief Executive Officer (CEO).

SKYCITY Darwin has been treated as a discontinued operation within the financial statements. For internal management

reporting purposes SKYCITY Darwin continues to be reported to the CEO on the same basis as previously and therefore

the segment information note has been prepared on a consistent basis with prior periods.

Consistent with internal management reporting, revenue from external customers within the segment note does not include

the impact of NZ IFRS 15.

Six Months Ended

31 December 2018

SKYCITY

Auckland

Rest of New

Zealand

SKYCITY

Adelaide

SKYCITY

Darwin

International

Business

Corporate /

Group Total

$'000 $'000 $'000 $'000 $'000 $'000 $'000

Revenue from external customers and

other income 279,298 33,845 77,320 60,789 65,819 - 517,071

Share of net profit / (losses) of associates - (201) - - - - (201)

Expenses (141,328) (20,597) (63,945) (44,127) (64,450) (16,663) (351,110)

Depreciation and amortisation (23,666) (2,818) (9,435) (4,804) - (4,751) (45,474)

Segment profit / (loss) (Earnings before

Interest and Tax) 114,304 10,229 3,940 11,858 1,369 (21,414) 120,286

Net finance costs (including discontinued

operations) (5,937)

Discontinued operations before tax (note

14) (12,637)

Profit before income tax from continuing

operations


101,712


Six Months Ended

31 December 2017

SKYCITY

Auckland

Rest of New

Zealand

SKYCITY

Adelaide

SKYCITY

Darwin

International

Business

Corporate /

Group Total

Revenue from external customers and

other income 263,150 32,845 78,832 63,331 66,466 - 504,624

Less - - - - - - -

Expenses (132,169) (19,440) (64,586) (45,047) (47,706) (15,099) (324,047)

Depreciation and amortisation (25,187) (2,681) (9,087) (6,847) - (3,321) (47,123)

Segment profit / (loss) (Earnings before

Interest and Tax) 105,794 10,724 5,159 11,437 18,760 (18,420) 133,454

Net finance costs (including discontinued

operations) (6,225)

Discontinued operations before tax (note

14) (12,152)

Profit before income tax from continuing

operations


115,077

SKYCITY Entertainment Group Limited
Notes to the Financial Statements

For the six month period ended 31 December 2018

(continued)


3 SEGMENT INFORMATION (continued)

-8-



Year Ended

30 June 2018

SKYCITY

Auckland

Rest of New

Zealand

SKYCITY

Adelaide

SKYCITY

Darwin

International

Business

Corporate /

Group Total

Revenue from external customers and

other income 531,028 65,348 149,396 112,398 139,017 - 997,187

Share of net profit / (losses) of associates - (347) - - - - (347)

Expenses (270,319) (36,315) (124,971) (85,020) (105,834) (35,653) (658,112)

Depreciation and amortisation (50,385) (5,401) (18,287) (13,515) - (6,789) (94,377)

Segment profit / (loss) (Earnings before

Interest and Tax) 210,324 23,285 6,138 13,863 33,183 (42,442) 244,351

Net finance costs (including discontinued

operations) (12,458)

Discontinued operations before tax (note

14) (15,234)

Profit before income tax from continuing

operations


216,659

4 REVENUE


6 months

31 December

Restated

6 months

31 December

Restated

12 months

30 June

2018 2017 2018


$'000 $'000 $'000

Gaming win plus non-gaming revenue 458,599 455,334 905,614

Gaming GST (48,815) (45,591) (91,786)

Total revenue 409,784 409,743 813,828

Gaming 306,555 309,249 611,880

Non-gaming 103,229 100,494 201,948

Total revenue 409,784 409,743 813,828


Gaming win represents the gross cash inflows associated with gaming activities. “Gaming win plus non gaming revenue”

does not represent revenue as defined by NZ IFRS 15 Revenue from Contracts with Customers”. The Group has decided

to disclose these amounts as they give shareholders and interested parties a better appreciation for the scope of the

Group’s gaming activities and is consistent with industry practice adopted by casino operations in Australia.


Revenue has been restated for the impact of NZ IFRS 15 and the sale of Darwin (note 14).


5 EXPENSES


6 months

31 December

Restated

6 months

31 December

Restated

12 months

30 June

2018 2017 2018


$'000 $'000 $'000

Utilities, insurance and rates 10,941 10,420 21,405

Property expenses 5,589 5,792 11,440

Other items 26,946 24,906 46,970

Lease payments relating to operating leases 2,194 2,336 4,870

Provision for bad and doubtful debts 596 837 1,688

Total other expenses 46,266 44,291 86,373

SKYCITY Entertainment Group Limited
Notes to the Financial Statements

For the six month period ended 31 December 2018

(continued)


5 EXPENSES (continued)

31 December 31 December 30 June

2018 2017 2018


$'000 $'000 $'000

-9-



Depreciation 34,548 34,298 68,913

Casino licence amortisation (Adelaide) 2,811 2,856 5,786

Computer software amortisation 3,310 3,123 6,162

Total depreciation and amortisation 40,669 40,277 80,861



Income tax expense 32,888 30,193 57,827


The 31 December 2018 income tax expense includes a A$3.5 million adjustment following a review completed by the

Australian Tax Office.

6 DIVIDENDS


6 months

31 December

6 months

31 December

12 months

30 June

2018 2017 2017


$'000 $'000 $'000

Prior year's final dividend 67,751 66,210 66,210

Interim dividend - - 67,129

Total dividends provided for or paid 67,751 66,210 133,339

Cents per share

Prior year's final dividend 10.0¢ 10.0¢ 10.0¢

Interim dividend - ¢ - ¢ 10.0¢

Subsequent to balance date the Board of Directors has resolved to pay an interim dividend of 10 cents per share.


7 NET FINANCE COSTS


6 months

31 December

6 months

31 December

12 months

30 June

2018 2017 2018


$'000 $'000 $'000

Interest and finance charges 20,528 17,260 35,915

Exchange (gains) / losses (67) 61 (136)

Interest income (245) (102) (354)

Capitalised interest (14,259) (10,959) (22,899)

Total net finance costs 5,957 6,260 12,526

SKYCITY Entertainment Group Limited
Notes to the Financial Statements

For the six month period ended 31 December 2018

(continued)


-10-


8 CURRENT LIABILITIES - INTEREST BEARING LIABILITIES


6 months

31 December

6 months

31 December

12 months

30 June

2018 2017 2018


$'000 $'000 $'000

United States Private Placement (USPP) notes - 105,678 -

Total current interest bearing borrowings - 105,678 -

Refer note 9 for details of the USPP notes.

9 NON-CURRENT LIABILITIES - INTEREST BEARING LIABILITIES


6 months

31 December

6 months

31 December

12 months

30 June

2018 2017 2018


$'000 $'000 $'000

USPP notes 388,271 162,032 386,658

Syndicated bank facility 133,000 120,000 -

NZ bond 125,000 125,000 125,000

Deferred funding expenses (2,789) (3,389) (3,205)

Total non-current interest bearing borrowings 643,482 403,643 508,453

(a) United States Private Placement Notes

The USPP fixed rate US dollar borrowings have been converted to New Zealand and Australian dollar floating rate

borrowings by using cross-currency interest rate swaps to eliminate foreign exchange exposure to the US dollar within the

Income Statement.

USPP notes mature between March 2020 and March 2028.

The movement in the amount of the USPP notes from 30 June 2018 relates to foreign exchange movements.

(b) Syndicated Bank Facility

The syndicated banking facility is provided by ANZ (New Zealand and Australia), Commonwealth Bank of Australia, Bank

of New Zealand, National Australia Bank and Westpac (New Zealand and Australia).

As at 31 December 2018, SKYCITY had in place revolving credit facilities of:

• NZ$200.0 million maturing 30 June 2020

• NZ$120.0 million maturing 15 March 2021

• A$280.0 million maturing 31 March 2022

(c) New Zealand Bond

$125 million of unsubordinated, unsecured, redeemable fixed rate bonds were issued on 28 September 2015 with a

maturity of seven years.

SKYCITY Entertainment Group Limited
Notes to the Financial Statements

For the six month period ended 31 December 2018

(continued)


-11-


10 SHARE CAPITAL

31 December 31 December 30 June 31 December 31 December 30 June

2018 2017 2018 2018 2017 2018


Shares Shares Shares $'000 $'000 $'000

Opening balance of ordinary shares

issued 680,342,108 667,376,523 667,376,523 1,152,260 1,100,792 1,100,792

Share rights issued for employee

services - - - 2,475 1,489 2,983

Net movement in treasury shares

value - - - 250 - 228

Shares issued under dividend

reinvestment plan 2,104,431 6,959,092 12,965,585 8,591 25,596 48,257

682,446,539 674,335,615 680,342,108 1,163,576 1,127,877 1,152,260


Included within the number of shares are treasury shares of 5,190,841 (31 December 2017: 5,515,841 and 30 June 2018:

5,515,841) held by the company. Treasury shares may be used to issue shares under the company's employee incentive

plan or upon the exercise of share rights.

11 CONTINGENCIES

(a) Contingent liabilities


The Group has no contingent liabilities at 31 December 2018.

(b) Contingent assets

Included within the Fletcher Construction Company Limited (FCC) construction contracts for the New Zealand International

Convention Centre and Horizon Hotel is the right to liquidated damages if certain milestones are not met. To date SKYCITY

has withheld $30.0 million from payments to FCC for liquidated damages. The amounts withheld have been recognised as

part of current liabilities as ultimate recovery is not able to be considered virtually certain due to the fact that SKYCITY’s

right to retain these liquidated damages is disputed by FCC.

There are no other significant contingencies at 31 December 2018 (2017: nil).

12 COMMITMENTS

(a) Capital Commitments

Capital expenditure contracted for at the reporting date but not recognised as liabilities is as follows:


31 December 31 December 30 June

2018 2017 2018


$'000 $'000 $'000

Property, plant and equipment 375,788 352,036 490,512


The majority of the capital commitments relate to the construction of the New Zealand International Convention Centre,

Horizon Hotel and the Adelaide Redevelopment.

SKYCITY Entertainment Group Limited
Notes to the Financial Statements

For the six month period ended 31 December 2018

(continued)


12 COMMITMENTS (continued)

-12-


(b) Operating Lease Commitments

31 December 31 December 30 June

2018 2017 2018


$'000 $'000 $'000


Commitments for minimum lease payments in relation to non-cancellable

operating leases are payable as follows:

Within one year 4,685 4,666 4,947

Later than one year but not later than five years 12,860 12,359 13,150

Later than five years 328,101 338,818 329,068

Total commitments for minimum lease payments 345,646 355,843 347,165

13 ASSETS CLASSIFIED AS HELD FOR SALE

31 December 31 December 30 June

2018 2017 2018


$'000 $'000 $'000

Land 18,617 - 9,850

Buildings 14,334 - 12,292

Plant and equipment 36 - 33

Total assets classified as held for sale 32,987 - 22,175

Assets held for sale consist of the Auckland Federal Street carpark ($22.2 million (31 December 2017: nil and 30 June

2018: $22.2 million)) and the Darwin Little Mindil site ($10.8 million (31 December 2017 and 30 June 2018: nil)).

14 DISCONTINUED OPERATIONS

(a) Sale of Darwin Operations

On 8 November 2018 SKYCITY announced the sale of the Darwin business to Delaware North. A sale and purchase

agreement for A$188 million has been signed subject to regulatory approval. Accordingly the Darwin business is reported

as a discontinued operation within the 2019 interim financial statements.

Financial information relating to the discontinued operation is set out below.

As a result of the classification of the Darwin operations as discontinued operations:

- Depreciation and amortisation of Darwin assets ceased from 8 November 2018

- Deferred tax liability relating to Darwin was reversed to reflect the future realisation of the underlying assets and liabilities

At 31 December 2018, there was a $27.4 million debit balance in the Foreign Currency Translation Reserve associated with

SKYCITY Darwin.

SKYCITY Entertainment Group Limited
Notes to the Financial Statements

For the six month period ended 31 December 2018

(continued)


14 DISCONTINUED OPERATIONS (continued)

-13-


(b) Financial performance


6 months

31 December

6 months

31 December

12 months

30 June

2018 2017 2018


$'000 $'000 $'000

Revenue 60,789 63,331 112,395

Expenses (48,152) (51,179) (97,161)

Profit before income tax 12,637 12,152 15,234

Income tax expense 1,363 (3,576) (4,547)

Profit after income tax of discontinued operations 14,000 8,576 10,687

(c) Carrying amounts of assets and liabilities

31 December

2018


$'000

Cash on hand 9,481

Receivables and prepayments 1,695

Inventories 979

Property, plant and equipment 163,238

Intangible assets 35,396

Total assets 210,789


Payables (14,832)

Current tax liabilities (3,440)

Total liabilities (18,272)

Net assets 192,517

15 EVENTS OCCURRING AFTER THE BALANCE SHEET DATE

(a) Dividend

On 12 February 2019, the Board of Directors resolved to provide for an interim dividend to be paid in respect of the six

months ended 31 December 2018. The unfranked, fully imputed dividend of 10 cents per share will be paid on 15 March

2019 to all shareholders on the company's register at the close of business on 1 March 2019.

(b) Announcement of share buy-back

On 12 February 2019, the Board of Directors resolved to undertake a share buy back programme to acquire up to 5% of

the ordinary shares in the company (as at 18 February 2018) on market, at market value, during the period from 18

February 2019 to 31 December 2019.

SKYCITY Entertainment Group Limited
Notes to the Financial Statements

For the six month period ended 31 December 2018

(continued)


-14-


16 RECONCILIATION OF PROFIT AFTER INCOME TAX TO NET CASH INFLOW FROM

OPERATING ACTIVITIES


6 months

31 December

6 months

31 December

12 months

30 June

2018 2017 2018


$'000 $'000 $'000


Profit for the period 82,824 93,460 169,519

Depreciation and amortisation (including discontinued operations) 45,474 47,123 94,377

Net finance costs (including discontinued operations) 5,937 6,225 12,458

Current period employee share entitlement 2,475 1,489 2,983

Fair value adjustment to investment property - - 799

Share of net loss of associate 201 75 347

Gain on sale of fixed assets (580) (644) (1,071)

Change in operating assets and liabilities

Change in receivables and prepayments (7,218) (3,916) (6,016)

Change in inventories (125) (1,547) (533)

Change in tax payable (3,028) (11,653) (6,365)

Change in payables and accruals (21,769) 42,955 56,109

Change in deferred tax liability (4,643) 4,901 4,526

Change in net tax receivable - current 3,117 (3,081) (2,731)

Change in provisions (1,281) 223 345

Working capital relating to discontinued operations 15,598 - -

Capital items included in working capital movements 2,780 (11,035) (35,658)

Net cash inflow from operating activities 119,762 164,575 289,089



}
purc

Independent

reuiew report

To

the shareholders of SKYCITY Entertainment

Group Limited

R ep r n" t r nt

t he in t e rint

fi.nctnc

i

al.s f

o f

ernen ls

We

have

reviewed

the accompanying interim financial

statements of SKYCITY

Entertainment

Group

Limited

(the

Company) and

its

subsidiaries

(the

Group) on

pages

1to 14,

which

comprise the

balance

sheet as at

81

December 2018,

and the income

statement, the statement of comprehensive income, the

statement

of changes in equity and

the statement of cash flows for the

period

ended on that date, and a

summary of significant accounting

policies

and selected explanatory notes.

l)ireclo r'

.s

rc.spo

n.s i6 i

lity

fu

r

t h t: itt t e

r

int

Jin

an c i u l .s f o ter n e n t.s

The Directors

are responsible onbehalfofthe

Group

forthe

preparation

andfair

presentation

ofthese

interim financial

statements in accordance with International

Accounting Standard

34

Interim

Financial Reporting

(IAS

a+)

and New Zealand Equivalent

to International

Accounting

Standard

34

Interim Financial

Reporting

(NZ

IAS

g+)

and

for

such internal control as the

Directors

determine is

necessary

to enable the

preparation

of

interim

financial statements that are free from material

misstatement, whether

due to

fraud

or error.

Our

responsibi/irr7

Our responsibility is

to express a conclusion

on the accompanying interim

financial

statements based

on our review. We

conducted our

review

in accordance with

the

New Zealand Standard on Review

Engagements

2410 Reuiew

of

Financial

Statements Performed

by the

Independent Auditor of the

EntiU

(NZ

SRE z4to).

NZ SRE

z4ro requires

us to conclude whether anything has come to our

attention

that causes us to

believe

that

the

interim financial

statements, taken as a

whole,

are

not

prepared

in

all material respects, in accordance with IAS

g+

and NZ

IAS

a+.

As the

auditors of the

Company,

NZ SRE

z4ro

requires that we comply with the

ethical

requirements relevant to

the

audit of

the annual financial

statements.

A review of interim

financial statements in accordance with

NZ SRE

z4ro is a limited

assurance

engagement. The

auditor

performs procedures, primarily

consisting of

making enquiries,

primarily

of

persons

responsible

for financial

and accounting matters, and applying analytical and other review

procedures.

The

procedures

performed

in

a

review

are substantially less than those

performed

in

an audit

conducted in accordance with International

Standards on Auditing

(New

Zealand)

and

International

Standards on Auditing. Accordingly, we

do

not

erpress an audit opinion on

these interim financial

statements.

We are independent

of the Group,

in

accordance

with

Professional and Ethical Standard r

(Revised)

Code of Ethics.for Assur

ance

Practitioners

(PES

t) issued by the New Zealand

Auditing

and Assurance

Standards Board

and the

International

Ethics Standards Board for Accountants' Code of Ethics

for

Professional

Accountants

(IESBA

Code),

and

we have

fulfilled our other

ethical responsibilities in

accordance with

these

requirements.

Our

firm

carries

out other services

for

the Group in the areas of tax compliance, tax advisory,

accounting assistance,

executive

remuneration

benchmarking, and

immigration advisory services.

The

provision

of

these other services has not impaired our independence.

PriceusqterhouseCoopers,

fiS

Quay

Street,

Priuate Bag

9zt6z,

Auckland u4z,

New Zea.lqnd

T:

+64

9

SSS

8ooo, F:

+64

9 359

Soot,

pwc.co.rv

I
purc

Conclusion

Based

on our review, nothing has

come to our attention

that causes us to believe that these interim

financial statements

of the Group do not

present

fairly,

in all material rrispects, the financial

position

of the Group as

at

31

December

zot8, and of its financial

performance

and cash flows for the

period

then ended, in accordance with IAS

34

and NZ IAS

34.

Who

ue

repot't

to

This

report is made

solely to the Company's

shareholders, as a body. Our

review work has

been

undertaken

so that

we

might state to the

Company's shareholders those matters which we are required

to state to

them

in

our review report

and

for no

other

pur?ose.

To the fullest extent

permitted

by law,

we

do

not

accept or assume responsibility

to anyone other than

the Company and the Company's

shareholders, as

a body,

for

our review

procedures,

for

this

report,

or

for the

conclusion

we have

formed.

For and

on behalfof:

Chartered

Accountants

rz Februaryzorg

AucHand

PwC16

---

APPENDIX 7 – NZSX Listing Rules
Number of pages including this one

(Please provide any other relevant

NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10. details on additional pages)

For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required.

Full name

of Issuer

Name of officer authorised to

Authority for event,

make this notice

e.g. Directors' resolution

Contact phone

Contact fax

numbernumber

Date

Nature of event

Bonus

If ticked,

Rights Issue

Tick as appropriate

Issue

state whether:Taxable

/ Non TaxableConversionInterestRenouncable

Rights IssueCapital

CallDividend

If ticked, stateFull

non-renouncable

change

x

whether:

Interim

x

YearSpecial

DRP Applies

EXISTING securities affected by this

If more than one security is affected by the event, use a separate form.

Description of theISIN

class of securities

If unknown, contact NZX

Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.

Description of theISIN

class of securities

If unknown, contact NZX

Number of Securities toMinimum

Ratio, e.g

be issued following eventEntitlement

1 for 2 for

Conversion, Maturity, Call

Treatment of Fractions

Payable or Exercise Date

Tick if

provide an

pari passu

ORexplanation

Strike price per security for any issue in lieu or date

of the

Strike Price available.

ranking

Monies Associated with Event

Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.

Source of

Amount per security

Payment

(does not include any excluded income)

Excluded income per security

(only applicable to listed PIEs)

Supplementary

Amount per security

Currencydividendin dollars and cents

details -

NZSX Listing Rule 7.12.7

Total monies

TaxationAmount per Security in Dollars and cents to six decimal places

In the case of a taxable bonusResident

Imputation Credits

issue state strike priceWithholding Tax(Give details)

Foreign

FWP Credits

Withholding Tax(Give details)

Timing

(Refer Appendix 8 in the NZSX Listing Rules)

Record Date 5pmApplication Date

For calculation of entitlements -Also, Call Payable, Dividend /

Interest Payable, Exercise Date,

Conversion Date. In the case

of applications this must be the

last business day of the week.

Notice DateAllotment Date

Entitlement letters, call notices,For the issue of new securities.

conversion notices mailedMust be within 5 business days

of application closing date.

OFFICE USE ONLY

Ex Date:

Commence Quoting Rights:Security Code:

Cease Quoting Rights 5pm:

Commence Quoting New Securities:Security Code:

Cease Quoting Old Security 5pm:

EMAIL: announce@nzx.com

Notice of event affecting securities

1

SKYCITY Entertainment Group Limited

Jo Wong

Directors' resolution

(09) 363 6000(09)363 6140

1322019

NZSKCE0001S2

In dollars and cents

Profit

$0.1000

Ordinary Shares

Enter N/A if not

applicable

NZ Dollars$0.017647

$67,725,570

Date Payable

15 March, 2019

$

$0.006944$0.038889

$

1 March, 201915 March, 2019

---

MARKET RELEASE

13 February 2019



SKYCITY TO UNDERTAKE ON-MARKET SHARE BUY BACK


SKYCITY advises that it intends to undertake an on-market share buy back programme

to purchase up to 5% of its total ordinary shares on issue.

Under the share buy back programme SKYCITY will acquire shares only on the NZX

Main Board. Shares may be acquired from 18 February 2019 until 31 December 2019

and all shares acquired will be cancelled.

SKYCITY Chairman Rob Campbell said that while the Board wishes to maintain capital

flexibility for future growth investment opportunities, it considers that returning some

capital to shareholders from announced and pending asset sales is a prudent allocation

of capital. Furthermore, the Board considers that buying the company’s shares at

current prices is an efficient use of surplus funding capacity and will be value-enhancing

for shareholders.

The SKYCITY Board has approved an initial share buy back of up to $50 million and will

consider the potential for increasing that amount following the completion of the

proposed sale of the Auckland car park concession. SKYCITY is close to selecting a

preferred bidder to acquire the Auckland car park concession and expects to announce

further details on the proposed sale within the next month. Until that time, SKYCITY

will not be acquiring any shares on-market as the outcome of the sale process is

considered to be material information.

SKYCITY has consulted Standard & Poor’s regarding the share buy back and remains

committed to retaining its BBB- credit rating.

FNZC has been appointed to act as SKYCITY’s broker for the share buy back




For more information, contact:





Ben Kay

GM, Corporate Development & Investor Relations

DDI: +64 9 363 6067

Email: ben.kay@skycity.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.