Spark New Zealand Limited logo

Spark New Zealand H1 FY19 Results

Half Year Results19 February 2019SPKCommunication Services

Spark New Zealand Limited ARBN 050 611 277
Spark City, 167 Victoria Street West, Private Bag 92028, Auckland, New Zealand


JUSTINE GUNN

Acting Company Secretary


Client Market Services

NZX Limited

Level 1, NZX Centre

11 Cable Street

Wellington 6011


ASX Market Announcements

Australian Securities Exchange

4th Floor, 20 Bridge Street

Sydney NSW 2000

Australia



20 February 2019


SPARK NEW ZEALAND LIMITED H1 FY19 RESULTS


Dear Sir/Madam


In accordance with the NZX Listing Rules, I enclose the following for release to the

market in relation to Spark New Zealand Limited’s H1 FY19 results:


1. Results Announcement

2. Interim Financial Statements

3. Distribution Notice x 2

4. Media Release

5. Investor presentation

6. Detailed financial information


Spark New Zealand’s Managing Director, Simon Moutter, and Chief Financial Officer,

David Chalmers, will discuss the H1 FY19 Results at 10:00am New Zealand time today.


ASX Appendix 3A.1 will follow this release.



Yours sincerely




Justine Gunn

Acting Company Secretary

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)


Results for announcement to the market

Name of issuer Spark New Zealand Limited

Reporting Period 6 months to 31 December 2018

Previous Reporting Period 6 months to 31 December 2017

Amount (000s) Percentage change

Revenue from ordinary

activities

NZ$1,754,000 (0.4%)

Profit (loss) from ordinary

activities after tax

attributable to security

holder

NZ$153,000 (10.5%)

Net profit (loss) attributable

to security holders

NZ$153,000 (5.6%)

Interim/Final Dividend

Amount per Quoted Equity

Security

NZ$0.125 (comprised of an ordinary dividend of NZ$0.11 and a

special dividend of NZ$0.015)

Imputed amount per

Quoted Equity Security

NZ$0.036458 (comprised of NZ$0.032083 in relation to the

ordinary dividend and NZ$0.004375 in relation to the special

dividend)

Record Date 15 March 2019

Dividend Payment Date 5 April 2019

Net tangible assets per

Quoted Equity Security

As at 31 December 2018:

NZ$0.26

As at 31 December 2017:

NZ$0.29

A brief explanation of any

of the figures above

necessary to enable the

figures to be understood

Profit (loss) from ordinary activities after tax attributable to security

holder reflects the impact of NZ$9 million costs of change

associated with the Quantum programme in H1 FY18. This is a

non-GAAP measure. Changes in Spark’s reported and adjusted

earnings before finance expense and income, net investment

income, income tax, depreciation and amortisation (EBITDAI) are

provided in the addendum.

Movements from the prior period are compared to restated

amounts for H1 FY18 following the adoption of NZ IFRS 15 and NZ

IFRS 16 in the current period.

Authority for this announcement

Name of person


authorised

to make this announcement

Justine Gunn, Acting Company Secretary

Contact phone number +64 9 373 6919

Contact email address Company.Secretary@spark.co.nz

Date of release through

MAP


20 February 2019


Unaudited financial statements accompany this announcement.



Addendum:


Amount (000s) Percentage

change

Reported earnings before finance expense and income,

net investment income, income tax, depreciation and

amortisation (Reported EBITDAI)

NZ$489,000 7.2%

Adjusted earnings before finance expense and income, net

investment income, income tax, depreciation and

amortisation (Adjusted EBITDAI)

NZ$489,000 4.3%


Adjusted earnings before finance expense and income, net investment income, income tax,

depreciation and amortisation reflects the impact of NZ$13 million costs of change associated

with the Quantum programme in H1 FY18. This is a non-GAAP measure.

INTERIM FINANCIAL STATEMENTS
for the six months ended 31 December 2018

INTERIM
FINANCIAL

STATEMENTS

For the six months ended 31 December 2018

Interim financial statements03

Notes to the interim financial statements07

Independent review report25

These interim financial statements do not

include all the notes and information normally

included in the annual financial statements.

Accordingly, they should be read in conjunction

with the annual financial statements for the year

ended 30 June 2018.

Page 02

Spark New ZealandInterim financial statements

Statement of profit or loss and other comprehensive income
FOR THE SIX MONTHS ENDED 31 DECEMBER

RESTATED

20182017

UNAUDITEDUNAUDITED

NOTE

$M$M

Operating revenues 1,754 1,761

Operating expenses (1,265) (1,305)

Earnings before finance expense and income, net investment

income, income tax, depreciation and amortisation 489 456

Depreciation and amortisation (245) (237)

Net investment income– 27

Finance income 18 16

Finance expense (40) (37)

Net earnings before income tax4 222 225

Income tax expense (69) (63)

Net earnings for the period 153 162

Other comprehensive income

Items that will not be reclassified to profit or loss:

Revaluation of long-term investments designated at fair value

through other comprehensive income 87 7

Items that may be reclassified to profit or loss:

Translation of foreign operations––

Cash flow hedges net of tax (18) (5)

Other comprehensive income for the period 69 2

Total comprehensive income for the period 222 164

Earnings per share

Basic and diluted earnings per share (cents) 8.3 8.8

Weighted average ordinary shares (millions) 1,836 1,834

Weighted average ordinary shares and options (millions) 1,836 1,835

See accompanying notes to the interim financial statements.

Page 03

Spark New ZealandInterim financial statements

RESTATED
AS AT

31 DECEMBER

AS AT

30 JUNE

20182018

UNAUDITEDAUDITED

NOTES

$M$M

Current assets

Cash 110 55

Short-term receivables and prepayments 695 666

Short-term derivative assets 2 6

Inventories 111 79

Taxation recoverable– 19

Total current assets 918 825

Non-current assets

Long-term receivables and prepayments 270 258

Long-term derivative assets 10 10

Long-term investments7 185 98

Right-of-use assets 615 627

Leased customer equipment assets 32 31

Property, plant and equipment 1,030 1,039

Intangible assets 1,007 956

Total non-current assets 3,149 3,019

Total assets 4,067 3,844

Current liabilities

Short-term payables, accruals and provisions 490 481

Taxation payable 14 3

Short-term derivative liabilities 1 –

Short-term lease liabilities 27 26

Debt due within one year6 448 249

Total current liabilities 980 759

Non-current liabilities

Long-term payables, accruals and provisions 59 34

Long-term derivative liabilities 88 63

Long-term lease liabilities 436 448

Long-term debt6 930 948

Deferred tax liabilities 98 109

Total non-current liabilities 1,611 1,602

Total liabilities 2,591 2,361

Equity

Share capital 942 941

Reserves (369) (437)

Retained earnings 903 979

Total equity 1,476 1,483

Total liabilities and equity 4,067 3,844

See accompanying notes to the interim financial statements.

On behalf of the Board

Justine Smyth, Chair Simon Moutter, Managing Director

Authorised for issue on 20 February 2019

Statement of financial position

Page 04

Spark New ZealandInterim financial statements

Statement of changes in equity
SIX MONTHS ENDED

31 DECEMBER 2018

SHARE

CAPITAL

RETAINED

EARNINGS

HEDGE

RESERVE

SHARE-


BASED

COMPEN-

SATION


RESERVE

RE-


VALUATION

RESERVE

FOREIGN

CURRENCY

TRANS-


LATION

RESERVETOTAL

UNAUDITED$M$M$M$M$M$M$M

Balance at 1 July 2018 941 979 (26) 2 (390) (23) 1,483

Net earnings for the period – 153 – – – – 153

Other comprehensive income/(loss) – – (18) – 87 – 69

Total comprehensive income/(loss)

for the period – 153 (18) – 87 – 222

Contributions by, and distributions

to, owners:

Dividends – (229) – – – – (229)

Supplementary dividends – (21) – – – – (21)

Tax credit on supplementary

dividends – 21 – – – – 21

Issuance of shares under share

schemes 1 – – (1) – – –

Total transactions with owners 1 (229) – (1) – – (229)

Balance at 31 December 2018 942 903 (44) 1 (303) (23) 1,476

RESTATED

SIX MONTHS ENDED

31 DECEMBER 2017

SHARE

CAPITAL

RETAINED

EARNINGS

HEDGE

RESERVE

SHARE-

BASED

COMPEN-

SATION

RESERVE

RE-

VALUATION

RESERVE

FOREIGN

CURRENCY

TRANS-

LATION

RESERVETOTAL

UNAUDITED$M$M$M$M$M$M$M

Balance at 30 June 2017 935 1,122 (20) 5 (368) (23) 1,651

Adjustment on adoption of

NZ IFRS 9 (net of tax) – (12) – – – – (12)

Adjustment on adoption of

NZ IFRS 15 (net of tax) – 18 – – – – 18

Adjustment on adoption of

NZ IFRS 16 (net of tax) – (56) – – – – (56)

Balance at 1 July 2017 935 1,072 (20) 5 (368) (23) 1,601

Net earnings for the period – 162 – – – – 162

Other comprehensive income – – (5) – 7 – 2

Total comprehensive income

for the period – 162 (5) – 7 – 164

Contributions by, and distributions

to, owners:

Dividends – (229) – – – – (229)

Supplementary dividends – (29) – – – – (29)

Tax credit on supplementary

dividends – 29 – – – – 29

Issuance of shares under share

schemes 5 – – (3) – – 2

Total transactions with owners 5 (229) – (3) – – (227)

Balance at 31 December 2017 940 1,005 (25) 2 (361) (23) 1,538

Page 05

Spark New ZealandInterim financial statements

Statement of cash flows
FOR THE SIX MONTHS ENDED 31 DECEMBER

RESTATED

20182017

UNAUDITEDUNAUDITED

NOTE

$M$M

Cash flows from operating activities

Cash received from customers 1,770 1,769

Interest receipts 18 15

Dividend receipts– 7

Payments to suppliers and employees (1,314) (1,266)

Payments for income tax (44) (70)

Payments for interest on debt (22) (14)

Payments for interest on leases (13) (14)

Payments for interest on leased customer equipment assets (2) (1)

Net cash flows from operating activities8 393 426

Cash flows from investing activities

Payments for purchase of businesses– (46)

Payments for, and advances to, long-term investments (6) (6)

Payments for purchase of property, plant and equipment and

intangibles (258) (236)

Payments for capitalised interest (3) (4)

Net cash flows from investing activities (267) (292)

Cash flows from financing activities

Net proceeds from debt 182 184

Payments for dividends (229) (229)

Payments for leases (17) (17)

Payments for leased customer equipment assets (8) (8)

Receipts from finance leases 1 1

Net cash flows from financing activities (71) (69)

Net cash flow 55 65

Opening cash position 55 52

Closing cash position 110 117

See accompanying notes to the interim financial statements.

Page 06

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 1 About this report

Reporting entity

These unaudited interim financial statements

are for Spark New Zealand Limited (the

‘Company’) and its subsidiaries (together

‘Spark’ or ‘the ‘Group’) for the six months

ended 31 December 2018.

The Company is incorporated and domiciled in

New Zealand, registered under the Companies

Act 1993 and is an FMC reporting entity under

the Financial Markets Conduct Act 2013. The

Company is listed on the New Zealand Main

Board equity security market and the Australian

Securities Exchange.

Basis of preparation

The interim financial statements have been

prepared in accordance with the New Zealand

equivalent to International Accounting Standard

34: Interim Financial Reporting and International

Accounting Standard 34: Interim Financial

Reporting.

Except as amended by the adoption of NZ IFRS

15 Contracts with customers and NZ IFRS 16

Leases, the accounting policies adopted are

consistent with those followed in the

preparation of Spark’s annual financial

statements for the year ended 30 June 2018.

The preparation of the interim financial

statements requires management to make

judgements, estimates and assumptions.

Spark has been consistent in applying the

judgements, estimates and assumptions

adopted in the annual financial statements for

the year ended 30 June 2018 and critical

accounting policies are the same as those set

out in the annual financial statements for the

year ended 30 June 2018, except as amended

by the adoption of NZ IFRS 15 and NZ IFRS 16

described below.

Financial instruments are either carried at

amortised cost, less any provision for

impairment, or fair value. The only significant

variances between instruments held at

amortised cost and their fair value relates to

long-term debt. There were no changes in

valuation techniques during the period. Spark’s

derivatives are classified as being within level 2

of the fair value hierarchy. The fair value of

interest rate swaps is calculated as the present

value of the estimated future cash flows based

on observable yield curves. The fair value of

forward foreign exchange contracts is

determined using forward exchange rates at

the period end date, with the resulting value

discounted back to present value.

At 31 December 2018, capital expenditure

amounting to $161 million (31 December 2017:

$134 million) had been committed under

contractual arrangements.

Adoption of NZ IFRS 15 Revenue from

contracts with customers (NZ IFRS 15) and

NZ IFRS 16 Leases (NZ IFRS 16)

Spark has adopted NZ IFRS 15 and NZ IFRS 16

using the fully retrospective method and

amounts presented for the comparative period

within the interim financial statements have

therefore been restated. The impact of the

adoption of these standards on the comparative

statement of profit or loss, statement of cash

flows and the opening statement of financial

position as at 1 July 2017 is provided in note 3.

Further details on the adoption of NZ IFRS 15

and NZ IFRS 16 and the impact on Spark’s

performance and position are provided in notes

10 and 11. Spark has also provided additional

information on the adoption of these standards,

together with restated results for each half of

FY18 and estimated impacts for FY17, in a

market release available on the investor section

of our website at: investors.sparknz.co.nz/

investor-centre.

Changes in key estimates and assumptions

In adopting and applying NZ IFRS 15 and

determining the accounting impacts (as

described in note 10), the following new key

estimates and assumptions are required:

• Spark regularly enters into contracts which

contain extension periods, where either

the customer or both parties can choose to

extend the contract or there is an automatic

annual renewal, and/or termination clauses

that could impact the actual duration of the

contract. Judgement is applied to assess

the impact that these clauses have when

determining the appropriate contract term.

The term of the contract impacts both the

period over which revenue from performance

obligations may be recognised and the

period over which contract fulfilment costs

are deferred.

Page 07

Spark New ZealandInterim financial statements

Notes to the interim financial statements
• Determining the standalone selling price for

allocating revenue between performance

obligations where contracts contain multiple

performance obligations requires judgement.

These may be regulated prices, list prices, a

cost-plus derived price, the price of similar

products when sold on a stand-alone basis by

Spark or a competitor, or in some cases the

contract price where the price contracted

represents a bespoke price that would be

the same for a similar customer in a

similar circumstance.

• Judgements relating to the reporting of

revenue and costs on a gross or net basis.

Whether Spark is considered to be the

principal or an agent in the transaction

depends on analysis by management of

NOTE 1 About this report (continued)

both the legal form and substance of the

agreement between Spark and its business

partners and such judgements impact the

amount of reported revenue and operating

expenses but do not impact reported

net earnings.

In adopting and applying NZ IFRS 16 and

determining the accounting impacts (as

described in note 11), several key estimates and

assumptions were required. These include

determining the lease term (which can be

complex where leases include rights of renewal

or cancellation), the discount rate applicable

to each lease and the lease payments, which

may not be fixed and may vary depending on

an index.

NOTE 2 Significant transactions and events for the current period

The following significant transactions and events

affected the financial performance and financial

position of Spark for the six month period to

31 December 2018:

Debt programme

• On 7 September 2018 Spark issued $125

million of unsecured, unsubordinated fixed

rate bonds with a coupon rate of 3.37%,

maturing on 7 March 2024.

• On 31 October 2018 Spark established a

new $100 million committed revolving

facility with The Hongkong and Shanghai

Banking Corporation Limited, to mature

on 30 November 2021.

Capital expenditure

• Spark’s additions to property, plant and

equipment and intangible assets were

$264 million, details of which are available

in a separate detailed financials file on

the investor section of our website at:

investors.sparknz.co.nz/investor-centre.

Dividends

• Dividends paid during the six month period

ended 31 December 2018 in relation to the

H2 FY18 second-half dividend (ordinary

dividend of 11 cents per share and special

dividend of 1.5 cents per share) totalled

$229 million or 12.5 cents per share.

Dividends paid during the prior six month

period ended 31 December 2017 totalled

$229 million or 12.5 cents per share.

Long-term investments

• Following the announcement in August 2017

of the intention for Vodafone Hutchison

Australia Pty Limited and TPG Telecom

Limited to merge, the quoted price of Spark’s

investment in Hutchison Telecommunications

Australia Limited (a shareholder of Vodafone

Hutchison Australia Pty Limited) increased

materially. As at 31 December 2018, the fair

value of Spark’s investment was $156 million

and the increase of $87 million during the

period has been recognised within other

comprehensive income.

Page 08

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 3 Impact of adoption of NZ IFRS 15 and NZ IFRS 16

The impact of the adoption of NZ IFRS 15, NZ IFRS 16 and the change in disclosure of Spark’s long

term investments on the statement of profit or loss for the six months ended 31 December 2017 is

set out below:

Statement of profit or loss

SIX MONTHS ENDED 31 DECEMBER 2017REPORTED

ADOPTION

OF NZ IFRS 15

ADOPTION

OF NZ IFRS 16

LONG-TERM

INVESTMENTSRESTATED

UNAUDITED$M$M$M$M$M

Operating revenues 1,822 (33) – (28) 1,761

Operating expenses (1,358) 20 33 – (1,305)

Share of associates’ and joint

ventures’ net losses (1) – – 1 –

Earnings before finance expense

and income, net investment income,

income tax, depreciation and

amortisation 463 (13) 33 (27) 456

Depreciation and amortisation (214) – (23) – (237)

Net investment income – – – 27 27

Finance income 8 8 – – 16

Finance expense (22) – (15) – (37)

Net earnings before income tax 235 (5) (5) – 225

Income tax expense (63) – – – (63)

Net earnings for the period 172 (5) (5) – 162

Page 09

Spark New ZealandInterim financial statements

Notes to the interim financial statements
The impact of the adoption of NZ IFRS 15 and NZ IFRS 16 on the statement of cash flows for the

six months ended 31 December 2017 is set out below:

Statement of cash flows

SIX MONTHS ENDED 31 DECEMBER 2017REPORTED

ADOPTION

OF NZ IFRS 15

ADOPTION

OF NZ IFRS 16RESTATED

UNAUDITED$M$M$M$M

Cash flows from operating activities

Cash received from customers 1,777 (8) – 1,769

Interest receipts 7 8 – 15

Dividend receipts 7 – – 7

Payments to suppliers and employees (1,302) – 36 (1,266)

Payments for income tax (70) – – (70)

Payments for interest on debt (14) – – (14)

Payments for interest on leases – – (14) (14)

Payments for interest on leased customer

equipment assets – – (1) (1)

Net cash flows from operating activities 405 – 21 426

Cash flows from investing activities

Payments for purchase of businesses (46) – – (46)

Payments for long-term investments (6) – – (6)

Payments for purchase of property, plant and

equipment and intangibles (236) – – (236)

Payments for capitalised interest (4) – – (4)

Net cash flows from investing activities (292) – – (292)

Cash flows from financing activities

Net proceeds from debt 184 – – 184

Payments for dividends (229) – – (229)

Payments for leases (4) – (13) (17)

Payments for leased customer equipment assets – – (8) (8)

Receipts from finance leases 1 – – 1

Net cash flows from financing activities (48) – (21) (69)

Net cash flow 65 – – 65

Opening cash position 52 – – 52

Closing cash position 117 – – 117

NOTE 3 Impact of adoption of NZ IFRS 15 and NZ IFRS 16 (continued)

Page 10

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 3 Impact of adoption of NZ IFRS 15 and NZ IFRS 16 (continued)

The impact of the adoption of NZ IFRS 15 and NZ IFRS 16 (and NZ IFRS 9 as adopted in the year ended

30 June 2018) on the opening restated statement of financial position as at 1 July 2017 is set out below:

Statement of financial position

AUDITEDUNAUDITED

REPORTED

30 JUNE 2017

ADOPTION

OF NZ IFRS 9

ADOPTION

OF NZ IFRS 15

ADOPTION

OF NZ IFRS 16

RESTATED

1 JULY 2017

$M$M$M$M$M

Current assets

Cash52–––52

Short-term receivables and

prepayments610(9)33(9)625

Inventories94–––94

Total current assets756(9)33(9)771

Non-current assets

Long-term receivables and

prepayments237(8)(7)14236

Long-term derivative assets7–––7

Long-term investments108–––108

Right-of-use assets–––603603

Leased customer equipment assets–––2929

Property, plant and equipment1,070–––1,070

Intangible assets1,153––(253)900

Total non-current assets2,575(8)(7)3932,953

Total assets3,331(17)263843,724

Current liabilities

Short-term payables, accruals and

provisions464–11466

Taxation payable2–––2

Short-term derivative liabilities30–––30

Short-term lease liabilities–––2424

Debt due within one year295–––295

Total current liabilities791–125817

Non-current liabilities

Long-term payables, accruals and

provisions18––1432

Long-term derivative liabilities45–––45

Long-term lease liabilities–––423423

Long-term debt692–––692

Deferred tax liabilities134(5)7(22)114

Total non-current liabilities889(5)74151,306

Total liabilities1,680(5)84402,123

Equity

Share capital935–––935

Reserves(406)–––(406)

Retained earnings1,122(12)18(56)1,072

Total equity1,651(12)18(56)1,601

Total liabilities and equity3,331(17)263843,724

Page 11

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 4 Segment information

The segment results disclosed are based on

those reported to the Managing Director and

are how Spark reviews its performance.

Spark’s segments have changed following the

change in organisational operating model in

conjunction with the adoption of agile ways

of working, which has eliminated the previous

business unit structure. Spark’s segment results

are now measured based on product margin

which includes product operating revenues

and direct product costs. The segment result

excludes labour, operating expenses,

depreciation and amortisation, net investment

income, finance income and expense and

income tax expense as these are assessed

at an overall Spark level by the Managing

Director.

Comparative segment results

Spark has restated the comparative segment

results in line with the change in organisational

operating model and the adoption of NZ IFRS 15

and NZ IFRS 16.

Restated segment results for each half-year

period of FY17 and FY18 are available in a

separate detailed financials file on the investor

section of our website at: investors.sparknz.co.

nz/investor-centre.

FOR THE SIX MONTHS ENDED

31 DECEMBER

20182017 RESTATED

OPERATING

REVENUES

PRODUCT

COSTS

PRODUCT

MARGIN

OPERATING

REVENUES

PRODUCT

COSTS

PRODUCT

MARGIN

UNAUDITED$M$M$M$M$M$M

Mobile 622 (246) 376 613 (257) 356

Voice 250 (92) 158 293 (104) 189

Broadband 344 (176) 168 331 (173) 158

Cloud, security and service

management 195 (32) 163 179 (27) 152

Procurement and partners 191 (173) 18 184 (167) 17

Managed data and networks 96 (45) 51 104 (50) 54

Other 56 (31) 25 57 (32) 25

Segment result 1,754 (795) 959 1,761 (810) 951

Page 12

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 4 Segment information (continued)

Reconciliation from segment result to consolidated net earnings before income tax

RESTATED

SIX MONTHS ENDED 31 DECEMBER20182017

UNAUDITED$M$M

Segment result 959 951

Labour (250) (276)

Other operating expenses

Network support costs (37) (31)

Computer costs (46) (41)

Accommodation costs (37) (32)

Advertising, promotions and communication (47) (51)

Bad debts (6) (7)

Impairment expense (5) (1)

Costs of change – (13)

Other (42) (43)

Earnings before finance expense and income, net investment income,

income tax, depreciation and amortisation 489 456

Depreciation and amortisation expense

Depreciation – property, plant and equipment (128) (129)

Depreciation – right-of-use assets (25) (24)

Depreciation – leased customer equipment assets (9) (8)

Amortisation of intangibles (83) (76)

Net investment income

1

Dividend income– 28

Share of associates' and joint ventures' net losses– (1)

Finance income

Finance lease interest income 7 7

Other interest income 11 9

Finance expense

Finance expense on long-term debt (27) (25)

Capitalised interest 4 4

Lease interest expense (15) (15)

Leased customer equipment interest expense (2) (1)

Net earnings before income tax 222 225

1 Dividend income includes dividends received from associate companies Pacific Carriage Holdings Limited and Southern

Cross Cables Holdings Limited.

Page 13

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 5 Non-GAAP measures

Spark uses non-GAAP financial measures that

are not prepared in accordance with New

Zealand Equivalents to International Financial

Reporting Standards (‘NZ IFRS’). Spark believes

that these non-GAAP financial measures provide

useful information to readers to assist in the

understanding of the financial performance,

financial position or returns of Spark. These

measures are also used internally to evaluate

performance of products, to analyse trends in

cash-based expenses, to establish operational

goals and allocate resources. However, they

should not be viewed in isolation, nor

considered as a substitute for measures

reported in accordance with NZ IFRS, as they

are not uniformly defined or utilised by all

companies in New Zealand or the

telecommunications industry.

Spark’s policy is to present ‘adjusted EBITDAI’

and ‘adjusted net earnings’ when a financial year

includes significant items (such as one-off gains,

expenses and impairments) greater than

$25 million. In FY18 costs of change of

$49 million associated with the Quantum

programme were deemed an adjusting item,

of which $13 million were incurred in the

six months ended 31 December 2017.

There are no adjusting items for the six

months ended 31 December 2018.

Earnings before finance expense and

income, net investment income, income tax,

depreciation and amortisation (EBITDAI)

and adjusted EBITDAI

Spark calculates EBITDAI by adding back

depreciation and amortisation, finance expense

and income tax expense and subtracting finance

income and net investment income (which

includes dividend income and Spark’s share of

net profits or losses from associates and joint

ventures) to net earnings. A reconciliation of

Spark’s EBITDAI and adjusted EBITDAI is

provided below and based on amounts taken

from, and consistent with, those presented in

the interim financial statements.

RESTATED

SIX MONTHS ENDED 31 DECEMBER20182017

UNAUDITED$M$M

Net earnings for the period reported under NZ IFRS 153 162

Add back: depreciation and amortisation 245 237

Add back: finance expense 40 37

Less: net investment income – (27)

Less: finance income (18) (16)

Add back: income tax expense 69 63

EBITDAI 489 456

Add: costs of change – 13

Adjusted EBITDAI 489 469

Adjusted net earnings

Adjusted net earnings reflects adjusted EBITDAI, together with any adjustments to depreciation and

amortisation and net finance expense, whilst also allowing for any tax impact of those items.

RESTATED

SIX MONTHS ENDED 31 DECEMBER20182017

UNAUDITED$M$M

Net earnings for the period reported under NZ IFRS 153 162

Add: costs of change– 13

Less: tax effect on costs of change– (4)

Adjusted net earnings 153 171

Page 14

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 6 Debt

RESTATED

AS AT


31 DECEMBER

AS AT

30 JUNE

20182018

COUPON

RATE

UNAUDITEDAUDITED

FACE VALUEFACILITYMATURITY$M$M

Short-term debt

Short-term borrowingsVariable< 1 month 48 –

Commercial paperVariable< 5 months 150 149

198 149

Bank funding

Bank of New Zealand100 million NZDVariable31/10/2018 – 100

Westpac New Zealand Limited200 million NZDVariable30/11/2020 60 50

The Hongkong and Shanghai

Banking Corporation Limited100 million NZDVariable30/11/2021 100 –

MUFG Bank, Ltd125 million NZDVariable30/11/2022 125 125

285 275

Domestic notes

250 million NZD5.25%25/10/2019 250 250

100 million NZD4.50%25/03/2022 102 102

100 million NZD4.51%10/03/2023 105 104

125 million NZD3.37%07/03/2024 126 –

125 million NZD3.94%07/09/2026 124 120

707 576

Foreign currency Medium Term Notes

Euro Medium Term Notes - 18 million GBP5.75%06/04/2020 34 34

Australian Medium Term Notes - 150 million AUD4.00%20/10/2027 154 163

188 197

1,378 1,197

Debt due within one year 448 249

Long-term debt 930 948

On 7 September 2018 Spark issued $125 million of unsecured, unsubordinated fixed rate bonds

with a coupon rate of 3.37%, maturing on 7 March 2024. On 31 October 2018 Spark established

a new NZ$100 million committed revolving facility with The Hongkong and Shanghai Banking

Corporation Limited, to mature on 30 November 2021.

There have been no other changes in Spark’s short-term financing programmes or stand-by facilities

since 30 June 2018.

Page 15

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 6 Debt (continued)

Net debt

Net debt includes long-term debt at the value of hedged cash flows due to arise on maturity, plus

short-term debt, less any cash. Net debt is a non-GAAP measure not defined in accordance with

NZ IFRS but is a measure used by management and is reconciled below:


RESTATED

AS AT


31 DECEMBER

AS AT

30 JUNE

20182018

UNAUDITEDAUDITED

$M$M

Cash (110) (55)

Short-term debt 198 149

Long-term debt at hedged rates

1

1,202 1,064

Net debt 1,290 1,158

1 Long-term debt at hedged rates differs from spot rates as reported under NZ IFRS and includes the impact of hedged

rates used of $20 million and $2 million of unamortised discount (30 June 2018: $14 million and $2 million).

Page 16

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 7 Long-term investments

RESTATED

AS AT


31 DECEMBER

AS AT

30 JUNE

20182018

UNAUDITEDAUDITED

$M$M

Shares in Hutchison 156 69

Investment in associates and joint ventures 23 21

Other long-term investments 6 8

185 98

Spark holds a 10% interest in Hutchison Telecommunications Australia Limited (Hutchison) which is

quoted on the Australian Securities Exchange (ASX) and measures its fair value using its observable

market share price as quoted on the ASX, classified as being within level 1 of the fair value hierarchy.

As at 31 December 2018 the quoted price of Hutchison’s shares on the ASX was A$0.110 (30 June

2018: A$0.047). The change in fair value is recognised in other comprehensive income.

Investment in associates and joint ventures

Spark’s investment in associates and joint ventures at 31 December 2018 consists of the following:

NAMETYPECOUNTRYOWNERSHIPPRINCIPAL ACTIVITY

Connect 8 LimitedJoint VentureNew Zealand50%Fibre network

construction

Feenix Communications LimitedAssociateNew Zealand30%Supplier of network

services

Lightbox Sport General Partner

Limited

Joint VentureNew Zealand50%A holding company

NOW New Zealand LimitedAssociateNew Zealand37%Internet service provider

Pacific Carriage Holdings LimitedAssociateBermuda50%A holding company

PropertyNZ Limited

(homes.co.nz)

AssociateNew Zealand23%Property data website

Rural Connectivity Group LimitedJoint VentureNew Zealand33%Rural broadband

Southern Cross Cables Holdings

Limited

AssociateBermuda50%A holding company

TNAS LimitedJoint VentureNew Zealand50%Telecommunications

development

Vigil Monitoring Limited (Jupl)AssociateNew Zealand26%Healthcare technology

Page 17

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 8 Reconciliation of net earnings to net cash flows from operating activities

RESTATED

SIX MONTHS ENDED 31 DECEMBER20182017

UNAUDITED$M$M

Net earnings for the period 153 162

Adjustments to reconcile net earnings to net cash flows

from operating activities

Depreciation and amortisation 245 237

Bad and doubtful accounts 9 8

Deferred income tax (6) (10)

Share of associates’ and joint ventures’ net losses – 1

Impairments 5 1

Other (1) (2)

Changes in assets and liabilities net of effects of non-cash and investing

and financing activities

Movement in accounts receivable and related items (42) (48)

Movement in inventories (32) 11

Movement in current taxation 30 –

Movement in payables and related items 32 66

Net cash flows from operating activities 393 426

NOTE 9 Significant events after balance date

Dividends

On 20 February 2019 the Board approved the payment of a first half ordinary dividend of

11.0 cents per share or approximately $202 million and a special dividend of 1.5 cents per share

or approximately $28 million. The ordinary and special dividend will be 75% imputed in line with

the corporate income tax rate. In addition, supplementary dividends totalling approximately

$22 million will be payable to shareholders who are not resident in New Zealand. In accordance

with the Income Tax Act 2007, Spark will receive a tax credit from Inland Revenue equivalent to

the amount of supplementary dividends paid.

Page 18

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 10 Adoption of NZ IFRS 15 Revenue from contracts with customers

NZ IFRS 15 transition method

NZ IFRS 15 Revenue from contracts with

customers (NZ IFRS 15) replaces NZ IAS 18

Revenue and related interpretations and is

effective from the current financial year, being

the year ending 30 June 2019. Spark has

elected to transition to NZ IFRS 15 using the full

retrospective method which applies the

standard retrospectively to prior reporting

periods, subject to the permitted and following

elected practical expedients:

1. in respect of completed contracts, Spark has

not restated contracts that: (i) begin and end

within the same annual reporting period; or

(ii) were completed contracts at the

beginning of the earliest period presented;

2. in respect of completed contracts that have

variable consideration, Spark used the

transaction price at the date the contract was

completed rather than estimating variable

consideration amounts in the comparative

periods;

3. for contracts that were modified before the

beginning of the earliest period presented,

Spark has not retrospectively restated the

contract for those modifications. Instead,

Spark has reflected the aggregate effect of

all of the modifications that occur before the

beginning of the earliest period presented

when: (i) identifying the satisfied and

unsatisfied performance obligations; (ii)

determining the transaction price; and (iii)

allocating the transaction price to the

satisfied and unsatisfied performance

obligations; and

4. for all reporting periods presented before

the date of initial application, Spark will not

disclose the amount of the transaction price

allocated to the remaining performance

obligations or an explanation of when we

expect to recognise that amount as revenue.

Impact of adoption on Spark’s revenue

NZ IFRS 15 sets out the requirements for

recognising revenue and costs from contracts

with customers. The standard requires the

apportionment of revenue earned from

contracts to individual promises, or performance

obligations, on a relative stand-alone selling

price basis, based on a five-step model. The

material changes on adoption of NZ IFRS 15 by

Spark are summarised by revenue type below.

i) Mobile revenue

The majority of Spark’s consumer pay-monthly

mobile contracts are ‘open-term’, however some

customers have contracts with a fixed contract

term, such as 24 months. These contracts

generally include device subsidies, which can

be applied to the discounted purchase of a

handset. Under the previous revenue standard,

NZ IAS 18, Spark recognised revenue from

arrangements with multiple elements in a

manner that is similar to the requirements of

NZ IFRS 15, based on previous industry

guidance for the telecommunications sector

available for these transactions. There has

therefore not been a material acceleration of

device revenue on adoption of NZ IFRS 15 and

this may differ to other telecommunications

companies. However, under NZ IFRS 15 revenue

is allocated with reference to the stand-alone

selling prices and the allocation of revenue to

distinct goods or services (performance

obligations) varies from the previous allocation

which was based on relative fair value.

Spark provides customers the ability to obtain

devices on an ‘interest free’ device repayment

plan. The inherent financing component of this

offer to customers was previously assessed

using Spark’s incremental borrowing rate,

however NZ IFRS 15 requires the use of an

interest rate that would be used in a separate

financing transaction between Spark and the

customer that reflects their credit characteristics.

The application of this rate to the sale of devices

sold on repayment plans has resulted in a

reduction in device revenue and an increase in

interest income recognised over the repayment

term.

NZ IFRS 15 provides updated guidance for

determining whether an entity is a principal or

agent when delivering goods or services to

customers. This is applicable for mobile

contracts where Spark provides customers the

option to obtain free or discounted services that

are provided by third parties, such as Spotify,

within our mobile contracts. Spark has assessed

that under NZ IFRS 15 we are an agent in

Page 19

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 10 Adoption of NZ IFRS 15 Revenue from contracts with customers

(continued)

relation to such services. Spark’s previous

accounting policy under NZ IAS 18 was to

recognise the cost of these extras within

operating expenses. However, under NZ IFRS 15

these extras are considered separate performance

obligations and revenue is recognised, net of

relevant costs, upon delivery to the customer.

This has resulted in a reduction in reported

operating revenue and operating expenses,

but no impact on net earnings.

There has been no material change to revenue

recognition practices for mobile revenue from

enterprise and government customers due to

the implementation of NZ IFRS 15.

ii) Broadband revenue

As noted above for mobile revenue, Spark has

previously recognised revenue under NZ IAS 18

from arrangements with multiple elements in a

manner that is similar to the requirements of

NZ IFRS 15. For broadband contracts this

included the recognition of revenue on delivery

of modems (excluding wireless broadband

modems) provided free to new broadband

customers, as they are deemed to be distinct

goods. Revenue was allocated to the modem

and the broadband service based on their

relative fair value, with the revenue for the

broadband service recognised as that service

is provided across its contract term. There has

not been an acceleration of modem revenue

on adoption of NZ IFRS 15 and this may differ

to other telecommunications companies.

However, as the revenue is now allocated to a

customer’s broadband contract with reference

to the stand-alone selling prices of all

performance obligations provided in the

contract, the allocation of revenue between

revenue types has changed.

Spark’s broadband contracts may include offers

such as account credits, periods of ‘free’ service

and other incentives. Under NZ IAS 18 Spark

previously accounted for such offers as a

reduction in broadband service revenue over a

customer’s contract period. Under NZ IFRS 15

such incentives are generally included within the

calculation of the total transaction price for the

bundle of goods and services provided in a

broadband contract. Revenue is then allocated

to each performance obligation based on its

relative stand-alone selling price and recognised

either at a point in time or over time. This results

in incentives generally being allocated to other

performance obligations in a broadband

contract, such as the modem.

Where Spark provides value added services

such as Lightbox as part of a mobile or

broadband plan, revenue must be allocated

to each component of that offer. Spark has

calculated the revised allocation of revenue

to each these components, however, to be

consistent with how the business is managed

and performance assessed, has elected to retain

allocated revenue within the same product

category in which revenues are currently

reported. For example, revenue attributable to

Lightbox as part of a bundled broadband offer

continues to be reported within broadband

revenue.

As with mobile contracts the updated NZ IFRS

15 guidance for determining whether an entity

is a principal or agent is also relevant for Spark’s

broadband contracts. Broadband contracts can

include options to obtain free or discounted

services that are provided by third parties, such

as Netflix. Spark’s previous accounting policy

under NZ IAS 18 was to recognise the cost of

these extras within operating expenses over the

contract term. However, under NZ IFRS 15 these

extras are considered separate performance

obligations and revenue is recognised, net of

relevant costs, upon delivery to the customer.

This results in a reduction in reported operating

revenue and operating expenses, but no impact

on net earnings.

iii) Voice

Voice revenue includes revenue from customers

with a landline-only service, calling and video-

conferencing services. Revenue from such

contracts under NZ IFRS 15 is generally

recognised in a pattern consistent with the

previous requirements of NZ IAS 18 and no

material changes have resulted from the

adoption of NZ IFRS 15.

iv) Cloud, security and service management

Spark provides cloud, security and service

management services primarily to large

enterprises and government departments.

Page 20

Spark New ZealandInterim financial statements

Notes to the interim financial statements
For all contracts, Spark determines if the

arrangement with a customer creates

enforceable rights and obligations. This

assessment results in certain Master Service

Agreements (“MSAs”) signed with enterprise

and government customers not meeting the

definition of a contract under NZ IFRS 15 and

as such the individual service agreements,

linked to the MSA, are treated as individual

contracts. Each contract may include multiple

services, such as data centre services,

infrastructure-as-a-service, software-as-a-service,

secure connectivity services, data analytics

services, IT sourcing, and professional services

for technology requirements and IT projects.

The contracts may incorporate services provided

by third parties, which, based on the updated

NZ IFRS 15 guidance for determining whether

an entity is a principal or agent when delivering

goods or services to customers, has resulted

in Spark recognising net proceeds from such

transactions. This results in a net reduction in

reported operating revenue, but no impact on

net earnings.

Cloud services, which allow customers to use

Spark’s infrastructure and hosted software over

the contract period without taking possession

of the infrastructure or software, are provided

on either a subscription or consumption basis.

Revenue related to cloud services provided on

a subscription basis is recognised rateably over

the contract period. Revenue related to cloud

services provided on a consumption basis, such

as the amount of storage used in a period, is

recognised based on the customer utilisation

of such resources. When cloud services

require a significant level of integration and

interdependency with software and the

individual components are not considered

distinct, all revenue is recognised over the

period in which the cloud services are provided.

Cloud, security and service management

contracts frequently include transition projects

that do not deliver a distinct good or service

to the customer and as such do not qualify as

separate performance obligations. For the

majority of these contracts the value to the

customer is delivered over time, regardless of

upfront transition activities. Operating revenue

received for these projects, as well as costs

NOTE 10 Adoption of NZ IFRS 15 Revenue from contracts with customers

(continued)

incurred to fulfil such contracts, are currently

deferred and recognised in revenue and

operating expenses respectively over the life

of the contract to the extent that they are

recoverable. This treatment is consistent with the

contract cost requirements of NZ IFRS 15 and

there have therefore been no material changes

in relation to their accounting treatment.

Some contracts may include the provision

of a service, together with a device or other

equipment, which meets the definition of an

operating lease under NZ IFRS 16 Leases. Spark

has early adopted NZ IFRS 16 at the same time

as NZ IFRS 15 and further details of the impact

are outlined in note 10.

v) Procurement and partners

Procurement revenue relates to the procurement

of hardware and software on behalf of

customers and partner revenue relates to

partner-provided IT services. NZ IFRS 15

provides updated guidance for determining

whether an entity is a principal or agent when

delivering goods or services to customers.

Where an agency relationship is identified, the

result is Spark recognising net proceeds from

such transactions, decreasing operating

revenue, but with no impact on net earnings.

No material changes have resulted from the

adoption of the new revenue standard.

vi) Managed data and networks

Managed data and networks revenue includes

revenue from the provision of data connectivity

for businesses and proactive monitoring and

managed services for customer networks.

Revenue from such contracts was generally

recognised in a pattern consistent with the

requirements of NZ IFRS 15 and no material

changes have resulted from the adoption of

the new revenue standard.

vii) Other operating revenue

Other operating revenue includes revenue from

subsidiary companies such as Qrious, Lightbox,

Morepork and other charges to customers.

Revenue from such contracts was generally

recognised in a pattern consistent with the

requirements of NZ IFRS 15 and no material

changes have resulted from the adoption of

the new revenue standard.

Page 21

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 10 Adoption of NZ IFRS 15 Revenue from contracts with customers

(continued)

Impact of adoption on Spark’s statement

of financial position

The adoption of NZ IFRS 15 has resulted in

changes to Spark’s balance sheet as summarised

in note 3. The primary changes are as a result

of new guidance for the treatment of contract

costs, including costs to obtain a contract and

costs to fulfil a contract.

Under NZ IAS 18, Spark deferred and

recognised certain commission costs over their

contract term within operating expense. Such

costs continue to meet the costs to obtain a

contract criterion under NZ IFRS 15, however

we have identified further commission costs

that are required to be deferred under the

new standard. The deferral of these further

commission costs has been applied

retrospectively and due to the timing and

composition of Spark’s prior treatment, resulted

in a net decrease in earnings for FY18 on

adoption of NZ IFRS 15. Contract costs are

amortised over the expected contract period

using a systematic basis that mirrors the pattern

in which Spark transfers control of the service

to the customer.

Impact of adoption on Spark’s statement

of cash flows

The adoption of NZ IFRS 15 has no impact on

Spark’s net cash flows from operating, investing

or financing activities, or the overall net cash

flows for the current or restated periods.

As summarised in note 3, the application of an

interest rate that would be used in a separate

financing transaction between Spark and the

customer that reflects their credit characteristics

for our ‘interest free’ device offer has resulted in

a reclassification between cash received from

customers and interest receipts.

Page 22

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NZ IFRS 16 transition method

NZ IFRS 16 Leases (NZ IFRS 16) replaces NZ IAS

17 Leases and removes the distinction between

operating and finance leases for lessees. Spark

has elected to early adopt NZ IFRS 16 in the

current financial year, being the year ending

30 June 2019. Spark has also elected to apply

the full retrospective transition method, which

applies the standard retrospectively to prior

reporting periods, subject to the permitted

and following elected practical expedients

and exemptions:

1. The recognition exemption for short-term

leases (leases with a lease term of up to one

year) and leases of low-value assets where

appropriate; and

2. The practical expedient which states that an

entity is not required to reassess whether a

contract is, or contains, a lease at the date of

initial application. This practical expedient is

applied to all of Spark’s contracts entered

into before the date of initial application.

NZ IFRS 16 requires Spark to recognise most

leases, where Spark is a lessee, on the statement

of financial position. Similar to the previous

finance lease model, this has resulted in the

recognition of ‘right-of-use’ assets and related

lease liability balances. As a result, rental

payments for leases previously classified as

operating leases - including corporate property

leases, mobile cell site leases and customer

equipment leases - will move from being

included in operating expenses, to depreciation

and finance expenses. The impact on net

earnings before income tax of an individual

lease over its term remains the same, however,

the new standard results in a higher interest

expense in the early years, and lower in the later

years of a lease, compared with the previous

straight-line expense profile of an operating

lease, like a table mortgage.

Spark’s leases

Spark is a lessee for a large number of

leases, including:

• Property - Spark leases a number of office

buildings and retail stores. These leases have

the most significant impact on adoption of

NZ IFRS 16 given their high value and, taking

into accounting rights of renewal that are

reasonably certain to be exercised, long

lease terms;

• Mobile sites – Spark has entered into a

number of land access agreements to allow

the operation of mobile network infrastructure

throughout New Zealand;

• Equipment – Spark acts as the intermediate

party (as a lessee and a lessor) in a number of

back-to-back lease arrangements for

customer premises equipment. Such

arrangements may also include an initial sale

and leaseback transaction;

• Motor vehicles – Spark leases motor vehicles

for use in sales, field operations and

maintenance of infrastructure equipment;

• Capacity arrangements - Spark enters into a

number of capacity arrangements for cable

capacity; and

• Other leases – other leases include items such

as general IT equipment and photocopiers.

Spark has utilised the recognition exemption

for leases of low-value assets to these leases

where appropriate.

Spark also acts as a lessor, including for

the following:

• Space in exchanges – Spark has leases for

space in exchange buildings, including as a

lessor for space in Spark exchanges and a

lessee for space in Chorus exchanges. These

leases include a legal right of offset, as Spark

and Chorus settle the payments on a net basis

and are therefore shown as a net finance

lease receivable on the statement of financial

position. Spark has assessed there is no

impact on adoption for exchange space

leases; and

• Property subleases – Spark has entered

subleases in relation to excess property that

are all currently classified as operating leases.

Each sublease has been assessed to

determine whether it is a finance or operating

lease under NZ IFRS 16. A number of these

are now classified as finance subleases

because they are for the whole remaining

term of the head lease.

NOTE 11 Adoption of NZ IFRS 16 Leases

Page 23

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 11 Adoption of NZ IFRS 16 Leases (continued)

Impact of adoption on Spark’s statement

of profit or loss

The adoption of NZ IFRS 16 has had a significant

impact on the statement of profit or loss of

Spark as illustrated in note 3. For the comparative

six months ended 31 December 2017, this

includes the reduction of operating expenses

by $33 million, increase in depreciation expense

by $23 million and increase in finance expense

by $15 million - reducing net earnings by

$5 million. The fully retrospective application of

NZ IFRS 16 results in the combined depreciation

and interest expense for any lease in the

early years of its cycle being higher than the

operating expenses previously recognised.

With Spark’s long-term corporate property

leases (which account for a significant portion

of the adjustments under NZ IFRS 16) being in

the early years of their lease period, both net

earnings before tax and retained earnings

subsequently decrease following adoption

of NZ IFRS 16. The difference over the life of

the leases will be nil and there is no impact

on cash flows.

Impact of adoption on Spark’s statement

of financial position

The adoption of NZ IFRS 16 has also had a

significant impact on the statement of financial

position of Spark as illustrated in note 3. For the

comparative balance sheet as at 30 June 2018,

this includes an increase in total assets by

$410 million and total liabilities by $475 million,

with a $65 million reduction in retained earnings.

As outlined above, the decrease in retained

earnings is as a result of the acceleration of lease

interest expense in the early years of leases.

There has also been a change in the treatment

of equipment leases where Spark acts as the

intermediate party (i.e. back-to-back leases)

and which also includes an initial sale and

leaseback transaction. Under the new standard

Spark has assessed that the initial sale of the

equipment does not result in control being

passed. In combination with new guidance

provided by NZ IFRS 15, under the new

standard Spark has assessed that the initial

sale of the equipment does not result in control

being passed to the customer. As a result, the

equipment is not derecognised following the

initial sale and remains as leased customer

equipment assets on the statement of financial

position. The leaseback is accounted as a

financial liability in accordance with NZ IFRS 9

and the sub-lease as either an outwards

operating lease or finance lease depending

on its terms.

On adoption of NZ IFRS 16, Spark has also

reclassified assets associated with capacity

arrangements which were previously recognised

within intangible assets to right-of-use assets.

For the opening balance sheet as at 1 July 2017,

this resulted in a reclassification of $253 million.

Capacity arrangements are generally in the

form of an indefeasible right of use and meet

the definition of a lease under NZ IFRS 16.

Payments for such arrangements are generally

made up front and there is therefore no

associated lease liability.

Impact of adoption on Spark’s statement

of cash flows

The adoption of NZ IFRS 16 has had no net

impact on Spark’s statement of cash flows,

however as illustrated in note 3, has resulted

in the reclassification of cash flows from

lease arrangements.

Payments for operating leases under NZ IAS 17

were included within ‘payments to suppliers

and employees’ in operating cash flows.

Payments for leases are now split between

payments for interest, included in operating

cash flows, and payments which reduce the

principal balance of a lease liability, included in

financing cash flows. For the comparative six

months ended 31 December 2017, this resulted

in an increase in cash flows from operating

activities of $21 million and a decrease in cash

flows from financing activities of $21 million.

Page 24

Spark New ZealandInterim financial statements




© 2019 KPMG, a New Zealand partnership and a member firm of the KPMG network of independent

member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.


Independent Review Report

To the shareholders of Spark New Zealand Limited

Report on the interim consolidated financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

consolidated financial statements on pages 3 to 24

do not:

i.present fairly in all material respects the

group’s financial position as at 31

December 2018 and its financial

performance and cash flows for the 6

month period ended on that date; and

ii.comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

interim consolidated financial statements which

comprise:

—the consolidated statement of financial position

as at 31 December 2018;

—the consolidated statements of profit or loss

and other comprehensive income, changes in

equity and cash flows for the 6 month period

then ended; and

—notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of interim consolidated financial statements in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance

engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures.

As the auditor of Spark New Zealand Limited, NZ SRE 2410 requires that we comply with the ethical

requirements relevant to the audit of the annual financial statements.

Our firm has also provided other services to the group in relation to regulatory audit, other assurance related

services (such as trustee reporting) and compliance services. Subject to certain restrictions, partners and

employees of our firm may also deal with the group on normal terms within the ordinary course of trading

activities of the business of the group. These matters have not impaired our independence as reviewer of the

group. The firm has no other relationship with, or interest in, the group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we

might state to the shareholders those matters we are required to state to them in the Independent Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the

opinions we have formed.

Page 25

Spark New ZealandInterim financial statements






2


Responsibilities of the Directors for the interim consolidated financial

statements

The Directors, on behalf of the group, are responsible for:

—the preparation and fair presentation of the interim consolidated financial statements in accordance with NZ

IAS 34 Interim Financial Reporting;

—implementing necessary internal control to enable the preparation of interim consolidated financial

statements that are fairly presented and free from material misstatement, whether due to fraud or error; and

—assessing the ability to continue as a going concern. This includes disclosing, as applicable, matters related

to going concern and using the going concern basis of accounting unless they either intend to liquidate or to

cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the review of the interim consolidated

financial statements

Our responsibility is to express a conclusion on the interim consolidated financial statements based on our

review. We conducted our review in accordance with NZ SRE 2410. NZ SRE 2410 requires us to conclude

whether anything has come to our attention that causes us to believe that the interim consolidated financial

statements are not prepared, in all material respects, in accordance with NZ IAS 34 Interim Financial Reporting.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand). Accordingly we do not express an audit

opinion on these interim financial statements.

This description forms part of our Independent Review Report.



KPMG

Wellington

20 February 2019



Page 26

Spark New ZealandInterim financial statements

Contact details
Registered office

Level 2

Spark City

167 Victoria Street West

Auckland 1010

New Zealand

Ph +64 4 471 1638 or 0800 108 010

Acting Company secretary

Justine Gunn

New Zealand registry

Link Market Services Limited

Level 11 Deloitte House

PO Box 91976

80 Queen Street

Auckland 1142

Ph +64 9 375 5998 (investor enquiries)

Fax +64 9 375 5990

enquiries@linkmarketservices.com

www.linkmarketservices.co.nz

Australian registry

Link Market Services Limited

Level 12

680 George Street

Sydney NSW 2000

Australia

Locked Bag A14

Sydney South NSW 1235

Australia

Ph +61 2 8280 7111 (investor enquiries)

Fax +61 2 9287 0303

registrars@linkmarketservices.com.au

www.linkmarketservices.com.au

United States registry

Computershare Investor Services

P.O. Box 505000

Louisville, KY 40233-5000

United States of America

Ph +1 888 BNY ADRS (+1 888 269 2377)

or +1 201 680 6825 (from outside the

United States)

shrrelations@cpushareownerservices.com

www-us.computershare.com/investor

For more information

For inquiries about Spark’s operating and

financial performance contact:

investor-info@spark.co.nz

Investor Relations

Spark New Zealand Limited

Private Bag 92028

Auckland 1142

New Zealand

investors.sparknz.co.nz

insight

creative.co.nz

SPARK036 02/19

Page 27

Spark New ZealandInterim financial statements

investors.sparknz.co.nz
ARBN 050 611 277

Corporate Action Notice
(for a Distribution)



Section 1: issuer information

Name of issuer Spark New Zealand Limited

Financial product name/description Ordinary shares

NZX ticker code SPK

ISIN NZ TELE0001S4

Type of distribution Full Year Quarterly

Half Year X Special

DRP applies No

Record date Close of trading on: 15 March 2019

Ex-Date (one business day before the

Record Date)

14 March 2019 AUST & NZ; 13 March 2019

USA

Payment date (and allotment date for

DRP)

5 April 2019 AUST & NZ; 19 April 2019 USA

Total monies associated with the

distribution

NZD$201,981,074

(1,836,191,581 shares @ $0.11 per share)

Source of distribution Retained earnings

Section 2: distribution amounts

Total amount $0.14208333

Cash per financial product $0.11

Supplementary distribution $0.01455882

Section 3:

Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please state

imputation rate as % applied

75%

Imputation tax credits per financial

product

$0.03208333

Resident withhold tax amount per

financial product

$0.01480417

Section 4: distribution re-investment plan (if applicable)

DRP % discount (if any)

Start date and end date for determining

market price for DRP

Close of trading on: Close of trading on:

Date strike price to be announced (if

not available at this time)

Close of trading on:

Corporate Action Notice
(for a Distribution)


Specify source of financial products to

be issued under DRP programme (new

issue or to be bought on market)


DRP strike price per financial product $

Last date to submit a participation

notice for this distribution in accordance

with DRP participation terms


Section 5: authority for this announcement

Name of person authorised to make

this announcement

Justine Gunn, Acting Company Secretary

Contact phone number +64 9 373 6919

Contact email address Company.Secretary@spark.co.nz

Date of release via MAP 20 February 2019

Corporate Action Notice
(for a Distribution)



Section 1: issuer information

Name of issuer Spark New Zealand Limited

Financial product name/description Ordinary shares

NZX ticker code SPK

ISIN NZ TELE0001S4

Type of distribution Full Year Quarterly

Half Year Special X

DRP applies No

Record date Close of trading on: 15 March 2019

Ex-Date (one business day before the

Record Date)

14 March 2019 AUST & NZ; 13 March 2019

USA

Payment date (and allotment date for

DRP)

5 April 2019 AUST & NZ; 19 April 2019 USA

Total monies associated with the

distribution

NZD$27,542,874

(1,836,191,581 shares @ $0.015 per share)

Source of distribution Retained earnings

Section 2: distribution amounts

Total amount $0.01937500

Cash per financial product $0.015

Supplementary distribution $0.00198529

Section 3:

Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please state

imputation rate as % applied

75%

Imputation tax credits per financial

product

$0.00437500

Resident withhold tax amount per

financial product

$0.00201875

Section 4: distribution re-investment plan (if applicable)

DRP % discount (if any)

Start date and end date for determining

market price for DRP

Close of trading on: Close of trading on:

Date strike price to be announced (if

not available at this time)

Close of trading on:

Corporate Action Notice
(for a Distribution)


Specify source of financial products to

be issued under DRP programme (new

issue or to be bought on market)


DRP strike price per financial product $

Last date to submit a participation

notice for this distribution in accordance

with DRP participation terms


Section 5: authority for this announcement

Name of person authorised to make

this announcement

Justine Gunn, Acting Company Secretary

Contact phone number +64 9 373 6919

Contact email address Company.Secretary@spark.co.nz

Date of release via MAP 20 February 2019

---

MARKET RELEASE
20 February 2019


Spark New Zealand H1 FY19 results show increased efficiency

and Agile benefits driving performance in challenging market

• Customer experience benefits and resultant cost savings from digitisation

and automation initiatives underpin solid EBITDAI

1

performance, despite a

slight revenue decline due to expected impact of accelerated decline in legacy

products and moderated revenue growth in core products.

• Transition to Agile operating model is complete across the business; already

delivering benefits and allowing Spark to deliver products and services and

consistent experience customers expect, on a much lower cost base.

• Mobile margins strong as market shifts to focus on profitability, customer

value and innovation.

• NPAT down on prior period due to decision by Southern Cross shareholders

to withhold paying a dividend pending potential investment in the Southern

Cross Next cable.

• Spark Sport platform build on track, with beta version to launch in early

March; pricing of $19.99 per month announced today.


Spark New Zealand’s financial results for the half year to 31 December 2018 show the

combined focus on efficiency and innovation across core products and services is

delivering for the business.

Spark Chair Justine Smyth said Spark’s programme of simplification, digitisation and

automation initiatives, and disciplined cost management more generally, meant the

business continued to deliver EBITDAI growth, despite competition remaining intense

and declines in legacy areas of the business continuing.

“Our transformation to a lower cost base, our improved and increasingly digitised

customer experience, and the benefits already flowing from our Agile operating model

have set Spark up with an enduring competitive advantage,” Ms Smyth says.

“We were particularly pleased to see evidence of this improved digital customer

experience come through strongly over the half year. The number of voice calls into our


1

Earnings before finance expense and income, net investment income, income tax, depreciation and

amortisation


customer care teams was down 30% year-on-year, while the number of live chats

handled by virtual assistants increased eightfold in the same period. At the same time,

customers reported higher levels of satisfaction with the experience they had when

coming to us for help – as measured by ‘interaction net promoter score’ or iNPS.”

Spark reported revenue of $1,754m for the half, down $7m year-on-year, as revenue

from growth products was negated by declines in legacy voice and managed data. In the

half, Spark saw the revenue impact of an accelerated decline in wholesale voice

connections that occurred in the previous financial year, and a slight moderation in

revenue growth for mobile and for cloud, security and service management.

Reported EBITDAI was up $33m, or 7.2%, on the prior year to $489m (or up 4.3% on an

adjusted basis)

2

. Improved margins in mobile, broadband, and cloud, security and

service management, and benefits from Spark’s digitisation and automation initiatives

underpinned this growth. EBITDAI was impacted by a $5m fair value adjustment to

Spark’s investment in a global IoT start-up.

Although reported EBITDAI was up, reported net profit after tax (NPAT) was down 5.6%

to $153m (or down 10.5% on an adjusted basis)

2

. This was due to a $28m decline in

Southern Cross dividend (no dividend was declared in H1 FY19) and associated

increase in Spark’s effective income tax rate. Southern Cross shareholders decided to

withhold a dividend for H1 FY19 to fund the potential construction of the Southern Cross

Next cable – an excellent investment which will create value for our shareholders. If

Southern Cross dividends continue to be withheld for the remainder of FY19, then FY19

earnings per share - and associated guidance - will reduce by approximately 1c. A

further market update will be provided in the event that Southern Cross dividends are

withheld for the remainder of FY19.

Managing Director Simon Moutter said he was pleased to see the big calls Spark had

made in the previous financial year to reduce costs were now flowing through to a strong

EBITDAI result. He also noted the mobile market shift to a focus on innovation and

customer value, rather than chasing low value casual rate prepaid connections – was

resulting in stronger margins.

“Over the half, we saw customers continue to choose higher-value plans, with the

number of customers on our unlimited mobile plan doubling over the period. This trend

was also visible in the more price-sensitive end of the market, with a 16.1% increase in

Skinny customers adopting a recurring top-up plan,” said Mr Moutter.


2

Adjusted to exclude Quantum implementation costs incurred in H1 FY18 ($13m pre-tax and $9m after tax)


Cloud, security and service management revenue grew by $16m or 8.9% year on year,

driven by good demand and volume growth, but offset somewhat by more competitive

intensity from local and global providers.

Broadband revenues returned to growth, up 3.9% in a challenged market.

“We are seeing a more positive story emerging in broadband resulting from some

conscious decisions. We made a change to copper pricing, to better reflect the higher

costs of providing this service to customers versus newer technologies like fibre and

wireless broadband. We also chose to introduce a new “Unplan” broadband service,

which emphasises value in the core offer rather than needing to be propped up with

substantial acquisition and retention incentives. Wireless broadband grew by a further

13,000 connections over the half year and continues to deliver annualised reductions in

access costs. These decisions have helped to put broadband margins back on a path to

a more sustainable level,” said Mr Moutter

Voice revenue declined 14.7%, a slightly higher decline than in the previous period. This

reflected the expected impact of an accelerated wholesale connection decline in the

previous financial year, and a higher decline in calling volumes (down 18%).

Spark also saw wireless voice connection growth of 4,000 to a total of 18,000

connections.

“Wireless voice offers customers a high-quality product at a lower price. We are now in

the throes of progressively shutting down the legacy public switched telephone network

(PSTN) and want to keep ahead of this change by helping customers move from the old

to the new technology, well ahead of any withdrawal of access to the copper network”.

“We intend to further accelerate wireless voice connections by year-end and are working

through how we can better explain the benefits to customers who may feel a bit wary of

new technology,” said Mr Moutter.

Mr Moutter said that over the half, Spark began to see concrete benefits from the Agile

ways of working now embedded across the entire business.

“Agile is already delivering for our customers. Agile methods ensure our people have a

crystal-clear view of what customers value and can totally focus on their part of

delivering that. The empowerment framework removes the barriers that might have held

things up in the past.


“As a result, Spark has improved the speed with which we can bring new products and

services to market, ensuring these are aligned with customers’ high expectations and

our customer experience continues to improve – all while operating on a much lower

cost base.”

Looking to the future, Mr Moutter said Spark sees the deployment of 5G technology as a

crucial enabler of Spark’s future growth and vital for New Zealand to keep up with the

rest of the world.

“5G will be a big driver of future innovation – not only for our industry but also for New

Zealand’s economy. We are still working towards launching the network by July 2020 at

the latest.”

Today Spark also announced pricing for its new Spark Sport platform, which will launch

in early March in beta. Spark Sport subscriptions – excluding Rugby World Cup 2019 -

will be $19.99 per month, with a one-month free trial available at launch.

“We’re excited to bring this fantastic service to New Zealanders next month. We have a

capable Spark Sport team in place and the platform build is on plan. The service will be

live in time for the first Formula One race, the Australian Grand Prix. As we appreciate

that the launch of Spark Sport is relatively close to the start of the Formula One season,

the Australian Grand Prix will be simulcast on Spark Sport and TVNZ.

“During the beta phase we will welcome feedback from users, and we’ll continue to

develop the platform and roll out new functionality in the weeks and months after launch.

“We are well on track with our planning for the Rugby World Cup in September. Pricing

and plans for the tournament will be announced and put on sale in Q4 FY2019. We will

time the RWC2019 pricing announcement for when the Spark Sport platform is fully

launched, as we expect many New Zealanders will want to sign up early,” said Mr

Moutter.

Spark announced an H1 FY19 total dividend per share of 12.5c, which will be made up

of a 75% imputed ordinary dividend per share of 11.0c and a 75% imputed special

dividend per share of 1.5c.

ENDS



For media queries, please contact:

Lucy Fullarton

Corporate Relations Partner

+64 (0) 21 070 6197


For investor relations queries, please contact:

Dean Werder

Finance Lead Partner Product and Performance

+64 (0) 27 259 7176

Spark New Zealand
H1 FY19 Results Summary

Simon Moutter, Managing Director

David Chalmers, Finance Director

Overall Performance
Key Result Themes

Financial and market share results are on plan, with focus on customer experience and operational efficiency driving performancein a challenging market.

Implementation of Agile operating model completed across the business. Already delivering expected benefits in customer centricity, speed to market,

productivity and employee engagement.

Focus on wireless maintained, albeit market forces seeing slowing usage revenue growth -somewhat compensated by margin improvement. Mobile market

shifting focus to customer value and profitability with some changes in handset buyer behaviour also evident.

Expect 5G to be a driver of innovation for both our industry and the New Zealand economy. In trial/demo phase now and working towards commercial launch

by July 2020 at the latest.

Pricing initiatives influencing positive margin performance in broadband with copper pricing increased and upfront contract incentives being heavily reduced.

Wireless broadband uptake continuing to grow with consequent customer experience and margin benefits flowing.

Cloud, security and service management revenue growth maintained with continuing strong customer demand; albeit moderated by rising competitive intensity

from local and global providers.

Decision by Southern Cross to withhold dividends pending investment in potential build of Southern Cross Next cable - impacting short term earnings in favour of

long-term investment returns.

Spark Sport platform build on track, with beta version to launch in March 2019. Spark Sport subscription pricing of $19.99 per month announced today.

Confidently progressing with all preparations needed for successful delivery of the Rugby World Cup in September 2019 (RWC 2019).

Spark’s H1 FY19 result is reported in accordance with previously announced changes to Spark’s disclosure of long-term investments and Spark’s recent adoption

of NZ IFRS 15 Revenue from contracts with customersand NZ IFRS 16 Leases. While these changes have no impact on cash flow they do alter the presentation of

Spark’s financial results –primarily due to:

•Dividend income from Southern Cross (and other investments) together with Sparks share of associates’ and joint ventures’ netpr ofit and losses being

included in a new ‘net investment income’ category outside of EBITDAI;

•A shift from operating revenue to interest income to reflect the credit risk on interest free mobile device sales;

•A reduction in operating revenues and operating costs to reflect the netting-off of Spotify and Netflix expenses that are now treated as agency

arrangements; and

•A change in the classification of operating lease costs to depreciation and interest expenses.

The impact of these changes on FY17 and FY18 financial statements are summarised in Appendix 1

(1)

.

2

(1)

Further information in relation to Spark’s updated approach to external reporting can be found on our investor centre websiteinvestors/sparknz.co.nz. See announcement and accompanying

explanatory presentation from 4 December 2018.

•Solid progress towards being mostly ex copper by 2020 with 58% of broadband customers now on new broadband
technologies – up 13ppin the last twelve months

•Customer uptake of wireless broadband continues; with base increasing by a further 13k connections in H1. 18% of

broadband customers (129k) now benefiting from wireless broadband; further demonstrating the potential for

expanded speed and capacity of 4.5G and 5G networks to satisfy customer demand

•Adoption of ‘Unlimited’ mobile plans, including shareable plan launched during H1 FY19, demonstrates customer

demand for price certainty. Number of customers on an ‘Unlimited’ mobile plan doubled during H1, fuelling a 2pp

YoY increase in the proportion of consumer pay monthly customers on a $55+ plan

•Skinny’s lower priced high data-cap mobile plans continue to perform well; contributing to significant ARPU growth of

10% YoY and a 16% YoY increase in Skinny customers on recurring plans

•Skinny sub-brand secured connection growth in a hyper-competitive broadband market

•Introduction of new SD-WAN

(3)

products providing lower priced connectivity solutions to business customers; associated

margin supported by a lower cost to serve via improved customer experience and self-service options

Quantum programme

(4)

of simplification, digitisation and automation has delivered a transformative improvement in

service experience and productivity:

•Met H1 target for annualised net labour costs – reducing a further ~$30m to ~$470m during the half. Total Quantum

implementation costs of $57m have now delivered net annualised benefits of ~$110m.

•Delivered further reductions in consumer customer care voice interactions during the half; down 30% YoY whilst

improving interaction NPS

•Growth in wireless broadband customer base generated a further $8m YoY reduction in broadband access costs

during H1 FY19; bringing annualised benefits to a total of ~$62m

Implementation of scaled Agile operating model complete; new ways of working already demonstrating benefits across

customer experience, speed to market and employee engagement

Lowest cost operator

Better serving price sensitive customers

Emphasis on Wireless

Overall Performance

Key Areas of Focus

Further progress made against three key areas of focus

~$62m

Wireless Broadband Migration

annualised gross reduction in

access costs

3

39.1%

+0.5 pp

Market Share of Mobile

Service Revenues

(1)

vs. H1 FY18

40.9%

- 1.0 pp

Market Share of Broadband

Connections

(1) (2)

vs. H1 FY18

(1)

Independent market share estimate

(2)

Includes wireless broadband connections

(3)

Software Defined Wide Area Network

(4)

No material Quantum costs of change incurred during H1 FY19

~$110m

Quantum Programme

annualised net reduction in

labour costs

Overall Performance
Financial Summary

EBITDAI of $489m up $33m (7.2%) on reported prior year EBITDAI and up $20m (4.3%) on adjusted prior year EBITDAI. Underpinned

by gross margin growth and a $40m (3.1%) reduction in total operating expenses - including a further $26m (9.4%) YoY reduction in

net labour costs delivered via Spark’s Quantum programme – partially offset by a $5m fair value adjustment of Spark’s investmentin a

global IoT start-up. Annualised net labour costs reduced to ~$470m during H1 FY19, down ~$110m since June 2017.

Gross margin up $8m (0.8%) on prior year despite reported revenue decline of $7m (0.4%); due to improved gross margin

percentages across mobile, broadband and managed data and networks.

•Revenue growth totalling $25m across mobile (up 1.5%) and cloud, security and service management (up 8.9%) and a return to

growth in a challenging broadband market (up 3.9%) partially offsetting continued declines in voice, managed data and networks

revenues; down $51m in total.

•Mobile, cloud, security and service management now account for 56% of Spark’s gross margin; up 3pp since H1 FY18.

NPAT down $9m or (5.6%) versus reported prior year NPAT and down $18m or (10.5%) on adjusted prior year NPAT; with EBITDAI

growth more than offset by:

•$28m decline in Southern Cross dividend (no dividend was declared in H1 FY19) and associated increase in Spark’s effective income

tax rate

(1)

;

•Depreciation and amortisation up $8m (3.4%) due to shortened asset life of a single software solution that Spark is migratingaway

from; and

•Increase in finance expenses of $3m (8.1%) on higher average net debt.

Net debt increased by $132m during H1 FY19 primarily due to top-up of dividends and device receivable growth. Rate of net debt

growth is expected to slow significantly during H2 FY19.

•H1 FY19 capital expenditure in line with prior year; on track to remain within targeted capital expenditure of 11%-12% of

operating revenues for FY19.

•Cash conversion ratio

(2)

of 92% consistent with expected full year conversion ratio of 95%; underlying improvements in cash

conversion partially offset by timing of Quantum implementation costs and slower than expected sell-through of higher end mobile

device inventory.

H1 FY19 total dividend per share of 12.5c will be made up of a 75% imputed ordinary dividend per share of 11.0c and a 75%

imputed special dividend per share of 1.5c. Reported net debt

(3)

to EBITDA ratio of ~1.2x is consistent with our ongoing commitment to

maintaining an A- S&P credit rating.

(1)

New Zealand tax rules treat Spark’s 50% share of SX earnings as taxable and any SX dividend income as tax exempt. With no SX dividends paid in the current period Sparks H1 FY19

tax expense (and effective tax rate) are higher as tax will still be paid on Spark’s share of underlying earnings.

(2)

Calculated as net cash flow from operations (excluding tax, dividend receipts and interest) divided by EBITDAI (excluding netgains from divestments and impairments)

(3)

Reported net debt at hedged rates as reported in note 6 of Spark’s H1 FY19 Interim Financial Statements

($7m)

(0.4%)

Revenue

movement

vs. H1 FY18

$33m

7.2%

EBITDAI

movement

vs. reported H1

FY18

($9m)

(5.6%)

NPAT movement

vs. reported H1

FY18

EBITDAI growth underpinned by margin expansion and Quantum programme

benefits reducing cost base

4

Overall Performance
Financials

H1 FY19

$m

H1 FY18

$m

CHANGE

Operating revenues1,7541,761(0.4%)

Operating expenses(1,265)(1,305)(3.1%)

Reported EBITDAI4894567.2%

Depreciation and amortisation(245)(237)3.4%

Net investment income-27(100%)

Finance income181612.5%

Finance expense(40)(37)8.1%

Net earnings before tax expense222225(1.3%)

Tax expense(69)(63)9.5%

Net earnings after tax expense153162(5.6%)

Adjusted EBITDAI

(1)

4894694.3%

Adjusted net earnings after income tax

(2)

153171(10.5%)

Capital expenditure2642620.8%

Underlying free cash flow

(3)

14611032.7%

Reported EBITDAI margin27.9%25.9%2.0pp

Adjusted EBITDAI margin27.9%26.6%1.3pp

Reportedeffective tax rate31.1%28.0%3.1pp

Capital expenditure to operating revenues15.1%14.9%0.2pp

Reported Earnings per Share8.3c8.8c(5.7%)

Adjusted Earnings per Share8.3c9.3c(10.8%)

Total Dividend per Share12.5c12.5c-

(1)

Adjusted H1 FY18 EBITDAI calculated as: reported EBITDAI of $456m adjusted to exclude Quantum implementation costs of $13m

(2)

Adjusted H1 FY18 net earnings after tax calculated as: reported net earnings after tax adjusted to excludeQuantum implementation costs of $13m lesstax effect on implementation costs of $4m

(3)

For further information refer to appendix 3

5

Mobile revenue growth of $9m or 1.5% driven by:
•Higher margin service revenue growth of $8m (2.0%) on connection growth

and improving pre-paid ARPU, partially offset by persistent pricing

pressure in the business segment; and

•$1m (0.5%) increase in low margin mobile non-service revenue with

ongoing, although moderating, consumer demand for premium devices offset

by declines in business device sales

Voice and collaboration revenue decline of $43m (14.7%) versus prior period

decline of $46m (13.6%) - due to full-period impact of increased Wholesale

connection churn seen during H2 FY18. Wholesale churn has since moderated

Return to broadband revenue growth up $13m (3.9%) - despite connection loss

- following increase in retail price of copper plans and cessation of acquisition

credits alongside launch of ‘Unplan’

Cloud, security and service management growth of $16m (8.9%) demonstrating

ongoing customer demand for the flexibility and benefits that cloud based “as

a Service” products offer –albeit at levels slightly moderated from those seen

in previous periods

Increase in low margin procurement revenues of $7m (3.8%) driven by customer

demand

Managed data and networks revenue decline of $8m (7.7%) in line with prior

period

Other revenue movements include:

•100% increase in Lightbox revenue driven by premium subscription and

TVOD services launched in H2 FY18; offset by

•Reduction in shared services income due to customer migration off shared IT

platforms

Overall Performance

Revenue

Revenue growth moderating across key products in line with market trends but focus on

costs has expanded margins

6

1,761

1,754

9

13

16

7

(43)

(8)

(1)

1,725

1,750

1,775

H1 FY18MobileVoiceBroadbandCloud,

security &

service

management

Procurement

& partners

Managed data

& networks

Other

operating

H1 FY19

$m

(0.4%)

Revenues H1 FY18 vs H1 FY19

Overall Performance
Operating Expenses

7

Mobile product costs down $11m (4.3%) due to:

•Lower external commission costs following insourcing of retail stores in late

H1 FY18; and

•Reduced mobile insurance costs driven by improvements in repair and claims

processes

Voice product costs reduced by $12m (11.5%) due to declines in voice

connections - primarily in Wholesale - partially offset by increase in regulated

access charges

Broadband product costs up $3m (1.7%) on prior year driven by:

•$8m YoY reduction in access costs due to further adoption of wireless

broadband; offset by

•Increase in non-standard fibre installation costs; and

•Increases in wholesale access charges for both fibre and copper

Cloud, security and service management product costs increased (up $5m or

18.5%) at a faster rate than revenue growth due to a shift in revenue mix

towards service management

Increase in procurement and partners product costs in line with growth in

associated low-margin revenues

Managed data and network product costs decreased (down $5m or 10.0%) at

a faster rate than revenue due to platform cost savings enabled by proactive

customer migration off traditional managed data products on to newer

technology platforms

Net labour costs reduced $26m (9.4%) following successful implementation of

Quantum initiatives – FTE down 5.3% YoY and 7.9% since June 2017

Excluding $13m Quantum implementation costs incurred in H1 FY18, other

expenses increased $14m, or (6.8%) driven by:

•$5m fair value adjustment of investment in a global IoT start up;

•Ongoing impact of high electricity spot-prices; and

•Support costs associated with maintaining Spark’s mobile and data networks

Quantum programme of simplification, digitisation and automation continues to deliver

significant cost reductions

1,305

1,292

1,265

3

5

6

14

(13)

(11)

(12)

(5)

(1)

(26)

1,250

1,275

1,300

H1 FY18Costs of

change

Revised H1

FY18

MobileVoiceBroadbandCloud,

security &

service

management

Procurement

& partners

Managed

data &

networks

Other

product

LabourOtherH1 FY19

$m

Expenses H1 FY18 vs H1 FY19

(3.1%)

(2.1%)

Adjusted

H1 FY18

Overall Performance
EBITDAI

Gross margin improved by $8m (0.8%) due to:

•5.6% increase in mobile gross margin on increase in connections,

strong ARPU growth in Skinny and mobile product cost

reductions;

•7.2% increase in cloud, security and service management gross

margin due to ongoing revenue growth - primarily in cloud; and

•6.3% improvement in broadband gross margin due to both a

return to revenue growth and increased adoption of higher-

margin wireless broadband services

Reported EBITDAI margin of 27.9% up 2.0% pp on prior year due

to:

•Margin improvement across mobile, broadband and managed

data and networks;

•Quantum led initiatives delivering $26m (9.4%) YoY reduction in

net labour; partially offset by

•Ongoing declines in high-margin voice revenues; and

•Increases in other operating expenses; including $5m fair value

adjustment of investment in global IoT start up

Excluding H1 FY18 Quantum costs of change, EBITDAI grew $20m

(4.3%) to $489m

8

Reported EBITDAI up $33m (7.2%) due to margin growth in mobile, cloud, security, service

management and broadband coupled with labour cost reductions

456

469

489

13

20

10

11

1

26

(31)

(3)

(14)

450

475

500

H1 FY18Costs of

change

Revised H1

FY18

Mobile

margin

Voice marginBroadband

margin

Cloud,

security &

service

management

margin

Procurement

& partners

margin

Managed

data &

networks

margin

LabourOther

operating

expenses

H1 FY19

$m

+4.3%

EBITDAI H1 FY18 vs H1 FY19

+7.2%

Adjusted

H1 FY18

Product Performance
Mobile

Market forces have required a shift in focus from service revenue growth to margin expansion

as rate of overall market revenue growth slows

(1)

Total mobile revenue, up $9m (1.5%), accounting for 35.5% of total operating revenues; a 0.7pp

increase on prior year due to:

•Pay-monthly connection growth of 67k (5.8%) – accounting for 43.5% of total H1 FY19 pay-

monthly market growth

(1)

; total pay-monthly connections now greater than total prepaid

connections for the first time in more than 10 years; partially offset by

•39k YoY decline in pre-paid connections due to loss of lower-value customers on ‘casual’ pricing

plans. Prepaid customer mix benefiting from more active and higher value customers –

evidenced by a 16.1% YoY increase in the number of Skinny customers on a recurring top up

plan; and

•Modest growth in low margin non-service revenue (up $1m versus $21m YoY growth in H1

FY18) due to a continued, albeit moderated, decline in the number of consumer handsets sold

and modest growth in average consumer handset prices (up only 3% versus 18% YoY growth in

H1 FY18) coupled with a significant decline in business other mobile device revenue (including

tablets, radio handsets etc) due to the presence of a large one-of device deal in FY18 –

partially offset by strong growth in consumer other mobile device revenue

Market connection and revenue growth has slowed

(1)

; aspiration for FY19 mobile service revenue

growth has been subsequently revised down from 5% to 3%

Focus shifted to margin improvement to support profitability, resulting in $20m (5.6%) increase in

mobile gross marginand a 2.4pp improvement in mobile gross margin percentage (to 60.5%) due

to:

•Mobile services revenue growth of $8m (2.0%) largely driven by consumer pay-monthly

connection growth;

•Lower external commission costs following insourcing of retail stores in late H1 FY18; and

•Ongoing migration away from device subsidies with 97%

(2)

of consumer pay-monthly base now

on open term plans - up 3pp on prior year

Total mobile ARPU stable YoY:

•Stable consumer pay monthly ARPUs with 38% of customers now on higher value $55+ plans;

•Skinny prepaid offerings continuing to resonate with price sensitive customers driving ARPU

growth of 10%; offset by

•ARPU declines in business segment due to persistent competitive pressure

9

-40k

-20k

0k

20k

40k

60k

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Net connection movement

pay-monthlyprepaid

29%

36%

38%

0%

50%

100%

H1 FY17H1 FY18H1 FY19

Consumer pay-monthly plan mix

(2)

Less than $55$55 or greater

(1)

Based on independent market growth estimates

(2)

Updated from previously communicated results to only include consumer pay-monthly connections. Calculation previously included

SME connections which are now classified as business within Spark’s new segmental reporting

-4.0%

-2.0%

0.0%

2.0%

4.0%

6.0%

2012201320142015201620172018

Mobile service revenue market growth

(1)

Wireless Technology Pathway
5G Update

10

Planning to roll-out 5G prior to July 2020 however decisions on spectrum are needed

Plan to launch Spark’s 5G network

by 1 July 2020 at the latest, subject

to the necessary spectrum being

made available by the New Zealand

Government

Outdoor and indoor trials completed

early 2018.

5G Innovation Lab launched to allow

partner companies to test and

develop applications over a pre-

commercial 5G network.

Build programme to increase the

number of cell sites in existing mobile

network underway to meet near-term

capacity demand and lay groundwork

for network densification required for

5G.

A refresh of Spark’s Mobile core has

completed in readiness for 5G and

RAN integration of the Next

Generation Core has been completed

in the innovation lab.

5G can enable additional capacity to

be provided at a lower incremental

unit cost than under 4G and 4.5G

Strong commercial incentive to rapidly

build 5G network capability -once 5G

is available to deploy - as the primary

means of:

•Keeping ahead of growing customer

demand for more data at faster

speeds; and

•Supporting innovation and new

services coming to market.

International markets moving ahead at

pace with some already launching

initial services. Spark leading out on

investment and moving ahead to ensure

New Zealand is not left behind.

Spark having to make decisions in

absence of any clear government

policy on when spectrum will be

available and in what bands

Allocation processes for spectrum

needs to be completed as soon as

possible as Spark continues to have to

make decisions contingent on securing

additional 5G spectrum.

Disappointed with initial GCSB

decision in relation to proposed use of

Huawei RAN equipment in Spark’s 5G

network. Still in discussions, have yet to

make any decision on whether or

when we should submit a revised

proposal to GCSB. However,

confident that this will not affect plans

to launch 5G network as Spark is

multi-vendor capable.

Spark expects to fund the first phase

of 5G network development

(excluding spectrum) within its existing

capital expenditure envelope of

11%-12% of revenues.

Broadband revenues returned to growth despite modest connection decline in a challenging and
saturated market

(1)

. Further margin expansion as migration to wireless broadband services

continues

Product Performance

Broadband

Broadband market remains challenged; tier 2 players continue to offer

aggressive price based bundles to secure growth in a saturated market

(1)

; 2018

market connection growth of ~3% was the lowest in more than7 years

In this environment Spark successfully returned to broadband revenue growth up

$13m (3.9%) on prior year due to:

•Increase in retail price of copper plans and cessation of acquisition credits

alongside launch of innovative ‘Unplan’; and

•Ongoing increase in unlimited customer base with unlimited plans now

accounting for 60% of base – up 7pp on prior year

Broadband gross margin expansion continues; up $10m (6.3%) driven by

revenue growth and:

•Launch of ‘Unplan’ driving another wave of wireless broadband uptake; now

at 129k connections, delivering a further $8m reduction in broadband access

costs during the period and ~$62m of annualised gross benefits; partially

offset by

•Higher non-standard fibre install costs across both consumer and business; and

•Increases in copper and fibre input costs

Despite overall Spark connection decline (down 2k in H1) growth in SME and

Skinny sub-brand connections continues. Skinny propositions, supported by lower

cost to serve and fewer inclusions, continue to resonate with price-sensitive

customers

Customer demand for data steadily rising; with average monthly data usage per

connection of ~150GB up 13.4%

(2)

on prior year

11

(1)

Based on independent market growth estimates

(2)

Excludes Skinny, Bigpipe and Digital Island

74%

55%

42%

0%

20%

40%

60%

80%

100%

H1 FY17H1 FY18H1 FY19

Connection mix by input type

copperfibrewireless broadband

26%

45%

58%

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

2012201320142015201620172018

Broadband market connection growth

Product Performance
Cloud, security and service management

Revenue growth fuelled by continued adoption of cloud services; further expansion in gross

margin reflecting service management efficiency gains

Toplinerevenue growth of $16m (8.9%) however momentum has

slowed. Ongoing demand and volume growth being partially offset by:

•Emerging price pressure on renewals driven by increased competition

from local and global providers;

•Customer transitions proving to be slower and more complex as we

move into ‘middle-market’ segment of the adoption curve for cloud;

and

•Delayed roll-out of new digital workplace and security offerings due

to refinement of customer proposition

Fundamental drivers of revenue growth continue to be:

•Long pipeline of organic sales opportunities due to relatively low

market penetration; and

•Global trends favouring cloud solutions

However due to emergence of moderating influences we are revising

our FY19 revenue growth aspiration from 15% to 10%

Contribution margin

(1)

of 36.9% in line with H1 FY18 but down on H2

FY18 due to cyclical nature of project completion and customers moving

to run state

Ongoing performance will be supported by a focus on:

•Product development for new market segments;

•Attracting skilled resources; and

•Continuing to mature our sales processes

12

150

166

179

191

195

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m

Cloud, security and service management revenue

+8.9%

(1)

Contribution margin is defined as reported gross margin less labour and other costs that are directly attributable to the implementation and ongoing support of specific contract services

Product Performance
Voice, Managed Data and Networks

Acceleration in rate of voice revenue decline as expected; due to impact of increased Wholesale

connection churn seen during H2 FY18. Proactive migration away from traditional products

driving improvement in managed data margins

Total voice, managed data and networks revenue declined by $51m (12.8%) on prior year;

versus $54m (12.0%) YoY decline in H1 FY18.

H1 FY19 voice revenue

(1)

decline of $43m (14.7%) - versus prior period decline of $46m

(13.6%)- due to:

•$27m (19.9%) decrease in landline only

(2)

revenues primarily due to full period impact of

a large wholesale customer migrating away from PSTN to an alternative technology

during H2 FY18; and

•$11m (11.2%) decrease in higher-margin calling revenues due to a 18% YoY decline in

total calling minutes

Voice product costs down $12m (11.5%) principally due to connection decline and lower

international calling costs in line with reduced total calling minutes

Wireless voice connection growth of 4k (28.6%) to 18k slower than expected; due to

challenges in identifying the optimal sales approach to voice only customer base. Currently

lagging behind growth aspiration to double base to 30k by the end of FY19; however we

intend to accelerate wireless voice connections in H2

Managed data and networks revenue decline of $8m (7.7%) consistent with YoY decline

seen in H1 FY18. However gross margin percentage up 1.2pp on prior year, to 53.1%, due

to:

•Proactive migration of customers off legacy data platforms - onto new lower-margin

fibre based alternatives largely complete; and

•Cost to serve benefits of support systems launched in FY18 - offering customers better

self-service and improved customer experience. Delivery of WAN services reduced by

45+ days

Foundational customer experience and delivery work complete - focus now shifting to

stabilisation of churn

13

(1)

Voice revenue includes connections delivered over the mobile network (Voice over wireless)

(2)

Landline only revenue includes revenue from ‘voice only’ access plans

451

397

346

100

200

300

400

500

H1 FY17H1 FY18H1 FY19

Total voice and managed data and networks revenue

VoiceManaged data and networks

339

293

250

100

200

300

400

H1 FY17H1 FY18H1 FY19

$m

Total voice revenue by customer segment

ConsumerBusinessWholesale and other

Strategy: Progress Update
Spark Sport

Creating a future-focussed sports media business that meets the evolving needs of New

Zealand sports viewers

14

Targeting commercial returns,

rather than retention or

acquisition benefits

Disciplined investment approach

with considered moves into sports

content; focused on a package of

rights that can be commercialised

with confidence

Well-balanced portfolio of initial

content secured, demonstrating

Spark’s ambition to become a key

player in the local sports market

and a provider of international

sports coverage

Cloud and App based platform

minimises fixed cost infrastructure

and costly investment in set-top

boxes

Platform build tracking to plan

with internal testing underway

Contracted a world-class streaming

partner iStreamPlanet; currently

supporting large scale international

sporting codes and events such as:

•Super Bowl

•NBA League Pass; and

•Winter Olympics

Expect to launch beta version in

early March 2019, in time for

streaming F1 Australian Grand Prix

which will be simulcast on TVNZ

On track to have platform stress

tested and ready for Rugby World

Cup 2019

Pricing for Spark Sport service

(excl. RWC 2019) announced

today

Spark Sport subscriptions will be

$19.99 per month, with a one-

month free trial available at launch

Pricing and packages for Rugby

World Cup 2019 will be announced

and on sale early in Q4 FY19 once

the service is out of beta

15
Strategy: Progress Update

Quantum: Agile Ways of Working

Full implementation of scale Agile operating model now complete. Focus shifting to optimisation

and maturing of ways of working

Agile transformation providing foundation for a sustained long-term competitive advantage.

•Customer excluded from internal design and build

process

•Traditional hierarchical approach

•Pilot in 9 months

•Migration underway in 12 months

•8 schools migrated a day

•Migration completed after 40 months

Pre-Agile

•Customer involved in squad

•Collaborative design and build approach

•Pilot in 5 weeks

•Migration underway in 6 months

•16 schools migrated a day

•Migration on schedule to complete in 14 months

Post-Agile

Case Study: Network for Learning (N4L) migration

Network for learning have partnered with Spark to provide network connectivity to schools across NZ

•2,400+ schools serviced by N4L network, 825k+ users per school day

"Previously we had to liaise with many different people across different Spark teams, and we had concerns there wasn't the focusor urgency given to key

projects. Today we are dealing with one multi-disciplinary team and we are making important decisions together, collaborating inreal time, and resolving

issues as they arise. There is full transparency and we now see this as one of our most positive and productive partnerships."

LarrieMoore, N4L CEO

Significant improvement in Managed Data tribe eNPSnow at world class level above 70 (~30 before Agile transformation)

Capital Management
Capital Expenditure

Capital envelope continues to provide sufficient capacity to execute strategy, with FY19

investment weighted towards H1 as expected

Plant, network and core sustain includes ongoing fibre build

programmes and investments in Spark-owned properties.

IT systems investment to enhance product offerings, improve

customer experience and maintain business operations.

Mobile investment of $89m in line with H1 FY18 expenditure,

with the single radio access network (SRAN) programme

completed in H1 FY19.

Multi-year Converged Communication Network (CCN) investment

will replace the legacy PSTN network and enable the delivery

of future IP based voice services

International cable includes capacity purchases on Southern

Cross cable and investment in Tasman Global Access cable

Continue to operate within annual capital expenditure envelope

of between 11% to 12% of operating revenues

16

(1)

IT systems includes investments in core IT systems and Telecommunications-as -a- Service

(2)

Mobile includes investment in standalone mobile assets including capacity in support of wireless

broadband

(3)

Other includes store refits, Lightbox, Qrious, IoT and Morepork

CapitalExpenditure ($m)

H1

FY18

H1

FY19

Plant, network, core sustain and resiliency38 36

IT systems

(1)

64 70

Mobile

(2)

89 89

Cloud19 26

Other

(3)

21 12

Converged Communications Network17 20

International cable construction and capacity14 11

Total CAPEX262264

Total CAPEX to operating revenue 14.9%15.1%

17
$667m

60%

CapitalManagement

Cash flow

Underlying free cash flow

(1)

up $36m or 33% on H1 FY18; benefits generated by

Quantum programme more than offsetting diminishing, and currently withheld,

Southern Cross dividends

(1)

For further information refer to appendix 3

Key components of $36m growth in underlying

free cash flow

(1)

between H1 FY18 and H1 FY19

Net cash flow from operating activities minus

movements in working capital and dividends

received from Southern Cross

Predominantly driven by EBITDAI growth - due to gross

margin expansion and benefits of Quantum Programme

$58m

Payments for purchase of property, plant, equipment

and intangibles

Increase in cash payments for capital assets due to

timing of FY18 purchases – H1 FY19 cash payment of

$258m was in line with reported capital expenditure of

$264m

($22m)

Net payments for leases including customer

equipment assets

No YoY change in cash payments; stable at $23m in

both H1 and H2 of each financial year

-

$m

133

224

110

199

146

22

44

7

43

0

50

100

150

200

250

300

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Cash flow excluding movements in working capital

Underlying free cash flowSouthern Cross dividend

1,158
1,164

1,247

1,290

6

83

23

15

5

1,050

1,100

1,150

1,200

1,250

1,300

H2 FY18Business acquisitions and minority investmentsTop-up of dividendMo vem ent in devic e receivable balanceMo vem ent in ot her w orking capitalTiming o f tax and ot her m isc. mo vem entsH1 FY19

Movement in Net Debt during H1 FY19

Spark’s net debt

(3)

to EBITDAI ratio of ~1.2x is consistent with:

•Our ongoing commitment to maintain an A- S&P credit rating; and

•Spark’s internal capital management policy to ensure that on a long-run basis

reported net debt

(3)

to EBITDAI does not exceed 1.4x; which Spark estimates is

approximately equivalent to Standards & Poors’ 1.5x

(6)

adjusted debt to

EBITDAI threshold under Spark’s A- credit rating. Spark’s internal threshold of

1.4x accounts for Standard & Poor’s adjustmentsin relation to Spark’s captive

finance operations

(7)

.

During H1 FY19 Spark adopted the new NZ IFRS 15 and NZ IFRS 16 accounting

standards. While adoption of these standards has altered the presentation of

Spark’s financials - as summarised in appendix 1 -Spark’s Standard & Poors’ A-

credit rating remains unchanged.

The rate of net debt growth is expected to slow significantly in H2 FY19 as:

•Earnings growth provides additional funding headroom;

•Application of refreshed working capital policies improves underlying cash

conversion; and

•Mobile device inventory is reduced

(1)

Miscellaneous movements include adjustments for fair value estimate of debt and timing of interest, capex and

lease payments

(2)

Dividend top calculated as total dividends paid less underlying free cash flow and dividends received from

Southern Cross

(3)

Net debt at hedged rates as reported in note 6 of Spark’s FY19 Interim Financial Statements

(4)

Calculated as total H1 FY19 increase in working capital of $38m less H1 FY19 increase in mobile device

receivable balance of $23m

(5)

Drivers of movement in working capital movements are outlined further in appendix 2

(6)

Includes adjustments for leases, share based compensations, a 25% reduction in reported cash and captive finance

operations

(7)

As at 30 June 2018 equates to approximately 0.1x reduction in Spark’s adjusted debt to EBITDAI ratio

Capital Management

Net Debt

Current net debt to EBITDAI ratioof ~1.2x continues to provide sufficient debt headroom within our S&P A-credit

rating; with net debt increasing by $132m during H1 FY19 primarily due to payment of dividends and continued

growth in device receivable balance

H1

FY19

(2)

$m

Business

acquisitions and

minority

investments

Top-up of

dividends

paid

Movement

in device

receivable

balance

Timing of tax

and other

misc.

mvmts.

(1)

Movement

in other

working

capital

(3)

Total movement in

working capital

$38m

H2

FY18

(2)

Various minority investments

Dividend top-up

(2)

$29m less than H1 FY18 due to growth in underlying free

cash flow; partially offset by decline in cash dividends received from

Southern Cross. Debt support for dividend higher in H1 of each financial

year with only ~37% of full year cashflow normally delivered during H1

Ongoing growth in device receivable balance due to increases in both the

average retail price of mobile devices and the volume of accessories sold

via a deferred payment arrangement

Increase in other working capital

(4) (5)

due to:

•Increased mobile device inventory; and

•Payment of Quantum implementation costs recognised in FY18; partially

offset by

•Cyclical nature of payment due dates for a key supplier

$6m

$83m

$23m

$15m

18

19
FY18 Actual

(2)

FY19 Guidance

(1) (2)

Change to previous FY19 Guidance

Reported

Adjusted

excludingQuantum

implementation costs

Total

Revenues

$3,533m$3,530m to $3,600m-

EBITDAI$981m$1,030m$1,065m to $1,095m-

Capex

(3)

$413m~$410m-

Earnings

per Share

19.9c21.8c22c to 23c-

Dividend

per Share

Total 25.0cps

75% imputed

Total 25.0cps

at least 75% imputed

(4)

-

(1)

Guidance subject to no adverse change in operating outlook

(2)

Includes restatements for: new approach to disclosure of Spark’s long-term investments; and adoption of NZ IFRS 15 and NZ IFRS 16 accounting standards

(3)

Includes purchase of property, plant and equipment and intangible assets, capacity purchases (including Southern Cross) but excludes leased customer equipment assets

(4)

Likely to be made up of an ordinary dividend determined by earnings, topped up by a special dividend to maintain a total dividend per share of 25.0c

FY19 Outlook

Guidance

(1)

FY19 guidance unchanged.However, if Southern Cross dividends continue to be withheld as pre-funding for

build of Southern Cross Next cable then FY19 earnings per share -and associated FY19 guidance - will reduce

by ~1c.A market update will be provided in the event that Southern Cross dividends are withheld for the

remainder of FY19

20
MeasuresTarget

30 June 2019

StatusRevised Target

30 June 2019

Technology

evolution

Clear pathway to 5G including spectrumentitlementsby end of H2On Track but Government

decisions needed for auction

commencement

-

Proportion of broadband customers off copper60%On Track-

Launch of wireless broadband and Voice over LTE (VoLTE) products to rural

customers using the RuralConnectivity Group (RCG) network

by end of H2On Track-

PSTN exchange closures completed during FY19at least a further 100 closuresOn Track-

Voice-only copper connections substituted to wirelessdouble connections to 30kImprovement Needed-

Sports media service tested and ready for RWC deliveryby end of H2On Track-

Ways of

working

Full implementation of scaleAgile operating modelby end of H1Completed-

Percentage of Agile squads at or above level 3 Agile maturity80%On Track-

Diverse and inclusive workplace showing through in employee NPS7 point liftAhead-

Annualised net labour costs at $470m or lessby end of H1Delivered-

Digital and

data

adoption

Percentage of new customer journeys implemented digital first85%On Track-

Reductionin monthly Customer Care workload minutes

(1)

10% to 15%Ahead-

Winning in

market

Spark consumer market NPS5 pointliftOn Track-

Total mobile service revenue growth5%Target Revised3%

Cloud, security and service management revenue growth15%Target Revised10%

Number of Internet of Things products launched4 to 6On Track-

Increase in number of customers actively using two or more digital services15%Ahead-

FY19 Outlook

Indicators of Success

(1)

Workload minutes defined as interactions answered x average handling time

Appendices
21

22
Appendix 1

Adoption of IFRS 15 and IFRS 16

Reported

excludingimpacts from new

disclosures

Adoption of NZ IFRS 15

Revenue from contracts with

customers

Adoption of NZ IFRS 16

Leases

Change in disclosure of

Spark’s long-term investments

Restated

includingimpacts from new

disclosures

FY17

$m

FY18

$m

FY17

$m

FY18

$m

FY17

$m

FY18

$m

FY17

$m

FY18

$m

FY17

$m

FY18

$m

Operating revenues and other gains3,6143,649(50)(69)23(61)(50)3,5053,533

Operating expenses(2,594)(2,657)26397066--(2,498)(2,552)

Share of associates’ (4)(3)----43--

EBITDAI1,016989(24)(30)7269(57)(47)1,007981

Depreciation and amortisation(430)(434)--(52)(47)--(482)(481)

Net investment income------57475747

Finance income1616141811--3135

Finance expense(42)(46)--(33)(31)--(75)(77)

Net earnings before income tax560525(10)(12)(12)(8)--538505

Tax expense(142)(140)-

-----(142)(140)

Net earnings after income tax418385(10)(12)(12)(8)--396365

EBITDAI Margin (%)28.127.128.727.8

Earnings per share (cents)22.821.0(0.5)(0.7)(0.7)(0.4)--21.619.9

The resulting impact on reported FY17 and FY18 earnings is summarised below

71
46

(45)

55

38

(60)

(40)

(20)

0

20

40

60

80

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Movement in working capital

(2)

23

$667m

60%

Appendix 2

Working Capital

H1 FY19 cash conversion ratio

(1)

of 92% remains in line with expected full year conversion

ratio of 95%; underlying improvements in cash conversion partially offset by timing of

Quantum implementation costs and increased mobile device inventory

(1)

Calculated as net cash flow from operations (excluding tax, dividend receipts and interest) divided

by EBITDAI (excluding impairments and net gains from divestments)

(2)

Calculated as EBITDAI (excluding impairments and net gains from divestments)less operating cash-

flow (excluding tax, dividend receipts and interest)

(3)

Retail price includingGST

Key components of movement in working capital

(2)

during H1 FY19

Device receivable

Slowing rate of growth (versus H1 FY18 increase of $29m) due to:

•Increase in average price of mobile devices -demonstrated by 8pp

increase in proportion of deferred mobile device purchases sold at

a retail price

(3)

of $1,500 or more; and

•Increase in volume of accessories and other consumer devices

purchased via deferred payment; partially offset by

•3% YoY reduction in volume of mobile devices purchased via

deferred payment – due to emergence of longer consumer refresh

cycles

$23m

Prepayments and accruals

Biennial software licence renewals and payments for content ahead of

Spark Sports launch – with content only classified as inventory once it is

available for distribution

$20m

IT services contracts

Primarily due to a cash neutral reclassification from receivables - to

more accurately reflect contract assets

$18m

Timing of payables and receivables

Mostly driven by:

•Underlying cyclical nature of payment due dates for a key

supplier; and

•Cash neutral reclassification from receivables - to more accurately

reflect contract assets; partially offset by

•Payment of Quantum implementation costs recognised in H2 FY18

($55m)

Inventory

Slower than expected sales ofhigh-capacity flagship mobile devices;

due to emergence of a consumer ‘price ceiling’

$32m

Cash conversion

ratio

(1)

85%

91%

110%

90%

$m

92%

24
Appendix 3

Cash flow

Following adoption of new accounting standards and changes to the disclosure of

Spark’s long-term investments Spark has introduced a new measure to better

communicate cash flow

H1

FY17

$m

H2

FY17

$m

H1

FY18

$m

H2

FY18

$m

H1

FY19

$m

Net cash flows from operations

320438426394393

Payments for purchase of property,

plant, equipment and intangibles

(211)(187)(236)(178)(258)

Payments for capitalised interest

(2)(4)(4)(4)(3)

Payments for leases

(17)(17)(17)(17)(17)

Payments for leased customer

equipment assets

(7)(8)(8)(9)(8)

Receipts from finance leases

1-111

excluding

(Increase)/decrease in working

capital

(1)

(71)(46)45 (55)(38)

Dividends received from Southern

Cross

22 44 7 43 -

Underlying free cash flow

133224110199146

(1)

Calculated as EBITDAI (excluding impairments and net gains from divestments)less operating cash-flow (excluding tax, dividend receipts and interest)

When first announced, this measure specifically

excluded payments for the purchase of spectrum.

However it has since been refined to also

exclude:

•All movements in working capital

(1)

including

the intermittent YoY cash flow impact (of

over $80m) resulting from cyclical payment

due dates for a key supplier; and

•Southern Cross dividends - to provide a

clearer view of cash flow generated by the

operational activities of the business

The refined measure will be identified as

“underlying free cash flow” and will be provided

as part of ongoing external financial reporting

To enable reconciliation of this measure to

Spark’s cash flow statement, a new category has

been created within Spark’s cash flow statement

called “payments for purchase of spectrum”

Disclaimer
25

This announcement may include forward-looking statements regarding future events and the future financial

performance of Spark New Zealand. Such forward-looking statements are based on the beliefs of and assumptions

made by management along with information currently available at the time such statements were made.

These forward-looking statements may be identified by words such as ‘guidance’, ‘anticipate’, ‘believe’, ‘estimate’,

‘expect’, ‘intend’, ‘will’, ‘plan’, ‘may’, ‘could’, ‘ambition’, ‘aspiration’ and similar expressions. Any statements in this

announcement that are not historical facts are forward-looking statements. These forward-looking statements are not

guarantees or predictions of future performance, and involve known and unknown risks, uncertainties and other

factors, many of which are beyond Spark New Zealand’s control, and which may cause actual results to differ

materially from those projected in the forward-looking statements contained in this announcement.

Factors that could cause actual results or performance to differ materially from those expressed or implied in the

forward-looking statements are discussed herein and also include Spark New Zealand's anticipated growth

strategies, Spark New Zealand's future results of operations and financial condition, economic conditions and the

regulatory environment in New Zealand, competition in the markets in which Spark New Zealand operates, risks

related to the sharing arrangements with Chorus, other factors or trends affecting the telecommunications industry

generally and Spark New Zealand’s financial condition in particular and risks detailed in Spark New Zealand's

filings with NZX and ASX. Except as required by law or the listing rules of the stock exchanges on which Spark New

Zealand is listed, Spark New Zealand undertakes no obligation to update any forward-looking statements whether

as a result of new information, future events or otherwise.

Spark New Zealand
Group result - reported

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Operating revenues and other gains1,7381,7671,7611,7721,754(7)(0.4%)

Operating expenses(1,273)(1,225)(1,305)(1,247)(1,265)40(3.1%)

EBITDAI465542456525489337.2%

Depreciation and amortisation expense(242)(240)(237)(244)(245)(8)3.4%

Net investment income33242720-(27)(100.0%)

Finance income1615161918212.5%

Finance expense(37)(38)(37)(40)(40)(3)8.1%

Net earnings before income tax235303225280222(3)(1.3%)

Tax expense(65)(77)(63)(77)(69)(6)9.5%

Net earnings for the period170226162203153(9)(5.6%)

Capital expenditure22419126215126420.8%

Underlying free cash flows1332241101991463632.7%

Reported EBITDAI margin26.8%30.7%25.9%29.6%27.9%2.0%7.7%

Reported effective tax rate27.7%25.4%28.0%27.5%31.1%3.1%11.1%

Capital expenditure to operating revenues12.9%10.8%14.9%8.5%15.1%0.2%1.3%

Reported basic and diluted earnings per share (cents)9.312.38.811.18.3(0.5)(5.7%)

Group result - adjusted

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Operating revenues and other gains1,7381,7671,7611,7721,754(7)(0.4%)

Adjusted operating expenses(1,273)(1,225)(1,292)(1,211)(1,265)27(2.1%)

Adjusted EBITDAI465542469561489204.3%

Depreciation and amortisation expense(242)(240)(237)(244)(245)(8)3.4%

Net investment income33242720-(27)(100.0%)

Finance income1615161918212.5%

Finance expense(37)(38)(37)(40)(40)(3)8.1%

Adjusted net earnings before income tax235303238316222(16)(6.7%)

Adjusted tax expense(65)(77)(67)(87)(69)(2)3.0%

Adjusted net earnings for the period170226171229153(18)(10.5%)

Adjusted EBITDAI margin26.8%30.7%26.6%31.7%27.9%1.3%4.9%

Adjusted effective tax rate27.7%25.4%28.2%27.5%31.1%2.9%10.3%

Adjusted basic and diluted earnings per share (cents)9.312.39.312.58.3(1.0)(10.8%)

H1 FY18 v H1 FY19

Spark presents adjusted EBITDAI and adjusted net earnings when the year includes significant items greater than $25 million.

FY18 included $49 million of costs of change and adjusted EBITDAI and adjusted net earnings are as follows:

H1 FY18 v H1 FY19

The tax effect on costs of change in H1 FY18 is $4m and in H2 FY18 is $10m. There were no adjusting items in FY17.

Spark New Zealand
Gross margin by product

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Mobile341363356376376205.6%

Voice221204189180158(31)(16.4%)

Broadband146152158157168106.3%

Cloud, security and service management129144152163163117.2%

Procurement and partners222317231815.9%

Managed data and networks6263545751(3)(5.6%)

Other2251253425--%

Total Spark Group9431,00095199095980.8%

Connections

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

000's000's000's000's000's000's%

Mobile connections2,3532,3922,4372,4582,464271.1%

Voice connections by type

1

POTS & ISDN629567491400356(135)(27.5%)

VoIP41444752571021.3%

Voice over wireless-11141418428.6%

670622552466431(121)(21.9%)

Broadband connections

Copper497431384346296(88)(22.9%)

Fibre1381722062382736732.5%

Wireless40841041161292524.0%

67568769470069840.6%

Group FTE's

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19#%

FTE permanent5,6645,5545,3845,2665,107(277)(5.1%)

FTE contractors 279220230241212(18)(7.8%)

Total FTE5,9435,7745,6145,5075,319(295)(5.3%)

Dividends

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19$%

Ordinary dividends (cents per share)11.0011.0011.0011.0011.00--%

Special dividends (cents per share)1.501.501.501.501.50--%

12.5012.5012.5012.5012.50--%

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

1

Voice connections include all voice technology types, including POTS, ISDN, VoIP and wireless voice. Voice connections

exclude connections where Spark also provide a bundled broadband service, but include all wholesale voice connections

(including those where the underlying customer has a bundled broadband service).

H1 FY18 v H1 FY19

Spark New Zealand
Group operating revenues and other gains

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Operating revenues

Mobile

Service revenue37939339540040382.0%

Non-service revenue19719821822421910.5%

57659161362462291.5%

Voice

Access160149136124109(27)(19.9%)

Calling112105989587(11)(11.2%)

Videoconferencing2828262925(1)(3.8%)

Other voice revenue3936333229(4)(12.1%)

339318293280250(43)(14.7%)

Broadband337336331334344133.9%

Cloud, security and service management150166179191195168.9%

Procurement and partners17817318417319173.8%

Managed data and networks11211310410396(8)(7.7%)

Other operating revenue4650575756(1)(1.8%)

Total operating revenues1,7381,7471,7611,7621,754(7)(0.4%)

Other gains-20-10--NM

Total operating revenues and other gains1,7381,7671,7611,7721,754(7)(0.4%)

Wireless broadband revenues and connections are included in broadband revenues and connections.

Operating revenues and other gains by customer segment

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Operating revenues and other gains$m$m$m$m$m$m%

Consumer78778178678779040.5%

Business83584986686686710.1%

Wholesale and other135157128142118(10)(7.8%)

Eliminations(19)(20)(19)(23)(21)(2)10.5%

1,7381,7671,7611,7721,754(7)(0.4%)

Net investment income

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Net investment income$m$m$m$m$m$m%

Dividend income35262822-(28)(100.0%)

Share of associates' and joint ventures' net losses(2)(2)(1)(2)-1(100.0%)

33242720-(27)(100.0%)

Finance income

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Finance income$m$m$m$m$m$m%

Finance lease interest income87777--%

Other interest income8891211222.2%

1615161918212.5%

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

Spark New Zealand
Revenue classification changes

Product nameServices providedPrevious categoryNew category

Cellphone insuranceOther operating revenueMobile service revenue

VoIP revenueVoice calling revenueVoice access revenue

Value added voice

services

Voice calling revenueOther voice revenue

Managed internetBroadband revenueManaged data revenueProvision of internet services for a

managed data network

Additionally, the split of revenues between cloud, security and service management and procurement and partners has also

been reviewed. The majority of reallocation relates to the treatment of revenue from subsidiaries.

As part of the adoption of the Agile business model, the management of certain product lines have been reallocated from one

part of the business to another. The details of the key changes and the associated impact on revenue reporting are as

Insurance coverage for accidental loss

or damage to purchased Mobile

devices

Provision of voice services over an

internet based connection

Additional services over a voice line

such as call diversion, caller

identification and other smartphone

services

Spark New Zealand
Group operating expenses

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Product costs

Mobile235228257248246(11)(4.3%)

Voice11811410410092(12)(11.5%)

Broadband19118417317717631.7%

Cloud, security and service management2122272832518.5%

Procurement and partners15615016715017363.6%

Managed data and networks5050504645(5)(10.0%)

Other product costs2419323331(1)(3.1%)

795767810782795(15)(1.9%)

Labour278272276237250(26)(9.4%)

Other operating expenses

Network support costs3129313137619.4%

Computer costs4042414346512.2%

Accommodation costs2625322937515.6%

Advertising, promotions and communication4128513347(4)(7.8%)

Bad debts99796(1)(14.3%)

Impairment expense2-1654NM

Costs of change--1336-(13)(100.0%)

Other5153434142(1)(2.3%)

20018621922822010.5%

Total operating expenses1,2731,2251,3051,2471,265(40)(3.1%)

Depreciation and amortisation expense

Depreciation - property, plant and equipment122128129134128(1)(0.8%)

Depreciation - right-of-use assets272624262514.2%

Depreciation - leased customer equipment assets88889112.5%

Amortisation of intangibles857876768379.2%

24224023724424583.4%

Finance expense

Finance expense on long-term debt212325282728.0%

Capitalised interest(2)(3)(4)(4)(4)--%

Lease interest expense1616151415--%

Leased customer equipment interest expense221221100.0%

373837404038.1%

Adjusted operating expenses

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Total operating expenses1,2731,2251,3051,2471,265(40)(3.1%)

Less: costs of change--(13)(36)-13(100.0%)

Adjusted operating expenses1,2731,2251,2921,2111,265(27)(2.1%)

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

Spark New Zealand
Analysis & KPI's - Mobile

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Mobile revenue by type (Consumer and Business)$m$m$m$m$m$m%

Mobile service revenue372385388395398102.6%

Mobile non-service revenue

1

189187208210206(2)(1.0%)

56157259660560481.3%

151917191815.9%

Total mobile revenue57659161362462291.5%

Mobile product costs

3

(235)(228)(257)(248)(246)11(4.3%)

Mobile gross margin341363356376376205.6%

Mobile gross margin %59.2%61.4%58.1%60.3%60.5%2.4%4.1%

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Total mobile revenue by customer segment$m$m$m$m$m$m%

Consumer369379397409410133.3%

Business192193199196194(5)(2.5%)

Wholesale and other151917191815.9%

57659161362462291.5%

Average revenue per user (ARPU) - 6 month activeH1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Consumer and Business

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month%

Total ARPU27.4527.2727.5827.2527.56(0.02)(0.1%)

Pay-monthly ARPU45.0545.0244.2943.3142.82(1.47)(3.3%)

Prepaid ARPU11.6511.7512.2012.1312.290.090.7%

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

000's000's000's000's000's000's%

Pay-monthly connections1,0851,1081,1581,1891,225675.8%

Prepaid connections1,2311,2481,2451,2361,206(39)(3.1%)

Internal connections44444--%

Total mobile connections2,3202,3602,4072,4292,435281.2%

1

Mobile non-service revenue includes handset sales and mobile interconnect.

2

Includes MVNO revenue.

3

Includes handset, interconnect and cellphone tower access costs.

Number of mobile connections at period end - 6

month active - Consumer and Business

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

Wholesale and other customer segment mobile

revenue

2

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

Spark New Zealand
Analysis & KPI's - Voice

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

Voice revenue by type$m$m$m$m$m$m%

Access160149136124109(27)(19.9%)

Calling112105989587(11)(11.2%)

Videoconferencing2828262925(1)(3.8%)

Other voice revenue3936333229(4)(12.1%)

Total voice revenue339318293280250(43)(14.7%)

Voice product costs

1

(118)(114)(104)(100)(92)12(11.5%)

Voice gross margin221204189180158(31)(16.4%)

Voice gross margin %65.2%64.2%64.5%64.3%63.2%(1.3%)(2.0%)

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

000's000's000's000's000's000's%

POTS and ISDN629567491400356(135)(27.5%)

VoIP41444752571021.3%

Voice over wireless-11141418428.6%

Total voice connections670622552466431(121)(21.9%)

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

000's000's000's000's000's000's%

Consumer124124118108104(14)(11.9%)

Business211198185180177(8)(4.3%)

Wholesale and other335300249178150(99)(39.8%)

Total voice connections670622552466431(121)(21.9%)

1

Includes voice access (baseband), interconnect, international calling and videoconferencing platform costs.

Analysis & KPI's - Broadband

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Total broadband revenue337336331334344133.9%

Broadband product costs

2

(191)(184)(173)(177)(176)(3)1.7%

Broadband gross margin146152158157168106.3%

Broadband gross margin %43.3%45.2%47.7%47.0%48.8%1.1%2.3%

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

000's000's000's000's000's000's%

Copper497431384346296(88)(22.9%)

Fibre1381722062382736732.5%

Wireless40841041161292524.0%

Total broadband connections67568769470069840.6%

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

000's000's000's000's000's000's%

Consumer589597601604598(3)(0.5%)

Business869092959866.5%

Wholesale and other--1121100.0%

Total broadband connections67568769470069840.6%

2

Includes broadband access (UBA/UCLL/Fibre), modem and e-mail platform support costs.

H1 FY18 v H1 FY19

Broadband connections by technology

H1 FY18 v H1 FY19

Broadband connections by segment

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

Voice connections by type

H1 FY18 v H1 FY19

Voice connections by customer segment

H1 FY18 v H1 FY19

Spark New Zealand
Analysis & KPI's - Cloud, Security and Service management

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Cloud, Security and Service managegement revenue150166179191195168.9%

Cloud, Security and Service management product costs(21)(22)(27)(28)(32)(5)18.5%

Cloud, Security and Service management gross margin129144152163163117.2%

Cloud, Security and Service management gross margin %86.0%86.7%84.9%85.3%83.6%(1.3%)(1.5%)

Contribution margin (approximated) %

1

34.0%44.6%36.9%46.6%36.9%-%-%

Analysis & KPI's - Procurement and Partners

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Procurement and partners revenue17817318417319173.8%

Procurement and partners product costs(156)(150)(167)(150)(173)(6)3.6%

Procurement and partners gross margin222317231815.9%

12.4%13.3%9.2%13.3%9.4%0.2%2.2%

Analysis & KPI's - Managed data and networks

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Managed data and networks revenue11211310410396(8)(7.7%)

Managed data and networks product costs

2

(50)(50)(50)(46)(45)5(10.0%)

Managed data and networks gross margin6263545751(3)(5.6%)

55.4%55.8%51.9%55.3%53.1%1.2%2.3%

2

Includes wide area network access, international data and network backhaul costs.

H1 FY18 v H1 FY19

1

Contribution margin is defined as reported gross margin less labour and other costs that are directly attributable to the

implementation and ongoing support of specific contract services.

H1 FY18 v H1 FY19

H1 FY18 v H1 FY19

Spark New Zealand
Statement of cash flows

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Cash flows from operating activities

Cash received from customers 1,724 1,686 1,768 1,721 1,770 20.1%

Interest receipts 14 15 16 18 18 212.5%

Dividend receipts 22 44 7 43 - (7)(100.0%)

Payments to suppliers and employees (1,328) (1,207) (1,266) (1,252) (1,314)(48)3.8%

Payments for income tax (79) (64) (70) (97) (44)26(37.1%)

Payments for interest on debt (18) (18) (14) (23) (22)(8)57.1%

Payments for interest on leases (14) (14) (14) (14) (13)1(7.1%)

Payments for interest on leased customer equipment

assets

(1) (2) (1) (2) (2)(1)100.0%

Net cash flows from operating activities 320 440 426 394 393 (33)(7.7%)

Cash flows from investing activities

Proceeds from sale of property, plant and equipment - 27 - 1 - -NM

Proceeds from long-term investments - 6 - - - -NM

Proceeds from sale of business - - - 8 - -NM

Payments for purchase of businesses (2) (2) (46) (5) - 46(100.0%)

Payments for, and advances to, long-term investments (2) (3) (6) (14) (6)--%

Payments for purchase of property, plant and

equipment and intangibles

(211) (187) (236) (178) (258)(22)9.3%

Payments for capitalised interest (2) (4) (4) (4) (3)1(25.0%)

Net cash flows from investing activities (217) (163) (292) (192) (267)25(8.6%)

Cash flows from financing activities

Net proceeds from debt 153 (25) 184 (10) 182 (2)(1.1%)

Payments for dividends (229) (229) (229) (229) (229)--%

Payments for leases (17) (17) (17) (17) (17)--%

Payments for leased customer equipment assets (7) (10) (8) (9) (8)--%

Receipts from finance leases 1 - 1 1 1 --%

Net cash flows from financing activities (99) (281) (69) (264) (71)(2)2.9%

Net cash flow 4 (4) 65 (62) 55

(10)(15.4%)

Opening cash position 52 56 52 117 55 35.8%

Closing cash position 56 52 117 55 110

(7)(6.0%)

Analysis & KPIs - Underlying free cash flows

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m%

Net cash flows from operating activities320 440 426 394 393 (33)(7.7%)

Less: Payments for purchase of property, plant and

equipment and intangibles

(211) (187) (236) (178) (258) (22)9.3%

Less: Payments for capitalised interest(2) (4) (4) (4) (3) 1(25.0%)

Less: Payments for leases(17) (17) (17) (17) (17) --%

Less: Payments for leased customer equipment assets(7) (10) (8) (9) (8) --%

Plus: Receipts from finance leases1 - 1 1 1 --%

Less: Dividend receipts(22) (44) (7) (43) - 7(100.0%)

Movements in working capital71 46 (45) 55 38 83NM

Underlying free cash flow133 224 110 199 146 3632.7%

H1 FY18 v H1 FY19

Spark's free cash flow measure, defined as cash from operations minus net payments for leases, capital expenditure (excl.

spectrum), dividend receipts and movements in working capital, is reconciled below:

H1 FY18 v H1 FY19

Spark New Zealand
Group capital expenditure

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m

%

Cloud2220192026

736.8%

Converged Communications Network (CCN)312171520

317.6%

International cable construction and capacity purchases 142014-11(3)(21.4%)

IT systems6052644970

69.4%

Mobile network6933892689

--%

Plant, network and core sustain and resiliency3631382436

(2)(5.3%)

Other2023211712

(9)(42.9%)

Total capital expenditure22419126215126420.8%

Analysis & KPI's - Capital expenditure depreciation and amortisation

H1 FY17H2 FY17H1 FY18H2 FY18H1 FY19

$m$m$m$m$m$m

%

Depreciation - property, plant and equipment122128129134128

(1)(0.8%)

Depreciation - right-of-use assets

1

8910109

(1)(10.0%)

Amortisation of intangibles857876768379.2%

Total capital expenditure depreciation and amortisation21521521522022052.3%

1

Includes depreciation on capacity right-of-use assets only as these are included within Spark’s definition of capital expenditure.

H1 FY18 v H1 FY19

Capital expenditure is presented on an accruals basis, and includes purchase of property, plant and equipment and intangible

assets, capacity purchases (including Southern Cross) but excludes leased customer equipment assets.

On adoption of NZ IFRS 16 Leases, assets associated with capacity arrangements which were previously recognised within

intangible assets have been reclassified to right-of-use assets. Payments for capacity purchases remain within Spark’s definition

of capital expenditure. Total depreciation on property plant and equipment, depreciation on capacity right-of-use assets and

amortisation of intangibles is reconciled below:

H1 FY18 v H1 FY19

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.