Freightways Group Limited logo

Half Year Results to 31 Dec 2018 and Interim Dividend

Half Year Results24 February 2019FRWIndustrials

WE’RE A
COMPANY

THAT

DELIVERS

HY19 PRESENTATION


Highlights


Operating Performance


Interim Dividend


Business Strategy


Outlook


Conclusion

· FRE Half Year Results Presentation

· AGENDA · Slide 2

Agenda

IN SO

MANY

WAYS

HIGHLIGHTS

· FRE Half Year Results Presentation
· HIGHLIGHTS · Slide 4

General Highlights


Half on half revenue, earnings and dividend growth


Productivity growth through the c

ourier fleet in residential areas


Development of IT capability to enable Pricing for Effort initiatives


New scanning technology for courier fleets implemented in Castle Parcels


Three acquisitions in the IM division


Improving utilisation in Australia in line with our targets


Solid organic growth in secure destruction and medical waste


An interim dividend of 15 cents per share


Sustained strong cash generation building headroom for growth

· FRE Half Year Results Presentation
· HIGHLIGHTS · Slide 5

Financial Highlights

Note

Dec


18

$M

Dec


17

$M

Increase

%

Revenue

314.8

292.1

7.7

EBITA

 

(before

 

non


recurring

 

items)

(i)

50.7

49.2

3.0

Non


recurring items

1.4


EBITA

(ii)

52.1

49.2

5.8

NPAT

 

(before

 

non


recurring

 

items)

(iii)

32.0

31.4

2.0

Non


recurring

 

items

 

after

 

tax

1.4


NPAT

(iv)

33.4

31.4

6.3

Basic

 

EPS

 

(cents)

(before

 

non


recurring

 

items)

20.6

20.3























 






















 





 







 



















 

























 






















 





 













 































 



















 





 



















!





"












!













!





· FRE Half Year Results Presentation
· HIGHLIGHTS · Slide 6

Non-Recurring Items

2018:

Non-recurring benefit before tax of $1.4 million (no tax applicable) in respect of the

gain arising during the half year upon the progressive recording of the replacement ofearthquake-related damaged racking funded by insurance proceeds. A gain on theracking replacement arises because the ov

erall insurance proceeds for new racking

will exceed the written down book value of the structurally-compromised rackingwritten-off

OPERATING PERFORMANCE

· FRE Half Year Results Presentation
· OPERATING PERFORMANCE · Slide 8

Operating Revenue

 ‐

 

100

 

200

 

300

 

400

 

500

 

600

 

700

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

$M

Year Ended 30 June

1H2H

· FRE Half Year Results Presentation
· OPERATING PERFORMANCE · Slide 9

EBITA

1H2H

-

10 20 30 40 50 60 70 80 90

100

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

$M

Year Ended 30 June

 











 

























 






















 





 















!





!



 





"















 

· FRE Half Year Results Presentation
· OPERATING PERFORMANCE · Slide 10

Divisional Operating Performance

IMEP&BM

#

!



















 

28%

72%

EBITA*

26%

74%

Revenue

· FRE Half Year Results Presentation
· OPERATING PERFORMANCE · Slide 11

HY19 Express Package & Business Mail

Operating Revenue

$233.5m

EBITDA

$42.4m

EBITA

$38.6m

EBITA Margin

16.5%

7.8%

6.6%

6.1%

· FRE Half Year Results Presentation
· OPERATING PERFORMANCE · Slide 12

HY19 Information Management

* EBITDA, EBITA and EBITA Margin repres

ent the operating results of the division,

exclusive of any non-recurring items

.

Operating Revenue

$82.2m

EBITDA

$17.6m

EBITA

$14.7m

EBITA Margin

17.9%

7.6%

1.5%

0.5%

· FRE Half Year Results Presentation
· OPERATING PERFORMANCE · Slide 13

Balance Sheet – Key Points


Total Assets have increased since FY18 by

$17m, with higher trade and other receivables

due to increased activity ($13m) cont

ributing to higher recorded assets


Total Liabilities have increased since FY18 by $8

m, with higher activities resulting in trade

and other payables increasing by $6m.


Net borrowings have increased by $8m si

nce FY18, mainly to fund acquisitions


No significant changes in iss

ued capital during the half year

· FRE Half Year Results Presentation
· OPERATING PERFORMANCE · Slide 14

Cash Flow – Key Points


Cash generated from operations of $52m was

$2m below the PCP, reflecting timing of

receipts from customers and payments to s

uppliers. Net cash inflows from operating

activities (i.e. after deducting interest and tax

payments) were also $2m below the PCP at

$32m


Cash outflows from investing activities we

re up $5m on the PCP, due to $5m more in

acquisition payments compared to the PCP


The $2m decrease in cash outflows from financi

ng activities compared to the PCP reflects

the drawdown of $8m of debt this year

compared to $6m drawn down in the PCP

· FRE Half Year Results Presentation
· OPERATING PERFORMANCE · Slide 15

Capital Expenditure & Depreciation

2019

Half

 

Year

Actual

$M

2019

Full

 

Year

 

Forecast

$M

Capital

 

Expenditure

11 20

 ‐

22

Depreciation

716

INTERIM DIVIDEND

· FRE Half Year Results Presentation
· INTERIM DIVIDEND · Slide 17

Interim Dividend


Interim dividend:

15 cps


Imputation credits:

5.8333 cps (at 28% tax rate)


Supplementary dividend:

2.6471 cps


Record date:

15 March 2019


Payment date:

1 April 2019


No DRP was offered in respect of this dividend

BUSINESSSTRATEGY

· FRE Half Year Results Presentation
· BUSINESS STRATEGY · Slide 19

Express Package & Business Mail

1.

Residential Network Review


Assess the opportunities across all of our

brands to improve our

delivery density,

productivity and courier earnings

Our objective is to improve our resident

ial delivery productivity by at least 5%


Restructured 80 runs which resulted in the

removal of 28 runs dur

ing the half year –

predominantly in Auckland


Our AI programme is underway to assess furt

her efficiency opportunities in North Harbour


Average courier pay has in

creased by 8% half on half

· FNZC North Harbour Site Visit
· EP OVERVIEW ·

Before Run Rationalisation – July 2018

East Coast Bays

Deliveries by Courier Company

· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 20

After Run Rationalisation – November 2018
East Coast Bays

Deliveries by Courier Company

· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 21

· FRE Half Year Results Presentation
· BUSINESS STRATEGY · Slide 22

Express Package & Business Mail

2.

Pricing for Effort (PFE)


Recognise the lower density, the extra effort

required, and therefore the higher cost

incurred, for delivering to residential addr

esses and price these items accordingly.

Our objective is to improve our prici

ng per item to fund higher courier pay

and improve our B2C margins


EP has won a number of new customers

on PFE rates over the last 6 months


Geo-coded NZ to define business vs residential areas


Built API’s for electronic-ticketing cust

omers to access rating by destination


We are preparing to introduce PFE to exis

ting customers at our annual uprate on 1 July

Business Delivery Zone Mapping
· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 23

· FRE Half Year Results Presentation
· BUSINESS STRATEGY · Slide 24

Express Package & Business Mail

3.

Visibility and Data Analytics


Improve visibility for customers and receiv

ers on the progress of their deliveries and

improve reporting on every aspect

of our business for our teams

Our objective is to improve customer and re

ceiver satisfaction and enable our teams with

accurate and timely data to impr

ove efficiency and service quality


Castle Parcels implemented new scanner technol

ogy in Q2. This will be rolled out to the

remaining fleets in Q3 & Q4


Full suite of real-time reporting released to

the business in Q2 – provides margin per

route, branch and most importantly per

customer, reflecting their B vs C mix


Technology upgrades to provide receiver

notifications to be launched 1 July

· FRE Half Year Results Presentation
· BUSINESS STRATEGY · Slide 25

Information Management

IM – Strong Market Position
New Zealand −

Largest market share across core services


All-of-government contract renewed through to 2021


Credibility with customers is helping to

scale-up our emerging digital solutions


Archive volumes still growing – customer mix /

pricing / risk all contribute to retention

Australia−

Number 1 in document destruction, number

two in media and number four in archive


Successful strategy to build nationwide presence and footprint while growing EBITA performance


Double digit archive growth se

lling into our warehouse capacity


Digital growth coming from much broader base of SME customers

· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 26

1.
Facility Utilisation


Improve facility utilisation to achieve increased

margins in the AU business, in particular.

Our objective:


Warehouse utilisation was 81% in NZ and 65%

in Australia at the end of half year

83%

FY19 NZ

70%

FY19 AU

· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 27

Information Management

2.
Growth in Digital Services


Invest in further sales & marketing resour

ce to be able to scale-up our digital revenue

streams, which are currently ~

10% of revenue for this division

Our objective is to grow the revenue for t

hese services and, through that scale, drive

improved EBITA margins


Established a Product Development team

charged with developing new solutions and

digital efficiencies for our target markets

Customer design / journey mapping


Strategy aimed at broadening existing physical services, as well as creating new digital opportunities


Focus on product developments which can be scaled


New digitisation project has leveraged our

NZ census experienc

e and established strong

capability in AU

· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 28

Information Management

Digital Growth Strategy – Digitalisation

Successful NZ census project gav

e TIMG large scale credibility


Revenues lumpy, but customer

demand for services increasing


Australian royal commissions will

continue to present opportunities


Technologies available today not

economical enough to create back scan

revenues from most archive custom

ers, define future revenue opportunity

Scanning Paper

• Surveys• Engineering• Land &

survey

• Legal

records

Data Extraction

•OCR• Delimiting• Objective

Coding

Data cleansing

•In AU this

involves E Discovery tools

• Data entry

Data hosting or remit to client

•Within

internal systems

• Or secure

back to client

· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 29

3.
Secure Destruction / Medical Waste


Develop the niches within Secure Dest

ruction and Medical Waste through start-ups,

alliances and acquisitions to provide a nat

ional, high quality service offering to our

customers

Our objective is to establish a

new arm of growth for Freightways


Acquired a second Medical waste business (V

IC) to add to the initial NSW operation.


Achieving promising organic growth from

existing customers and market share gains


Costs incurred in rolling-out a number

of new large contracts in Q2


Currently integrating the WA acquisition – e

xpected to be a combined operation by June

this year


Actively exploring adjacent

product destruction opportunities

which leverage our core

capabilities

· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 30

Secure Destruction

Medical Waste

Strategic Rationale


Complementary to Secure Destruction (SD)


Leverages SRX capabilities - fleets, facilities and systems


First observed in North America (Stericycle)


Future off-set revenue stream if SD declines


Large market with many adjacencies. (e.g.

nappy & hygiene, quarantine, sharps, washroom

products)


Process is similar to SD, r

equiring a high quality service:

Customer

 

ownership

Product

 

Collection

Processing

Disposal

· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 31

1.
Acquisitions completed during half year (Q1)


Bolt-on Secure Destruction business in WA


Medical Waste business in VIC


75% share in a Digital Online back-

up business servicing NZ & Australia

2.

Continue to explore opportunities to add bolt-on ac

quisitions to current lines of business, as

well as acquisitions which are co

mplementary to our business model

3.

Prepared to exploit FRE’s strong balance sheet

position with opportunities which leverage

our core capabilities

· FRE Half Year Results Presentation

· BUSINESS STRATEGY · Slide 32

Acquisitions & Alliances

Outlook
 

image

 

to

 

go

 

here

OUTLOOK

1.
Increased demand for services in both divisions

2.

Continue to target year on y

ear earnings growth for FRE

3.

Expect that in FY20 our pricing and effici

ency initiatives for B2C have gained greater

traction

4.

Investing for the future in terms

of IT, sales and marketing resource

5.

Capital expenditure of $20-22m forecast for FY19

6.

Continue to explore complementary acquisition opportunities

· FRE Half Year Results Presentation

· OUTLOOK · Slide 34

Outlook

CONCLUSION

· FRE Half Year Results Presentation
· CONCLUSION · Slide 36

Conclusion


FRE will continue to invest in its businesses to generate growth


There are opportunities in all li

nes of business to continue to

grow and evolve services to

meet customer demand


FRE remains entrepreneurial and resilient

in the face of external factors


We are committed to improving our long term su

stainability – for our teams, our customers,

the environments in which we operat

e and ultimately, our shareholders


Each brand will compete strongly in their

respective niche, while collaborating on

infrastructure and capability


The Board of Directors has acknowledged

the outstanding work and ongoing dedication of

the Freightways team of people

---

Results for announcement to the market
Name of issuer FREIGHTWAYS LIMITED

Reporting Period 6 months to 31 December 2018

Previous Reporting Period 6 months to 31 December 2017

Amount (000s) Percentage change

Revenue from ordinary

activities

$314,769 8%

Profit (loss) from ordinary

activities after tax attributable

to security holder

$33,402 6%

Net profit (loss) attributable

to security holders

$33,402 6%

Interim/Final Dividend

Gross amount per Quoted

Equity Security

$0.208333

Imputed amount per sec

Quoted Equity Security

$0.058333

Record Date 15 March 2019

Dividend Payment Date 1 April 2019

Net tangible assets per

Quoted Equity Security

31 December 2018 - ($0.52) 31 December 2017 - ($0.61)

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to the section “Half Year Review” for commentary.

Authority for this announcement

Name of person


authorised

to make this announcement

Mark Royle

Contact phone number +61 407 777 039

Contact email address mark.royle@freightways.co.nz

Date of release through MAP


25/02/2019



Unaudited financial statements accompany this announcement.




2

HALF YEAR REVIEW

From the Chairman and Chief Executive Officer


The Directors are pleased to present the consolidated financial results of Freightways Limited

(Freightways) for the six months ended 31 December 2018. This report discusses the results, reviews

the operations of each division and provides an outlook for the year ahead.


Highlights of the half year include:

 Overall year-on-year revenue, earnings and dividend growth

 In the express package & business mail (EP&BM) division:

- Strong revenue and volume growth;

- Productivity gains through improving the number of items per courier delivered in

residential areas, and

- Development of IT capability to enable ‘pricing for effort’ initiatives to be implemented

 In the information management (IM) division:

- Three further acquisitions;

- Pleasing progress in improving utilisation in the Australian storage footprint:

- A major data digitisation contract win at the end of the half year, and

- Solid growth in both secure destruction and medical waste revenue in Australia.

 Sustained cash generation from both divisions, maintaining debt headroom to pursue further

growth initiatives and acquisitions.


Operating performance

The below table presents the reported half year result compared to the pcp, both before and after the

inclusion of non-recurring items that were reported in the pcp:





Note

Dec-18

$M

Dec-17

$M

Increase

%

Revenue

314.8 292.1 7.7%


EBITA, before non-recurring items i. 50.7 49.2 3.0%

Non-recurring items 1.4 -

EBITA ii. 52.1 49.2 5.8%


NPAT, before non-recurrin

g items iii. 32.0 31.4 2.0%

Non-recurrin

g items after tax 1.4 -

NPAT iv 33.4 31.4 6.3%


Basic EPS (cents), before non-recurrin

g items 20.6 20.3


Notes:

i. Operating profit before interest, tax and amortisation, before non-recurring items.

ii. Operating profit before interest, tax and amortisation.

iii. Net profit after tax (NPAT), before non-recurring items.

iv. Profit for the half year attributable to shareholders.


The results discussed throughout this commentary exclude the impact of the following non-recurring

item that the Directors believe should not be included when assessing underlying trading

performance:




3


 2018: Non-recurring benefit before tax totalling $1.4 million (no tax applicable) in respect of the

gain arising during the half year upon the progressive recording of the replacement of

earthquake-related damaged racking funded by insurance proceeds. A gain on the racking

replacement arises because the overall insurance proceeds for new racking will exceed the

written down book value of the structurally-compromised racking written-off.


Dividend

The Directors have declared an interim dividend of 15 cents per share, fully imputed at a tax rate of

28%, being a 3% increase above the pcp interim dividend of 14.5 cents per share. This represents a

payout of approximately $23.3 million compared with $22.5 million for the pcp. The dividend will

be paid on 1 April 2019. The record date for determination of entitlements to the dividend is 15 March

2019.


The Dividend Reinvestment Plan (DRP) will not be offered in relation to this dividend. As a capital

management tool, the application of the DRP will be reviewed for each future dividend.


REVIEW OF OPERATIONS


Divisional results for the half year ended 31 December 2018 are provided below for the EP&BM

division and the IM division.


Express Package & Business Mail Division


The EP&BM division operates a multi-brand strategy in the domestic market through New Zealand

Couriers, Post Haste, Castle Parcels, NOW Couriers, SUB60, Security Express, Kiwi Express, Stuck,

Pass The Parcel, DX Mail and Dataprint.


Operating revenue of $233.5 million was 7.8% higher than the pcp. EBITA of $38.6 million was

6.1% higher than the pcp.


Strong revenue growth in the first half was driven by a combination of organic growth in volumes

from existing customers, which largely tracked as it had done in the financial year ended 30 June

2018 (FY18), market share gains and improved pricing. The ParcelAir Limited joint venture, that

provides Freightways’ airfreight capacity, leased a 4

th

Boeing 737 and operated it as part of the

network from November until the end of December to assist with peak volumes. This aircraft will

become a permanent fixture in the network in FY20, but is not expected to result in any material

increase in operating costs for Freightways. Labour costs stepped-up throughout the half year as a

result of the tight labour market and planned increases to wage rates.


Freightways’ smaller postal businesses, DX Mail and Dataprint, grew combined revenue in the half.

DX Mail lifted its EBITA by over 7% compared to the pcp while expanding its network, however

Dataprint’s earnings were down on the pcp as customers continued the shift from physical mail to

digital communications.


The EP&BM division delivered a sound half year result, while positioning itself well to implement

its B2C strategies.




4

Key Strategies in 2019


Residential Network Review: The programme of residential network intensification resulted in 28

fewer courier runs by December. Given higher volumes than the pcp and fewer courier runs, our

productivity increased as a result. An exercise using advanced data analytics will take place in the

second half of FY19 to assess further opportunities for improved delivery efficiency and increased

contractor earnings. This initiative is expected to have a positive impact on a number of Freightways’

environmental, social & governance (ESG) initiatives, including, ongoing strategies to improve

courier earnings & service levels, as well as reducing carbon emissions.


Pricing for Effort: The strategy to appropriately price B2C express package (EP) services to ensure

both the company and its contractors are motivated to facilitate profitable e-commerce revenue

growth is being actively pursued. The EP brands have been testing the pricing approach with both

new and existing business customers during the half year and are now rolling the programme out to

all new business opportunities and it will form part of our 2019 uprates in July this year. It is expected

e-commerce will continue to drive increased volumes to Freightways year on year and the group is

committed to ensuring this growth is both profitable and sustainable and that the B2C services

provided meet customers’ expectations.


Visibility and Data Analytics: New scanning technology for the EP businesses was successfully

piloted in November and December and will be rolled out for the wider courier fleets over the

remainder of the financial year. The technology enables improved visibility for customers and their

receivers. This will complement improved reporting capabilities which will allow the EP teams to

better analyse every aspect of their operations so as to help deliver improved efficiency, profit

margins and service standards.


Information Management Division


This division operates under the brands of The Information Management Group (TIMG), Shred-X

and, following the recent acquisition of a business in the Medical Waste industry, Med-X.


Operating revenue of $82.2 million was 7.6% higher than the pcp. EBITA of $14.7 million was 0.5%

higher than the pcp.


Compared to the pcp, revenue growth was achieved by all businesses within this division. A number

of additional costs relating to acquisitions and an increase in sales, marketing and IT labour were

incurred during the period. Utilisation of IM facilities across New Zealand and Australia continued

to improve as storage volumes increased. Secure destruction revenues increased across the suite of

paper grades sold, eDestruction and medical waste services. Approximately 10% of IM revenues are

now generated by digital services, of which some are annuity services, and some are project-based.

Growth in these digital services, while at an early stage of development, has been positive and in

2019 has been boosted by the winning of a large data collection & digital transformation project in

Australia.


TIMG’s Porirua document storage facility, that was damaged in the North Canterbury earthquake,

has now had its racking fully replaced. This was a significant project completed by the business

during December 2018 and was accomplished on time and with no disruption to customer service.

Freightways carries comprehensive insurance for events such as this. The $2 million write-off of the

written down book value of the structurally-compromised racking in the division’s FY18 result and

its progressive replacement with new racking since have been funded by insurance proceeds received

during the project, resulting in a non-recurring accounting gain of $1 million in the FY18 result and

a further $1.4 million in this half year result. These gains have been disclosed as non-recurring items

in the respective income statements.




5


Key Strategies in 2019:

Facility Utilisation: Utilisation of IM facilities in Australia has improved steadily throughout the

half year and is on track for 70% by the end of the financial year, despite taking on a small additional

warehouse in Queensland. This improvement has been achieved through an equal mix of market share

gains and organic growth in the volume of records stored by existing customers.


Digital Services Growth: The increased investment in sales & marketing is beginning to pay off,

with a number of new digital opportunities won toward the end of the period. Growing the division’s

existing digital services and exploring opportunities for adjacent digital offerings will continue to be

a focus for the business in 2019.


Secure Destruction and Medical Waste: These markets present an opportunity to apply Shred-X’s

consistent and high-quality national service standards and sales methodologies to grow in a number

of adjacent niche markets. The business has demonstrated particularly strong revenue growth in all

lines of business during the half year. Growth has been generated from a number of smaller bolt-on

acquisitions completed at the beginning of the half year, as well as through new business acquired in

the 2

nd

quarter. Management will continue to focus on both the integration of these acquisitions, as

well as closing additional opportunities in the pipeline.


Acquisitions and Alliances: Freightways will continue to explore and investigate acquisition and

alliance opportunities for both current and future complementary service offerings.


Freightways is pleased to announce the recent acquisition of a number of small businesses in Australia

that operate in the IM and Medical Waste industries. Three businesses were acquired early in the half

year for a total of $10.3 million. These businesses are expected to be contributing annualised EBITDA

of $1.6 million by the end of the financial year, as the businesses become fully integrated. Related

capital expenditure will be approximately $0.5 million. These acquisitions will be immediately EPS

positive.


Corporate


Corporate costs increased by $0.8 million compared to the pcp, primarily due to the reclassification

of certain managers from the divisions into newly-created corporate roles, in addition to an uplift in

consulting costs relating to internal audit, external reporting and ESG initiatives.


Net debt increased by approximately $9 million to $163 million during the year. While cash flows

from operations remained strong and adequately covered all planned expenditures, an additional $10

million was invested in three small acquisitions. Freightways continues to have excellent support

from its lenders and sufficient headroom in facilities and gearing levels to continue actively pursuing

its solid pipeline of acquisition opportunities.


OUTLOOK


The markets in which Freightways operates in both New Zealand and Australia continue to remain

positive, albeit the company will continue to closely monitor indicators for any adverse changes in

economic activity in New Zealand, in particular. Growth opportunities leveraging the current

customer base and through acquisitions exist in both New Zealand and Australia and will be actively

pursued. Subject to factors beyond its control, Freightways is once again targeting year-on-year

earnings growth for the full year.




6



Within the EP&BM division, the company expects that its strategies to better align price and

efficiency will gain further traction, particularly in the faster-growing B2C market. The inflationary

cost of operating in a tight labour market, along with a generally higher cost of doing business, is

expected to be offset by increased pricing, including pricing related to higher fuel costs. Freightways

will continue to monitor employment law reform.


Within the IM division, increased utilisation of existing capacity will continue to be a key focus.

Freightways is encouraged by recent digital services wins and will continue to invest in this

capability. The group’s entry into the Medical Waste industry has tracked to expectation, with a

presence now in both New South Wales and Victoria.


Overall capital expenditure for the 2019 financial year is still expected to be in the range of $20-22

million. Operating cash flows are expected to remain strong throughout 2019.


CONCLUSION


Freightways has continued to invest in the future of both divisions, while returning a sound result for

the first half of the 2019 financial year. The key EP&BM strategies are critical to generating both

growth and improved returns from the growing B2C sector. In Information Management, the group

will continue to grow scale in existing revenue lines and will be alert to new opportunities which can

leverage the group’s existing customer relationships and core competencies. Freightways’ agility and

entrepreneurial outlook should see it continue to adapt to changing markets and conditions and

continue to be resilient in the face of external factors. Freightways is committed to improving the

long-term sustainability of its business for the benefit of its teams of people, its customers, its

shareholders and the environments in which it operates.


The Directors acknowledge the outstanding work and ongoing dedication of the Freightways teams

of people throughout New Zealand and Australia.




Mark Verbiest Mark Troughear

Chairman Chief Executive Officer


25 February 2019




7

FREIGHTWAYS LIMITED

CONSOLIDATED INCOME STATEMENT

for the half year ended 31 December 2018 (unaudited)





6 mths

ended


31 Dec 2018

$000

6 mths

ended


31 Dec 2017

$000

Variance


%


Operating revenue 314,769 292,133 8%

Other income 1,194 2,913 (59%)



Transport and logistics expenses (125,990) (115,158) 9%

Employee benefits expenses (83,982) (79,233) 6%

Occupancy expenses (14,403) (13,124) 10%

General and administrative expenses (32,174) (28,490) 13%

Other expenses (1,194) (2,913) (59%)

Non-recurring items 1,373 - -


Operating profit before interest, income tax,

depreciation and software amortisation and

amortisation of intangibles




59,593




56,128



6%


Depreciation and software amortisation (7,492) (6,895) 9%

Operating profit before interest, income tax and

amortisation of intangibles


52,101 49,233 6%

Amortisation of intangibles (1,004) (979) 3%

Operating profit before interest and income tax 51,097 48,254 6%

Net interest and finance costs (5,009) (5,127) (2%)

Profit before income tax 46,088 43,127 7%

Income tax (12,686) (11,718) 8%

Profit for the period attributable to shareholders 33,402 31,409 6%




















8

FREIGHTWAYS LIMITED

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the half year ended 31 December 2018 (unaudited)



6 mths ended

31 Dec 2018

$000

6 mths ended

31 Dec 2017

$000



Profit for the period 33,402 31,409


Other comprehensive income


Items that may be reclassified subsequently to profit or loss:


Exchange differences on translation of foreign operations

(2,373) 2,274

Cash flow hedges taken directly to equity, net of tax


324 1,006

Total other comprehensive income after income tax

(2,049) 3,280


Total comprehensive income for the period attributable to the

shareholders


31,353 34,689









FREIGHTWAYS LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the half year ended 31 December 2018 (unaudited)



6 mths ended

31 Dec 2018

$000

6 mths ended

31 Dec 2017

$000


Equity at the beginning of the period 258,223 236,568


Profit for the period

33,402 31,409

Exchange differences on translation of foreign operations


(2,373) 2,274

Cash flow hedges taken directly to equity, net of tax


324 1,006

Total comprehensive income for the period

31,353 34,689


Dividends paid (23,695) (22,880)

Issue of ordinary shares, net of costs

1,180 680


Attributable to non-controlling interests 109 -


Equity at the end of the period 267,170 249,057








9

FREIGHTWAYS LIMITED

CONSOLIDATED BALANCE SHEET

as at 31 December 2018 (unaudited)



As at

31 Dec 2018

$000

As at

31 Dec 2017

$000

As at


30 Jun 2018

$000

ASSETS



Current assets


Cash and cash equivalents 3,441 10,450 7,410

Trade and other receivables 95,199 89,234 82,150

Inventories 5,327 4,848 4,804

Income tax receivable - 657 -

Total current assets

103,967 105,189 94,364


Non-current assets


Trade receivables and other non-current assets 3,390 2,158 4,803

Property, plant and equipment 106,531 103,002 103,102

Intangible assets 363,532 357,817 358,419

Total non-current assets 473,453 462,977 466,324

Total assets 577,420 568,166 560,688


LIABILITIES


Current liabilities


Trade and other payables 72,718 71,878 66,887

Finance lease liabilities 119 118 126

Income tax payable 3,687 1,791 5,525

Provisions 745 795 710

Derivative financial instruments 617 1,343 451

Unearned income 15,548 15,633 15,864

Total current liabilities 93,434 91,558 89,563


Non-current liabilities


Trade and other payables 3,201 4,887 3,446

Borrowings (secured) 166,487 175,778 161,800

Deferred tax liability 37,394 36,168 37,506

Provisions 4,720 4,268 4,465

Finance lease liabilities

208 142 286

Derivative financial instruments

4,806 6,308 5,399

Total non-current liabilities

216,816 227,551 212,902

Total liabilities 310,250 319,109 302,465

NET ASSETS 267,170 249,057 258,223


EQUITY


Contributed equity 126,440 125,110 125,260

Retained earnings 150,568 132,601 140,861

Cash flow hedge reserve (3,905) (5,484) (4,229)

Foreign currency translation reserve (6,042) (3,170) (3,669)

267,061 249,057 258,223

Non-controlling interests 109 - -

TOTAL EQUITY

267,170 249,057 258,223


Net tangible assets (liabilities) per security ($0.52) ($0.61) ($0.55)





10


FREIGHTWAYS LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS

for the half year ended 31 December 2018 (unaudited)



6 mths

ended


31 Dec 2018

$000

6 mths

ended


31 Dec 2017

$000



Inflows

(Outflows)

Inflows

(Outflows)

Cash flows from operating activities



Receipts from customers 304,469 284,333

Payments to suppliers and employees

(252,636) (230,720)

Cash generated from operations

51,833 53,613

Interest received 51 41

Interest and other costs of finance paid

(4,610) (5,002)

Income taxes paid

(14,925) (13,831)

Net cash inflows from operating activities 32,349

34,821


Cash flows from investing activities


Payments for property, plant & equipment (10,199) (7,402)

Payments for software

(1,972) (2,953)

Proceeds from disposal of property, plant & equipment

507 33

Payments for businesses acquired (net of cash acquired)

(10,516) (5,374)

Receipts from associate 1,709 -

Payments for other investing activities

(204) (203)

Net cash outflows from investing activities

(20,675) (15,899)


Cash flows from financing activities


Dividends paid (23,695) (22,880)

Increase in bank borrowings

8,193 5,594

Proceeds from issue of ordinary shares

390 330

Finance lease liabilities repaid

(68) (93)

Net cash outflows from financing activities

(15,180) (17,049)


Net increase in cash and cash equivalents (3,506) 1,873

Cash and cash equivalents at the beginning of the period 7,410 8,423

Exchange rate adjustments (463) 154

Cash and cash equivalents at the end of the period 3,441 10,450












11


Earnings per Security (EPS)


Calculation of basic and fully diluted EPS in accordance with NZ IAS 33: Earnings Per Share:



Current half year

(cents per share)

Previous corresponding

half year (cents per

share)

Basic EPS 21.5 20.3

Diluted EPS 21.5 20.2


Basic and diluted earnings per share calculated on the profit for the year attributable to shareholders, excluding

non-recurring items, net of tax, are both 20.6 cents.



Dividends Paid



Date Paid Cents per share (fully

imputed)

Final Dividend for the year ending 30 June

2018

2 October 2018 15.25

15.25




Post Balance Date Events


Dividend declared


On 25 February 2019, the Directors declared a fully imputed interim dividend of 15 cents per share

(approximately $23.3 million) in respect of the year ended 30 June 2019. The dividend will be paid on 1 April

2019. The record date for determination of entitlements to the dividend is 15 March 2019. A supplementary

dividend of 2.65 cents per share will be paid to overseas shareholders when the interim dividend is paid. The

Freightways Dividend Reinvestment Plan will not operate for this dividend.



Non-recurring Items, Other Income and Other Expenses


Included in non-recurring items is a non-recurring benefit before tax totalling $1.4 million (no tax applicable)

in respect of the gain arising during the half year upon the progressive recording of the replacement of

earthquake-related damaged racking funded by insurance proceeds. A gain on the racking replacement arises

because the overall insurance proceeds for new racking will exceed the written down book value of the

structurally-compromised racking written-off.


Included in other expenses is an amount of $1.2 million in additional costs of operations resulting from the

above-mentioned earthquake, which are also recoverable from insurance, and compensation of $1.2 million

received from the Group’s insurers for these additional costs of operations has been included in other income.





12

Segment Reporting


The Group is organised into the following reportable operating segments which categorise the business into

its primary markets and reflect the structure and internal reporting used by the Chief Executive Officer, as the

chief operating decision maker, and the Board to assist strategic decision-making and allocation of resources:


Express package & business mail

Comprises network courier, point-to-point courier and postal services.


Information management

Comprises secure paper-based and electronic business information management services.


Corporate and other

Comprises corporate, financing and property management services.


The Group has no individual customer that represents more than 3% of external sales revenue.


Express

package &

business

mail

Information

management

Corporate &

other

Inter-

segment

elimination

Consolidated

operations

$000 $000 $000 $000 $000

Half year ended

31 December 2018



Sales to external customers 232,613 82,156 - - 314,769

Inte

r-segment sales 866 - 2,414 (3,280) -

Total revenue 233,479 82,156 2,414 (3,280) 314,769


Operating profit (loss) before

non-recurring items, interest,

income tax, depreciation and

software amortisation and

amortisation of intangibles 42,401 17,609 (1,790) - 58,220

Non-recurring items - 1,373 - - 1,373

Operating profit (loss) before

interest, income tax,

depreciation and software

amortisation and amortisation of

intangibles 42,401 18,982 (1,790) - 59,593

Depreciation and software

amortisation (3,773) (2,947) (772) - (7,492)

Operating profit (loss) before

interest, income tax and

amortisation of intangibles 38,628 16,035 (2,562) - 52,101

Amortisation of intangibles,

excluding software amortisation (25) (979) - - (1,004)

Operating profit (loss) before

interest and income tax 38,603 15,056 (2,562) - 51,097

Net interest and finance costs (6) (99) (4,904) - (5,009)

Profit (loss) before income tax 38,597 14,957 (7,466) - 46,088

Income tax (10,689) (4,147) 2,150 - (12,686)

Profit (loss) for the period

attributable to the shareholders 27,908 10,810 (5,316) - 33,402





13

Segment Reporting (continued)


Express

package &

business

mail

Information

management

Corporate &

other

Inter-

segment

elimination

Consolidated

operations

$000 $000 $000 $000 $000

Half year ended

31 December 2017



Sales to external customers 215,815 76,318 - - 292,133

Inte

r-segment sales 864 - 2,281 (3,145) -

Total revenue 216,679 76,318 2,281 (3,145) 292,133


Operating profit (loss) before

interest, income tax,

depreciation and software

amortisation and amortisation of

intangibles 39,776 17,345 (993) - 56,128

Depreciation and software

amortisation (3,380) (2,749) (766) - (6,895)

Operating profit (loss) before

interest, income tax and

amortisation of intangibles 36,396 14,596 (1,759) - 49,233

Amortisation of intangibles,

excluding software amortisation (25) (954) - - (979)

Operating profit (loss) before

interest and income tax 36,371 13,642 (1,759) - 48,254

Net interest and finance costs (12) (240) (4,875) - (5,127)

Profit (loss) before income tax 36,359 13,402 (6,634) - 43,127

Income tax (10,072) (3,997) 2,351 - (11,718)

Profit (loss) for the period

attributable to the shareholders 26,287 9,405 (4,283) - 31,409
















14


Business Combinations


During the half year ended 31 December 2018, the Group acquired three small information management

businesses in Australia for an aggregate purchase consideration totalling approximately $10.5 million. These

businesses have been integrated into the Australian businesses of the Group’s information management

division. The acquisitions were:

 the business & assets of Formfile Records Management in Victoria on 5 July 2018

 the business & assets of Specialised Security Shredding in Western Australia (WA) on 1 August 2018

 a 75% interest in Southwest Onsite Data Backup Management Pty Ltd in WA on 1 October 2018


The contribution of these businesses to the Group results for the half year ended 31 December 2018 was

revenue of $1.6 million and operating profit before interest, income tax and amortisation of intangibles of $0.2

million.


If these acquisitions had all occurred at the beginning of the period, the contribution to revenue and operating

profit before interest, income tax and amortisation of intangibles for the half year is estimated at $1.7 million

and $0.3 million, respectively.


Details of net assets acquired and goodwill for these acquisitions are as follows:


Purchase consideration

$000

Initial acquisition payments 10,488

Less Cash consideration payable as at the end of the period (545)

Cash consideration paid during the period

9,943

Cash consideration payable as at the end of the period 545

Total purchase consideration

10,488


Fair value of assets and liabilities arising from the acquisition


Cash 526

Trade and other receivables 120

Inventories 223

Plant and equipmen

t 679

Customer relationships

1,706

Goodwill 8,385

Trade and other creditors (278)

Provisions

(361)

Deferred tax liability (403)

Non-controlling interest (109)


10,488


The goodwill of $8.4 million arising upon these acquisitions is attributable to the intellectual property obtained

and economies of scale expected to be enhanced by integrating these businesses into the operations of the

Group. None of the goodwill recognised is expected to be deductible for income tax purposes.


The acquisition accounting for these acquisitions has been determined on a provisional basis. The fair value

of assets and liabilities acquired, including identified intangible assets, will be finalised within 12 months from

the respective acquisition dates and upon confirmation of certain determinants.


Prior period acquisitions:


LexData


On 1 July 2016, the Group acquired the business & assets of LexData Management Pty Ltd (LexData), an

Australian-based information management business, for initial payments in aggregate of approximately $2.9

million (A$2.8 million) and a future maximum earn-out of $3.6 million (A$3.5 million). LexData has been

integrated into the Group’s information management division.




15

An estimated discounted future earn-out payment of $0.3 million may be payable in September 2019, but is

contingent upon certain financial performance hurdles being achieved for the years ended 30 June 2017, 2018

and 2019. The potential undiscounted amount of the future earn-out payment that the Group expects could be

required to be made in respect of this acquisition is between nil and $3.6 million. The Group has forecast

several scenarios and probability-weighted each to determine a fair value for this contingent payment

arrangement.


State Waste Services (SWS)


Effective 1 September 2017, the Group acquired the business and assets of SWS, an Australian-based medical

waste collection and destruction business, for an initial payment of approximately $6.5 million (A$5.9 million)

and a future maximum earn-out of up to $4.5 million (A$4.1 million). SWS was branded as Med-X and

integrated into the Group’s Shred-X business within the information management division.


An estimated discounted future earn-out payment of $1.7 million may be payable in September 2021, but is

contingent upon certain financial performance hurdles being achieved for the years ended 30 June 2019, 2020

and 2021. The potential undiscounted amount of the future earn-out payment that the Group expects could be

required to be made in respect of this acquisition is between nil and $4.5 million. The Group has forecast

several scenarios and probability-weighted each to determine a fair value for this contingent payment

arrangement.


Changes in Accounting Policies


Except as described below, the accounting policies and methods of computation are consistent with those used

in the year ended 30 June 2018.


The Group adopted the following new standards for which application was mandatory for the first time in the

financial year beginning 1 July 2018 and there has been no material impact on the financial statements:

 NZ IFRS 9: Financial Instruments addresses the classification, measurement and recognition of financial

assets and liabilities and introduced new rules for hedge accounting and a new impairment model for

financial assets.

 NZ IFRS 15: Revenue for contracts with customers deals with revenue recognition and establishes

principles for reporting useful information to users of financial statements about the nature, amount, timing

and uncertainty of revenue and cash flows arising from an entity’s contracts with customers. It replaced

the previous revenue recognition guidance in NZ IAS 18 Revenue and NZ IAS 11 Construction Contracts

and related interpretations. The new standard is based on the principle that revenue is recognised when a

customer obtains control of a good or service and therefore has the ability to direct the use and obtain the

benefits from the good or service.


Standards, Amendments and Interpretations to Existing Standards That Are Not Yet Effective


From time to time, certain new standards, amendments and interpretations of existing standards are published

by the International Accounting Standards Board (IASB) and the External Reporting Board (XRB) that become

mandatory for future periods and which the Group will adopt when they become mandatory. As at 31 December

2018, the following new standard is applicable to the Group include:


 NZ IFRS 16: Leases (mandatory from 1 July 2019)

This standard replaces the current guidance in NZ IAS 17. Under NZ IFRS 16, a contract is, or contains, a

lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange

for consideration. Under NZ IAS 17, a lessee was required to make a distinction between a finance lease

(on balance sheet) and an operating lease (off balance sheet). NZ IFRS 16 now requires a lessee to recognise

a lease liability reflecting future lease payments and a ‘right-of-use’ (ROU) asset for virtually all lease

contracts. Included is an optional exemption for lessees in respect of certain short-term leases and leases of

low value assets.





16


From the effective date of adoption, the income statement will also be impacted by the removal of operating

lease expenses, the recognition of an interest expense applicable to the future lease payment obligations

and the recognition of a depreciation expense in respect of the ROU asset.


This standard will change the accounting for the Group’s operating leases. As at the reporting date, the

Group had non-cancellable operating lease commitments of $126 million. Upon adoption, NZ IFRS 16 will

have a material impact on a number of elements of the Group’s balance sheet and income statement, but

no impact on the Group’s statement of cash flows.


The Group engaged one of the large accounting firms to model the estimated financial impact of adopting

the new standard using the Group’s operating lease portfolio and contractual lease data as at 31 March

2018, as if the new standard was to be adopted on 1 July 2018. The modelling calculated the estimated

adjustments that would potentially need to be made to the balance sheet upon adoption of the new standard,

as well as the financial impact on the income statement for the year of initial adoption. The model required

management to make various key judgements, including:

- incremental borrowing rate (IBR) used to discount the ROU assets and the future lease payment

obligations;

- lease terms, including any rights of renewal expected to be exercised;

- foreign exchange conversion rate; and

- application of practical expedients and recognition exemptions allowed by the new standard, including

in respect low value assets and short-term leases exemptions, of which none were applied for the

purposes of the initial assessment.


For the purposes of the model, a blanket IBR was utilised for the two major lease categories, property and

non-property assets, and any prepaid or accrued lease payments carried on the balance sheet were ignored

based on the amounts involved being immaterial.


The new standard allows a choice of transition methods. Management has determined that the most

appropriate approach for the Group at this point in time, will be to use the simplified modified retrospective

transition method. For the purposes of this disclosure only, the Group has calculated the initial ROU asset

as the equal amount of the initial lease liability recognised (which is calculated as the present value of the

remaining lease payments from the date of adoption). Using this transition method will mean a neutral net

asset outcome upon adoption of the new standard. The estimated potential impact on the balance sheet is

estimated to be an approximate $248 million increase in both assets and liabilities equally, following the

recognition of the ROU asset and the discounted future lease obligations, respectively.


The financial impact on the income statement for the year of adoption is estimated to be an approximate

reduction in net profit before tax of $9 million. The following approximate changes to the current treatment

of operating leases in the financial statements have been estimated for the year the new standard is adopted:

- a $27 million decrease in operating lease rental expenses (removed);

- a $22 million increase in depreciation (relating to ROU assets); and

- a $14 million increase in interest expense (relating to lease liability finance costs).


There will be no changes applicable to the Group’s statement of cash flows as a result of adopting the new

standard, as operating lease payments will continue to be paid as usual. The adjustments above are only for

financial reporting purposes.




17


The estimated potential financial adjustments above are expected to change at the time of adopting the new

standard on 1 July 2019 for the following reasons:

- some lease contracts will terminate prior to the adoption date;

- new lease contracts will be entered into by the Group prior to the adoption date;

- there may be changes to the terms & conditions of some existing lease contracts; and

- finalisation of various management judgements by management regarding:

• the measurement method to be applied in calculating the ROU asset;

• the application of the various practical expedients available upon adoption;

• the application of low value assets and short-term leases exemptions;

• the expectation of exercising rights of lease renewals; and

• the IBR to be used for discounting future lease payments.


The Group, at this stage, does not intend to restate comparative amounts for the financial year prior to the

first year of adoption.


There are no other new standards, amendments or interpretations that are not yet effective that would be

expected to have a material impact on the Group.

---

FREIGHTWAYS LIMITED













Half Year Report

December 2018

2

HALF YEAR REVIEW

From the Chairman and Chief Executive Officer


The Directors are pleased to present the consolidated financial results of Freightways Limited

(Freightways) for the six months ended 31 December 2018. This report discusses the results,

reviews the operations of each division and provides an outlook for the year ahead.


Highlights of the half year include:

 Overall year-on-year revenue, earnings and dividend growth

 In the express package & business mail (EP&BM) division:

- Strong revenue and volume growth;

- Productivity gains through improving the number of items per courier delivered in

residential areas, and

- Development of IT capability to enable ‘pricing for effort’ initiatives to be implemented

 In the information management (IM) division:

- Three further acquisitions;

- Pleasing progress in improving utilisation in the Australian storage footprint:

- A major data digitisation contract win at the end of the half year, and

- Solid growth in both secure destruction and medical waste revenue in Australia.

 Sustained cash generation from both divisions, maintaining debt headroom to pursue further

growth initiatives and acquisitions.


Operating performance

The below table presents the reported half year result compared to the pcp, both before and after the

inclusion of non-recurring items that were reported in the pcp:





Note

Dec-18

$M

Dec-17

$M

Increase

%

Revenue

314.8 292.1 7.7%


EBITA, before non-recurring items i. 50.7 49.2 3.0%

Non-recurrin

g items 1.4 -

EBITA ii. 52.1 49.2 5.8%


NPAT, before non-recurring items iii. 32.0 31.4 2.0%

Non-recurrin

g items after tax 1.4 -

NPAT iv 33.4 31.4 6.3%


Basic EPS (cents), before non-recurrin

g items 20.6 20.3


Notes:

i. Operating profit before interest, tax and amortisation, before non-recurring items.

ii. Operating profit before interest, tax and amortisation.

iii. Net profit after tax (NPAT), before non-recurring items.

iv. Profit for the half year attributable to shareholders.


The results discussed throughout this commentary exclude the impact of the following non-

recurring item that the Directors believe should not be included when assessing underlying trading

performance:

3



 2018: Non-recurring benefit before tax totalling $1.4 million (no tax applicable) in respect of

the gain arising during the half year upon the progressive recording of the replacement of

earthquake-related damaged racking funded by insurance proceeds. A gain on the racking

replacement arises because the overall insurance proceeds for new racking will exceed the

written down book value of the structurally-compromised racking written-off.


Dividend

The Directors have declared an interim dividend of 15 cents per share, fully imputed at a tax rate of

28%, being a 3% increase above the pcp interim dividend of 14.5 cents per share. This represents a

payout of approximately $23.3 million compared with $22.5 million for the pcp. The dividend will

be paid on 1 April 2019. The record date for determination of entitlements to the dividend is 15

March 2019.


The Dividend Reinvestment Plan (DRP) will not be offered in relation to this dividend. As a capital

management tool, the application of the DRP will be reviewed for each future dividend.


REVIEW OF OPERATIONS


Divisional results for the half year ended 31 December 2018 are provided below for the EP&BM

division and the IM division.


Express Package & Business Mail Division


The EP&BM division operates a multi-brand strategy in the domestic market through New Zealand

Couriers, Post Haste, Castle Parcels, NOW Couriers, SUB60, Security Express, Kiwi Express,

Stuck, Pass The Parcel, DX Mail and Dataprint.


Operating revenue of $233.5 million was 7.8% higher than the pcp. EBITA of $38.6 million was

6.1% higher than the pcp.


Strong revenue growth in the first half was driven by a combination of organic growth in volumes

from existing customers, which largely tracked as it had done in the financial year ended 30 June

2018 (FY18), market share gains and improved pricing. The ParcelAir Limited joint venture, that

provides Freightways’ airfreight capacity, leased a 4

th

Boeing 737 and operated it as part of the

network from November until the end of December to assist with peak volumes. This aircraft will

become a permanent fixture in the network in FY20, but is not expected to result in any material

increase in operating costs for Freightways. Labour costs stepped-up throughout the half year as a

result of the tight labour market and planned increases to wage rates.


Freightways’ smaller postal businesses, DX Mail and Dataprint, grew combined revenue in the half.

DX Mail lifted its EBITA by over 7% compared to the pcp while expanding its network, however

Dataprint’s earnings were down on the pcp as customers continued the shift from physical mail to

digital communications.


The EP&BM division delivered a sound half year result, while positioning itself well to implement

its B2C strategies.

4

Key Strategies in 2019


Residential Network Review: The programme of residential network intensification resulted in 28

fewer courier runs by December. Given higher volumes than the pcp and fewer courier runs, our

productivity increased as a result. An exercise using advanced data analytics will take place in the

second half of FY19 to assess further opportunities for improved delivery efficiency and increased

contractor earnings. This initiative is expected to have a positive impact on a number of

Freightways’ environmental, social & governance (ESG) initiatives, including, ongoing strategies to

improve courier earnings & service levels, as well as reducing carbon emissions.


Pricing for Effort: The strategy to appropriately price B2C express package (EP) services to

ensure both the company and its contractors are motivated to facilitate profitable e-commerce

revenue growth is being actively pursued. The EP brands have been testing the pricing approach

with both new and existing business customers during the half year and are now rolling the

programme out to all new business opportunities and it will form part of our 2019 uprates in July

this year. It is expected e-commerce will continue to drive increased volumes to Freightways year

on year and the group is committed to ensuring this growth is both profitable and sustainable and

that the B2C services provided meet customers’ expectations.


Visibility and Data Analytics: New scanning technology for the EP businesses was successfully

piloted in November and December and will be rolled out for the wider courier fleets over the

remainder of the financial year. The technology enables improved visibility for customers and their

receivers. This will complement improved reporting capabilities which will allow the EP teams to

better analyse every aspect of their operations so as to help deliver improved efficiency, profit

margins and service standards.


Information Management Division


This division operates under the brands of The Information Management Group (TIMG), Shred-X

and, following the recent acquisition of a business in the Medical Waste industry, Med-X.


Operating revenue of $82.2 million was 7.6% higher than the pcp. EBITA of $14.7 million was

0.5% higher than the pcp.


Compared to the pcp, revenue growth was achieved by all businesses within this division. A

number of additional costs relating to acquisitions and an increase in sales, marketing and IT labour

were incurred during the period. Utilisation of IM facilities across New Zealand and Australia

continued to improve as storage volumes increased. Secure destruction revenues increased across

the suite of paper grades sold, eDestruction and medical waste services. Approximately 10% of IM

revenues are now generated by digital services, of which some are annuity services, and some are

project-based. Growth in these digital services, while at an early stage of development, has been

positive and in 2019 has been boosted by the winning of a large data collection & digital

transformation project in Australia.


TIMG’s Porirua document storage facility, that was damaged in the North Canterbury earthquake,

has now had its racking fully replaced. This was a significant project completed by the business

during December 2018 and was accomplished on time and with no disruption to customer service.

Freightways carries comprehensive insurance for events such as this. The $2 million write-off of the

written down book value of the structurally-compromised racking in the division’s FY18 result and

its progressive replacement with new racking since have been funded by insurance proceeds

received during the project, resulting in a non-recurring accounting gain of $1 million in the FY18

result and a further $1.4 million in this half year result. These gains have been disclosed as non-

recurring items in the respective income statements.

5

Key Strategies in 2019:

Facility Utilisation: Utilisation of IM facilities in Australia has improved steadily throughout the

half year and is on track for 70% by the end of the financial year, despite taking on a small

additional warehouse in Queensland. This improvement has been achieved through an equal mix of

market share gains and organic growth in the volume of records stored by existing customers.


Digital Services Growth: The increased investment in sales & marketing is beginning to pay off,

with a number of new digital opportunities won toward the end of the period. Growing the

division’s existing digital services and exploring opportunities for adjacent digital offerings will

continue to be a focus for the business in 2019.


Secure Destruction and Medical Waste: These markets present an opportunity to apply Shred-X’s

consistent and high-quality national service standards and sales methodologies to grow in a number

of adjacent niche markets. The business has demonstrated particularly strong revenue growth in all

lines of business during the half year. Growth has been generated from a number of smaller bolt-on

acquisitions completed at the beginning of the half year, as well as through new business acquired

in the 2

nd

quarter. Management will continue to focus on both the integration of these acquisitions,

as well as closing additional opportunities in the pipeline.


Acquisitions and Alliances: Freightways will continue to explore and investigate acquisition and

alliance opportunities for both current and future complementary service offerings.


Freightways is pleased to announce the recent acquisition of a number of small businesses in

Australia that operate in the IM and Medical Waste industries. Three businesses were acquired early

in the half year for a total of $10.3 million. These businesses are expected to be contributing

annualised EBITDA of $1.6 million by the end of the financial year, as the businesses become fully

integrated. Related capital expenditure will be approximately $0.5 million. These acquisitions will

be immediately EPS positive.


Corporate


Corporate costs increased by $0.8 million compared to the pcp, primarily due to the reclassification

of certain managers from the divisions into newly-created corporate roles, in addition to an uplift in

consulting costs relating to internal audit, external reporting and ESG initiatives.


Net debt increased by approximately $9 million to $163 million during the year. While cash flows

from operations remained strong and adequately covered all planned expenditures, an additional

$10 million was invested in three small acquisitions. Freightways continues to have excellent

support from its lenders and sufficient headroom in facilities and gearing levels to continue actively

pursuing its solid pipeline of acquisition opportunities.


OUTLOOK


The markets in which Freightways operates in both New Zealand and Australia continue to remain

positive, albeit the company will continue to closely monitor indicators for any adverse changes in

economic activity in New Zealand, in particular. Growth opportunities leveraging the current

customer base and through acquisitions exist in both New Zealand and Australia and will be

actively pursued. Subject to factors beyond its control, Freightways is once again targeting year-on-

year earnings growth for the full year.

6



Within the EP&BM division, the company expects that its strategies to better align price and

efficiency will gain further traction, particularly in the faster-growing B2C market. The inflationary

cost of operating in a tight labour market, along with a generally higher cost of doing business, is

expected to be offset by increased pricing, including pricing related to higher fuel costs.

Freightways will continue to monitor employment law reform.


Within the IM division, increased utilisation of existing capacity will continue to be a key focus.

Freightways is encouraged by recent digital services wins and will continue to invest in this

capability. The group’s entry into the Medical Waste industry has tracked to expectation, with a

presence now in both New South Wales and Victoria.


Overall capital expenditure for the 2019 financial year is still expected to be in the range of $20-22

million. Operating cash flows are expected to remain strong throughout 2019.


CONCLUSION


Freightways has continued to invest in the future of both divisions, while returning a sound result

for the first half of the 2019 financial year. The key EP&BM strategies are critical to generating

both growth and improved returns from the growing B2C sector. In Information Management, the

group will continue to grow scale in existing revenue lines and will be alert to new opportunities

which can leverage the group’s existing customer relationships and core competencies.

Freightways’ agility and entrepreneurial outlook should see it continue to adapt to changing markets

and conditions and continue to be resilient in the face of external factors. Freightways is committed

to improving the long-term sustainability of its business for the benefit of its teams of people, its

customers, its shareholders and the environments in which it operates.


The Directors acknowledge the outstanding work and ongoing dedication of the Freightways teams

of people throughout New Zealand and Australia.




Mark Verbiest Mark Troughear

Chairman Chief Executive Officer


25 February 2019

7


FREIGHTWAYS LIMITED

CONSOLIDATED INCOME STATEMENT

for the half year ended 31 December 2018 (unaudited)





6 mths

ended


31 Dec 2018

$000

6 mths

ended


31 Dec 2017

$000

Variance


%


Operating revenue 314,769 292,133 8%

Other income 1,194 2,913 (59%)



Transport and logistics expenses (125,990) (115,158) 9%

Employee benefits expenses (83,982) (79,233) 6%

Occupancy expenses (14,403) (13,124) 10%

General and administrative expenses (32,174) (28,490) 13%

Other expenses (1,194) (2,913) (59%)

Non-recurring items 1,373 - -


Operating profit before interest, income tax,

depreciation and software amortisation and

amortisation of intangibles




59,593




56,128



6%


Depreciation and software amortisation (7,492) (6,895) 9%

Operating profit before interest, income tax and

amortisation of intangibles


52,101 49,233 6%

Amortisation of intangibles (1,004) (979) 3%

Operating profit before interest and income tax 51,097 48,254 6%

Net interest and finance costs (5,009) (5,127) (2%)

Profit before income tax 46,088 43,127 7%

Income tax (12,686) (11,718) 8%

Profit for the period attributable to shareholders 33,402 31,409 6%











8

FREIGHTWAYS LIMITED

CONSOLIDATED BALANCE SHEET

as at 31 December 2018 (unaudited)



As at

31 Dec 2018

$000

As at

31 Dec 2017

$000

ASSETS



Current assets


Cash and cash equivalents 3,441 10,450

Trade and other receivables

95,199 89,234

Inventories 5,327 4,848

Income tax receivable

- 657

Total current assets

103,967 105,189


Non-current assets


Trade receivables and other non-current assets 3,390 2,158

Property, plant and equipment

106,531 103,002

Intangible assets

363,532 357,817

Total non-current assets

473,453 462,977

Total assets 577,420 568,166


LIABILITIES


Current liabilities


Trade and other payables 72,718 71,878

Finance lease liabilities

119 118

Income tax payable

3,687 1,791

Provisions

745 795

Derivative financial instruments

617 1,343

Unearned income

15,548 15,633

Total current liabilities

93,434 91,558


Non-current liabilities


Trade and other payables 3,201 4,887

Borrowings (secured)

166,487 175,778

Deferred tax liability

37,394 36,168

Provisions

4,720 4,268

Finance lease liabilities

208 142

Derivative financial instruments

4,806 6,308

Total non-current liabilities

216,816 227,551

Total liabilities 310,250 319,109

NET ASSETS 267,170 249,057


EQUITY


Contributed equity 126,440 125,110

Retained earnings

150,568 132,601

Cash flow hedge reserve

(3,905) (5,484)

Foreign currency translation reserve

(6,042) (3,170)

267,061 249,057

Non-controlling interests 109 -

TOTAL EQUITY

267,170 249,057



9


FREIGHTWAYS LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS

for the half year ended 31 December 2018 (unaudited)




6 mths

ended


31 Dec 2018

$000

6 mths

ended


31 Dec 2017

$000



Inflows

(Outflows)

Inflows

(Outflows)

Cash flows from operating activities



Receipts from customers 304,469 284,333

Payments to suppliers and employees

(252,636) (230,720)

Cash generated from operations

51,833 53,613

Interest received 51 41

Interest and other costs of finance paid

(4,610) (5,002)

Income taxes paid

(14,925) (13,831)

Net cash inflows from operating activities 32,349

34,821


Cash flows from investing activities


Payments for property, plant & equipment (10,199) (7,402)

Payments for software

(1,972) (2,953)

Proceeds from disposal of property, plant & equipment

507 33

Payments for businesses acquired (net of cash acquired)

(10,516) (5,374)

Receipts from associate 1,709 -

Payments for other investing activities

(204) (203)

Net cash outflows from investing activities

(20,675) (15,899)


Cash flows from financing activities


Dividends paid (23,695) (22,880)

Increase in bank borrowings

8,193 5,594

Proceeds from issue of ordinary shares

390 330

Finance lease liabilities repaid

(68) (93)

Net cash outflows from financing activities

(15,180) (17,049)


Net increase in cash and cash equivalents (3,506) 1,873

Cash and cash equivalents at the beginning of the period 7,410 8,423

Exchange rate adjustments (463) 154

Cash and cash equivalents at the end of the period 3,441 10,450







10




 ‐

 100

 200

 300

 400

 500

 600

 700

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

$M

Year Ended 30 June







 ‐

 10

 20

 30

 40

 50

 60

 70

 80

 90

 100

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

$M

Year Ended 30 June



* This EBITA graph represents the operating results of the company, exclusive of any non-recurring items.





Freightways Operating Revenue

Freightways EBITA*

1

st

half 2

nd

half

---

APPENDIX 7 – NZSX Listing Rules
Number of pages including this one

(Please provide any other relevant

NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10. details on additional pages)

For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required.

Full name

of Issuer

Name of officer authorised to

Authority for event,

make this notice

e.g. Directors' resolution

Contact phone

Contact fax

numbernumber

Date

Nature of event

BonusIf ticked,

Rights Issue

Tick as appropriate

Issue

state whether:Taxable

/ Non TaxableConversionInterestRenouncable

Rights IssueCapitalCallDividend

If ticked, stateFull

non-renouncable

change

x

whether:

Interim

x

YearSpecialDRP Applies

EXISTING securities affected by this

If more than one security is affected by the event, use a separate form.

Description of theISIN

class of securities

If unknown, contact NZX

Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.

Description of theISIN

class of securities

If unknown, contact NZX

Number of Securities toMinimum

Ratio, e.g

be issued following eventEntitlement

1 for 2 for

Conversion, Maturity, Call

Treatment of Fractions

Payable or Exercise Date

Tick if

provide an

pari passu

ORexplanation

Strike price per security for any issue in lieu or date

of the

Strike Price available.

ranking

Monies Associated with Event

Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.

Source of

Amount per security

Payment

(does not include any excluded income)

Excluded income per security

(only applicable to listed PIEs)

Supplementary

Amount per security

Currencydividendin dollars and cents

details -

NZSX Listing Rule 7.12.7

Total monies

TaxationAmount per Security in Dollars and cents to six decimal places

In the case of a taxable bonusResident

Imputation Credits

issue state strike priceWithholding Tax(Give details)

Foreign

FDP Credits

Withholding Tax(Give details)

Timing

(Refer Appendix 8 in the NZSX Listing Rules)

Record Date 5pmApplication Date

For calculation of entitlements -Also, Call Payable, Dividend /

Interest Payable, Exercise Date,

Conversion Date. In the case

of applications this must be the

last business day of the week.

Notice DateAllotment Date

Entitlement letters, call notices,For the issue of new securities.

conversion notices mailedMust be within 5 business days

of application closing date.

OFFICE USE ONLY

Ex Date:

Commence Quoting Rights:Security Code:

Cease Quoting Rights 5pm:

Commence Quoting New Securities:Security Code:

Cease Quoting Old Security 5pm:

EMAIL: announce@nzx.com

Notice of event affecting securities

1

Freightways Limited

Mark RoyleDirectors' resolution

(09) 571 9670(09) 571 967125022019

Fully Paid Ordinary SharesNZFREE0001S0

In dollars and cents

Current earnings for the year ended 30 June 2019

$0.1500

Enter N/A if not

applicable

$$0.010417$0.058333

$

NZD$0.026471

$23,307,000

Date Payable

1 April, 2019

15 March, 20191 April, 2019

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • FSF — Fonterra Shareholders' Fund: Fonterra announces 2019 Interim Result
    2019-03-19

    We launched a co-branded Anchor™ premium fresh milk range with global supermarket Carrefour, following on from our successful Hema Daily range with Alibaba. This year we’re tapping into this growing market by expanding our fresh milk products to more channels and custom…”

  • FCG — Fonterra Co-operative Group Limited: Fonterra announces 2019 Interim Result
    2019-03-19

    We launched a co-branded Anchor™ premium fresh milk range with global supermarket Carrefour, following on from our successful Hema Daily range with Alibaba. This year we’re tapping into this growing market by expanding our fresh milk products to more channels and custom…”

  • DOW — Downer EDI Limited: Half Yearly Report and Accounts
    2019-02-06

    20 Facilities 1 Financial results Operational factors Revenue $mEBITA $mEBITA marginROFE (2.8)% v HY18+5.6% v HY18+0.4% v HY18+0.2% v HY18 Improved EBITA and EBITA margin led by Hospitality & FM, Defence, Laundries Significant investment in business development, operational exc…”