Michael Hill International Limited logo

FY19H1 Financial Results

Earnings Results26 February 2019MHJConsumer Discretionary

Michael Hill International Limited
Appendix 4D

31 December 2018

Michael Hill International Limited

ABN 25 610 937 598

Appendix 4D

Results for announcement to the market

Half-year report 31 December 2018

Reporting period

Reporting period:1 July 2018 to 31 December 2018

Previous reporting period:1 July 2017 to 31 December 2017

Results for announcement to the market

$'000

Revenue from ordinary activitiesDown2.7% to315,445

Earnings before interest and taxation (EBIT)*Up88.5% to28,542

Underlying EBIT before one-off items*Down16.0% to29,576

Net profit after tax (from ordinary activities) for the period

attributable to membersUp124.6% to19,531

* EBIT and Underlying EBIT are Non-IFRS Information and are unaudited. Please refer to Non-IFRS Information

on page 6 of the Directors Report for an explanation of Non-IFRS information and a reconciliation of EBIT from

continuing operations and Underlying EBIT.

Dividends

Amount per

security

Franked

amount per

security

31 December 2018

Interim dividend (cents per share)

1

2.50-

Amount per

security

Franked

amount per

security

31 December 2017

Interim dividend (cents per share)2.50-

Final dividend (cents per share)

2

2.50-

1. The record date for determining entitlements to the interim dividend of AU 2.5 cents per share is 13 March

2019. The payment date for the interim dividend is 27 March 2019. The dividend will be unfranked and fully

imputed. In addition, the dividend will be declared as conduit foreign income, therefore no Australian withholding

tax will be deducted from the dividend payment to Michael Hill International Limited's foreign shareholders.

2. Final dividend of AU 2.5 cents per share for the year ended 30 June 2018 was declared on 24 August 2018.

There is no dividend reinvestment plan in operation for Michael Hill International Limited.

For commentary on the above figures, please refer to the Directors' Report.

Michael Hill International Limited
Appendix 4D

31 December 2018

(continued)

Net tangible assets

31 Dec

2018

31 Dec

2017

Net tangible asset backing per ordinary security

$0.49

$0.49

This report should be read in conjunction with the annual report for the year ended 30 June 2018 and any public

announcements made by Michael Hill International Limited in accordance with the continuous disclosure

requirements arising under theCorporations Act 2001 (Cth), ASX Listing RulesandNZX Listing Rules.

E J Hill

Chair

26 February 2019

Brisbane

Michael Hill International Limited
ABN 25 610 937 598

Interim financial report - 31 December 2018

Contents

Page

Directors' report2

Auditor's Independence Declaration8

Financial statements

Consolidated statement of comprehensive income9

Consolidated statement of financial position10

Consolidated statement of changes in equity11

Consolidated statement of cash flows13

Notes to the consolidated financial statements14

Directors' declaration28

Independent auditor's review report to the shareholders29

Corporate directory31

This interim financial report does not include all the notesof the type normally included in an annual financial

report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2018

and any public announcements made by Michael Hill International Limited during the interim reporting period in

accordance with the continuous disclosure requirements oftheCorporations Act 2001 (Cth), ASX Listing Rules

andNZX Listing Rules.

DISCLAIMER
Certain statements in this announcement constitute forward-looking statements. Forward-looking statements are

statements (other than statements of historical fact) relating to future events and the anticipated or planned

financial and operational performance of Michael Hill International Limited and its related bodies corporate (the

Company). The words “targets,” “believes,” “expects,” “aims,” “intends,” “plans,” “seeks,” “will,” “may,” “might,”

“anticipates,” “would,” “could,” “should,” “continues,”“estimates” or similar expressions or the negatives thereof,

identify certain of these forward-looking statements. Other forward-looking statements can be identified in the

context in which the statements are made. Forward-looking statements include, among other things, statements

addressing matters such as the Company’s future results of operations; financial condition; working capital, cash

flows and capital expenditures; and business strategy, plans and objectives for future operations and events,

including those relating to ongoing operational and strategic reviews, expansion into new markets, future product

launches, points of sale and production facilities.

Although the Company believes that the expectations reflected in these forward-looking statements are

reasonable, such forward-looking statements involve known and unknown risks, uncertainties and other

important factors that could cause the Company’s actual results, performance, operations or achievements or

industry results, to differ materially from any future results, performance, operations or achievements expressed

or implied by such forward-looking statements.

Such risks, uncertainties and other important factors include, among others: global and local economic

conditions; changes in market trends and end-consumer preferences; fluctuations in the prices of raw materials,

currency exchange rates, and interest rates; the Company’splans or objectives for future operations or products,

including the ability to introduce new jewellery and non-jewellery products; the ability to expand in existing and

new markets and risks associated with doing business globally and, in particular, in emerging markets;

competition from local, national and international companies in the markets in which the Company operates; the

protection and strengthening of the Company’s intellectual property rights, including patents and trademarks; the

future adequacy of the Company’s current warehousing, logistics and information technology operations;

changes in laws and regulations or any interpretation thereof, applicable to the Company’s business; increases to

the Company’s effective tax rate or other harm to the Company’s business as a result of governmental review of

the Company’s transfer pricing policies, conflicting taxation claims or changes in tax laws; and other factors

referenced to in this presentation.

Should one or more of these risks or uncertainties materialise, or should any underlying assumptions prove to be

incorrect, the Company’s actual financial condition, cashflows or results of operations could differ materially from

that described herein as anticipated, believed, estimatedor expected.

The Company does not intend, and do not assume any obligation, to update any forward-looking statements

contained herein, except as may be required by law. All subsequent written and oral forward-looking statements

attributable to us or to persons acting on the Company’s behalf are expressly qualified in their entirety by the

cautionary statements referred to above and contained elsewhere in this announcement.

Michael Hill International Limited
Directors' report

31 December 2018

The Directors present their report on the consolidated entity (referred to hereafter as the 'Group') consisting of

Michael Hill International Limited ACN 610 937 598 (‘Michael Hill International’ or the ‘Company’) and all

controlled subsidiaries for the half-year ended 31 December 2018.

Directors

The following persons were Directors of Michael Hill International Limited during the whole of the financial period

and up to the date of this report:

E J Hill

Sir R M Hill

G W Smith

R I Fyfe

J S Allis

Principal activities

The Group operates predominately in the retail sale of jewellery and related services in Australia, New Zealand

and Canada.

Significant changes in the nature of the Group's activitiesduring the half-year to 31 December 2018 have been

noted below.

Significant changes in the state of affairs

During the previous financial year the Group exited its lossmaking retail operations in the US and significantly

completed the exit of the Emma & Roe brand. Assets in both segments were impaired as appropriate during the

prior reporting period. All US stores were closed in the prior financial year. Of the six remaining Emma & Roe

stores at 30 June 2018, four stores were closed during the half-year to 31 December 2018. The closure

programme for the final two Emma & Roe stores is still in progress. Impaired assets on hand relating to the

Emma & Roe closures will be disposed of when it is determined they will not be redeployed.

There have been no other significant changes in the nature ofthe Group's activities during the half-year to 31

December 2018.

Review of operations

Key financial results

• Statutory net profit after tax increased by 125% to $19.5m (FY18H1: $8.7m)

• Statutory earnings before interest and tax increased by 88% to $28.5m (FY18H1: $15.1m)

• Underlying earnings before interest and tax declined by 16% to $29.6m (FY18H1: $35.2m)

• Group operating revenue declined by 2.7% for the half

• Gross margin stable at 62.6% (FY18H1: 62.7%), despite FX headwinds impacting cost of goods

• Same store sales declined by 6.1% for the half reflecting animprovement in Q2 (down 3.0% to LY) compared to

Q1 (down 11.0% to LY)

• Net debt reduction of 9.7% to $20.7m (FY18H1: $23.0m)

• Interim dividend maintained at AU 2.5 cents per share, unfranked and fully imputed with conduit foreign income

Operational performance

• e-commerce sales increased by 68.3% to $9.5m (FY18H1: $5.6m)

• Branded Collection sales increased by 11% to 20% of total sales (up from 18% of total sales for FY18)

• Implementation of cost reduction programme, delivering $5 million in annualised savings and targeting a further

$5 million in annual savings

• Six Michael Hill stores opened and three under-performingstores were closed during the period, giving a total of

311 stores trading at 31 December 2018

2

Michael Hill International Limited
Directors' report

31 December 2018

(continued)

Review of operations (continued)

Key Facts

TRADING RESULTS

31 Dec

2018

$'000

31 Dec

2017

$'000

+/-%

SIX MONTHS ENDED (AU $000)

Revenue from continuing operations

315,445

324,107(2.7)%

Underlying EBIT*

29,576

35,223(16.0)%

Group profit after tax from continuing operations

19,531

30,698(36.4)%

Group gross profit

202,486

210,123(3.6)%

Group gross profit %

64.2%

64.8%(0.6)%

Dividends paid

9,679

9,686(0.1)%

* EBIT and Underlying EBIT are Non-IFRS Information and are unaudited. Please refer to Non-IFRS Information

in the Directors' Report on page 6 of this report for an explanation of Non-IFRS Information and a reconciliation of

EBIT from continuing operations and Underlying EBIT.

FINANCIAL POSITION

31 Dec

2018

$'000

31 Dec

2017

$'000

30 June

2018

$'000

Contributed equity

10,266

10,01510,266

Total equity

200,886

201,397189,221

Total assets

409,898

427,174375,348

Net debt

20,745

22,96427,993

NUMBER OF STORES

31 Dec

2018

31 Dec

2017

30 June

2018

Australia *

173

201177

New Zealand **

53

5452

Canada

85

8383

United States

-

9-

Total stores

311

347312

* Includes Emma & Roe stores: 31 Dec 2018 : 2 (31 Dec 2017 : 29)

** Includes Emma & Roe stores: 31 Dec 2018 : 0 (31 Dec 2017 : 1)

KEY MEASURES

31 Dec

2018

$'000

31 Dec

2017

$'000

30 June

2018

$'000

Share price (AU$)

0.62

1.230.97

Basic earnings per share (AUc)

5.04

2.241.19

Equity ratio (%)

49.0

47.150.4

Current ratio

2.3:1

2.3:12.6:1

3

Michael Hill International Limited
Directors' report

31 December 2018

(continued)

Review of operations (continued)

Review of operations and results

The Group reported a statutory half-year net profit after tax (NPAT) of $19.5m for the six months ending 31

December, a 125% increase from NPAT of $8.7m in FY18H1.

Statutory earnings before interest and tax increased by 88%to $28.5m, from $15.1m in the prior corresponding

period, which included prior one-off closure costs associated with the Emma & Roe and US businesses.

Underlying earnings before interest and tax (EBIT) for the period was $29.6m, with the decline of 16% largely

attributed to the trading performance during the July to October period. The Company shifted its strategy during

this four-month period to move away from discounting, whichhad a significant impact on revenue. A refined

approach to event and promotional campaigns in November andDecember saw a turnaround in performance,

with Group revenue for continued operations and same store sales increase by 2.9% and 1.1% respectively

across the two-month Christmas period.

Total Group revenue for the first-half was $315.4m (down 2.7% on prior year), as a result of weaker trade during

the first four months of the half. The Company’s e-commerce revenue increased by 68.3% to $9.5m, with online

sales now accounting for 3.0% of total Group revenue.

The Company strengthened its balance sheet by reducing net debt to $20.7m from $23.0m in the same period

last year. In line with the Company's policy to provide consistent dividends to shareholders whilst maintaining a

strong balance sheet, the Company will pay an interim dividend on 27 March 2019 of AU2.5¢ per share,

unfranked and fully imputed with conduit foreign income (maintained on FY18H1 interim: AU 2.5c per share;

FY18 final: AU 2.5c per share).

In addition to a new CEO, in January the Group also strengthened its Executive team with the appointment of a

new Chief Operating Officer, Andrea Slingsby, and Chief People Officer, Joanne Matthews. Both Executives

bring deep retail experience and skills to the Company during this critical period of transition.

The Company opened six new stores and closed three under-performing stores, to bring total Group stores to

311 at the half-year. Michael Hill management continues to manage the structured closure of the US and Emma

& Roe operations.

Australia retail segment

31 Dec

2018

AU$'000

31 Dec

2017

AU$'000

+/- %

For the six months ending

Revenue

175,507

184,953

(5.1)%

Gross profit

110,511

117,450

(5.9)%

Gross profit % of revenue

63.0%

63.5%

-0.5%

EBIT

24,630

32,569

(24.4)%

EBIT % of revenue

14.0%

17.6%

-3.6%

Number of stores

173

172

1

The Australian segment was most heavily impacted by the changes made to discounting during the first four

months. Despite improvements made during the Christmas period, total revenue for the first half declined by

5.1% to AU$175.5m, with EBIT down 24.4% to AU$24.6m. Gross profit margin was stable at 63.0%. To drive

improved performance, the Company has adjusted its management structure in Australia.

4

Michael Hill International Limited
Directors' report

31 December 2018

(continued)

Review of operations (continued)

Canada retail segment

31 Dec

2018

CA$'000

31 Dec

2017

CA$'000

+/- %

For the six months ending

Revenue

74,371

73,738

0.9%

Gross profit

45,966

45,827

0.3%

Gross profit % of revenue

61.8%

62.1%

-0.3%

EBIT

8,581

10,388

(17.4)%

EBIT % of revenue

11.5%

14.1%

-2.6%

Number of stores

85

83

2

The Canadian segment performance saw revenue growth of 0.9%to CA$74.4m, while EBIT declined from

CA$10.4m to CA$8.6m, largely attributable increased investment in the Company's workforce and higher labour

costs arising from mandatory indexation and market forces.The Company's margin in Canada remained stable at

61.8%. Canada remains a core growth opportunity for the business, and a series of measures to improve

productivity and sales are being undertaken to drive performance during the second half.

New Zealand retail segment

31 Dec

2018

NZ$'000

31 Dec

2017

NZ$'000

+/- %

For the six months ending

Revenue

65,790

69,685

(5.6)%

Gross profit

41,241

43,000

(4.1)%

Gross profit % of revenue

62.7%

61.7%

1.0%

EBIT

15,065

15,773

(4.5)%

EBIT % of revenue

22.9%

22.6%

0.3%

Number of stores

53

53

The New Zealand segment recorded revenue of NZ$65.8m, down from NZ$69.7m in the prior corresponding

period, with EBIT of NZ$15.1m, down from NZ$15.8m in FY18H1.However, gross profit margin lifted to 62.7%

for the half against the prior corresponding period.

5

Michael Hill International Limited
Directors' report

31 December 2018

(continued)

Review of operations (continued)

Key priorities for FY19H2

In August 2018, the Company announced a series of strategic shifts. Following an initial review over his first three

months, new CEO Daniel Bracken has identified refinements to the plan and further opportunities to strengthen

the retailing fundamentals of the business. These include:

• Execution in January 2019 of a cost reduction programme delivering $5 million in annualised savings

• Initiatives targeting a further $5 million in annualised cost savings

• Implementation of a more sophisticated and integrated customer-led retail operating model

• Acceleration of the Branded Collections strategy

• Opportunities to reinvigorate the company’s merchandising and inventory management end-to-end processes

• Productivity improvements in the Canadian market

• Targeted activation of scaleable digital and omni-channel strategies

• A number of initiatives to drive greater efficiencies across the global store network and supply chain

Non-IFRS Financial Information

This report contains certain non-IFRS financial measures of historical financial performance. Non-IFRS financial

measures are financial measures other than those defined orspecified under all relevant accounting standards.

The measures therefore may not be directly comparable with other companies' measures. Many of the measures

used are common practice in the industry in which MHI operates. Non-IFRS financial information should be

considered in addition to, and is not intended to be a substitute for, or more important than, IFRS measures. The

presentation of non-IFRS measures is in line with Regulatory Guide 230 issued by Australian Securities and

Investments Commission (ASIC) to promote full and clear disclosure for investors and other uses of financial

information, and minimise the possibility of those users being misled by such information.

The measures are used by management and Directors for the purpose of assessing the financial performance of

the Group and individual segments. The Directors also believe that these non-IFRS measures assist in providing

additional meaningful information on the drivers of the business, performance and trends, as well as the position

of the Group. Non-IFRS financial measures are also used to enhance the comparability of information between

reporting periods by adjusting for non-recurring or controllable factors which affect IFRS measures, to aid the

user in understanding the Group's performance. Consequently, non-IFRS measures are used by the Directors

and management for performance analysis, planning, reporting and incentive setting. These measures are not

subject to audit.

The non-IFRS measures used in describing the business performance include:

• Same store sales

• Earnings before Interest, tax, depreciation and amortisation (EBITDA)

• Earnings before Interest and tax (EBIT)

• Underlying EBIT

• One-off items

6

Michael Hill International Limited
Directors' report

31 December 2018

(continued)

(continued)

Calculation of Underlying EBIT

Underlying EBIT has been calculated as follows:

31 Dec

31 Dec

2018

2017

$000's

$000's

blank

EBIT from continuing operations28,54243,273

EBIT from discontinuing operations

-(28,127)

Statutory EBIT

28,54215,146

blank

Add back E&R and US closure costs:

Lease settlements and onerous lease provision1118,376

Impairment and asset disposals21911,442

Other items210259

blank

Add back one-off items:

CEO and Group Executive transition costs

494-

blank

Underlying EBIT

29,57635,223

Dividends

The Directors announce an interim dividend of AU2.5¢ per share (2017 - AU2.5¢), unfranked and fully imputed.

The dividend will be paid on 27 March 2019 with the record datebeing 13 March 2019. The dividend will be

declared as conduit foreign income, therefore no Australian withholding tax will be deducted from the dividend

payment to our foreign shareholders.

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of theCorporations Act 2001

(Cth)is set out on page 8 and forms part of this report.

Rounding of amounts

The amounts contained in the financial report have been rounded to the nearest $1,000 (where rounding is

applicable) where noted ($000) under the option available to the Company under ASIC Corporations (Rounding

in Financial/Directors’ Reports) Instrument 2016/191.

The Company is an entity to which the legislative instrumentapplies.

This report is made on 26 February 2019 in accordance with a resolution of Directors.

E J Hill

Chair

Brisbane

26 February 2019

7

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation




Ernst & Young

111 Eagle Street

Brisbane QLD 4000 Australia

GPO Box 7878 Brisbane QLD 4001

Tel: +61 7 3011 3333

Fax: +61 7 3011 3100

ey.com/au



Auditor’s Independence declaration to the directors of Michael Hill

International Limited


As lead auditor for the review of the half-year financial report of Michael Hill International Limited for

the half-year ended 31 December 2018, I declare to the best of my knowledge and belief, there have

been:


a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in

relation to the review; and

b) no contraventions of any applicable code of professional conduct in relation to the review.



This declaration is in respect of Michael Hill International Limited and the entities it controlled during

the financial period.


Ernst & Young



Alison de Groot

Partner

26 February 2019


Michael Hill International Limited
Consolidated statement of comprehensive income

For the half-year 31 December 2018

Notes

31 Dec

2018

$'000

31 Dec

2017

$'000

Continuing operations

Revenue3

315,445

324,107

Other income

395

499

Cost of goods sold

(112,959)

(113,984)

Employee benefits expense

(84,313)

(81,134)

Occupancy costs

(30,340)

(28,498)

Marketing expenses

(19,205)

(19,071)

Selling expenses

(14,098)

(15,096)

Depreciation and amortisation expense

(9,650)

(9,338)

Loss on disposal of property, plant and equipment

(42)

(13)

Impairment of property, plant and equipment

(442)

(85)

Onerous lease provision

(5)

-

Other expenses

(16,211)

(14,110)

Finance expenses

(1,391)

(1,534)

Profit before income tax27,184

41,743

Income tax expense

(7,653)

(11,045)

Profit after tax from continuing operations19,531

30,698

Profit/(loss) after tax from discontinued operations10

-

(22,001)

Profit for the half-year19,531

8,697

Other comprehensive income

Item that may be reclassified subsequently to profit or loss

Gains on cash flow hedges

(154)

376

Currency translation differences arising during the year

2,004

(445)

Other comprehensive income for the half-year, net of tax

1,850

(69)

Total comprehensive income for the half-year, net of tax

21,381

8,628

Total comprehensive income for the half-year is attributable to:

Owners of Michael Hill International Limited

21,381

8,628

Blank

Total comprehensive income for the half-year attributableto owners of

Michael Hill International Limited arises from:

Continuing operations

21,381

30,629

Discontinued operations10

-

(22,001)

21,381

8,628

Cents

Cents

Earnings per share for profit from continuing operations attributable

to the ordinary equity holders of the Company:

Basic earnings per share

5.04

7.92

Diluted earnings per share

5.03

7.86

Earnings per share for profit attributable to the ordinary equity

holders of the Company:

Basic earnings per share10

5.04

2.24

Diluted earnings per share

5.03

2.23

The above consolidated statement of comprehensive income should be read in conjunction with the

accompanying notes.

9

Michael Hill International Limited
Consolidated statement of financial position

As at 31 December 2018

Notes

31 Dec

2018

$'000

31 Dec

2017

$'000

30 Jun

2018

$'000

ASSETS

Current assets

Cash and cash equivalents

7,690

18,2157,220

Trade and other receivables4

30,234

32,21225,381

Inventories

220,189

224,281192,074

Right of return assets

573

--

Derivative financial instruments4

175

-245

Other current assets

3,979

4,5313,688

Total current assets

262,840

279,239228,608

Non-current assets

Trade and other receivables4

6,526

3,5612,665

Property, plant and equipment5

66,636

70,93766,666

Deferred tax assets

58,596

60,62461,895

Intangible assets6

12,739

10,96112,626

Other non-current assets

2,561

1,8522,888

Total non-current assets

147,058

147,935146,740

Total assets

409,898

427,174375,348

LIABILITIES

Current liabilities

Trade and other payables4

77,057

74,16349,339

Derivative financial instruments4

299

764390

Current tax liabilities

2,336

8812,696

Provisions7

6,138

16,0309,386

Deferred revenue8

1,008

27,90526,476

Contract liabilities9

27,184

--

Total current liabilities

114,022

119,74388,287

Non-current liabilities

Borrowings4

28,435

41,17935,213

Provisions7

6,948

5,6714,907

Deferred revenue8

2,144

59,18457,720

Contract liabilities9

57,463

--

Total non-current liabilities

94,990

106,03497,840

Total liabilities

209,012

225,777186,127

Net assets

200,886

201,397189,221

EQUITY

Contributed equity11

10,266

10,01510,266

Reserves

3,642

4841,829

Retained profits

186,978

190,898177,126

Total equity

200,886

201,397189,221

The above consolidated statement of financial position should be read in conjunction with the accompanying

notes.

10

Michael Hill International Limited
Consolidated statement of changes in equity

For the half-year 31 December 2018

Attributable to owners of

Michael Hill International Limited

Notes

Contributed

equity

$'000

Share

based

payments

reserve

$'000

Foreign

currency

translation

reserve

$'000

Cash

flow

hedge

reserve

$'000

Retained

profits

$'000

Total

equity

$'000

Balance at 1 July 2018

10,2661,369605(145)177,126189,221

Profit for the half-year---- 19,531 19,531

Currency translation differences-- 2,004-- 2,004

Currency forward contracts--- (245)-(245)

Interest rate swaps

---91-91

Total comprehensive income for

the half-year

--2,004(154)19,53121,381

Transactions with owners in

their capacity as owners:

Dividends paid12---- (9,679) (9,679)

Option expense through share

based payments reserve-11---11

Share rights expense through

share based payments reserve

-(48)---(48)

-(37)--(9,679)(9,716)

Balance at 31 December 2018

10,2661,3322,609(299)186,978200,886

Michael Hill International Limited
Consolidated statement of changes in equity

For the half-year 31 December 2018

(continued)

Attributable to owners of

Michael Hill International Limited

Notes

Contributed

equity

$'000

Share

based

payments

reserve

$'000

Foreign

currency

translation

reserve

$'000

Cash

flow

hedge

reserve

$'000

Retained

profits

$'000

Total

equity

$'000

Balance at 1 July 2017

10,0151,136285(1,140)191,887202,183

Profit for the half-year----8,6978,697

Currency translation differences--(445)--(445)

Currency forward contracts---216-216

Interest rate swaps

---160-160

Total comprehensive income for

the half-year

--(445)3768,6978,628

Transactions with owners in

their capacity as owners:

Dividends paid12---- (9,686) (9,686)

Option expense through share

based payments reserve-23---23

Share rights expense through

share based payments reserve

-249---249

-272--(9,686)(9,414)

Balance at 31 December 2017

10,0151,408(160)(764)190,898201,397

Michael Hill International Limited
Consolidated statement of cash flows

For the half-year 31 December 2018

Notes

31 Dec

2018

$'000

31 Dec

2017

$'000

Cash flows from operating activities

Receipts from customers (inclusive of GST and sales taxes)

344,651

373,902

Payments to suppliers and employees (inclusive of GST and sales taxes)

(300,619)

(309,349)

44,032

64,553

Interest received

33

4

Other revenue

395

417

Interest paid

(1,156)

(1,501)

Income tax paid

(4,394)

(5,589)

Net GST and sales taxes paid

(14,153)

(15,629)

Net cash inflow from operating activities

24,757

42,255

Cash flows from investing activities

Proceeds from sale of property, plant and equipment

267

180

Payments for property, plant and equipment5

(6,697)

(12,555)

Payments for intangible assets

(1,286)

(3,619)

Net cash (outflow) from investing activities

(7,716)

(15,994)

Cash flows from financing activities

Proceeds from borrowings

74,500

65,000

Repayment of borrowings

(81,500)

(69,000)

Dividends paid to Company's shareholders12

(9,679)

(9,686)

Net cash (outflow) from financing activities

(16,679)

(13,686)

Net increase in cash and cash equivalents362

12,575

Cash and cash equivalents at the beginning of the financial year

7,220

5,676

Effects of exchange rate changes on cash and cash equivalents

108

(36)

Cash and cash equivalents at end of half-year

7,690

18,215

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

13

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

1 Basis of preparation and changes to the Group's accountingpolicies

(a) Basis of preparation

These consolidated financial statements for the half-yearreporting period ended 31 December 2018 have been

prepared in accordance with Accounting Standard AASB 134Interim Financial Reportingand theCorporations

Act 2001 (Cth).

These consolidated financial statements do not include allthe notes of the type normally included in an annual

financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30

June 2018 and any public announcements made by Michael Hill International Limited during the interim reporting

period in accordance with the continuous disclosure requirements of theCorporations Act 2001 (Cth), ASX

Listing RulesandNZX Listing Rules.

The accounting policies adopted are consistent with those of the previous financial year and corresponding

interim reporting period, unless otherwise stated.

Michael Hill International Limited (the Company) is a for profit company limited by shares, incorporated and

domiciled in Australia, whose shares are publicly traded. The Group’s principal activity is the sale of jewellery and

related services.

Due to the seasonal nature of selling jewellery and related services, higher revenues and operating profits are

usually expected in the first half of the financial year. Accordingly, inventory levels and working capital levels are

higher at the end of the first half of the financial year rather than at the end of the financial year. A comparative

half-year balance sheet has been included in the consolidated statement of financial position. This information is

provided to allow for a better understanding of the results.However, management has concluded that this is not

'highly seasonal’ in accordance with AASB 134.

These consolidated financial statements of Michael Hill International Limited and its subsidiaries (collectively, the

Group) for the six months ended 31 December 2018 were authorised for issue in accordance with a resolution of

the Directors on 26 February 2019.

(b) New and amended standards adopted by the group

A number of new or amended standards became applicable for the current reporting half-year and the Group had

to change its accounting policies as a result of adopting thefollowing standards:

• AASB 9Financial Instruments, and

• AASB 15Revenue from Contracts with Customers.

The impact of the adoption of these standards and the new accounting policies are disclosed in note 14 below.

The other standards did not have any impact on the Group's accounting policies and did not require retrospective

adjustments. Several other amendments and interpretations apply for the first time in 2018, but do not have an

impact on the interim condensed consolidated financial statements of the Group.

(c) Impact of standards issued but not yet applied by the entity

(i) AASB 16 Leases

AASB 16 was issued in January 2016. It will result in almost all leases being recognised on the statement of

financial position, as the distinction between operating and finance leases is removed. Under the new standard,

an asset (the right to use the leased item) and a financial liability for minimum payments are recognised. The only

exceptions are short-term and low-value leases.

Some of the commitments may be covered by the exception for short-term and low-value leases and some

commitments may relate to arrangements that will not qualify as leases under AASB 16.

The standard is mandatory for first interim half-years within annual reporting half-years beginning on or after 1

July 2019. The Group does not intend to adopt the standard before its effective date.

14

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

1 Basis of preparation and changes to the Group's accountingpolicies (continued)

(c) Impact of standards issued but not yet applied by the entity (continued)

(i) AASB 16 Leases (continued)

The Group will use a modified retrospective adoption approach and expect to elect the package of practical

expedients, including the use of hindsight to determine thelease term. As the Group continues to evaluate this

standard and the effect on related disclosures, the primaryeffect of adoption will be to record right-of-use assets

and corresponding lease obligations for the current operating leases. The adoption is expected to have a material

impact on the Group's consolidated balance sheet, consolidated cash flow statement and statement of

comprehensive income.

Management is currently evaluating the anticipated impacton the Group's consolidated financial position and

results of operations, the quantitative and qualitative factors that will impact the Group as part of the adoption of

this standard, as well as any changes to its leasing strategythat may occur because of the changes to the

accounting and recognition of leases.

The ultimate impact of adopting the new standard will dependon the Group's lease portfolio as of the adoption

date and the final discount rates used.

2 Segment information

(a) Description of segments and principal activities

Management have determined the operating segments based onthe reports reviewed by the Board and

Executive Team that are used to make strategic decisions. The Board and Executive team consider, organise

and manage the business primarily from a brand perspective.For the Michael Hill brand, they also consider,

organise and manage the business from a geographic perspective, being the country of origin where the sale and

service was performed.

During the prior financial year, the Company announced the closure of the Emma & Roe brand and the Michael

Hill United States segment. These segments had been substantially closed and consequently these segments

were classified as a discontinued operation for the 2018 financial year and are therefore not presented in the

segment disclosures below. The Emma & Roe brand operations were absorbed into the Australian segment

during the 2019 financial year although they are immaterialto the segment's result.

The amounts provided to the Board and executive team in respect of total assets and liabilities are measured in a

manner consistent with the financial statements. These reports do not allocate total assets or total liabilities

based on the operations of each segment or by geographical location.

The Group's continuing operations operate in three geographical segments: Australia, New Zealand and Canada.

The corporate and other segment includes revenue and expenses that do not relate directly to the relevant

Michael Hill retail segments. These predominately relate to corporate costs and Australian based support costs,

but also include manufacturing activities, warehouse and distribution, interest and company tax. Inter-segment

pricing is at arm's length or market value.

Types of products and services

Michael Hill International Limited and its controlled entities operate predominately in the sale of jewellery and

related services. As indicated above, the Group is organised and managed globally by brand and geographic

areas.

Major customers

Michael Hill International Limited and its controlled entities sell goods and provide services to a number of

customers from which revenue is derived. There is no single customer from which the Group derives more than

10% of total consolidated revenue.

Accounting policies and inter-segment transactions

The accounting policies used by the Group in reporting segments internally are the same as those contained in

note 1 to the accounts and in the prior period.

15

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

2 Segment information (continued)

(b) Segment results

for the period ending 31 December 2018

Australia

$'000

New

Zealand

$'000

Canada

$'000

Corporate

& Other

$'000

Michael

Hill

$'000

Operating revenue175,507 61,273 77,880785

315,445

Gross profit110,511 38,395 48,1545,426

202,486

Gross profit %63.0% 62.7% 61.8%-%

64.2%

EBITDA*28,873 15,354 11,739 (17,774)

38,192

Depreciation and amortisation

(4,243)(1,276)(2,837)(1,294)

(9,650)

Segment EBIT*

24,63014,0788,902(19,068)28,542

EBIT as a % of revenue14.0% 23.0% 11.4%-%

9.0%

Interest income---33

33

Finance costs

(31)(32)-(1,328)

(1,391)

Segment net profit before tax from continuing

operations

24,59914,0468,902(20,363)27,184

for the period ended 31 December 2017

Australia

$'000

New

Zealand

$'000

Canada

$'000

Corporate

& Other

$'000

Michael

Hill

$'000

Operating revenue184,953 63,787 75,224143

324,107

Gross profit117,450 39,357 46,7456,571

210,123

Gross profit %63.5% 61.7% 62.1%-%

64.8%

EBITDA*37,568 15,668 13,140 (13,765)

52,611

Depreciation and amortisation(4,104) (1,237) (2,510) (1,487)

(9,338)

EBIT from discontinued operations

(20,520)--(7,607)

(28,127)

Segment EBIT*

12,94414,43110,630(22,859)15,146

EBIT as a % of revenue7.0% 22.6% 14.1%-%

4.7%

Interest income2--2

4

Finance costs

89-(1,551)

(1,534)

Segment net profit before tax from continuing

operations

32,57914,44010,630(15,906)41,743

* EBIT and EBITDA are Non-IFRS Information and are unaudited.

Segment EBIT for the period ended 31 December 2017 includes discontinued operations (Emma & Roe brand

and the US operations).

16

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

3 Revenue

The Group derives the following types of revenue:

31 Dec

2018

$'000

31 Dec

2017

$'000

From continuing operations

Revenue from sale of goods and repair services

298,269

307,514

Revenue from professional care plans

15,587

15,565

Interest and other revenue from in-house customer finance program

1,556

1,024

315,412

324,103

Interest income

33

4

Total revenue from continuing operations

315,445

324,107

31 Dec

2018

$'000

31 Dec

2017

$'000

Timing of revenue recognition

Goods transferred at a point in time

298,269

307,514

Services transferred over time

17,143

16,589

Total revenue from contracts with customers

315,412

324,103

4 Financial assets and financial liabilities

Set out below is an overview of financial assets, other than cash and short-term deposits, held by the Group as at

31 December 2018 and 30 June 2018:

31 Dec

2018

$'000

30 Jun

2018

$'000

Financial assets at amortised cost:

Trade and other receivables

36,760

28,046

Derivatives at fair value through profit or loss:

1

-

Foreign exchange forward contracts

175

245

Total current30,409

25,626

Total non current6,526

2,665

17

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

4 Financial assets and financial liabilities (continued)

Set out below is an overview of financial liabilities held bythe Group as at 31 December 2018 and 30 June 2018:

31 Dec

2018

$'000

30 Jun

2018

$'000

Financial liabilities at amortised cost:

Trade and other payables

77,057

49,339

Borrowings

28,435

35,213

Derivative financial instruments through OCI:

(1)-

Interest rate swaps

299

390

Total current77,356

49,729

Total non current28,435

35,213

5 Property, plant and equipment

Acquisitions and disposals

During the six months ended 31 December 2018, the Group acquired assets with a total cost of $6,697,000 (31

December 2017 - $12,555,000). Assets with a net book value of$309,000 were disposed of during the six

months ended 31 December 2018 (31 December 2017 - $193,000),resulting in a net loss on disposal of $42,000

(31 December 2017 - $13,000 loss).

Impairment

An impairment charge of $442,000 was recognised during the six months ended 31 December 2018 reporting

period (31 December 2017: $11,480,000). Impairment for theprior year primarily related to the impairment of

assets of the discontinued Emma & Roe brand and US operationsand is included in discontinued operations in

Note 10.

6 Intangible assets

Acquisitions and disposals

During the six months ended 31 December 2018, the Group acquired assets with a total cost of $1,286,000 (31

December 2017 - $3,619,000). Assets with a net book value of $18,000 were disposed of during the six months

ended 31 December 2018 (31 December 2017 - no disposals), resulting in no net loss on disposal as the assets

were fully impaired (31 December 2017 - no loss).

Impairment

No impairment charges were recognised during the six monthsended 31 December 2018 reporting period (31

December 2017: $48,000).

18

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

7 Provisions

31 Dec 2018

30 Jun 2018

Current

$'000

Non-

current

$'000

Total

$'000

Current

$'000

Non-

current

$'000

Total

$'000

Employee benefits

2,2972,2194,516

3,5552,0635,618

Warranty provision*

1,935-1,935

2,972-2,972

Make good provision

1994,7204,919

3562,8443,200

Restructuring costs

1,094-1,094

1,897-1,897

Other provisions

6139622

606-606

6,1386,94813,086

9,3864,90714,293

* The comparative balances for 30 June 2018 includes returnsprovisions that are now presented as refund

liabilities in the current year (see note 9).

8 Deferred revenue

31 Dec

2018

30 Jun

2018

Current

$'000

Non-

current

$'000

Total

$'000

Current

$'000

Non-

current

$'000

Total

$'000

Lease incentive income

1,0082,1443,152

7822,2303,012

Deferred service revenue

---

24,68655,27679,962

Deferred interest free revenue

---

1,0082141,222

1,0082,1443,152

26,47657,72084,196

9 Contract liabilities

31 Dec

2018

30 Jun

2018

Current

$'000

Non-

current

$'000

Total

$'000

Current

$'000

Non-

current

$'000

Total

$'000

Deferred service revenue

24,51256,28680,798

---

Deferred interest free revenue

1,3935821,975

---

Refund liabilities

1,279-1,279

---

Lifetime Diamond Warranty (LTDW)

-595595

---

27,18457,46384,647

---

(i) Deferred service revenue

The Group offers a professional care plan ('PCP') product which is considered deferred revenue until such time

that service has been provided. A PCP is a plan under which theGroup offers future services to customers based

on the type of plan purchased. The Group subsequently recognises the income in revenue in the statement of

comprehensive income once these services are performed.

19

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

9 Contract liabilities (continued)

(ii) Deferred interest free revenue

Deferred interest free revenue is recognised on the in-house customer finance program when consideration is

deferred. It is calculated as the difference between the nominal cash and cash equivalents received from

customers and the discounted cashflows, on both interest and non-interest bearing products. Interest revenue is

brought to account over the term of the finance agreement, and the rate used for non-interest bearing products is

in line with current, comparable market rates.

(iii) Refund liabilities

Refund liabilities recognises the estimated returned sales under the Group's return policy, being 30 day change

of mind in Australia and New Zealand and 60 day change of mind in Canada. Management estimates the

returned sales based on historical sale return informationand any recent trends that may suggest future claims

could differ from historical amounts.

(iv) Lifetime Diamond Warranty (LTDW)

Lifetime Diamond Warranty (LTDW) is a warranty provided to customers with the purchase of jewellery items set

with a diamond (excluding watches). This has been deemed a service-type warranty and is calculated with

reference to the estimated value of service provided to customers and the stand-alone value of customers

obtaining the service independently. Income in relation tothe LTDW is recognised in line with the estimated

pattern of customers utilising this service-type warranty.

The Group adopted a modified retrospective method. Previously the LTDW was recognised as a provision under

AASB 137. This is presented in Other provisions in note 7.

20

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

10 Discontinued operations

FINANCIAL PERFORMANCE AND CASH FLOW INFORMATION

Emma & Roe

31 Dec

2017

$'000

Revenue10,503

Expenses(15,783)

Impairment of property, plant and equipment and other assets(7,795)

Store exit costs

(7,445)

Loss before income tax

(20,520)

Income tax expense

6,134

Loss after income tax of discontinued operation

(14,386)

Net cash (outflow) from operating activities(6,886)

Net cash (outflow) from investing activities(252)

Net cash inflow from financing activities

7,038

Net decrease in cash generated

(100)

Michael Hill United States

31 Dec

2017

$'000

Revenue7,611

Expenses(10,647)

Impairment of property, plant and equipment and other assets(3,648)

Store exit costs

(931)

Loss before income tax

(7,615)

Loss after income tax of discontinued operation

(7,615)

Blank

Net cash (outflow) from operating activities(1,545)

Net cash (outflow) from investing activities(277)

Net cash inflow from financing activities

3,077

Net increase in cash generated

1,255

Cents

Earnings/(loss) per share

Basic earnings per share from discontinued operations(5.68)

Diluted earnings per share from discontinued operations(5.63)

21

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

11 Contributed equity

(a) Share Capital

31 Dec

2018

Shares

30 Jun

2018

Shares

31 Dec

2018

Half-year

$'000

30 Jun

2018

Full-year

$'000

Share capital

Fully paid

387,438,513

387,438,513

10,266

10,266

(b) Movements in ordinary share capital

31 Dec

2018

Shares

30 Jun

2018

Shares

31 Dec

2018

Half-year

$'000

30 Jun

2018

Full year

$'000

Ordinary shares

Opening balance

387,438,513

387,438,513

10,266

10,015

Options expired

-

-

-

251

Closing balance

387,438,513387,438,51310,26610,266

12 Dividends

(a) Ordinary shares

31 Dec

2018

$'000

31 Dec

2017

$'000

Final dividend for the year ended 30 June 2018 of 2.5 cents (2017: AU 2.5 cents)

per fully paid share paid on 28 September 2018 (2017: 29 September 2017)

9,679

9,686

(b) Dividends not recognised at the end of the reporting period

31 Dec

2018

$'000

31 Dec

2017

$'000

In addition to the above dividends, since half-year end the Directors have

recommended the payment of an interim dividend of 2.5c centsper fully paid

ordinary share (2017 - AU 2.5 cents), unfranked and fully imputed*. The

aggregate amount of the proposed dividend expected to be paid on 27 March

2019 out of retained earnings at 31 December 2018, but not recognised as a

liability at half-year end, is

9,686

9,686

* This will be declared as conduit foreign income, thereforeno Australian withholding tax will be deducted from

the dividend payment to Michael Hill International Limited's foreign shareholders.

22

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

12 Dividends (continued)

(c) Franked dividends

As the dividend recommended by the Directors since half-year end, but not recognised as a liability at half-year

end, will be unfranked, there will be no reduction in the franking account. The impact on the imputation credit

account of the dividend recommended by the Directors since half-year end, but not recognised as a liability at

half-year end, is estimated to be a reduction in the imputation credit account of NZ$4,138,000 (31 December

2017 : NZ$3,905,000). The amount of imputation credits is dependent on the NZD exchange rate at the time of

payment of the dividend.

13 Events occurring after the reporting period

There have been no significant events after the end of the reporting period that has significantly affected, or may

significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group

or economic entity in subsequent financial years.

14 Changes in accounting policies

Except as described below, the accounting policies adoptedin the preparation of the interim condensed

consolidated financial statements are consistent with those followed in the preparation of the Group’s annual

consolidated financial statements for the year ended 30 June 2018. The Group has not early adopted any other

standard, interpretation or amendment that has been issuedbut is not yet effective.

The Group applies, for the first time, AASB 15Revenue from Contracts with Customersand AASB 9Financial

Instrumentsthat require restatement of previous financial statements. As required by AASB 34, the nature and

effect of these changes are disclosed below.

Several other amendments and interpretations apply for thefirst time in 2018, but do not have an impact on the

interim condensed consolidated financial statements of the Group.

(a) AASB 9 Financial Instruments – Accounting policies applied from 1 July 2018

AASB 9 Financial Instruments replaces AASB 39 Financial Instruments: Recognition and Measurement for

annual periods beginning on or after 1 January 2018, bringing together all three aspects of the accounting for

financial instruments: classification and measurement; impairment; and hedge accounting.

The adoption of AASB 9 has not had a significant effect on the Group’s accounting policies related to financial

assets, financial liabilities and derivative financial instruments. No adjustments were required to be made to the

opening financial statement balances.

(i) Investments and other financial assets and liabilities

Except for certain trade receivables, under AASB 9, the Groupinitially measures a financial asset at its fair value.

Under AASB 9, debt financial instruments are subsequently measured at fair value through profit or loss (FVPL),

amortised cost, or fair value through other comprehensive income (FVOCI). The classification is based on two

criteria: the Group’s business model for managing the assets; and whether the instruments’ contractual cash

flows represent ‘solely payments of principal and interest’ on the principal amount outstanding (the ‘SPPI

criterion’).

During the year, the Group’s management assessed each forward exchange contract entered into and classified

these financial instruments into the appropriate AASB 9 categories.

Of the forward exchange contracts entered during the reporting period, the Group’s practice is to hold all of the

forward exchange contracts for payment of contractual cashflows. These have been measured at fair value

through profit or loss to significantly reduce a measurement inconsistency due to foreign currency movements in

trade creditors.

The accounting for the Group’s other financial assets and liabilities remains largely the same as it was under

AASB 139.

23

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

14 Changes in accounting policies (continued)

(a) AASB 9 Financial Instruments – Accounting policies applied from 1 July 2018 (continued)

(i) Investments and other financial assets and liabilities(continued)

Impairment

The adoption of AASB 9 has changed the Group’s accounting forimpairment losses for financial assets by

replacing AASB 139’s incurred loss approach with a forward-looking expected credit loss (ECL) approach. AASB

9 requires the Group to record an allowance for ECLs for all loans and other debt financial assets not held at

FVPL.

ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all

the cash flows that the Group expects to receive. The shortfall is then discounted at an approximation to the

asset’s original effective interest rate.

For Trade and other receivables, the Group has applied the standard’s simplified approach and has calculated

ECLs based on lifetime expected credit losses. The Group hasestablished a provision matrix that is based on the

Group’s historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the

economic environment.

The Group considers a financial asset in default when contractual payments are not paid. However, in certain

cases, the Group may also consider a financial asset to be in default when internal or external information

indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into

account any credit enhancements held by the Group. Any financial asset remaining in default after 150 days is

written off.

The adoption of the ECL requirements of AASB 9 resulted in an immaterial change to the Group’s financial

assets. Therefore, no adjustment to Retained Earnings was required.

(ii) Derivatives and hedging

Cash flow hedges that qualify for hedge accounting

The Group applied hedge accounting prospectively. At the date of the initial application, all of the Group’s existing

hedging relationships were eligible to be treated as continuing hedging relationships. Consistent with prior

periods, the Group has continued to designate the change in fair value of the entire interest rate swap

agreements in the Group’s cash flow hedges and, as such, the adoption of the hedge accounting requirements of

AASB 9 had no significant impact on the Group’s financial statements.

(b) AASB 15 Revenue from Contracts with Customers – Impact ofadoption

The Group has adopted AASB 15Revenue from Contracts with Customersfrom 1 July 2018. AASB 15

establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It

replaced AASB 118Revenue, AASB 111Construction Contractsand related interpretations.

The Group has adopted AASB 15 using the cumulative effect method (with practical expedients), with the effect

of initially applying this standard recognised at the date of initial application (i.e. 1 July 2018). Accordingly, the

information presented for 2018 has not been restated - i.e. it is presented, as previously reported, under AASB

118, AASB 111 and related interpretations.

The Group adopted the new standard using the modified retrospective method and elected to apply that method

to all contracts not completed at the date of initial application. All contracts were completed at the date of initial

application as a result there no adjustments to retained earnings at the date of transition. The following table

summarises the impacts of adopting AASB 15 on the Group's interim statement of financial position as at 31

December 2018 and its interim statement of profit or loss andOCI for the six months then ended for each of the

line items affected. There was no material impact on the Group's interim statement of cash flows for the six

month period ended 31 December 2018.

24

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

14 Changes in accounting policies (continued)

(b) AASB 15 Revenue from Contracts with Customers – Impact ofadoption (continued)

As reported Adjustments

Amounts

without

adoption of

AASB 15

31 December 2018

$'000$'000$'000

Space

ASSETS

Current assets262,840

-

262,840

Inventories220,189573220,762

Right of return assets573(573)-

Non-current assets147,058

-

147,058

Total assets409,898-409,898

x

LIABILITIES

Current liabilities114,022(171)113,851

Current tax liabilities2,336(171)2,165

Provisions6,1381,2797,417

Deferred revenue1,00825,90526,913

Contract liabilities27,184(27,184)-

Non-current liabilities94,990(595)94,395

Deferred revenue2,14456,86959,013

Contract liabilities57,463(57,463)-

Total liabilities209,012(766)207,754

x

Net assets200,886766201,652

x

EQUITY

Reserves3,64223,644

Retained profits - opening balance177,126-177,126

Retained profits - movements during the half-year9,85276410,616

Total equity200,886766201,652

As reported Adjustments

Amounts

without

adoption of

IFRS 15

For the six months ended 31 December 2018

$'000$'000$'000

Space

Revenue315,445593316,038

Profit before income tax

27,18459327,777

Income tax expense(7,653)171(7,482)

Profit from continuing operations19,53176420,295

Profit for the half-year19,53176420,295

Total comprehensive income for the half-year,

net of tax19,53176420,295

(c) AASB 15 Revenue from Contracts with Customers – Accounting policies

(i) Sale of goods - retail

Sales of goods are recognised when a Group entity delivers a product to the customer. Retail sales are usually

by cash, payment plan or credit card. The recorded revenue isthe gross amount of sale (excluding taxes),

including any fees payable for the transaction.

25

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

14 Changes in accounting policies (continued)

(c) AASB 15 Revenue from Contracts with Customers – Accounting policies (continued)

(i) Sale of goods - retail (continued)

It is the Group's policy to sell its products to the end customer with a right of return. Accumulated experience is

used to estimate and provide for such returns at the time of sale, recognising a contract liability and

corresponding right of return asset.

The refund liability and corresponding return of asset was presented in the current year in line with AASB 15, with

the corresponding comparative balance presented in note 7 as Provisions.

(ii) Sale of goods – Lifetime Diamond Warranty (LTDW)

The Group offers a Lifetime Diamond Warranty (LTDW) which forms part of deferred revenue until the service is

performed or at such a time the owner or product lifetime ceases. The LTDW is a service-type warranty provided

to retail customers on diamond purchases, which provides assurance against lost, chipped or broken diamonds

during normal wear. The Group recognises the deferred income in revenue in the statement of comprehensive

income once these services are performed. An estimate is used as a basis to establish the amount of service

revenue to recognise in the consolidated statement of comprehensive income.

Since the Group has adopted using the modified retrospective method and applied the practical expedient, the

LTDW provision recognised relating to completed contractswere recognised under AASB 137 Provisions.

Therefore, no adjustments to prior period or opening balances were recognised relating to LTDW’s upon

transition.

(iii) Rendering of services - deferred service revenue

The Group offers a professional care plan ('PCP') product which is considered deferred revenue until such time

that service has been provided. A PCP is a plan under which theGroup offers future services to customers based

on the type of plan purchased. The Group subsequently recognises the income in revenue in the statement of

comprehensive income once these services are performed. Anestimate is used as a basis to establish the

amount of service revenue to recognise in the consolidated statement of comprehensive income.

This is consistent with the treatment under AASB 118.

(iv) Interest revenue from in-house customer finance program

Interest revenue is recognised on the in-house customer finance program when consideration is deferred. The

Group concluded that there is a significant financing component for those contracts where the customer elects to

pay in arrears considering the length of time between the customer’s payment. The transaction price for such

contracts is adjusted to take into consideration the significant financing component. It is calculated as the

difference between the nominal cash and cash equivalents received from customers and the discounted

cashflows, on both interest and non-interest bearing products. Interest revenue is brought to account over the

term of the finance agreement, and the rate used for non-interest bearing products is in line with current,

comparable market rates.

This is consistent with the treatment under AASB 118.

26

Michael Hill International Limited
Notes to the consolidated financial statements

31 December 2018

(continued)

15 Cash flow information

(a) Reconciliation of profit after income tax to net cash inflow from operating activities

Notes

31 Dec

2018

$'000

30 Jun

2018

$'000

Profit for the half-year

19,531

8,697

Adjustment for

Depreciation and amortisation

9,970

10,986

Impairment - property, plant and equipment

442

11,528

Non-cash employee benefits expense - share-based payments

(37)

272

Make good interest

88

-

Net loss on sale of non-current assets

42

14

Other non-cash expenses

-

34

Net exchange differences

249

442

Change in operating assets and liabilities, net of effects from purchase of

controlled entity and sale of engineering division:

(Increase) / decrease in trade and other receivables

(8,777)

(9,112)

(Increase) / decrease in inventories

(29,245)

(19,234)

(Increase) / decrease in deferred tax assets

3,244

(4,178)

(Increase) / decrease in other non current assets

322

222

(Increase) / decrease in other current assets

(300)

(563)

(Decrease) / increase in trade and other payables

26,110

26,248

(Decrease) / increase in current tax liabilities

(392)

575

(Decrease) / increase in provisions

1,447

10,359

(Decrease) / increase in deferred revenue

2,063

5,965

Net cash inflow (outflow) from operating activities

24,757

42,255

27

Michael Hill International Limited
Directors' declaration

31 December 2018

Directors' declaration

For the purposes of section 303(4) of theCorporations Act 2001 (Cth)and for all other purposes, the Directors

declare that in their opinion:

(a) the financial statements and notes set out on pages 9 to 27are in accordance with theCorporations Act

2001, including:

(i)complying with Accounting Standards, theCorporations Regulations 2001and other mandatory

professional reporting requirements, and

(ii)giving a true and fair view of the consolidated entity'sfinancial position as at 31 December 2018

and of its performance for the half-year ended on that date, and

(b) there are reasonable grounds to believe that the MichaelHill International Limited will be able to pay its

debts as and when they become due and payable.

This declaration is made on 26 February 2019 in accordance with a resolution of Directors.

E J Hill

Chair

Brisbane

26 February 2019

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation





Ernst & Young

111 Eagle Street

Brisbane QLD 4000 Australia

GPO Box 7878 Brisbane QLD 4001

Tel: +61 7 3011 3333

Fax: +61 7 3011 3100

ey.com/au


Independent Auditor's Review Report to the Members of Michael Hill

International Limited

Report on the Half-Year Financial Report

Conclusion

We have reviewed the accompanying half-year financial report of Michael Hill International Limited (the

Company) and its subsidiaries (collectively the Group), which comprises the consolidated statement of

financial position as at 31 December 2018, the consolidated statement of comprehensive income,

consolidated statement of changes in equity and consolidated statement of cash flows for the half-year

ended on that date, notes comprising a statement of significant accounting policies and other

explanatory information, and the directors’ declaration.

Based on our review, which is not an audit, nothing has come to our attention that causes us to believe

that the half-year financial report of the Group is not in accordance with the Corporations Act 2001,

including:

a) giving a true and fair view of the consolidated financial position of the Group as at 31 December

2018 and of its consolidated financial performance for the half-year ended on that date; and

b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations

Regulations 2001.

Directors’ Responsibility for the Half-Year Financial Report

The directors of the company are responsible for the preparation of the half-year financial report that

gives a true and fair view in accordance with Australian Accounting Standards and the Corporations

Act 2001


and for such internal controls as the directors determine are necessary to enable the

preparation of the half-year financial report that is free from material misstatement, whether due to

fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We

conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410

Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state

whether, on the basis of the procedures described, anything has come to our attention that causes us

to believe that the half-year financial report is not in accordance with the Corporations Act 2001

including: giving a true and fair view of the Group’s consolidated financial position as at 31 December

2018 and its consolidated financial performance for the half-year ended on that date; and complying

with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations

2001. As the auditor of the Group, ASRE 2410 requires that we comply with the ethical requirements

relevant to the audit of the annual financial report.

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation




A review of a half-year financial report consists of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures. A review is

substantially less in scope than an audit conducted in accordance with Australian Auditing Standards

and consequently does not enable us to obtain assurance that we would become aware of all significant

matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations

Act 2001.


Ernst & Young


Alison de Groot

Partner

Brisbane

26 February 2019

Michael Hill International Limited
Corporate directory

Directors

E J Hill B.Comm., M.B.A.Chair

Sir R M Hill K.N.Z.M.

G W Smith B.Comm., F.C.A., F.A.I.C.D.

R I Fyfe

J S Allis

Company Secretary

K A Hammond LLB (Hons), BA, GradDipLegPrac

Principal registered office in Australia

Metroplex on Gateway

7 Smallwood Place

Murarrie QLD 4172

Australia

Telephone +61 7 3114 3500

Fax +61 7 3399 0222

Share register

Computershare Investor Services Pty Ltd

Level 1

200 Mary Street

Brisbane QLD 4000

Investor enquiries:

1300 552 270 (within Australia)

+61 3 9415 4000 (outside Australia)

Auditor

Ernst & Young

Level 51

One One One

111 Eagle Street

Brisbane QLD 4000

Bankers

Australia and New Zealand Banking Group Limited

ANZ Banking Group (New Zealand) Limited

Bank of Montreal

Bank of America N.A.

Website

www.michaelhill.com.au

www.emmaandroe.com.au

investor.michaelhill.com

Email

inquiry@michaelhill.com.au

31

---

Michael Hill International Limited
Results for announcement to the market

Reporting Period6 months to December 2018

Previous Reporting Period12 months to June 2018

Amount (000s)Percentage change

Revenue from ordinary

activities

315,445 AUD-2.7%

Profit (loss) from ordinary

activities after tax attributable to

security holders

21,381 AUD+124.6%

Net profit (loss) attributable to

security holders

19,531 AUD+124.6%

Interim/Final DividendAmount per securityImputed amount per security

Interim0.025 AUD0.025 AUD

Record date13 March 2019

Dividend payment date27 March 2019

30 Jun 201831 Dec 2018

Net tangible assets per security

0.296 AUD0.490 AUD

Comments


Powered by TCPDF (www.tcpdf.org)

1 / 1

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.