Chorus Limited/Announcement
Chorus Limited logo

Chorus investor roadshow

Investor Presentation24 March 2019CNUCommunication Services

Chorus Limited
Level 10, 1 Willis Street

P O Box 632

Wellington

New Zealand


Email: company.secretary@chorus.co.nz






STOCK EXCHANGE ANNOUNCEMENT


25 March 2019



Chorus investor roadshow


The attached presentation has been prepared for our upcoming US roadshow.




ENDS



For further information:


Brett Jackson

Investor Relations Manager

Phone: +64 4 896 4039

Mobile: +64 (27) 488 7808

Email: brett.jackson@chorus.co.nz


Nathan Beaumont

Media and PR Manager

Phone: +64 4 896 4352

Mobile: +64 (21) 243 8412

Email: Nathan.Beaumont@chorus.co.nz

---

Introducing Chorus
New Zealand’s largest fixed line communications infrastructure business

25 March 2019

An overview of Chorus
>New Zealand’s largest fixed line communications infrastructure business

established in Dec 2011 following demerger from Telecom NZ

listed on NZX and ASX:CNU

ADR ticker:CHRYY

~NZ$2.5 billion market capitalisation (at 20 March 2019)

S&P “BBB” stable; Moody’s “Baa2” stable

>A nationwide copper and growing fibre (FTTH) network

~1.5m connections, including ~1.2m broadband

70% of way through 11-year fibre to the premises rollout

~900 employees supported by ~4,000 contractors/subcontractors

51% fibre uptake, well ahead of expectations

streaming video services driving significant data consumption

25 March 20192

INVESTOR ROADSHOW

25 March 2019
An open access wholesale network

3

INVESTOR ROADSHOW

25 March 2019
Our network infrastructure

Copper VDSL to ~80% of lines; Fibre to pass ~1.36m end customers by 2023

~30,000km duct network

~600

exchanges

~11,000 cabinets

~280,000 poles

Exchange co-

location:

wireless co-

location and

network edge

computing

Offices: fibre

access and ‘fibre

to the desktop’

Fibreto smart

locations:

CCTV, traffic

lights

Fibre

backhaul: to

mobile towers,

small cells

FTTP: enabling unlimited

data, enhanced wi-fiand

TV broadcast capability

School wi-fitrials:

extend school network to

local students via Chorus

network

IoT: pole and cabinet

assets provide coverage

and power

infrastructure

4

INVESTOR ROADSHOW

New Zealand is taking fibre further
>Ultra-fast broadband (UFB): a Government objective

▪original objective (UFB1): fibre to premises covering 75%of

population by 2020

▪subsequent agreements (UFB2 and UFB2+) extended

coverage goal to 87% of population by the end of 2022

>Chorus was awarded ~75% of the fibre rollout

▪requirement that Chorus split from Telecom NZ to

participate: demerger in December 2011

▪Crown partnerships with four fibre companies: Chorus,

Enable, Northpower, Ultrafast Fibre (WEL Networks)

25 March 20195

INVESTOR ROADSHOW

25 March 2019
Crown financing

$800m received at 31 December from Crown Infrastructure Partners (CIP)

388388

24

76.576.5

278

105

U F B 1

E Q U I T Y

U F B 1 D E B TU F B 2 / 2 +

E Q U I T Y

U F B 2 / 2 +

D E B T

AS AT 31 DECEMBER

drawnundrawn

>up to $1.33 billion available by 2023 (57:43 equity/debt)

▪CIP equity securities

•unique class of security with no right to vote at shareholder meetings, but

entitle the holder to a right to repayment preference on liquidation

•an increasing portion of the securities will attract dividend payments from 30

June 2025 onwards

•the dividend rate is based on 180 day NZ bank bill rate, plus 6% p.a. margin

•may be redeemed at any time by cash payment of total issue price or the

issue of Chorus shares (at a 5% discount to the 20-day VWAP for Chorus

shares)

▪CIP debt securities

•unsecured, non-interest bearing and carry no voting rights at shareholder

meetings

•Chorus is required to redeem the securities in tranches from 30 June 2025 to

2036 by repaying the issue price to the holder

$m

6

INVESTOR ROADSHOW

~120,000 brownfields premises to be passed across UFB1 and UFB2
expect to claim another ~18k UFB1 greenfieldspremises already passed in prior years

25 March 2019

FY19 is peak communal build year

Programme guidanceNotes

UFB1 communal$1.75 -$1.8 billion

Tracking towards the top end of guidance

and excludes growth (e.g.additional splitter

investment)

UFB1 cost to

connect (CPPC)

$1,050 -$1,250

Fora standard residential connection,

including layer 2 and service desk costs,

and in 2011 dollars. Tracking towards the

top half of the range.

UFB2* communal$505 -$565 million

Combined guidance range for UFB2 and 2+

UFB2* cost to

connect

$1,650 -$1,850

In2017 dollars and including layer 2,

backbone costs for MDUs and rights of way

with 10 or fewer premises and service desk

costs

* combined UFB2 and 2+ rollout plans

No. of

premises

7

INVESTOR ROADSHOW

UFB rollout 70% complete; 51% uptake
0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

UFB rollout and uptake

UFB connectionsUFB available addresses

Planned footprint% Uptake (RHS)

No. of

connections

Uptake

Premisesto pass by Dec 2022~1,054,000*

Customers able to connect ~1.36 million

*Includes estimated 43k greenfieldspremises for UFB1

Uptake

25 March 2019

0%

10%

20%

30%

40%

50%

60%

0612182430364248546066

Fibre orders completed as a % of fibre

capable addresses (by months available)

2013 Jan-June2013 July-Dec2014 Jan-June

2014 July-Dec2015 Jan-June2015 July-Dec

2016 Jan-June2016 July-Dec2017 Jan-June

2017 July-Dec2018 Jan-June

8

INVESTOR ROADSHOW

Record fibre demand and customer satisfaction
Achieved 50%‘fibre in a day’ target

25 March 2019

-

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

20,000

JulyAugSeptOctNovDecJanFebMarAprilMayJune

Fibre installations

FY18FY19

9

INVESTOR ROADSHOW

Transition to a regulated utility
25 March 2019

25 March 2019
Legislation passed in November 2018

>New regulatory framework to be implemented to replace UFB contractual framework (UFB1 ends Dec 2019)

87% of population where fibre will be available by end of 2022

Remaining 13% of population

Note: existing copper regulatory framework uses benchmarking and Total

Service Long Run Incremental Cost, with pricing last set in late 2015 for a

5-year period

Regulated copper

pricing

Line only

(monthly)

With broadband

(monthly)

From mid Dec 2018$31.19$42.02

From mid Dec 2019$31.68$42.35

11

Fibre access network

•Regulated asset base (RAB) with revenue

cap to be determined by Commerce

Commission

•Two fibre anchor products (voice only +

entry level broadband) at 2019 prices + CPI

•3 years after new regime commences, the

Commission can review the revenue cap

model and anchor products, subject to

specified conditions and statutory criteria

Where fibre is available:

•Copper network to be deregulated and

Telecommunications Service Obligation

(TSO) removed

•Chorus can withdraw copper service,

subject to minimum consumer

protection requirements

Where fibre is not available:

•Copper remains regulated and TSO

applies

•Copper pricing capped at 2019 levels

with CPI adjustments

•Commission required to review pricing

framework no later than 2025

INVESTOR ROADSHOW

25 March 2019
Regulated Asset Base implementation

Building block

cost stack

>Commerce Commission will determine the starting value of the RAB, regulatory WACC, cost allocations, expenditure

allowances and maximum allowable revenue

12

INVESTOR ROADSHOW

25 March 2019
Implementation of new fibreframework

Chorus can charge up tothe product price caps

agreed with Crown Infrastructure Partners. Price caps

‘frozen’ until 2022, with annual CPI adjustment in July

•voice only: $25

•30/10Mbps: $42.50

•100/20Mbps: $46

•200/20Mbps: $55

•1Gbps: $65

•Direct FibreAccess Service: $355

Unbundled fibre(commercial price) to be available in

UFB1 areas from January 2020.

Transition period:

1 December 2019 to January 2022

Start of first regulatory period under new RAB

framework

Price caps and CPI adjustments continue for voice

service, broadband service (product to be

confirmed) and Direct FibreAccess Service

Price caps are removed from other products

Unbundled fibreto be available in UFB2/2+ areas

from January 2026

First regulatory period:

1 January 2022 to January 2025

Input methodologies: emerging views paper due in May; draft decision in November

>Commerce Commission to complete process by 1 January 2022

13

INVESTOR ROADSHOW

25 March 2019
Key implementation parameters

ParametersChorus view

Asset valuationRABto include all assets supporting fibreaccess services, including fibrein LFC areas.

Valuation method defined by Act as actual cost incurred for post 2011 assets; book value

for pre-existing. The Commission has acknowledged real financial capital maintenance as

key principle underpinning the building block model.

DepreciationAct requires straight line depreciation for initial RAB valuation.

Allocation of shared

costs between fibre

access and other

services

No method prescribed in Act. The Commission will need to determine allocation for initial

RAB valuation and then principles for cost allocation after the implementation date.

Precedent is accounting based cost allocation, but more complexity for telco networks

given high degree of asset sharing and rapidly growing fibreuptake.

Unrecovered lossesAct prescribes adding an asset to RAB to enable recovery of financial losses on

investment prior to implementation. The Commission has proposed using a building block

methodology.

Crown financingAct requires actual cost of Crown financing to be considered in valuing the financial

losses asset, but no method prescribed. Commission should recogniseCIP financing was

not costless given contractual terms and financing structure.

WACCWACCto be set for loss calculation period andfor post implementation period. Nature of

Chorus/fibrebusiness and international comparators support WACC uplift.

14

INVESTOR ROADSHOW

Proposed RAB framework similar to NZ electricity sector
Growing number of wholesale communication network comparators

CountryCompanyBusiness typeMarket

cap

EV/EBITDANet Debt

/EBITDA

Credit ratingWACC

New

Zealand

Vector Electricity

distribution

network

NZ$3.5b10.9x4.37xBBB –S&P

Baa1 –Moody’s

In April 2018 the NZ Commerce Commission

determined a FY19 WACC of 5.19% (post tax, 67

th

percentile) for electricity distribution businesses

New

Zealand

ChorusWholesale

communications

network (copper

+ fibre)

NZ$2.5b7.1x3.82xBBB –S&P

Baa2 –Moody’s

FibreWACC yet to be determined under new

regulatory framework. In Dec 2015, the NZ

Commerce Commission determined WACC of

5.56% (post tax, 50

th

percentile) for Chorus’

legacy network

SingaporeNetlink

NBN

Trust

Wholesale

communications

network (fibre

only)

NZ$3.4b15x2.2xNot ratedIn 2017, IMDA-the Singapore regulator -

determined WACCof 7% (pre-tax) under a RAB

framework for the Jan 2018 to Dec 2022 period

Czech

Republic

CETINWholesale

communications

network (fixed+

mobile)

Not listedBBB –Fitch

Baa2 –Moody’s

In 2015, CTU -the Czech regulator -determined

WACC (post tax) of 9.07% for NGA network and

6.39% for legacy network

1. Moody’s Investor Services has noted Chorus’ transition to a regulated utility model could support a higher leverage profile within the Baa2 credit rating.

2. Based on trailing 12 month financials.

3. In 2016, aEuropean Commission report recommended higher WACCs be applied to Next Generation Access networks to reflect different characteristics

from legacy networks, including systematic demand risks, intensive capital leverage and long-term pay-offs.

22

1

3

Source: Financial metrics based on Bloomberg data as at 20 March 2019

25 March 201915

2

2

INVESTOR ROADSHOW

Broadband: the 4
th

utility

25 March 2019

25 March 2019
-

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

1,600,000

1,800,000

Broadband uptake by retailer (all technology)

SparkVodafoneVocus2degreesTrustpowerROM

Source: IDCSource: IDC

-

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

1,600,000

1,800,000

NZ broadband market –by technology

Chorus xDSLChorus mass market fibreChorus premium fibre

Local fibre companies (UFB)Other fibre networksOther xDSL

Vodafone cableFixed (mobile) wirelessLegacy fixed wireless, satellite

NZ market: population and premises growth

17

INVESTOR ROADSHOW

0
200000

400000

600000

800000

1000000

1200000

1400000

1600000

30-Jun-1730-Sep-1731-Dec-1731-Mar-1830-Jun-1830-Sep-1831-Dec-18

Data services (copper)Fibre premium (P2P)

Fibre broadband (GPON)VDSL

Copper ADSLUnbundled copper (no broadband)

Baseband copper (no broadband)

25 March 2019

31 Dec

2017

31 March

2018

30 June

2018

30 Sept

2018

31 Dec

2018

Unbundled

copper

68,00062,00053,00045,00039,000

Baseband

copper

(no broadband)

290,000279,000268,000255,000244,000

Fibre broadband

(GPON)

362,000394,000433,000479,000517,000

VDSL

(includes naked)

320,000325,000321,000309,000295,000

Copper ADSL

(includes naked)

499,000465,000433,000402,000374,000

Data services

(copper)

7,0006,0006,0005,0005,000

Fibre premium

(P2P)

13,00012,00012,00012,00012,000

Total connections

1,559,0001,543,0001,526,0001,507,0001,486,000

Fibre (GPON)

VDSL

Copper ADSL

Unbundled copper

Baseband copper

Chorus connection trends

18

INVESTOR ROADSHOW

-
15

-

2

-

4

-

12

-

1

-

4

13

-

1

-

9

5

0

-

9

C H O R U S U F B

Z O N E *

R U R A L

L O C A L F I B R E

C O M P A N Y U F B

Z O N E

INDICATIVE CONNECTION

CHANGES BY ZONE

Copper (no broadband)Broadband (fibre or copper)

Q2

>Total fixed line connections decreased by 40k to

1,486,000 (H1 FY18:-43k)

▪copper lines with no broadband decreased by 38k,

mostly in Chorus UFB areas

▪1k reduction in data services over copper

>Total broadband connections decreased by 1k to

1,186,000 (H1 FY18:-5k)

▪strong growth in Chorus UFB areas, offsetting

reductions in LFC areas

▪VDSL and vectoring upgrades helping limit rural

wireless effect

▪Note: disconnections typically higher in Q2

Connection movements by Zone

* Includes planned UFB1, 2 and 2+ coverage

**Excludes 17k fibre premium and data services (copper) connections

Q1

Q1

Q1

Q1

Q1

Q1

Q2

Q2

Q2

Q2

Q2

Change in

connections

(‘000s)

Total connections at 31 Dec**1,099,000202,000168,000

Broadband connections922,000153,000111,000

Copper (no broadband)

connections

177,00049,00057,000

25 March 201919

INVESTOR ROADSHOW

>84,000mass market fibre connections added in H1
▪71% of mass market fibre connections on 100Mbps

▪44,000 connections on gigabit plans (FY18: 30,000)

▪glide path announced for 1Gbps pricing:

•Residential: $60 from July 2019; $56 from July 2020

•Business: $75 currently; $70 from July 2019; $66 from

July 2020

0

10

20

30

40

50

60

70

80

90

100

50Mbps100Mbps200MbpsGigabitEducationBusiness 100Mbps+Other

% of

plans

Total mass market fibre uptake by plan type

$41.50 monthly

$45 monthly

$65 monthly

25 March 2019

Fibreconnections pass 500k

$55monthly

20

INVESTOR ROADSHOW

Stream big
Shift to online delivery steps up

new Freeview smartvudevice streams

channels without need for TV aerial or

satellite dish

Vodafone leveraging Sky Sport via

their Vodafone TV platform

Spark launching sports streaming

service

25 March 201921

INVESTOR ROADSHOW

25 March 2019
71% of NZ broadband connections have no data cap

5%

8%

33%

50%

62%

71%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

201320142015201620172018

Share of connections by data cap

Unlimited

100GB or more

50GB to 100GB

20GB to 50GB

5GB to 20GB

Under 5GB

Source: Statistics NZ ISP Survey June 2018

Streaming is driving shift to unlimited data plans

22

, 2018

INVESTOR ROADSHOW

>Traffic at peak time has almost doubled since 2017
Data demand isn’t slowing

>Monthly average data usage per connection on our

network grew to 235GBfrom 210GB (June 2018)

▪315GBon fibre (June:297GB)

▪174GBon copper (June:160GB)

25 March 2019

Network throughput (

Gbps

)

Time of day

23

INVESTOR ROADSHOW

1,000 Gigabytes per month by 2023...
Video content and 4K, 8K to drive usage

25 March 2019

Application requirements in Mbps

0

200

400

600

800

1000

1200

1400

June 2019June 2020June 2021June 2022June 2023June 2024

Chorus forecast: average monthly

broadband usage (GB)

CopperFibre

GB

Source: Cisco VNI, Forecast and Trends, 2017-2022

24

INVESTOR ROADSHOW

Innovation
25 March 2019

Passive fibre infrastructure for ~400 desks, removing

need for legacy IT rackspaceand related investment.

trialling 10 Gigabit PON and wireless PON

infrastructure re-use trialled for IoTdelivery

‘fibre to the desktop’ concept trials in two

schools and two new office premises

school trials proving wi-fipotential to bridge

digital divide

network edge computing: three exchange sites

under development for Q3 FY19

4K TV trial: clear medium term potential for

broadcasting role

25

INVESTOR ROADSHOW

Capital and financial
management

25 March 2019

>FY19 dividend guidance of 23 cps,subject to
no material adverse changes in circumstances or

outlook.

>A Dividend Reinvestment Plan has been

available to NZ and Australian resident

shareholders with a 3% discount to prevailing

market price

Capital management

FY12*: prorated for the post

demerger period of seven

months

During the UFB build programme to 2020, the Board

expects to be able to provide shareholders with

modest dividend growth from a base of 20cps paid

for FY16, subject to no material adverse changes in

circumstances or outlook.

25 March 2019

>The Chorus Board considers that a ‘BBB’ credit

rating or equivalent credit rating is appropriate

for a company such as Chorus. It intends to

maintain capital management and financial

policies consistent with these credit ratings.

27

INVESTOR ROADSHOW

Debt
Term debt profile

As at

31 Dec 2018

$m

Borrowings2,362

+ PV of CIP debt

securities (senior)

137

+ Net leases payable238

Sub total2,737

-Cash(281)

Total net debt2,456

Net debt/EBITDA3.82 times

Financial covenants require senior net debt/EBITDA

ratio to be no greater than 4.75 times

S&P rating down driver adjusted debt/EBITDA

greater than 4x for a sustained period

>At 31 Dec, debt of $2,362m comprised:

▪Long term bank facilities of $350m undrawn;

▪NZ bond: $400m and $500m

▪Euro Medium Term Notes $1,462m (NZ$ equivalent at

hedged rates)

NZ

$M

25 March 2019

677

400

500

785

7272

107

137

14

33

60

72

0

100

200

300

400

500

600

700

800

CIP debt securities available

Face value of CIP debt securities issued

EUR EMTN

NZ Bond

GBP EMTN

28

INVESTOR ROADSHOW

FY19 guidance summary
FY19 EBITDA

$625 –645m

FY19 Gross capex

$820 –$860m

Fibre capex

$685m -$715m

Fibre connections & layer 2 capex

$310m -$340m (based on mass market 175,000-195,000fibre connections,

and 19,000backbone builds and including service desk costs)

Copper capex

$75m -$95m

Common capex

$55m -$70m

UFB1 Cost Per Premises Passed

(CPPP)

$1,500 -$1,600

UFB2/2+ communal capex

$90m -$110m

(based on estimated starting premises of 45,000 to 55,000 and premises handed

over of 25,000 to 35,000)

UFB1 Cost Per Premises Connected

(CPPC)

$1,000 -$1,150

(excluding layer 2 and including standard installations and some non-standard

single dwellings and service desk costs)

25 March 201929

INVESTOR ROADSHOW

Capex: common and copper
CoppercapexH1 FY19

$m

H2 FY18

$m

H1 FY18

$m

Network sustain192916

Copperconnections111

Copper layer261816

Product122

Customer retention costs121829

Subtotal396864

25 March 2019

>ongoing investment in poles, proactive

maintenance and roadworks projects

>reduced spend following end of ~$20m VDSL

vectoring rollout in FY18

>reducing as incentives are more targeted and RSP

focus shifts from VDSL to fibre uptake

Commoncapex

H1 FY19

$m

H2 FY18

$m

H1 FY18

$m

Informationtechnology171817

Building& engineering services7119

Other130

Subtotal253226

30

INVESTOR ROADSHOW

Capex: Fibre
FibrecapexH1

FY19

$m

H2

FY18

$m

H1

FY18

$m

UFB communal119118113

Fibre connections & layer 2161149145

Fibre products & systems7710

Other fibre connections &

growth

363728

Customer retention costs885

Subtotal331319301

>UFB1 rollout $78m; UFB2/2+ rollout $41m

>95,000 new installations in H1 FY19 (H1 FY18: 77,000)

Cost per UFB1 premises passed (CPPP): ~$1,662 vs $1,500 -$1,600 guidance

38,000 premises passed (H1 FY18 32,000) included 13,000 UFB 2/2+ premises

~80,000 brownfields premises to be completed in H2 FY19

>pole replacement programme and growing housing demand

25 March 2019

>targeted RSP campaigns to drive fibre uptake and win back off-net

connections

31

INVESTOR ROADSHOW

Capex: Fibre connections & layer 2
Fibre connections & layer 2 capexH1 FY19H2 FY18 H1 FY18

Layer 2 (long run programmeaverage of $100 per connection)$9m$16m$16m

Premium business fibre connections$4m

600 connections

$5m

600 connections

$6m

800 connections

Single dwelling units and apartments connections$100m

95k connections

$79m

79k connections

$84m

77k connections

Backbonebuild: multi-dwelling units and rightsof way

* Estimated 55-60% requiring backbone build now completed

$48m

9.5k completed

$49m

7.3k completed

$39m

5.8k completed

TOTAL SPEND$161m$149m$145m

Cost per UFB1 premises connected (CPPC): $1,038* vs $1,000 -$1,150 guidance

* excludes layer 2 and includes standard installations, some non-standard single dwellings and service desk costs

95,000 single dwelling unit and apartment connections completed (includes 5,000 UFB2)

Layer 2 spend reducing as UFB1 rollout comes to an end; ongoing spend for UFB2/2+, growth and bandwidth demand

Connections capex of $161m

25 March 201932

INVESTOR ROADSHOW

Income statement
H1

FY19

$m

H2

FY18

$m

H1

FY18

$m

Operating revenue489491499

Operating expenses(171)(167)(170)

Earnings before interest, tax,

depreciation and amortisation

(EBITDA)

318324329

Depreciation and amortisation(196)(195)(192)

Earnings before interest and income tax122129137

Net interest expense(79)(74)(70)

Net earnings before income tax435567

Income tax expense(13)(17)(20)

Net earnings for the period303847

25 March 2019

>increasing as a result of long life assets

>NZ$500 million bond issued in December, Crown

funding notional interest increasing

>total connections decreasing

33

INVESTOR ROADSHOW

H1
FY19

$m

H2

FY18

$m

H1

FY18

$m

Fibre broadband (GPON)13610890

Fibre premium (P2P)373840

Copper based voice566469

Copper based

broadband

181202219

Data services copper101314

Field Services393535

Value added network

services

161617

Infrastructure121112

Other243

Total489491499

copper revenues declining as customers migrate to fibre or competing

fibre/wireless networks. Annual increase in regulated copper line and

broadband pricing in mid December.

>increase in chargeable network relocation and subdivision activity

>revenue growing as fibre uptake increases

>some churn to lower input fibre services or other networks

Revenue

25 March 201934

INVESTOR ROADSHOW

H1
FY19

$m

H2

FY18

$m

H1

FY18

$m

Labour 373439

Provisioning324

Network maintenance384443

Other network costs181915

IT262727

Rents, rates and

property maintenance

131311

Regulatory levies867

Electricity978

Consultants423

Insurance221

Other131112

Total171167170

>6% reduction in staff numbers from H1 FY18; offset partially by CPI increases

>fault volumes reducing overall, helped by fewer extreme weather events and

retailers using API tools to reduce unnecessary truck rolls

Expenses

>increase in third party requests for network relocation activity

25 March 2019

>rates increasing as fibre network expands

35

INVESTOR ROADSHOW

25 March 2019
Our focus

connecting more customers to fibre, while continuing to lift satisfaction levels

growing broadband connections and enhancing our product portfolio

continuing to shape our business for a fibre future

To achieve our objective to return to modest EBITDA

growth in FY20, subject to no material changes in

expected regulatory environment or competitive

outlook

36

INVESTOR ROADSHOW

Appendices
25 March 2019

▪Rural areas are disproportionately more expensive to maintain than
urban areas

▪Copper costs don’t reduce in proportion to the number of connections –

there is a significant fixed element

▪Fibre share of maintenance will grow, but at a lesser rate than copper

because variable fault rate is lower on fibre (although costlier to fix)

▪In the long run, we think there is around an annual $10m saving from

full copper to fibre migration in Chorus UFB areas

Copper maintenance:

urban (indicative)

Exchange + feeder

cable

Cabinet to street

boundary

In boundary (excludes

home wiring)

Fixed30%70%0%

Variable20%40%40%

25 March 2019

Fibre uptake initially reduces variable copper costs only

% FY18 lines

Chorus UFB

Rural (non-UFB)

LFC UFB

% FY18 reactive

maintenance cost

8

31

36

FY18 reactive maintenance

spend $m

Fibre

Copper -

fixed

Copper -

variable

Appendix A: Understanding network maintenance

38

INVESTOR ROADSHOW

Fibre uptake is above 71% in 10 exchange areas
Exchangearea

(>1,000

connections)

RegionFibre penetration:

% of total Chorus

connections

Fibre penetration:

% of Chorus

broadband

connections

WhitbyWellington82%83%

CorstorphineDunedin74%78%

LynmoreRotorua73%78%

NgongotahaRotorua73%77%

Halfway BushDunedin73%79%

North East ValleyDunedin72%76%

Kelvin GrovePalmerston North71%79%

Browns BayAuckland71%76%

BelmontWellington71%74%

GlenitiTimaru71%77%

25 March 2019

▪within our UFB1 areas, there

are ~350 nodes (approx. 200

customers) with fewer than

10 copper connections

remaining

39

Appendix B: copper deregulated in fibre areas from

January 2020

INVESTOR ROADSHOW

25 March 2019
Disclaimer

This presentation:

• Is provided for general information purposes and does not constitute investment advice or an offer of or invitation to purchase Chorus

securities.

• Includes forward-looking statements. These statements are not guarantees or predictions of future performance. They involve known

and unknown risks, uncertainties and other factors, many of which are beyond Chorus’ control, and which may cause actual resultsto

differ materially from those contained in this presentation.

• Includes statements relating to past performance which should not be regarded as reliable indicators of future performance.

• Is current at the date of this presentation, unless otherwise stated. Except as required by law or the NZX Main Board and ASX listing

rules, Chorus is not under any obligation to update this presentation, whether as a result of new information, future events or otherwise.

• Should be read in conjunction with Chorus’ audited consolidated financial statements for the year to 30 June 2018 and NZX and ASX

market releases.

• Includes non-GAAP financial measures such as "EBITDA”. These measures do not have a standardised meaning prescribed by GAAP and

therefore may not be comparable to similar financial information presented by other entities. They should not be used in substitution for,

or isolation of, Chorus' audited consolidated financial statements. We monitor EBITDA as a key performance indicator and we believe it

assists investors in assessing the performance of the core operations of our business.

• Has been prepared with due care and attention. However, Chorus and its directors and employees accept no liability for any errorsor

omissions.

• Contains information from third parties Chorus believes reliable. However, no representations or warranties (express or implied) are

made as to the accuracy or completeness of such information.

40

INVESTOR ROADSHOW

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.