Me Today Limited/Announcement
Me Today Limited logo

Interim Report Released for six months ended 31 Dec 2019

Earnings Results29 April 2019MEEConsumer Staples

CSM Group Limited

Interim Financial Report


For the six months ended 31 December 2018







CSM Group Limited

Interim Financial Report

For the six months ended 31 December 2018




2

Contents


Directors’ Report 3

Statement of Comprehensive Income 5

Statement of Changes in Equity 6

Statement of Financial Position 7

Statement of Cash Flows 8

Notes to the Financial Statements 9

Company Directory 14
















CSM Group Limited

Directors’ Report

For the six months ended 31 December 2018




3


Dear Shareholders


Following the decision to cease operations of its wholly owned subsidiary China Scrap Metal Resources Pty

Ltd (“CSM Pty”), CSM Group Limited (the “Company”) has now completed the winding down of that

business and its subsidiary company (CSM Pty) was de-registered on 6 November 2018.


The financial results reflect the decision to minimise costs, wind down and exit the Australian operation.


As cash has been realised from the sale of inventory, property, plant and equipment, and local liabilities

satisfied, surplus funds have been transferred to the parent company, CSM Group. All funds that were held

in Australia are now held in CSM Group.


Transfer from foreign currency translation reserve on wind up of subsidiary

Included in the net loss attributable to shareholders is a classification adjustment of $697,000. Accounting

standards require that on the wind up of a foreign subsidiary, the cumulative amount of exchange

differences recognised in equity (in the foreign currency translation reserve) be reclassified from equity to

profit or loss. This adjustment has no impact on net tangible asset backing or cash reserves. Further details

are provided in the notes to the financial statements.


Functional Currency

The Company advised in its 2018 Annual Report that the functional currency changed from USD to NZD

with effect from 1st April 2018.


Presentation Currency

Now that the Australian subsidiary, CSM Pty, has been fully disposed and the corporate entity de-registered

the Directors advise that the Company has adopted New Zealand Dollars as its presentation currency.

Details about the impact of the change in presentation currency are set out in the notes to the financial

statements.


Future Options

The Company is now a listed shell, with considerable cash resources and no debt. The Company has no

term liabilities, and will have limited ongoing liabilities, most of which are associated with maintaining a

listing on the NZAX market.


The options the directors are pursuing for CSM Group include:

• finding a business operation to invest in;

• undertaking a reverse listing of a business seeking a stock exchange listing.


At this time the Company has no particular announcement to make regarding progress with those options

suffice to say they are being actively developed.



CSM Group Limited

Directors’ Report

For the six months ended 31 December 2018




4


Result

The financial result for the Group for the six months ended 31st December 2018 is a loss of NZD

$1,022,000.



Dated: 26 April 2019




Director Director



CSM Group Limited

Statement of Comprehensive Income

For the six months ended 31 December 2018



These interim financial statements have not been audited, nor reviewed by the auditor. The accompanying notes

form part of these interim financial statements and should be read in conjunction with them.



5





6 mths ended6 mths ended

31 Dec 201831 Dec 2017

(unaudited)(restated)

Note

NZ$'000NZ$'000

Revenue--

Other income--

Administrative expenses1(323)(306)

Operating loss(323)(306)

Finance income1511

Exchange loss(82)(48)

Loss before income tax(390)(342)

Income tax expense--

Loss from continuing operations

(390)(342)

Discontinued operations

Gain (loss) from discontinued operations (net of tax)266(58)

Transfer from foreign currency translation reserve on wind up of subsidiary(697)-

Net loss attributable to shareholders(1,022)(400)

Other comprehensive income

Items that may be reclassified subsequently to profit of loss

Exchange differences on translation of overseas subsidiaries-2

Exchange difference on change in presentation currency-107

Other comprehensive income for the period, net of tax-109

Total comprehensive loss for the year attributable to shareholders(1,022)(291)

Total comprehensive loss for the year attributable to shareholders

Continuing operations(390)(233)

Discontinued operations(631)(58)

(1,022)(291)

Earnings (loss) per share from continuing operations:

- basic and diluted loss per share (cents)3(0.094)(0.056)

Earnings (loss) per share from continuing and discontinued operations:

- basic and diluted loss per share (cents)3(0.246)(0.070)



CSM Group Limited

Statement of Changes in Equity

For the six months ended 31 December 2018



These interim financial statements have not been audited, nor reviewed by the auditor. The accompanying notes

form part of these interim financial statements and should be read in conjunction with them.



6







Share ForeignAccumulatedTotal

capitalcurrencylossesequity

translation

reserve

NZ$'000NZ$'000NZ$'000NZ$'000

Balance at 1 July 2018 (restated)44,919(697)(41,578)2,644

Loss attributable to shareholders-697(1,022)(325)

Exchange differences on translating overseas operations ----

Exchange differences on change in presentation currency----

Other comprehensive income----

Total comprehensive loss for the period-697(1,022)(325)

Balance at 31 December 2018 (unaudited)44,919-(42,600)2,319

Balance at 1 July 2017 (restated)44,165(647)(40,125)3,393

Loss attributable to shareholders--(400)(400)

Foreign currency translation-1-1

Exchange differences on change in presentation currency1,425(21)(1,297)107

Other comprehensive income----

Total comprehensive loss for the period1,425(19)(1,697)(291)

Balance at 31 December 2017 (restated)45,590(667)(41,822)3,102



CSM Group Limited

Statement of Financial Position

As at 31 December 2018



These interim financial statements have not been audited, nor reviewed by the auditor. The accompanying notes

form part of these interim financial statements and should be read in conjunction with them.



7




For and on behalf of the Board:


Director Director


Dated: 26 April 2019


31 Dec 201830 Jun 201830 Jun 2017

(unaudited)(restated)(restated)

Note

NZ$'000NZ$'000NZ$'000

ASSETS

Current assets

Cash and cash equivalents2,1352,4522,676

Trade and other receivables51120132

Inventory--311

Taxation receivable234246238

Total current assets2,4202,8183,357

Non-current assets

Property, plant and equipment 475

Total non-current assets--475

Total assets2,4202,8183,832

LIABILITIES

Current liabilities

Trade payables and other liabilities100174439

Total current liabilities100174439

Total liabilities100174439

Net assets

2,3192,6443,393

EQUITY

Share capital44,91944,91944,165

Foreign currency translation reserve-(697)(647)

Accumulated losses(42,600)(41,578)(40,125)

Total equity

2,3192,6443,393

Net tangible assets per share (cents per share):40.56 0.64



CSM Group Limited

Statement of Cash Flows

For the six months ended 31 December 2018



These interim financial statements have not been audited, nor reviewed by the auditor. The accompanying notes

form part of these interim financial statements and should be read in conjunction with them.



8








6 mths ended6 mths ended

31 Dec 201831 Dec 2017

(unaudited)(restated)

NoteNZ$'000NZ$'000

Cash flows from operating activities

Receipts of loan receivables

--

Receipts from customers

-582

interest received

1514

Payments to suppliers and employees

(289)(853)

Income tax refunded (paid)

40(3)

Net cash outflows from operating activities

6

(235)(261)

Cash flow from investing activities

Disposal of property, plan and equipment

-508

Income taxes paid--

Net cash inflows (outflows) from investing activities-508

Net increase/(decrease) in cash and cash equivalents(235)247

Cash and cash equivalents at the beginning of the period2,4522,676

Effect of exchange rate changes(82)81

Cash and cash equivalents at the end of the period

2,1353,005



CSM Group Limited

Condensed Notes to the Interim Financial Statements

For the six months ended 31 December 2018


9

A General Information

These unaudited interim financial statements are for CSM Group Limited (the Company) and its

subsidiary, China Scrap Metal Resources Pty Limited (CSM Pty) (together, the Group). The results of

CSM Pty are included until the date of its voluntary liquidation on 6 November 2018.


The Group was engaged in a business operation in Australia of processing scrap metals for export sale to

Chinese markets. The Company made the decision to cease the scrap metal operations of CSM Pty

during the year ended 30 June 2017 and CSM Pty was subsequently voluntarily wound up.


CSM Group Limited, is a limited liability company incorporated and domiciled in New Zealand. The

address of its registered office is 44a Orakei Road, Remuera, Auckland 1050.


There are no seasonal or cyclical influences on these interim results.


B Summary of Significant Accounting Policies


Basis of preparation

These unaudited interim financial statements for the six months ended 31 December 2018 have been

prepared in accordance New Zealand Generally Accepted Accounting Practice (“NZ GAAP”), with

New Zealand Equivalent to International Accounting Standard 34: Interim Financial Reporting (“NZ IAS

34”) and International Accounting Standard 34: Interim Financial Reporting (“IAS 34”).and with the

requirements of the Financial Markets Conduct Act 2013 and the NZAX Listing Rules. These unaudited

interim financial statements do not include all of the notes of the type normally included in an annual

financial report. Accordingly, this report should be read in conjunction with the financial statements

included in the annual report for the year ended 30 June 2018 which have been prepared in accordance

with New Zealand equivalents to International Financial Reporting Standards (“NZ IFRS”) and

International Financial Reporting Standards (“IFRS”).


The financial statements are presented in New Zealand dollars rounded, where necessary, to the nearest

thousand dollars.


The interim financial statements are unaudited.


Accounting Standards

Apart from the change in presentation currency noted below, the accounting policies have been applied on

a basis consistent with those used in the audited financial statements for the year ended 30 June 2018.

Those accounting policies are set out in the 2018 Annual Report.


Change in Presentation Currency

The Company advised in its 2018 Annual Report that the functional currency changed from USD to NZD

with effect from 1st April 2018.


Now that the Australian subsidiary, CSM Pty, has been fully disposed and the corporate entity de-

registered the Directors advise that the Company has adopted New Zealand dollars as its presentation

currency.


The choice of presentation currency is an accounting policy and any change is applied retrospectively.

The effect is the financial statements are treated as if the new presentation currency has always been the

presentation currency, with the comparatives restated in the new presentation currency.


IAS 1: Presentation of Financial Statements requires the financial statements to include a Statement of

Financial Position as at the beginning of the preceding period when an accounting policy has been applied

retrospectively, as has been the case with this change in accounting policy. The Statement of Financial

Position therefore includes the restated comparatives as at 30 June 2017.



CSM Group Limited

Condensed Notes to the Interim Financial Statements

For the six months ended 31 December 2018


10


For the comparative period from 1 July 2017 through to 1 April 2018 the Company’s functional currency

was USD while the new presentation currency is NZD. The comparatives in the financial statements have

therefore been restated into NZD. Items in the Statement of Financial Position are translated using the

NZD/USD exchange rate at the applicable balance date. Items in the Statement of Comprehensive

Income and the Statement of Cash Flows are translated using the average exchange rate during the

applicable period. On translation into the presentation currency, the effect on equity of foreign currency

movements between the opening and closing dates of the comparative period is shown in Other

Comprehensive Income and in the Statement of Movements in Equity as exchange differences in change

of presentation currency. This adjustment has no impact on net assets or cash reserves.


From 1 April 2018 the Company’s functional currency and presentation currency were both NZD and from

this date there were no further exchange variances relating to the change of presentation currency.


Transfer from foreign currency translation reserve on wind up of subsidiary

Included in the net loss attributable to shareholders is a classification adjustment of $697,000. Whilst

operations at CSM Pty ceased in the prior year, legal de-registration of CSM Pty took place on

6 November 2018. The accounting standards require that upon liquidation of a foreign subsidiary, which is

the legal de-registration of CSM Pty, the cumulative amount of exchange differences recognised in equity

(in the foreign currency translation reserve) be reclassified from equity to profit or loss. This adjustment

has no impact on net tangible asset backing or cash reserves.


Going concern

Prior to its voluntarily liquidated, CSM Pty’s surplus cash was repatriated to the Company and is held on

deposit.


The Company is now a listed shell, with cash resources and no debt. The Company has limited financial

obligations and these are composed largely of costs associated with maintaining a listing on the NZAX.


In adopting the going concern basis of accounting, the Directors have considered that the Company has

sufficient cash funds to continue operations through the next 12 months and in several accounting periods

at the current and expected cash burn rate without recourse to shareholders or external funding.


There are several options for the Company and these will be investigated and discussed with

the shareholders at the appropriate time. These options include realistic alternatives of the business

finding another operation to invest in or a reverse listing of a company seeking a stock exchange listing or

following a special resolution of shareholders the Company could also be voluntarily wound up and the net

proceeds, post liquidation, returned to the shareholders. No decisions on these options or any others have

been made and they will follow discussions with shareholders.


At the date of these financial statements, the Directors have not made the decision to liquidate the

Company.


Having considered all the factors for the Company, in balance, the Directors have adopted the going

concern basis in preparing the financial statements. These financial statements do not include any

adjustments that would result if the Company was unable to continue as going concern.



These unaudited interim financial statements have been approved for issue by the Board of Directors on

26 April 2019.



CSM Group Limited

Condensed Notes to the Interim Financial Statements

For the six months ended 31 December 2018


11

1 Administrative expenses



2 Gain from discontinued operations

The gain from discontinued operations includes the release of a $50,000 accrual relating to premises

costs.


3 Earnings per share





At 31 December 2018, there were no financial instruments that carried any shareholder dilution rights that

were considered to be dilutive (31 December 2017: none).

6 mths ended6 mths ended

31 Dec 201831 Dec 2017

(unaudited)(unaudited)

NZD$'000NZD$'000

Directors fees(182)(179)

Audit costs(64)(25)

Other expenses(78)(102)

(323)(306)

6 mths ended6 mths ended

31 Dec 201831 Dec 2017

(unaudited)(restated)

Basic earnings/(loss) per share (NZ cents):

From continuing operations(0.094)(0.057)

From discontinued operations(0.152)(0.014)

Total basic earnings/(loss) per share(0.246)(0.070)

Diluted earnings/(loss) per share (NZ cents):

From continuing operations(0.094)(0.057)

From discontinued operations(0.152)(0.014)

Total diluted earnings/(loss) per share(0.246)(0.070)

6 mths ended6 mths ended

31 Dec 201831 Dec 2017

Loss from continuing operations (NZ$)(390,317)(234,773)

Loss from discontinued operations (NZ$)(631,489)(56,542)

(1,021,805)(291,315)

414,550,000414,550,000

The losses and weighted average number of ordinary shares used in the calculation of loss

per share are as follows:

Weighted average number of ordinary shares used in the

calculation of basic and diluted earnings per share



CSM Group Limited

Condensed Notes to the Interim Financial Statements

For the six months ended 31 December 2018


12

4 Net tangible asset backing




5 Segment information

The Group has identified its operating segments based on the internal reports reviewed and used by the

Board of Directors in assessing performance and in determining the allocation of resources. The Group

was organised into the following main operating segments:

• CSM Pty - includes the previous business operation in Australia involved in the processing of scrap

metal for export sale to Chinese markets.

• Holding company NZ - includes holding company costs and head office charges.

Revenue has been allocated based on the country where the sale is generated. Expenses are allocated

based on the country where the expense is incurred.

Total assets and liabilities are allocated based upon the location of the reporting entity to which they

relate.







31 Dec 201830 Jun 2018

(unaudited)(restated)

Net tangible assets (NZ$)2,319,396 2,644,135

Issued shares at balance date414,550,000 414,550,000

Net tangible asses per share (NZ cents)0.56 0.64

HoldingCSM PtyTotalHoldingCSM PtyTotal

Company NZCompany NZ

(unaudited)(unaudited)(unaudited)(restated)(restated)(restated)

NZ$'000NZ$'000NZ$'000NZ$'000NZ$'000NZ$'000

Total inter-segment revenue------

Total external revenue----554-

Total EBITDA(323)11(312)(306)(154)306

Finance income15-1511211

Impairment reduction---(48)73(48)

-5454---

-(697)(697)---

Exchange gain/(loss)(82)-(82)-20-

Net loss for the period(390)(631)(1,022)(342)(58)(400)

Six month period ended 31 December Six month period ended 31 December 2017

Gain (loss) from discontinued operations

(net of tax)

Transfer from foreign currency translation

reserve on wind up of subsidiary

HoldingCSM LtdTotalHoldingCSM LtdTotal

Company NZAustralianCompany NZAustralian

(unaudited)(unaudited)(unaudited)(restated)(restated)(restated)

NZ$'000NZ$'000NZ$'000NZ$'000NZ$'000NZ$'000

Total segment assets2,420-2,4202,798 19 2,818

Total segment liabilities100-100119 54 174

31 December 201830 June 2018



CSM Group Limited

Condensed Notes to the Interim Financial Statements

For the six months ended 31 December 2018


13

6 Reconciliation of loss after taxation with cash flow from operating activities





7 Subsidiaries

On 6 November 2018 CSM Group Limited’s 100% owned subsidiary, CSM Pty Limited, was voluntarily

liquidated. CSM Group Limited has no other subsidiaries.


8 Contingent liabilities

There are no contingent liabilities as at 31 December 2018 (30 June 2018: nil).


9 Commitments

The Group had no commitments for future capital expenditure as at 31 December 2018 (30 June 2018:

nil).


10 Events subsequent to interim balance date

There have been no significant events after balance date.


6 mths ended

6 mths ended

31 Dec 2018

31 Dec 2017

(unaudited)

(unaudited)

NZD$'000

NZD$'000

Net loss after taxation

(1,022)

(400)

Adjustments for:

Income tax expense (benefit) in profit or loss

-

-

Impairment reduction

-

(20)

Effect of foreign exchange rates

82

34

Transfer from foreign currency translation reserve on wind up of subsidiary

697

-

Other non-cash adjustments

-

(21)

Movements in working capital

Decrease / (increase) in trade and other receivables

42

69

Decrease / (increase) in inventories

-

321

Decrease / (increase) in trade and other payables

(73)

(241)

Income taxes received (paid)

40

(3)

Net cash outflows from operating activities

(235)

(261)



CSM Group Limited

Company Directory



14



Directors

R Gower

S Joyce

P Li

Z Shi


Registered Office

c/- Roger Gower & Associates

44A Orakei Road, Remuera 1050

New Zealand


Postal Address

c/- Roger Gower & Associates

44A Orakei Road, Remuera 1050

New Zealand


Bankers

ASB Bank Limited

PO Box 35

Shortland Street

Auckland 1140


Auditor

PricewaterhouseCoopers

188 Quay Street

Auckland

New Zealand


Share Registry

Link Market Services

Level 11, Deloitte Centre

80 Queen Street

Auckland 1010


PO Box 91976

Auckland 1142

New Zealand

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • CMO — The Colonial Motor Company Limited: Result for the six months to 31 December 2018
    2019-02-20

    and Subsidiary Companies THE COLONIAL MOTOR COMPANY LIMITED and subsidiary companies The statement of accounting policies and the accompanying notes form part of the financial statements Consolidated Statement of PROFIT OR LOSS For the six months ended 31…”

  • EBO — EBOS Group Limited: Half Year Results
    2019-02-19

    9 EBOS GROUP LIMITED NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the six months ended 31 December 2018 1. FINANCIAL STATEMENTS These unaudited condensed consolidated interim financial statements have been prepared in accordance with Generally A…”

  • NZM — NZME Limited: Full Year Results to 31 December 2018
    2019-02-18

    Page 3 The directors are pleased to present the consolidated financial statements of NZME Limited (the “Company”) and its subsidiaries (together the “Group”) for the year ended 31 December 2018, incorporating the consolidated financial statements and the auditor’s report. The d…”