AFT Pharmaceuticals Limited logo

AFT Pharmaceuticals poised for strong earnings growth

Full Year Results21 May 2019AFTHealthcare

NZX and Media release 21 May 2019

AUDITED FINANCIAL RESULTS FOR THE YEAR TO 31 MARCH 2019

AFT Pharmaceuticals poised for strong earnings

growth

Highlights

• Revenue increases 5% to $85.1 million with strong growth in the core over the

counter (OTC) medicine portfolio; revenue excluding divested non-core

medicines up 14%

• Operating profits of $6.1 million, a $16.2 million reversal of the prior year’s $10.1

million operating loss, benefitting from an easing in the research and

development programme expenditure

• Operating cash flow rises to $1.1 million, a sharp turnaround on the prior year’s

$9.2 million operating cash outflow

• Maxigesic pain relief formulations now registered in 42 territories up from 32 at the

same time a year ago and is licensed in over 125 territories

• Development of key products continues with NasoSURF drug delivery device and

Pascomer skin treatment making progress with the US Food and Drug

Administration (FDA)

• Negotiations commence to refinance debt with a New Zealand bank at more

favourable interest rates and offer the potential for significant savings

• Operating earnings for the year to 31 March 2020 forecast to rise to between $9.0

million - $12.0 million

AFT Pharmaceuticals (NZX:AFT, ASX:AFT) today reports a strong rise in operating

earnings as it benefits from growth in its main over-the-counter medicine portfolio and

the successful conclusion of clinical trials on the key Maxigesic pain relief products.

Revenue for the year to 31 March 2019 increased 5% to $85.1 million from $81.2 million

in the prior financial year. Adjusting for the divestment of the group’s lower margin

hospital products to Baxter Healthcare at the end of the 2018 financial year for New

Zealand and the start of the 2019 financial year for Australia, revenue increased 14%.

Operating profit rose strongly to $6.1 million, reversing last year’s $10.1 million

operating loss by $16.2 million, a result that is in line with the guidance given at the

start of the financial year.

The result reflected sales growth, tight control of operating costs and lower research

and development expenditure following the successful completion of key clinical

trials on the Maxigesic intravenous, liquid and tablet formulations.

Operating costs, which exclude financing charges, fell 21% to $36.9 million from $46.6
million at the same time a year ago. This included a 69% reduction in research and

development expenditure to $2.6 million from $8.2 million in the same period last year.

Meanwhile selling, distribution and general administrative expenses fell 8% to $33.7

million from $36.8 million in the same period a year ago as the company drove

operating efficiencies in sales and distribution, particularly in the second half of the

financial year. Losses after tax narrowed to $2.4 million from $12.7 million in the 2018

financial year.

AFT Pharmaceuticals Chairman David Flacks said: “We are delighted with the

company’s progress. The completion of the key Maxigesic clinical trials, the return to

generating positive operating profits and cashflow and the continued strong growth

in our broad portfolio of OTC medicines represent significant achievements.”

“We are now at a pivotal point in our development. We are well positioned to

continue to build on the strong position we enjoy particularly in OTC medicines in New

Zealand and Australia. We have made good progress in Southeast Asia and we have

continued to deliver on the significant out-licensing potential we see for Maxigesic in

large international markets.”

AFT Pharmaceuticals Founder and Managing Director Dr Hartley Atkinson said: “All of

AFT’s operating divisions are performing well. The Australian, New Zealand and

international operations have all contributed to a positive operating result and we

expect the Southeast Asian division to achieve the same in the coming year. We have

achieved this growth while maintaining tight control on costs and expect to deliver a

strongly improved operating earnings in the coming year.”

Summary Financial Results


Year Ended 31 March

2019 2018

$'000 $'000

Revenue 85,127 81,176

Cost of Sales 44,397 45,880

Gross Profit 40,730 35,296

Other Income 2,237 1,130

Selling and distribution expenses (26,540) (28,533)

General and administrative expenses (7,202) (8,308)

Research and development expenses (2,588) (8,230)

Equity Accounted Loss of joint venture entity (521) (1,494)

Operating Profit / (Loss) 6,116 (10,139)


AUSTRALIA
Sales in Australia increased 2% to $50.3 million from $49.2 million in the same period a

year ago. Adjusting for the divestments to Baxter Healthcare, revenue grew by 13%.

Operating profits rose strongly from $1.2 million to $5.3 million.

The main OTC channel grew 11%, while Maxigesic revenues grew by 14% following

regulatory changes, effective in February 2018, that saw codeine-based painkillers

becoming prescription only medicines.

The shift has caused some disruption to markets, with Australian pharmacies stocking

up on Maxigesic in the last quarter of the 2018 financial year in anticipation of this

switch. Additionally, consumers stockpiled codeine-based products with some buying

up to 12 months’ worth of product. However, we believe Maxigesic sales will benefits

as pharmacies and consumers run down their stocks.

Sales to hospital channels declined with the lower margin product divestments, but

this was partially recovered with the introduction of new hospital products, such as

antibiotic Piptaz, which we expect to drive growth in the channel in the 2020 financial

year.

NEW ZEALAND

New Zealand revenue fell by 1% to $26.8 million from $27.1 million in the same period

a year ago, but revenue was up 5% after adjusting for the divestments to Baxter

Healthcare.

Operating profit, which includes head office costs, rose to $0.5 million from a $2.7

million loss in the same period a year ago. Excluding these Head Office costs, which

the New Zealand operation carries for the benefit of all territories, operating profits

rose $4.1 million to $5.5 million from $1.4 million in the same period a year ago.

The New Zealand OTC channel grew 16% with strong allergy sales supported by

growth in the pain and eyecare categories and new product launches of Vitamin C

Liposachets, Maxigesic PE and Novatears. New Zealand also benefitted from a 21%

increase in Maxigesic sales.

These gains were offset by the divestments to Baxter Healthcare and the cessation of

our sole supply contract of the cardio-vascular drug Metoprolol. Final sales of the

medication were made in the prior financial year.

The New Zealand government appears set to follow Australia’s lead in the

rescheduling of codeine-based products as early as 2020 and we are monitoring

developments closely.

SOUTHEAST ASIA

Southeast Asia revenue grew by 66% to $2.1 million from $1.3 million in the same period

a year ago, reflecting strong growth in OTC revenues including growth in Maxigesic

tablets, which launched in Malaysia and relaunched in Singapore with its re-

classification to an over-the-counter product.

Our Hong Kong distributor is meanwhile preparing for a launch of Maxigesic in the
coming months. The region posted an operating loss of $0.3 million up from a $0.7

million operating loss in the same period a year ago and we are confident it will turn

in a positive operating result in the 2020 financial year.

INTERNATIONAL

The international division, which is mainly focussed on the out-licensing, registration

and enabling the sale (via licensees) of the Maxigesic range of pain relief products,

grew revenue by 63% to $5.9 million from $3.6 million in the same period a year ago.

Operating profit rose to $0.6 million from a $7.9 million loss in the same period a year

ago reflecting a 87% increase in sales of products and royalties and the reduction in

research and development expenditure.

Product Maxigesic Tablets


Maxigesic IV


Maxigesic oral

solution


Territories 2019 2018


2019 2018


2019 2018


Licensed 125+ 125 - % 68 62 10% 122 118 4%

Registered 42 32 28% - - - % - - - %

Sold in 20 10 100% - - - % - - - %


We have now out-licensed Maxigesic in its various forms in more than 125 territories.

To date our focus has been on the Maxigesic tablet form. Key tablet out-licensing

additions over the last year included Russia and Switzerland. We are continuing to

progress licensing discussions for the oral form in significant territories such as the USA,

Canada, Germany, South Korea and Latin America.

Following the successful conclusion of clinical trials, we are now able to turn our

attention to the hospital-based intravenous form, Maxigesic IV. In the 2019 financial

year, we out licensed Maxigesic IV in to 6 new countries including Mexico and South

Korea.

A key target in the coming year is to increase the number of countries in which

Maxigesic IV is licensed, which in turn will generate further income prior to these

countries registering a product, making sales and AFT earning royalties. At balance

date Maxigesic IV was licensed in 68 countries up from 62 the same time a year ago.

MAXIGESIC REGISTRATIONS

The registration of each of our products in each of these territories is the next and most

consequential step towards commercialisation of our intellectual property.

Registrations now stand at 42, up from 32 in the same period a year ago. They are for

the tablet form of Maxigesic, leaving a significant pipeline of opportunities still to be

developed.

The first Maxigesic IV registration, which will be in a market that will facilitate

registration in other territories such as the Middle East and Southeast Asia, is expected

during the 2020 financial year.

We have meanwhile completed the clinical development work on the oral liquid form
of Maxigesic and the first regulatory filings have been made in 23 regulated markets.

Finally, we are aiming in the 2020 year to file for registration of a faster dissolving version

of Maxigesic tablets. This follows our licence from a US company of a rapid solution

forming technology.

MAXIGESIC SALES

Maxigesic in its various forms is now for sale in 20 countries, up from 10 in the same

period last year. Sales in the established United Arab Emirates and Italian markets grew

at more than 50% over the 2019 financial year. These sales were supplemented with

launches in to new markets, including Ireland, Iraq, El Salvador and Malaysia.

Meanwhile, we are processing orders for a further nine countries.

“Exact launch timings - and the flow of royalties to AFT - are difficult to forecast given

hurdles ranging from regulatory issues to matters specific to licensees or distributors.

However, regardless we see ongoing progress, which will contribute and drive sales

growth going forward,” Dr Atkinson said.

“A further income source as sales grow are sales milestone payments, which exist in

most of our licensing agreements. For example, the first sales milestone in the

European Union of €500k on the Maxigesic tablet form was triggered in April.”

PRODUCT DEVELOPMENT

Development of the Maxigesic dose forms outlined at the time of our 2015 IPO have

been largely completed. In the 2019 financial year the most important development

milestone was the successful completion of the large study on Maxigesic IV. Some

additional studies specific to US registration requirements for the product are

underway. Meanwhile, further development work continues on the sachet form and

we are working on other line extension ideas for the drug platform.

Our NasoSURF nasal drug delivery device is undergoing some redesign following

human factor studies. These have been largely completed and we are now targeting

a type IIa medical device filing with the FDA this financial year. Market research in the

USA and UK identified that our first targeted indication for the device has potential to

deliver AFT a significant income stream.

We have completed the initial development work on Pascomer, a treatment for a

hereditary skin condition. It offers the potential to access a market worth US$400 million

to US$450 million in sales. We have opened an Investigational New Drug (IND)

application following a successful FDA meeting, which allows us to initiate our first

multi-center international clinical study on the medication.

Presently our joint venture partnership DSLP has funded all the development work to

date and is funding the first clinical study. We are however actively seeking to out-

license the product with interested parties for at least one major territory to minimise

our expenditure on this project.


BALANCE SHEET
AFT remains well funded, completing the year with a cash balance of $6.9 million, up

from $6.8 million a year ago. Total assets of $63.6 million, up from $56.6 million a year

earlier, have increased primarily due to increased working capital and the capitalised

components of the investment made into research and development and

registrations.

At 31 March 2019, we had an interest-bearing loan from specialist healthcare investor

CRG of $41.8 million up from $30.7 million at the same time a year ago. The loan, which

attracts an interest rate of 13.5%, matures at the end of the 2020 financial year.

Although CRG has offered to extend the loan, we have begun negotiations with local

banks to refinance our facilities at more attractive rates. Reflecting the positive

outlook for the business we are confident we will achieve that goal.

As an interim step and to reduce the cost of interest, we have on 21 May 2019

established a $15 million interim facility, which matures on 31 March 2020, from a local

commercial bank utilising the existing security arrangements. We will be repaying

US$9.5 million of the CRG loan using this facility in the next few days.

OUTLOOK

“We see significant potential for our products in global markets. The timing is always

difficult to forecast with certainty, not least because it is important that we find the

right partners to take our products through to commercialisation,” Dr Atkinson said.

“At the same time, we continue to develop and commercialise line extensions of the

Maxigesic range and other products such as NasoSurf and Pascomer. Once

achieved, all have the potential to generate significant shareholder value and

improve healthcare outcomes for patients around the globe.

“We have progressed further down the pathway to realisation of this goal since last

year which is pleasing but there remains significant work to be done to reach our true

potential and fully reward our shareholders.

“Despite these challenges we are looking to the remainder of the 2020 financial year

with confidence. We are targeting continuing positive cashflow and an operating

profit of between $9 million - $12 million. We will update the market at our annual

meeting in August.”

For further information:

Investors Media

Dr Hartley Atkinson Richard Inder

Managing Director The Project

AFT Pharmaceuticals +64 21 645 643

Tel: +64 9 488 0232



About AFT Pharmaceuticals
AFT is a growing multinational pharmaceutical company that develops, markets and

distributes a broad portfolio of pharmaceutical products across a wide range of

therapeutic categories which are distributed across all major pharmaceutical

distribution channels: over-the-counter (OTC), prescription and hospital. Our product

portfolio comprises both proprietary and in-licensed products, and includes patented,

branded and generic drugs. Our business model is to develop and in-license products

for sale by our own dedicated sales teams in our home markets of Australia and New

Zealand and in certain Southeast Asian markets, and to out-license our products to

local licensees and distributors to the rest of the world.

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 8 May 2019





Results for announcement to the market

AFT Pharmaceuticals Limited

Reporting Period 12 months to March 31 2019

Previous Reporting Period 12 months to March 31 2018

Currency NZ$

Amount (000s) Percentage change

Revenue from continuing

operations

$85,127 Up 5%

Total Revenue $85,127 Up 5%

Net profit/(loss) from continuing

operations

$(2,427) Down 81%

Total net profit/(loss) $(2,427) Down 81%

Interim/Final Dividend

Amount per Quoted Equity

Security

No dividends have been paid on ordinary shares and it is

currently not proposed to pay dividends.

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date Not Applicable

Dividend Payment Date Not Applicable

Current period Prior comparable period

Net tangible assets per Quoted

Equity Security

$0.03 $0.02

A brief explanation of any of the

figures above necessary to

enable the figures to be

understood

Accompanying this announcement are the Group’s audited

consolidated financial statements for the twelve months

ended March 31 2019. These financial statements and the

full year results commentary dated May 22 2019 provide the

balance of information requirements in accordance with NZX

Listing Rule 3.5 and Appendix 2.

Pursuant to ASX listing rule 1.15.3 AFT Pharmaceuticals

Limited confirms that it continues to comply with the rules of

its home exchange (NZX Main Board).

The unlisted Redeemable preference shares issued on

March 24 2017 attract a dividend rate of 9.4% per annum, or

25.8 cents per share per annum. None of the quarterly

dividends (with effective dates of June 30 2018, September

30 2018, December 31 2018 and March 31 2019) were paid

in cash. Accordingly, they have not been included in the table

above. The dividends net of withholding taxes for these four

quarters have been accumulated in the Redeemable
Preference Share Reserve.

Authority for this announcement

Name of person


authorised to

make this announcement

Malcolm Tubby

Contact person for this

announcement

Malcolm Tubby, Chief Financial Officer,

AFT Pharmaceuticals Ltd

Contact phone number +64 9 488 0232

Contact email address malcolm@aftpharm.com

Date of release through MAP


21 May 2019


Audited financial statements accompany this announcement.

---

ANNUAL REPORT 2019
Now, to

our future

02 AFT at a Glance
04 Key Highlights

06 Chairman and

CEO’s Report

12 Full Year Financial

Results Summary

16 Maxigesic developments

20 Product developments

22 Directors and

management team

26 Sustainability

Now, in the targeted time period

of FY2019, we celebrate a significant

milestone – a return to operating

profitability. It’s an accomplishment

that we’ve worked hard to achieve.

We continue to drive further value,

increasing market share and securing

new markets.


In 2015 AFT Pharmaceuticals listed on

the NZX to enable the acceleration

of bringing key innovative products

to global markets, together with

expanding home market sales. As

with all pharmaceutical development

projects, sales and profit would take

time, but we have remained steadfastly

committed to our strategy and targets.

2015

2019

Rest of world
Operating revenue

$5.9m

Number of products

5

Growth drivers

- Further increase sales of

Maxigesic through growth

in existing markets,

additional registrations

followed by new launches

during FY2020 and

following financial years.

- Additional regulatory

filings during FY2020

of new dose forms of

Maxigesic, registrations

and then additional sales.

- Sales of Maxigesic

are expected to grow

significantly over the

next few years driven by

new launches but it is

important to note that

there is a lag in these

sales from the time of an

out-licensing agreement

due to registration

timelines which vary

widely country to country

and are difficult to

estimate with accuracy

.

New Zealand

Operating revenue

$26.8m

Number of products

115

Growth drivers

- OTC products. Maxigesic,

Eyecare range, Vitamin

C Liposachets and the

launch of new products.

- Prescription product

growth from new product

launches.

- Gross Profit Margins have

improved significantly

and are now close to

the company margin

of 48% due to the OTC

sales growth and the

divestment and cessation

of lower margin Hospital

and prescription products.

This margin is expected to

be maintained.

Australia

Operating revenue

$50.3m

Number of products

70

Growth drivers

- Over the counter (OTC)

products. Maxigesic,

Eyecare range, Ferro

range and other pain

products range.

- The continuing

significant opportunity

for increased Maxigesic

sales offered by the

rescheduling of codeine-

based painkillers which

became prescription

only medicines on 1st

February 2018. There

was a significant amount

of stock piling prior to

this change, however, we

believe Maxigesic sales

will benefit as pharmacies

and consumers run down

their stocks.

- Further expansion of

the Hospital portfolio

of products such as the

antibiotic Piptaz.

- Gross profit margins have

continued to grow as OTC

product sales increase

and we expect continued

significant sales growth

and growth in profit in

Australia in FY2020.

Southeast Asia

Operating revenue

$2.1m

Number of products

9

Growth drivers

- Maxigesic launch in Hong

Kong and re-launch in

Singapore with its re-

classification to an OTC

product.

- Launch of new Hospital

products

Gross profit margin up to

+48

%

Operating profit growth

+15

%

over FY2018

Total operating revenue by market

(Percentage)

31.5%

6.9%

59.1%

2.5%

Total operating revenue

(NZ$m)

FY17FY18FY16FY15FY14FY13FY12FY11FY10FY09FY08FY07FY06FY05FY04FY03FY02FY01FY00

0

10

20

30

40

50

60

70

80

90

0

10

20

30

40

50

60

70

80

FY19

Total operating revenue

$85.1m


Australia


New Zealand


Rest of World


Southeast Asia

At a glance

Gross profit growth

+15

%

underlying +19%

Operating revenue growth

+5

%

underlying +14%

AT A GLANCEAFT PHARMACEUTICALS LIMITED

Annual Report 2019

0203

MAXIGESIC
42 countries

Maxigesic currently registered in.

Up from 32 in PY

125+ countries

Maxigesic currently licensed in.

20 countries

Maxigesic plus launch orders under

manufacture for 9 new countries.

$81.2m

$85.1m

REGULATORY FILINGS FY2019

Maxigesic IV

Regulatory filings underway in

multiple countries.

Maxigesic Oral Liquid

Regulatory filings underway in

multiple countries.

Maxigesic Hot Drink Sachets

Preparing first regulatory filings.

FINANCIAL HIGHLIGHTS (NZ$)

Operating revenue

$85.1m

Operating profit

$6.1m

Turnaround of

$16.2m on PY

Operating cashflow

$1.1m

Turnaround of

$10.2m on PY

Cash available at 31 March 2019

$6.9m

Onwards

and upwards

$69.2m

$64.0m

2019201820172016

TOTAL OPERATING REVENUE 2016 – 2019

OUR KEY PRODUCTS

Key highlights

KEY HIGHLIGHTS05AFT PHARMACEUTICALS LIMITED

Annual Report 2019

04

Poised for
strong growth

in earnings

Chairman and CEO’s Report

Hartley Atkinson

Founder and CEO

David Flacks

Chairman

Dear shareholders,

AFT Pharmaceuticals is delighted with the

progress made in the 2019 financial year.

We have returned to generating positive

operating earnings as we benefited from

continuing growth in our main over the

counter (OTC) medicine portfolio. At the

same time we have significantly expanded

the pipeline of growth opportunities

following the successful conclusion of

clinical trials on the key Maxigesic pain

relief products.

We are now at a pivotal point in our development.

We are also now well positioned to continue to build

on the strong position we enjoy particularly in OTC

medicines in New Zealand and Australia. We have

made good progress in Southeast Asia, and we have

continued to deliver on the significant out-licensing

potential we see for Maxigesic in large international

markets.

Revenue for the year to 31 March 2019 increased

5% to $85.1 million from $81.2 million in the prior

financial year. Adjusting for the divestment of the

Group’s lower margin hospital products to Baxter

Healthcare at the end of the 2018 financial year for

New Zealand and the start of the 2019 financial year

for Australia, revenue increased 14%.

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

0607CHAIRMAN AND CEO’S REPORT

Operating profit rose strongly to $6.1
million, reversing last year’s $10.1 million

operating loss by $16.2 million, a result

that is in line with the guidance given at

the start of the financial year.

The result reflected sales growth,

tight control of operating costs and

lower research and development

expenditure following the successful

completion of key clinical trials on the

Maxigesic intravenous, liquid and tablet

formulations.

Operating costs, which exclude

financing charges, fell 21% to $36.9

million from $46.5 million at the same

time a year ago. This included a 69%

reduction in research and development

expenditure to $2.6 million from

$8.2 million in the same period last year.

Meanwhile selling, distribution and

general administrative expenses fell

8% to $33.7 million from $36.8 million

in the same period a year ago as the

company drove operating efficiencies in

sales and distribution, particularly in the

second half of the financial year. Losses

after tax narrowed to $2.3 million from

$12.7 million in the 2018 financial year.

All of AFT’s operating divisions are

performing well. The Australian,

New Zealand and international

operations have all contributed to a

positive operating result and we expect

the Southeast Asian division to achieve

the same in the coming year. We have

achieved this growth while maintaining

tight control on costs and expect to

deliver a strongly improved operating

earnings in the coming year.

Excluding these Head Office costs,

which the New Zealand operation

carries for the benefit of all territories,

operating profits rose $4.1 million to

$5.5 million from $1.4 million in the

same period a year ago.

The New Zealand OTC channel grew

16% with strong allergy sales supported

by growth in the pain and eyecare

categories and new product launches

of Vitamin C Liposachets, Maxigesic

PE and Novatears. New Zealand also

benefitted from a 21% increase in

Maxigesic sales.

These gains were offset by the

divestments to Baxter Healthcare

and the cessation of our sole supply

contract of the cardiovascular drug

Metoprolol. Final sales of the medication

were made in the 2018 financial year.

The New Zealand government

appears set to follow Australia’s lead

in the rescheduling of codeine-based

products as early as 2020 and we are

monitoring developments closely.

Southeast Asia

Southeast Asia revenue grew by 66% to

$2.1 million from $1.3 million in the same

period a year ago, reflecting strong

growth in OTC revenues including

growth in Maxigesic tablets, which

launched in Malaysia and relaunched

in Singapore with its re-classification

to an OTC product. Our Hong Kong

distributor is meanwhile preparing for

a launch of Maxigesic in the coming

months.

The region posted an operating loss

of $0.3 million up from a $0.7 million

operating loss in the same period a year

ago and we are confident it will turn in

a positive operating result in the 2020

financial year.

Rest of World

The Rest of World division, which is

mainly focussed on the out-licensing,

registration and enabling the sale (via

licensees) of the Maxigesic range of

pain relief products, grew revenue by

63% to $5.9 million from $3.6 million in

the same period a year ago. Operating

profit rose to $0.6 million from a $7.9

million loss in the same period a year

ago reflecting a 87% increase in sales

of products and royalties and the

reduction in research and development

expenditure.

We have now out-licensed Maxigesic

in its various forms in more than 125

territories. To date our focus has been

on the Maxigesic tablet form. Key tablet

out-licensing additions over the last

year included Russia and Switzerland.

We are continuing to progress licensing

discussions for the oral form in

significant territories such as the USA,

Canada, Germany, South Korea and

Latin America.

Following the successful conclusion of

clinical trials, we are now able to turn

our attention to the hospital-based

intravenous form, Maxigesic IV. In the

2019 financial year, we out licensed

Maxigesic IV in to 6 new countries

including Mexico and South Korea.

A key target in the coming year is to

increase the number of countries in

which Maxigesic IV is licensed, which in

turn will generate further income prior

to these countries registering a product,

making sales and AFT earning royalties.

At balance date Maxigesic IV was

licensed in 68 countries up from 62 the

same time a year ago.

Maxigesic registrations

The registration of each of our products

in each of these territories is the next

and most consequential step towards

commercialisation of our intellectual

property. Registrations now stand at

42, up from 32 in the same period a

year ago. They are for the tablet form of

Maxigesic, leaving a significant pipeline

of opportunities still to be developed.

The first Maxigesic IV registration, which

will be in a market that will facilitate

registration in other territories such as

the Middle East and Southeast Asia, is

expected during the 2020 financial year.

We have meanwhile completed the

clinical development work on the oral

liquid form of Maxigesic and the first

regulatory filings have been made

in 23 regulated markets. Finally, we

are aiming in the 2020 year to file

for registration of a faster dissolving

version of Maxigesic tablets. This

follows our licence from a US company

of a rapid solution forming technology.

Australia

Sales in Australia increased 2% to

$50.3 million from $49.2 million in the

same period a year ago. Adjusting for

the divestments to Baxter Healthcare,

revenue grew by 13%. Operating profits

rose strongly from $1.2 million to

$5.3 million.

The main OTC channel grew 11%,

while Maxigesic revenues grew by 14%

following regulatory changes, effective

in February 2018, that saw codeine-

based painkillers becoming prescription

only medicines.

The shift has caused some disruption

to markets, with Australian pharmacies

stocking up on Maxigesic in the last

quarter of the 2018 financial year in

anticipation of this switch. Additionally,

consumers stockpiled codeine-based

products with some buying up to 12

months’ worth of product. However, we

believe Maxigesic sales will benefits as

pharmacies and consumers run down

their stocks.

Sales to hospital channels declined with

the lower margin product divestments,

but this was partially recovered with the

introduction of new hospital products,

such as antibiotic Piptaz, which we

expect to drive growth in the channel in

the 2020 financial year.

New Zealand

New Zealand revenue fell by 1% to $26.8

million from $27.1 million in the same

period a year ago, but revenue was up

5% after adjusting for the divestments

to Baxter Healthcare.

Operating profit, which includes Head

Office costs, rose to $0.5 million from

a $2.7 million loss in the same period a

year ago.

Maxigesic sales

Maxigesic in its various forms is now

for sale in 20 countries, up from 10 in

the same period last year. Sales in the

established United Arab Emirates and

Italian markets grew at more than 50%

over the 2019 financial year. These sales

were supplemented with launches in to

new markets, including Ireland, Iraq, El

Salvador and Malaysia. Meanwhile, we

are processing orders for a further nine

countries.

Exact launch timings and the flow of

royalties to AFT are difficult to forecast

given hurdles ranging from regulatory

issues to matters specific to licensees or

distributors. However, regardless we see

ongoing progress, which will contribute

and drive sales growth going forward.

A further income source as sales

grow are sales milestone payments,

which exist in most of our licensing

agreements. For example, the first sales

milestone in the European Union of

€500k on the Maxigesic tablet form was

triggered in April.

“ We continue to develop and commercialise line

extensions of the Maxigesic range and other

products... all have the potential to generate

significant shareholder value and improve healthcare

outcomes for patients around the globe.”


Product

Maxigesic TabletsMaxigesic IV

Maxigesic oral

solution

Territories 2019 2018 +% 2019 2018+%2019 2018+%

Licensed125+ 125 -%686210%1221184%

Registered4232 28%---%---%

Sold in2010100%---%---%

TOTAL REVENUE

Up from $81.2 million

$

85.1m

TOTAL OPERATING PROFIT

Turnaround of $16.2 million

TOTAL MAXIGESIC

REGISTRATIONS

Up from 32

$

6.1m

42

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

0809CHAIRMAN AND CEO’S REPORT

Product development
Development of the Maxigesic dose

forms outlined at the time of our 2015

IPO have been largely completed. In the

2019 financial year the most important

development milestone was the

successful completion of the large study

on Maxigesic IV. Some additional studies

specific to US registration requirements

for the product are underway.

Meanwhile, further development work

continues on the sachet form and we are

working on other line extension ideas for

the drug platform.

Our NasoSURF nasal drug delivery

device is undergoing some redesign

following human factor studies. These

have been largely completed and we

are now targeting a type IIa medical

device filing with the FDA this financial

year. Market research in the USA and

UK identified that our first targeted

indication for the device has potential to

deliver AFT a significant income stream.

We have completed the initial

development work on Pascomer, a

treatment for a hereditary skin condition.

It offers the potential to access a market

worth US$400 million to US$450

million in sales. We have opened

an Investigational New Drug (IND)

application following a successful FDA

meeting, which allows us to initiate our

first multi-center international clinical

study on the medication.

Presently our joint venture partnership

DSLP has funded all the development

work to date and is funding the first

clinical study. We are however actively

seeking to out-license the product with

interested parties for at least one major

territory to minimise our expenditure on

this project.

Balance sheet

AFT remains well funded, completing

the year with a cash balance of $6.9

million, up from $6.7 million a year

ago. Total assets of $62.5 million, up

from $56.6 million a year earlier, have

increased primarily due to increased

working capital and the capitalised

components of the investment made

into research and development and

registrations.

At 31 March 2019, we had an interest-

bearing loan from specialist healthcare

investor CRG of $41.7 million up from

$30.7 million at the same time a year

ago. The loan, which attracts an interest

rate of 13.5%, matures at the end of the

2020 financial year.

Although CRG has offered to extend the

loan, we have begun negotiations with

local banks to refinance our facilities

at more attractive rates. Reflecting the

positive outlook for the business we are

confident we will achieve that goal.

As an interim step and to reduce the

cost of interest, we have on 21 May 2019

established a $15 million interim facility,

which matures on 31 March 2020, from

BNZ utilising the existing security

arrangements. We will be repaying

US$9.5 million of the CRG loan in the

next few days.

Outlook

We see significant potential for our

products in global markets. The

timing is always difficult to forecast

with certainty, not least because it

is important that we find the right

partners to take our products through to

commercialisation.

At the same time, we continue to

develop and commercialise line

extensions of the Maxigesic range and

other products such as NasoSurf and

Pascomer. Once achieved, all have

the potential to generate significant

shareholder value and improve

healthcare outcomes for patients around

the globe.

We have progressed further down the

pathway to realisation of this goal since

last year which is pleasing but there

remains significant work to be done to

reach our true potential and fully reward

our shareholders.

Despite these challenges we are looking

to the remainder of the 2020 financial

year with confidence. We are targeting

continuing positive cashflow and an

operating profit of between $9 million –

$12 million. We will update the market at

our annual meeting in August.

On behalf the board and shareholders we

thank our AFT team for the significant

contribution they have made to the

success of the company over the last year.

David Flacks

CHAIRMAN

Hartley Atkinson

FOUNDER AND CEO

“ We are now at a pivotal

point in our development.”

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

1011CHAIRMAN AND CEO’S REPORT

Operating revenues grew 5% to $85.1
million, with an underlying growth rate

of 14% (adjusting the prior FY2018

year for divested products). Australia,

our largest market, grew by 2% with

underlying growth of 13%. New Zealand

fell by 1% with underlying growth of 5%.

The rest of the world segment grew

63% and Southeast Asia grew 66%.

Gross profit grew 15% to $40.7 million

with underlying growth of 19%. Our

gross profit margin grew 4 points to

48%. The main driver was from the

growth in OTC revenues in all markets.

Licence income from out licensing

agreements is now classified as

revenue under the new IFRS reporting

requirement. Other income comprises

the consideration we have received

from the divestment of non-core

products together with the Callaghan

Innovation growth grant that we receive

on eligible research and development

expenditure.

Operating Revenue

Operating revenue grew 5% to $85.1 million for the year ended 31 March 2019 from

$81.2 million for the year ended 31 March 2018. Licence income from out licensing

agreements is now classified as revenue under the new IFRS reporting requirement,

and the prior comparative period has been restated to include this. Underlying

growth was 14% (adjusting the prior year for those hospital product sales which were

fully divested by the first quarter of FY2019).

The following tables set out the revenues from our four markets:


Australia


New Zealand


Rest of World


Southeast Asia

SUMMARY FINANCIAL RESULTS

(Year Ended 31 March 2019)


$NZ000s 2019 2018

Revenue

85,127 81,176

Cost of sales44,39745,880

Gross Profit

40,73035,296

Other income2,237 1,130

Selling and distribution expenses(26,540)(28,533)

General and administrative expenses(7, 202)(8,308)

Research and development expenses(2,588)(8,230)

Equity Accounted Loss of joint venture entity(521)(1,494)

Operating Profit / (Loss)

6,116(10,139)

Research and development expenditure

reduced to 4% of revenue with the

successful completion of the clinical trial

program that we identified at the time

of the IPO in December 2015. Selling

and distribution expenses reduced to

31% of revenue supporting the OTC

products in Australia, New Zealand

and Southeast Asia. In total, operating

expenses now represent 43% of revenue

down from 58% in the prior year.

This growth in revenue and gross profit

margin together with cost control,

principally reflecting the successful

completion of our main clinical trial

programme, returned the Group back

to generating operating profit for the

year of $6.1 million. This represents

a turnaround of $16.2 million from

FY2018.

Overall revenue by market FY2019

(Percentage)

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

1213FULL YEAR FINANCIAL RESULTS SUMMARY

Full Year Financial

Results Summary

Net revenue FY2018

(NZ$m)

Net revenue FY2019

(NZ$m)

0

10

20

30

40

60

50

Rest of

World

South

East Asia

New

Zealand

Australia

0

10

20

30

40

60

50

Rest of

World

South

East Asia

New

Zealand

Australia

Overall revenue by market FY2018

(Percentage)

33.4%

31.5%

1.6%2.5%

4.4%

6.9%

60.6%

59.1%

The FY2019 results mark the return of the Group to operating profit.

This is a result of the ongoing strategy of expanding our presence

in our home markets of Australia, New Zealand and Southeast Asia,

while succeeding in our key Research and Development programme to

also grow our international revenues.

Operating Overheads
Total research and development

investment reduced to $3.1 million

from $9.7 million. This includes $0.5

million expensed on Pascomer which

under IFRS accounting standards

we are required to record as a joint

venture equity accounted loss in the

consolidated income statement.

The significant reduction in research

and development expenditure is as a

result of the successful completion of

a significant proportion of the clinical

trial program that we identified at the

time of the IPO in December 2015 [see

Section: Maxigesic Development].

Selling and distribution expenses

reduced to $26.5 million from the prior

year’s $28.5 million and these expenses

reduced again as a percentage of

operating revenue to 31% from 36%

in the prior year. They comprise

primarily the support of OTC products

in the Australian, New Zealand and

Southeast Asia markets. We continually

monitor this spend and identified some

efficiencies which we implemented in

the second half of the year in Australia

and the Asian markets.

General and administration expenses

reduced to $7.2 million from $8.3

million, primarily due to one off legal

costs incurred in FY2018 relating

to competitor legal action that is

challenging certain Maxigesic claims.

The legal proceedings remain ongoing

and AFT remains confident of its

legal position.

Balance Sheet

Maxigesic. Total assets of $63.6 million

rose from $56.6 million primarily due

to increased working capital and

the capitalised components of the

investment made into research and

development and registrations.

The cash position of $6.9 million at

March 31 2019 is up slightly from the

prior year’s $6.8 million and reflects

the return to positive cash flows from

operating activities to $1.1 million from

a $9.2 million out flow in the prior

year; the reduction in cash required for

investing activities (to $4.9 million from

$5.9 million) and the reduction in cash

generated from financing activities (to

$3.7 million from $5.9 million).

Balance sheet changes are primarily

working capital driven with current

assets rising to $51.3 million compared

to $48.3 million in the prior year and

trade payables and provisions falling

to $16.4 million ($18.5 million in the

prior year).

Intangible assets have increased to

$8.2 million from $5.1 million, reflecting

the capitalised components of the

investment made into research and

development and registrations. The

balance of intangible assets comprise

capitalised patents and trademarks. The

investment in the Pascomer joint venture

entity has increased to $3.0 million from

$2.1 million in the prior year with spend

of $1.4 million on product development.

Our structured term loan from CRG

matures on 31 March 2020. Given the

return to profitability we expect to have

a new long-term facility in place with a

local commercial bank prior to 31 March

2020 which, together with the positive

operating cashflow surpluses, will enable

full repayment of the CRG loan on 31

March 2020.

Australia revenue grew by 2% to $50.3

million from $49.2 million in the prior

year. Underlying growth was 13%

(adjusting the prior year for the lower

margin hospital products, which were

divested in the first quarter of FY2019).

Australia generates 59% of Group

operating revenue.

The main OTC channel grew 11%,

Maxigesic revenues grew by 14%

following the regulatory shift of

codeine based painkillers from OTC to

prescription only in February 2018.

The hospital channel declined with the

hospital product sales divestment and

this was partially recovered with the

introduction of new products, which we

expect to bring growth back in to the

hospital channel in FY2020.

New Zealand revenue declined by 1%

to $26.8m (PCP $27.1m). Underlying

growth was 5% (adjusting the PCP for

the hospital product sales which

were divested at the end of FY2018).

New Zealand generates 32% of Group

operating revenue. The main OTC

channel grew 16% with strong allergy

sales supported by good growth in the

pain and eyecare categories and new

product launches.

The prescription channel was impacted

by the cessation of the sole supply

tender prescription product Metoprolol,

but the upside of this shift, together

with the divestments is that gross profit

in New Zealand grew by 22%.

Rest of World revenue grew by 63%

to $5.9 million from $3.6 million in

the prior year. Licence income from

out licensing agreements is now

classified as revenue under the new

IFRS reporting requirement, and the

prior year has been restated to include

this. Underlying growth for the sale of

products and royalties grew by 87%.

The Rest of World generates 6.9% of

Group operating revenue.

Southeast Asia Revenue grew by 66% to

$2.1 million from $1.3 million in the prior

year and this market generates 2.6% of

Group Operating Revenue. Sales were

predominantly in the Singapore and

Malaysian markets The Hospital channel

accounts for two thirds of the revenue.

The OTC channel grew at 67% with

strong growth in Maxigesic from the

launch in Malaysia with the initial sell in

to the distributor there, the re-launch

in Singapore with its re-classification

to an OTC product and the sale of

product to the Hong Kong distributor in

preparation for launch.

Gross Margin

Gross profit grew 15% to $40.7 million

from $35.3 million in the prior year

and the gross margin grew 4 points to

48%. Underlying gross profit growth

was 19% (adjusting for the hospital

product sales). The main drivers for the

improvement were from the growth

in OTC revenues across all markets

and this channel has the highest gross

margin. The inclusion of licence income

in revenue in line with IFRS reporting

requirements increases the margin

by around 1%. The gross margin is

expected to continue in this range in

the future as the Australian and Rest of

World OTC revenues continue to grow.

Other Income

Licence income from out licensing

agreements is now classified as

revenue under the new IFRS reporting

requirement, and the prior year has

been restated to include this. Other

income comprise the contribution

we received from the divestment of

non-core hospital products together

with the Callaghan innovation growth

grant that we receive on eligible

research and development expenditure.

“ The Group’s range of products in Australia will

continue to grow strongly and in particular Maxigesic

due to the re-scheduling of codeine-based painkillers

from OTC to prescription.”

Maxigesic

Development of the Maxigesic dose

forms outlined at the time of our 2015

IPO have been largely completed. In the

2019 financial year the most important

development milestone was the

successful completion of the large study

on Maxigesic IV. Some additional studies

specific to US registration requirements

for the product are underway.

Meanwhile, further development work

continues on the sachet form and we are

working on other line extension ideas for

the drug platform.

NasoSURF

NasoSURF nasal drug delivery device

is undergoing some redesign following

human factor studies. These have been

largely completed and we are now

targeting a type IIa medical device filing

with the FDA this financial year. Market

research in the USA and UK identified

that our first targeted indication for the

device has potential to deliver AFT a

significant income stream.

Pascomer

The initial development work on

Pascomer, a treatment for a hereditary

skin condition, has been completed. It

offers the potential to access a market

worth US$400 million to US$450

million in sales. We have opened

an Investigational New Drug (IND)

application following a successful FDA

meeting, which allows us to initiate our

first multi-center international clinical

study on the medication.

Our key products

TOTAL ASSETS

$

63.6m

We are targeting an operating

profit in the $9 million to $12

million range and this is based

on the following revenue

assumptions, together with

planned expenditure and no

significant unforeseen events.

Maxigesic is currently sold in 20

countries and we have confirmed

orders for a further nine countries.

During FY2020 it will be launched

into more of the 125 + countries in

which it is out licensed.

The Group’s range of products

in Australia will continue to

grow strongly and in particular

Maxigesic due to the re-scheduling

of codeine-based painkillers from

OTC to prescription only from

1 February 2018.

In addition, we believe that further

licensing agreements will be

agreed and that we will generate

future international revenues

for the key innovative products:

Maxigesic, Pascomer and NasoSurf.

Given the uncertainty on

the timing of new licensing

agreements sales, these have

not been included in the forecast

assumptions other than for a small

amount of essentially business

as usual upfront license income

for Maxigesic.

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

1415FULL YEAR FINANCIAL RESULTS SUMMARY

Licensed/Registered:
not yet launched

Licensed/Registered:

not yet launched

Launched

Launch Pending

Available

Spain & Portugal –

launched April 2019

Ireland – launched

United Kingdom – launched

Licensing discussions

starting for USA. Canada

distributor to be appointed

Belgium, Luxembourg & France

– launches pending Q319

Netherlands – licensing

discussions underway

Switzerland – licensed March 2019

Germany – licensing

negotiations underway

Nordics – launch

pending Q219

Eastern Europe & Balkans

– launches pending 2019

Iraq – Kurdistan launched

Italy – successful launch

and sales growing still

United Arab Emirates –

sales growth still strong

Mexico – launch pending

2019 IV Licensed –

launch 2020

Brazil – licensing

negotiations underway

Columbia, Peru, Chile.

Distributor to be

appointed

Australia – sales growing

strongly post codeine

rescheduling.

No. #1 Para-Ibu Combo

New Zealand –

increasing sales

and codeine

rescheduling

confirmed.

Maxigesic PE

launched

Singapore & Brunei –

launched including OTC

Licensed in Russia

Hong Kong launched 2019

Licenced in Taiwan

Korea – licensing

negotiations underway

IV licensed

Malaysia – launched

Philippines – distributor

to be appointed

Maxigesic

Now, the world

Maxigesic continues from strength to strength

with further registrations, launch orders, and

licenses in the period.

Licensed in over 125 countries, Maxigesic is now

available to more people than ever before.

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

1617MAXIGESIC DEVELOPMENTS

Maxigesic launches in
Ireland and Malaysia

Maxigesic launches continued

around the globe this year and

an important part of this is AFT

Pharma helping licensees and

distributors with their launches.

Two memorable launches in these last

12 months were Ireland and Malaysia.

The Malaysian launch took place in the

middle of 2018. The launch coincided

with the historical Malaysian election,

which saw the first regime change

since the country became independent

in 1 957.

The result brought the country to a halt

as the government changed for the

first time in many years and a National

holiday was declared for two days after

the election.

Despite this, the launch meeting

proceeded well with 3 venues, Penang

in the North, Ipoh in the center of

Malaysia and culminating with the

final event at Kuala Lumpur where we

were fortunate enough to be allowed

to use the New Zealand Ambassador’s

residence as the launch venue. The

company founders, Dr Hartley Atkinson

and Marree Atkinson both attended all

the meetings and helped our local team

(pictured above) with the successful

launch together with our distributor,

Zuellig Pharma.

On the other side of the globe, the Irish

launch occurred in Dublin toward the

end of 2018 with our Irish Licensee,

Clonmel Healthcare. Dr Hartley

Atkinson attended the launch meeting

of local doctors and pharmacists

to discuss the clinical benefits of

Maxigesic. Additionally, salesforce

training meetings were also held

to ensure their team was equipped

with the required technical product

knowledge. Clonmel Healthcare is the

leading supplier of Paracetamol based

and Ibuprofen based analgesics to Irish

Pharmacies so the combination is a

very logical addition to their existing

product range. Consequently, in Ireland

Maxigesic has been called Easolief

Duo to fit in with the existing Clonmel

Healthcare analgesic product range.

The launch meeting was a great success

and sales to date are progressing well in

the country.

* Nicholas Hall report October 2017

Accelerating International

growth for Maxigesic

Maxigesic is now for sale in 20

markets, with orders currently

under manufacture for a further

nine countries and this gives AFT

a strong base of consistent sales

to drive further launches and new

market agreements in the new

financial year.

A key focus is Europe and Latin

America, with launches confirmed for

the first half of this year in the Nordics

(five countries), and in the second half in

Eastern Europe, the Baltics, France, and

Mexico, along with a number of counties

in Central America.

The launch of the Maxigesic patented

formula in France, ‘Cetafen’, is imminent

with our licensee partner Expanscience.

We will launch in the second half of this

financial year in what is a significant and

exciting market. France has the second

largest analgesic category in the world,

worth over $750 Million USD MAT*.

In Europe, we have submitted

applications to register the Intravenous

and Oral Liquid forms of Maxigesic.

This will further expand the product

range and drive the long-term growth

of Maxigesic worldwide.

With these now submitted, there is

strong interest from a new mix of

licensees focussed on selling non-

Opioid analgesia to Hospitals and

Clinics.

Executing a number of licensing deals

in large countries such as the United

States and China of the various dose

forms is a key focus throughout the

new financial year. This together

with growing Maxigesic launches in

existing markets, ongoing sales in core

established markets and new market

launches, will deliver strong sales

growth for the region now and in the

near future.

Dr Hartley Atkinson,

Marree Aktinson, and

the AFT Malaysia team.

19AFT PHARMACEUTICALS LIMITED

Annual Report 2019

18MAXIGESIC DEVELOPMENTS

Development and Progress
Eyecare product overview

1 Stapleton, F., Alves, M., Bunya, V.Y., Jalbert, I., Lekhanont, K., Malet, F., Na, K.S., Schaumberg, D., Uchino, M.,

Vehof, J. and Viso, E., 2017. TFOS DEWS II Epidemiology Report. The ocular surface, 15(3), pp.334-365.

2 Lemp MA, Crews LA, Bron AJ, Foulks GN, Sullivan BD. Distribution of aqueous-deficient and evaporative

dry eye in a clinic-based patient cohort: a retrospective study. Cornea. 2012 May 1;31(5):472-8.

3 Daniel Nelson, J et al, TFOS DEWS II : New Dry Eye Report Updates Research. The Ocular Surface. 2017

Our portfolio of eye products has

been significantly growing with

the introduction of new innovative

products as well as growth of

existing products. We are riding

an enormous ‘dry eye’ wave, and

our new product additions could

not have come at a better time.

Dry Eye Disease is becoming more

and more prevalent worldwide and is

the most common ocular dysfunction

presenting to primary eye care

practitioners.

1

Prevalence rates are likely

to rise year on year, particularly due to

the ageing population and increased

digital screen usage.

There are two types of Dry Eye Disease:

Aqueous Deficient Dry Eye, which

is caused by a lack of aqueous tear

secretion, and Evaporative Dry Eye,

which is caused by an increase in tear

evaporation. More than one third of Dry

Eye Disease is a combination of

the two.

2


Research is continually carried out

within this field; in 2017 an extensive

report (which took 2 years to

complete and involved 150 experts

from 23 countries) highlighted the

recommendation of a three-step

regime for the management of Dry Eye

Disease and related eye conditions.

3

The

recommended daily routine consists of:

heat applied to the eyes, eyelid hygiene,

and preservative-free lubricants.

AFT are proud to have a complete

range of effective and innovative eye

care products on the market to help

relieve patients’ symptoms. For a

preservative-free eye care regime, we

have implemented three simple steps: 1)

Heat, 2) Cleanse, 3) Hydrate.

In early 2019 we expanded outside of

the eye lubricant realm to complete

our dry eye range with the introduction

of two new products: Opti-Soothe®

Moist Heat Mask and Opti-Soothe®

Preservative-Free Eyelid Wipes. The

early success of this launch has been in

part due to the success of our current

eye lubricants HYLO-Forte®, HYLO®-

Fresh, VitA-POS®, and NovaTears®, along

with continued support from many

key opinion leaders within the field of

optometry and ophthalmology.

The Opti-Soothe® Moist Heat Mask

serves step one of the daily eye

care regime, utilising HydroBead

TM


technology to provide the

recommended 10 minutes of controlled

moist heat to patients.

To cleanse the eye, we have the

Opti-Soothe® Preservative-Free

Eyelid Wipes, which has a unique

formulation of Tea Tree Oil, Hyaluronic

Acid, Chamomile, and Aloe Vera. The

textured wipe is preservative-free,

has anti-inflammatory, anti-microbial,

moisturising and soothing properties,

which are ideal for daily cleansing.

Hydration is the final step. AFT offers

two preservative-free eye lubricants

which serve different purposes.

The HYLO® range uses the patented

COMOD® application system which

protects the sodium hyaluronate

solution from contaminated ambient

air, and ensures the precise measured

delivery of at least 300 sterile drops

without the use of preservatives.

NovaTears®, in-licensed last year, is a

unique water-free eye drop specifically

designed for Evaporative Dry Eye

and Meibomian Gland Dysfunction.

NovaTears® utilises patented EyeSol®

technology, which lubricates the eye

and reduces excessive tear evaporation

by stabilising and thickening the

outer tear film layer. Both HYLO® and

NovaTears® can be used for 6 months

after opening without the use of

preservatives. Patients can use HYLO®

first to replenish the aqueous layer of

the tear film and NovaTears® second to

provide an evaporative barrier.

The AFT eye care portfolio has

increasing uptake from patients and

healthcare professionals alike which

is expected to continue to provide

increasing sales in this growing

category.

Maxigesic Development

The successful conclusion this

year of several clinical trials of

Maxigesic represents a significant

development that opens the door

to the registration and then sale

of new therapeutic delivery forms

around the globe. However, we

are focussed on the important

US market.

The pivotal study of the Maxigesic IV

form has been submitted to a major US

journal and we expect publication to

follow. Meanwhile, the major US journal

Clinical Therapeutics published a study

of the US tablet form of Maxigesic and

it showed that our combination therapy

delivered more rapid and effective

pain relief than paracetamol or

ibuprofen alone.

A study, published in Paediatrics

Anaesthesia Journal, showed that

Maxigesic liquid is a well-tolerated and

efficacious analgesic for children (2-12

years of age). A further review of safety

data has also been published. These

and other studies will back up Maxigesic

commercialisation and key marketing

claims and allow the commencement

of regulatory filings of both Maxigesic

IV and Maxigesic liquid. Additional oral

dose forms, hot drink sachets and dry

stick sachets, are still in development

and first regulatory filings are targeted

to commence this year.

A pre-New Drug Application (NDA)

filing meeting with FDA for Maxigesic

IV has clarified some additional data

requirements and this will result in

clinical trial expenditure before the

US regulatory filing, which is targeted

this year.

Formulation work has been completed

on a fast dissolving form, Maxigesic

Rapid, which utilizes proprietary

technology in-licensed from a US

company. Presently we are pursuing

registration of this dose form in the US.

Additionally, a new product, Maxigesic

Cold & Flu is being developed and is

expected to be commercially attractive

for the Australian market and additional

territories. The development costs

for this program are modest and not

expected to contribute significantly to

Group research and development costs.

Pascomer Development

The Pascomer development program

has confirmed the formulation is

stable at room temperature. This

is a significant result as the active

ingredient is easily oxidized in

topical formulations. The preclinical

development program has now been

completed and a successful FDA

meeting, in late 2018 allowed us to

open an Investigational New Drug

(IND) application for the first phase II/

III clinical trial. This first global multi-

center clinical study (out of two clinical

trials) is being funded by our joint

venture the DSLP partnership, and

ongoing discussions are underway to

find a commercialisation partner for at

least the US market.

NasoSURF Development

NasoSURF device development has

also advanced. Some device redesign

was required following the initial

human factor studies in USA. This has

now been completed. Human factor

studies are a relatively new regulatory

requirement and a further additional

human factor study will still be required.

Class II Medical Device filing in USA

was targeted for April/May 2019 but

the redesign features identified in the

human factor studies and subsequent

redesign and testing has delayed

this until the end of this year. The key

to commercialisation remains the

initiation and completion of the clinical

programme which is targeted to start

towards the end of the current financial

year after approval to open an IND is

obtained from US FDA.

Child trialling

NasoSurf device.

21

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

20PRODUCT DEVELOPMENTS

/ David Flacks
CHAIRMAN AND

INDEPENDENT DIRECTOR

Appointed 22 June 2015

David has a number of

governance roles and is also a

corporate lawyer with boutique

corporate law firm Flacks &

Wong. David is chair of the

NZX Regulatory Governance

Committee, Harmoney Corp

and biotech start up Upside

Biotechnologies, and is a director

of the Suncorp NZ group of

companies and NZ Venture

Investment Fund.

David was previously chair of

the NZX Markets Disciplinary

Tribunal and was a member of the

Takeovers Panel. He also holds a

number of pro bono directorships.

David was for many years a senior

corporate partner at Bell Gully

and was general counsel and

company secretary of Carter Holt

Harvey during the 1990’s. He is

a law graduate from Cambridge

University.

/ Dr Hartley Atkinson

FOUNDER, EXECUTIVE DIRECTOR

AND CHIEF EXECUTIVE OFFICER

Appointed 4 September 1997

Hartley founded AFT in 1997.

Before founding AFT, Hartley

worked at Swiss multinational

pharmaceutical company, Roche,

for eight years where he held

positions as Sales & Marketing

Director, Medical Director, Product

Manager and Medical Manager.

Prior to his work at Roche,

Hartley was a Drug Information

Pharmacist and Researcher

at the Department of Clinical

Pharmacology, Christchurch

Hospital. Hartley is the author of a

number of scientific publications.

Hartley’s work has been published

in the prestigious The New

England Journal of Medicine.

Hartley holds a doctorate in

Pharmacology, a Masters in

Pharmaceutical Chemistry with

distinction, and a Degree in

Pharmacy, all from the University

of Otago.

/ Maree Atkinson

EXECUTIVE DIRECTOR

AND CHIEF OF STAFF

Appointed 4 September 2012

Marree has been involved in all

aspects of AFT’s business since

its establishment in 1997, including

roles in sales, regulatory affairs,

customer services and logistics.

Marree’s role as Chief of Staff

sees her involved in the day-to-

day running of AFT’s head office

including managing staffing

requirements and special projects

involving AFT’s head and affiliate

offices.

Marree is a registered nurse

previously practising at Waikato

Hospital.

/ Nathan (Nate) Hukill

NON-EXECUTIVE DIRECTOR

Appointed 14 May 2014

Nate is the President and

Chairman of CRG, a US-based

investment management firm

focused on the healthcare

industry. Mr. Hukill oversees

all aspects of the investment

process, including investment

sourcing, due diligence, portfolio

construction and portfolio

management. Mr. Hukill also

oversees the investor relations

process, including fund raising,

reporting and limited partner

relationship management.

Nate joined CRG in 2009,

bringing more than 16 years of

investing experience. Prior to

joining CRG, he was a Portfolio

Manager at Highland Capital,

where he invested and managed

approximately $4.5 billion

in the healthcare, consumer

products, and technology sectors.

Before Highland Capital, Nate

co-founded a pharmaceutical-

focused enterprise software

company called OpenQ, Inc. He

started his career as a credit

/ Jon Lamb

INDEPENDENT DIRECTOR

Appointed 4 September 2012

Jon has led the strategic planning,

marketing and restructuring of

various companies throughout

his career. He has held various

roles at Beecham (a multinational

pharmaceutical company

that would later merge with

a predecessor company to

GlaxoSmithKline) including CEO

in New Zealand and Marketing

Manager in both Australia

and South Africa. He has also

held roles as CEO of Nylex in New

Zealand, Managing Director within

the Rural Division of Fletcher

Challenge, Director

of Southland Frozen Meats

and Marketing Director of the

New Zealand Kiwifruit Marketing

Board (where he was responsible

for creating the Zespri brand of

kiwifruit, and restructuring Zespri

into a retail focussed operation).

More recently, Jon was a Director

of Virionyx, a New Zealand

company that developed an

antiviral drug designed to combat

AIDS. He was Deputy Chair of

Australian diagnostic company

ATF Group that developed a

real time tool for measuring the

Hepatitis B virus in individual

patients.

Jon has been involved with AFT

since 2004, firstly as a consultant,

and then in his current capacity

as a director. Jon is a Member of

the Institute of Directors and has

a Diploma from the Marketing

Institute of the UK (now the

Chartered Institute of Marketing).

INDEPENDENT DIRECTOR

Appointed 4 September 2012

Doug was an Associate Professor

at the Auckland Medical School

before taking a role as Senior

Vice President and Head of

Medicine and Regulatory Affairs

in the US for German drug

company Boehringer Ingelheim

Pharmaceuticals. He then carried

these same responsibilities to

Boehringer’s worldwide medical

research group in Germany,

overseeing all research and drug

development programmes. He

supervised sixteen drugs to the

US market through FDA and

many others into global markets.

Since his return to New Zealand,

Doug has been a consultant to

pharmaceutical and biotech

companies in New Zealand,

Australia, Italy, the UK, Ireland and

New York. He has been a director

of Neuren Pharmaceuticals,

of a drug discovery company

Phylogica in Perth Australia, and

of Adherium - a medical device

company. He is currently Chief

Medical Officer of Ferghana

Partners, an investment bank in

the health care space in New York

and London.

Doug has a medical degree

from New Zealand, is a Fellow of

the Royal Australian College of

Physicians, a Fellow of the College

of Pathologists of Australia and

has a PhD from the University of

London.

/ Dr James (Jim) Burns

INDEPENDENT DIRECTOR

Appointed 17 September 2015

Jim has extensive executive

experience in pharmaceuticals,

biotechnology, medical devices,

and diagnostics. Jim has served

in leadership roles at large

multinational corporations,

early-stage companies, venture

capital funds and private equity.

From 2009-2016, Jim served as

Chairman of the Board, Executive

Chairman and Chief Executive

Officer of Assurex Health, a

precision medicine company

focused on neuropsychiatric and

pain disorders. Previous roles

include President & CEO of cancer

drug development company

CASI Pharmaceuticals; President

of MedPointe Pharmaceuticals,

a specialty pharmaceutical

company; President & CEO of

biotechnology company Osiris

Therapeutics; General Partner

of Healthcare Ventures; Group

President of Becton Dickinson, a

global medical device company;

and Partner at Booz & Company,

an international strategy

consulting firm.

Jim is a Board Leadership Fellow

of the National Association of

Corporate Directors (NACD), a

Director of Vermillion (NASDAQ),

and a Director of Precera

Bioscience. Jim earned B.S. and

M.S. degrees in biological sciences

from the University of Illinois, an

M.B.A. from DePaul University,

and a D.L.S. from Georgetown

University.

BOARD OF DIRECTORS

/ Dr John Douglas (Doug) Wilson

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

2223DIRECTORS AND MANAGEMENT TEAM

Governance

Directors and management team

AFT has an experienced and balanced Board with a diverse range of skills.

The Board comprises an independent Chairman, three other independent

directors, one non-executive director and two executive directors. Their names

and information about their skills, experience and background, together with

information about AFT’s management team, are set out below.

/ Malcom Tubby
CHIEF FINANCIAL OFFICER

Malcolm is a qualified

Chartered Accountant

in the United Kingdom

and New Zealand with a

wealth of senior corporate

governance expertise in the

commerce sector including

roles in significant public

companies as Chief Financial

Officer. He has experience

in senior positions in public

and private companies in

pharmaceuticals, beverages,

insurance and aged care

facilities in Australia and New

Zealand. Malcolm has been

involved in the AFT board

since its foundation. Malcolm

is also the CFO for AFT

Pharmaceuticals.

/ Ioana Stanescu

HEAD OF DRUG DEVELOPMENT

Ioana has overall

responsibility for the research

& development functions of

the company. She has more

than 20 years’ experience

in the pharmaceutical

industry with previous

positions, including VP QA

& Regulatory Affairs, Head

of Vaccine Business Area at

FIT Biotech Ltd, and a World

Health Organisation adviser

performing institutional

assessments of National

Regulatory Authorities within

Central and Eastern Europe.

She has coordinated a variety

of European FP6 and FP7

funded research grants. In

1999 she was selected as

an Expert by the European

Health Committee - Council

of Europe to participate in the

coordinated research study

of viral inactivation of labile

blood products. She is also a

Member of the European QP

Association.

/ Vladimir Illievski

REGULATORY AFFAIRS MANAGER

Vladimir was born and

raised in Macedonia. He

holds a master’s degree

in Pharmacy from the

University of Ljubljana,

Slovenia, where he started

his career as a pre-clinical

researcher before moving

to New Zealand. Prior to

joining AFT Pharmaceuticals,

Vladimir worked for

Douglas Pharmaceuticals

in various roles including

as QC and QA analyst and

regulatory/senior regulatory

associate. He joined AFT

Pharmaceuticals in 2006 as

Regulatory Affairs Manager.

Vladimir has responsibility

for product registrations in

various countries such as New

Zealand, Australia, South-East

Asia (Malaysia, Singapore,

Hong Kong, Philippines) as

well as the European Union

and USA.

/ Louise Clayton

DIRECTOR INTERNATIONAL

BUSINESS

Louise has worked

with brands within the

supplement, OTC, Health,

and Beauty Channels. Her

experience has given her

the opportunity to drive

international brands through

a variety of management

roles encompassing sales,

brand marketing, product

sourcing/new product

development, and new market

expansion. She has over 20

years’ functional experience

with International business,

key accounts, sales and

marketing teams, with a core

focus on brand growth and

development within local and

International markets such as

Australia, US, Asia, UK, and

ROW.

/ Calvin Mackenzie

GENERAL MANAGER AUSTRALIA

Calvin joined AFT in February

2010 and has since led

AFT’s Australian team and is

responsible for AFT’s business

in Australia. Calvin has over

20 years’ experience in the

pharmaceutical industry

in a diverse range of roles

with a pharmacy, medical

and specialist focus for

brand originator and generic

companies including Johnson

& Johnson, Janssen Cilag,

Arrow and Sigma. Calvin

has significant experience

in building high-performing

sales teams.

/ Murray Keith

GROUP MARKETING MANAGER

Murray joined AFT in October

2011 and has since been

responsible for managing the

marketing function of AFT,

with a primary focus on the

Australian and New Zealand

markets. His extensive

marketing career prior to

joining AFT includes roles

within Nestlé, Lion Nathan,

Bay of Plenty Rugby, Nestlé

Purina, New Zealand Lotteries

and Fonterra Brands (Tip

Top).

/ Scott Crawford

GENERAL MANAGER –

PROMOTED PRODUCTS

AUSTRALASIA & SOUTHEAST ASIA

Scott joined AFT in March

2013 and is responsible

for the OTC sales in New

Zealand across all retail

channels including pharmacy,

supermarkets and petrol &

convenience. His role involves

the account management,

field supervision and trade

marketing. Scott has over 20

years’ experience in fast-

moving consumer goods

in both Australia and New

Zealand and has previously

held roles with Red Bull and

Ferrero Rocher.

MANAGEMENT TEAM

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

2425DIRECTORS AND MANAGEMENT TEAM

Towards
sustainability

AFT is strongly committed to sustainability and

contributing positively to the development of the

world, and we’ve continued to demonstrate this

commitment over the last year.

The table (right) details our initiatives in relation to

the Sustainable Development Goals (SDGs) as the

SDGs are a way to see how our community initiatives

relate to a larger vision for positive change. To assist

with understanding how these initiatives align with

our business, we have organised them under three

areas of focus, Innovate, Respect, and Perform.

On the following pages are just a few examples

of how we deliver on these initiatives in our

day-to-day business.

Providing medicines for a diverse range of patients

• 29 AFT products on the World Health

Organisation Model list of essential medicines

• Products range from juvenile- to aged-specific

• Products distributed for use in hospitals,

prescription and general medicines

Being a trustworthy partner

• All of our critical product suppliers have been

risk assessed.

• 20 or so partnerships in Pharmaceuticals

Delivering continued growth

• 16% growth in underlying operating revenues

• Return to profitability

Innovating medicines to improve the

health of our end customers

• Developing products that we genuinely believe

will improve the health of our end customers.

• Repurposing existing approved pharmaceuticals

to minimise risk to user of our products

• Innovating new delivery methods for improved

delivery of medication. For example, via the

development of the NasoSURF.

Providing a great work place

• Diversity in the workplace with 21 cultures

represented amongst the staff of 88

• 58% of staff are female with 40% of senior

executives female

Providing medicines solutions for under-privileged

or under-represented groups

• Making medicines available for rare diseases,

designated with orphan status under the US Food

and Drug Administration.

• Donate medicines to under-privileged groups,

such as patients in the Pacific Islands.

• Work with government agencies to make specific

medicines available to under-privileged groups.

Protecting the environment

• Donating product that would otherwise be

wasted to charity organisations

• Working with suppliers (within regulatory

guidelines) to reduce packaging or use eco-

packaging, wherever possible while preserving

the integrity of the product

InnovateRespectPerform

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

KEY HIGHLIGHTS2627

Local and global
community support

AFT was approached by Dr

Nguyen Nguyen, the WA

Representative on behalf of the

AusViet Charity Foundation. This

foundation is a non-profit charity

established in 2015 by a number

of Australian professionals who

want to serve the community

by bringing hope and health to

disadvantaged people in Australia

and Vietnam.

Their mission goals are:

• Support Australian communities

especially during major

disasters,

• Provide assistance in Vietnam

during natural disasters,

• Provide health education to

Vietnamese people, and

• One annual charity trip to

Vietnam to provide medical and

dental care and humanitarian

aid to disadvantaged villages.

Their annual Vietnam mission

trip takes place in July-August of

each year and in 2018 they went

to Tra Cu (about 150km south

of Ho Chi Minh City) in southern

Vietnam. The population of Tra Cu

is about 200 000, and over 80%

of families are classified as poor.

AFT supplied them with the

following products:

50

ALLERSOOTH TABLET PACKS

200

CANDACORT CREAM TUBES

5,000

L A X-TAB TAB LE TS

18,000

FER RO -TAB TAB LE TS

60,000

CALCI-TAB TABLETS

/ Bringing hope and health to disadvantaged

people in Australia and Vietnam

At AFT we recognise the benefits

that something as simple as daily

exercise can have.

Being physically active helps to

fight fatigue, reduce stress levels,

boost mood and self-confidence,

improve productivity and general

health. We teamed up with

Les Mills and encouraged our

employees to participate in daily

exercise by participating in a

21-day challenge.

Employees who participated

were put through an introductory

personal training session, along

/ AFT Pharmaceuticals & Les Mills

21 Day Challenge

AFT team setting

goals for the

Les Mills 21-day

challenge

While there, they:

• Conducted 1,000 general

medical examinations, which

included providing education,

doing basic investigations such

as blood tests and ultrasounds,

distribution of medications

where appropriate and referrals

where necessary.

• Conducted 1,000 dental

assessments, mainly on children

and provided dental care,

education and treatment where

possible.

• Performed 100 cataract

surgeries to restore vision.

• Distributed 1,000 school gift

packs for poor children, which

included notebooks, pens, carry

bags and other stationary.

• Distributed 300 food parcels

for poor families in the region.

All these services were provided

completely free and were carried

out by qualified Australian health

professionals in collaboration

with local Vietnamese health

professionals.

with a BMI (body mass index) test

as a starting point to base their

goals for the next 21 days.

We encouraged each other

with incentives and had weekly

Group updates to go over each

person’s progress and for a bit of

competition, who was leading in

the challenges set with Les Mills.

We found that the event sparked

new conversations amongst

employees, encouraging friendly

competition and motivation

to participate in daily exercise

throughout the office.

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

KEY HIGHLIGHTS2829

AFT New Zealand have selected
three worthy local charities

to support that will make a

significant impact to their make

needed services.

The charities are:

• HeartKids

• Lifeline

• Look Good Feel Better

Concern is building around world,

but especially in the United States,

about the overuse of prescription

opioid medicines. The death rates

in the US resulting from opioid

overdose has now exceeded the

peak death rate at the height

of the AIDs epidemic [Source

US National Center for Health

Statistics].

A key problem is that patients

start on opioids in hospital

and are then discharged with

an outpatient script leading

to addiction problems in a

proportion of patients. Maxigesic

IV and tablets offer an alternative

non opioid analgesic thereby

creating new options for post-

operative pain management.

Locally in Australia and New

Zealand the epidemic has turned

attention on OTC codeine

formulations. Again Maxigesic

offers a good alternative to

codeine analgesics.

/ ESG Opioid Crisis

/ Kiwis Thinking About Health

(KTAH) and Maxigesic

80,000

60,000

40,000

20,000

0

19992002200520082011

Total

overdose

deaths

Opiod

deaths

AIDs peak

(1995)

Motor

vehicle

deaths

20142017

Source: US National Center for Health Statistics, CDC Wonder

Over the six months February to

July 2019, AFT is donating $1 from

each Maxigesic and Maxigesic PE

purchased from a participating

Pharmacy in New Zealand.

The shopper receives a $1 token

with each purchase and gets

to choose 1 of the 3 charities to

receive the donation.

To date, we have over 600 out of

the 950 New Zealand pharmacies

supporting this activity and the

funds raised for charity will be

announced in August 2019.

AFT PHARMACEUTICALS LIMITED

Annual Report 2019

30FINANCIAL STATEMENTS31

Contents

32 Independent Auditor’s Report

35 Consolidated Income Statement

36 Consolidated Statement

of Comprehensive Income

37 Consolidated Statement

of Changes in Equity

38 Consolidated Balance Sheet

39 Consolidated Statement

of Cash Flows

40 Notes to the Financial Statements

65 Statutory Disclosures

73 Directory

73 Financial Calendar

2019

Financial

Statements

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

3233INDEPENDENT AUDITOR’S REPORT




Key audit matter How our audit addressed the key audit matter

Research and development costs

As disclosed in notes 7 and 13 and the related accounting

policies set out in note 4(i) and 4(w), the Group is involved in

the research and development of new products and variants of

existing products.


During the year ended 31 March 2019, product research and

development costs of $2.366 million were incurred. Of this

total, $0.914 million was expensed through profit or loss and

$1.452 million has been capitalised as intangible assets.


Judgement is required in assessing whether research and

development costs for each project should be capitalised or

expensed in accordance with the relevant financial reporting

framework.


A key consideration that impacts whether costs should be

capitalised is the technical feasibility of completing the

development of a new product, which generally includes

demonstrating approval of the product by the relevant market

regulatory authority.



We consider this to be key audit matter because of the level of

judgment involved in considering whether it is appropriate to

capitalise these costs.



In performing our procedures we:

a) understood management’s processes and controls

to assess the appropriate accounting treatment for

each project;

b) determined

whether the Group’s accounting policies

are consistent with requirements of the relevant

accounting standards;

c) obtained an analysis from management as to the

status of each individual project and corroborated

with operational management;

d) tested a sample of costs expensed to supporting

documentation to verify the amounts being

expensed and the status of the project;

e) considered whether the costs tested as part of our

sample in (d) should have been capitalised;

f) tested a sample of costs capitalised to supporting

documentation to verify the amounts being

capitalised and the status of the project;

g) considered whether the expenses tested as part of

our sample in (f) should have been expensed;

h)

challenged whether management’s treatment of the

costs is appropriate.



Other information


The directors are responsible on behalf of the Group for the other information. The other

information comprises the information in the Annual Report that accompanies the

consolidated financial statements and the audit report.

Our opinion on the consolidated financial statements does not cover the other information

and we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and consider whether it is materially

inconsistent with the consolidated financial statements or our knowledge obtained in the

audit or otherwise appears to be materially misstated. If so, we are required to report that

fact. We have nothing to report in this regard.

Directors’ responsibilities for

the consolidated financial

statements

The directors are responsible on behalf of the Group for the preparation and fair

presentation of the consolidated financial statements in accordance with NZ IFRS and

IFRS, and for such internal control as the directors determine is necessary to enable the

preparation of consolidated financial statements that are free from material misstatement,

whether due to fraud or error.

In preparing the consolidated financial statements, the directors are responsible on behalf

of the Group for assessing the Group’s ability to continue as a going concern, disclosing, as

applicable, matters related to going concern and using the going concern basis of

accounting unless the directors either intend to liquidate the Group or to cease operations,

or have no realistic alternative but to do so.





Independent Auditor’s Report

To the Shareholders of AFT Pharmaceuticals Limited

Opinion We have audited the consolidated financial statements of AFT Pharmaceuticals Limited and

its subsidiaries (the ‘Group’), which comprise the consolidated balance sheet as at 31

March 2019, and the consolidated income statement, statement of comprehensive income,

statement of changes in equity and statement of cash flows for the year then ended, and

notes to the consolidated financial statements, including a summary of significant

accounting policies.

In our opinion, the accompanying consolidated financial statements, on pages 35 to 64,

present fairly, in all material respects, the consolidated financial position of the Group as

at 31 March 2019, and its consolidated financial performance and cash flows for the year

then ended in accordance with New Zealand Equivalents to International Financial

Reporting Standards (‘NZ IFRS’) and International Financial Reporting Standards (‘IFRS’).

Basis for opinion We conducted our audit in accordance with International Standards on Auditing (‘ISAs’)

and International Standards on Auditing (New Zealand) (‘ISAs (NZ)’). Our responsibilities

under those standards are further described in the Auditor’s Responsibilities for the Audit

of the Consolidated Financial Statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to

provide a basis for our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1

(Revised) Code of Ethics for Assurance Practitioners issued by the New Zealand Auditing

and Assurance Standards Board and the International Ethics Standards Board for

Accountants’ Code of Ethics for Professional Accountants, and we have fulfilled our other

ethical responsibilities in accordance with these requirements.

Other than in our capacity as auditor and the provision of taxation advice, we have no

relationship with or interests in the Company or any of its subsidiaries. These services

have not impaired our independence as auditor of the Company and Group.

Material uncertainty related

to going concern

We draw attention to the going concern disclosure in note 1(b) of the financial statements,

which indicates there is a material uncertainty concerning the Group’s ability to repay its

existing interest bearing liabilities which mature on 31 March 2020. Note 1(b) sets out the

Group’s plans to repay these interest bearing liabilities through a combination of new

financing, generating sufficient operating cash flows and potentially also raising additional

funds from issuing new shares. As stated in note 1(b), these events or conditions, along

with other matters as set forth in note 1(b), indicate that a material uncertainty exists that

may cast significant doubt on the Group’s ability to continue as a going concern. Our

opinion is not modified in respect of this matter.


Audit materiality



We consider materiality primarily in terms of the magnitude of misstatement in the

financial statements of the Group that in our judgement would make it probable that the

economic decisions of a reasonably knowledgeable person would be changed or influenced

(the ‘quantitative’ materiality). In addition, we also assess whether other matters that

come to our attention during the audit would in our judgement change or influence the

decisions of such a person (the ‘qualitative’ materiality). We use materiality both in

planning the scope of our audit work and in evaluating the results of our work.

We determined materiality for the Group financial statements as a whole to be $1 million.

Key audit matters Key audit matters are those matters that, in our professional judgement, were of most

significance in our audit of the consolidated financial statements of the current period.

These matters were addressed in the context of our audit of the consolidated financial

statements as a whole, and in forming our opinion thereon, and we do not provide a

separate opinion on these matters. In addition to the matter described in the Material

uncertainty related to going concern section, we have determined the matter described

below to be the key audit matter to be communicated in our report.

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

3435FINANCIAL STATEMENTS

Consolidated Income Statement

For the year ended 31 March 2019

$NZ000’s Note 20192018

Revenue585,12781,176

Cost of sales(4 4,397 )(4 5,8 8 0)

Gross profit

40,73035,296

Other income

62,2371,130

Selling and distribution expenses

7(a)(26,540)(28,533)

General and administrative expenses

7(a)( 7, 2 0 2 )(8,308)

Research and development expenses

7(a)(2,588)(8,230)

Equity accounted loss of joint venture entity

14 (b)(521) (1,494)

Operating profit/(loss)6,116(10,139)

Finance income42125

Interest expense

7(a)(5,394)(3,496)

Other finance costs

7(a)(3,023)844

Loss before tax

7(a)(2,259)(12,666)

Tax expense

8(a)(168)(58)

Loss after tax attributable to owners of the parent(2,427)(12,724)

Basic and diluted loss per share ($)

26(0.03)(0.14)




Auditor’s responsibilities for

the audit of the consolidated

financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial

statements as a whole are free from material misstatement, whether due to fraud or error,

and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level

of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and

ISAs (NZ) will always detect a material misstatement when it exists. Misstatements can arise

from fraud or error and are considered material if, individually or in the aggregate, they could

reasonably be expected to influence the economic decisions of users taken on the basis of

these consolidated financial statements.

A further description of our responsibilities for the audit of the consolidated financial

statements is located on the External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for -assurance-practitioners/auditors-responsibilities/audit-

report-1

This description forms part of our auditor’s report.

Restriction on use


This report is made solely to the Company’s shareholders, as a body. Our audit has been

undertaken so that we might state to the Company’s shareholders those matters we are

required to state to them in an auditor’s report and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume responsibility to anyone other than the

Company’s shareholders as a body, for our audit work, for this report, or for the opinions we

have formed.






Jason Stachurski, Partner

for Deloitte Limited

Auckland, New Zealand

21 May 2019

































This audit report relates to the consolidated financial statements of AFT Pharmaceuticals Limited (the ‘Company’) for the year

ended 31 March 2019 included on the Company’s website. The Directors are responsible for the maintenance and integrity of the

Company’s website. We have not been engaged to report on the integrity of the Company’s website. We accept no responsibility

for any changes that may have occurred to the consolidated financial statements since they were initially presented on the

website. The audit report refers only to the consolidated financial statements named above. It does not provide an opinion on any

other information which may have been hyperlinked to/from these consolidated financial statements. If readers of this report are

concerned with the inherent risks arising from electronic data communication they should refer to the published hard copy of the

audited consolidated financial statements and related audit report dated 21 May 2019 to confirm the information included in the

audited consolidated financial statements presented on this website.


AFT PHARMACEUTICALS LIMITED
Annual Report 2019

3637

Consolidated Statement of Comprehensive Income

For the year ended 31 March 2019

$NZ000’s 20192018

Loss after tax(2,427)(12,724)

Other comprehensive income

May be subsequently reclassified to profit and loss:

Foreign currency translation reserve10174

Other comprehensive income for the year, net of tax10174

Total comprehensive loss for the year

attributable to owners of the parent(2,326)(12,650)

Consolidated Statement of Changes in Equity

For the year ended 31 March 2019

$NZ000’s Note

Share

capital

Redeemable

preference

shares

reserve

Share

options

reserve

Foreign

currency

translation

reserve

Retained

earnings

Total

equity

Balance at 31 March 201762,944 - 295256(4 4,025) 19,470

Loss after tax - - - -(12,724)(12,724)

Other comprehensive income -- -74 -74

Total comprehensive income---74(12,724)(12,650)

Preference dividends accumulated

27-483---483

Issue of share capital1,065 - - - -1,065

Movement in share options reserve - -135 - -135

Capital raising expenses

18(266) - - - -(266)

Preference dividends paid or

accumulated

27----(895)(895)

Balance at 31 March 201863,743 483 430330 ( 57, 6 4 4)7, 3 4 2

Loss after tax - - - -(2,427)(2,427)

Other comprehensive income - - -101 -101

Total comprehensive income---101(2,427)(2,326)

Preference dividends accumulated

27-758---758

Movement in share options reserve - -252 - -252

Preference dividends paid or

accumulated

27----(935)(935)

Balance at 31 March 201963,7431,241682431(61,006)5,091

FINANCIAL STATEMENTS

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

3839

Consolidated Balance Sheet

As at 31 March 2019

$NZ000’s Note 20192018

Assets

Current assets

Inventories

925,15824,412

Trade and other receivables

1019,18716,954

Cash and cash equivalents

116,9166,770

Derivative assets

21-176

Total current assets

51,26148,312

Non-current assets

Property, plant and equipment

12357330

Intangible assets

138,2395,118

Deferred income tax assets

8705708

Investment in joint venture entity

14 (b)3,033 2,135

Total non-current assets12,3348,291

Total assets

63,59556,603

Liabilities

Current liabilities

Trade and other payables

1515,0981 7, 3 9 1

Provisions

161,2701,098

Current income tax liability145118

Derivative liabilities

21241-

Interest bearing liabilities

1741,750-

Total current liabilities58,50418,607


Non-current liabilities

Interest bearing liabilities

17-30,654

Total liabilities58,50449,261


Equity

Share capital1863,74363,743

Retained earnings(61,006)( 5 7, 6 4 4 )

Share options reserve

20(b)682 430

Redeemable preference shares reserve1,241483

Foreign currency translation reserve431330

Total equity

5,0917, 3 4 2

Total liabilities and equity

63,59556,603

Net tangible assets per ordinary share $0.03 $0.02

For and on behalf of the Board who authorised these financial statements for issue on 21 May 2019.

Consolidated Statement of Cash Flows

For the year ended 31 March 2019

$NZ000’s Note 2019

Restated

2018

Cash flows from Operating Activities

Receipts from customers84,13179,278

Payments to suppliers and employees(82,915)(88,296)

Tax (paid)/received(149)(149)

Net cash generated from/(used in) operating activities

191,067(9,167)

Cash flows from Investing Activities

Purchases of property, plant and equipment(140)(70)

Purchases of intangible assets(3,325)(2,783)

Investment in joint venture(1,419)(3,002)

Net cash used in investing activities

(4,884)(5,855)

Cash flows from Financing Activities

Proceeds from issue of share capital-1,065

Share issue costs-(188)

Dividends paid(134)(41 2)

New borrowings

177, 41 77, 1 3 5

Interest received42125

Interest and finance costs paid* (3,602)(1,862)

Net cash generated from financing activities

3,7235,863

Net decrease in cash(94)(9,159)

Impact of foreign exchange on cash and cash equivalents24024

Opening cash and cash equivalents6,77015,905

Closing cash and cash equivalents6,9166,770

* Interest and financing costs paid and interest received, which were previously shown as operating activities, have been

presented as Financing activities on a basis consistent with Operating profit in the Consolidated Income Statement

(refer also note 19).

Hartley Atkinson

Managing Director and

Chief Executive Officer

David Flacks

Chairman

FINANCIAL STATEMENTS

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS4041

Notes to the Financial Statements

For the year ended 31 March 2019

Issuance of new equity

The Directors are confident that, having raised capital most recently in May 2017, new capital could be accessed through

the Company’s listing on NZX and ASX, if required.

2. Adoption of new and revised standards

New and amended NZ IFRS Standards that are effective for the current year.

(a) Impact of initial application of NZ IFRS 9 Financial Instruments

In the current year, the Group has applied NZ IFRS 9 Financial Instruments (as revised in 2014) and the related consequential

amendments to other NZ IFRS Standards that are effective for an annual period that begins on or after 1 January 2018.

The transition provisions of NZ IFRS 9 allow an entity not to restate comparatives. The Group has elected not to restate

comparatives in respect of the classification and measurement of financial instruments. Additionally, the Group adopted

consequential amendments to NZ IFRS 7 Financial Instruments: Disclosures that were applied to the disclosures for 2019 and

to the comparative period.

NZ IFRS 9 introduced new requirements for:

1) The classification and measurement of financial assets and financial liabilities,

2) Impairment of financial assets, and

3) General hedge accounting.

Details of these new requirements as well as their impact on the Group’s consolidated financial statements are described below.

The Group has applied NZ IFRS 9 in accordance with the transition provisions set out in IFRS 9.

(i) Classification and measurement of financial assets

The date of initial application (i.e. the date on which the Group has assessed its existing financial assets and financial liabilities

in terms of the requirements of NZ IFRS 9) is 1 April 2018. Accordingly, the Group has applied the requirements of NZ IFRS

9 to instruments that continue to be recognised as at 1 April 2018 and has not applied the requirements to instruments that

have already been derecognised as at 1 April 2018.

All recognised financial assets that are within the scope of NZ IFRS 9 are required to be measured subsequently at amortised

cost or fair value on the basis of the entity’s business model for managing the financial assets and the contractual cash flow

characteristics of the financial assets.

The Group may irrevocably designate a debt investment that meets the amortised cost or FVTOCI criteria as measured at

FVTPL if doing so eliminates or significantly reduces an accounting mismatch.

In the current year, the Group has not designated any debt investments that meet the amortised cost or FVTOCI criteria as

measured at FVTPL.

(ii) Impairment of financial assets

NZ IFRS 9 also requires a simplified approach for measuring the loss allowance at an amount equal to lifetime ECL for trade

receivables, contract assets and lease receivables in certain circumstances (refer note 4(n)).

The application of NZ IFRS 9 has had no material impact on the measurement of the Group’s financial assets.

(iii) Classification and measurement of financial liabilities

The application of NZ IFRS 9 has had no impact on the classification and measurement of the Group’s financial liabilities.

(iv) General hedge accounting

The application of the NZ IFRS 9 hedge accounting requirements has had no impact on the results and financial position of

the Group.

1. (a) General information

AFT Pharmaceuticals Limited (the “Company”) is a company that is incorporated and domiciled in New Zealand. It is registered

under the Companies Act 1993. These financial statements comprise AFT Pharmaceuticals Limited and its subsidiaries (together

referred to as the “Group”). The Group is a pharmaceutical distributor and developer of pharmaceutical intellectual property.

The Company is a FMC reporting entity under the Financial Markets Conduct Act 2013.

The financial statements of the Group have been prepared in accordance with the requirements of the Companies Act 1993,

Financial Reporting Act 2013 and the Financial Markets Conduct Act 2013. As Group financial statements are prepared and

presented for AFT Pharmaceuticals Limited and its subsidiaries, separate financial statements for AFT Pharmaceuticals

Limited are not required to be prepared under the Companies Act 1993.

These financial statements are authorised for issue on 21 May 2019 by the Directors.

1. (b) Going concern assumption

At 31 March 2019, the Group has an interest bearing loan from CRG of $41.7m ($30.7m at 31 March 2018) and held a cash

balance of $6.9m ($6.8m as at 31 March 2018). The movement in the loan during the year came from a draw down of USD$5m,

capitalised interest of $1.7m and the balance from movement in foreign currency exchange rates.

The Group generated an operating profit for the year ended 31 March 2019 of $6.1m, of which the second half of the year

generated $6.2m (operating loss for the year ended 31 March 2018 of $10.1m) and a net operating cash inflow for the year

ended 31 March 2019 of $1.1m, of which the second half of the year generated an inflow of $3.2m (net operating cash outflow

for the 12 months ended 31 March 2018 of $9.2m).

The CRG loan is due for repayment in full on 31 March 2020 (refer to note 17).

The Directors have a reasonable expectation that the Group will be in a position to repay this loan on or before 31 March 2020

from a combination of positive operating cash flows, refinancing from debt market sources and issuance of new equity, if

required. Accordingly, the Directors have adopted the going concern assumption for the purposes of the preparation of these

financial statements. The Directors are conscious that their reasonable expectations are based on what they consider to be

the likely outcomes of these future events and for this reason they consider that a material uncertainty exists which may cast

significant doubt on the Group’s ability to continue as a going concern and therefore may result in the Group’s inability to

realise its assets and settle its liabilities in the normal course of business.

Positive operating cash flows

The Directors have approved internal forecasts for the two financial years through to 31 March 2021, considered achievability

of the assumptions under these forecasts, tested for sensitivity, reviewed the existing working capital against Group

requirements and considered forecast compliance with applicable and anticipated debt covenants. The forecasts for both

financial years 2020 and 2021 indicate the continuation of positive operating cash flow surpluses and a return to profit after

tax. The key revenue assumptions, which like all assumptions, are subject to a degree of uncertainty are:

• the launch of Maxigesic into further new licensed markets. It is currently sold in 20 countries and there are currently

confirmed orders for a further nine countries. It is licensed for 128 countries.

• the continued sales growth for the Group’s range of products in Australia and in particular Maxigesic due to the

re-scheduling of codeine-based painkillers from over-the-counter to prescription only from 1 February 2018 (Maxigesic

is codeine-free and is therefore exempt and remains available over-the-counter).

In addition, the Group is confident of its ability to execute further licensing agreements and to generate future international

revenues for the key innovative products: Maxigesic, Pascomer and NasoSurf. Given the uncertainty on the timing of these,

they have not been included in the forecast assumptions other than for a small amount of upfront license income for Maxigesic.

Refinancing from debt market sources

The Group expect to have a new long-term facility in place with a local commercial bank prior to 31 March 2020 which,

together with the positive operating cash flow surpluses, will enable full repayment of the CRG loan on 31 March 2020.

The Group is currently in discussion with two local commercial banks.

As an interim step towards this and in order to reduce the cost of interest, the Group has on 21 May 2019 established a $15m

interim facility, which matures on 31 March 2020, from the Bank of New Zealand utilising the existing security arrangements

and will be used to repay US$9.5m of the CRG loan.




AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS4243

2. Adoption of new and revised standards (continued)

(b) Impact of application of NZ IFRS 15 Revenue from Contracts with Customers

In the current year, the Group has applied NZ IFRS 15 Revenue from Contracts with Customers (as amended in May 2016)

which is effective for an annual period that begins on or after 1 January 2018. NZ IFRS 15 introduced a 5-step approach to

revenue recognition. Far more prescriptive guidance has been added in NZ IFRS 15 to deal with specific scenarios.

The Group has applied NZ IFRS 15 in accordance with the fully retrospective transitional approach without using the practical

expedients for completed contracts in NZ IFRS 15:C5(a), and (b), or for modified contracts in NZ IFRS 15:C5(c) but using the

expedient in NZ IFRS 15:C5(d) allowing both non-disclosure of the amount of the transaction price allocated to the remaining

performance obligations, and an explanation of when it expects to recognise that amount as revenue for all reporting periods

presented before the date of initial application, i.e. 1 April 2018.

The Group’s accounting policies for its revenue streams are disclosed in detail in note 4 below. Apart from reclassifying the

Group’s revenue transactions, the application of NZ IFRS 15 has not had an impact on the financial position and/or financial

performance of the Group. The amount, after reclassification, of each financial statement line item affected by the application

of NZ IFRS 15 is illustrated below.

$NZ000’s 20192018

Revenue from sale of goods83,64979,882

Revenue from royalties255189

Revenue from licensing income1,2231,105*

Total revenue85,12781,176

Research and development grant378409

Other income1,859721

Total other income2,2371,130

* This was included in Other income in the FY2018 Financial Statements.

3. New and revised NZ IFRS standards in issue but not yet effective

At the date of authorisation of these financial statements, the Group has not applied a number of the new and revised

NZ IFRS Standards that have been issued but are not yet effective.

The Directors do not expect that the adoption of these Standards will have a material impact on the financial statements of

the Group in future periods, except as noted below:

NZ IFRS 16 leases

General impact of application of NZ IFRS 16 leases

NZ IFRS 16 provides a comprehensive model for the identification of lease arrangements and their treatment in the financial

statements for both lessors and lessees. NZ IFRS 16 will supersede the current lease guidance including NZ IAS 17 Leases and

the related Interpretations when it becomes effective for accounting periods beginning on or after 1 January 2019. The date

of initial application of NZ IFRS 16 for the Group will be 1 April 2019. The Group has chosen not to adopt the full retrospective

application of NZ IFRS 16 in accordance with NZ IFRS 16:C5(a). Consequently, the Group will not restate the comparative

information.

In contrast to lessee accounting, NZ IFRS 16 substantially carries forward the lessor accounting requirements in NZ IAS 17.

Impact of the new definition of a lease

The Group will make use of the practical expedient available on transition to NZ IFRS 16 not to reassess whether a contract is

or contains a lease. Accordingly, the definition of a lease in accordance with NZ IAS 17 and NZ IFRIC 4 will continue to apply

to those contracts entered or modified before 1 April 2019.

The change in definition of a lease mainly relates to the concept of control. NZ IFRS 16 distinguishes between leases and

service contracts on the basis of whether the use of an identified asset is controlled by the customer. Control is considered to

exist if the customer has:

– The right to obtain substantially all of the economic benefits from the use of an identified asset; and

– The right to direct the use of that asset.

The Group will apply the definition of a lease and related guidance set out in NZ IFRS 16 to all contracts entered into or

modified on or after 1 April 2019 (whether it is a lessor or a lessee in the lease contract).

In preparation for the first-time application of NZ IFRS 16, the Group has carried out an implementation project. The project

has shown that the new definition in NZ IFRS 16 will not change significantly the scope of contracts that meet the definition of

a lease for the Group.

Impact on lessee accounting operating leases

NZ IFRS 16 will change how the Group accounts for leases previously classified as operating leases under NZ IAS 17, which

were off-balance sheet.

On initial application of NZ IFRS 16, for all leases (except as noted below), the Group will:

a) Recognise right-of -use assets and lease liabilities in the consolidated statement of financial position, initially measured at

the present value of the future lease payments;

b) Recognise depreciation of right-of -use assets and interest on lease liabilities in the consolidated statement of profit or loss;

Lease incentives (e.g. rent-free period) will be recognised as part of the measurement of the right-of -use assets and lease

liabilities whereas under NZ IAS 17 they resulted in the recognition of a lease liability incentive, amortised as a reduction of

rental expenses on a straight-line basis.

Under NZ IFRS 16, right-of -use assets will be tested for impairment in accordance with NZ IAS 36 Impairment of Assets.

This will replace the previous requirement to recognise a provision for onerous lease contracts.

For short-term leases (lease term of 12 months or less) and leases of low-value assets (such as personal computers and office

furniture), the Group will opt to recognise a lease expense on a straight-line basis as permitted by NZ IFRS 16. As at 31 March

2019, the Group has non-cancellable operating lease commitments of $3.2m.

A preliminary assessment indicates that all of these arrangements relate to leases other than short-term leases and leases of

low-value assets, and hence the Group expects to recognise a right-of -use asset and a corresponding lease liability in respect

of all these leases. The impact on profit or loss is to decrease selling and distribution expenses and to increase general

administrative and interest expenses. Lease liability incentives of $0.1m previously recognised in respect of the operating

leases will be derecognised and the amount factored into the measurement of the right-to -use assets and lease liabilities.

Under NZ IAS 17, all lease payments on operating leases are presented as part of cash flows from operating activities. The

impact of the changes under NZ IFRS 16 would be to increase the cash generated by operating activities and to increase net

cash used in financing activities by the same amount.

4. Statement of accounting policies

The financial statements have been prepared under the historical cost convention with the exception of derivative

instruments revalued to fair value.

(a) Basis of preparation

The consolidated financial statements of the Group have been prepared in accordance with Generally Accepted Accounting

Practice in New Zealand (NZ GAAP). The Group is a for-profit entity for the purposes of complying with NZ GAAP. The

consolidated financial statements comply with New Zealand equivalents to International Financial Reporting Standards

(NZ IFRS), other New Zealand accounting standards and authoritative notices that are applicable to entities that apply

NZ IFRS. The consolidated financial statements also comply with International Financial Reporting Standards (IFRS), and

interpretations issued by the IFRS Interpretations Committee (IFRIC) applicable to companies reporting under NZ IFRS.

The accounting policies presented below have been applied consistently to all periods presented in these consolidated

financial statements, except that certain items in the Financial Statements have been reclassified as set out in note 2(b) and

on the face of the statement of cash flows.

The reporting currency used in the preparation of these consolidated financial statements is New Zealand dollars, rounded

where necessary to the nearest thousand dollars.

(b) Principles of consolidation

Subsidiaries

The consolidated financial statements incorporate the assets and liabilities and the results of the parent and its subsidiaries

controlled during the period.

Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or

has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power

over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They

are deconsolidated from the date that control ceases.

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS4445

4. Statement of accounting policies (continued)

The acquisition method of accounting is used to account for the subsidiaries of the Group. The cost of an acquisition is

measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date

of exchange. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are

measured initially at their fair values at the acquisition date. The excess of the cost of acquisition over the fair value of the

Group’s share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the Group’s

share of the fair value of the identifiable net assets of the subsidiary acquired, the difference is recognised in profit or loss.

Inter-company transactions, balances and unrealised gains on transactions between subsidiary companies are eliminated.

Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred.

Joint venture

Where the Company has joint control in a joint venture, the principles of equity accounting are adopted. In these cases,

the Company’s investment is recognised in the balance sheet and its share of after tax profits less losses of the joint venture

are recognised in the profit and loss, with the value of the Company’s investment carrying value adjusted accordingly.

(c) Critical accounting estimates and judgements

In preparing these financial statements the Group made estimates and assumptions concerning the future. These estimates

and assumptions may differ from the subsequent actual results. Estimates and judgements are continually evaluated and are

based on historical experience and other factors, including expectations of future events that are believed to be reasonable

under the circumstances. The treatment of research and development costs (detailed within notes 4(i) and 13), and the

appropriateness of the Going Concern assumption (refer to note 1(b)) are considered critical estimates and judgements.

(d) Foreign currency translation

(i) Functional and presentation currency

Items included in the financial statements of the subsidiaries’ operations are measured using the currency of the primary

economic environment in which it operates (the ‘functional currency’). The consolidated financial statements are presented

in New Zealand dollars, which is the Company’s functional currency and the Group’s presentation currency.

(ii) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates

of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the

translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies, are recognised

in the income statement.

(iii) Foreign operations

The results and balance sheets of all foreign operations (none of which has the currency of a hyperinflationary economy)

that have a functional currency different from New Zealand dollars are translated into the presentation currency as follows:

• assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet.

• income and expenses for each income statement and statement of comprehensive income are translated at average

exchange rates, unless this is not a reasonable approximation of the cumulative effect of the rates prevailing on the

transaction dates, in which case income and expenses are translated at the dates of the transactions.

• exchange differences arising are recognised in other comprehensive income and accumulated in equity.

(e) Revenue recognition

Revenue comprises the fair value for:

• the sale of goods, excluding Goods and Services Tax, rebates and discounts, which are recognised when control of the

product is transferred to the customer

• royalties owing on licensees’ sale of product which are recognised when licensee has sold the product;

• licence income, which is recognised when the Company has completed substantially all of its obligations under the licensing

agreement and through until the expected finalisation of the event. The Company’s obligations are a) the provision of

territorial rights to the Company’s intellectual property and b) the provision and support of the documentation required to

enable registration of the product in the territory.

(f) Other income recognition

Other income comprises research and development grant and other income:

• Research and development grant

Research and development grant income is recognised when eligible research and development expenses are incurred

and conditions relating to the grant are satisfied.

(g) Finance income recognition

Finance income comprises interest income that is recognised on a time-proportion basis using the effective interest method.

(h) Property, plant and equipment

All plant and equipment is stated at historical cost less depreciation and any impairment losses. Historical cost includes

expenditure that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying

amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated

with the item will flow to the Company and Group and the cost of the item can be measured reliably. All other repairs and

maintenance are charged to the income statement during the financial period in which they are incurred.

Depreciation of property, plant and equipment is calculated using the diminishing value method which apportions the cost of

the assets over their useful lives. The Group has the following classes of property, plant and equipment and depreciation rates:

Category Depreciation rate (%)

Plant and machinery 21% to 80%

Furniture and fixtures 9% to 60%

Vehicles 26% to 36%

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater

than its estimated recoverable amount.

Gains and losses on disposal are determined by comparing proceeds to carrying amounts and are included in the income

statement.

(i) Intangible assets

Capitalised development costs and capitalised registration costs

Development and registration projects are regularly reviewed throughout the year by a staff committee comprising the

CEO, CFO, GM Development and Financial Controller. The status of each project is measured against the requirements

of NZ IAS 38 and the relevant costs incurred during the financial year are capitalised where projects meet those criteria.

The criteria considered in this assessment are:

(a) the technical feasibility of completing the intangible asset so that it will be available for use or sale.

(b) the Group’s intention to complete the intangible asset and use or sell it.

(c) the Group’s ability to use or sell the intangible asset.

(d) how the intangible asset will generate probable future economic benefits. Among other things, the Group can

demonstrate the existence of a market for the output of the intangible asset or the intangible asset itself or, if it is to be

used internally, the usefulness of the intangible asset.

(e) the availability of adequate technical, financial and other resources to complete the development and to use or sell the

intangible asset.

(f) the Group’s ability to measure reliably the expenditure attributable to the intangible asset during its development.

Finite useful life

Acquired patents, capitalised development costs, capitalised registration costs and software have a finite life and are carried

at cost less accumulated amortisation. Patents are amortised over a useful economic life of 20 years, capitalised development

costs and capitalised registration costs over the period of expected benefit, and software over 3 – 4 years.

Indefinite useful life

Acquired trademarks are considered to have an indefinite useful life while they continue to protect revenue streams.

Trademarks are carried at cost less accumulated impairment. Indefinite useful life assets are tested for impairment annually

or when impairment indicators exist. The asset’s carrying amount is written down immediately to its recoverable amount if

the asset’s carrying amount is greater than its estimated recoverable amount.

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS4647

4. Statement of accounting policies (continued)

(j) Goods and services tax (GST)

The income statement and the statement of comprehensive income have been prepared so that all components are stated

exclusive of New Zealand, Australian and Malaysian GST. Malaysia ceased to impose GST during the reporting period.

All items in the balance sheet are stated net of GST, with the exception of accounts receivable and payable which include

GST invoiced. All components of the statement of cash flows are stated exclusive of GST.

(k) Income tax

The income tax expense recognised for the period is based on the accounting profit or loss, adjusted for non-taxable and

non-deductible differences.

Current tax is calculated by reference to the amount of income tax payable calculated using tax laws that are enacted or

substantively enacted at balance date.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their

carrying amounts in the financial statements. Deferred income tax is determined using tax rates (and laws) that have been

enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax

asset or liability is settled. Deferred income tax assets are recognised to the extent that it is probable that future taxable profit

will be available against which the temporary differences can be utilised.

(l) Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined on a weighted average cost basis. Net

realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the

estimated costs necessary to make the sale.

(m) Leased assets

Operating leases are those in which all the risks and rewards are substantially retained by the lessor. Lease payments are

charged in the income statement on a straight line basis over the term of the lease.


(n) Trade receivables

The Group has applied the simplified approach to providing for expected credit losses, which requires the recognition of

a lifetime expected loss provision for trade and other receivables. NZ IFRS 9 now requires the Group to consider future

potential credit losses and consider items such as forecasted economic conditions. Nevertheless the Group does not expect

any significant expected credit losses due to the nature of the distribution and regulatory licensing structure of the industry.

(o) Trade payables

These amounts represent liabilities for goods and services provided to the Group prior to the end of financial period which

are unpaid. These amounts are incurred and are usually paid within 30 days of recognition.

(p) Borrowings

Borrowings are initially recognised at fair value plus transaction costs incurred. Borrowings are subsequently measured at

amortised cost. Any difference between the proceeds (plus transaction costs) and the redemption amount is recognised

in the income statement over the period of the borrowings using the effective interest method.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability

for at least 12 months after the balance sheet date. Borrowing costs are expensed as incurred.

(q) Share capital

Ordinary shares and Redeemable Preference shares are classified as equity.

(r) Cash and cash equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short term investments

with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to

an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities

on the balance sheet.

(s) Employee entitlements

Liabilities for wages and salaries, including non monetary benefits and annual leave, expected to be settled within 12 months

of the reporting date are recognised in trade payables or provisions in respect of employees’ services up to the reporting

date and are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating

sick leave are recognised when the leave is taken and measured at the rates paid or payable. The liability for employee

entitlements that are not expected to be settled within 12 months is carried at the present value of estimated future cash

flows.

(t) Share based payments

The Company has a share option plan for employees of the Group. In accordance with the terms of the plan, as approved

by the Directors at meetings, employees at the time of the Company’s initial NZX and ASX listing in December 2015 and

again in June 2018 were granted share purchase options.

Each employee share option converts into one ordinary share of the Company on exercise. No amounts are paid or payable

by the recipient on receipt of the option. The options carry neither rights to dividends nor voting rights.

Options may be exercised at any time from the date of vesting to the date of their expiry.

The number of options granted is calculated in accordance with the performance-based formula approved by the Directors

at previous board meetings.

The formula rewards employees to the extent of the Group’s and the individual’s achievement judged against both qualitative

and quantitative criteria including the following financial and operational measures:

• market share

• net profit

• target sales thresholds

• product registration and licensing targets

Staff share options are valued at fair value at the grant date as calculated independently using the Black Scholes model (refer

note 20(b)).

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight line basis

over the vesting period, based on the Group’s estimate of equity instruments that eventually vest, with a corresponding

increase in equity. At the end of each reporting period, the Group revises its estimate of the number of equity instruments

expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the

cumulative expense reflects the revised estimate, with a corresponding adjustment to the equity- settled employee benefits

reserve.

(u) Impairment of non-financial assets

Assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may

not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its

recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable

cash flows (cash generating units). Indefinite useful life assets are tested for impairment annually and whenever there are

indicators of impairment while finite useful life assets are tested only when there are indicators of impairment.

(v) Derivative financial instruments

The Group benefits from the use of derivative financial instruments to manage foreign currency exposures. The fair value of

forward exchange contracts is calculated using discounted cash flows by reference to contractual exchange rates for contracts

in place and the forward exchange rate at year-end, considered level 2 of the fair value hierarchy.

(w) Research and development

Research is the original and planned investigation undertaken with the prospect of gaining new knowledge and

understanding. This includes: direct and overhead expenses for research, pre-clinical trials and costs associated with clinical

trial activities. All research costs are expensed when incurred.

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS4849

Development is the application of research findings to a plan or design for the production of new or substantially improved

processes or products prior to the commencement of commercial production. When a project reaches the stage where it is

reasonably certain that future expenditure can be recovered through the process or products produced, expenditure that is

directly attributable or reasonably allocated to that project is recognised as a development asset. The asset will be amortised

from the date of commencement of commercial production of the product to which it relates on a straight line basis over

the life of the relevant patent or period of expected benefit. Development assets are reviewed annually for any impairment

in their carrying value.

(x) Earnings per share

Basic earnings per share is computed by dividing net earnings (after Preference dividends) by the weighted average number

of ordinary shares outstanding during each period.

5. Revenue from operations

$NZ000’s 20192018

Sale of goods83,64979,882

Royalty income255189

Licensing income1,2231,105

Total revenue85,12781,176

FY2018 Licensing income has been reclassified from Other income as they represent revenues from contracts with customers

consistent with NZ IFRS 15.

6. Other income

$NZ000’s 20192018

Research and development grant378409

Other income 1,859721

Total other income2,2371,130

7(a). Net operating profit

$NZ000’s Note 20192018

(Loss) before tax (2,259)(12,666)

After charging the following specific expenses:

Finished goods material component of cost of goods sold43,27245,404

Inventory write off1,125476

Audit fees and review of financial statements

7(b)156193

Rental expense – premises580528

Operating leases – motor vehicles and equipment463450

Share options expense252 135

Short-term employee emoluments:

Selling and distribution expenses7, 1 8 46,683

General and administrative expenses1,9291,899

Research and development expenses1,5401,282

10,6539,864

Research and development expenses:

Product development9146,521

New market development1,6741,709

2,5888,230

Depreciation:

Plant and machinery8288

Furniture and fixtures2527

Vehicles811

115126

Amortisation (included in General and Administration expenses):

Patents128115

Software5499

Development costs22-

204214

Finance costs:

Interest5,3943,496

Foreign exchange losses/(gains)2,624(4 3 8)

Derivative losses/(gains)417(380)

Other financing costs/(gains)(18)(26)

8,4172,652

7(b). Fees paid to auditors

$NZ000’s 20192018

Audit of financial statements

Audit of annual financial statements131129

Review of half year financial statements2564

Total fees for audit and review services156193

Other services

Tax due diligence services – Deloitte1919

Other services15-

Total fees paid to auditors190212

Deloitte 190148

PwC-64

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS5051

8. Income tax

$NZ000’s 20192018

(a) Tax expense

Loss before tax(2,259)(12,666)

Tax calculated at domestic tax rates applicable(630)(1,862)

Expenses not deductible8243

Tax losses recognised5462,323

Previous year losses now utilised-(603)

Non resident withholding tax170160

Prior year adjustment-(3)

Tax expense/(benefit)16858

Comprising:

Current tax171(4 0)

Deferred tax

(3)98

16858

$NZ000’s 20192018

(b) Deferred tax balance

Deferred tax asset705708

705708

Deferred tax assets relating to unused tax loss carry-forwards and to deductible temporary differences are recognised if

it is probable that they can be offset against future taxable profits or existing temporary differences. As at 31 March 2019,

the Group recognised deferred tax assets on temporary differences totalling $705,000 (2018: $708,000) since it was

foreseeable that temporary differences could be offset against future taxable profits. On the basis of the approved business

plans of subsidiaries, AFT Pharmaceuticals Limited considers it probable that temporary differences can be offset against

future taxable profits. There is no expected change in capital structure in the near future which is expected to affect the

recoverability of the recognised deferred tax assets.

The movement in deferred tax is:

$NZ000’s Provisions

Recognised

tax losesTotal

1 April 2017610-610

Movements98-98

31 March 2018708-708

Movements(479)-(479)

Recognition of losses-476476

31 March 2019229476705

The amount of tax losses carried forward that is available for future utilisation is $54,734,235 (FY2018: $45,964,000.

A deferred tax asset of $476,447 has been recognised in relation to these losses.

$000’s 20192018

(c) Imputation and franking credits available for use

NZD-252

AUD319319





9. Inventories

$NZ000’s 20192018

Finished goods25,80525,664

Provision for obsolescence(647)(1,252)


25,15824,412


Inventory on hand comprises pharmaceutical goods ready for resale.

The value of inventory is transferred to cost of sales in the income statement when sold.

10. Trade and other receivables

$NZ000’s 20192018

Trade receivables 20,77519,854

Provision for bad debt(31)(31)

Less provision for customer rebates(4,4 6 6)(5,044)

Prepayments2,9092,175


19,18716,954

Ageing of overdue trade debtors

$NZ000’s 1-30 Days31-60 Days61-90 Days90+ DaysTotal

31 March 20193,272-63703,648

31 March 20182,797 4332414 3,268

All balances are expected to be settled within the next 12 months.

The expected credit loss allowance provision has been determined as follows:

As at 31 March 2019

$NZ000’s Current+1 Month>1 MonthTotal

Expected loss rate**0.084%

Gross Carrying Amount17,127*3,272*37620,775

Expected credit loss allowance provision31

Short-term loss allowance provision0

Long-term loss allowance provision31

*Expected credit losses are negligible.

The average credit period on sale of goods is 49 days. No interest is charged on outstanding trade receivables.

The Group always measures the loss allowance for trade receivables at an amount equal to lifetime ECL. The expected credit

losses on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and

an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general economic

conditions of the industry in which the debtors operate and an assessment of both the current as well as forecast direction of

conditions at the reporting date.

As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer

segments, the provision for loss allowance based on past due status is not further distinguished between the Group’s

different customer base.

No bad debt expense has been recorded for the current year.

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS5253

11. Cash and cash equivalents

$NZ000’s 20192018

Cash at bank6,8976,745

Cash on hand1925

Total cash6,9166,770

Cash at bank earns, on average, less than 1% of interest.

12. Property, plant and equipment

$NZ000’s

Plant and

machinery

Furniture

and fixturesVehiclesTotal

(a) Cost

Balance 31 March 2017798 414 218 1,430

Additions43 12 1570

Disposals --(32)(32)

Balance 31 March 2018841 426 201 1,468

Additions1319-140

Disposals-(1)(27)(28)

Balance 31 March 20199724341741,580

(b) Depreciation

Balance 31 March 2017(636)(221)(187)(1,044)

Depreciation(88)(27)(11)(126)

Disposals -- 32 32

Balance 31 March 2018(724)(248)(166)(1,138)

Depreciation(82)(25)(8)(115)

Disposals--3030

Balance 31 March 2019(806)(273)(144)(1,223)

(c) Carrying amounts

Balance 31 March 2018117 178 35 330

Balance 31 March 201916616130357

13. Intangible assets

$NZ000’s Trademarks

Capitalised

registration

costs

Capitalised

development

costsPatentsSoftwareTotal

(a) Cost

Balance 31 March 2017610 --2,173 514 3,297

Additions84 -2,465234 1 2,784

Disposals --- - --

Balance 31 March 2018694 -2,465 2,407 515 6,081

Additions1111,4301,452315173,325

Disposals------

Balance 31 March 20198051,4303,9172,7225329,406

(b) Amortisation

Balance 31 March 2017 ---(437)(312)(749)

Amortisation---(115)(99)(214)

Disposals --- - - -

Balance 31 March 2018 ---(552)(411)(963)

Amortisation --(22)(128)(54)(204)

Disposals ------

Balance 31 March 2019 --(22)(680)(465)(1,167)

(c) Carrying amounts

Balance 31 March 2018694 -2,4651,8551045,118

Balance 31 March 20198051,4303,8952,042678,239

Trademarks are acquired to protect the current and future revenue streams of the Group.

They are considered to have an indefinite useful life while they continue to protect revenue streams.

During the year $1,430,000 of Registration costs were recognised where there is a high likelihood of gaining a registration and generating

future revenue.

14(a). Investment in subsidiaries

Interest held


2019

%

2018

%

Country of

incorporationPrincipal activities

AFT Pharmaceuticals (AU) Pty Ltd100%100%AustraliaDistribution of pharmaceuticals

in Australia

AFT Pharmaceuticals Singapore Pte Ltd100%100%SingaporeRegistration of pharmaceuticals

in Singapore

AFT Pharmaceuticals (S.E. Asia) Sdn Bhd100%100%MalaysiaDistribution of pharmaceuticals

in Malaysia

AFT Orphan Pharmaceuticals Limited65%65%New ZealandNo activity

AFT Limited Partner Limited100%100%New ZealandPartner in Dermatology

Specialties LP

AFT Dermatology Limited100%100%New ZealandDistribution of pharmaceuticals

All subsidiaries have a balance date of 31 March.

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS5455

14(b). Investment in joint venture partnership

$NZ000’s 20192018

Interest in joint venture company at cost5,764 4,345

Accumulated equity accounted earnings/(losses) of joint venture partnership(2,731) (2,210)

Net equity investment in joint venture partnership3,033 2,135

The joint venture partnership of the Group and its activities are as follows:


2019

% Interest

held

2018

% Interest

held

Dermatology Specialties LP (incorporated in New Zealand)50% 50%

Principal activities: Development and distribution of pharmaceuticals

$NZ000’s 20192018

Balance at start of year 2,135 627

Investment during the year1,419 3,002

Share of current year loss(521) (1,494)

Dividend received- -

Balance at end of year3,033 2,135

The following table summarises the financial information relating to the Group’s joint venture partnership and represents

100% of the joint venture partnership net assets, revenues and net profits.

$NZ000’s 20192018

Extracts from joint venture partnership balance sheet (unaudited)

Current assets352 -

Non-current assets2,214 2,189

Current liabilities(96) (96)

Non-current liabilities- -

Net assets2,470 2,093

Extracts from joint venture partnership income statement (unaudited)

Revenue- -

Net loss after taxation(1,042) (2,989)

The joint venture did not have any contingent liabilities or capital commitments at balance date (2018: nil).

AFT Pharmaceuticals Limited has contributed cash and assets, whilst the JV partner has contributed intellectual property

that is not reflected in the JV accounts.

15. Trade and other payables

These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial period

which are unpaid. These amounts are incurred and are usually paid within 30 days of recognition.

$NZ000’s 20192018

Trade payables6,6737, 3 3 5

GST payable8841,189

Employee entitlements1,299932

Other payables6,2427,935

15,0981 7, 3 91

16. Provisions

$NZ000’s 2019

Additional

provisionsUtilised2018

Additional

provisionsUtilised2017

Supplier rebates1,2701,270(1,098)1,098 1,098 (564)564

1,2701,270(1,098)1,0981,098 (564)564

Supplier rebates are based on profit sharing arrangements with suppliers which are estimated on achieving expected set

margin targets and are expected to be utilised within the next 12 months. These are included as an expense in Cost of

sales.

17. Interest bearing liabilities

$NZ000’s 20192018

CRG loans41,75030,654

41,75030,654

$NZ000’s 20192018

Opening balance of CRG loan 1 April30,65423,426

Capitalised interest1,74 61,130

Additional loans drawn down7, 41 77, 1 3 5

Loss/(gain) on FX translation1,933(1,046)

Closing balance 31 March41,75030,654

The term loan agreement with CRG commenced in May 2014 and had a facility draw down of up to USD$30 million by

October 2016. USD$15 million was drawn down. Initially this facility was for a six year term with the first four years being

interest only, and the principal to be repaid in equal quarterly instalments in years five and six.

In September 2017, a new loan facility of USD$10 million was entered into, which includes a minimum mandatory drawdown

of USD$5 million on or before 31 March 2018. This was drawn down in December 2017. The second drawdown for the balance

was made in August 2018.

The repayment terms for all facilities were amended in September 2017 to interest only until maturity, and the principal to be

repaid in full on 31 March 2020.

The loans have a general security over the assets of the Group together with a group guarantee. Interest is fixed at 13.5% p.a.

The loans are denominated in United States dollars (USD) and during the period NZD$1,933,000 (FY2018 gain $1,046,000)

was recognised as unrealised foreign exchange losses. The carrying amount of the CRG loans are substantially in line with the

fair market value as at balance sheet date.

All covenants relating to the loan and BNZ facility have been complied with during the year (refer note 25).

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS5657

18. Share capital

Ordinary shares and Redeemable preference shares are classified as equity.

SharesShares

2019

Number

2018

Number

2019

$’000

2018

$’000

Ordinary share capital97,308,019 97,308,019 5 7, 0 5 85 7, 0 5 8

Less capital-raising costs--(2,439)(2,439)

Redeemable Preference Shares3,330,0003,330,0009,1249,124

100,638,019100,638,019 63,743 63,743

$NZ000’s 20192018

Share capital at beginning of the year63,74362,944

Issue of Ordinary shares-1,065

Less capital raising costs-(266)

63,74363,743

The redeemable preference shares, issued in March 2017, attract a dividend of 9.4% accruing quarterly, which may be satisfied

in cash either in full or in part or deferred indefinitely at the Company’s absolute discretion.

They do not carry any right to vote except at meetings of an ‘interest group’ of holders of redeemable shares.

They may be redeemed at the option of the Company at any time two years or more after issue. On redemption, the Company

would pay the issue price plus unpaid dividends accrued to the date of redemption. The redemption can only be settled in cash.

After three years from issue, they may be converted to ordinary shares at the option of the holder in multiples of 100,000.

The holder would receive one ordinary share for every redeemable share held and a number of ordinary shares calculated by

dividing the amount of any accumulated dividends by the issue price. Conversion of the redeemable preference shares may

only be settled through the issuance of shares. Once the holder has elected to convert, neither the issuer nor the holder can be

obligated to settle in any other manner.

Optional conversion events arise if one of a number of conditions occur. These conditions were notified to NZX and ASX at the

time of issue of the redeemable preferences shares and are available on the Company website (www.aftpharm.com).

FY2018

In May 2017, a share purchase plan was issued to existing shareholders, who could elect to purchase shares @NZ$2.25 per

share (AUD$2.11) which was a 3% discount to the volume weighted average price of an AFT share on the NZX main board for

the 5 day period ending on 23 May 2017. Shareholders could subscribe for a minimum of $1,000 and maximum of $15,000

worth of shares at that price. Shareholders subscribed for 473,181 ordinary shares, raising $1,064,657.

19. Reconciliation of loss after tax with net cash flow from operating activities

$NZ000’s 2019

Restated

2018

Loss after tax(2,427)(12,724)

Non-cash items:

Depreciation115126

Amortisation204214

Impact of foreign exchange on cash and cash equivalents24024

Share options expense252135

Interest and financing expense5,3763,025

Unrealised (gain)/loss on foreign currency movements1,339(1,070)

Provision for tax168(143)

Interest received(42)(125)

Share in loss of JV entity5211,494

Movement in working capital:

(Increase)/decrease in inventories(74 6)(2,214)

(Increase)/decrease in trade, other receivables and derivatives(2,054)(1,080)

Increase/(decrease) in trade, other payables and derivatives(1,879)3,171

Net cash generated from/(used in) operating activities1,067(9,167)

Interest and financing costs and interest received, which were previously shown as operating activities, have been presented as

Financing activities on a basis consistent with the Consolidated Income Statement.

20(a). Related parties

The Group had related party relationships with the following entities:

Related party Nature of relationship

CRG Shareholder of both ordinary shares and redeemable preference shares

Atkinson Family Trust Shareholder of both ordinary shares and redeemable preference shares

The following transactions were carried out with these related parties:

(i) Loans

$NZ000’s 20192018

CRG (refer note 17)41,75030,654

Total loan balances41,75030,654

(ii) Interest expense

$NZ000’s 20192018

CRG5,2383,432

(iii) Dividends on redeemable Preference shares

$NZ000’s 20192018

CRG726698

Atkinson Family Trust209197

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS5859

20(a). Related parties (continued)

Key management compensation

$NZ000’s 20192018

Directors fees292286

Executive salaries1,0781,084

Short-term benefits190127

Options expense12629

Key management compensation1,6861,526

Key management includes external Directors, the Chief Executive Officer, the Chief of Staff, the Chief Financial Officer and

the Director of International Business Development. These positions are mainly responsible for the planning, controlling and

directing the activities of the business. The Chief of Staff is the spouse of the Chief Executive Officer.

20(b). Staff share options

Staff share options are exercisable at the price of $2.80 each, being the issue price of a share at the time of the Company’s

initial listing on NZX and ASX. The vesting period is generally up to four years however this varies according to various

performance criteria. Other than in limited circumstances options are forfeited if an employee leaves the Group before the

options vest. The options are valued at fair value as calculated independently using the Black Scholes model. The options vest

over up to four years from date of issue.

Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:

2019 2018


Average

exercise price

$ per shareOptions

Average

exercise price

$ per shareOptions

Balance at beginning of year2.80693,312 2.80850,000

Issued2.80525,000 - -

Forfeited2.80(17,668)2.80 (156,688)

Exercised-- - -

Lapsed- - - -

Balance at end of year2.801,200,644 2.80693,312

Weighted average share price for options exercised during the period $nil (2018: $nil).

Of the 1,200,664 outstanding options, 715,664 are currently exercisable (2018: 135,969).

Share options outstanding at the end of the year have the following expiry dates, exercise dates and exercise prices:

Expiry month

Exerciseable

month

Exercise

price20192018

April 2020December 20172.80135,969 135,969

April 2020December 20182.80554,695 557,343

April 2020March 20192.8025,000-

June 2022Various2.80485,000-

Total share options outstanding1,200,664693,312

The weighted average remaining contractual life of options outstanding at the end of the period was 2.5 years (2018: 2 years).

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

Share options reserve

$NZ000’s20192018

Balance at beginning of year(430)(295)

Current year amortisation(252) (135)

Balance at end of year(682) (430)

No share options were exercised during the reporting period. The options outstanding at 31 March 2019 had a weighted

average exercise price of $2.80 and a remaining average contractual life of 2.5 years. In the reporting period, options were

granted on 15 June 2018. The aggregate of the estimated fair values of the options granted at that date is $326,000.

The inputs into the Black Scholes model are as follows:

15 June 2018

Weighted average share price$2.38

Weighted average exercise price$2.80

Expected volatility40%

Expected life4 years

Risk-free rate2.09%

Expected dividend yieldsNil

21. Financial risk management

(a) Managing financial risk

The Group’s activities expose it to various financial risks as detailed below.

• Market risk

Management is of the opinion that the Group’s exposure to market risk at balance date is defined as:

Risk factor Description Sensitivity

(i) Currency risk Exposure to changes in foreign exchange rates on

assets and liabilities of the subsidiaries, and USD

denominated borrowings As below

(ii) Interest rate risk Exposure to changes in interest rates on borrowings As below

(iii) Other price risk No commodity securities are bought, sold or traded Nil

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS6061

21. Financial risk management (continued)

• Foreign exchange risk

The Group benefits from the use of derivative financial instruments to manage foreign currency exposures.

The fair value of forward exchange contracts is calculated by reference to current forward exchange rates at year end and

the contract exchange rates, considered level 2 of the fair value hierarchy.

The Group purchases goods and services from overseas suppliers in a number of currencies, primarily AUD, USD, EUR and

GBP and has borrowings that are denominated in US dollar amounts. This exposes the Group to foreign currency risk. The

Group manages foreign currency risk through use of derivative arrangements, in particular forward exchange contracts.

The exposure is monitored on a regular basis based on Group foreign exchange policies. Future revenues from markets

outside Australasia will be denominated primarily in USD and EUR which will provide a natural hedge against these costs.

In the current year (FY2019) Foreign Exchange losses totalled $3,041,044 (2018: $817,992 gain) of which $1,933,053 (2018:

$1,046,000 gain) were unrealised losses on the USD denominated CRG loan. Future revenues derived in USD will be used

towards repaying a portion of this debt as it falls due. The balance of the losses are derived from the restatement of the

cash balances at the spot rate on the year end balance date of 31 March 2019 and the change in spot rates during the time

between when revenues, receipts and expenses are recorded in the general ledger and when they are paid/received.

In total, the Group had financial assets and liabilities denominated in the following currencies:

FY2019FY2018

Financial

Assets

NZ$000’s

CurrencyFinancial

Liabilities

NZ$000’s

Financial

Assets

NZ$000’s

CurrencyFinancial

Liabilities

NZ$000’s

13,931

AUD4,015

12,960

AUD4,366

1,650USD42,698134USD33,596

904MYR37202MYR62

542SGD177251SGD24

203EUR69630EUR2,897

5GBP175-GBP64

A 1% increase or decrease in foreign exchange rates on assets and liabilities will reduce/increase equity by $144,000

(2018: $111,000) and reduce/increase the profit or loss by $368,000 (2018: $354,000). A sensitivity analysis is done on

the basis of year end expenses.

The following forward foreign exchange contracts were held at the end of the 2019 financial year:

Forward Foreign Exchange Contracts

Buy currency

Buy currency

amount (‘000)

Sell amount

$NZ000’s

Buy amount

31-Mar-19

$NZ000’s

Fair value

$NZ000’s

EUR3,3005,7355,963(228)

GBP155302305(3)

USD4,2056,1926,202(10)

Total liability as at 31 March 2019(241)

All contracts mature within one year from 31 March 2019.

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

The following forward foreign exchange contracts were held at the end of the 2018 financial year:

Forward Foreign Exchange Contracts

Buy currency

Buy (sell) currency

amount (‘000)

Sell (buy) amount

$NZ000’s

Buy (sell) amount

31-Mar-18

$NZ000’s

Fair value

$NZ000’s

EUR2,5504,2904,394104

GBP19736538722

USD6,0008,2688,31850

Total asset as at 31 March 2018176

• Interest rate risk

Borrowings are at a fixed interest rate, which exposes the Group to fair value interest rate risk. There are no specific

derivative arrangements to manage this risk.

• Credit risk

Financial instruments, which potentially subject the Group to credit risk, principally consist of accounts receivable.

Regular monitoring is undertaken to ensure that the credit exposure remains within the Group’s normal terms of trade.

The Group has one significant concentration of credit risk at 31 March 2019 with the largest debtor being $7,232,700

(2018: $3,510,000). There has been no past experience of default and no indications of default in relation to this debtor.

The Group’s cash and short-term deposits are placed with high credit quality financial institutions. Accordingly, the Group

has no significant concentration of credit risk other than bank deposits, with 7.2% of total assets at the Bank of New Zealand

(2018: 8.3%), 3.3% at NAB Bank (2018: 3.8%). The carrying value of financial assets represents the maximum exposure to

credit risk.

• Liquidity risk

Liquidity risk is the risk that the Group may encounter difficulty in raising funds at short notice to meet its commitments

and arises from the need to borrow funds for working capital. The Directors monitor the risk on a regular basis and actively

manage the cash available to ensure the net exposure to liquidity risk is minimised. Since May 2014, there has been an on

demand $1m BNZ overdraft facility.

The liquidity/maturity profile of the liabilities is as follows:

Liquidity Profile

$NZ000’s

31 March 2019 < 1 Year1-2 Years2-5 Years> 5 YearsTotal

Trade and other payables(15,098)---(15,098)

Borrowings(4 7, 4 8 2 )---(4 7, 4 8 2 )

Derivative instruments (outbound)(12,470)---(12,470)

Derivative instruments (inbound)12,229---12,229

Totals(62,821)---(62,821)

31 March 2018

Trade and other payables(16,122) - - -(16,122)

Borrowings (2,806) (36,458)--(39,264)

Derivative instruments (outbound)(1 2,747) - - -(1 2,747)

Derivative instruments (inbound)12,923 - - -12,923

Totals(18,752) (36,458)--(55,210)

(b) Fair values

The carrying value of financial assets and liabilities (trade receivables and trade payables) approximates their fair value.

Trade receivables are valued net of provision and trade payables are valued at their original amounts by contract.

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

NOTES TO THE FINANCIAL STATEMENTS6263

22 . Segment reporting

Operating Segments

$NZ000’s

31 March 2019 AustraliaNew ZealandSoutheast AsiaRest of worldTotal

Revenue – Sale of goods50,30426,7962,1424,40783,649

Revenue – Royalties---255255

Revenue – Licencing ---1,2231,223

Total Revenue50,30426,7962,1425,88585,127

Other income1,860--3772,237

Depreciation and amortisation292845-318

Equity accounted loss of joint venture entity---(521)(521)

Operating Profit/(loss) 5,321537(343)6016,116

Finance income/(loss)-42--42

Interest expense (1,333)(3,985)(76)-(5,394)

Other finance gains/(losses)447(3,483)13-(3,023)

Gain/(loss) before tax4,435(6,889)(4 06)601(2,259)

Total Assets24,58235,6533273,03363,595

Property, plant and equipment5229213-357

Intangible assets---8,2398,239

Investment in joint venture entity---3,0333,033

Total liabilities4,89053,56747-58,504

Capital expenditure39992-140

31 March 2018

Revenue – Sale of goods49,193 27,096 1,286 2,307 79,882

Revenue – Royalties---189189

Revenue – Licencing --1,1051,105

Total Revenue49,1932 7,0 9 61,2863,60181,176

Other income - 721 -409 1,130

Depreciation and amortisation25 308 7 -340

Equity accounted loss of joint venture entity---(1,494)(1,494)

Operating Profit/(loss)1,253(2,693)(792)(7,907)(10,139)

Finance income 4121 -125

Interest expense (1,041)(2,455)- -(3,496)

Other finance gains/(losses)32242894844

Gain/(loss) before tax538(4,599)(698)(7,907)(12,666)

Total Assets 25,706 28,622 140 2,13556,603

Property, plant and equipment39 274 17 -330

Intangible assets -- -5,1185,118

Investment in joint venture entity---2,1342,134

Total liabilities5,22143,95486-49,261

Capital expenditure11 50 9 -70

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-

maker (CODM). For the purposes of NZ IFRS 8 the CODM is a group comprising the Board of Directors, together with the

Chief Executive Officer, the Chief of Staff, the Chief Financial Officer and the Director of International Business Development.

This has been determined on the basis that it is this group that determines the allocation of the resources to segments and

assesses their performance.

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

The Group has four operating segments based on geographical location reportable under NZ IFRS 8, as described below,

which are the Group’s strategic groupings of business units. The following summary describes the operations in each of the

Group’s reporting segments:

New Zealand – Includes the Head Office function for the Group, supplier relationships and procurement of all stock for

the Group, all regulatory activity, all marketing activity and all finance activity. The sales and distribution activity principally

relates to the New Zealand market.

Australia – Includes the sales and distribution activity relating to the Australian market.

Southeast Asia – Includes the sales and distribution activity relating to the Southeast Asian market (Brunei, Hong Kong,

Malaysia, Philippines, Singapore and Vietnam).

Rest of World – Includes the out-licensing of IP developments to markets in which AFT does not have a presence and

the export of products to export markets. The costs of research and development and new market development activity not

specific to the other segments are expensed to this segment.

Major Customers – Revenues from one customer of the Australian segment (being a licensed wholesaler) represents

approximately NZ$21.4m (2018: NZ$20.2m) and from one customer of the New Zealand segment (also being a licensed

wholesaler) represents approximately $13.6m (2018: $14.6m) of the Group’s total revenues.

23. Contingent liabilities

In May 2015, AFT Pharmaceuticals Limited signed as guarantor of AFT Pharmaceuticals (AU) Pty Limited for its five-year

lease contract with Investec Limited for the premises occupied in Sydney, Australia. A deposit of AUD$75,000 has been

placed with NAB as security for this lease. The Company has also placed NZD$75,000 on term deposit with the BNZ as

security for a guarantee issued by the BNZ in favour of the NZX, should the Company ever default on any of its payment

obligations to NZX.

24. Commitments

(a) Capital commitments

The Group has no capital commitments at 31 March 2019 (2018: nil).

(b) Lease commitments

Operating leases are those in which all the risks and rewards are substantially retained by the lessor. Lease payments are

charged in the income statement on a straight-line basis over the term of the lease.

$NZ000’s 20192018

Due within one year845843

Due later than one year but within five years1,6971,953

Due later than five years701 1,065

3,2433,861

The above includes leases for property (with lease terms of 2 to 8 years) and vehicles and equipment (with lease terms

of up to 4 years).

(c) Other commitments

The Company has entered into contracts to complete clinical trials overseas. These contracts call for stage or milestone

payments to be made progressively when those stages or milestones are achieved. Certain conditions allow for the termination

of the trials, with future obligations extinguished. The aggregate expected amounts to be paid under these contracts is

$2.2m (2018: $4.0m).

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

6465STATUTORY DISCLOSURES

25. Management of capital

The Group’s objectives when managing capital are:

To safeguard the Group’s ability to continue as a going concern so that it can continue to provide returns to its shareholders

and to maintain a strong capital base to support the development of its business.

The Group meets these objectives through a mix of equity capital and borrowings. The level and mix of capital is determined

by the Group’s internal Corporate Governance Policies.

Under the CRG Loan Agreement, there is a covenant requiring a minimum bank balance of NZ$4m at each month end.

Under the existing BNZ facility, there is a covenant requirement that the facility, comprising an overdraft and letter of credit

facility, must not exceed the total of 70% of acceptable debtors plus 40% of acceptable stock.

The Group has complied with both the CRG and BNZ covenants during the 2019 and 2018 financial years.

In March 2017 the Group issued 3,330,000 Redeemable Preference Shares raising $9.1m, and in May 2017 an issue of

ordinary shares was offered to existing shareholders, resulting in the issue of 473,181 ordinary shares and raising an

additional $1,064,657. Details are covered in note 18.

26. Earnings per share

Basic earnings per share is computed by dividing net earnings attributable to ordinary equity holders of the parent by the

weighted average number of ordinary shares outstanding during each period.

$NZ000’s 2019

Restated

2018

Earnings used in the calculation of basic and diluted earnings per share

Loss after tax(2,427)(12,724)

Less Redeemable Preference shares dividend (935)(895)

Net Loss after tax attributable to Ordinary shareholders(3,362)(13,619)

Weighted average ordinary shares for the purposes of basic and diluted

earnings per share97,308,01997,248,871

Basic and diluted loss per share ($)(0.03)(0.14)

* The financial statements for FY2018 reflected the earnings per share before allowing for the Redeemable preference share dividend.

27. Dividends per share

No dividends have been declared to the ordinary shareholders of the parent company during the current year, nor in FY2018.

Gross dividends of $935k (2018:$895k) were declared on the Redeemable Preference Shares, with $178k (2018:$412k) paid or

payable in cash and withholding taxes, and $758k (2018:$483k) accumulated in a reserve for future settlement per the terms

described at note 18.

28. Subsequent events

Apart from the BNZ facility referred to in note 1(b), there were no events occurring after balance date that require disclosure

at the time these accounts were authorised.

Notes to the Financial Statements (continued)

For the year ended 31 March 2019

Statutory Disclosures

Non-executive Director Remuneration

AFT’s shareholders have approved a total cap of $575,000 per annum for Non-executive Directors’ fees, for the purposes

of the NZX Listing Rules. This annual fee pool has not been increased since it was approved by shareholders in 2015. The

current approved Directors’ fees payable are set out in the table below. With the return of the Company to profitability and

having held Directors’ fees at the same level since AFT listed in 2015, the Board will undertake a review of Directors’ fees

during the current financial year to ensure that the Company is offering appropriate levels of remuneration to both existing

and prospective Directors. More information about the remuneration payable to Directors is set out in AFT’s Corporate

Governance Statement which is located on the investor centre of the Company’s website.

The current approved fixed annual fees payable to Non-executive Directors are detailed below (as mentioned above, these

fees may be subject to review during the current financial year):

Position

Fees per annum

(paid in NZD except

where stated)

Board of DirectorsChair$95,000

Non-Executive Director$40,000

1

Audit and Risk CommitteeCommittee Chair $ 7, 5 0 0

Committee Member$5,000

2

Remuneration and Nominations CommitteeCommittee Chair $ 7, 5 0 0

Committee Member$5,000

2

Regulatory and Product Development Oversight CommitteeCommittee Chair $ 7, 5 0 0

Committee Member$5,000

1

Fee payable to non-United States (US) based Directors. US based Directors receive USD$50,000.

2

Fee payable to non-US based Directors. US based Directors receive USD$5,000.

Non-executive Directors received the following Directors’ fees, remuneration and other benefits from the Company in the

year ended 31 March 2019:

Remuneration and value of other benefits received in FY2019

2

Name of Director

Non-Executive

Directors’

Board Fees

Audit and Risk

Committee Fees

Remuneration

and Nominations

Committee Fees

Regulatory

and Product

Development

Oversight

Committee Fees

Shares and

Other Payments

or Benefits

1

Total

Remuneration

Jim Burns

2

$74,8 8 4 $ 7, 4 8 9$ 7, 4 8 8--$89,861

David Flacks$95,000

(Chairman)

$5,000---$100,000

Nate Hukill

3

- -----

Jon Lamb

$40,000 $ 7, 5 0 0

(Chairman)

$ 7, 5 0 0

(Chairman)

--$55,000

Doug Wilson

$40,000--$ 7, 5 0 0

(Chairman)

-$ 47, 5 0 0

Total$249,884$19,989$14,988$7, 5 0 0-$292,361

1

In addition to Directors’ fees, AFT meets costs incurred by Non-executive Directors that are incidental to the performance of their duties.

This includes paying the costs of Directors’ travel. As these costs are incurred by AFT to enable Directors to perform their duties, no value is

attributable to them as benefits to Directors for the purposes of this table.

2

Fees disclosed in NZD. Jim Burns receives fees paid in USD. These fees have been converted into NZD in the above table, calculated at an

exchange rate of 1: 0.668.

3

Nate Hukill agreed not to receive any Directors’ fees during the financial year ended 31 March 2019.

*

*

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

6667STATUTORY DISCLOSURES

Statutory Disclosures (continued)

Diversity

The respective numbers and proportions of men and women at various levels within the AFT workforce as at 31 March 2018

and 31 March 2019 are set out in the table below:

FemaleMale

2019201820192018

No.%No.%No.%No.%

Directors

114%1

14%686%686%

Officers

1

440%440%660%660%

Senior employees

2

233%229%466%571%

Overall workforce

4858%5461%3542%3439%

1

Officers are considered to be the CEO and his direct reports (Management Team). Note that CEO, Hartley Atkinson, and Chief of Staff, Marree

Atkinson are included in both the number of Directors and Officers reported.

2

Senior employees are considered to be direct reports to Officers.

The Board’s assessment of AFT’s performance against its Diversity and Inclusion Policy is set out in AFT’s Corporate

Governance Statement, which can be found on the investor centre of the Company’s website.

Board and Committee Attendance

The table below shows the number of Board and Committee meetings each Director was eligible to attend and attended

during the year ended 31 March 2019:

DirectorBoard

Audit and Risk

Committee

Remuneration

and Nominations

Committee

Regulatory and New

Product Development

Committee

Hartley Atkinson

10/10-3/3

2/2

Marree Atkinson

10/10--2/2

Jim Burns

10/104/43/3-

David Flacks

10/104/4--

Nate Hukill

7/ 1 0---

Jon Lamb

10/104/43/3-

Doug Wilson

10/10--2/2

Director Independence

As at 31 March 2019 (and the date of this Annual Report), the Board comprised seven Directors:

• David Flacks – Independent, Non-executive Director and Chairman

• Jon Lamb – Independent, Non-executive Director

• Doug Wilson – Independent, Non-executive Director

• Jim Burns – Independent, Non-executive Director

• Nate Hukill – Non-independent, Non-executive Director

• Hartley Atkinson – Executive Director and Chief Executive Officer

• Marree Atkinson – Executive Director and Chief of Staff

A biography of each Director is set out on pages 22 and 23 of this Annual Report.

The Board has determined, based on information provided by Directors regarding their interests and the criteria specified in

the Board Charter, that as at 31 March 2019 (and the date of this Annual Report) David Flacks, Jon Lamb, Doug Wilson and

Jim Burns are Independent Directors. The Board has also determined that Hartley Atkinson and Marree Atkinson are not

Independent Directors owing to also being executives and having major shareholding interests in AFT. The Board has also

determined that Nate Hukill is not independent owing to his relationship with CRG, a major shareholder in AFT.

Executive Director Remuneration

The Executive Directors, Hartley Atkinson and Marree Atkinson, receive remuneration and other benefits in their respective

executive roles as Chief Executive Officer and Chief of Staff and, accordingly, do not receive Directors’ fees.

The table below sets out the total remuneration and value of other benefits earned by, or paid, to each Executive Director of

AFT during, and in respect of, the financial period ended 31 March 2019:

Base SalaryTaxable

Benefits

1

Subtotal

Pay for PerformanceTotal

Remuneration

STILT I

4

Subtotal

Hartley Atkinson

$430,616

$5,988$436,604$119,843

2

-$119,843$556,447

Marree Atkinson

$116,378-$116,378$11,400

3

-$11,400$ 1 2 7,7 7 8

1

Taxable benefits include a car allowance.

2

The short-term incentive stated was earned in FY2018 and paid in FY2019. Hartley Atkinson earned a short-term incentive for FY2019 of $144,594

from a full potential of $252,200. This will be paid in FY2020.

3

The short-term incentive stated was earned in FY2018 and paid in FY2019. Marree Atkinson earned a short-term incentive for FY2019 of $11,559.

This will be paid in FY2020.

4

Neither Executive Director was issued any form of long-term incentive during the financial period.

Employee Remuneration

The table below sets out the number of employees or former employees of AFT and its subsidiaries, not being Directors of

AFT, who, in their capacity as employees received remuneration and other benefits during the period ended 31 March 2019

totalling at least $100,000 per annum. The remuneration of those employees paid outside of New Zealand has been

converted into New Zealand dollars.

Remuneration Range (NZD)

Total Number

of Employees

$100,000-$110,0007

$110,001-$120,0007

$120,001-$130,0006

$130,001-$140,0007

$140,001-$150,0001

$150,001-$160,000-

$160,001-$170,000-

$170,001-$180,000-

$180,001-$190,0002

$190,001-$200,000-

$200,001-$210,000-

$210,001-$220,0002

$220,001-$230,0001

$240,001-$250,0001

$260,001-$270,0002

$270,001-$280,0001

$280,001-$290,0001

$440,001-$450,0001

$550,001-$560,0001

Total number of employees and former employees40

The table includes base salaries and short-term incentives paid during FY2019 and long-term incentives vested or exercised

during FY2019. The table does not include long-term incentives that have been granted and have not yet vested. Where

the individual is a KiwiSaver member, contributions of 3% of gross earnings towards that individual’s KiwiSaver scheme

are included in the above table. Where the individual works in Australia contributions of 9.5% of gross earnings towards

Australian Superannuation are included in the above table.

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

686969

Director Interest Disclosures

Directors have given general notices disclosing interests pursuant to section 140(2) of the Companies Act 1993. All of

those interests (and any changes to interests) notified and recorded in AFT’s Interests Register during the financial year

ended 31 March 2019 (and subsequently) are set out below:

DirectorEntityRelationship

Hartley AtkinsonAFT Dermatology Limited Director

AFT Limited Partner LimitedDirector

AFT Orphan Pharmaceuticals LimitedDirector

AFT Pharmaceuticals Pty LimitedDirector

AFT Pharmaceuticals Singapore PTE LimitedDirector

AFT Pharmaceuticals (SE Asia) SDN BHDDirector

Atkinson Family TrustTrustee/Discretionary Beneficiary

Dermatology Specialties, L.P.Director of AFT Limited Partner

Limited (LP of Dermatology

Specialties)

DSGP LimitedDirector

Marree AtkinsonAtkinson Family TrustDiscretionary Beneficiary

James BurnsPhenomics Health IncDirector/Appointed Executive

Chairman

Precera Bioscience IncDirector

Vermillion, IncDirector

VisionGate IncAppointed Director

David FlacksAsteron Life LimitedDirector

Flacks & Wong LimitedDirector

Harmoney Corp LimitedChairman

NZ Venture Investment FundDirector/Appointed Deputy

Chairman

NZX Regulatory Governance CommitteeChairman

Upside Biotechnologies LimitedChairman

Vero Insurance New Zealand LimitedDirector

Vero Liability Insurance New Zealand LimitedDirector

Nate HukillCapital Royalty Group entitiesPresident/Shareholder/Appointed

Managing Partner

CRG Investment CommitteeChairman

Piedmont EvergreenAppointed Partner

Valeritas IncDirector

Jon LambCoronation Equities LimitedDirector

Culture Check LimitedDirector

Project X Trustee LimitedDirector

Redvers LimitedDirector

Rivers One LimitedTruste e

Three Dots Limited Director

Zoono LimitedChairman

Doug Wilson

Ferghana Partners IncAppointed Consultant

Mainz Consulting LimitedDirector

Malaghan InstituteMember of Commercial Committee

Ryman HealthcareMember of Clinical Governance

Committee

There were no entries in the Interests Register for the purposes of section 140(1) of the Companies Act 1993 during the

financial year ended 31 March 2019.

Statutory Disclosures (continued)

In accordance with Section 148(2) of the Companies Act 1993, Directors disclosed the following acquisitions or disposals of

relevant interests in AFT ordinary shares during the financial year ended 31 March 2019:

Name

Date of

Acquisition

/Disposal

Number of

Shares

Acquired

/(Disposed)

Nature of

Relevant Interest

Details of

Acquisition/Disposal

Consideration

Paid/Received

(NZD)

James Burns21-Aug -1825,000 ordinary

shares

Registered holder and beneficial

owner of ordinary shares.

On market acquisition

during permitted

trading period.

$56,400

David Flacks1 2- D e c-1830,000 ordinary

shares

Joint registered holder and

beneficial owner of ordinary

shares as trustee of Waitemata

Family Trust.

On market acquisition

during permitted

trading period.

$65,901

In accordance with the NZX Listing Rules, as at 31 March 2019, Directors had a relevant interest in AFT ordinary shares

as follows:

NameRelevant InterestPercentage

Hartley Atkinson

1

72,964,94274.98 3%

Jon Lamb2 0 7, 9 7 20.214%

David Flacks145,4310.149%

James Burns125,4170.129%

Doug Wilson56,6890.058%

1

Hartley Atkinson also has a relevant interest in 730,000 redeemable preference shares (21.9% of the total redeemable preference shares on issue),

which may in the future convert into ordinary shares.

For the purposes of section 161 of the Companies Act 1993, the following entries were made in the Interests Register in

relation to the payment of remuneration and other benefits to Directors during the financial year ended 31 March 2019:

DateDirectorParticulars of Board Authorisation

26 April 2018Hartley Atkinson

Marree Atkinson

The payment of remuneration and the provision of other benefits

by the Company to each of Hartley Atkinson and Marree Atkinson

on the terms set out in a letter of amendment to the relevant

employment agreement.

22 May 2018Hartley Atkinson

Marree Atkinson

The payment of short-term incentive (STI) remuneration by the

Company to each of Hartley Atkinson and Marree Atkinson on the

terms set out in a letter of STI notification.

For the purposes of section 162 of the Companies Act 1993, an entry was made in the Interests Register in relation to

insurance effected for Directors of AFT, in relation to any act or omission in their capacity as Directors.

Shareholdings

As at 30 April 2019 there were 97,308,019 AFT ordinary shares on issue, each conferring on the registered holder the right to

vote on any resolution at a meeting of shareholders, held as follows:

Size of ShareholdingNumber of Ordinary HoldersNumber of Ordinary Shares

1 to 1,000

36438.72%1 7 7, 2 0 2

0.18%

1,001 to 5,000

35838.09%968,414 1.00%

5,001 to 10,000

11011.70%834,9200.86%

10,001 to 50,000

828.72%1,601,776 1.65%

50,001 to 100,000

90.96%580,0080.60%

100,001 and over

171.81%93,145,699 95.71%

Total

940100.0%97, 3 0 8 ,01 9100.0%

STATUTORY DISCLOSURES

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

707171

Shareholdings (continued)

As at 30 April 2019 there were 54 individuals holding a total of 1,200,664 options to acquire shares issued by AFT under

its employee long-term incentive scheme. The options are unlisted and carry no voting rights.

As at 30 April 2019, there were five shareholders holding a total of 3,330,000 redeemable preference shares issued by

AFT. The redeemable preference shares may convert into ordinary shares in certain circumstances. The redeemable

preference shares are unlisted and do not carry any right to vote except at meetings of an “interest group” of holders

of redeemable shares.

There is currently no on-market buy-back of the Company’s ordinary shares.

Set out below are details of the 20 largest holders of AFT ordinary shares as at 30 April 2019:

Shareholder

1

Number of

Ordinary Shares Held%

1.Hartley Atkinson + Colin McKay <Atkinson Family A/C>72,964,94274.98 %

2.Capital Royalty Partners II – Parallel Fund B (Cayman) L.P.6,499,5086.68%

3.National Nominees New Zealand Limited – NZCSD <NNLZ90>3,468,8103.56%

4.Capital Royalty Partners II – Parallel Fund A L.P.3,285,5893.38%

5.Capital Royalty Partners II L.P.2,444,4152.51%

6.HSBC Nominees A/C NZ Superannuation Fund Nominees Limited – NZCSD <SUPR40>992,8670.95%

7.JPMorgan Chase Bank NA NZ Branch – Segregated Clients Acct – NZCSD <CHAM24>7 9 7, 9 8 60.82%

8.Capital Royalty Partners II (Cayman) L.P.769,5030.79%

9.FNZ Custodians Limited4 7 7, 2 2 50.49%

10.HSBC Nominees (New Zealand) Limited – NZCSD <HKBN90>460,8270.47%

11.Rivers One Limited2 0 7, 9 7 20.21%

12.Hamish Stewart Atkinson + Karen Winifred Atkinson + Andrew John Marriott

<HS & KW Atkinson Family A/C>190,0000.20%

13.David Mark Flacks + Adina Rita Betty Halpern <The Waitemata Family A/C>145,4310.15%

14.Joeri Yvonne Jozef Sels135,4000.14%

15.James Burns125,4170.13%

16.Joseph Wallace Carson125,0000.13%

1 7.Citibank Nominees (New Zealand) Limited – NZCSD <CNOM90>124,8070.13%

18.BNP Paribas Nominees Pty Ltd <IB Au Noms Retailclient DRP>91,74 00.09%

19.Barbara Tubby + Colin Tubby + Malcolm Tubby <Jembag Investment A/C>75,2180.08%

20.Custodial Services Limited <A/C 4>71,4450.07%

1

The shareholding of New Zealand Central Securities Depository Limited (custodian for members trading through NZClear) has been re-allocated to

the applicable members.

According to notices given to AFT under the Financial Markets Conduct Act 2013, the following persons were substantial

product holders in AFT as at 31 March 2019 in respect of the number of quoted voting products noted below. As at the

balance date (31 March 2019) there were 97,308,019 ordinary shares on issue:

Substantial Product Holder

Number of Ordinary Shares

in which Relevant Interest is Held% of Class Held at Date of Last Notice

Capital Royalty Partners Funds

1

12,999,01513.36%

Hartley Campbell Atkinson and Colin McKay as

Trustees of the Atkinson Family Trust72,964,94274.98 %

1

Funds detailed in the substantial product holder notice.

Statutory Disclosures (continued)

Subsidiary Company Directors

The following fees were paid to Directors of subsidiary companies during the year ended 31 March 2019. No other Directors

of subsidiary companies received Directors’ fees:

• Raymond McGregor received A$12,000 during the financial year ended 31 March 2019 in his capacity as a Director of

AFT Pharmaceuticals (AU) Pty Limited.

• Hawksford Singapore Pte Ltd received SG$3,600 during the year ended 31 March 2019 in relation to Leong Wai Kuan acting

as a Director of AFT Pharmaceuticals Singapore Pte Limited.

• Ilium Corporate Management SDN BHD received MYR3,600 during the year ended 31 March 2019 in relation to Khafnena

Binti Khanafiah and Irdawati Binti Mohamad acting as Directors of AFT Pharmaceuticals (SE Asia) SDN BHD.

The following people held office as Directors of subsidiary companies as at 31 March 2019:

SubsidiaryDirectors

AFT Pharmaceuticals (AU) Pty Limited (Australia)

Hartley Atkinson, Raymond MacGregor

AFT Pharmaceuticals (SE Asia) SDN BHD (Malaysia)Hartley Atkinson, Khafnena Binti Khanafiah,

Irdawati Binti Mohamad

AFT Pharmaceuticals Singapore Pte Limited (Singapore)


Hartley Atkinson, Leong Wai Kuan

AFT Orphan Pharmaceuticals LimitedHartley Atkinson, Andrew Moore, Giles Moss,

Malcolm Tubby

AFT Dermatology Limited

Hartley Atkinson

AFT Limited Partner Limited

Hartley Atkinson

DSGP Limited

Hartley Atkinson, Michael Derby

There were no entries made in the subsidiary company Interest Registers during the financial reporting period.

NZX Waivers

On 21 December 2015, as part of AFT’s initial public offering, NZX granted the Company a waiver from NZX Main Board

Listing Rule 5.2.3 in respect of its quoted shares (Shares) for a period of 12 months to the extent the Rule required the

Company to have at least 25% of Shares held by Members of the Public holding at least a Minimum Holding (as that term

is defined in the NZX Main Board Listing Rules). NZX granted further waivers from Rule 5.2.3 on 21 December 2016 and

20 December 2017. Each for a further period of 12 months.

On 17 December 2018, NZX granted a further waiver from Rule 5.2.3 for the period from 17 December 2018 until AFT

transitioned to the revised NZX Listing Rules dated 1 January 2019 (Revised NZX Listing Rules). AFT transitioned to the

Revised NZX Listing Rules on 1 April 2019. Under the Revised NZX Listing Rules spread requirements are no longer an

ongoing obligation for listed issuers and, accordingly, no further waiver is required to be relied upon by AFT in respect of

spread requirements.

The 17 December 2018 waiver was granted on the following conditions:

• NZX receives an undertaking from the Atkinson Family Trust (AF Trust) that it will not increase its holding of Shares in AFT

during the term of the waiver, otherwise than as a result of an allotment pursuant to an offer or issue of Shares that is made

pro-rata to all AFT shareholders;

• At least 10% of Shares are held by more than 500 Members of the Public, with each Member of the Public holding at least

a Minimum Holding;

• AFT clearly and prominently discloses this waiver, its conditions and its implications in AFT’s annual report, and in any

Offer Documents relating to any offer of Shares undertaken by AFT, during the period of the waiver; and

• AFT monitors and notifies NZX as soon as practicable if there is any material reduction to the total number of Members of

the Public holding at least a Minimum Holding of Shares and/or the percentage of Shares held by Members of the Public

holding at least a Minimum Holding.

The implication of the 17 December 2018 waiver (and the previous waivers granted) is that the Shares may not be widely

held and that there may be reduced liquidity in the Shares following quotation. A copy of each waiver can be viewed at

www.aftpharm.com.

STATUTORY DISCLOSURES

AFT PHARMACEUTICALS LIMITED
Annual Report 2019

7273

Donations

No donations were made to charities or political parties during the financial reporting period.

Credit Rating

AFT does not currently have an external credit rating status.

Statutory Disclosures (continued)

AFT is a company incorporated with limited liability under the New Zealand Companies Act 1993

(Companies Office registration number 873005).

Registered OfficeLevel 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

+64 9 488 0232

www.aftpharm.com


Mertons, Level 7, 330 Collins Street, Melbourne, Victoria 3000, Australia

+61 3 8689 9997

Principal

Administration

Office

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

+64 9 488 0232

www.aftpharm.com

113 Wicks Road, North Ryde NSW 2113, Australia

+61 2 9420 0420

ARBN: 609 017 969

Directors

(as at date of this

annual report)

Dr Hartley Atkinson

Marree Atkinson

Dr James (Jim) Burns

David Flacks

Nathan (Nate) Hukill

Jon Lamb

Dr Douglas (Doug) Wilson

Share Registrar

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

+64 9 488 8777

enquiry@computershare.co.nz


Computershare Investor Services Pty Limited

Yarra Falls, 452 Johnston Street, Abbotsford VIC 3001, Australia

+61 3 9415 4083

enquiry@computershare.co.nz

AuditorDeloitte

Deloitte Centre, 80 Queen Street, Auckland 1140, New Zealand

+64 9 303 0700

Directory

Annual Meeting2 August 2019

Half-year End30 September 2019

Half-year Results

Announcement

November 2019

Financial Year End31 March 2020

Financial calendar

---

Working to improve yourhealth
INVESTOR PRESENTATION M AY2019

INVESTOR
PRESENTATION

MAY

2019

ImportantNotice

2

This presentation has been prepared by AFT Pharmaceuticals Limited (“AFT”), to provide a general overview of A F T. It is

not prepared for any other purpose and must not be provided to any person other than the intended recipient.

All amounts are disclosed in New Zealand dollars (NZ$) unless otherwise indicated. All references to FY20XX appearing in

this presentation are to the financial year ending 31 March, unless otherwise indicated.

This presentation is not a recommendation or other form of financial advice. While reasonable care has been taken in

compiling this presentation, none of AFT nor its subsidiaries, directors, employees, agents or advisers (to the maximum

extent permitted by law) gives any warranty or representation (express or implied) of the accuracy, completeness or

reliability of the information contained in it nor takes any responsibility for it. The information in this presentation has not

been and will not be independently verified or audited.

This presentation may contain certain forward-looking statements and comments about future events, including with respect

to the financial condition, results, operations and business of A F T. These statements are based on management’s current

expectations and the actual events or results may differ materially and adversely from these expectations. Recipients are

cautioned not to place undue reliance on forward-lookingstatements.

Past performance information given in this presentation is given for illustrative purposes only and should not be relied

upon (and is not) an indication of future performance.

INVESTOR
PRESENTATION

MAY

2019

FY 2019Highlights

42

countries Maxigesic registeredin

20

countries Maxigesic launchedin

$85.1m

operating revenueforFY2019

$6.1m

operating profit and $16.2m improvement onFY2018

$6.9m

available cash as at 31 March 2019 – up from 6.7m end ofFY2018

3

INVESTOR
PRESENTATION

MAY

2019

RevenueGrowth

FY2018FY2019

Australia

NewZealand

Rest of World

SoutheastAsia

4

10 year operating CAGR of13%

Operating

revenue

(NZ$m)

INVESTOR
PRESENTATION

MAY

2019

Financial performance - Revenue by region and

channel

Over thecounter

Hospital

Prescription

AustraliaNewZealandRest ofWorldSoutheastAsia

NZ$000’sFY2017% oftotalFY2018% oftotalFY2019% oftotal

Australia

37,063

53.6

%

49,193

60.6

%

50,304

59.1

%

YoYgrowth

32.7

%

2.3

%

/12.6

%

NewZealand

29,167

42.1

%

27,096

33.4

%

26,796

31.5

%

YoYgrowth

-7.1

%

-1.1

%

/5.4

%

Rest of World

1,968

2.8

%

3,601

4.4

%

5,885

6.9

%

YoYgrowth

82.9

%

63.4

%

Southeast Asia

1,005

1.5

%

1,286

1.6

%

2,142

2.5

%

YoYgrowth

27.9

%

66.5

%

Total OperatingRevenue

69,205

100

%

81,176

100

%

85,127

100

%

YoYgrowth

8.1

%

17.3

%

4.9

%

/13.5

%

5

INVESTOR
PRESENTATION

MAY

2019

NZ$'000's year ended 31March2019% of

revenue

2018% of

revenue

Revenue85,12781,176

Cost ofSales(44,397)52.2%(45,880)56.5%

GrossProfit40,73047.8%35,29643.5%

OtherIncome2,2372.6%1,1301.4%

Selling and distributionexpenses(26,540)31.2%(28,533)35.1%

General and administrativeexpenses(7,2 02)8.5%(8,308)10.2%

Research and developmentexpenses(2,588)3.0%(8,230)10.1%

Equity accounted loss of jointventure entity

(521)0.6%(1,494)1.8%

OperatingLoss6,116(10,139)

Finance Income42125

Finance Costs(8,417)(2,652)

Loss beforetax(2,259)(12,666)

Taxbenefit/(expense)(168)(58)

Loss aftertax(2,427)(12,724)

6

Profit andLoss

INVESTOR
PRESENTATION

MAY

2019

BalanceSheet

NZ$’000’s year ended 31March20192018

ASSETS

CurrentAssets

Inventories

Trade and otherreceivables

Cash and cash equivalents

Derivative assets

25,158

19,187

6,916

-

24,412

16,954

6,770

176

Total currentassets51,26148,312

NON-CURRENTASSETS

Property, plant andequipment

Intangibleassets

Deferred income tax assets

Investment in joint ventureentity

357

8,239

705

3,033

330

5,118

708

2,135

Totalassets63,59556,603

LIABILITIES

Currentliabilities

Trade and otherpayables

Provisions

Current income taxliability

Derivative liabilities

Interest bearingliabilities

15,098

1,270

145

241

41,750

17,3 91

1,098

118

-

-

Total currentliabilities58,50418,607

Non-currentliabilities

Interest bearingliabilities

-30,654

Totalliabilities58,50449,261

Equity

Share Capital

Retained earnings

Share optionsreserve

Redeemable preference sharereserve

Foreign currency translationreserve

63,743

(61,006)

682

1,241

431

63,743

(57,644)

430

483

330

Totalequity5,0917,342

Total liabilities andequity63,59556,603

7

INVESTOR
PRESENTATION

MAY

2019

Cashflow

8

NZ$'000's year ended 31March20192018

Net cash used in operating activities1,067(9,167)

Net cash used in investingactivities(4,884)(5,855)

Net cash generated from financingactivities3,7235,863

Net increase in cash(94)(9 ,159)

Impact of foreign exchange on cash and cashequivalents24024

Opening cash and cashequivalents6,77015,905

Closing cash and cashequivalents6,9166,770

INVESTOR
PRESENTATION

MAY

2019

Operating profit progress

0

5

10

15

FY20FY19

FY18FY17FY16FY15

FY14FY13FY12FY11FY10FY09

0

(15)

(10)

(5)

9

INVESTOR
PRESENTATION

MAY

2019

DevelopmentProgress

Maxigesic Tablets registered across all ofEU

oFirst Maxigesic IV registration due2019

oMaxigesic Oral Liquid filings in 23countries

Maxigesic Hot Drink Sachets regulatory filingsto

commence2019

Maxigesic Rapid formulation completed successfully

Maxigesic Cold & Flu new development underway

Pascomer first large global multicenter studyunderway

NasoSURF redesign to be completed May 2019 following

Human FactorStudies

10

MAXIGESICGLOBAL UPDATE
[primarily oral dose forms]

Australia – sales

growing strongly

post codeine

rescheduling.

No #1 Para-Ibu

Combo

New Zealand –

increasing sales and

codeine rescheduling

confirmed.

Maxigesic PE

launched

Singapore/Brunei – launched

including OTC

UAE – sales growth

still strong

Iraq -Kurdistan launched

Italy – successful launch

and sales growing still

Eastern Europe and

Balkans –launches

pending 2019

Nordics –

launch

pending

Q219

BE/LX & FR– launches

pending Q319

NL – licensing

discussions underway

UK – launched

IE – launched

Spain& Portugal –

launched April 2019

CACM – launch underway

Mexico – launch

pending 2019

IV Licensed –

Launch 2020

Brazil - Licensing

negotiations

underway

Columbia, Peru,

Chile Distributor to

be appointed

Licensing discussions

starting for USA

Canada Distributor to be

appointed

Licensed in Russia

Korea - Licensing

negotiations underway

IV licensed

HK launched 2019

Germany – licensing

negotiations underway

Philippines – distributor to be

appointed

Switzerland

licensed Mar 19

Licenced in Taiwan

Malaysia – launched

INVESTOR
PRESENTATION

MAY

2019

Maxigesic Countries sold andordered

12

INVESTOR
PRESENTATION

MAY

2019

Example of licensee salesgrowth

1,600,000

1,400,000

1,200,000

1,000,000

800,000

600,000

400,000

200,000

13

INVESTOR
PRESENTATION

MAY

2019

Maxigesic goingforward

ProductMaxigesicTabletsMaxigesicIVMaxigesic oralsolution

Territories201920182019201820192018

Licensed125+125- %686210%1221184%

Registered423228%--- %--- %

Soldin2010100%--- %--- %

14

INVESTOR
PRESENTATION

MAY

2019

Medium TermPlans

Further drive InternationalSales

- Accelerate countries launchedin

- Start to launch new line extensions [MaxigesicIV]

Extend InternationalLicensing

- Achieve licensing agreement in USA/Canada andL ATA M

- Explore previously unplanned Territories: China

and Japan LicensingAgreements

Drive Increased UpfrontPayments

- Maxigesic IV licensing agreements

- Larger territories such as US, J P,CN

Drive Local ANZ and SE AsiaSales

- Drive Maxigesic sales in AU &NZ

- New OTC launches in AU &NZ

- Double SE Asiasales

Drive ImprovedFinancials

- Break-even in SEAsia

- Meet profitprojections

- Refinance to lower interest costs and repaydebt

- Increase cash position

15

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.