Westpac Banking Corporation logo

WNZL Disclosure Statement – 31 March 2019

Earnings Results24 May 2019WBCFinancials

Westpac
New Z ealand

Limited

Disclosure Statement

For the six months ended 31 March 2019


This page has been intentionally left blank

Westpac New Zealand Limited 3
Contents

Westpac New Zealand sustainability performance4

Directors’ statement5

Financial statements

Income statement6Note 6 Provisions for expected credit losses22

Statement of comprehensive income6Note 7 Deposits and other borrowings24

Balance sheet7Note 8 Debt issues24

Statement of changes in equity8Note 9 Related entities24

Statement of cash flows9Note 10 Fair value of financial assets and liabilities25

Note 1 Statement of accounting policies10

Note 2 Net interest income19

Note 11 Credit related commitments, contingent

assets and contingent liabilities

28

Note 3 Non-interest income20Note 12 Segment reporting29

Note 4 Impairment charges/(benefits)21

Note 5 Loans21

Registered bank disclosures

i. General information31

ii. Additional financial disclosures33

v. Concentration of credit exposures to individual

counterparties

52

iii. Asset quality38vi. Insurance business53

iv. Capital adequacy under the internal models

based approach, and regulatory liquidity ratios

41

Conditions of registration54

Independent auditor’s review report56

Glossary of terms

Certain information contained in this Disclosure Statement is required by the Registered Bank Disclosure Statements (New Zealand Incorporated

Registered Banks) Order 2014 (as amended) (‘Order’).

In this Disclosure Statement, reference is made to:

–Westpac New Zealand Limited (otherwise referred to as the ‘Bank’);

–Westpac New Zealand Limited and its controlled entities (otherwise referred to as the ‘Banking Group’);

–Westpac Banking Corporation (otherwise referred to as the ‘Ultimate Parent Bank’); and

–Ultimate Parent Bank and its controlled entities (otherwise referred to as the ‘Ultimate Parent Bank Group’).

Words and phrases not defined in this Disclosure Statement, but defined by the Order, have the meaning given by the Order when used in

this Disclosure Statement.

4 Westpac New Zealand Limited
Westpac New Zealand sustainability performance

Our purpose is to help our customers financially, to grow a better New Zealand

We are committed to creating shared value – for our customers,

our shareholders, our people and our communities. We do this

through our core business, which is focused on helping our

customers grow their financial wellbeing, and more widely by using

our financial and economic expertise to generate positive

economic, social and environmental outcomes for our customers

and New Zealand.

Our 2020 sustainability strategy focuses on:

Growing New Zealanders’ financial wellbeing

Taking action on climate change

Being a responsible business.

Grow New Zealanders’ financial wellbeing

Increased economic participation and inclusive prosperity is

beneficial to all. We want all New Zealanders to be financially

secure and independent, enabling them to reach their full potential.

We are aiming to 1. Grow the financial capability of our communities

and our people by integrating financial capability into everyday

banking, and 2. Grow financial independence by helping New

Zealanders participate in the economy and grow their incomes.

2020 targetsProgress

1.20,000 financial education workshop

participants

10,043

participants

p

2.Introduce a new product or service to

tackle financial exclusion and poverty

Nil

1

3.Provide $300m in lending to social and

affordable housing

$202m

1

New target

In addition to the above results, key highlights in the six months to

31 March 2019 include:

Supporting the Middlemore Foundation’s three-year Mana-ā-

Riki pilot programme, which takes an integrated approach to

reducing inequality and improving health and educational

outcomes in South Auckland.

Entering an agreement to support Dunedin-based microfinance

provider, The Moray Foundation, to expand its services of small

no interest loans to help people who can’t access credit from

mainstream banking.

Our CashNav app continues to help over 85,000 customers

track, categorise and benchmark their spending.

Take action on climate change

We want to lead New Zealand’s transition to a resilient, low-

emissions economy that continues to grow to the benefit of future

generations.

2020 targetsProgress

1.Reduce our operational emissions by

25% (2016 baseline)

14% (FY18)

2.Convert 30% of our car fleet to

electric vehicles or PHeV

1

24%

3.Provide $2 billion in lending to climate

change solutions

$1.5b

1

Plug in Hybrid electric Vehicles

We recognise climate change is a major threat to our environment,

economy and wellbeing. However, it also presents opportunities for

new products and services, technologies and jobs. We believe

business has a major role to play. Our strategy is to actively address

climate change with urgency, reducing and disclosing our own

emissions and exposures and helping our customers manage the

transition to a low carbon economy. We also want to ensure capital

flows to the parts of the economy where it is needed to facilitate

that transition.

In addition to the above results, key highlights in the six months to

31 March 2019 include:

As one of the founding members of the Climate Leaders

Coalition, we are one of 77 New Zealand companies committed

to measuring and reporting our own greenhouse gas emissions,

and working with suppliers to reduce emissions.

In late 2018, we supported the launch of the Aotearoa Circle, a

public-private initiative to halt and reverse the decline of New

Zealand’s natural capital. We co-chair the Sustainable Finance

Forum stream of the Circle.

Launching a carbon calculator for farmers, with Meridian

Energy, developed by Lincoln University’s Agribusiness and

Economics Research Unit (AERU) and Agrilink NZ.

Be a responsible business

We want to act responsibly throughout our business, to enhance

New Zealand’s wellbeing through everything we do.

2020 targetsProgress

1.Raise $3 million for Westpac

Rescue Choppers

$1.7m

2.50% Women in Leadership51.3%

3.Introduce a Supply Chain

Responsible Sourcing Assessment in

100% of Supplier Risk Assessments

81%

In addition to the above results, key highlights in the six months to

31 March 2019 include:

Becoming the first New Zealand bank to become an accredited

Living Wage Employer.

Sole platinum sponsor of Rainbow Excellence Awards,

reflecting our commitment to our LGBTI+ community.

For more information on our approach to sustainability please visit

www.westpacsustainability.co.nz

To read the Westpac Climate Change Impact report, visit:

https://www.westpac.co.nz/climateimpactreport

Westpac New Zealand Limited 5
Directors’ statement

Each Director of the Bank believes, after due enquiry, that, as at the date on which this Disclosure Statement is signed, the Disclosure Statement:

(a) contains all the information that is required by the Order; and

(b) is not false or misleading.

Each Director of the Bank believes, after due enquiry, that over the six months ended 31 March 2019:

(a) the Bank has complied with all conditions of registration imposed on it pursuant to section 74 of the Reserve Bank of New Zealand Act 1989

(‘Reserve Bank Act’) except as noted on page 54;

(b) credit exposures to connected persons were not contrary to the interests of the Banking Group; and

(c) the Bank had systems in place to monitor and control adequately the Banking Group’s material risks, including credit risk,

concentration of credit risk, interest rate risk, currency risk, equity risk, liquidity risk, operational risk and other business risks, and that

those systems were being properly applied.

This Disclosure Statement has been signed by all the Directors:

Janice Dawson

David McLean

Malcolm Bailey

Philippa Greenwood

Peter King

Jonathan Mason

Christopher Moller

Mary Quin

Dated this 23

rd

day of May 2019

Income statement for the six months ended 31 March 2019
6 Westpac New Zealand Limited

THE BANKING GROUP

Six Months

1,2

Six Months

2

EndedEnded

31 Mar 1931 Mar 18

$ millionsNoteUnauditedUnaudited

Interest income2 2,043 1,971

Interest expense2 (1,060) (1,066)

Net interest income 983 905

Net fees and commissions income3 143 171

Other income3 45 10

Net operating income before operating expenses and impairment charges 1,171 1,086

Operating expenses (468) (446)

Impairment (charges)/benefits4 (14) (27)

Profit before income tax 689 613

Income tax expense (180) (171)

Net profit attributable to the owners of the Banking Group 509 442

1

The income statement for 31 March 2019 reflects the adoption of NZ IFRS 9 Financial Instruments (‘NZ IFRS 9’) and NZ IFRS 15 Revenue from Contracts with

Customers (‘NZ IFRS 15’). Comparatives have not been restated. Refer to Note 1 for further information.

2

In the current period, the Banking Group has disaggregated the non-interest income line on the income statement into two separate lines for net fees and

commissions income and other income. The Banking Group has also reclassified credit card loyalty program expense from operating expenses to net fees and

commissions income. Comparatives have been restated. Refer to Note 1 for further information.

The above income statement should be read in conjunction with the accompanying notes.


Statement of comprehensive income for the six months ended 31 March 2019

THE BANKING GROUP

Six Months

1

Six Months

EndedEnded

31 Mar 1931 Mar 18

$ millions

UnauditedUnaudited

Net profit attributable to the owners of the Banking Group 509 442

Other comprehensive income

Items that may be reclassified subsequently to profit or loss

Gains/(losses) recognised in equity on:

Available-for-sale securities - 2

Investment securities (6) -

Cash flow hedging instruments (82) (10)

Transferred to income statement:

Cash flow hedging instruments 21 29

Income tax on items taken to or transferred from equity:

Available-for-sale securities reserve - (1)

Investment securities reserve 2 -

Cash flow hedge reserve 17 (5)

Items that will not be reclassified subsequently to profit or loss

Remeasurement of defined benefit obligation (net of tax) (8) (2)

Other comprehensive income for the period (net of tax) (56) 13

Total comprehensive income attributable to the owners of the Banking Group 453 455

1

The statement of comprehensive income for 31 March 2019 reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Comparatives have not been restated. Refer to Note 1

for further information.

The above statement of comprehensive income should be read in conjunction with the accompanying notes.

Balance sheet as at 31 March 2019
Westpac New Zealand Limited 7

THE BANKING GROUP

31 Mar 19

1,2

30 Sep 18

2

$ millionsNoteUnauditedAudited

Assets

Cash and balances with central banks 2,160 1,353

Collateral paid 294 70

Trading securities 1,265 1,151

Derivative financial instruments 288 585

Available-for-sale securities - 3,810

Investment securities 3,992 -

Loans5 82,058 80,378

Other financial assets 622 225

Due from related entities 1,326 1,319

Property and equipment 135 144

Deferred tax assets 184 156

Intangible assets 621 629

Other assets 59 51

Total assets 93,004 89,871

Liabilities

Collateral received 215 476

Deposits and other borrowings7 65,114 63,102

Other financial liabilities 443 560

Derivative financial instruments 345 181

Debt issues8 14,976 13,725

Current tax liabilities 29 96

Provisions 101 106

Other liabilities 95 82

Total liabilities excluding related entities liabilities 81,318 78,328

Due to related entities 1,795 1,643

Loan capital 2,574 2,622

Total related entities liabilities 4,369 4,265

Total liabilities 85,687 82,593

Net assets 7,317 7,278

Shareholder's equity

Share capital 6,600 5,100

Reserves (99) (51)

Retained profits 816 2,229

Total shareholder's equity 7,317 7,278

1

The balance sheet for 31 March 2019 reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Comparatives have not been restated. Refer to Note 1 for further

information.

2

In the current year, balances from receivables due from other financial institutions and payables due to other financial institutions have been reclassified to line

items of a similar nature on the balance sheet and to collateral paid and collateral received where relevant. Amounts in other assets and other liabilities have been

reclassified to other financial assets and other financial liabilities where relevant. Comparatives have been restated. Refer to Note 1 for further information.

The above balance sheet should be read in conjunction with the accompanying notes.

Statement of changes in equity for the six months ended 31 March 2019
8 Westpac New Zealand Limited

THE BANKING GROUP

Reserves

Available-

for-saleInvestmentCash Flow

Share SecuritiesSecuritiesHedgeRetained

$ millions

Capital ReserveReserveReserveProfitsTotal

As at 1 October 2017 (Audited) 3,750 9 - (74) 3,165 6,850

Six months ended 31 March 2018 (Unaudited)

Net profit attributable to the owners of the Banking Group - - - - 442 442

Net gains/(losses) from changes in fair value - 2 - (10) - (8)

Income tax effect - (1) - 3 - 2

Transferred to income statement - - - 29 - 29

Income tax effect - - - (8) - (8)

Remeasurement of defined benefit obligations - - - - (3) (3)

Income tax effect - - - - 1 1

Total comprehensive income for the six months

ended 31 March 2018 - 1 - 14 440 455

Transactions with owners:

Ordinary share capital issued 1,350 - - - - 1,350

Dividends paid on ordinary shares - - - - (1,350) (1,350)

As at 31 March 2018 (Unaudited) 5,100 10 - (60) 2,255 7,305

As at 30 September 2018 (Audited) 5,100 9 - (60) 2,229 7,278

Impact on adoption of new accounting standards

1

- (9) 9 - (24) (24)

As at 1 October 2018 (Unaudited) 5,100 - 9 (60) 2,205 7,254

Six months ended 31 March 2019 (Unaudited)

Net profit attributable to the owners of the Banking Group - - - - 509 509

Net gains/(losses) from changes in fair value - - (6) (82) - (88)

Income tax effect - - 2 23 - 25

Transferred to income statement - - - 21 - 21

Income tax effect - - - (6) - (6)

Remeasurement of defined benefit obligations - - - - (11) (11)

Income tax effect - - - -

3

3

Total comprehensive income for the six months

ended 31 March 2019 - - (4) (44) 501 453

Transactions with owners:

Ordinary share capital issued (refer to Note 9) 1,500 - - - -

1,500

Dividends paid on ordinary shares (refer to Note 9) - - - - (1,890) (1,890)

As at 31 March 2019 (Unaudited) 6,600 - 5 (104) 816 7,317

1

The statement of changes in equity for 31 March 2019 reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Refer to Note 1 for further information.

The above statement of changes in equity should be read in conjunction with the accompanying notes.

Statement of cash flows for the six months ended 31 March 2019
Westpac New Zealand Limited 9

THE BANKING GROUP

Six Months

1,2

Six Months

2

EndedEnded

31 Mar 1931 Mar 18

$ millionsUnauditedUnaudited

Cash flows from operating activities

Interest received 2,039 1,965

Interest paid (1,096) (1,118)

Non-interest income received 166 167

Operating expenses paid (439) (429)

Income tax paid (243) (217)

Cash flows from operating activities before changes in operating assets and liabilities 427 368

Net (increase)/decrease in:

Collateral paid (224) 230

Trading securities (114) (29)

Loans (1,692) (1,891)

Other financial assets (8) (24)

Due from related entities (74) 391

Other assets (3) (3)

Net increase/(decrease) in:

Collateral received (261) 158

Deposits and other borrowings 2,012 3,185

Other financial liabilities (97) 13

Due to related entities 73 109

Other liabilities 4 (9)

Net movement in external and related entity derivative financial instruments 5 (69)

Net cash provided by/(used in) operating activities 48 2,429

Cash flows from investing activities

Proceeds from available-for-sale securities - 499

Purchase of investment securities (1,535) -

Proceeds from investment securities 1,363 -

Proceeds from disposal of associates 48 -

Purchase of capitalised computer software (21) (30)

Purchase of property and equipment (15) (16)

Proceeds from disposal of property and equipment 3 -

Net cash provided by/(used in) investing activities (157) 453

Cash flows from financing activities

Issue of ordinary share capital 1,500 1,350

Net movement in due to related entities (25) (158)

Proceeds from debt issues 1,721 550

Repayments of debt issues - (2,615)

Dividends paid to ordinary shareholders (1,890) (1,350)

Net cash provided by/(used in) financing activities 1,306 (2,223)

Net increase/(decrease) in cash and cash equivalents 1,197 659

Cash and cash equivalents at beginning of the period 1,353 1,659

Cash and cash equivalents at end of the period 2,550 2,318

Cash and cash equivalents at end of the period comprise:

Cash on hand 210 224

Balances with central banks 1,950 1,750

Interbank lending classified as cash and cash equivalents

3

390 344

Cash and cash equivalents at end of the period 2,550 2,318

1

The statement of cash flows for 31 March 2019 reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Comparatives have not been restated. Refer to Note 1 for further

information.

2

In the current year, balances from receivables due from other financial institutions and payables due to other financial institutions have been reclassified to line

items of a similar nature on the balance sheet and to collateral paid and collateral received where relevant. Amounts in other assets and other liabilities have been

reclassified to other financial assets and other financial liabilities where relevant. Comparatives have been restated. Refer to Note 1 for further information.

3

Interbank lending is included within other financial assets on the balance sheet.

The above statement of cash flows should be read in conjunction with the accompanying notes.

Notes to the financial statements
10 Westpac New Zealand Limited

Note 1 Statement of accounting policies

These condensed consolidated interim financial statements (‘financial statements’) have been prepared and presented in accordance with the

Order and Generally Accepted Accounting Practice, as appropriate for for-profit entities, and the New Zealand equivalent to International

Accounting Standard 34 Interim Financial Reporting and should be read in conjunction with the Disclosure Statement for the year ended 30

September 2018. These financial statements comply with International Accounting Standard 34 Interim Financial Reporting as issued by the

International Accounting Standards Board (‘IASB’).

1. Financial statements preparation

These financial statements have been prepared under the historical cost convention, as modified by applying fair value accounting to available-for-

sale securities/investment securities and financial assets and financial liabilities (including derivative instruments) measured at fair value through

income statement (‘FVIS’) or in other comprehensive income (‘FVOCI’). The going concern concept has been applied.

All amounts in these financial statements have been rounded to the nearest million dollars unless otherwise stated.

Comparative information has been revised where appropriate to conform to changes in presentation in the current reporting period and to enhance

comparability. Where there has been a material restatement of comparative information, the nature of and the reason for the restatement is

disclosed in the relevant note.

All policies have been applied on a basis consistent with that used in the financial year ended 30 September 2018, except as set out below.

The areas of judgment, estimates and assumptions in these financial statements, including the key sources of estimation uncertainty, are consistent

with those in the Disclosure Statement for the year ended 30 September 2018, with the exception of those relevant to the Banking Group due to the

adoption of NZ IFRS 9 Financial instruments (September 2014) (‘NZ IFRS 9’). These include the concept of a significant increase in credit risk and the

use of forward looking information as described in the “Amendments to Accounting Standards effective this period – NZ IFRS 9 Financial

Instruments (September 2014) (NZ IFRS 9)” section.

Notes to the financial statements
Westpac New Zealand Limited 11

Note 1 Statement of accounting policies (continued)

2. Voluntary presentation changes

Balance sheet

The following voluntary presentation changes to the balance sheet (and related notes) have been made to improve consistency and provide more

relevant information to the users of the financial statements by reporting balances of a similar nature together in the same place in the balance

sheet. These changes have no effect on the measurement of these items and therefore had no impact on retained earnings or net profit.

These changes are:

the addition of new balance sheet lines for ‘collateral paid’, ‘other financial assets’, ‘collateral received’ and ‘other financial liabilities’;

removal of the balance sheet line ‘receivables due from other financial institutions’ and reclassification to ‘collateral paid’ and ‘other financial

assets’;

removal of the balance sheet line ‘payables due to other financial institutions’ and reclassification to ‘collateral received’ and ‘other financial

liabilities’; and

reclassification of financial assets or financial liabilities included in other assets or other liabilities respectively to other financial assets and

other financial liabilities respectively.

Collateral paid/collateral received includes cash provided to/received from counterparties as collateral over financial liabilities/assets arising from

derivative contracts.

Comparatives have been restated for these voluntary presentation changes and are detailed as follows:

THE BANKING GROUP

30 Sep 18

$ millions

Reported

Presentation

changesRestated

Assets

Receivables due from other financial institutions 70 (70) -

Collateral paid - 70 70

Other financial assets

- 225 225

Other assets 276 (225) 51

All other assets 89,525 - 89,525

Total assets 89,871 - 89,871

Liabilities

Payables due to other financial institutions 497 (497) -

Collateral received - 476 476

Other financial liabilities

- 560 560

Other liabilities 621 (539)

82

All other liabilities

81,475 - 81,475

Total liabilities 82,593 -

82,593

Income statement

The following voluntary presentation changes to the income statement (and related notes) have been made to provide more relevant information to

the users of the financial statements. These changes have no effect on the measurement of these items and therefore had no impact on retained

earnings or net profit.

a. Net interest income

the components of interest income and interest expense relating to the balance sheet reclassifications have been restated accordingly. Note

that there was no net impact to total interest income, total interest expense or to total net interest income. Comparatives have been restated

for these voluntary presentation changes. The details are provided in Note 2.

in addition, to comply with disclosure requirements, interest income derived from financial assets measured at amortised cost and at FVOCI

has been presented separately from other interest income. For consistency, interest expense is presented in the same way. The details are

provided in Note 2.

Notes to the financial statements
12 Westpac New Zealand Limited

Note 1 Statement of accounting policies (continued)

b. Non-interest income and operating expenses

disaggregating the non-interest income line on the income statement into two separate lines for net fees and commissions income and other

income.

separating net fees and commissions income in the non-interest income note into fees and commissions income and fees and commissions

expenses.

reclassifying credit card loyalty program expense from operating expenses to the new fees and commissions expenses category in the non-

interest income note.

Fees and commissions expenses include those expenses that are incremental external costs that vary directly with the provision of goods or services

to customers (excluding expenses which would qualify as transaction costs relating to the issue, acquisition or disposal of a financial asset or a

financial liability which are deferred and included in the effective interest rate and recognised in net interest income).

An incremental cost is one that would not have been incurred if a specific good or service had not been provided to a specific customer.

Comparatives have been restated for these voluntary presentation changes and are detailed in the following table.

THE BANKING GROUP

Six months ended 31 Mar 18

$ millions

Reported

Presentation

changesRestated

Income statement

Net interest income 905 - 905

Non-interest income 195 (195) -

Net fees and commissions income - 171 171

Other income - 10 10

Net operating income before operating expenses and impairment charges 1,100 (14) 1,086

Operating expenses (460) 14 (446)

Impairment (charges)/benefits (27) - (27)

Profit before income tax 613 - 613

Income tax expense (171) - (171)

Net profit attributable to the owners of the Banking Group 442 - 442

Note 3: Non-interest income (extract)

Net fees and commissions income

Facility fees 30 - 30

Transaction fees and commissions 133 12 145

Other non-risk fee income 22 - 22

Fees and commissions income 185 12 197

Credit card loyalty programs - (14) (14)

Transaction fee related expenses - (12) (12)

Fees and commissions expenses - (26) (26)

Net fees and commissions income 185 (14) 171

Notes to the financial statements
Westpac New Zealand Limited 13

Note 1 Statement of accounting policies (continued)

3. Amendments to Accounting Standards effective this period

NZ IFRS 9 Financial Instruments (September 2014) (NZ IFRS 9)

The Banking Group adopted NZ IFRS 9 on 1 October 2018. The adoption of NZ IFRS 9 has been applied by adjusting the opening balance sheet at 1

October 2018, with no restatement of comparatives as permitted by the standard. The adoption of NZ IFRS 9 reduced retained earnings at 1 October

2018 by $27 million (net of tax), primarily due to the increase in impairment provisions under the new standard.

The key changes in accounting policies and the impact of transition are outlined as follows.

a. Impairment

NZ IFRS 9 introduces a revised impairment model which requires entities to recognise expected credit losses (‘ECL’) based on unbiased forward

looking information, replacing the incurred loss model under NZ IAS 39 Financial instruments: Recognition and Measurement (‘NZ IAS 39’) which

only recognised impairment if there was objective evidence that a loss had been incurred. The revised impairment model applies to all financial

assets at amortised cost, investment securities, and credit commitments.

Measurement

The Banking Group calculates the provisions for ECL based on a three stage approach. ECL are a probability-weighted estimate of the cash shortfalls

expected to result from defaults over the relevant timeframe. They are determined by evaluating a range of possible outcomes and taking into

account the time value of money, past events, current conditions and forecasts of future economic conditions.

The models use three main components to determine the ECL (as well as the time value of money) including:

Probability of default (‘PD’): the probability that a counterparty will default;

Loss given default (‘LGD’): the loss that is expected to arise in the event of a default; and

Exposure at default (‘EAD’): the estimated outstanding amount of credit exposure at the time of the default.

i. Model stages

The three stages are as follows:

Stage 1: 12 months ECL - performing

For financial assets where there has been no significant increase in credit risk since origination, a provision for 12 months ECL is recognised.

Interest revenue is calculated based on the gross carrying amount of the financial asset.

Stage 2: Lifetime ECL – performing

For financial assets where there has been a significant increase in credit risk since origination but where the asset is still performing, a provision

for lifetime ECL is recognised.

Determining when a financial asset has experienced a significant increase in credit risk since origination is a critical accounting judgement which

is primarily based on changes in internal customer risk grades since origination of the facility. A change in an internal customer risk grade is

based on both quantitative and qualitative factors. The number of changes in the internal customer risk grade that the Banking Group uses to

represent a significant increase in credit risk is determined on a sliding scale where the number of changes will typically be higher for an

exposure with a lower credit risk grade compared to an exposure with a higher credit risk grade.

The Banking Group does not rebut the presumption that instruments that are 30 days past due have experienced a significant increase in credit

risk but this is used as a backstop rather than the primary indicator.

The Banking Group does not apply the low credit risk exemption which assumes investment grade facilities do not have a significant increase in

credit risk.

Interest revenue is calculated based on the gross carrying amount of the financial asset.

Stage 3: Lifetime ECL – non-performing

For financial assets that are non-performing, a provision for lifetime ECL is recognised. Indicators include a breach of contract with the Banking

Group such as a default on interest or principal payments, a borrower experiencing significant financial difficulties or observable economic

conditions that correlate to defaults on a group of loans.

Interest revenue is calculated based on the carrying amount net of the provision for ECL rather than the gross carrying amount.

Notes to the financial statements
14 Westpac New Zealand Limited

Note 1 Statement of accounting policies (continued)

ii. Collective and individual assessment

Financial assets that are in stages 1 and 2 are assessed on a collective basis as are financial assets in stage 3 below specified thresholds. Those

financial assets in stage 3 above the specified thresholds are assessed on an individual basis.

iii. Expected life

Expected credit losses are determined as a lifetime expected credit loss in stages 2 and 3.

In considering the lifetime timeframe, the standard generally requires use of the remaining contractual life adjusted where appropriate for

prepayments, extension and other options. For certain revolving credit facilities which include both a drawn and undrawn component (e.g. credit

cards and revolving lines of credit), the Banking Group’s contractual ability to demand repayment and cancel the undrawn commitment does not

limit our exposure to credit losses to the contractual notice period. For these facilities, lifetime is based on historical behaviour.

iv. Movement between stages

Assets may move in both directions through the stages of the impairment model. Assets previously in stage 2 may move back to stage 1 if it is no

longer considered that there has been a significant increase in credit risk. Similarly, assets in stage 3 may move back to stage 2 if they are no longer

assessed to be non-performing.

v. Forward looking information

The measurement of ECL for each stage and the assessment of significant increase in credit risk consider information about past events and current

conditions as well as reasonable and supportable projections of future events and economic conditions. The estimation of forward looking

information is a critical accounting judgement. The Banking Group considers three future macroeconomic scenarios including a base case scenario

along with upside and downside scenarios.

The macroeconomic variables used in these scenarios, based on current economic forecasts, include (but are not limited to) unemployment rates,

real gross domestic product growth rates and residential and commercial property price indices.

Base case scenario

This scenario utilises the internal Westpac economics forecast used for strategic decision making and forecasting. This assumes low GDP

growth, declines in residential property price indices and the cash rate.

Upside scenario

This scenario represents a modest improvement on the base case scenario.

Downside scenario

This scenario is used in the Banking Group’s stress testing and represents a moderate recession. In this scenario, the economy weakens with

declines in GDP growth, commercial property prices and more significant declines in residential property prices. It also assumes an increase in

the unemployment rate. In a deteriorating economy there may be times when a more severe downside scenario is required which will be

monitored as part of the governance framework.

The macroeconomic scenarios are weighted based on the Banking Group’s best estimate of the relative likelihood of each scenario. The weighting

applied to each of the three forward looking macroeconomic scenario takes into account historical frequency, current trends, and forward looking

conditions. The macroeconomic variables and probability weightings of the three scenarios are subject to the approval of the Banking Group’s Chief

Financial Officer and Chief Risk Officer with oversight from the Board of Directors (and its Committees). Where appropriate, adjustments are made

to modelled outcomes to reflect reasonable and supportable information not already incorporated in the models.

Recognition

The ECL determined under NZ IFRS 9 are recognised as follows:

Loans at amortised cost: as a reduction of the carrying value of the financial asset through an offsetting provision account (refer to Notes 5 and

6);

Investment securities: in reserves in other comprehensive income with no reduction of the carrying value of the debt security itself (refer to the

statement of changes in equity); and

Credit commitments: as a provision.

Notes to the financial statements
Westpac New Zealand Limited 15

Note 1 Statement of accounting policies (continued)

b. Classification and measurement

NZ IFRS 9 replaced the classification and measurement model in NZ IAS 39 with a new model that categorises financial assets based on a) the

business model within which the assets are managed, and b) whether the contractual cash flows under the instrument represent solely payments of

principal and interest (‘SPPI’).

The Banking Group determines the business model at the level that reflects how groups of financial assets are managed. When assessing the

business model the Banking Group considers factors including how performance and risks are managed, evaluated and reported and the frequency

and volume of, and reason for, sales in previous periods, and expectations of sales in future periods.

When assessing whether contractual cash flows are SPPI, interest is defined as consideration primarily for the time value of money and the credit

risk of the principal outstanding. The time value of money is defined as the element of interest that provides consideration only for the passage of

time and not consideration for other risks or costs associated with holding the financial asset. Terms that could change the contractual cash flows

so that they may not meet the SPPI criteria include contingent and leverage features, non-recourse arrangements, and features that could modify

the time value of money.

Financial assets

i. Debt instruments

If the debt instruments have contractual cash flows that represent SPPI on the principal balance outstanding they are classified at:

amortised cost if they are held with a business model which is achieved through holding the financial asset to collect these cash flows; or

FVOCI if they are held with a business model which is achieved both through collecting these cash flows or selling the financial asset; or

FVIS if they are held with a business model which is achieved through selling the financial asset.

Debt instruments are also measured at FVIS where the contractual cash flows do not represent SPPI on the principal balance outstanding or where it

is designated at FVIS to eliminate or reduce an accounting mismatch.

Debt instruments at amortised cost are initially recognised at fair value and subsequently measured at amortised cost using the effective interest

rate method. They are presented net of provisions for ECL determined using the ECL model described above.

Debt instruments at FVOCI are measured at fair value with unrealised gains and losses recognised in other comprehensive income except for

interest income, impairment charges and foreign exchange gains and losses which are recognised in the income statement.

Impairment on debt instruments at FVOCI is determined using the ECL model described above and is recognised in the income statement with a

corresponding amount in other comprehensive income. There is no reduction of the carrying value of the debt security which remains at fair value.

The cumulative gain or loss recognised in other comprehensive income is subsequently recognised in the income statement when the instrument is

disposed.

Debt instruments at FVIS are measured at fair value with subsequent changes in fair value recognised in the income statement.

ii. Equity securities

Equity securities are measured at FVOCI where they:

are not held for trading; and

an irrevocable election is made by the Banking Group.

Otherwise, they are measured at FVIS.

Equity securities at FVOCI are measured at fair value with unrealised gains and losses recognised in other comprehensive income except for

dividend income which is recognised in the income statement. The cumulative gain or loss recognised in other comprehensive income is not

subsequently recognised in the income statement when the instrument is disposed.

Equity securities at FVIS are measured at fair value with subsequent changes in fair value recognised in the income statement.

Notes to the financial statements
16 Westpac New Zealand Limited

Note 1 Statement of accounting policies (continued)

Financial liabilities

Financial liabilities are measured at amortised cost if they are not held for trading or designated at FVIS otherwise they are measured at FVIS. This

remains unchanged from NZ IAS 39.

In the 2014 financial year, the Banking Group early adopted part of NZ IFRS 9 which relates to the recognition of the changes in fair value of financial

liabilities designated at fair value attributable to the Banking Group’s own credit risk in other comprehensive income (except where it would create

an accounting mismatch, in which case all changes in fair value are recognised in the income statement). As a result, the accounting for this remains

unchanged for the Banking Group.

c. Hedging

NZ IFRS 9 changes hedge accounting by increasing the eligibility of both hedged items and hedging instruments and introducing a more principles-

based approach to assessing hedge effectiveness. Adoption of the new hedge accounting model is optional until the IASB completes its accounting

for dynamic risk management project. Until this time, current hedge accounting under NZ IAS 39 can continue to be applied. The Banking Group has

applied the option to continue hedge accounting under NZ IAS 39, however the Banking Group has adopted the amended NZ IFRS 7 Financial

Instruments: Disclosures hedge accounting disclosures as required.

NZ IFRS 15 Revenue from Contracts with Customers (NZ IFRS 15)

The Banking Group adopted NZ IFRS 15 on 1 October 2018. It replaced NZ IAS 18 Revenue and related interpretations and applies to all contracts with

customers, except leases, financial instruments and insurance contracts. The standard provides a systematic approach to revenue recognition by

introducing a five-step model governing revenue measurement and recognition. This includes:

identifying the contract with customer;

identifying each of the performance obligations included in the contract;

determining the amount of consideration in the contract;

allocating the consideration to each of the identified performance obligations; and

recognising revenue as each performance obligation is satisfied.

The Banking Group has applied NZ IFRS 15 by increasing the opening balance of retained earnings at the date of initial application, 1 October 2018, by

$3 million (net of tax) with no comparatives restatement.

In addition, the Banking Group identified certain income and expenses which were previously reported on a net basis primarily within fees and

commission income which are now being presented on a gross basis.

Finally, certain facility fees have been reclassified from non-interest income to interest income.

Notes to the financial statements
Westpac New Zealand Limited 17

Note 1 Statement of accounting policies (continued)

Transition (NZ IFRS 9 and NZ IFRS 15)

a. Impact of the adoption of NZ IFRS 9 – impairment

The following table shows the impact of the adoption of NZ IFRS 9 on impairment balances.

$ millions

Provision on

loans

Provision for

credit

commitments

Loss allowance

on investment

securities

Provision on all

other financial

assets at

amortised costTotal

30 September 2018 - carrying amount 324 34 - - 358

Increase in provision for impairment 19 18 - - 37

1 October 2018 - NZ IFRS 9 carrying amount

343 52 - - 395

b. Impact of the adoption of NZ IFRS 9 - classification and measurement

Available-for-sale securities / Investment securities

The balance sheet line item previously named Available-for-sale securities has been renamed to Investment securities. Investment securities consist

of debt securities at FVOCI as they have contractual cash flows that represent SPPI and are held with a business model which is achieved both

through collecting these cash flows or selling the instruments.

Basis of measurement

There has been no change in the basis of measurement of financial assets and financial liabilities under NZ IFRS 9 as presented in the following table.

THE BANKING GROUP

30 Sep 20181 Oct 2018

NZ IAS 39 measurement basisNZ IFRS 9 measurement basis

$ millions

Amortised

cost

FVISFVOCITotal

Change in

measurement

basis under

NZ IFRS 9

Amortised

cost

FVISFVOCITotal

Financial assets

Cash and balances with central banks1,353--1,353No1,353--1,353

Collateral paid70--70No70--70

Trading securities-1,151-1,151No-1,151-1,151

Derivative financial instruments-585-585No-585-585

Available-for-sale/Investment securities--3,8103,810No--3,8103,810

Loans80,378--80,378No80,378--80,378

Other financial assets225--225No225--225

Due from related entities761558-1,319No761558-1,319

Total financial assets82,7872,2943,81088,89182,7872,2943,81088,891

Financial liabilities

Collateral received476--476No476--476

Deposits and other borrowings61,8841,218-63,102No61,8841,218-63,102

Other financial liabilities560--560No560--560

Derivative financial instruments-181-181No-181-181

Debt issues13,725--13,725No13,725--13,725

Due to related entities1,392251-1,643No1,392251-1,643

Loan capital2,622--2,622No2,622--2,622

Total financial liabilities80,6591,650-82,30980,6591,650-82,309

Notes to the financial statements
18 Westpac New Zealand Limited

Note 1 Statement of accounting policies (continued)

c.Reconciliation of the opening balance sheet

The table below reconciles the restated 30 September 2018 balance sheet to the 1 October 2018 opening balance sheet on adoption of NZ IFRS 9 and

NZ IFRS 15 showing separately the impact of adjustments relating to reclassification and remeasurement, including the related tax impacts.

THE BANKING GROUP

30 Sep 20181 Oct 2018

NZ IFRS 9 changes

$ millions

Restated carrying

amount

ReclassificationRemeasurement

NZ IFRS 15

changes

Opening

carrying amount

Assets

Cash and balances with central banks

1,353 - - - 1,353

Collateral paid

70 - - - 70

Trading securities

1,151 - - - 1,151

Derivative financial instruments

585 - - - 585

Available-for-sale securities

3,810 (3,810) - - -

Investment securities

- 3,810 - - 3,810

Loans

80,378 - (19) - 80,359

Other financial assets

225 - - - 225

Due from related entities

1,319 - - - 1,319

Property and equipment

144 - - - 144

Deferred tax assets

156 - 10 (1) 165

Intangible assets

629 - - - 629

Other assets

51 - - - 51

Total assets 89,871 - (9) (1) 89,861

Liabilities

Collateral received

476 - - - 476

Deposits and other borrowings

63,102 - - - 63,102

Other financial liabilities

560 - - (4) 556

Derivative financial instruments

181 - - - 181

Debt issues

13,725 - - - 13,725

Current tax liabilities

96 - - - 96

Provisions

106 - 18 - 124

Other liabilities

82

- - -

82

Total liabilities excluding related entities

liabilities

78,328 - 18 (4) 78,342

Due to related entities 1,643 - - - 1,643

Loan capital 2,622 - - - 2,622

Total related entities liabilities 4,265 - - - 4,265

Total liabilities 82,593 - 18 (4) 82,607

Net assets 7,278 - (27) 3 7,254

Shareholder's equity

Share capital

5,100 - - - 5,100

Reserves

(51)

- - -

(51)

Retained profits

2,229

- (27) 3

2,205

Total shareholder's equity 7,278 - (27) 3 7,254

As permitted by NZ IFRS 9 and NZ IFRS 15, comparatives have not been restated. Comparatives have been restated for voluntary presentation

changes as detailed in Section 2 ‘Voluntary presentation changes’ on page 11.

Notes to the financial statements
Westpac New Zealand Limited 19

Note 2 Net interest income5967-2 04-18

THE BANKING GROUP

Six Months

1,2

Six Months

2

EndedEnded

31 Mar 1931 Mar 18

$ millionsUnauditedUnaudited

Interest income

Financial assets measured at amortised cost or FVOCI

Cash and balances with central banks 12 13

Collateral paid 3 1

Available-for-sale securities - 73

Investment securities 78 -

Loans 1,933 1,855

Due from related entities 2 5

Total interest income from financial assets measured at amortised cost or FVOCI 2,028 1,947

Other

Trading securities 14 22

Due from related entities 1 2

Total other 15 24

Total interest income 2,043 1,971

Interest expense

Financial liabilities measured at amortised cost

Collateral received 3 2

Deposits and other borrowings 660 622

Debt issues 141 145

Due to related entities 20 21

Loan capital 71 71

Other interest expense 2 3

Total interest expense from financial liabilities measured at amortised cost 897 864

Other

Deposits and other borrowings 11 8

Debt issues 4 10

Due to related entities 1 -

Other interest expense

3

147 184

Total other 163 202

Total interest expense 1,060 1,066

Total net interest income 983 905

1

Reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Comparatives have not been restated. Refer to Note 1 for further information.

2

In the current year, balances from receivables due from other financial institutions and payables due to other financial institutions have been reclassified to line

items of a similar nature on the balance sheet and to collateral paid and collateral received where relevant. Amounts in other assets and other liabilities have been

reclassified to other financial assets and other financial liabilities where relevant. Comparatives have been restated. Refer to Note 1 for further information.

3

Includes the net impact of treasury's interest rate and liquidity management activities.

Notes to the financial statements
20 Westpac New Zealand Limited

Note 3 Non-interest income5967-2 0 4-18

THE BANKING GROUP

Six Months

1,2

Six Months

2

EndedEnded

31 Mar 1931 Mar 18

$ millions

UnauditedUnaudited

Net fees and commissions income

Facility fees 25 30

Transaction fees and commissions 136 145

Other non-risk fee income 12 22

Fees and commissions income 173 197

Credit card loyalty programs (16) (14)

Transaction fee related expenses (14) (12)

Fees and commissions expenses (30) (26)

Net fees and commissions income 143 171

Other income

Net ineffectiveness on qualifying hedges - 4

Other non-interest income

3

45 6

Total other income 45 10

Total non-interest income 188 181

1

Reflects the adoption of NZ IFRS 15. Comparatives have not been restated. Refer to Note 1 for further information.

2

Comparatives have been restated for presentation changes. Refer to Note 1 for further information.

3

Westpac NZ Operations Limited sold its 25% shareholding in Paymark Limited to Ingenico Group S.A, resulting in a gain on sale of $40 million for the six months

ended 31 March 2019. Refer to Note 9 for details.

Fees and commissions income can be further disaggregated into the following operating segments and is consistent with the segment descriptions

detailed in Note 12:

THE BANKING GROUP

$ millions

Consumer

Banking and

Wealth

Commercial,

Corporate and

Institutional

Investments and

Insurance

Reconciling

ItemsTotal

Six months ended 31 March 2019 (Unaudited)

Fees and commissions income

Facility fees 15 7 - 3 25

Transaction fees and commissions 79 46 - 11 136

Other non-risk fee income 5 7 - - 12

Fees and commissions income 99 60 - 14 173

Fees and commissions expenses (28) - - (2) (30)

Net fees and commissions income 71 60 - 12 143

Six months ended 31 March 2018 (Unaudited)

Fees and commissions income

Facility fees 19 7 - 4 30

Transaction fees and commissions 80 37 - 28 145

Other non-risk fee income 8 8 - 6 22

Fees and commissions income 107 52 - 38 197

Fees and commissions expenses (23) - - (3) (26)

Net fees and commissions income 84 52 - 35 171

Notes to the financial statements
Westpac New Zealand Limited 21

Note 4 Impairment charges/(benefits)

The following table details impairment charges/(benefits) for the six months ended 31 March 2019 based on the requirements of NZ IFRS 9.

THE BANKING GROUP

Six Months

Ended

31 Mar 19

$ millionsUnaudited

Provisions raised/(released):

Performing (8)

Non-performing 14

Bad debts written-off/(recovered) directly to the income statement 8

Impairment charges/(benefits) 14

of which relates to:

Loans and credit commitments 14

Investment securities -

Impairment charges/(benefits) 14

Impairment charges/(benefits) on all other financial assets are not material to the Banking Group.

As comparatives have not been restated for the adoption of NZ IFRS 9, the following table details impairment charges/(benefits) for the six

months ended 31 March 2018 based on the requirements of NZ IAS 39. In subsequent reporting periods, as NZ IFRS 9 will have been effective for

this disclosure for all periods presented in the Disclosure Statement, this table will no longer be required.

THE BANKING GROUP

Six Months

Ended

31 Mar 18

$ millionsUnaudited

Individually assessed provisions raised 19

Reversal of previously recognised impairment charges (4)

Collectively assessed provisions raised/(released) 5

Bad debts written-off/(recovered) directly to the income statement 7

Total impairment charges/(benefits) 27

Note 5 Loans

THE BANKING GROUP

31 Mar 19

1,2

30 Sep 18

2

$ millions

UnauditedAudited

Residential mortgages 49,579 48,893

Other retail 3,807 3,928

Corporate 28,935 27,603

Other

94 278

Total gross loans 82,415 80,702

Provisions for ECL/provisions for impairment charges on loans (357) (324)

Total net loans 82,058 80,378

1

Reflects the adoption of NZ IFRS 9. Comparatives have not been restated. Refer to Note 1 for further information.

2

The Banking Group has changed the presentation of loan categories for consistency with the types of credit exposures disclosed in Section iii Asset Quality of the

Registered Bank Disclosures. This has no effect on the balance sheet or income statement. Comparatives have been restated.

As at 31 March 2019, $7,535 million of housing loans, accrued interest (representing accrued interest on the outstanding housing loans) and cash

(representing collections of principal and interest from the underlying housing loans), were used by the Banking Group to secure the obligations

of Westpac Securities NZ Limited (‘WSNZL’) under the Bank’s Global Covered Bond Programme (‘CB Programme’) (30 September 2018: $7,533

million). These pledged assets were not derecognised from the Banking Group’s balance sheet in accordance with the accounting policies outlined

in Note 1 to the financial statements included in the Disclosure Statement for the year ended 30 September 2018. As at 31 March 2019, the New

Zealand dollar equivalent of bonds issued by WSNZL under the CB Programme was $6,198 million (30 September 2018: $5,656 million).18

Notes to the financial statements
22 Westpac New Zealand Limited

Note 6 Provisions for expected credit losses

Loans and credit commitments

The following table reconciles the 31 March 2019 provision for ECL on loans and commitments based on the requirements of NZ IFRS 9.

THE BANKING GROUP

Unaudited

Performing

Non-

performing

$ millions

Stage 1Stage 2Stage 3

Collectively

assessed

provisions

Individually

assessed

provisionsTotal

Provision for impairment charges as at 30 September 2018 - - - 322 36 358

Restatement for adoption of NZ IFRS 9 103 203 89 (322) (36) 37

Restated provision for ECL as at 1 October 2018 103 203 89 - - 395

Net transfers in/(out) of stages

1

29 (33) 4 -

Reversals of previously recognised impairment charges - - (6) (6)

New financial assets originated 7 - - 7

Financial assets derecognised during the period (6) (20) (7) (33)

Changes in collective provisions due to amounts written off - - (22) (22)

Other charges/(credits) to the income statement

2

(30) 45 45 60

Total charges/(credits) to the income statement for ECL - (8) 14 6

Amounts written off from individually assessed provisions - - (2) (2)

Total provision for ECL on loans and credit commitments as

at 31 March 2019

103 195 101 399

Presented as:

Provision for ECL on loans (Refer to Note 5) 84 173 100 357

Provision for ECL on credit commitments 19 22 1 42

Total provision for ECL on loans and credit commitments as

at 31 March 2019

103 195 101 399

1

Represents the transfers between stages prior to remeasurement of the provision for ECL. The remeasurement of the provision for ECL due to transfers between

stages is included in 'other charges/(credits) to the income statement'.

2

Includes the impact on remeasurement of the provision for ECL due to changes in credit quality, which can result in transfers between stages. Refer to Note 1 for

further detail on model stages. Other impacts include net further lending/repayment, changes in the expected life, changes in future forecast economic

assumptions and other changes in models and assumptions.

The following table explains how changes in gross carrying amounts of loans during the period have contributed to changes in the provisions for

ECL on loans.

THE BANKING GROUP

Unaudited

Performing

Non-

performing

$ millions

Stage 1Stage 2Stage 3

Total

Total gross carrying amount at the beginning of the period 76,532 3,707 463 80,702

Net transfers in/(out) of stages (430) 288 142 -

Net further lending/repayment (368) 186 (33) (215)

New financial assets originated 6,662 - - 6,662

Financial assets derecognised during the period (4,381) (271) (58) (4,710)

Amounts written-off - - (24) (24)

Total gross carrying amount as at 31 March 2019 78,015 3,910 490 82,415

Provision for ECL as at 31 March 2019 (84) (173) (100) (357)

Total net carrying amount as at 31 March 2019 77,931 3,737 390 82,058

Notes to the financial statements
Westpac New Zealand Limited 23

Note 6 Provisions for expected credit losses (continued)

The provisions for ECL on loans and credit commitments disaggregated into the types of credit exposures have been disclosed in Section iii Asset

quality of the Registered bank disclosures.

As comparatives have not been restated for the adoption of NZ IFRS 9, the following table reconciles the 30 September 2018 provision for

impairment charges on loans and credit commitments based on the requirements of NZ IAS 39. In subsequent reporting periods, as NZ IFRS 9 will

have been effective for this disclosure for all periods presented in the Disclosure Statement, this table will no longer be required.

THE BANKING GROUP

30 Sep 18

$ millions

Audited

Individually assessed provisions

Balance at beginning of the year 48

Impairment charges/(benefits):

New provisions 28

Reversal of previously recognised impairment charges (18)

Amounts written off (22)

Balance at end of the year 36

Collectively assessed provisions

Balance at beginning of the year 332

Impairment charges/(benefits) (34)

Interest adjustments 24

Balance at end of the year 322

Total provisions for impairment charges on loans and credit commitments 358

Provision for credit commitments (34)

Total provisions for impairment charges on loans (Refer to Note 5) 324

Notes to the financial statements
24 Westpac New Zealand Limited

Note 7 Deposits and other borrowings-2 0 4-18

THE BANKING GROUP

31 Mar 1930 Sep 18

$ millionsUnauditedAudited

Certificates of deposit 896 1,218

Non-interest bearing, repayable at call 6,378 5,903

Other interest bearing:

At call 24,520 23,335

Term 33,320

32,646

Total deposits and other borrowings 65,114 63,102

Deposits and other borrowings have been prepared under both the historical cost convention and by applying fair value accounting to certain

products. Refer to Note 10 for further details.

Note 8 Debt issues

THE BANKING GROUP

31 Mar 1930 Sep 18

$ millionsUnauditedAudited

Short-term debt

Commercial paper 443 -

Total short-term debt 443 -

Long-term debt

Non-domestic medium-term notes 5,985 6,100

Covered bonds 6,179 5,640

Domestic medium-term notes 2,369 1,985

Total long-term debt 14,533 13,725

Total debt issues 14,976 13,725

Debt issues have been prepared under both the historical cost convention and by applying fair value accounting to certain products. Refer to

Note 10 for further details.

Note 9 Related entities

Controlled entities of the Bank are set out in Note 24 to the financial statements included in the Disclosure Statement for the year ended 30 September

2018.

On 11 January 2019, Westpac NZ Operations Limited sold its 25% shareholding in Paymark Limited to Ingenico Group S.A, resulting in a gain on sale of

$40 million which is recognised in other non-interest income. Refer to Note 3.

On 15 February 2019, the Bank declared and paid a dividend of $1,890 million to its immediate parent company, Westpac New Zealand Group Limited

(‘WNZGL’). An issue of 1,500 million ordinary shares in the Bank to WNZGL was made on the same day of payment of the dividend at a price of $1 per

share and on the same terms of issue as all other ordinary shares on issue to WNZGL.

On 5 July 2017, Westpac New Zealand Staff Superannuation Scheme Trustee Limited registered a Change in Financial Reporting Month with the New

Zealand Companies Office changing the balance date from 31 March to 30 September.

Notes to the financial statements
Westpac New Zealand Limited 25

Note 10 Fair value of financial assets and liabilities


Fair Valuation Control Framework

The Banking Group uses a Fair Valuation Control Framework where the fair value is either determined or validated by a function independent of the

transaction. This framework formalises the policies and procedures used to achieve compliance with relevant accounting, industry and regulatory

standards. The framework includes specific controls relating to:

–the revaluation of financial instruments;

–independent price verification;

–fair value adjustments; and

–financial reporting.

A key element of the Framework is the Revaluation Committee, comprising senior valuation specialists from within the Ultimate Parent Bank Group.

The Revaluation Committee reviews the application of the agreed policies and procedures to assess that a fair value measurement basis has been

applied.

The method of determining fair value differs depending on the information available.

Fair value hierarchy

A financial instrument’s categorisation within the valuation hierarchy is based on the lowest level input that is significant to the fair value

measurement. The Banking Group categorises all fair value instruments according to the hierarchy described as follows.

Valuation techniques

The Banking Group applies market accepted valuation techniques in determining the fair valuation of over-the-counter derivatives. This includes

credit valuation adjustments and funding valuation adjustments, which incorporate credit risk and funding costs and benefits that arise in relation to

uncollateralised derivative positions, respectively.

The specific valuation techniques, the observability of the inputs used in valuation models and the subsequent classification for each significant

product category are outlined as follows.

Financial instruments measured at fair value

Level 1 instruments

The fair value of financial instruments traded in active markets based on recent unadjusted quoted prices. These prices are based on actual arm’s

length basis transactions.

The valuations of Level 1 instruments require little or no management judgment.

InstrumentBalance sheet categoryIncludes:Valuation

Non-asset

backed debt

instruments

Trading securities

Available-for-sale

securities/Investment

securities

New Zealand

Government bonds

These instruments are traded in liquid, active markets where

prices are readily observable. No modelling or assumptions are

used in the valuation.

Level 2 instruments

The fair value for financial instruments that are not actively traded are determined using valuation techniques which maximise the use of observable

market prices. Valuation techniques include:

–the use of market standard discounting methodologies;

–option pricing models; and

–other valuation techniques widely used and accepted by market participants.

Notes to the financial statements
26 Westpac New Zealand Limited

Note 10 Fair value of financial assets and liabilities (continued)

InstrumentBalance sheet categoryIncludes:Valuation

Interest rate

products

Derivative financial instruments

Due from related entities

Due to related entities

Interest rate swaps,

forwards and options

– derivative financial

instruments

Industry standard valuation models are used to calculate the

expected future value of payments by product, which is

discounted back to a present value. The model’s interest rate

inputs are benchmark interest rates and active broker quoted

interest rates in the swap, bond and futures markets. Interest

rate volatilities are sourced from brokers and consensus data

providers. If consensus prices are not available, these are

classified as Level 3 instruments.

Foreign exchange

products

Derivative financial instruments

Due from related entities

Due to related entities

FX swaps – derivative

financial instruments

Derived from market observable inputs or consensus pricing

providers using industry standard models.

Non-asset backed

debt instruments

Trading securities

Available-for-sale

securities/Investment

securities

Due from related entities

Due to related entities

Local authority and

NZ public securities,

other bank issued

certificates of deposit,

commercial paper, other

government securities

and corporate bonds

Security repurchase

agreements and reverse

repurchase agreements

over non-asset backed

debt securities

Valued using observable market prices which are sourced from

independent pricing services, broker quotes or inter-dealer

prices.

Deposits and

other borrowings

at fair value

Deposits and other borrowingsCertificates of deposit

Discounted cash flow using market rates offered for

deposits of similar remaining maturities.

Debt issues at fair

value

Debt issuesCommercial paper

Discounted cash flows, using a discount rate which reflects

the terms of the instrument and the timing of cash flows

adjusted for market observable changes in the Bank’s implied

credit worthiness.

Level 3 instruments

Financial instruments valued where at least one input that could have a significant effect on the instrument’s valuation is not based on observable

market data due to illiquidity or complexity of the product. These inputs are generally derived and extrapolated from other relevant market data and

calibrated against current market trends and historical transactions.

These valuations are calculated using a high degree of management judgment.

Notes to the financial statements
Westpac New Zealand Limited 27

Note 10 Fair value of financial assets and financial liabilities (continued)

The table below summarises the attribution of financial instruments measured at fair value to the fair value hierarchy:

THE BANKING GROUP

31 Mar 19 Unaudited

1

$ millionsLevel 1Level 2Level 3Total

Financial assets measured at fair value

Trading securities - 1,265 - 1,265

Derivative financial instruments - 288 - 288

Investment securities 1,053 2,939 - 3,992

Due from related entities - 509 - 509

Total financial assets measured at fair value 1,053 5,001 - 6,054

Financial liabilities measured at fair value

Deposits and other borrowings at fair value - 896 - 896

Derivative financial instruments - 345 - 345

Debt issues at fair value - 443 - 443

Due to related entities - 383 - 383

Total financial liabilities measured at fair value - 2,067 - 2,067

1

Reflects the adoption of NZ IFRS 9. Comparatives have not been restated. Refer to Note 1 for further information.

THE BANKING GROUP

30 Sep 18 Audited

$ millionsLevel 1Level 2Level 3Total

Financial assets measured at fair value

Trading securities 6 1,145 - 1,151

Derivative financial instruments - 585 - 585

Available-for-sale securities 1,167 2,643 - 3,810

Due from related entities - 558 - 558

Total financial assets measured at fair value 1,173 4,931 - 6,104

Financial liabilities measured at fair value

Deposits and other borrowings at fair value - 1,218 - 1,218

Derivative financial instruments - 181 - 181

Due to related entities - 251 - 251

Total financial liabilities measured at fair value - 1,650 - 1,650

Analysis of movements between fair value hierarchy levels

During the period, there were no material transfers between levels of the fair value hierarchy (30 September 2018: no material transfers between

levels).

Notes to the financial statements
28 Westpac New Zealand Limited

Note 10 Fair value of financial assets and liabilities (continued)

Financial instruments not measured at fair value

The following table summarises the estimated fair value of the Banking Group’s financial instruments not measured at fair value:

THE BANKING GROUP

31 Mar 19 Unaudited

1,2

30 Sep 18 Audited

2

CarryingCarrying

$ millionsAmount

Fair Value

Amount

Fair Value

Financial assets not measured at fair value

Cash and balances with central banks 2,160 2,160 1,353 1,353

Collateral paid 294 294 70 70

Loans 82,058 82,202 80,378 80,503

Other financial assets 622 622 225 225

Due from related entities

817 817

761 761

Total financial assets not measured at fair value 85,951 86,095 82,787 82,912

Financial liabilities not measured at fair value

Collateral received 215 215 476 476

Deposits and other borrowings 64,218 64,262 61,884 61,923

Debt issues

3

14,533 14,658 13,725 13,845

Other financial liabilities 443 443 560 560

Due to related entities 1,412 1,416 1,392 1,399

Loan capital

3

2,574 2,573

2,622 2,645

Total financial liabilities not measured at fair value 83,395 83,567 80,659 80,848

1

Reflects the adoption of NZ IFRS 9. Comparatives have not been restated. Refer to Note 1 for further information.

2

In the current year, balances from receivables due from other financial institutions and payables due to other financial institutions have been reclassified to line

items of a similar nature on the balance sheet and to collateral paid and collateral received where relevant. Comparatives have been restated. Refer to Note 1 for

further information.

3

The estimated fair value of debt issues and loan capital include the impact of changes in the Banking Group's credit spreads since origination.

A detailed description of how fair value is derived for financial instruments not measured at fair value is disclosed in Note 26 of the financial statements

included in the Disclosure Statement for the year ended 30 September 2018.5967-2 0 4-18

Note 11 Credit related commitments, contingent assets and contingent liabilities

THE BANKING GROUP

31 Mar 1930 Sep 18

$ millions

UnauditedAudited

Letters of credit and guarantees 799 863

Commitments to extend credit 24,888 24,650

Other - 60

Total undrawn credit commitments 25,687 25,573

Contingent assets

The credit commitments shown in the table above also constitute contingent assets. These commitments would be classified as loans on the balance

sheet on the contingent event occurring.

Contingent liabilities

The Banking Group has contingent liabilities in respect of actual and potential claims and proceedings. An assessment of the Banking Group’s likely

loss in respect of these matters has been made on a case-by-case basis and provision has been made in these financial statements where

appropriate.

Additional information relating to any provision or contingent liability has not been provided where disclosure of such information might be

expected to seriously prejudice the position of the Banking Group.

Notes to the financial statements
Westpac New Zealand Limited 29

Note 12 Segment reporting

The Banking Group’s segment reporting incorporates consumer banking and wealth, commercial, corporate and institutional banking, and

investments and insurance sectors within New Zealand. On this basis, no geographical segment reporting is provided.

The operating segment results have been presented on a management reporting basis and consequently internal charges and transfer pricing

adjustments have been reflected in the performance of each operating segment. Intersegment pricing is determined on a cost recovery basis.

The Banking Group does not rely on any single major customer for its revenue base.

Segment comparative information for the six months ended 31 March 2018 has been restated to ensure consistent presentation with the current

reporting period. This includes adjustments for:

–changes to expense allocations and the Ultimate Parent Bank’s capital allocation framework; and

–NZ IFRS 9 and NZ IFRS 15 that were adopted on 1 October 2018. Segment comparatives have been restated as though the standards were adopted

on 1 October 2017, except for ECL provisioning. This resulted in comparative reclassifications between individual line items that do not impact total

results. These adjustments are also reflected as reconciling items and are comprised of:

–facility fees: The Banking Group has reclassified facility fees from non-interest income to net interest income to more appropriately reflect the

relationship with drawn lines of credit;

–other fees and expenses: The Banking Group has restated the classification of a number of fees and expenses which has resulted in the

grossing up of non-interest income and operating expenses; and

–interest carrying adjustments: Interest on performing loans (stage 1 and stage 2 loans) is now measured on the gross loan value. Previously,

interest on performing loans was recognised on the loan balance net of provisions. This adjustment increases interest income and impairment

charges.

Operating segments are defined by the customers they serve and the services they provide. The Banking Group has identified the following main

operating segments:

–Consumer Banking and Wealth provides financial services predominantly for individuals;

–Commercial, Corporate and Institutional Banking provides a broad range of financial services for commercial, corporate, property finance,

agricultural, institutional and government customers; and

–Investments and Insurance provides funds management and insurance services.

Other reconciling items primarily represent:

–business units that do not meet the definition of operating segments under NZ IFRS 8 Operating Segments;

–elimination entries on consolidation of the results, assets and liabilities of the Banking Group’s controlled entities in the preparation of the

consolidated financial statements of the Banking Group;

–results of certain entities included for management reporting purposes including insurance and investments, but excluded from the consolidated

financial statements of the Banking Group for statutory financial reporting purposes; and

–results of certain business units excluded for management reporting purposes, but included within the consolidated financial statements of the

Banking Group for statutory financial reporting purposes.

Notes to the financial statements
30 Westpac New Zealand Limited

Note 12 Segment reporting (continued)

THE BANKING GROUP

ConsumerCommercial,Investments

Banking andCorporate andandReconciling

$ millionsWealth InstitutionalInsuranceItemsTotal

Six months ended 31 March 2019 (Unaudited)

Net interest income578398-7

983

Non-interest income

716073(16)188

Net operating income before operating expenses and

impairment charges

64945873(9)1,171

Operating expenses(349)(115)(15)11

(468)

Impairment (charges)/benefits

(19)5--(14)

Profit before income tax281348582689

Six months ended 31 March 2018 (Unaudited) (restated)

Net interest income581373-(49)

905

Non-interest income

845269(24)181

Net operating income before operating expenses and

impairment charges

66542569(73)1,086

Operating expenses(332)(110)(15)11

(446)

Impairment (charges)/benefits

(35)(4)-12(27)

Profit before income tax29831154(50)613

As at 31 March 2019 (Unaudited)

Total gross loans47,11835,237-6082,415

Total deposits and other borrowings37,02427,194-89665,114

As at 30 September 2018 (Audited)

Total gross loans46,60534,068-2980,702

Total deposits and other borrowings36,14725,737-1,21863,102

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 31

This section contains the additional disclosures required by the Registered Bank Disclosure Statements (New Zealand Incorporated Registered

Banks) Order 2014 (as amended).

i. General information

Limits on material financial support by the Ultimate Parent Bank

On 19 November 2015, the Australian Prudential Regulation Authority (‘APRA’) informed the Ultimate Parent Bank that its Extended Licensed

Entity (‘ELE’) non-equity exposures to New Zealand banking subsidiaries is to transition to be below a limit of 5% of the Ultimate Parent Bank’s

Level 1 Tier 1 capital, as part of an initiative to reduce Australian bank non-equity exposure to their respective New Zealand banking subsidiaries and

branches.

The ELE consists of the Ultimate Parent Bank and its subsidiary entities that have been approved by APRA to be included in the ELE for the purposes

of measuring capital adequacy.

APRA has allowed a period of five years commencing on 1 January 2016 to transition to be less than the 5% limit. Exposures for the purposes of this

limit include all committed, non-intraday, non-equity exposures including derivatives and off-balance sheet exposures. For the purposes of

assessing this exposure, the 5% limit excludes equity investments and holdings of capital instruments in New Zealand banking subsidiaries. As at 31

March 2019, the ELE’s non-equity exposures to New Zealand banking subsidiaries affected by the limit were below 5% of Level 1 Tier 1 capital of the

Ultimate Parent Bank.

APRA has also confirmed the terms on which the Ultimate Parent Bank ‘may provide contingent funding support to a New Zealand banking

subsidiary during times of financial stress’. APRA has confirmed that, at this time, only covered bonds meet its criteria for contingent funding

arrangements.

Guarantee arrangements

No material obligations of the Bank are guaranteed as at the date the Directors signed this Disclosure Statement.

Changes in the Bank’s Board of Directors

There have been no changes in the composition of the Board of Directors of the Bank (the ‘Board’) since 30 September 2018 to the six months ending

31 March 2019.

Philippa Mary Greenwood was appointed to the Board as an independent non-executive director effective 1 April 2019.

Auditor

PricewaterhouseCoopers

PricewaterhouseCoopers Tower

188 Quay Street

Auckland, New Zealand

Credit ratings

The Bank has the following credit ratings with respect to its long-term senior unsecured obligations, including obligations payable in New Zealand in

New Zealand dollars, as at the date the Directors signed this Disclosure Statement:

Rating AgencyCurrent Credit RatingRating Outlook

Fitch Ratings

Moody’s Investors Service

S&P Global Ratings

AA-

A1

AA-

Stable

Stable

Negative

Registered bank disclosures
Unaudited

Unaudited

32 Westpac New Zealand Limited

i. General information (continued)

Other material matters

Thematic review of Bank Conduct and Culture

In May 2018, the Financial Markets Authority (‘FMA’) and the Reserve Bank of New Zealand (‘Reserve Bank’) commenced thematic reviews into the

conduct and culture at New Zealand’s retail banks and life insurers. These reviews were established to assess whether misconduct of the type

highlighted by the Australian Royal Commission into Misconduct in the Banking, Superannuation and Financial Services Industry may be taking place

in New Zealand. The thematic review report concerning the retail banks review was released on 5 November 2018 and the thematic review report

concerning the life insurers was released on 29 January 2019. While no widespread instances of misconduct were identified in the reports, the

regulators were critical of the way in which banks and life insurers are managing conduct and culture risks within their organisations and sought

action plans to address the issues (i) from the banks by the end of March 2019; and (ii) from life insurers by the end of June 2019. The Bank provided

its response and action plan by the end of March 2019 and is now awaiting any further feedback from the regulators.

In response to the reviews, the Ministry of Business, Innovation & Employment (‘MBIE’) has also published an options paper on 27 April 2019 which

considers how the conduct of financial institutions could be better regulated. The options outlined in the paper include: the introduction of

overarching duties to govern the conduct of financial institutions; senior management and director accountability for breach of these duties and

measures to address conflicted remuneration, oversight of intermediaries and product suitability. The paper also outlines a range of proposed tools

for enforcing the obligations in the proposed new regime. Submissions on the paper are due on 7 June 2019, with the intention of introducing

legislation to Parliament by the end of 2019.

Reserve Bank Capital Review

The Reserve Bank is undertaking a Bank Capital Adequacy Framework review on the quantum and makeup of bank capital. The Reserve Bank has

now made ‘in principle’ decisions on the risk weighted assets (‘RWA’) framework, including the introduction of dual reporting, a standardised

methodology for operational risk, and capital floors to internal rating models.

On 14 December 2018, the Reserve Bank released a consultation paper to seek the public’s view on a proposal to significantly increase the level of

regulatory capital in the New Zealand system. In the paper, the Reserve Bank proposed to set a Tier 1 capital requirement equal to 16% of RWA for

banks deemed systematically important, such as the Bank. The proposal of a Tier 1 ratio of 6% of RWA as a regulatory minimum is unchanged, and

of this no more than 1.5% of RWA can be contributed by Additional Tier 1 capital or redeemable preference shares. The Reserve Bank have proposed

a five year transition period.

The proposed changes aim to further strengthen the New Zealand banking system to protect the economy and depositors from bank failure.

Meeting the Reserve Bank’s proposed minimum 16% Tier 1 capital ratio would require a further estimated $3.5 - 4 billion of Tier 1 capital if applied at

31 March 2019 (assuming that the existing $1.5 billion Additional Tier 1 capital instrument is not eligible to meet future Tier 1 capital requirements).

The Bank is already strongly capitalised with a Tier 1 capital ratio of 14.5% at 31 March 2019.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 33

ii. Additional financial disclosures

Additional information on balance sheet

THE BANKING GROUP

31 Mar 1930 Sep 18

$ millions

Unaudited Audited

Interest earning and discount bearing assets 91,189 87,810

Interest and discount bearing liabilities 77,946 75,409

Total amounts due from related entities 1,326 1,319

Total amounts due to related entities 4,369 4,265

Financial assets pledged as collateral

The Banking Group is required to provide collateral to other financial institutions, as part of standard terms, to secure liabilities. In addition to assets

supporting the CB Programme disclosed in Note 5, the carrying value of these financial assets pledged as collateral is:

THE BANKING GROUP

31 Mar 1930 Sep 18

$ millions

UnauditedAudited

Cash 294 70

Securities pledged under repurchase agreements:

1

Trading securities 14 -

Available-for-sale securities - 15

Investment securities 31 -

Total amount pledged to secure liabilities (excluding CB Programme) 339 85

1

Securities were pledged as collateral to the New Zealand Branch of the Ultimate Parent Bank which is recorded within due to related entities on the balance sheet.-

Registered bank disclosures
Unaudited

Unaudited

34 Westpac New Zealand Limited

ii. Additional financial disclosures (continued)

Additional information on concentrations of credit risk

THE BANKING GROUP

$ millions31 Mar 19

On-balance sheet credit exposures consist of

Cash and balances with central banks 2,160

Collateral paid 294

Trading securities 1,265

Derivative financial instruments 288

Investment securities 3,992

Loans 82,058

Other financial assets 622

Due from related entities 1,326

Total on-balance sheet credit exposures 92,005

Analysis of on-balance sheet credit exposures by industry sector

Accommodation, cafes and restaurants 433

Agriculture 8,620

Construction 576

Finance and insurance 5,773

Forestry and fishing 449

Government, administration and defence 6,264

Manufacturing 2,343

Mining 169

Property 6,829

Property services and business services 1,320

Services 2,074

Trade 2,037

Transport and storage 1,182

Utilities 1,540

Retail lending 51,350

Subtotal 90,959

Provisions for impairment charges on loans (357)

Due from related entities 1,326

Other financial assets 77

Total on-balance sheet credit exposures 92,005

Off-balance sheet credit exposures consists of

Credit risk-related instruments 25,687

Total off-balance sheet credit exposures 25,687

Analysis of off-balance sheet credit exposures by industry sector

Accommodation, cafes and restaurants 106

Agriculture 596

Construction 488

Finance and insurance 1,544

Forestry and fishing 152

Government, administration and defence 766

Manufacturing 1,501

Mining 164

Property 1,480

Property services and business services 593

Services 679

Trade 1,870

Transport and storage 796

Utilities 1,629

Retail lending 13,323

Total off-balance sheet credit exposures 25,687

Australian and New Zealand Standard Industrial Classification ('ANZSIC') has been used as the basis for disclosing industry sectors.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 35

ii. Additional financial disclosures (continued)

Additional information on concentrations of funding

THE BANKING GROUP

$ millions31 Mar 19

Funding consists of

Collateral received 215

Deposits and other borrowings 65,114

Other financial liabilities

1

7

Debt issues

2

14,976

Due to related entities

3

1,444

Loan capital 2,574

Total funding 84,330

Analysis of funding by geographical area

2

New Zealand 66,406

Australia 1,284

United Kingdom 8,662

United States of America 882

Other 7,096

Total funding 84,330

Analysis of funding by industry sector

Accommodation, cafes and restaurants 364

Agriculture 1,444

Construction 1,777

Finance and insurance 31,675

Forestry and fishing 207

Government, administration and defence 1,862

Manufacturing 1,489

Mining 71

Property services and business services 6,053

Services 4,208

Trade 1,492

Transport and storage 518

Utilities 435

Households 27,007

Other

4

4,284

Subtotal 82,886

Due to related entities

3

1,444

Total funding 84,330

1

Other financial liabilities, as presented above, are in respect of interbank placements.

2

The geographic region used for debt issues is based on the nature of the debt programmes. The nature of the debt programmes is used as a proxy for the location

of the original purchaser. Where the nature of the debt programmes does not necessarily represent an appropriate proxy, the debt issues are classified as 'Other’.

These instruments may have subsequently been on-sold.

3

Amounts due to related entities, as presented above, are in respect of deposits and borrowings and exclude amounts which relate to derivative financial

instruments and other liabilities.

4

Includes deposits from non-residents.

ANZSIC has been used as the basis for disclosing industry sectors.

Registered bank disclosures
Unaudited

Unaudited

36 Westpac New Zealand Limited

ii. Additional financial disclosures (continued)

Additional information on interest rate sensitivity

The following table presents a breakdown of the earlier of the contractual repricing or maturity dates of the Banking Group’s net asset position as at 31

March 2019. The Banking Group uses this contractual repricing information as a base, which is then altered to take account of consumer behaviour, to

manage its interest rate risk.

THE BANKING GROUP

31 Mar 19

Over 3Over 6Over 1

Months

and

Months

and

Year andNon-

Up to 3Up to 6Up toUp toOverinterest

$ millionsMonthsMonths1 Year2 Years2 YearsBearingTotal

Financial assets

Cash and balances with central banks1,950----2102,160

Collateral paid294-----294

Trading securities1,19372----1,265

Derivative financial instruments-----288288

Investment securities--7531,4121,827-3,992

Loans43,8335,80213,70414,7814,195(257)82,058

Other financial assets390----232622

Due from related entities983----3431,326

Total financial assets48,6435,87414,45716,1936,02281692,005

Non-financial assets999

Total assets93,004

Financial liabilities

Collateral received215-----215

Deposits and other borrowings40,3528,7797,7511,1676876,37865,114

Other financial liabilities1----442443

Derivative financial instruments-----345345

Debt issues6,1122351011,8006,728-14,976

Due to related entities 1,4291--143511,795

Loan capital2,574-----2,574

Total financial liabilities50,6839,0157,8522,9677,4297,51685,462

Non-financial liabilities225

Total liabilities85,687

On-balance sheet interest rate repricing

gap

(2,040)(3,141)6,60513,226(1,407)

Net derivative notional principals

Net interest rate contracts (notional):

Receivable/(payable)14,096(1,970)(6,143)(9,157)3,174

Net interest rate repricing gap12,056(5,111)4624,0691,767

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 37

ii. Additional financial disclosures (continued)

Additional information on liquidity risk

Contractual maturity of financial liabilities

The table below presents cash flows associated with financial liabilities, payable at the balance sheet date, by remaining contractual maturity. The

amounts disclosed in the table are the future contractual undiscounted cash flows, whereas the Banking Group manages inherent liquidity risk based on

expected cash flows.

Cash flows associated with these financial liabilities include both principal payments, as well as fixed or variable interest payments incorporated into the

relevant coupon period. Principal payments reflect the earliest contractual maturity date. Derivative financial instruments designated for hedging

purposes are expected to be held for their remaining contractual lives, and reflect gross cash flows over the remaining contractual term.

Derivatives held for trading and certain liabilities classified in “Other financial liabilities” are not managed for liquidity purposes on the basis of their

contractual maturity, and accordingly these liabilities are presented in either the on demand or up to 1 month columns. Only the liabilities that the

Banking Group manages based on their contractual maturity are presented on a contractual undiscounted basis in the table below.

THE BANKING GROUP

31 Mar 19

OverOver

1 Month3 MonthsOver 1

Year

OnUp toand Up toand Up toand Up toOver

$ millions

Demand1 Month3 Months1 Year5 Years5 YearsTotal

Financial liabilities

Collateral received-215----215

Deposits and other borrowings29,6895,79911,46116,9311,977-65,857

Other financial liabilities61191---126

Derivative financial instruments:

Held for hedging purposes (net settled)-181137913160

Held for hedging purposes (gross settled):

Cash outflow-1112663,065-3,154

Cash inflow---(22)(2,734)-(2,756)

Debt issues-101,6123,16510,32840215,517

Due to related entities:

Non-derivative balances64445751115-1,456

Derivative financial instruments:

Held for trading 2-----2

Held for hedging purposes (net settled)-114084108-243

Held for hedging purposes (gross settled):

Cash outflow--15421,259-1,316

Cash inflow--(13)(37)(1,166)-(1,216)

Loan capital--13361842,6782,911

Total undiscounted financial liabilities30,3416,22813,90320,30313,1273,08386,985

Total contingent liabilities and commitments

Letters of credit and guarantees799-----799

Commitments to extend credit24,888-----24,888

Total undiscounted contingent liabilities and

commitments

25,687-----25,687

Registered bank disclosures
Unaudited

Unaudited

38 Westpac New Zealand Limited

ii. Additional financial disclosures (continued)

Liquid assets

The table below shows the Banking Group’s holding of liquid assets and represents the key liquidity information provided to management. Liquid

assets include high quality assets readily convertible to cash to meet the Banking Group’s liquidity requirements. In management’s opinion,

liquidity is sufficient to meet the Banking Group’s present requirements.

THE BANKING GROUP

$ millions31 Mar 19

Cash and balances with central banks 2,160

Interbank lending 390

Receivables due from the Ultimate Parent Bank 161

Supranational securities 1,652

NZ Government securities 1,189

NZ public securities 1,862

NZ corporate securities 689

Residential mortgage-backed securities 3,950

Total liquid assets 12,053

Reconciliation of mortgage-related amounts

The table below provides the Banking Group’s reconciliation between any amounts disclosed in this Disclosure Statement that relate to mortgages

on residential property.

THE BANKING GROUP

$ millions31 Mar 19

Residential mortgages - total gross loans (as disclosed in Note 5 and Section iii.) 49,579

Reconciling items:

Unamortised deferred fees and expenses (169)

Fair value hedge adjustments (60)

Value of undrawn commitments and other off-balance sheet amounts relating to residential mortgages 10,212

Undrawn at default

1

(2,596)

Residential mortgages by LVR (as disclosed in Additional mortgage information in Section iv.)

56,966

Accrued interest receivable 77

Partial write-offs 4

Residential mortgages - EAD (as disclosed in Credit risk exposures by asset class in Section iv.)

57,047

1

Estimate of the amount of committed exposure not expected to be drawn by the customer at the time of default.

iii. Asset quality

Past due assets

THE BANKING GROUP

31 Mar 19

Residential

$ millionsMortgagesOther RetailCorporateOtherTotal

Past due but not individually impaired assets

Less than 30 days past due761144162-1,067

At least 30 days but less than 60 days past due952516-136

At least 60 days but less than 90 days past due32117-50

At least 90 days past due415-10

Total past due but not individually impaired assets892181190-1,263

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 39

iii. Asset quality (continued)

Movements in components of loss allowance

The provisions for ECL on loans and credit commitments can be further disaggregated into the following types of credit exposures:

THE BANKING GROUP

Performing

Non-

performing

$ millions

Stage 1Stage 2Stage 3

Collectively

assessed

provisions

Individually

assessed

provisionsTotal

Residential mortgages

Provision for impairment charges as at 30 September 2018 - - - 54 7 61

Restatement for adoption of NZ IFRS 9 33 25 32 (54) (7) 29

Restated provision for ECL as at 1 October 2018 33 25 32 - - 90

Net transfers in/(out) of stages 6 (3) (3) -

Reversals of previously recognised impairment charges - - - -

New financial assets originated 2 - - 2

Financial assets derecognised during the period (2) (2) (5) (9)

Changes in collective provisions due to amounts written off - - - -

Other charges/(credits) to the income statement (10) 4 14 8

Total charges/(credits) to the income statement for ECL (4) (1) 6 1

Amounts written off from individually assessed provisions - - (1) (1)

Total provision for ECL as at 31 March 2019 29 24 37 90

Other retail

Provision for impairment charges as at 30 September 2018 - - - 99 3 102

Restatement for adoption of NZ IFRS 9 50 64 21 (99) (3) 33

Restated provision for ECL as at 1 October 2018 50 64 21 - - 135

Net transfers in/(out) of stages 22 (28) 6 -

Reversals of previously recognised impairment charges - - (1) (1)

New financial assets originated 2 - - 2

Financial assets derecognised during the period (3) (5) (2) (10)

Changes in collective provisions due to amounts written off - - (22) (22)

Other charges/(credits) to the income statement (25) 33 27 35

Total charges/(credits) to the income statement for ECL (4) - 8 4

Amounts written off from individually assessed provisions - - (1) (1)

Total provision for ECL as at 31 March 2019 46 64 28 138

Corporate

Provision for impairment charges as at 30 September 2018 - - - 169 26 195

Restatement for adoption of NZ IFRS 9 20 114 36 (169) (26) (25)

Restated provision for ECL as at 1 October 2018 20 114 36 - - 170

Net transfers in/(out) of stages 1 (2) 1 -

Reversals of previously recognised impairment charges - - (5) (5)

New financial assets originated 3 - - 3

Financial assets derecognised during the period (1) (13) - (14)

Changes in collective provisions due to amounts written off - - - -

Other charges/(credits) to the income statement 5 8 4 17

Total charges/(credits) to the income statement for ECL 8 (7) - 1

Amounts written off from individually assessed provisions - - - -

Total provision for ECL as at 31 March 2019 28 107 36 171

Registered bank disclosures
Unaudited

Unaudited

40 Westpac New Zealand Limited

iii. Asset quality (continued)

Impacts of changes in gross financial assets on loss allowances

The gross carrying amounts of loans by expected loss allowance can be further disaggregated into the following types of credit exposures:

THE BANKING GROUP

PerformingNon-performing

$ millions

Stage 1Stage 2Stage 3

Total

Residential mortgages

Total gross carrying amount at the beginning of the period 47,254 1,364 275 48,893

Net transfers in/(out) of stages (237) 157 80 -

Net further lending/repayment (602) 15 (4) (591)

New financial assets originated 4,192 - - 4,192

Financial assets derecognised during the period (2,747) (119) (48) (2,914)

Amounts written-off - - (1) (1)

Total gross carrying amount as at 31 March 2019 47,860 1,417 302 49,579

Provision for ECL as at 31 March 2019 (25) (25) (36) (86)

Total net carrying amount as at 31 March 2019 47,835 1,392 266 49,493

Other retail

Total gross carrying amount at the beginning of the period 3,668 208 52 3,928

Net transfers in/(out) of stages (39) 3 36 -

Net further lending/repayment (141) 18 2 (121)

New financial assets originated 286 - - 286

Financial assets derecognised during the period (238) (16) (9) (263)

Amounts written-off - - (23) (23)

Total gross carrying amount as at 31 March 2019 3,536 213 58 3,807

Provision for ECL as at 31 March 2019 (37) (59) (27) (123)

Total net carrying amount as at 31 March 2019 3,499 154 31 3,684

Corporate

Total gross carrying amount at the beginning of the period 25,334 2,133 136 27,603

Net transfers in/(out) of stages (154) 128 26 -

Net further lending/repayment 523 153 (31) 645

New financial assets originated 2,156 - - 2,156

Financial assets derecognised during the period (1,334) (134) (1) (1,469)

Amounts written-off - - - -

Total gross carrying amount as at 31 March 2019 26,525 2,280 130 28,935

Provision for ECL as at 31 March 2019 (22) (89) (37) (148)

Total net carrying amount as at 31 March 2019 26,503 2,191 93 28,787

The above gross carrying amount tables do not include 'Other' credit exposures (refer to Note 5) on the basis that the provision for ECL is not

considered material.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 41

iii. Asset quality (continued)

Other asset quality information

The Banking Group had undrawn commitments of $22 million (30 September 2018: $4 million) to counterparties for whom drawn balances are

classified as individually impaired assets under corporate loans as at 31 March 2019.

The Banking Group does not have other assets under administration as at 31 March 2019.

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios

Capital

The information contained in this note has been derived in accordance with the Banking Group’s conditions of registration which relate to capital

adequacy and the Reserve Bank Capital Adequacy Framework (Internal Models Based Approach) (‘BS2B’), except for the matters of non-

compliance with condition of registration 1B disclosed on page 54. The Bank considers its internal credit model methodologies result in the

retention of an appropriate amount of capital to reflect its credit risk and any effect of the non-compliance with its conditions of registration 1B on the

information relating to capital adequacy is not considered by the Bank to be material.

The Banking Group maintains an actively managed capital base to cover risks inherent in the business. The adequacy of the Banking Group’s capital

is monitored using, among other measures, the rules and ratios established by the Basel Committee on Banking Supervision (‘BCBS’) and adopted

by the Reserve Bank in supervising the Banking Group.

The Banking Group’s capital summary

THE BANKING GROUP

$ millions

31 Mar 19

Tier 1 capital

Common Equity Tier 1 capital

Paid-up ordinary shares issued by the Bank plus related share premium 6,600

Retained earnings (net of appropriations) 816

Accumulated other comprehensive income and other disclosed reserves

1

(99)

Less deductions from Common Equity Tier 1 capital

Goodwill (477)

Other intangible assets

2

(159)

Cash flow hedge reserve 104

Deferred tax asset deduction (184)

Expected loss excess over eligible allowance

(252)

Total Common Equity Tier 1 capital 6,349

Additional Tier 1 capital

Additional Tier 1 capital instruments

3

1,500

Total additional Tier 1 capital

1,500

Total Tier 1 capital

7,849

Tier 2 capital

Tier 2 capital instruments

3

1,087

Revaluation reserves -

Eligible impairment allowance in excess of expected loss

-

Total Tier 2 capital

1,087

Total capital

8,936

1

Accumulated other comprehensive income and other disclosed reserves consist of investment securities reserve and cash flow hedge reserve as disclosed as

reserves on the balance sheet.

2

Includes capitalised transaction costs on loan capital and debt issues.

3

Classified as debt and excludes capitalised transaction costs.

Registered bank disclosures
Unaudited

Unaudited

42 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Capital structure

Ordinary shares

In accordance with BS2B, ordinary share capital is classified as Common Equity Tier 1 capital.

The ordinary shares have no par value. Subject to the constitution of the Bank, each ordinary share of the Bank carries the right to one vote on a poll

at meetings of shareholders, the right to an equal share in dividends authorised by the Board and the right to an equal share in the distribution of the

surplus assets of the Bank in the event of liquidation.

Additional Tier 1 loan capital

A summary of the key terms and features of the Additional Tier 1 loan capital (‘AT1 notes’) is provided below:

$Issue dateCounterpartyInterest rateOptional redemption date

NZ$1,500 million

notes

1

22 September 2017NZ Branch of the

Ultimate Parent Bank

NZ 90 day bank bill rate + 3.9594% p.a.21 September 2027 and every fifth

anniversary thereafter

1


The AT1 notes rank equally amongst themselves and are subordinated to the claims of depositors and senior or less subordinated creditors of the Bank.

Interest payable

Quarterly interest payments on the AT1 notes are at the absolute discretion of the Bank and will only be paid if the payment conditions are satisfied,

including that the interest payment will not result in the Bank becoming insolvent immediately following the interest payment; not result in a breach of

the Reserve Bank Prudential Standards; and the payment date not falling on the date of a capital trigger event or non-viability trigger event. Interest

payments are non-cumulative. If interest is not paid in full, the Bank may not determine or pay any dividends on its ordinary shares or undertake a

discretionary buy back or capital reduction of the Bank’s ordinary shares (except in limited circumstances).

Redemption

The Bank may elect to redeem all or some of the AT1 notes for their face value on 21 September 2027 and every fifth anniversary thereafter, subject to

the Reserve Bank’s prior written approval. Early redemption of all of the AT1 notes for certain tax or regulatory reasons is permitted subject to the

Reserve Bank’s prior written approval.

Conversion

If a capital trigger event or non-viability trigger event occurs, the Bank must convert some or all of the AT1 notes into a variable number of ordinary

shares issued by the Bank (calculated with reference to the net assets of the Bank and the total number of ordinary shares on issue at the conversion

date) that is sufficient, in the case of a capital trigger event, to return the Bank’s Common Equity Tier 1 capital ratio to above 5.125% as determined by

the Bank in consultation with the Reserve Bank; or, in the case of a non-viability trigger event, to satisfy the direction of the Reserve Bank or the

decision of the statutory manager of the Bank. A capital trigger event occurs when the Bank determines, or the Reserve Bank notifies in writing that it

believes, the Bank’s Common Equity Tier 1 Capital ratio is equal to or less than 5.125%. A non-viability trigger event occurs when the Reserve Bank or

the statutory manager (appointed pursuant to section 117 of the Reserve Bank Act) directs the Bank to convert or write off all or some of its AT1 notes.

If conversion of the AT1 notes does not occur within five business days of a capital trigger event or a non-viability trigger event, holders’ rights in

relation to the AT1 notes will be immediately and irrevocably terminated.

The Bank is able to elect to convert all the AT1 notes for certain tax or regulatory reasons (or in certain other circumstances).

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 43

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Tier 2 loan capital

A summary of the key terms and features of the Tier 2 loan capital (‘Tier 2 notes’) is provided below.

$Issue dateCounterpartyInterest rateMaturity DateOptional redemption date

AU$1,040 million

notes

1

8 September 2015London Branch of the

Ultimate Parent Bank

Australian 90 day bank

bill rate + 2.87% p.a.

22 March 202622 March 2021 and every interest

payment date thereafter

1

The Tier 2 notes rank equally amongst themselves and are subordinated to the claims of depositors and senior or less subordinated creditors of the Bank.

Interest payable

Interest payments on the Tier 2 notes are subject to the Bank being solvent at the time of, and immediately following the interest payment.

Early redemption

The Bank may elect to redeem all or some of the Tier 2 notes for their face value together with accrued interest (if any) on 22 March 2021 or any interest

payment date thereafter, subject to the Reserve Bank’s prior written approval. Early redemption of all of the Tier 2 notes for certain tax or regulatory

reasons is permitted on an interest payment date subject to the Reserve Bank’s prior written approval.

Conversion

If a non-viability trigger event occurs, the Bank must convert such number of the Tier 2 notes into a variable number of ordinary shares issued by the

Bank (calculated with reference to the net assets of the Bank and the total number of ordinary shares on issue on the conversion date) that is sufficient

to satisfy the direction of the Reserve Bank or the decision of the statutory manager. A non-viability trigger event occurs when the Reserve Bank or the

statutory manager (appointed pursuant to section 117 of the Reserve Bank Act) directs the Bank to convert or write off all or some of its Tier 2 notes. If

conversion of the Tier 2 notes fails to take effect within five business days, holders’ rights in relation to the Tier 2 notes will be immediately and

irrevocably terminated.

Reserves

Investment securities at FVOCI reserve

This comprises the changes in the fair value of investment securities, net of tax. These changes are transferred to non-interest income in the income

statement when the asset is either disposed of or impaired.

Cash flow hedge reserve

This comprises the fair value gains and losses associated with the effective portion of designated cash flow hedging instruments, net of tax.

Registered bank disclosures
Unaudited

Unaudited

44 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Credit risk subject to the Internal Rating Based (‘IRB’) approach

Credit risk exposures by asset class

The Banking Group’s credit risk exposures by asset class as at 31 March 2019

Exposure-Minimum

WeightedExposure-weightedRisk-Pillar 1

AverageweightedRiskweightedCapital

PDEADLGDWeightAssets

1

Requirement

Exposure-weighted PD Grade (%)%$ millions%%$ millions$ millions

Residential mortgages

0.00 to 0.10

------

0.10 to 0.25

0.183,02919.077.2923419

0.25 to 1.0

0.4928,58820.4716.655,046404

1.0 to 2.5

1.4221,19419.9033.757,582607

2.5 to 10.0

4.543,93022.1774.373,098248

10.0 to 99.99

------

Default100.0030621.31134.7343735

Total1.6357,04720.3127.1216,3971,313

Other retail

0.00 to 0.10

------

0.10 to 0.25

0.1455840.4912.85766

0.25 to 1.0

0.361,53262.8237.4460848

1.0 to 2.5

2.221,19068.5589.741,13291

2.5 to 10.0

5.5029583.68125.3639231

10.0 to 99.99

21.1622871.58149.3736129

Default100.002675.7036.28101

Total3.223,82963.5663.542,579206

Small business

0.00 to 0.10

0.0316573.767.43131

0.10 to 0.25

------

0.25 to 1.0

0.3164621.2817.5212010

1.0 to 2.5

1.841,46620.8126.4541132

2.5 to 10.0

4.7831619.2028.36958

10.0 to 99.99

15.883521.9343.13161

Default100.003620.76154.61595

Total3.222,66424.0325.2871457

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 45

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Exposure-Minimum

WeightedExposure-weightedRisk-Pillar 1

AverageweightedRiskweightedCapital

PDEADLGDWeightAssets

1

Requirement

Exposure-weighted PD Grade (%)%$ millions%%$ millions$ millions

Corporate/Business lending

0.00 to 0.02

------

0.02 to 0.04

0.033,04241.4618.9261049

0.04 to 0.10

0.084,56546.2626.891,301104

0.10 to 0.50

0.217,48846.0142.703,389271

0.50 to 3.0

1.4814,53435.2473.4611,317905

3.0 to 10.0

3.7084435.18101.4990873

10.0 to 99.0

28.801,28440.22198.672,704216

Default100.008934.24154.7614612

Total2.2831,84640.1460.3620,3751,630

Sovereign

0.00 to 0.02

0.011,65620.774.27756

0.02 to 0.04

0.023,2107.241.20413

0.04 to 0.10

0.06260.00---

0.10 to 0.50

0.19160.0094.341-

0.50 to 3.0

2.32147.1794.341-

3.0 to 10.0

------

10.0 to 99.0

------

Default------

Total0.014,87011.882.291189

Bank

0.00 to 0.02

------

0.02 to 0.04

0.032,24316.415.0512010

0.04 to 0.10

0.051,51453.2319.6331525

0.10 to 0.50

0.13860.0035.383-

0.50 to 3.0

1.45855.78141.51121

3.0 to 10.0

------

10.0 to 99.0

------

Default------

Total0.043,77331.3611.2545036

Total credit risk exposures subject

104,02940,6333,251

to the internal ratings based

approach

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration

Registered bank disclosures
Unaudited

Unaudited

46 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

The following table summarises the Banking Group’s credit risk exposures by asset class arising from undrawn commitments and other off-balance

sheet exposures. These unaudited amounts are included in the previous tables.


Undrawn

Commitments and

Other Off-balance Market Related

Sheet Amounts Contracts

$ millions

ValueEADValueEAD

Residential mortgages

10,2127,616--

Other retail

3,1901,849--

Small business

892794--

Corporate/Business lending

9,3349,322--

Sovereign

152152--

Bank

868937--

Total 24,64820,670--

Additional mortgage information

Residential mortgages by loan-to-value ratio (‘LVR’) as at 31 March 2019

LVRs are calculated as the current exposure divided by the Banking Group’s valuation of the residential security at origination.

For loans originated from 1 January 2008, the Banking Group utilises data from its loan system. For loans originated prior to 1 January 2008,

the origination valuation is not separately recorded and is therefore not available for disclosure. For these loans, the Banking Group utilises its

dynamic LVR process to estimate an origination valuation.

Exposures for which no LVR is available have been included in the ‘Exceeds 90%’ category in accordance with the requirements of the Order.

THE BANKING GROUP

31 Mar 19

Does notExceeds 60%Exceeds 70%Exceeds 80%

LVR range ($ millions)

exceed 60%and not 70%and not 80% and not 90%Exceeds 90%Total

On-balance sheet exposures 21,196 11,860 12,073 2,619 1,602 49,350

Undrawn commitments and other off-balance

sheet exposures 5,286 1,191 830 125 184 7,616

Value of exposures 26,482 13,051 12,903 2,744 1,786 56,966

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 47

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Specialised lending subject to the slotting approach

The Banking Group’s specialised lending: Project and property finance credit risk exposures as at 31 March 2019

TotalMinimum

Exposures Risk-Pillar 1

After CreditRiskweightedCapital

Risk MitigationWeightAssets

1

Requirement

Supervisory slotting grade

$ millions%$ millions$ millions

Strong 3,515 70.00 2,608 209

Good 3,671 90.00 3,503 280

Satisfactory 644 115.00 785 63

Weak 181 250.00 479 38

Default

73---

Total 8,084 86.07 7,375 590

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

The following table summarises the Banking Group’s specialised lending: Project and property finance credit risk exposures arising from undrawn

commitments and other off-balance sheet exposures. These amounts are included in the above table.

Minimum

AverageRisk-Pillar 1

RiskweightedCapital

EADWeightAssets

1

Requirement

$ millions%$ millions$ millions

Undrawn commitments and other off-balance sheet exposures

1,043 90.45 1,000 80

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

Credit risk exposures subject to the standardised approach

The Banking Group’s credit risk exposures subject to the standardised approach as at 31 March 2019

Calculation of on-balance sheet exposures

Total Minimum

ExposureRisk-Pillar 1

After Credit Average RiskweightedCapital

Risk MitigationWeightExposure

1

Requirement

$ millions%$ millions$ millions

Other assets

2

1,27237.5350640

Total on-balance sheet exposures1,27250640

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

2

Relate to property and equipment, other assets and related parties.

Registered bank disclosures
Unaudited

Unaudited

48 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Calculation of off-balance sheet exposures

Total

AverageMinimum

Exposure orCreditCreditAverageRisk-Pillar 1

PrincipalConversionEquivalentRiskweightedCapital

AmountFactor AmountWeightExposure

1

Requirement

$ millions%$ millions%$ millions$ millions

Market related contracts subject to the

standardised approach

Foreign exchange contracts14,009N/A68420.00145 12

Interest rate contracts48,773N/A6420.0014 1

Credit value adjustment

-N/A--38 3

Total market related contracts subject to the

standardised approach62,782748197 16

Standardised subtotal (on and off-balance sheet)

2,020703

56

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

Credit risk mitigation

The Banking Group uses a variety of techniques to reduce the credit risk arising from its lending activities (refer to Note 35.2 to the financial statements

included in the Disclosure Statement for the year ended 30 September 2018 for further details). This includes the Banking Group establishing that

it has direct, irrevocable and unconditional recourse to collateral and other credit enhancements through obtaining legally enforceable

documentation.

The Banking Group includes the effect of credit risk mitigation through eligible guarantees within the calculation applied to LGD. The value of the

guarantee is not always separately recorded, and therefore, not available for disclosure, under Clause 7 of Schedule 11 to the Order.

Definitions of PD, LGD and EAD

i. PD

The PD is a through-the-cycle assessment of the likelihood of a customer defaulting on its financial obligations within one year.

ii. LGD

The LGD represents an estimate of the expected severity of a loss to the Banking Group should a customer default occur during an economic

downturn.

iii. EAD

EAD represents an estimate of the amount of committed exposure expected to be drawn by the customer at the time of default.

Equity risk

The Banking Group’s equity exposures as at 31 March 2019

Minimum

Risk-Pillar 1

TotalRiskweightedCapital

ExposureWeightExposure

1

Requirement

Equity

$ millions%$ millions$ millions

Equity holdings (not deducted from capital) that are not publicly traded-300--

All other holdings (not deducted from capital)-400--

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 49

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Operational risk

Operational risk capital requirement

THE BANKING GROUP

31 Mar 19

Implied Risk-

Total Operational Risk

$ millions

weighted Exposure

Capital Requirement

Methodology implemented Advanced Measurement Approach

Operational risk 4,500 360

Market risk

Market risk notional capital charges

The Banking Group’s aggregate market risk exposure is derived in accordance with BS2B and is calculated on a six monthly basis. The end-of-

period aggregate market risk exposure is calculated from the period end balance sheet information.

For each category of market risk, the Banking Group’s peak end-of-day aggregate capital charge is derived by determining the maximum over the

six months ended 31 March 2019 of the aggregate capital charge for that category of market risk at the close of each business day derived in

accordance with BS2B.

The following table provides a summary of the Banking Group’s notional capital charges by risk type as at the reporting date and the peak end-of-

day notional capital charges by risk type for the six months ended 31 March 2019:

THE BANKING GROUP

31 Mar 19

$ millions

Implied Risk-weighted ExposureAggregate Capital Charge

End-of-period

Interest rate risk 931 75

Foreign currency risk- -

Equity risk- -

Peak end-of-day

Interest rate risk 1,554 124

Foreign currency risk- -

Equity risk- -

Registered bank disclosures
Unaudited

Unaudited

50 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Total capital requirements

Banking Group Pillar 1 Total Capital Requirement

THE BANKING GROUP

31 Mar 19

Risk-weighted

Total Exposure

Exposure or

Implied

After Credit

Risk-weightedTotal Capital

$ millions

Risk MitigationExposureRequirement

Credit risk

Exposures subject to the internal ratings based approach 104,029 40,633 3,251

Equity exposures - - -

Specialised lending subject to the slotting approach 8,084 7,375 590

Exposures subject to the standardised approach 2,020 703 56

Total credit risk


(scaled)

1

114,133 48,711 3,897

Operational riskN/A4,500 360

Market riskN/A931 75

Total 114,133 54,142 4,332

1

The value of the scalar used in determining the credit risk weighted exposure is 1.06 as required by the conditions of registration.

Capital ratios

The Basel banking accords (the ‘Accords’) have been developed and strengthened over time by the BCBS to enhance the banking regulatory framework.

The Accords are made up of the different Basel frameworks with the latest being Basel III. Basel III builds on the Basel I and Basel II frameworks, and

seeks to improve the banking sector’s ability to deal with financial and economic stress, improve risk management and strengthen banks’ transparency.

The Basel III framework is built on three mutually reinforcing pillars. Pillar 1 sets out the mechanics for minimum capital adequacy requirements for

credit, market and operational risks. Pillar 2 relates to the internal assessment of capital adequacy and the supervisory review process. Pillar 3 deals

with market disclosure and market discipline.

For the purposes of calculating the capital adequacy ratios for the Bank on a solo basis, wholly-owned and wholly-funded subsidiaries of the Banking

Group are consolidated with the Bank. In this context, wholly-funded by the Bank means there are no liabilities (including off-balance sheet obligations)

to anyone other than the Bank, the Inland Revenue or trade creditors, where aggregate exposure to trade creditors does not exceed 5% of the

subsidiary’s shareholder’s equity. Wholly-owned by the Bank means that all equity issued by the subsidiary is held by the Bank or is ultimately owned

by the Bank through a chain of ownership where each entity is 100% owned by its parent.

The table below is disclosed under the Reserve Bank’s Basel III framework in accordance with Clause 15 of Schedule 11 to the Order and represents the

capital adequacy calculation based on BS2B.

THE BANKING GROUPTHE BANK

2

Reserve Bank

Minimum

%

Ratios

1

31 Mar 1931 Mar 1831 Mar 1931 Mar 18

Common Equity Tier 1 capital ratio6.511.711.811.09.4

Tier 1 capital ratio8.014.514.613.611.6

Total capital ratio10.016.516.615.513.3

Buffer ratio2.55.25.3N/AN/A

1

Changes to the Bank’s conditions of registration, effective from 31 December 2017, have increased the Common Equity Tier 1 capital ratio, Tier 1 capital ratio and Total

capital ratio (‘minimum capital ratios’) by 2% compared to the minimum capital ratios as at 30 September 2017. The increased minimum capital ratios will remain in

place until the Bank has satisfied the Reserve Bank that all existing issues in relation to the matters of non-compliance on page 54 have been resolved.

2

On 26 September 2018 the Reserve Bank confirmed it has no objection to the Bank using the Internal Ratings Based (‘IRB’) approach to assess the risk weighting of

two solo-deconsolidated entities for the purposes of calculating the Bank’s solo capital ratios. On a comparable basis, the Bank’s solo capital ratios as at 31 March 2018

would be Common Equity Tier 1 of 11.0%, Tier 1 capital of 13.7% and Total capital of 15.6%.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 51

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Capital for other material risks

The Banking Group’s internal capital adequacy assessment process identifies, reviews and measures additional material risks that must be captured

within the Banking Group’s capital adequacy assessment process. The additional material risks considered are those not captured by Pillar 1 regulatory

capital requirements and include compliance risk, conduct risk, liquidity risk, reputational risk, environmental, social and governance risk, business/

strategic risk, other assets risk, model risk, deferred acquisition cost risk and subsidiary risk.

The Banking Group’s internal capital allocation for ‘other material risks’ is $243 million as at 31 March 2019 (31 March 2018: $246 million).

Ultimate Parent Bank Group Basel III capital adequacy ratios

The table below represents the capital adequacy calculation for the Ultimate Parent Bank and the Ultimate Parent Bank Group based on Australian

Prudential Regulation Authority’s (‘APRA’) application of the Basel III capital adequacy framework.

%

31 Mar 1931 Mar 18

Ultimate Parent Bank Group (excluding entities specifically excluded by APRA regulations)

1, 2

Common Equity Tier 1 capital ratio 10.6 10.5

Additional Tier 1 capital ratio 2.2 2.3

Tier 1 capital ratio 12.8 12.8

Tier 2 capital ratio 1.8 2.0

Total regulatory capital ratio 14.6 14.8

Ultimate Parent Bank (Extended Licensed Entity)

1, 3

Common Equity Tier 1 capital ratio 10.7 10.4

Additional Tier 1 capital ratio 2.3 2.4

Tier 1 capital ratio 13.0 12.8

Tier 2 capital ratio 1.8 2.1

Total regulatory capital ratio 14.8 14.9

1

The capital ratios represent information mandated by APRA. The capital ratios of the Ultimate Parent Bank Group are publicly available in the Ultimate Parent Bank

Group’s Pillar 3 report. This information is made available to users via the Ultimate Parent Bank’s website (www.westpac.com.au).

2

Ultimate Parent Bank Group (excluding entities specifically excluded by APRA regulations) comprises the consolidation of the Ultimate Parent Bank and its subsidiary

entities except those entities specifically excluded by APRA regulations for the purposes of measuring capital adequacy (Level 2). The head of the Level 2 group is the

Ultimate Parent Bank.

3

Ultimate Parent Bank (Extended Licensed Entity) comprises the Ultimate Parent Bank and its subsidiary entities that have been approved by APRA as being part of a

single Extended Licensed Entity for the purposes of measuring capital adequacy (Level 1).

Under APRA’s Prudential Standards, Australian authorised deposit-taking institutions (‘ADI’), including the Ultimate Parent Bank Group are required

to maintain minimum ratios of capital to RWA, as determined by APRA. For the calculation of RWAs, the Ultimate Parent Bank Group is accredited by

APRA to apply advanced models permitted by the Basel III global capital adequacy regime. The Ultimate Parent Bank Group uses the Advanced Internal

Ratings Based (‘Advanced IRB’) approach for credit risk, the Advanced Measurement Approach (‘AMA’) for operational risk and the internal model

approach for interest rate risk in the banking book for calculating regulatory capital.

APRA’s prudential standards are generally consistent with the International Regulatory Framework for Banks, also known as Basel III, issued by the

BCBS, except where APRA has exercised certain discretions.

The Ultimate Parent Bank Group is required to disclose additional detailed information on its risk management practices and capital adequacy on a

quarterly basis. This information is made available to users via the Ultimate Parent Bank’s website (www.westpac.com.au).

The Ultimate Parent Bank Group (excluding entities specifically excluded by APRA regulations), and the Ultimate Parent Bank (Extended Licensed Entity

as defined by APRA), exceeded the minimum capital adequacy requirements as specified by APRA as at 31 March 2019.

Registered bank disclosures
Unaudited

Unaudited

52 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Regulatory liquidity ratios

The Bank calculates liquidity ratios in accordance with the Reserve Bank document entitled ‘Liquidity Policy’ (BS 13) (‘BS 13’). Ratios are calculated

daily and are part of the Bank’s management of liquidity risk (refer to Note 35.4 to the financial statements included in the Disclosure Statement for

the year ended 30 September 2018 for further details). Quarterly, average ratios are produced in line with the Reserve Bank rules and guidance.

THE BANKING GOUP

%

31 Mar 1931 Dec 18

Average for the three months ended

One-week mismatch ratio 5.57 4.94

One-month mismatch ratio 9.05 8.34

Core funding ratio

82.12 82.27

v. Concentration of credit exposures to individual counterparties

The following credit exposures are based on actual credit exposures to individual counterparties and groups of closely related counterparties.

The number of individual bank and non-bank counterparties to which the Banking Group has an aggregate credit exposure or peak end-of-day aggregate

credit exposure that equals or exceeds 10% of the Banking Group’s Common Equity Tier 1 capital:

THE BANKING GROUP

31 Mar 19

Bank Counterparties

1

Non-bank

Counterparties

2

Long-term credit ratingLong-term credit rating

% of Banking Group's Common Equity Tier 1 Capital

A- or A3 and aboveA- or A3 and above

As at 31 March 2019

3

Exceeds 10% and not 15% - 2

Exceeds 15% and not 20% - -

Exceeds 20% and not 25% - 1

Exceeds 25% and not 30% - -

Peak end-of-day aggregate credit exposure for the six months ended 31 March 2019

3

Exceeds 10% and not 15% 1 2

Exceeds 15% and not 20% - -

Exceeds 20% and not 25% - 1

Exceeds 25% and not 30% - -

1

A counterparty is a bank counterparty if it is a bank that is not a member of a group of closely related counterparties or it is a group of closely related

counterparties of which a bank is the parent.

2

A counterparty is a non-bank counterparty if it is a non-bank that is not a member of a group of closely related counterparties or it is a group of closely related

counterparties of which a bank is not the parent.

3

There were no individual bank or non-bank counterparties with aggregate credit exposure that equals or exceeds 10% of the Banking Group’s Common Equity

Tier 1 capital and with a long-term credit rating of less than A- or A3, or its equivalent, or unrated.

The peak end-of-day aggregate credit exposure to each individual counterparty (which are not members of a group of closely related

counterparties) or a group of closely related counterparties has been calculated by determining the maximum end-of-day aggregate amount of

actual credit exposure over the relevant six-month period, and then dividing that amount by the Banking Group’s Common Equity Tier 1 capital as at

31 March 2019.

Credit exposures to individual counterparties (not being members of a group of closely related counterparties) and to groups of closely related

counterparties exclude exposures to connected persons, to the central government or central bank of any country with a long-term credit rating of

A- or A3 or above, or its equivalent, or to any supranational or quasi-sovereign agency with a long-term credit rating of A- or A3 or above, or its

equivalent. These calculations relate only to exposures held in the financial records of the Banking Group and were calculated net of individually

assessed provisions.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 53

vi. Insurance business

The Banking Group does not conduct any insurance business (as that term is defined in the Order).

Conditions of registration
54 Westpac New Zealand Limited

Conditions of registration

Non-compliance with conditions of registration

Since FY17, the Bank has been remediating various issues of non-

compliance with condition of registration 1B in response to a notice

issued by the Reserve Bank under section 95 of the Reserve Bank Act

during FY17 (‘Section 95 Review’). Condition of registration 1B

requires the Bank to comply with the Reserve Bank Capital Adequacy

Framework (Internal Models Based Approach) (‘BS2B’).

The Bank accepts the findings of the Section 95 Review and is making

good progress with remediating issues. The issues of non-

compliance with BS2B that remained during the reporting period are

disclosed below.

As disclosed in Note iv. of the Registered bank disclosures, the Bank

considers its current internal credit model methodologies result in

the retention of an appropriate amount of capital to reflect its credit

risk. Any effect of the non-compliance with condition of registration

1B on the information relating to capital adequacy disclosed in Note

iv. of the Registered bank disclosures is not considered by the Bank

to be material.

During the reporting period, the Bank was non-compliant with

condition of registration 1B in relation to the following matters:

It has continued to operate versions of various capital models

which were not approved by the Reserve Bank, in some cases

since December 2008. In addition to the unapproved models

disclosed in the Bank’s Disclosure Statement for the year ended

30 September 2018, the Bank has identified that it has also been

using an unapproved PD model for certain corporate exposures.

It failed to meet the Reserve Bank’s requirements in relation to

model documentation and associated model documentation

policies. Since FY17 the Bank has been updating its model

documentation and has been submitting models for approval by

the Reserve Bank.

The Bank’s Model Compendium (‘Compendium’) required under

1.3B of BS2B is not accurate as it does not include all models, has

unapproved models and has not been updated to include

changes in models. The Compendium will be updated once the

Reserve Bank has delivered its determination on the models that

have been submitted for approval.

It is not fully compliant with paragraph 4.246 of BS2B in that, with

the exception of wholesale property development and

investment customers, non-retail risk grade credit policy

overrides are not captured and monitored. A new system to

capture relevant non-retail customer credit data is being built

and will address this issue.

It is not fully compliant with paragraph 4.248 of BS2B in that not

all historical origination data for non-retail customers is

maintained in a format that allows easy accessibility to key data

used to derive the original risk rating. A new system to capture

relevant non-retail customer credit data is being built and will

address this issue.

During the first quarter of the reporting period, 1 October 2018 to 31

December 2018, the Bank was also non-compliant with condition of

registration 1B in effect during that period in relation to the matters

below. These matters do not result in non-compliance with the

version of condition of registration 1B in effect from 1 January 2019.

For less than one percent of its residential mortgages by loan

value, its use of total committed exposure rather than EAD for

calculating loan-to-value ratio (‘LVR’) for capital adequacy

purposes does not meet the minimum LGD requirements of

paragraph 4.150 A of BS2B. Additionally, for less than 5% of

accounts by number, the security value utilised within the

calculation of LVR is an updated valuation and not the origination

value as required by that paragraph.

For a small number of corporate customers, certain committed

credit facilities have been incorrectly recorded as uncommitted.

This has been corrected and capital calculations adjusted

accordingly. The aggregate amount is not assessed to be

material.

It is not fully compliant with 4.156 of BS2B in that an incorrect

EAD factor of 100% (rather than the approved 20%) is used

within the EAD calculations for the retail SME portfolio. This

results in an over-statement of RWA.

It is not fully compliant with 4.86-4.97 in that for some exposures

where the maturity measure is missing, the default maturity

applied is not a conservative measure. The amount is not

assessed to be material.

The Bank has identified non-compliance with condition of

registration 25, which requires compliance with the Reserve Bank

Outsourcing Policy (‘BS11’). The Bank renewed three existing

outsourcing arrangements (as defined in BS11) for licensing and

support of software applications (and related dedicated hardware for

one application) and did not have in place the required risk mitigants

for the arrangements as required by BS11. Work is underway to

amend the outsourcing arrangements to include the requisite risk

mitigants.

Conditions of registration
Westpac New Zealand Limited 55

Conditions of registration (continued)

Changes to conditions of registration

On 20 December 2018, the Reserve Bank advised the Bank of changes to its conditions of registration. The following changes came into effect on 1

January 2019:

a limit of 5 per cent on new lending carried out in the relevant measurement period for residential property investment applies where the LVR

is greater than 70 per cent (previously, the required LVR was 65 per cent);

a limit of 20 percent (previously, the required limit was 15 per cent) on new non-residential property investment lending carried out in the

measurement period where the LVR is greater than 80 per cent;

refers to a revised version of “Framework for Restrictions on High-LVR Residential Mortgage Lending” (‘BS19’), to make a minor amendment

to the construction loan exemption related to Kiwibuild; and

amended the capital adequacy conditions to narrow the scope so that the bank only has to meet the requirements of certain specified parts

of BS2B, rather than the whole policy.

56 Westpac New Zealand Limited
Independent auditor’s review report

To the shareholder of Westpac New Zealand Limited

Report on the Disclosure Statement

We have reviewed pages 6 to 30 and pages 33 to 53 of the Disclosure Statement for the six months ended 31 March

2019 (the “Disclosure Statement”) of Westpac New Zealand Limited (the “Bank”) and the entities it controlled at 31

March 2019 or from time to time during the period (the “Banking Group”), which includes the financial statements

required by Clause 25 of the Registered Bank Disclosure Statements (New Zealand Incorporated Registered Banks)

Order 2014 (as amended) (the “Order”) and the supplementary information required by Schedules 5, 7, 11, 13, 16

and 18 of the Order.

The financial statements on pages 6 to 30 comprise the balance sheet as at 31 March 2019, the income statement,

the statement of comprehensive income, the statement of changes in equity and the statement of cash flows for the

six months then ended, and the notes to the financial statements that include a statement of accounting policies and

other explanatory information.

The supplementary information is included within notes 5 and 6 of the financial statements and notes ii to vi of the

registered bank disclosures.

Directors’ responsibility for the Disclosure Statement

The Directors of the Bank (the “Directors”) are responsible, on behalf of the Bank, for the preparation and fair

presentation of the Disclosure Statement, which includes financial statements prepared in accordance with Clause

25 of the Order and for such internal control as the Directors determine is necessary to enable the preparation of

financial statements that are free from material misstatement, whether due to fraud or error.

In addition, the Directors are responsible, on behalf of the Bank, for the preparation and fair presentation of the

supplementary information in the Disclosure Statement which complies with Schedules 3, 5, 7, 11, 13, 16 and 18 of

the Order.

Our responsibility

Our responsibility is to express the following conclusions on the financial statements and supplementary

information presented by the Directors based on our review:

the financial statements (excluding the supplementary information): whether, in our opinion on the basis of

the procedures performed by us, anything has come to our attention that would cause us to believe that the

financial statements have not been prepared, in all material respects, in accordance with New Zealand

Equivalent to International Accounting Standard 34: Interim Financial Reporting (NZ IAS 34) and

International Accounting Standard 34: Interim Financial Reporting (IAS 34);

the supplementary information (excluding the supplementary information relating to capital adequacy and

regulatory liquidity requirements): whether, in our opinion on the basis of the procedures performed by us,

anything has come to our attention that would cause us to believe that the supplementary information does

not fairly state the matters to which it relates in accordance with Schedules 5, 7, 13, 16 and 18 of the Order;

and

the supplementary information relating to capital adequacy and regulatory liquidity requirements: whether,

in our opinion on the basis of the procedures performed by us, anything has come to our attention that

would cause us to believe that the supplementary information is not, in all material respects, disclosed in

accordance with Schedule 11 of the Order.

PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 9 355 8000, F: +64 9 355 8001, pwc.co.nz

Westpac New Zealand Limited 57
We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410: Review of

Financial Statements Performed by the Independent Auditor of the Entity (NZ SRE 2410). As the auditor of the

Banking Group, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the audit of the

annual financial statements.

A review in accordance with NZ SRE 2410 is a limited assurance engagement. The auditor performs procedures,

primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters,

and applying analytical and other review procedures. The procedures performed in a review are substantially less

than those performed in an audit conducted in accordance with International Standards on Auditing (New

Zealand) and International Standards on Auditing. Accordingly, we do not express an audit opinion on the

financial statements and supplementary information.

We are independent of the Banking Group. Our firm carries out other services for the Banking Group in the areas

of other assurance services and agreed procedures relating to the issuance of comfort letters on debt issuance

programmes and other regulatory and compliance matters. In addition, certain partners and employees of our

firm may deal with the Banking Group on normal terms within the ordinary course of trading activities of the

Banking Group. These matters have not impaired our independence as auditor of the Banking Group.

Conclusion

We have examined the financial statements and supplementary information and based on our review, nothing has

come to our attention that causes us to believe that:

a)the financial statements (excluding the supplementary information) have not been prepared, in all material

respects, in accordance with NZ IAS 34 and IAS 34;

b)the supplementary information that is required to be disclosed under Schedules 5, 7, 13, 16 and 18 of the

Order, does not fairly state the matters to which it relates in accordance with those Schedules; and

c)the supplementary information relating to capital adequacy and regulatory liquidity requirements that is

required to be disclosed under Schedule 11 of the Order, is not, in all material respects, disclosed in

accordance with Schedule 11 of the Order.

Emphasis of matter

Without modifying our conclusion, we draw attention to note iv of the registered bank disclosures and page 54 of

the Disclosure Statement, which disclose certain matters of non-compliance with condition of registration 1B by

the Bank. This includes the fact that the Bank continues to operate versions of certain internal models for credit

risk that have not been approved by the Reserve Bank of New Zealand. However, the Bank considers its current

internal credit model methodologies result in the retention of an appropriate amount of capital to reflect its credit

risk and any effect of the non-compliance with condition of registration 1B on the information relating to capital

adequacy disclosed in note iv of the registered bank disclosures is not considered to be material.

Who we report to

This report is made solely to the Bank’s shareholder. Our review work has been undertaken so that we might state

those matters which we are required to state to them in our review report and for no other purpose. To the fullest

extent permitted by law, we do not accept or assume responsibility to anyone other than the Bank and the Bank’s

shareholder, for our review procedures, for this report, or for the conclusions we have formed.

For and on behalf of:

Chartered AccountantsAuckland

23 May 2019

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.