TRUSCREEN GROUP LIMITED logo

TRUSCREEN PRELIMINARY RESULTS FOR FY19

Full Year Results29 May 2019TRUIndustrials

NZX Announcement

30 May 2019


TruScreen FY19 results show sales up, costs down, reduced loss

Highlights

• Sales up 166% to NZ$2.14m

• Total revenue up 43% to NZ$3.11m

• Expanded presence in existing markets, China remains primary focus

• New distribution agreements in Russia, Zimbabwe

• Pilot manufacturing facility in Australia established, capacity to produce 200 units per

month.

Cervical cancer technology company TruScreen Limited (NZX:TRU) (the Company) has released

its preliminary unaudited financial results for the year ended 31 March 2019. The results show

an increase in sales over the prior year, reduced costs and a reduction of the Company’s annual

net loss.

Financial Results for the year ended 31 March 2019

TruScreen generated a 166% increase in sales to NZ$2.14 million (2018 : NZ$0.8 million), driven

by major sales in China, Russia and Zimbabwe.

Other income, including a research and development tax offset, lifted total revenue to NZ$3.11

million (2018 : NZ$2.17 million) for the year, up 43%.

Total overhead expenses decreased to NZ$5.3 million for the year (2018: NZ$5.5 million).

The Company recorded a net loss of approximately NZ$3.5 million – an improvement of 16% on

the prior year (2018: NZ$4.2 million) – as increased sales, cost management and further

investment in developing new markets for the TruScreen cervical cancer screening device

improved overall performance.

Net operating cash outflow for the period was lower at NZ$2.7 million (2018: NZ$3.7 million),

reflecting an improved trading result and a higher research and development tax offset.

As at 31 March 2019, TruScreen had cash and cash equivalents of NZ$1.7 million (2018: NZ$1.2

million). As it has previously done, if required, TruScreen will seek shareholder support for its

growth strategy as it works towards profitability.





China

45%

Zimbabwe

20%

Russia

17%

Mexico

7%

Other

11%

FY 19 Sales

ChinaZimbabweRussiaMexicoOther

0

500

1000

1500

2000

2500

FY16FY17FY18FY19

NZD $ 000's

TruScreen Sales Growth


Operational performance and update

In the year to 31 March 2019, TruScreen gained increased recognition and validation for the

benefits of its device, particularly in low- and middle-income countries with limited laboratory

infrastructure and high rates of cervical cancer.

Strong progress was made in low- and middle-income nations, where 90 per cent of global deaths

from cervical cancer occur. TruScreen focused on building its presence in existing markets, with

new distribution agreements in Russia and Zimbabwe, and strong growth in China.

China, which has 400 million women of screening age, remains TruScreen’s primary market

opportunity.

TruScreen has commenced large-scale Chinese evaluations with The Women’s and Children’s

Division of the Centre for Disease Control (CDC) and with the China Obstetrics and Gynaecology

Association. These programs are key platforms for adoption in the screening guidelines of both

organisations, and for eventual inclusion in the screening guidelines for all 12,000 government

hospitals in China.

Also, TruScreen will be assessed as a potential first-choice screening technology in rural areas in

China, commencing with Xinjian province in the far west.

In the second half of FY2019, TruScreen signed a new distribution agreement for the Russian

market with IMSystems JSC, including an initial order for multiple TruScreen devices and Single

Use Sensors (SUS) of NZ$364,000.

Russia has more than 44 million women of cervical cancer screening age.

IMSystems has extensive expertise in the distribution of medical equipment and devices in Russia

and has partnerships with global brands and manufacturers, including GE Healthcare.

Earlier in the year, TruScreen announced its African HIV initiative, which includes discussions with

senior African health officials regarding the screening of women generally and the specific need

for screening HIV-affected women. Additionally, TruScreen received an initial order of

NZ$450,000 from the National Aids Council of Zimbabwe to supply cervical cancer screen

systems.

TruScreen cervical cancer screening systems will be used in Stage 1 of a pilot program to provide

cervical cancer screening to more than 800,000 HIV-affected women in Zimbabwe.

TruScreen also gained product registration in Saudi Arabia and Israel, thereby increasing its

capability to sell the TruScreen device across the Middle East.

The Company completed a NZ$3.075 million capital raising in October 2018.



Appointments

To support company growth, TruScreen has appointed new members to the board and executive,

Including Anthony (Tony) Ho as Chairman. Tony brings over 25 years’ experience as a company

director across the resources, services, biotech and consumer goods sectors. Mr Con Hickey, an

experienced marketing executive of medical device products to global markets, also joined the

board in August 2018.

In the second half of FY2019, TruScreen appointed Guy Robertson as Chief Financial Officer and

Company Secretary. Guy has previously held leadership roles as CFO, Company Secretary and

Director for companies in Australia and Hong Kong, managing large teams at Franklins, Colliers

International and Jardine Lloyd Thompson.


Outlook

TruScreen is making positive commercial progress in its key markets, and significant sales growth

is expected.

“We are making good progress to achieve a number of our commercial goals for the FY2020

financial year,” TruScreen CEO Martin Dillon said.

“TruScreen expects to increase sales by leveraging our key partnerships, endorsements from Key

Opinion Leaders, global NGOs and government adoption, and by strengthening the path to

profitability by reducing our manufacturing costs.”

The roll-out of devices into key programs in China, including the installation of devices across

Xinjiang province and into the Two Cancers screening clinics, is expected to generate steady

growth in Single Use Sensor sales, which will underpin continued sales growth throughout

FY2020.

China remains TruScreen’s primary focus. However, Truscreen is now receiving recognition from

key NGOs for its ability to provide point-of-care screening services in low- and middle-income

countries. At the World Health Assembly in Geneva in late May, UNITAID, the World Health

Organisation and the Clinton Health Access Initiative advised that TruScreen has been included

in their screening landscape.

TruScreen is executing on its strategic plan after accounting for all costs relating to the

establishment of an in-house electro optical assembly (EOA) manufacturing facility in Australia.

This has increased production capacity (expandable to 200 units per month) and lowered the

manufacturing cost per device. The Company is investigating further cost-reduction strategies.


-ENDS-



For more information visit www.truscreen.com or contact:


TruScreen

Martin Dillon

CEO

martindillon@truscreen.com


TruScreen

Guy Robertson

CFO

guyrobertson@truscreen.com

Investors

Investor Relations

Phone: +61 2 9237 2801

TruScreen@we-buchan.com


About TruScreen:

Watch our video on TruScreen: http://truscreen.com/truscreen-the-company/truscreen- ultra-

video/

TruScreen is a Cervical Cancer Screening Device which

offers the latest technology in cervical screening,

providing real-time, accurate detection of pre-

cancerous and cancerous cervical cells to help improve

the health and well-being of women around the world.

TruScreen’s real-time cervical cancer technology utilises

a digital wand which is placed on the surface of the cervix

to measure electrical and optical signals from the

surrounding tissues. A sophisticated proprietary algorithm

framework is utilised to detect pre-cancerous change, or

cervical intraepithelial neoplasia (CIN), by optical and

electrical measurement of cervical tissue.

TruScreen offers an alternative approach to cervical screening, resolving many of the ongoing

issues with Pap tests including failed samples, poor patient follow up, patient discomfort and

the need for supporting laboratory infrastructures. As such, TruScreen target market is

developing countries where no large scale cervical cancer screening programs and

infrastructure are in place, such as; China, Mexico, Africa, Russia and India. TruScreen’s cervical

cancer screening device is EC certified for use throughout Europe and CFDA approved for sale in

China. The global market potential for TruScreen is significant. At saturation, hundreds of

millions of women could benefit from this accurate and inexpensive cervical cancer screening

model.

For more information, visit our website at www.truscreen.com

---

TRUSCREEN LIMITED

Preliminary Financial Statements


For the Year Ended 31 March 2019


Contents



Page

Summary of Profit or Loss and Other Comprehensive Income 2

Statement of Financial Position 3

Statement of Changes in Equity 4

Statement of Cash Flows 5

Notes to the Financial Statements 6


TRUSCREEN LIMITED
2

PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER

COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2019

Note 2019 2018


$


$

Revenue from the sale of goods

3

2,142,949 804,062

Other income

3

976,202 1,374,581

Changes in inventories


27,375 (66,343)

Purchases of inventory


(1,362,212) (741,607)

Employee benefit expenses and directors’ fees


(1,240,646) (1,419,333)

Administration


(570,368) (578,497)

Research and development expenses


(1,777,972) (1,905,710)

Rent


(104,366) (97,471)

Travel


(65,829) (97,901)

Marketing & product approvals


(427,246) (393,485)

Insurance


(99,268) (73,048)

Shareholder relations & services


(91,538) (95,675)

Foreign exchange loss


(316,027) (342,388)

Amortisation & depreciation


(565,781) (535,977)

Finance costs


(27,727) -

Loss before income tax


(3,502,454) (4,168,792)

Income tax expense


- -

Loss for the period


(3,502,454) (4,168,792)

Other comprehensive income



Item that may be reclassified subsequently to

profit or loss



Exchange differences on translating foreign

subsidiary operations


102,179 (17,671)

Other comprehensive (loss)/income for the period


102,179


(17,671)

Total comprehensive loss for the period


(3,400,275)


(4,186,463)




Basic and diluted losses per share (cents)


(1.67) (2.1)

TRUSCREEN LIMITED
3

PRELIMINARY CONSOLIDATE FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2019

Note 2019 2018

$ $

CURRENT ASSETS

Cash and cash equivalents 1,737,775 1,212,454

Other receivables 3 805,517 1,314,456

Loan receivable 75,000 75,000

Trade receivables 467,504 -

Goods and services tax recoverable 30,335 155,849

Inventories 782,026 401,185

Other assets – prepayments 21,552 55,556

TOTAL CURRENT ASSETS 3,919,709 3,214,500

NON-CURRENT ASSETS

Plant and equipment 379,993 7,536

Intangible assets 8,261,063 8,944,813

TOTAL NON-CURRENT ASSETS 8,641,056 8,952,349

TOTAL ASSETS 12,560,765 12,166,849


CURRENT LIABILITIES

Trade and other payables 574,031 419,491

Borrowings 626,501 -

Provision for employee benefits 109,925 109,162

TOTAL CURRENT LIABILITIES 1,310,457 528,653

NON-CURRENT LIABILITIES

Provision for employee benefits 51,499 22,314

TOTAL NON-CURRENT LIABILITIES 51,499 22,314

TOTAL LIABILITIES 1,361,956 550,967

NET ASSETS 11,198,809 11,615,882


EQUITY

Issued capital 26,421,168 23,433,996

Share option reserve - 3,970

Foreign currency translation reserve (454,796) (556,975)

Accumulated losses (14,767,563) (11,265,109)

Total Equity 11,198,809 11,615,882



TRUSCREEN LIMITED
4

PREMININARY CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2019




Share

Capital

Accumulated

Losses

Foreign

Currency

Translation

Reserve

Option

Reserve


Total


$


$

$ $

$




Balance at 1 April 2018

23,433,996 (11,265,109)

(556,975)

3,970 11,615,882

Loss for the period to 31

March 2019


- (3,502,454) - - (3,502,454)

Exchange differences on

translating foreign

subsidiary operations


- - 102,179 - 102,179

Total comprehensive

income for the period


- (3,502,454) 102,179 - (3,400,275)

Transactions with owners, in their capacity as owners



Issue of shares

3,075,470 -

-


(3,970)

3,071,500

Share issue cost

(88,298) -

-

- (88,298)

Total transactions with

owners


2,987,172 -

-


(3,970)

2,983,202

Balance at 31 March 2019

26,421,168 (14,767,563)

(454,796)

- 11,198,809


Balance at 1 April 2017

21,800,585 (7,109,793)

(539,304)

172,800 14,324,288

Loss for the period to 31

March 2018


- (4,168,792) - - (4,168,792)

Exchange differences on

translating foreign

subsidiary operations


- - (17,671) - (17,671)

Total comprehensive

income for the period


- (4,168,792) (17,671) - (4,186,463)

Transactions with owners, in their capacity as owners




Issue of shares re share

placement plan


897,500 -

-


-

897,500

Share issue cost


(40,849)




(40,849)

Issue of or subscription for

ordinary shares on exercise

of option


776,760 -

-


(155,354)

621,406

Lapse of share option

- 13,476

-

(13,476) -

Total transactions with

owners


1,633,411 13,476

-


(168,830)

1,478,057

Balance at 31 March 2018

23,433,996 (11,265,109)

(556,975)

3,970 11,615,882

TRUSCREEN LIMITED
5

PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2019


Note 2019 2018


$


$

CASH FLOW FROM OPERATING ACTIVITIES


Cash received from customers 1,675,445 1,019,183

Cash paid to suppliers and employees including GST (5,810,337) (5,577,047)

Cash received 43.5% refundable tax offset 1,472,566 808,167

Interest paid (27,644) -

Interest received 11,647 20,506

Net cash from operating activities 4 (2,678,323) (3,729,191)


CASH FLOW TO INVESTING ACTIVITIES

Purchase of plant and equipment (410,031) (3,110)

Net cash to investing activities (410,031) (3,110)


CASH FLOW FROM FINANCING ACTIVITIES

Proceeds from issue of shares 3,075,470 1,443,908

Share issue costs (88,296) (170,724)

Proceeds from borrowings 626,501 -

Net cash from financing activities 3,613,675 1,273,184


Net increase/(decrease) in cash and cash

equivalents


525,321 (2,459,117)

Cash and cash equivalents at the beginning of the

financial year


1,212,454 3,671,571

Cash and cash equivalents at the end of the

financial year


1,737,775 1,212,454

TRUSCREEN LIMITED
NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS\

FOR THE YEAR ENDED 31 MARCH 2019

6

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


General Information


These unaudited Preliminary Consolidated Financial Statements and notes represent those of Truscreen

Limited and its subsidiaries (the “Group”). References to “Truscreen” are used to refer both to the Group

and Truscreen Limited (the “Company”).

The parent company, Truscreen Limited, is the ultimate legal parent company of the Group and is a limited

liability company incorporated and domiciled in New Zealand. It is registered under the Companies Act

1993. Truscreen is listed on the NZX. Truscreen is a FMC reporting entity under Part 7 of the Financial

Markets Conduct Act 2013.

The registered office of the Company is Level 6 Equitable House, 57 Symonds St, Grafton, Auckland 1010,

New Zealand. The Group is engaged in the business of the development, manufacture and sale of cancer

detection devices and systems.


Basis of Preparation

The financial statements, except for the cash flow information, have been prepared on an accruals basis and

are based on historical costs unless otherwise stated.

The financial statements are presented in New Zealand Dollars. The amounts presented in the financial

statements have been rounded to the nearest dollar.

The same accounting policies and methods of computation are followed in these financial statements as

were applied in the preparation of the Company’s financial statement for the year ended 31 March 2018,

with the exception of new accounting standards for Revenue Recognition NZ IFRS 15 and Financial

Instruments NZ IFRS 9.


Basis of Consolidation

The following entities and the basis for their inclusion for consolidation in these Financial Statements are

as follows:


Principal

Place of

Business

Ownership Interest

Held by the Group

Name of

subsidiary

Principal Activity 2019 2018

Truscreen Pty

Ltd

Australia Owns the rights to the Truscreen Cervical

Cancer screening system. Principal

operations centre.

100% 100%

Truscreen Ltd

(UK)

United

Kingdom

Holds European Community Compliance

(CE Mark). Trades to the extent necessary

to satify requirement for VAT registration

and CE Certification.

100% 100%

TruScreen S. de

R.L. de C.V.

Mexico Non-operating 100% 100%





TRUSCREEN LIMITED
NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS\

FOR THE YEAR ENDED 31 MARCH 2019

7


NOTE 2. SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS

The Company makes estimates and assumptions concerning the future that affects the amounts reported in

the financial statements. Estimates and judgments are continually evaluated and based on historical

experience and other factors, including expectations of future events that are believed to be reasonable

under the circumstances. The estimates will, by definition, seldom equal the related actual results. The

estimates and assumptions that have a significant risk of causing material adjustments to the carrying

amounts of assets and liabilities within the next financial year are discussed below:

Valuation of Intangible Assets

Intangible assets include assets acquired at cost, net of amortisation charges, of $5,884,530 (2018 -

$6,381,916) and costs of development of the Truscreen Gen2 device, net of amortisation charges, of

$2,376,533 (2018 - $2,562,897).

The acquired intangible assets became available for use in February 2015 when sales commenced.

Amortisation of acquired intangibles commenced February 2015 and is based on a 20-year life.

The development cost of TruScreen2 became available for use in April 2016. Amortisation commenced on

1 April 2016 and is based on a 20-year life. The Directors have undertaken a comprehensive Impairment

Review (“Review”) of the intangible assets belonging to the Company at the reporting date. This Review

has been undertaken in compliance with NZ IAS 36 (‘IAS 36’) and its detailed specifications with the

assistance of an independent consultant. The impairment review is based upon projections of performance

which while Truscreen is in development phase are somewhat uncertain.


.

NOTE 3. REVENUE




2019 2018



$ $

Sales revenue - sale of goods


2,142,949 804,062

Other income



Research and development tax offset¹


964,121 1,354,075

Interest received


11,854 20,506

Other


227 -



976,202 1,374,581

¹Of the research and development tax offset, $805,517 is a ‘other receivable’ balance at reporting date.










TRUSCREEN LIMITED
NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS\

FOR THE YEAR ENDED 31 MARCH 2019

8


NOTE 4. CASH FLOW INFORMATION


2019 2018

$ $

Reconciliation of cash flow from operations with loss

after income tax



Loss for the period

(3,502,454)

(4,168,792)

Adjusted for:

Depreciation and amortization 565,782 535,977

Unrealised exchange difference arising from

translating loss items at the date of transaction and

translating cash balances at year end rates


253,750 243,810

Operating cash flows before working capital changes

(2,682,922)

(3,389,005)

Decrease/(increase) in trade and other receivables 41,434 (305,268)

Decrease/(Increase) in goods and services taxes

recoverable


125,514 (86,454)

Decrease in prepayments 34,004 64,591

(Increase)/Decrease in inventory

(380,841)

23,295

Increase/(Decrease) in trade and other payables 154,541 (95,221)

Increase in employee liabilities 29,947 58,871

Net cash to operating activities

(2,678,323)

(3,729,191)

---

This document relates to Truscreen Limited’s (“the Company”) unaudited financial results for the
year ended 31 March 2019, released to the NZX on 30 May 2019. These results are in the

process of being audited.


Results for announcement to the market

Name of issuer Truscreen Limited

Reporting Period 12 months to 31 March 2019

Previous Reporting Period 12 months to 31 March 2018

Currency

Amount (000s) Percentage change

Revenue from continuing

operations

$2,143 +166%

Total Revenue $3,119 +43%

Net loss from continuing

operations

($3,502) +16% Improvement

Total net profit/(loss) ($3,502) +16% Improvement

Interim/Final Dividend

Amount per Quoted Equity

Security

The Company does not propose to pay a dividend

Imputed amount per Quoted

Equity Security

Not applicable

Record Date Not Applicable

Dividend Payment Date Not Applicable

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.0135 $0.0132

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

For commentary on the results please refer to the commentary

on the related NZX release.

Authority for this announcement

Name of person


authorised

to make this announcement

Martin Dillon (Chief Executive Officer)

Contact person for this

announcement

Martin Dillon (Chief Executive Officer)

Contact phone number + 61 2 8999 3896

Contact email address martindillon@truscreen.com

Date of release through MAP


30 May 2019


The information below is required by Appendix 1 of the NZX Listing Rules:

1.1 Details of the reporting period and the previous reporting period


The reporting period is for the year ended 31 March 2019 (“current year”) with the comparative

period being for the year ended 31 March 2018 (“previous year”}.


1.2 Information prescribed by NZX


Refer to “Results for Announcement to the Market”.


1.3 The following information:


(a) A statement of financial performance

Refer to the Preliminary Consolidated Financial Statements for the year ended 31 March 2019.


(b) A statement of financial position

Refer to the Preliminary Consolidated Financial Statements for the year ended 31 March 2019.


(c) A statement of cash flows

Refer to the Preliminary Consolidated Financial Statements for the year ended 31 March 2019.


(d) Details of dividends or distributions

The Company does not propose to pay dividends to shareholders.


(e) Details of any dividend or distribution reinvestment plans in operation and the last

date for the receipt of an election notice for participation in any dividend or distribution

reinvestment plan

The Company has no dividend reinvestment plan.


(f) A statement of changes in equity

Refer to the Preliminary Consolidated Financial Statements for the year ended 31 March 2019.


(g) Net tangible assets per security

Net tangible assets per share at 31 March 2019 was 1.35 cents (31 March 2018: 1.32 cents per

share).


(h) Details of entities over which control has been gained or lost during the period

There are no other entities over which control has been gained or lost during the period.


(i) Details of associates and joint ventures

None.


(j) Any other significant information

Nil.


(k) Commentary on result

For commentary on the result please refer to the commentary in the related NZX release and

the attached unaudited Preliminary Consolidated Financial Statements for the year ended 31

March 2019.


(l) Unaudited Financial Statements

The Preliminary Consolidated Financial Statements for the year ended 31 March 2019 are

unaudited. These are in the process of being audited for release in the upcoming Annual

Report.



(m) Any major changes or trends in the business

Refer to the commentary in the related NZX release.


(n) Unrealised Gains

There are no unrealised gains resulting from the revaluation of assets of the Company or its

subsidiaries, or any unrealised net changes in values or development margins of investment

assets included as separate items after profit before extraordinary items.


2.1 Basis of preparation

These financial statements have been prepared in accordance with New Zealand Generally

Accepted Accounting Practice (NZ GAAP). They comply with New Zealand equivalents to

International Financial Reporting Standards (NZ IFRS), International Financial Reporting

Standards (IFRS) and other applicable New Zealand Financial Reporting Standards, as

appropriate for profit-oriented entities. They also comply with International Financial Reporting

Standards.


2.2 Accounting

Refer to Statement of Accounting Policies in the Preliminary Consolidated Financial Statements

for the year ended 31 March 2019.


2.3 Changes in accounting policies

The accounting policies used are consistent with those used to prepare the Consolidated

Financial Statements for the year ended 31 March 2018. The Company has adopted the new

accounting standards for Revenue Recognition NZ IFRS 15, and Financial Instruments NZ

IFRS 9 during the year.



2.4 Audit Report

The Preliminary Consolidated Financial Statements for the year ended 31 March 2019 have not

been audited.


2.5 Additional information

Not applicable.



The Preliminary Consolidated Financial Statements were approved by the Board of Directors on

29 May 2019.




Anthony Ho

Chairman

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.