ikeGPS Group Limited logo

ikeGPS Group FY 2019 Results announcement

Full Year Results29 May 2019IKEMaterials

Find Out More At:
www.ikegps.com

350 Interlocken Blvd, Suite 390, Broomfield CO 80021, USA

Office: +1 303 222 3218

www.ikegps.com



For Immediate Release 30 May 2019

IKE FY19 results

Growth in the U.S. Communications market. New customers & partners.

ikeGPS (IKE) advises the following, with results in line with its prior announcement 25 March 2019;

FY19 performance to 31 March 2019 (all figures NZD)

- Revenue growth in the core Communications & Electric Utility segment:

o Total recognised revenue of $8.0m (PCP of $7.7m).

o Revenue in IKE’s core Communications and Electric Utility segment grew 27% against PCP, to

approximately $7.3m.

- Gross margin growth:

o Gross margin in the period of $5.4m, 34% higher than PCP of $4.0m.

o Gross Margin percentage improved to 67%, an increase against PCP of 51%.

- Lower operating expenses:

o Operating expenses were $10.6m (PCP of $10.8m), reflecting continued investment into Sales &

Marketing and Research & Engineering, and a lower Corporate expense profile.

- Reduced net loss:

o Net loss after tax was $5.1m, a 24% improvement against PCP of $6.7m.

- Improved revenue mix:

o Record sales were made into the U.S. Communications and Electric Utility market, with approximately

$7.3m revenue.

 $1.9m revenue was generated from annual software subscriptions, with subscription

renewal rates of approximately 91%.

 $1.4m revenue was generated from the new ‘IKE Analyze’ solution.

- Cash and receivables:

o IKE ended the period with cash of $3.5m and receivables of $1.4m.


Commentary

IKE CEO, Glenn Milnes, commented:


“We are pleased that our focus on the North American Communications & Electric Utility market produced growth in

revenue and gross margin. Importantly for shareholders the FY19 period saw the transition to the IKE Analyze offering,

which extends our solution offering and revenue model for FY20. Today, seven of the 15 largest Communications &

Cable companies in the U.S. market are either in IKE Analyze deployments or engaged in pilots. The ultimate revenue

opportunity is significant, with an IKE Analyze customer representing the potential for hundreds of thousands, and

eventually, millions of dollars of revenue per annum.”


“Recent customer additions have included Charter Communications Inc, the largest cable company in the U.S., and

Crown Castle Inc, the largest provider of shared communications infrastructure in the U.S, among others. This followed

AT&T Inc, the largest communications company in North America, standardizing on IKE for its aerial make-ready

engineering. Approximately 80% of FY20 revenue from this segment is now expected to come from IKE Analyze

transactions or from recurring software subscriptions.”









Find Out More At:

www.ikegps.com

350 Interlocken Blvd, Suite 390, Broomfield CO 80021, USA

Office: +1 303 222 3218

www.ikegps.com


“From a team perspective, Chairman Rick Christie and fellow IKE directors were pleased to welcome Bill Morrow onto

IKE’s Board at the beginning of Q4 FY19. Bill brings leadership experience from positions across our targeted industries

and geographical markets. He has consequently ‘hit the ground running’ with respect to contributions to the business.

Bill’s past roles include as CEO of Pacific Gas & Electric Co, CEO of Vodafone Europe, President of Vodafone KK Japan,

CEO of Clearwire Corporation Inc., and most recently CEO of Australia’s national fiber network, nbn co. His

considerable governance experience includes as non-executive director at Broadcom Inc, one of the world’s largest

semi-conductor companies, and as a non-executive director at Openwave Inc, a pioneer of the Mobile Internet.”


“Our mobile product, Spike, is not expected to materially contribute to overall revenue in FY20 given the very large

opportunity and subsequent focus on the North American Communications and Electric Utility market, however we

consider that it has some notable upside potential. FY19 Spike sales were approximately $0.7m. The strategy for Spike

has continued to focus on partnerships so to tie directly into leading enterprise software platforms and established

enterprise workflows, with some successes. This has included with ESRI Inc, the largest global GIS software business

(see solution integration detail at

https://www.esri.com/en-us/about/esri-partner-network/our-partners/hardware-

partners/ikegps-esri) and also announcing with HP Inc, via integration with their HP WorkExpert for Field Services

product (see solution integration detail at https://www8.hp.com/us/en/solutions/fieldservices.html). These types of

partnerships provide an opportunity for Spike to access a larger volume, enterprise-type, user base. Some positive

sales signs have emerged via ESRI in particular - with Spike also recently being awarded ESRI’s Global Partner of Year for

Field Efficiency at their worldwide partner conference.”


“Looking to FY20 our focus remains squarely on the North American Communications & Electric Utility sector. From a

market timing perspective, the pace of investment into fiber networks continues to increase. The U.S. fiber market is

estimated to be at year-two of a seven-year investment super-cycle exceeding $300B, and with more than 200 entities

competing to deploy networks. An additional market tailwind emerging relates to 5G, the next generation mobile

technology. IKE has recently been involved in aerial make-ready engineering projects specific to 5G network

deployments where IKE Analyze materially improves site assessment workflow productivity. We are pleased to be in

front of this market which is also global in nature.”


“As noted, IKE is in the early phases of serving numerous national infrastructure groups and investor-owned utilities.

Our focus on these very large businesses will continue to bring some timing uncertainty but we are optimistic about the

potential to deliver a strong FY20 performance, including new tier-1 customer wins. We feel IKE is as well positioned as

it has been, and the first quarter of FY20 has begun positively.”


ENDS


IKE seeks to be the standard for collecting, managing and analysing pole and overhead asset information for electric

utilities, communications companies and their engineering service providers.



Contact: Glenn Milnes, CEO, +1 720-418-1936, glenn.milnes@ikegps.com

---

IKE FY19 Results.
FY20 Outlook.

Growth in the U.S.

Communications & Electric

Utility market

2
Important Notice

➕is for general information purposes only, and is not an offer or invitation for subscription, purchase, or recommendation of securities in

ikeGPS Limited;

➕should be read in conjunction with, and is subject to, ike’s FY19 financial statements, market releases, and information published on ike’s

website (www.ikegps.com);

➕includes forward-looking statements about ike and the environment in which ike operates, which are subject to uncertainties and

contingencies outside of ike’s control – ike’s actual results or performance may differ materially from these statements;

➕includes statements relating to past performance, which should not be regarded as a reliable indicator of future performance; and

➕may contain information from third parties believed to be reliable – however, no representations or warranties are made as to the accuracy

or completeness of such information.

➕All information in this presentation is current at the date of this presentation, unless otherwise stated.

➕All currency amounts are in NZ dollars unless stated otherwise.

Information in this Presentation:

Receipt of this Document and/or attendance at this presentation constitutes acceptance of the terms set out above in this Important Notice.

Notice

3
FY19 Results

FY19 Results

FY19 Results Highlights
+Revenue growth in the core Communications & Electric Utility segment:

+Total recognised revenue of $8.0m, 4% higher than PCP of $7.7m.

+Revenue in IKE’s core Communications and Electric Utilities segment grew 27% against PCP, to approximately $7.4m.

+Gross margin growth:

+Gross margin in the period of $5.4m, 34% higher than PCP of $4.0m.

+Gross Margin percentage improved to 67%, an increase against PCP of 51%.

+Lower operating expenses:

+Operating expenses were $10.6m (PCP of $10.8m), reflecting continued investment into Sales & Marketing and Research & Engineering,

and a lower Corporate expense profile.

+Reduced Net Loss

+Net loss after tax was $5.1m, a 24% improvement against PCP of $6.7m.

+Record sales into the U.S. Communications and Electric Utility market, with approximately $7.4m revenue including;

+$1.9m revenue generated from annual software subscriptions, with subscription renewal rates of approximately 91%.

+$1.4m revenue generated from the new ‘IKE Analyze’ solution.

+Cash and receivables:

+IKE ended the period with cash of $3.5m and receivables of $1.4m.

FY19 Results

4

FY19 Results Highlights cont.
+Transition to the IKE Analyze business model was completed in FY19

+As a result IKE expects that approximately 80% of FY20 revenue will be derived from either recurring subscription or transaction sources.

+Ultimate revenue opportunity per IKE Analyze customer is significant, representing the potential for hundreds of thousands, and eventually,

millions of dollars of revenue per annum.

+Progress with Target Accounts included:

+AT&T Inc., the largest communications company operating across North America, has written the ‘IKE Standard’ into its Articles for aerial

make-ready-engineering.

+Seven of the largest 15 Communications & Cable companies operating in the U.S. market are engaged in deployments or pilots of IKE

Analyze. Entities include:

﹢Charter Communications Inc. - the largest cable company in the U.S.

﹢Crown Castle Inc. - the largest provider of shared communications infrastructure in the U.S.

﹢Cox Communications Inc.- the 6th largest cable company in the U.S.

+The platform to deliver a strong FY20 performance.

+Considered that IKE is as well positioned as it has been with respect to customer engagement and market offering.

FY19 Results

5

FY19 Results

Positive Overall Momentum
Positive Trending of Revenue, Gross

Profit, and EBITDA

Particularly within the Core Communications

and Utility Segment

IKE

Comms & Utilities

Business Unit

Trended Revenue, Gross

Profit and EBITDA ($000)

Trended Revenue & Gross

Profit ($000)

6

Profit & Loss
FY19 Results

Continuing operations $'000's$'000's
Operating revenue7,996 7,732

Cost of sales (2,646)(3,754)

Gross profit 5,350 3,978

Other income102 125

Operations cost(643)(477)

Sales and marketing expenses(3,226)(3,231)

Research and engineering expenses(3,210)(3,019)

Corporate costs(3,443)(4,011)

Foreign exchange (losses)/gains (39)(71)

Expenses (10,561)(10,809)

Operating loss (5,109)(6,706)

20192018
7

Commentary & Outlook;
Field Data CollectionAnalysis

Management

Commentary & Outlook

8
The importance of the FY19 transition to IKE Analyze

9
Field Data CollectionAnalysis

Management

IKE seeks to be...

The industry standard for scaling utility pole

applications faster, safer, and with

uncompromising accuracy.

Vision

There has been exponential growth in usage of the the IKE platform over the past four years;
IKE Analyze drivers

10
>450 organizations have processed >9M aerial asset records on the platform.....

Achieving dramatic productivity and quality improvements....
IKE Analyze drivers

11

And with the IKE Standard being applied across the North American market.....
IKE Analyze drivers

12

These metrics signaled a significant opportunity; driving the FY19 IKE Analyze strategy.....
2019 | This document is marked ikeGPS Confidential and should not be published for digital or physical distribution.

Executed through FY19, IKE has expanded its market offering and business model from the sale of field data collection devices and

subscription pole software, to establishing IKE Analyze as the extended platform for scaling communications and utility pole

applications....

Communications

Electric Utilities

Increasing Value

13

Communication
Infrastructure

Providers (CIPs)

Pain point IKE solves;

+Need to bring networks and services online faster

while standardizing costs and data quality across

multiple geographic markets.

Applications;
+Fiber network deployments

+5G network deployments

Market opportunity for IKE;
+Bottom up;

->$225m revenue opportunity over 5 years from the

largest 15 players in the U.S.

->200 CIPs in the North American market.

+Top down;

->$300B forecast investment into fiber networks in

the U.S over next 5+ years.

-5G network investment forecast to grow to >$50B

per annum by 2025.

Engineering Service

Providers

Electric

Utilities

Pain point IKE solves;

+Need to maximize efficiency and profits.

Typically doing >50% of the network

development work required by the CIPs and

Electric Utilities.

Applications;
+Fiber network deployments

+5G network deployments

Market opportunity for IKE;
+>1,000 groups in the U.S.

+An IKE Analyze force multiplier; using IKE tools

for field engineering, driving asset data back to

the IKE Analyze platform.

Pain point IKE solves;
+Need to meet the demands of sharply increasing pole

attachment permit requests.

+Need a faster and standardized way to assess and ensure

poles are not compromised.

Applications;
+Joint-use requests from CIPs

+Network hardening requirements to protect against storm

and fire risk.

+In some cases, building their own fiber network.

Market opportunity for IKE;
+The largest potential market for IKE in the longer term;

->3,200 electric utilities in North America

->$750M per annum Total Addressable Market

+IKE expects that this segment will develop more slowly than

the CIP and Engineering Service Provider market

IKE Analyze was developed in response to customer demand, and market timing factors.....

DeliverablesIKE

IKE Analyze people | processes | technology

Meeting Customer Demand

14

IKE Analyze increases the value of IKE’s offering to customers;
and substantially extends IKE’s revenue model.....

2019 | This document is marked ikeGPS Confidential and should not be published for digital or physical distribution.

Annual Subscription

+IKE Device

+IKE Field s/w

+IKE Integration (Any module)

+Software updates & maintenance

+Technical Support

+Hot Swap*

+Training*

+Joint Use Coordinator Support

* = Customer Paid Shipping

IKE

Historical offering

15

IKE Analyze increases the value of IKE’s offering to customers;
and substantially extends IKE’s revenue model.....

Basic pole

assessment

Make Ready

Adjustments

Annual Subscription

+IKE Device

+IKE Field s/w

+IKE Integration (Any module)

+Software updates & maintenance

+Technical Support

+Hot Swap*

+Training*

+Joint Use Coordinator Support

* = Customer Paid Shipping

Per Pole Transaction Pricing

+Analyze Level

+Volume

+Time

+Timing

+Turnaround

+Deliverables

Pole Load Analysis

(Digital Twin)

DeliverablesIKE

Analyze Levels

IKE Analyze adds further Analysis

& Reporting layers.

Translating to >10-20x more
revenue per system deployed than a

historical sale of device &

subscription software.

+IKE Device
+IKE Report (pdf)

+Excel File

+KML

+PLA Report

+MRA Improvements

+Pass/Fail Maps

+IKE Office Cloud Database

+IKE Photo Records

+Permitting

IKE Analyze Deliverables

IKE Analyze offering FY20

16

Analysis Levels
HOAPLAMRA

Increasing Value

17

HOA
Height of Attachment

Route Surveys

Pole locates

Joint Use

Billing compliance

Network confirmation

Increasing Value

18

PLA
Pole Loading

Pole integrity

Clearance Analysis

NESC compliance

Increasing Value

19

MRA
Make-Ready Adjustments

Fiber deployments

Design Suggestions

Network hardening

Increasing Value

20

The depth of the IKE Analyze offering matters, underpinning higher value customer engagements.
Focused on People, Process and Technology.....

Solution Depth

21

Planning; to ensure successful
implementation at every step,

minimizing ramp-up times and

eliminating process gaps.

Implementation plan

22

Training; IKE has the people, process
and technology to train across all

aspects of the solution.

23

Workflow management; Starting
with a customer deliverable and

finding the most efficient way to

define workflows.

Workflow Management

24

Schedule & route planning to ensure ‘One-Trip to the Field’ efficiency. Data management to ensure quality.
Site Acquisition

25

Photo-Verifiable Accuracy; evidence of assets as they exist in the field.
Photo Measurement

26

Visual Representation of a network; to ID where assets are at risk.
Risk Management

27

Adaptability; to customize CAD outputs specific to the application.
28

Automated Permit Applications; eliminating manual input errors & dramatically speeding up permitting.
Automated Permits & Reporting

29

+IKE now delivers more value to every customer;
-speeding multiple aspects of the network assessment & make-ready-engineering process.

-an IKE Analyze customer represents the potential for hundreds of thousands, and eventually, millions of

dollars of revenue per annum.

+IKE Analyze demands deeper, longer term customer (& revenue) relationships;

-with the IKE platform becoming embedded in customer workflows.

+IKE Analyze realizes lower upfront revenue but is expected to facilitate 10-20x greater revenue from

every IKE solution in use vs. IKE’s historical business model;

+IKE’s revenue mix evolves favorably;

-becoming substantially weighted towards ongoing transaction & subscription revenue.

+Market timing is optimal;

-with the potential to play a role in speeding up network deployment processes in markets experiencing

investment super-cycles;

-Fiber network deployment;

->$300B expected investment in the U.S. over the next 5+ years.

-Utilities network hardening initiatives.

->$10B per annum expected investment in coming years.

-5G mobile network deployment;

-Expected to grow to a market investment size >$50B per annum by 2025.

The transition to IKE Analyze is important for customers, and shareholders ....

Creating Value

30

IKE goes to market directly; selling & delivering into the largest infrastructure companies in North America
Mike McGill

Senior VP, Utility & Communication Business Unit

Liz Etzel
Support Engineer

Matthew Worster
VP, IKE Analyze

Blake Collins
Solutions Engineering Manager

Glenn Milnes
Chief Executive Officer & Managing Director

Leon Toorenburg
Chief Technology Officer

Chris Birkett
Chief Financial & Operating Officer

Dan McGrady
Director of Customer Success

Pole People

Proof Points

Working with the Biggest Names in the Business

Fiber Deployment Application; CableOne Inc.
Success Stories

33
Annual Revenue:$1.1B

Subscribers:1M

States:21

MetricsBeforeAfter (IKE Analyze)

Make Ready Engineering Completion

30 Days

5 Days

Approval times to attach

30 Days

10 Days

Fiber Deployment Application; AT&T Inc.
Success Stories

34
Annual Revenue:$133B

Subscribers:143M (mobility)

States:22

MetricsBeforeAfter (IKE Analyze)

5G (field visits)

3

1

Fiber deployment completion times

30 Days

10 Days

Electric Utility Application; San Diego Gas & Electric Joint-Use

The IKE Analyze Fast Lane for Joint-Use Permitting

MetricBefore
After, with

IKE Analyze

Approval Time

Rejection Time

+ 45 Days

> 40%

30 Days

< 5%

Success Stories

5G Application; National shared-communications infrastructure group.
IKE Analyze Process // Reduced Time & Cost + Accuracy & Quality

36

Success Stories

37
Investor Calendar

Investor Calendar

Who are focused on:

-Faster network deployments.
-Improving network and data quality.

-Keeping crews out of harm’s way.

-Meeting the demands of regulators.

Thanks...

Dedicated to Serving
Communications Companies &

Electric Utilities.

IKE is...

38

---

C
ontents

Independent auditor’s report............................................................................................................3

Consolidated statement of profit or loss and other comprehensive income..............9

Consolidated statement of changes in equity.................................................................10

Consolidated balance sheet .....................................................................................................11

Consolidated statement of cash flows...............................................................................12

Notes to the consolidated financial statements .......................................................13-47

PricewaterhouseCoopers, PwC Centre, 10 Waterloo Quay, Wellington 6011
T: +64 4 462 7000, F: +64 4 462 7001, pwc.co.nz

Independent auditor’s report

To the shareholders of ikeGPS Group Limited

We have audited the financial statements which comprise:

the consolidated balance sheet as at 31 March 2019;

the consolidated statement of profit or loss and other comprehensive income for the year then

ended;

the consolidated statement of changes in equity for the year then ended;

the consolidated statement of cash flows for the year then ended; and

the notes to the consolidated financial statements, which include significant accounting policies.

Our opinion

In our opinion, the accompanying financial statements of ikeGPS Group Limited (the Company),

including its subsidiaries (the Group), present fairly, in all material respects, the financial position of

the Group as at 31 March 2019, its financial performance and its cash flows for the year then ended in

accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS)

and International Financial Reporting Standards (IFRS).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs

(NZ) and International Standards on Auditing (ISAs). Our responsibilities under those standards are

further described in the Auditor’s responsibilities for the audit of the financial statements section of

our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for

our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1 (Revised)

Code of Ethics for Assurance Practitioners (PES 1) issued by the New Zealand Auditing and Assurance

Standards Board and the International Ethics Standards Board for Accountants’ Code of Ethics for

Professional Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in

accordance with these requirements.

Our firm carries out other services for the Group in the areas of assurance services relating to the

Company’s research and development grant and tax compliance services in respect to annual income

tax returns. The provision of these other services has not impaired our independence as auditor of the

Group.

Material uncertainty related to going concern

We draw attention to note 2 in the financial statements, which indicates that the Group incurred an

operating cash outflow of $4.0 million for the year ended 31 March 2019, and a further investing

outflow of $1.1 million relating to capitalised internal development and the purchase of property, plant

and equipment. The Group also incurred a net loss of $5.1 million for the year. The cash balance at 31

March 2019 was $3.5 million. If the Group fails to achieve its FY20 business plan (particularly forecast

sales growth), manage costs or obtain alternative sources of financing it may not be able to meet its

obligations as they fall due. As stated in note 2, these conditions, along with other matters as set forth

in note 2, indicate that a material uncertainty exists that may cast significant doubt on the Group’s

ability to continue as a going concern. Our opinion is not modified in respect of this matter.



PwC



Our audit approach

Overview



An audit is designed to obtain reasonable assurance

whether the financial statements are free from material

misstatement.

Overall Group materiality: $363,000, which represents

5% of the 3-year average loss before tax.

We chose 3-year average loss before tax as the benchmark

because, in our view, the level of ongoing losses is the

benchmark against which performance of the Group is

most commonly measured by users and utilisation of a 3-

year average addresses the historical volatility of the

benchmark.


Our key audit matter is the valuation of development

assets.

Materiality

The scope of our audit was influenced by our application of materiality.

Based on our professional judgement, we determined certain quantitative thresholds for materiality,

including the overall Group materiality for the financial statements as a whole as set out above. These,

together with qualitative considerations, helped us to determine the scope of our audit, the nature,

timing and extent of our audit procedures and to evaluate the effect of misstatements, both

individually and in aggregate on the financial statements as a whole.

Audit scope

We designed our audit by assessing the risks of material misstatement in the financial statements and

our application of materiality. As in all of our audits, we also addressed the risk of management

override of internal controls including among other matters, consideration of whether there was

evidence of bias that represented a risk of material misstatement due to fraud.

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an

opinion on the financial statements as a whole, taking into account the structure of the Group, the

accounting processes and controls, and the industry in which the Group operates.

The financial statements are a consolidation of the Company and two subsidiaries, one based in New

Zealand and one in the United States of America. The Company and both subsidiaries share one

centralised group finance function.

We scoped our audit on a Group financial statement line item basis and completed audit work on

Group balances at the materiality level for the Group. All audit procedures were conducted by the

Group audit team.



PwC



Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in

our audit of the financial statements of the current year. In addition to the matter described in the

Material uncertainty related to going concern section, we have determined the matter described

below to be the key audit matter to be communicated in our report. This matter was addressed in the

context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we

do not provide a separate opinion on these matters.



PwC



Key audit matter

How our audit addressed the key audit

matter

Valuation of development assets

As disclosed in note 15, Intangible assets, the

Group has $3.6 million of development assets

related to the internal development of

hardware and software products.

Development assets are initially carried at

cost. To determine whether the carrying

value of the developed assets are reasonable,

the Directors assessed whether any

impairment indicators existed for each

development asset Cash Generating Unit

(CGUs) by considering, among other factors,

sales achieved to date for the asset’s relevant

product line(s) and the overall operating and

cash performance of the entity. The Directors

concluded the Group’s overall operating

losses and difficulty in meeting budgeted

sales levels for the Spike Business were

indicators of impairment.

Management performed an impairment

assessment of the overall business on a value

in use basis and the Spike development assets

on a value in use and fair value less costs of

disposal basis. These assessments require

significant judgement when identifying

appropriate assumptions upon which to base

the model, particularly forecasting future

sales volumes . The impairment assessments

were a key audit matter due to the significant

judgement involved in assessing whether

forecast future sales volumes would be

achieved to support the conclusion on

whether it is probable that future economic

benefit will be generated and whether the

carrying value was impaired.

Based on management’s assessments, no

impairment was recognised. Refer to notes 2

and 15 in the financial statements for

disclosures on development assets.


We obtained an understanding and evaluated the

Group’s processes and controls relating to the

assessment of impairment indicators of

development assets, the preparation and approval

process of forecasts, and the execution of the

impairment assessment. We completed the

following audit procedures to assess the

reasonableness of the impairment assessment:

 We performed procedures to evaluate and

challenge the Group’s determination of CGUs.

This included reviewing internal management

reporting to assess the level at which the Group

monitors performance, comparing CGU’s to our

knowledge of the Group’s operations and

reporting systems, and reconciling assets

allocated to CGU’s to those totals within the

general ledger.

 We obtained management’s assessment of

impairment indicators and assessed whether

the indicators identified were consistent with

our understanding of the operations and

environment of the business.

 We obtained management’s impairment

assessments and tested the mathematical

accuracy of the impairment models, and used

our internal valuation expert to challenge and

assess the appropriateness of the assumptions

underlying the impairment models.

 We assessed the reasonableness of the forecast

sales volumes within the Board-approved

budget for the years ending 31 March 2020 to

March 2023. Our assessment included

completing look back procedures to evaluate

the forecasting accuracy of previous forecasts

against actual results to assess the reliability of

historical forecasting. We also considered

factors influencing forecast revenue growth,

such as sales pipelines, previous growth

achievements, and the Group’s strategic

objectives and we performed a sensitivity

analysis based on our independent

determination of forecast sales volumes

assumptions.




PwC



Key audit matter

How our audit addressed the key audit

matter

Valuation of development assets



 We assessed management’s valuation basis for

determining the fair value less costs of disposal

of the Spike Business, and used our internal

valuation expert to challenge and assess the

appropriateness of the assumptions underlying

the fair value calculation, including

independently determining a valuation range

for the Spike Business.


Whilst recognising that the impairment assessment

is inherently judgemental and there is a level of

subjectivity involved in valuing CGUs, there is a

range of values which can be considered reasonable

when evaluating the carrying value of a CGU. Based

on the above procedures there were no matters to

report.


Information other than the financial statements and auditor’s report

The Directors are responsible for the annual report. Our opinion on the consolidated financial

statements does not cover the other information included in the annual report and we do not, and will

not, express any form of assurance conclusion on other information. The directors have advised that

no other information will be included in the annual report.

In connection with our audit of the consolidated financial statements, if other information is included

in the annual report, our responsibility is to read the other information and, in doing so, consider

whether the other information is materially inconsistent with the consolidated financial statements or

our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the

work we have performed on the other information that we obtained prior to the date of our auditor’s

report, we conclude that there is a material misstatement of this other information, we are required to

report that fact.

Responsibilities of the Directors for the financial statements

The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of

the financial statements in accordance with NZ IFRS and IFRS, and for such internal control as the

Directors determine is necessary to enable the preparation of financial statements that are free from

material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to

continue as a going concern, disclosing, as applicable, matters related to going concern and using the

going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease

operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole,

are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report

that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee

that an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a material

misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the

aggregate, they could reasonably be expected to influence the economic decisions of users taken on the

basis of these financial statements.

PwC
A further description of our responsibilities for the audit of the financial statements is located at the

External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-

report-1/

This description forms part of our auditor’s report.

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our audit work has been

undertaken so that we might state those matters which we are required to state to them in an auditor’s

report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our

audit work, for this report or for the opinions we have formed.

The engagement partner on the audit resulting in this independent auditor’s report is Christopher

Ussher.

For and on behalf of:

Chartered Accountants

30 May 2019

Wellington



p. 9


Consolidated statement of profit or loss and

other comprehensive income



Year ended 31 March

Group



2019 2018

Continuing operations $'000's $'000's

Operating revenue

6

7,996 7,732

Cost of sales


(2,646) (3,754)

Gross profit

5,350 3,978

Other income

6

102 125

Operations cost

6

(643) (477)

Sales and marketing expenses

6

(3,226) (3,231)

Research and engineering expenses

6

(3,210) (3,019)

Corporate costs

6

(3,443) (4,011)

Foreign exchange (losses)/gains


(39) (71)

Expenses

(10,561) (10,809)

Operating loss (5,109) (6,706)

Net finance income


17 (20)

Net loss before income tax (5,092) (6,726)

Income tax (expense)/credit

12

4 (6)

Loss attributable to owners of ikeGPS Group


(5,088) (6,732)

Other comprehensive loss



Items that may subsequently be recognised through profit or loss



Exchange differences on translation of foreign operations


168 (31)

Comprehensive loss


(4,920) (6,763)




Basic and diluted loss per share

21

$ (0.06) $ (0.09)







The accompanying notes form part of, and should be read in conjunction with, these financial statements.



p. 10


Consolidated statement of changes in equity




Share

capital


Accumulated

losses

Share based

payment

reserve

Foreign

currency

translation

reserve


Total

$'000's $'000's $'000's $'000's $'000's

Opening balance at 1 April 2017

45,252 (34,763) 399 (252) 10,636

Loss for the year - (6,732) - - (6,732)

Currency translation differences - - - (31) (31)

Total comprehensive income/(loss) - (6,732) - (31) (6,763)

Issue of ordinary shares 4,011 - - - 4,011

Recognition of vesting of share-based

options

- - 68 - 68

Share based payment reserve movement - 407 (407) - -

Total transactions with owners 4,011 407 (339) - 4,079

Balance at 31 March 2018 49,263 (41,088) 60 (283) 7,952




Share

capital

Accumulated

losses

Share based

payment

reserve

Foreign

currency

translation

reserve


Total


$'000's $'000's $'000's $'000's $'000's

Opening balance at 1 April 2018

49,263 (41,088) 60 (283) 7,952

Change in accounting policy - 274 - - 274

Restated balance at 1 April 2018 49,263 (40,814) 60 (283) 8,226

Loss for the year - (5,088) - - (5,088)

Currency translation differences - - - 168 168

Total comprehensive income/(loss) - (5,088) - 168 (4,920)

Issue of ordinary shares 5,869 - - - 5,869

Recognition of vesting of share-based

options

- - 188 - 188

Share based payment reserve movement - 56 (56) - -

Total transactions with owners 5,869 56 132 - 6,057

Balance at 31 March 2019 55,132 (45,846) 192 (115) 9,363







The accompanying notes form part of, and should be read in conjunction with, these financial statements.



p. 11


Consolidated balance sheet




Year ended 31 March

Group


2019 2018

ASSETS $'000's $'000's

Current assets



Cash and cash equivalents

7

3,475 2,586

Trade and other receivables

9

1,370 1,358

Prepayments


294 273

Inventory

8

1,691 1,220

Total current assets


6,830 5,437

Non-current assets



Property, plant and equipment

14

944 842

Intangible assets

15

3,604 3,928

Deferred tax asset

12

17 13

Total non-current assets


4,565 4,783

Total assets


11,395 10,220

LIABILITIES



Current liabilities



Trade and other payables

10

505 699

Employee entitlements


226 364

Contract liabilities

6

1,246 1,205

Total current liabilities


1,977 2,268

Non-current liabilities



Non-current contract liabilities

6

55 -

Total non-current liabilities


55 -

Total liabilities


2,032 2,268

Total net assets


9,363 7,952

EQUITY



Share capital

13

55,132 49,263

Share based payment reserve


192 60

Accumulated losses


(45,846) (41,088)

Foreign currency translation reserve


(115) (283)

Total equity


9,363 7,952


Director Date: 30 May 2019 Director Date: 30 May 2019

NZ (New Zealand Time) NZ (New Zealand Time)



The accompanying notes form part of, and should be read in conjunction with, these financial statements.



p. 12


Consolidated statement of cash flows



Year ended 31 March

Group


2019 2018


$'000's $'000's

Cash flows from operating activities


Cash receipts from customers


8,401 8,458

Cash paid to suppliers and employees


(12,422) (11,241)

Interest paid


(14) (26)

Net cash used in operating activities

20

(4,035) (2,809)



Cash flows from investing activities



Purchases of property, plant and equipment


(477) (26)

Additions to intangible assets


(603) (1,224)

Interest received


31 6

Net cash used in investing activities (1,048) (1,244)



Cash flows from financing activities



Proceeds from issuance of shares on listing


5,869 4,011

Net cash from financing activities 5,869 4,011

Net (decrease)/increase in cash and cash equivalents 785 (42)

Cash and cash equivalents at 1 April


2,586 2,730

Effect of exchange rate fluctuations on cash held


104 (102)

Cash and cash equivalents 3,475 2,586


The accompanying notes form part of, and should be read in conjunction with, these financial statements.



p. 13


Notes to the consolidated financial statements

1. Reporting Entity

ikeGPS Group Limited (the “Company”) is a limited liability company domiciled and incorporated

in New Zealand, registered under the Companies Act 1993 and listed on the New Zealand Stock

Exchange (“NZX”) and Australian Securities Exchange (“ASX”). The Company is an FMC reporting

entity for the purposes of the Financial Markets Conduct Act 2013. The financial statements for

the year ended 31 March 2019 comprise the Company and its subsidiaries (together referred to

as the “Group”) which include ikeGPS Limited and ikeGPS Inc.

The principal activity of the Group is that of design, marketing and sale of integrated GPS data

capture devices, related software and consulting solutions.

The financial statements were authorised for issue by the Directors on 30 May 2019.

2. Basis of preparation

The principal accounting policies applied in the preparation of these consolidated financial

statements are set out below. These policies have been consistently applied to all the years

presented, unless otherwise stated.

Statement of compliance

The consolidated financial statements have been prepared in accordance with the requirements

of the Companies Act 1993 and Financial Reporting Act 2013.

The consolidated financial statements of the Group have been prepared in accordance with New

Zealand Generally Accepted Accounting Practice (“NZ GAAP”). The Group is a for-profit entity

for the purposes of complying with NZ GAAP. The consolidated financial statements comply

with New Zealand equivalents to International Financial Reporting Standards (“NZ IFRS”), other

New Zealand accounting standards and authoritative notices that are applicable to entities that

apply NZ IFRS. The consolidated financial statements comply with International Financial

Reporting Standards (IFRS).

Basis of measurement

The financial statements have been prepared on the historical cost basis with the exception of

certain financial instruments which are measured in accordance with the specific relevant

accounting policy.

Critical estimates and judgments

The preparation of financial statements requires management to make judgments, estimates

and assumptions that affect the application of accounting policies and the reported amounts of

assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to

accounting estimates are recognised in the period in which the estimate is revised and in any

future periods affected.



p. 14


Notes to the consolidated financial statements

2. Basis of preparation (continued)

Going concern

These financial statements have been prepared based on the Group being a going concern,

which assumes the Group has the ability and intention to continue operations for a period of at

least 12 months from the date of the financial statements. During the Group’s current growth

phase, investment continues into increasing revenue by developing and expanding the Group’s

product and service offerings. The Group has continued to incur net cash outflows from

operating and investing activities during this phase. During fiscal year 2019 (FY19), the Group

had cash outflows of $4,035,000 (2018: $2,809,000) relating to operations, and $1,048,000

(2018: $1,224,000) relating to capitalised internal development intangible assets and purchase

of property plant and equipment for the 12 months ended 31 March 2019. The cash balance at

31 March 2019 was $3,475,000 (2018: $2,586,000). If the current level of cash outflows

continued the Group would not be able to fund its operations without the need to raise additional

capital or alternative funding.

The approved base business plan for fiscal year 2020 (FY20) includes the prudent management

of costs while focusing effort on realising the significant sales opportunities for the entity’s

products and services.

The plan takes into consideration:

• forecast sales increases of IKE Solution, focused on sales into the utilities and

telecommunications companies within the United States that are deploying fiber

• continued subscription revenue associated with the IKE cloud platform

• transaction revenue from the new IKE Analyze solution

• continued prudent operational cost management

• continued focus on optimising working capital

• the ability of the Group to manage its growth activities and associated costs.

If one or more components of the plan are not realised further cost-cutting measures are

available to the Group. To assess the degree of sensitivity, stress testing has been performed on

the FY20 plan, reducing forecast receipts from customers by 17%. The impact being that the

Group remains a going concern, albeit with reduced available cash funds. In FY19 the Group

completed a Private Placement and Share Purchase Plan raising $5,869,000. The dual listing on

the NZX and ASX provides the Company with the potential option to pursue capital raise

opportunities from a wider market in order to among other things; expand existing business,

access additional working capital, and acquire or establish new businesses. The Directors

believe that additional capital could be raised should circumstances necessitate.




p. 15


Notes to the consolidated financial statements

2. Basis of preparation (continued)

In FY19 sales by the core Utility & Communications business unit grew. The Directors

acknowledge the difficulty of predicting certainty of sales due to long sales cycles associated

with Enterprise level customers, however the Directors believe that the Group now has a closer

understanding of the process requirements of Enterprise level sales cycles and the timing of

forecasted revenue. On this basis, the Directors believe that the Group has sufficient funding

tocontinue operations for at least the next 12 months from the date of authorising the financial

statements, and hence consider the use of the going concern basis appropriate.

The Group’s ability to improve its financial capacity and cash flow generated from its operations

cannot be assured. Should the Group fail to achieve its FY20 business plan (particularly forecast

sales growth), manage costs or obtain alternative sources of financing, then this represents a

material uncertainty that may cast significant doubt on the validity of the going concern

assumption. The existence of this material uncertainty may result in the Group’s inability to

realise its assets and settle its liabilities in the normal course of operations. These consolidated

financial statements do not reflect adjustments in the carrying values of the assets and liabilities,

the reported revenues and expenses, and the balance sheet classifications used, that would be

necessary if the Group were unable to continue as a going concern.

Impairment

The carrying amounts of the Group’s assets were reviewed to determine whether there is any

indication of impairment. The Directors concluded the Group’s operating losses as an indicator

of impairment for the overall business, requiring an estimate of the Cash Generating Unit’s

(CGU1) recoverable amount. Additionally, it determined that due to the low relative revenue from

the Spike Business, an indicator of impairment existed requiring an estimate of the Cash

Generating Unit’s (CGU2) recoverable amount of the intangible assets directly associated with

the Spike Business.

CGU1 was determined to be the Group’s total intangible assets plus total property, plant &

equipment. The useful life of the CGU was determined to be 6 years. A pre-tax discount rate of

12% was used to establish the net present value.

Sensitivity analysis was performed on key assumptions; Spike revenue is assumed at FY18

levels, Utilities & Communications average revenue growth rate is conservatively assumed to be

20%. Operating expenses reflect the FY20 business plan. The value in use assessment is

sensitive to changes in each of these assumptions. This ‘downside scenario’ would result in the

recoverable amount being in excess of the carrying value. A likely material impairment would

need to be considered if any key assumption did not meet, substantially meet, or exceed that

calculated.

The Directors have determined that no impairment is required as CGU1 continues to have a

useful life and that the current carrying value of the CGU1 does not exceed its value in use.



p. 16


Notes to the consolidated financial statements

2. Basis of preparation (continued)

The CGU2 was determined to be the intangible assets associated with the Spike Business

totalling $1,381,000. The basis upon which CGU2 was determined has changed from that used

in FY18. The assets relating to the software development kit were added to CGU2 on the basis

that these assets now relate predominantly to the Spike Business.

Sensitivity analysis was performed on key assumptions; Spike revenue is assumed at FY18 levels

as the Group more fully develops partner opportunities focused on the Geospatial and Enterprise

application markets. An estimate of the cashflows required to market and sell the Group’s

products was based on the business plan for FY20. A pre-tax discount rate of 12% was used to

establish the net present value. This value in use assessment is sensitive to changes in each of

these assumptions. A fair value approach, using revenue multiples to value CGU2, was also used

to corroborate the output of the value in use assessment. A likely material impairment would

need to be considered if any key assumption in the value in use or fair value assessments did

not meet, substantially meet, or exceed that calculated.

The Directors have determined that no impairment is required as CGU2 continues to have a

useful life and that the current carrying value of the CGU2 does not exceed its value in use.

Intangible Assets

Information about significant areas of estimation uncertainty and critical judgments in applying

accounting policies that have the most significant effect on the amount recognised in the

financial statements are the measurement and impairment of intangible assets.


Annually the Directors are required to assess the appropriateness of the asset’s amortisation

period.


Amortisation is calculated to write off the cost of intangible assets less their estimated residual

values using the straight-line method over their estimated useful lives and is recognised in the

profit and loss.


For the current year the Directors have assessed the useful economic lives and determined that

no change is required.

The current estimated useful lives:

• ikeGPS platform – 6 years

• IKE application and features – 6 years

• Spike application and features - 6 years



p. 17


Notes to the consolidated financial statements

2. Basis of preparation (continued)

In addition to the above, the Group makes judgments about the amount of costs to capitalise as

part of the development asset. The Group’s intangible asset capitalisation policy is used to assist

in making these judgements. The Group capitalises direct labour costs into its development

asset. The costs applied are based on judgment as to the nature of work employees performed,

and the amount of time spent on the task. This is assessed jointly by the engineering and finance

functions. Information about significant areas of estimation uncertainty and critical judgments

in applying accounting policies that have the most significant effect on the amount recognised

in the financial statements are the measurement and impairment of intangible assets.

3. New and amended standards adopted by the Group

NZ IFRS 15 Revenue from Contracts with Customers

NZ IFRS 15 supersedes NZ IAS 11 Construction Contracts, NZ IAS 18 Revenue and Related

Interpretations and it applies to all revenue arising from contracts with customers, unless those

contracts are in the scope of other standards. The new standard establishes a five-step model

to account for revenue arising from contracts with customers. Under NZ IFRS 15, revenue is

recognised at an amount that reflects the consideration to which an entity expects to be entitled

in exchange for transferring goods or services to a customer.

The standard requires entities to exercise judgement, taking into consideration all of the relevant

facts and circumstances when applying each step of the model to contracts with their

customers.

The five-step model for recognising revenue from contracts with customers requires

consideration of the following steps:

• Identifying the contract

• Identifying the individual performance obligations within the contract

• Determining the transaction price

• Allocating the transaction price to distinct performance obligations

• Recognising revenue

NZ IFRS 15 Revenue

We have provided the table below that provides the key judgements made on the application of

NZ IFRS 15 across each revenue type with standardised terms and conditions. The Group has

applied a practical expedient permitted by the standard; therefore, no significant financing

component exists on contract liabilities less than one year.




p. 18


Notes to the consolidated financial statements

3. New and amended standards adopted by the Group (continued)

New Business


Revenue

Type

Description Key Judgements Outcome Timing of revenue

recognition

Hardware Device

ikeGPS sells Spike devices

through direct orders and

online software.

No major judgement required. N/A

Point in time

Recognised when the unit is

received by the customer.

Utility & Communication


Revenue

Type

Description Key Judgements Outcome Timing of

revenue

recognition

IKE4 Solution The IKE4 Solution is marketed

to the utility & communications

market as an all-in-one

package which includes the

IKE4 device, preconfigured

IKE Field Android mobile

application and online access

to IKE Office - a cloud-based

software platform that enables

customers to measure and

analyse assets captured with

the IKE4 device.

The contract for an IKE4 Device,

IKE Field and IKE Office is generally

sold as a packaged solution.

Management has determined the

individual performance obligations

within the contract. The total

contract price is allocated to each

performance obligation. Where

possible management uses external

comparatives to identify standalone

performance obligations and

respective price. Where an external

comparative is not available,

management’s judgement was

applied.


Management has determined

that the IKE4 Device, Software

licence (IKE Field) and

Subscription (IKE Office) are

distinct performance

obligations of the IKE4

Solution. In determining this

management has relied on

market comparables to

establish standalone

performance obligations.

Point in time

Both the IKE4 device and

IKE Field mobile

application are recognised

at the point in time when

the device is sent to the

customer.


Over time

IKE Office is recognised

over the term of the

contract.

Subscription Customers are required to

renew software subscriptions

to allow continued access to

the IKE Office online cloud

functionality and the ability to

customise and add new forms

onto the IKE4 device.

Determining when each

performance obligation is fulfilled.

Customers use the IKE Field

and IKE Office solution to store

and analyse data, customise

and add new forms, for project

management and to access to

additional tools. Along with

integration capability these

performance obligations can

be described as ‘stand ready’

services which can be

recognised over time.

Over time

Subscription software

recognised over time.

IKE Analyze

Solution

Providing an end to end

technical solution for

customers; performing pole

loading analysis and make

ready engineering

assessments.


Determining when each

performance obligation is fulfilled.

Initially the customer performs data

collection, the customer also

receives an annual subscription to

access IKE Field and Office.

Once customer data is collected it is

uploaded into IKE Office where IKE

performs the analysis and completes

requested reports.


The business is required to

perform certain activities as per

the scoping document for each

customer. Once the activity is

complete the Group will

recognise the revenue.

Point in time

Each transaction

(completed record) is

recognised when the

performance obligation has

been completed.





p. 19


Notes to the consolidated financial statements

3. New and amended standards adopted by the Group (continued)

Impact of adoption

The Group has adopted the NZ IFRS 15 Revenue from Contracts with Customers from 1 April

2018 which resulted in changes in accounting policies and adjustments to the amounts

recognised in the financial statements. In accordance with the transition provisions in NZ IFRS

15, the Group has elected to use themodified retrospective method and has recognised the

cumulative effect of applying NZ IFRS 15 as an adjustment to the opening balance of retained

earnings on 1 April 2018.

The impact on the Group’s retained earnings as at 1 April 2018


2018



$'000's

Closing retained earnings 31 March 2018 (41,088)

IKE Field decrease in contract liabilities

(ref. “a.” below) 274

Opening retained earnings 1 April 2018

(40,814)

• On adoption of NZ IFRS 15 the IKE Field portion of IKE4 transactions are recognised at a point

in time. The adjustment made to retained earnings reflects the amount of revenue deferred

at 31 March 2018 related to IKE Field.

NZ IFRS 9 Financial Instruments

The new NZ IFRS 9 replaces the provisions of NZ IAS 39 that relate to the recognition,

classification, measurement and impairment of financial assets. The Group has applied NZ IFRS

9 retrospectively and has chosen not to restate comparatives as there was no material impact.

Classification and measurement

The classification and measurement of the Group’s financial assets and liabilities upon adoption

of NZ IFRS 9 is outlined below:

NZ IAS 39 classification NZ IAS 39

measurement

NZ IFRS 9 classification

and measurement

Financial Assets

Cash and cash equivalents Loans and receivables Amortised cost Amortised cost

Trade and other

receivables

Loans and receivables Amortised cost Amortised cost

Financial Liabilities


Trade and other payables Other financial liabilities at

amortised cost

Amortised cost Amortised cost





p. 20


Notes to the consolidated financial statements

3. New and amended standards adopted by the Group (continued)

Impact of adoption

For trade receivables the Group has recognised expected credit losses by applying the simplified

approach permitted by NZ IFRS 9, which requires expected lifetime losses to be recognised from

initial recognition of the receivables.

The Group has reviewed the ageing analysis of trade receivables, historical credit loss

experience, individual customer characteristics, customer market segment and economic

environment to determine the expected credit loss rate. This rate is applied to outstanding gross

trade receivables as at 31 March 2019 to calculate the allowance for expected credit losses.

New standards not yet adopted

The following standard has been published but is not yet effective and has not been adopted by

the Group.

NZ IFRS 16, ‘Leases’, replaces the current guidance in NZ IAS 17. Under NZ IFRS 16, a contract

is, or contains, a lease if the contract conveys the right to control the use of an identified asset

for a period of time in exchange for consideration. Under NZ IAS 17, a lessee was required to

make a distinction between a finance lease (on balance sheet) and an operating lease (off

balance sheet).

NZ IFRS 16 now requires a lessee to recognise a lease liability reflecting future lease payments

and a ‘right-of-use asset’ for virtually all lease contracts. Included is an optional exemption for

certain short-term leases and leases of low-value assets; however, this exemption can only be

applied by lessees.

The Group is in the process of performing a detailed assessment of the financial impact of the

standard. The application of the standard requires the Group to make several judgments. These

include determining the lease term, the discount rate applicable and the underlying foreign

exchange rate. We note that the Groups current lease commitments are included in note 19

Commitments and Contingencies.

The standard is effective for accounting periods beginning on or after 1 January 2019. The Group

intends to adopt NZ IFRS 16 from 1 April 2019.




p. 21


Notes to the consolidated financial statements

4. Significant accounting policies

Basis of consolidation

Subsidiaries

Subsidiaries are all entities (including structured entities) over which the Group has control. The

Group controls an entity when the Group is exposed to, or has rights to, variable returns from

its involvement with the entity and has the ability to affect those returns through its power over

the entity. Subsidiaries are fully consolidated from the date on which control is transferred to

the Group. They are deconsolidated from the date that control ceases.

Transactions eliminated on consolidation

Intra-Group transactions, balances, and any unrealised gains arising from intra-Group

transactions, are eliminated in preparing the consolidated financial statements. Unrealised

losses are eliminated in the same way as unrealised gains, but only to the extent that there is

no evidence of impairment.

Foreign currency translation

Functional and presentation currency

Items included in the financial statements of each the Group’s subsidiaries are measured using

the currency of the primary economic environment in which the entity operates ("the functional

currency").

The functional currency of the Company is NZ dollars. The functional currency of the Group's

USA subsidiary is US dollars. These financial statements are presented in NZ dollars, which is

the Group's presentation currency.

Transactions and balances

Foreign currency transactions are initially translated to functional currencies at the rates of

exchange prevailing at the dates of the transactions. Foreign exchange gains and losses

resulting from the settlement of such transactions and from the revaluation at year-end

exchange rates of monetary assets and liabilities denominated in foreign currencies are

recognised in profit or loss.




p. 22


Notes to the consolidated financial statements

4. Significant accounting policies (continued)

Group companies

The results and financial position of the US subsidiary are translated into the presentation

currency as follows:

• assets and liabilities are translated at the closing rate at the date of the balance sheet;

• income and expenses are translated at average exchange rates (unless this average is not a

reasonable approximation of the cumulative effect of the rates prevailing on the transaction

dates, in which case income and expenses are translated at the dates of the transactions);

and

• all resulting exchange differences are recognised in other comprehensive income.

When a foreign operation is sold, such exchange differences are reclassified to profit or loss in

the consolidated statement of profit or loss and other comprehensive income.

Goods and Services Tax

All amounts are shown exclusive of Goods and Services Tax (GST) and other indirect taxes

except for trade receivables and trade payables that are stated inclusive of GST.

Financial instruments

From 1 April 2018, the group classifies its financial assets as measured at amortised cost.

The classification depends on the entity’s business model for managing the financial assets and

the contractual terms of the cash flows.

At initial recognition, the group measures a financial asset at its fair value plus, in the case of a

financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly

attributable to the acquisition of the financial asset.

Amortised cost assets that are held for collection of contractual cash flows where those cash

flows represent solely payments of principal and interest are measured at amortised cost.

Interest income from these financial assets is included in finance income using the effective

interest rate method.

Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in

other gains/(losses) together with foreign exchange gains and losses. Impairment losses are

presented as separate line item in the statement of profit or loss.




p. 23


Notes to the consolidated financial statements

4. Significant accounting policies (continued)

A financial instrument is recognised if the Group becomes a party to the contractual provisions

of the instrument. Regular purchases and sales of financial assets are accounted for at trade

date, i.e. the date that the Group commits itself to purchase or sell the asset. Financial assets

are derecognised if the Group’s contractual rights to the cash flows from the financial assets

expire or if the Group transfers the financial asset to another party without retaining control or

substantially all risks and rewards of the asset. Financial liabilities are derecognised if the

Group’s obligations specified in the contract expire or are discharged or cancelled.

Financial assets are non-derivative financial instruments with fixed or determinable payments

that are not quoted in an active market. They include trade and other receivables, cash and cash

equivalents. They are included in current assets, except for loans and receivables greater than

12 months which are included in non-current assets.

Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits.

Trade and other receivables

Trade and other receivables arise when the Group provides money, goods and services directly

to a debtor with no intention of selling the receivable. They are included in current assets, except

for those with maturities greater than 12 months after the end of the reporting period which are

classified as non-current assets.

They are recognised initially at their fair value and subsequently measured at amortised cost

using the effective interest method

Financial liabilities

Financial liabilities measured at amortised cost are non-derivative financial liabilities, including

trade and other payables.

Trade and other payables

Trade and other payables are obligations to pay for goods and services that have been acquired

in the ordinary course of business from suppliers. Accounts payable are classified as current

liabilities if payment is due within one year or less (or in the normal operating cycle of the

business if longer). If not, they are presented as non-current liabilities.

They are recognised initially at their fair value and subsequently measured at amortised cost

using the effective interest method.




p. 24


Notes to the consolidated financial statements

4. Significant accounting policies (continued)

Property, plant and equipment

Recognition and measurement

Items of property, plant and equipment are measured at cost less accumulated depreciation and

impairment losses.

Cost includes expenditures that are directly attributable to the acquisition of the asset.

Depreciation

Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives

of each part of an item of property, plant and equipment.

Depreciation methods, useful lives and residual values are reviewed and adjusted, if appropriate,

at each reporting date.

Office furniture and equipment 20% - 33%

Plant and equipment 20% - 50%

IT equipment 33% - 50%

Gain and losses on disposals are determined by comparing proceeds with the carrying amount.

These are included in profit or loss.

Intangible assets

Research and development

All research costs are recognised as an expense when they are incurred.

Capitalised development costs

The Group capitalises employee and consultants’ costs directly related to development. The

Group regularly reviews (at least annually) the carrying value of capitalised development costs

to ensure they are not impaired. Management has reviewed the expected remaining useful life

of assets and concluded that the development costs for all products are amortised over periods

of 6 years to reflect the expected useful life of the assets.





p. 25


Notes to the consolidated financial statements

4. Significant accounting policies (continued)

Development costs that are directly attributable to the design and testing of identifiable and

unique software products controlled by the Group are recognised as intangible assets when the

following criteria are met:

• it is technically feasible to complete the software product so that it will be available for use;

• management intends to complete the software product and use or sell it;

• there is an ability to use or sell the software product;

• it can be demonstrated how the software product will generate probable future economic

benefits;

• adequate technical, financial and other resources to complete the development and to use or

sell the software product are available; and

• the expenditure attributable to the software product during its development can be reliably

measured.

Other development expenditures that do not meet these criteria are recognised as an expense

as incurred. Development costs previously recognised as an expense are not recognised as an

asset in a subsequent period.

Impairment of non-financial assets

Intangible assets under development are not subject to amortisation and are tested annually for

impairment, or more frequently if events or changes in circumstances indicate that they might

be impaired. The carrying amount of the Group’s other assets are reviewed at each balance date

to determine whether there is any indication of impairment or objective evidence of impairment.

If any such indication exists, the assets recoverable amount is estimated.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing

value in use, the estimated future cash flows are discounted to their present value using a pre-

tax discount rate that reflects current market assessments for the time value of money and the

risks specific to the asset for which estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash generating unit) is estimated to be less than its

carrying amount, the carrying amount of the asset (cash generating unit) is reduced to its

recoverable amount. An impairment loss is recognised in profit or loss immediately. Where an

impairment loss subsequently reverses, the carrying amount of the asset (cash generating unit)

is increased to the revised estimate of its recoverable amount, but only to the extent that the

increased carrying amount does not exceed the carrying amount that would have been

determined had no impairment loss been recognised for the asset (cash generating unit) in prior

years. A reversal of an impairment loss is recognised in profit or loss immediately.




p. 26


Notes to the consolidated financial statements

4. Significant accounting policies (continued)

Impairment of financial assets

From 1 April 2018 the Group assesses impairment on a forward-looking basis, the expected

credit loss associated with its financial assets carried at amortised cost. The Group will assess

if there has been a significant increase in credit risk by assessing market conditions, forward

looking estimates and previous financial history of counterparts.

For trade receivables the Group applies the simplified approach permitted by NZ IFRS 9, which

requires expected lifetime losses to be recognised from initial recognition of the receivables.

The expected credit losses on these financial assets are assessed using a provision matrix,

adjusted for factors that are specific to the receivables including customers historical credit loss

experience, individual customer characteristics, customer market segment and economic

environment.

The Group write’s off a financial asset when there is information indicating default or delinquency

in payments, the probability that they will enter bankruptcy, liquidation or other financial

reorganisation and there is no real prospect of recovery.


Leased assets

Leases in which a significant portion of the risks and rewards of ownership are retained by the

lessor are classified as operating leases. Payments made under operating leases (net of any

incentives received from the lessor) are charged to profit or loss on a straight-line basis over the

term of the lease.

Inventory

Inventories are measured at the lower of cost and net realisable value. The cost of inventories is

based on a weighted average cost, and includes expenditure incurred in acquiring the inventories

and bringing them to their existing location and condition. Cost comprises direct materials, direct

labour and production overhead. Net realisable value is the estimated selling price in the ordinary

course of business less the estimated costs of completion and the estimated costs necessary

to make the sale.

Government grants

Government grants relate to assistance by Callaghan Innovation who manage the Business

Research and Development (R&D) grants scheme on behalf of the New Zealand Government.

When the grant relates to an expense item, it is recognised as income on a systematic basis over

the periods necessary to match the grant to the costs that it is intended to compensate.

Government grants are recognised at their fair value where there is reasonable assurance that

the grants will be received, and all attaching conditions will be complied with.



p. 27


Notes to the consolidated financial statements

4. Significant accounting policies (continued)

Employee benefits

Liabilities for wages and salaries, including non-monetary benefits and accumulating sick leave

that are expected to be settled wholly within 12 months after the end of the period in which the

employees render the related service are recognised in respect of employees’ services up to the

end of the reporting period and are measured at the amounts expected to be paid when the

liabilities are settled. The liabilities are presented as current employee benefit obligations in the

consolidated balance sheet.

The Group recognises a liability and an expense for bonuses where contractually obliged or

where there is a past practice that has created a constructive obligation.

For defined contribution plans, the group pays contributions to publicly or privately administered

pension insurance plans on a mandatory, contractual or voluntary basis. The group has no

further payment obligations once the contributions have been paid. The contributions are

recognised as employee benefit expense when they are due. Prepaid contributions are

recognised as an asset to the extent that a cash refund or a reduction in the future payments is

available.

Share-based payment

The Group operates an employee option scheme (equity-settled) under which employees receive

the option to acquire shares at a predetermined exercise price. The options are measured at fair

value at grant date using the Black Scholes model with the fair value recognised as an employee

benefit expense in profit or loss with a corresponding increase in equity. The total expense is

recognised over the vesting period, which is the period over which all of the specified vesting

conditions are to be satisfied. At the end of each period, the Group revises its estimate of the

number of options that are expected to vest based on the service conditions. It recognises the

impact of the revision to original estimates, if any, in share-based payment reserve with a

corresponding change to share based compensation reserve in equity.

Revenue

The Group derives its revenue from the sale of product and related services, subscription revenue

and end to end technical pole data analysis. Revenue is recognised when performance

obligations have been satisfied. A performance obligation has been satisfied when control of the

good or service associated with the performance obligation has been transferred to the

customer’.

Effective from 1 April 2018 the Group adopted NZ IFRS 15 Revenue from contracts with

Customers. The change in accounting policies and key judgements are set out in section 3

above.




p. 28


Notes to the consolidated financial statements

4. Significant accounting policies (continued)

The Group has applied the modified retrospective method of adopting NZ IFRS 15. Therefore,

prior year revenue is measured at fair value of the consideration received or receivable. Sale of

product revenue is recognised when the products are shipped, and significant risks and rewards

of ownership have been transferred or when the services are provided to the customer.

Sale of product

Revenue from the sale of product is derived from the sale of the Group’s laser measurement

devices, associated software, accessories and warranty support. Revenue is recognised when

the products are shipped to the customer being the point at which control is considered to have

transferred to the customer.

IKE4 rental revenue

IKE 4 rental revenue is derived from fees charged to customer on a monthly basis for the use of

an IKE4 unit and for access to IKE Field and Office.

Leases of the IKE 4 unit are considered operating leases as the Group retains the significant

portion of the risks and rewards of ownership Rental payments received (net of any incentives)

are recognised as lease revenue in profit or loss on a straight-line basis over the period of the

lease.

Subscription revenue for access to IKE Field and Office is recognised in accordance with the

policy below on subscription revenue.

Subscription revenue

is recognised as the services are provided to the customers. Consideration received in advance

(of the service being provided), is recognised in the balance sheet as contract liabilities.

IKE Analyze solution revenue

IKE Solution revenue is derived from our end to end pole and wire analysis solution. The complete

solution offering provides mobile field devices to capture data, software to support the collection

of fast standardised data, completion of pole annotation analysis, completion of pole loading

analysis and performing make ready engineering analysis. Revenue is recognised when the data

has been analysed and the customer requirements outlined in the engagement statement of

work have been completed.

Other operating revenue

Other operating revenue includes consulting and training revenue. Revenue is recognised when

the services are performed.

Consideration received prior to the service being provided is recognised in the balance sheet as

deferred revenue.



p. 29


Notes to the consolidated financial statements

4. Significant accounting policies (continued)

Finance income and expenses

Interest income is recognised as it accrues, using the effective interest method. Finance

expenses comprise interest expense on borrowings, recognised using the effective interest

method.

Current and deferred income tax

The current income tax charge is calculated on the basis of the tax laws enacted or substantively

enacted at the balance sheet date in the countries where the Company and its subsidiaries

operate and generate taxable income. Management periodically evaluates positions taken in tax

returns with respect to situations in which

applicable tax regulation is subject to interpretation. It establishes provisions where appropriate

on the basis of amounts expected to be paid to the tax authorities.

Deferred income tax is recognised on temporary differences arising between the tax bases of

assets and liabilities and their carrying amounts in the consolidated financial statements.

Deferred income tax is determined using tax rates (and laws) that have been enacted or

substantively enacted by the balance sheet date and are expected to apply when the related

deferred income tax asset is realised, or the deferred income tax liability is settled.

Deferred income tax assets are recognised only to the extent that it is probable that future

taxable profit will be available against which the temporary differences can be utilised.

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items

recognised in other comprehensive income or directly in equity. In this case, the tax is also

recognised in other comprehensive income or directly in equity, respectively.

Earnings per share

The Group presents earnings per share (“EPS”) data for its ordinary shares.

Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the

Company by the weighted average number of ordinary shares outstanding during the year.

Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders

and the weighted average number of shares that would be issued on conversion of all of the

dilutive potential ordinary shares into ordinary shares.




p. 30


Notes to the consolidated financial statements

4. Significant accounting policies (continued)

Other reserves

Share-based payments reserve

The share-based payments reserve is used to recognise the grant date fair value of options

issued to employees but not exercised.

Foreign currency translation reserve

Exchange differences arising on translation of the foreign controlled entity are recognised in

other comprehensive income as described in the foreign currency translation accounting policy

and accumulated in a separate reserve within equity. The cumulative amount is reclassified to

profit or loss when the net investment is disposed of.

5. Operating segments

The CEO and senior management team are the Group’s operating decision makers. During FY19

the Group’s selling activities were focused and organised into two customer segments namely

Utility & Communications and New Business. The Utility & Communications segment includes

sales to companies involved in the broadband fiber roll out in the United States. New Business

includes Signage, Architecture Engineering and Construction (AEC) and Geospatial.

Within the Utilities & Communications segment the Group sold the IKE4 device and

corresponding annual subscription revenue. The Group also offered an end to end technical

solution to customers performing make ready engineering (MRE) projects. Revenue related to

this solution has increased during the period and is now reported on separately to management.

The segment reporting format reflects the Group’s management and internal reporting structure.

Contribution is after allocating cost of goods sold. Reporting of overheads and balance sheet

position is not undertaken at a level lower than the Group as a whole. Geographically, revenue is

substantially generated in the United States.



p. 31


Notes to the consolidated financial statements

5. Operating segments (continued)


2019


2018


Utility &

Communication

New

Business Group


Utility &

Communication

New

Business Group


$'000's $'000's $'000's


$'000's $'000's $'000's

Sale of product and

services (Point in Time)

3,587 640 4,227


4,607 1,970 6,577

IKE4 rental

466 - 466 116 - 116

Subscription (Overtime) 1,825 36 1,862 793 - 793

Contribution 4,228 575 4,803 2,894 1,027 3,921

IKE Analyze solution

(Point in Time)

1,441 - 1,441


246 - 246

Contribution

547 - 547


57 - 57

Gross Profit


5,350


3,978

Sales and marketing

costs

(3,226)


(3,231)

Net attributable (other

corporate income and

expenses)

(7,216)


(7,473)

Net loss before tax (5,092) (6,726)





p. 32


Notes to the consolidated financial statements

6. Revenue and expenses

Revenue


2019 2018


$'000's $'000's

Sale of product 4,058 6,504

IKE4 rental 466 116

IKE Solution 1,441 246

Subscription 1,862 715

Services 169 151

Operating revenue

7,996 7,732

Government grants 102 125

Total revenue and other income 8,098 7,857

2019 revenue restated based on the prior year revenue accounting policy


2019


$'000's

Subscription revenue 1,862

Adjustment to retained earnings on adoption of IFRS 15 274

Adjustment for subscription revenue recognised under prior year accounting policy 81

Subscription revenue restated under prior year accounting policy

2,217

Sale of product 4,058

Adjustment for sale of product revenue recognised under prior year accounting

policy

(155)

Sale of product revenue restated under prior year accounting policy 3,903

In the current year, no customer within a particular operating segment represented more than

10% of revenue (FY18: $1,838,000 in total, $1,045,000 in Utility & Communication segment, and

$793,000 in New Business segment).

Government grants are in relation to cost subsidies from Callaghan Innovation for research and

development. Under the conditions of the Callaghan Innovation grant the Group is required to

submit an independent review report on the eligibility of the costs claimed. This report is

outstanding at balance date but does not represent a significant unfulfilled condition.

Reconciliation of contract liability balances


2019 2018


$'000's $'000's

Opening contract liabilities balance 1,205 150

Revenue recognised that was included in contract liabilities at the beginning of

the period


Decrease on adoption of IFRS 15 (274) -

Subscription revenue recognised (861) (150)

Unsatisfied performance obligations for the current year 1,231 1,205

Closing contract liabilities balance

1,301 1,205



p. 33


Notes to the consolidated financial statements

6. Revenue and expenses (continued)

Operating expenses

Operating expenses consist of operations costs, sales and marketing expenses, engineering and

research expenses and corporate expenses.



2019 2018


$'000's $'000's

Audit of financial statements



Audit and review of financial statements


141 146

Other services



Other assurance services

1.



6 8

Tax compliance services

2.



20 28

Total other services


26 36

Total fees paid to auditor

167 182

Amortisation of development asset


975 1,204

Amortisation of patents and software


- 16

Depreciation


117 171

Total amortisation and depreciation

3.



1,092 1,391

Employee benefit expense


6,158 6,503

Share-based payment


188 68

External contractors and consultants


360 243

Employee benefit expense capitalised

4.



(603) (1,224)

Operating lease expenses


370 395

Direct selling and marketing

5.



1,160 906

Impairment of assets

6.



- 166

Bad debt and write off expense


26 91

Other operating expenses

7.



1,604 2,017

Total operating expenses


10,522 10,738




p. 34


Notes to the consolidated financial statements

6. Revenue and expenses (continued)

Notes

1. Other assurance services comprise the review of government grant claims.

2. Tax compliance services relates to assistance to review and file the Group’s tax return.

3. All of amortisation and $117,000 of depreciation are included in engineering and research

expenses. The balance of depreciation totalling to $248,000 is included in cost of sales

(2018: $216,000).

4. Relates to employee benefit expense, external contractors and consultants’ expenses that

are directly attributable to the development of intangible assets and have been capitalised.

5. Selling and marketing expenses includes expenses incurred mainly in relation to

promotional activities which include travel, commissions and other direct marketing

expenses

6. Impairment of assets in 2018 Financial Statements include IKE3 intangible assets of

$83,000, Smart Measure Pro intangible assets of $42,000 and other fixed assets of $41,000.

The remaining asset impairment of $125,000 is included in cost of sales.

7. Other operating expenses include corporate advisory, travel, engineering expenses, facilities

and IT expenses.

7. Cash and cash equivalents


2019 2018


$'000's $'000's

Cash at bank 1,675 2,235

Call / term deposits 1,800 351

Total 3,475 2,586

An overdraft facility of NZ$250,000 with BNZ and a factoring facility of US$300,000 with Bluevine

is in place. BNZ has perfected security interest in all present and after acquired property of

ikeGPS Limited. On the BNZ facility there is an outstanding guarantee to another party of

$75,000.

8. Inventory


2019 2018


$'000's $'000's

Finished goods 777 450

Components 914 770

Total inventory

1,691 1,220

Included in cost of sales is $1,139,000 (2018: $2,956,000) relating to the amount of inventory

recognised as an expense in the year.



p. 35


Notes to the consolidated financial statements

9. Trade and other receivables


2019 2018


$'000's $'000's

Trade receivables 1,268 1,151

GST receivable 45 74

Grants receivable 46 85

Other receivables 11 48

Total trade and other receivables 1,370 1,358


The Group has $791,988 of trade receivables past due but not impaired at balance date.

(2018: $299,580)

30 – 90 days 90 days + Total past due



207,697 584,291 791,988


Trade receivables is net of provision for doubtful debts of $17,559.

10. Trade and other payables


2019 2018


$'000's $'000's

Trade payables 252 302

Accrued expenses 253 397

Total trade and other payables 505 699

11. Subsidiaries



Investment

Name of entity

Country of

incorporation

Principal activity

2019 2018

ikeGPS Limited New Zealand Product development and business operations 1,000 1,000

ikeGPS Inc. USA Business operations 1,000 1,000




2,000 2,000





ikeGPS Limited and ikeGPS Inc. are 100% (2018: 100%) owned by the Company.

All subsidiaries have 31 March balance dates.




p. 36


Notes to the consolidated financial statements

12. Current and deferred tax

The Group’s tax expense/ (benefit) comprises:


2019 2018

$'000's $'000's

Deferred tax (4) 6

Income tax expense /(credit) (4 ) 6

Prima facie income tax expense on pre-tax accounting loss from operations reconciles to the

accounting loss from operations and reconciles to the income tax expense/(credit) in the

financial statements as follows:


2019 2018

$'000's $'000's

Net loss before income tax (5,092) (6,726)

Prima facie income tax credit at 28% (1,425) (1,883)

Non-deductible expenses 198 37

Unrecorded tax losses 1,223 1,852

Income tax expense /(credit)

(4)

6

The Group has unrecognised tax losses of $18,682,000 (2018: $16,046,000), arising from New

Zealand operations available for use against future taxable profits subject to meeting the

requirements of continuous ownership provision stated in the Income Tax Act 2007.

A tax asset in respect of these losses has not been recognised due to the uncertainty of when

the unused tax losses can be utilised.



2019 2018

$'000's $'000's

Deferred tax opening balance 13 19

Recognised through profit or loss 4 (6)

Deferred tax closing balance 17 13

Deferred tax asset relates to employee entitlements.






p. 37


Notes to the consolidated financial statements

13. Contributed equity

Share capital





2019




2018

$'000's $'000's

On issue at beginning of year 49,263 45,252

Issued under share placement 5,000 3,725

Issued under share purchase plan 1,250 387

Less listing costs offset against issue proceeds (381) (101)

Total share capital 55,132 49,263

Share capital on issue


2019 2018

Fully paid total shares at beginning of year 78,450,255 64,270,910

Ordinary shares issued on settlement of options - -

New shares offered 12,019,312 14,179,345

Fully paid ordinary shares 90,469,567 78,450,255











p. 38


Notes to the consolidated financial statements

14. Property, plant and equipment


Plant &

equipment

Leasehold

improvements

Office furniture &

equipment

Development

equipment Total


$'000's $'000's $'000's $'000's $'000's

Cost


Balance at 1 April 2017 1,592 28 700 58 2,378

Additions 10 - 16 - 26

Disposals (383) - (135) (48) (566)

Balance at 31 March 2018

1,219 28 581 10 1,838


Balance at 1 April 2018 1,219 28 581 10 1,838

Additions 183 - 287 10 480

Disposals - - (156) (7) (163)

Balance at 31 March 2019 1,402 28 712 13 2,155


Depreciation


Balance at 1 April 2017 510 28 422 48 1,008

Depreciation for the year 229 - 156 2 387

Impairment 121 - 43 3 167

Disposals (383) - (135) (48) (566)

Balance at 31 March 2018

477 28 486 5 996


Balance at 1 April 2018 477 28 486 5 996

Depreciation for the year 253 - 105 7 365

Disposals - - (143) (7) (150)

Balance at 31 March 2019 730 28 448 5 1,211


Carrying amounts


At 31 March 2018

742 - 95 5 842

At 31 March 2019 672 - 264 8 944









p. 39


Notes to the consolidated financial statements

15. Intangible assets


Development

assets

Patents and

software

Total

$'000's $'000's $'000's

Cost


Balance at 1 April 2017 7,569 174 7,743

Additions 1,224 - 1,224

Disposals (324) - (324)

Balance at 31 March 2018 8,469 174 8,643


Balance at 1 April 2018 8,469 174 8,643

Additions 651 - 651

Disposals - - -

Balance at 31 March 2019 9,120 174 9,294


Amortisation and impairment losses


Balance at 1 April 2017 3,537 158 3,695

Amortisation for the year 1,204 16 1,220

Impairment 124 - 124

Disposals (324) - (324)

Balance at 31 March 2018 4,541 174 4,715


Balance at 1 April 2018 4,541 174 4,715

Amortisation for the year 975

- 975

Impairment - - -

Disposals - - -

Balance at 31 March 2019 5,516 174 5,690


Carrying amounts


At 31 March 2018 3,928 - 3,928

At 31 March 2019 3,604 - 3,604


Intangible assets are all recognised within and owned by ikeGPS Group Limited, incorporated in

New Zealand.

Development assets

Additions to internally generated development assets for the year relates to the continued

development of the platform, features to enhance Spike and IKE products including web and

mobile applications.



p. 40


Notes to the consolidated financial statements

16. Financial instruments and financial risk management

Financial instruments

The Group’s principal financial instruments comprise cash balances, trade and other receivables,

trade and other payables and employee entitlements.

The following table shows the designation of the Group’s financial instruments:


2019 2018


$'000's $'000's


Financial

Assets at

amortised

cost

Financial

liabilities at

amortised

cost

Total carrying

value

Loans and

receivables

Financial

liabilities

at

amortised

cost

Total

carrying

value

Financial assets


Cash and cash equivalents


3,475

- 3,475 2,586 - 2,586

Trade and other receivables 1,370 - 1,370 1,285 - 1,285

Total financial assets 4,845 - 4,845 3,871 - 3,871



Financial liabilities


Employee entitlements - 226 226 - 364 364

Trade payables - 252 252 - 302 302

Accrued expenses - 253 253 - 397 397

Total financial liabilities

- 731 731 - 1,063 1,063

Financial risk factors

The main risks arising from the Group’s financial instruments are credit risk, liquidity risk, foreign

currency risk and interest rate risks which arise in the normal course of the Company and

Group’s business. The Group uses different methods to measure and manage different types of

risks to which it is exposed. Liquidity risk is monitored through the development of future rolling

cash flow forecasts.

Credit risk

The Group’s exposure to credit risk arises from potential default of the counterparty, with a

maximum exposure equal to the carrying amount of these instruments. Financial instruments

which potentially subject the Group to credit risk principally consist of cash and cash equivalents,

and trade and other receivables. All cash and cash equivalents in New Zealand are held with high

credit quality counterparties, being trading banks with "AA-" grade or better credit ratings, and a

Moody’s A1 rating in the USA. The Group does not require collateral or security from its trade

receivables. The Group performs credit checks and ageing analyses and monitoring of specific

credit allowances. The Group does not anticipate any material non-performance of those

customers. The total impaired trade receivables as at balance date is $17,559.



p. 41


Notes to the consolidated financial statements

16. Financial instruments and financial risk management

(continued)

At balance date 65% (2018: 85%) of the Group’s cash and cash equivalents were with one bank.

The Group has no other concentrations of credit risk.

Maximum exposure to credit risk at balance date:


2019 2018


$'000's $'000's

Cash at bank 3,475 2,586

Trade and other receivables 1,370 1,285

Total

4,845 3,871

Liquidity risk

Liquidity risk is the risk that the Group cannot pay contractual liabilities as they fall due. Group

finance monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient

cash to meet operational needs. Such forecasting takes into consideration the Group’s forward

financing plans and commitments. Based on this the Group believes that it has sufficient liquidity

to meet its obligations as they fall due for the next 12 months. The Group has an overdraft facility

of NZ$250,000 and access to a US$300,000 factoring facility in place to cover potential

shortfalls.

The following table sets out the undiscounted cash flows for all financial liabilities of the Group:



2019 2018

$'000's $'000's


Contractual

cash flows

6 months

or less

No stated

maturity

Contractual

cash flows

6 months or

less

No stated

maturity

Employee entitlements


226

-


226


364

-


364

Trade payables

252 252 -

302


302

-

Accrued expenses

253 253 -

397


397

-

Total financial liabilities

731 505 226

1,063 699 364


Foreign currency risk management

The Group is exposed to foreign currency risk on its sales and a significant portion of its

expenses that are denominated in USD which is different to the Group’s presentation currency.

The Group currently does not hedge its exposures arising from its transactions denominated in

a foreign currency.



p. 42


Notes to the consolidated financial statements

16. Financial instruments and financial risk management

(continued)

At 31 March 2019, had the local currency strengthened / weakened against the USD by 10% the

pre-tax loss would have been (higher)/lower as follows:


Carrying value of

FX impacted

financial instruments

+10% -10%


$'000's $'000's $'000's

Cash and cash equivalents USD 839 (110) 140

Trade and other receivables USD 869 (114) 145

Trade and other payables USD 118 7 (28)

Intercompany balance foreign USD 20,257 2,714 (3,317)

Interest rate risk management

The Group’s interest rate risk arises from its cash balances. The Group currently has no

significant exposure to interest rate risk other than in relation to the amount held at the bank. A

reasonably expected movement in the prevailing interest rate would not materially affect the

Group’s financial statements.

17. Capital management

The capital structure of the Group consists of equity raised by the issue of ordinary shares in the

Company. The Group manages its capital to ensure the entities in the Group are able to continue

as a going concern. The Group is not subject to any externally imposed capital requirements.

In the current financial year, the Group completed a Private Placement and Share Purchase Plan

raising $5,869,000. The Group’s aim is to maintain a sufficient capital base so as to maintain

investor and creditor confidence and to sustain future development of the business. The Group’s

capital requirements are regularly reviewed by the Board of Directors.

There have been no material changes in the Group’s management of capital from the previous

year.

This note should be read in conjunction with note 2; Going Concern which outlines the material

uncertainty around the Group’s going concern assumption and the FY20 plan that Directors

believe will enable the Group to continue operations.




p. 43


Notes to the consolidated financial statements

18. Fair value estimation

The fair value of the Group’s financial assets and liabilities does not materially differ from their

carrying value due to their short maturities.

The Group’s financial instruments are measured at amortised cost.

19. Commitments and contingencies


2019 2018

$'000's $'000's

Non-cancellable operating leases


Less than one year 307 340

Between one and five years 621 95

Total 928

435


Operating leases are in relation to rented premises and photocopiers.

The Group advises there are no contingencies.













p. 44


Notes to the consolidated financial statements

20. Cash used in operations




2019


2018


$'000's $'000's

Loss for the year


(5,088) (6,732)

Less investment interest received


(31) (6)



Non-cash items included in net loss


Depreciation


365 387

Amortisation of intangible assets


975 1,220

Asset impairment


- 291

Materials write off


- 296

Debtor write off


26 91

Deferred tax expense


(4) 6

Share option expense


188 68

Write off of obsolete materials and assets


13 -

Foreign exchange (gains)/losses


26 71

1,558 2,424

Add/(less) movement in working capital items




Decrease/(Increase) in trade and other receivables


(65) (463)

Decrease/(Increase) in inventories


(470) 997

Decrease/(Increase) in prepayments


(22) 325

Increase/(Decrease) in trade and other payables


(182) (551)

Increase/(Decrease) in deferred revenue


369 1,055

Increase/(Decrease) in employee entitlements


(135) 136

(505) 1,499

Net cash used in operating activities

(4,035) (2,809)

21. Basic and diluted earnings per share


2019 2018

$'000's $'000's

Total loss for the year attributable to the owners of the parent (5,088) (6,732)

Ordinary shares issued 90,469,567 72,707,662

Basic loss per share $(0.06) $(0.09)

The potential shares are anti-dilutive in nature. The diluted loss per share is therefore the same

as the undiluted EPS at ($0.06) and ($0.09) for the respective periods.



p. 45


Notes to the consolidated financial statements

22. Share based payments

Share options are granted to directors and selected employees to retain, reward and motivate

such individuals to contribute to the growth and profitability of the Group.

Options outstanding at 31 March 2019 have a contractual life from grant date of between 2.5

and 3 years. Options can be exercised at any time after vesting and unexercised options expire

at the end of the contract or if the employee leaves the Group. The Group has no legal or

constructive obligation to repurchase or settle the options in cash. Any share to be issued on the

exercise of the option will be issued on the same terms and will rank equally in all respects with

the ordinary shares in the company on issue.

Movements in the number of share options outstanding and their related average exercise prices

are as follows:


2019 2018


Average

Exercise Price

Options (’000’s) Average Exercise Price Options (’000’s)

At 1 April 0.50 1,155 $0.97 2,515

Granted 0.55 2,775 $0.36 600

Forfeited 0.59 (50) $0.98 (285)

Expired 0.66 (530) $1.08 (1,675)

$0.52 3,350 $0.50 1,155

Out of the 3,350,000 outstanding options (2017: 1,155,000), 1,950,840 (2018: 574,993) had

vested and were exercisable at 31 March 2019.











p. 46


Notes to the consolidated financial statements

22. Share based payments (continued)

Options outstanding

Share options outstanding at the end of the year have the following expiry date and exercise

price.



2019 2018

Year

Granted Expiry date

Exercise

price

Number of

options

Term remaining

(years)

Number of

options

Term

remaining

(years)




2016 30-Sep-18 $0.72 80,000 0.50

2016 31-Dec-18 $0.70 100,000 0.75

2016 31-Mar-19 $0.63 375,000 1.00

2017 31-Mar-20 $0.40


400,000 1.00 400,000 2.00

2017 30-Jun-20 $0.29 200,000 1.25 200,000 2.25

2018 31-Mar-21 $0.54 1,100,000 2.00

2018 31-Mar-21 $0.54 1,400,000 2.00

2019 31-Dec-21 $0.64 250,000 2.75

Measurement of fair value

The Company determined the fair value of options issued using the Black Scholes valuation

model. The significant inputs to the model were:


2019 2018

Fair value of options issued in the year $0.11, $0.12, $0.13, $0.19 $0.01, $0.05

Weighted average share price $0.55 $0.40

Exercise price $0.54 - $0.64 $0.29 - $0.40

Volatility 30% 30%

Dividend yield Nil Nil

Risk free interest rate 1.79% - 2.15% 2.54%


23. Related parties


2019 2018


$'000's $'000's

Short term benefits to directors and senior management 2,238 2,100

Share option expense directors and senior management 172 24



p. 47


Notes to the consolidated financial statements

23. Related parties (continued)

Key management are identified as the Chief Executive Officer, Chief Technology Officer, Chief

Financial Officer, Chief Operating Officer, SVP Utilities & Communication, and Directors.

24. Subsequent events

There are no subsequent events.


ikeGPS Group Limited

Level One, 42 Adelaide Road

Mount Cook

Wellington 6021

Telephone: +64 4 382 8064


Directors of ikeGPS Group Limited

Richard Gordon Maxwell Christie

Bruce Harker

Alex Knowles

Glenn Milnes

Frederick Lax

William Morrow


Legal Advisers

Chapman Tripp

10 Customhouse Quay

PO Box 993

Wellington 6140

Telephone: +64 4 499 5999


Auditor

PricewaterhouseCoopers

PwC Centre 10 Waterloo Quay Pipitea,

Wellington 6011

Telephone: +64 4 462 7000


Share Registrar

Link Market Services Limited

PO Box 91976, Auckland 1142

Level 7 Zurich House

21 Queen Street, Auckland 1010

Telephone: +64 9 375 5998


Bankers

Bank of New Zealand

Harbour Quays, Ground Floor,

60, Waterloo Quay, Wellington 6011

Private Bag 39806,

Wellington Mail Centre,

Lower Hutt 5045


www.ikegps.com

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • SKO — Serko Limited: Serko FY19 Full-Year Results Announcement
    2019-05-21

    2 In line with expectations, the North America and European markets made a small but growing contribution to group revenue. Peak fourth quarter ATMR (excluding the contribution from InterplX), an indicator of future recurring product revenue, rose 23% to $22.5 million from…”