Westpac Banking Corporation logo

WBC – NZ Banking Group Disclosure Statement – 31 March 2019

Annual Report30 May 2019WBCFinancials

Westpac B anking
Corporation - New

Zealand Banking

Group

Disclosure Statement

For the six months ended 31 March 2019

This page
has been intentionally left blank

Contents
Westpac Banking Corporation - New Zealand Banking Group 3

Directors’ and the Chief Executive Officer, NZ Branch’s statement4

Financial statements

Income statement5Note 5 Loans20

Statement of comprehensive income5Note 6 Provisions for expected credit losses21

Balance sheet6Note 7 Deposits and other borrowings22

Statement of changes in equity7Note 8 Debt issues23

Statement of cash flows8Note 9 Related entities23

Note 1 Statement of accounting policies9Note 10 Fair value of financial assets and liabilities24

Note 2 Net interest income18

Note 3 Non-interest income19

Note 11 Credit related commitments, contingent

assets and contingent liabilities

28

Note 4 Impairment charges/(benefits)20Note 12 Segment reporting28

Registered bank disclosures

i. General information30

ii. Additional financial disclosures32

iv. Credit and market risk exposures and capital

adequacy

39

iii. Asset quality38v. Insurance business40

Conditions of registration41

Independent auditor’s review report42

Glossary of terms

Certain information contained in this Disclosure Statement is required by the Registered Bank Disclosure Statements (Overseas Incorporated

Registered Banks) Order 2014 (as amended) (‘Order’).

In this Disclosure Statement, reference is made to five main reporting groups:

Westpac Banking Corporation (otherwise referred to as the ‘Overseas Bank’) – refers to the worldwide business of Westpac Banking Corporation

excluding its controlled entities;

Westpac Banking Corporation Group (otherwise referred to as the ‘Overseas Banking Group’) – refers to the total worldwide business of Westpac

Banking Corporation including its controlled entities;

Westpac Banking Corporation New Zealand Branch (otherwise referred to as the ‘NZ Branch’) – refers to the New Zealand Branch of Westpac

Banking Corporation (trading as Westpac);

Westpac New Zealand Limited (otherwise referred to as ‘Westpac New Zealand’) – refers to a locally incorporated subsidiary of the Overseas Bank

(carrying on the Overseas Bank’s New Zealand consumer, business and institutional banking operations); and

Westpac Banking Corporation – New Zealand Banking Group (otherwise referred to as the ‘NZ Banking Group’) – refers to the New Zealand

operations of Westpac Banking Corporation Group including those entities whose business is required to be reported in the financial statements of

the Overseas Banking Group’s New Zealand business.

Words and phrases not defined in this Disclosure Statement, but defined by the Order, have the meaning given by the Order when used in this

Disclosure Statement.

Directors’ and the Chief Executive Officer, NZ
Branch’s statement

4 Westpac Banking Corporation - New Zealand Banking Group

Each Director of the Overseas Bank and the Chief Executive Officer, NZ Branch, believe, after due enquiry, that, as at the date on which this

Disclosure Statement is signed, the Disclosure Statement:

(a) contains all information that is required by the Order; and

(b) is not false or misleading.

Each Director of the Overseas Bank and the Chief Executive Officer, NZ Branch, believe, after due enquiry, that, over the six months ended 31

March 2019:

(a) the Overseas Bank has complied with all conditions of registration imposed on it pursuant to section 74 of the Reserve Bank of New Zealand Act

1989 (‘Reserve Bank Act’); and

(b) the NZ Branch and other members of the NZ Banking Group had systems in place to monitor and control adequately the material risks of relevant

members of the NZ Banking Group, including credit risk, concentration of credit risk, interest rate risk, currency risk, equity risk, liquidity risk and

other business risks, and that those systems were being properly applied. For this purpose, a relevant member of the NZ Banking Group means a

member of the NZ Banking Group that is not a member of Westpac New Zealand’s banking group, as defined in Westpac New Zealand’s Disclosure

Statement for the six months ended 31 March 2019.

The Disclosure Statement has been signed on behalf of all of the Directors by David Alexander McLean, Chief Executive, Westpac New Zealand,

and by Karen Lee Silk as Chief Executive Officer, NZ Branch.

David McLean

Karen Silk

Dated this 29

th

day of May 2019

Income statement for the six months ended 31 March 2019
Westpac Banking Corporation - New Zealand Banking Group 5

NZ BANKING GROUP

Six Months

1,2

Six Months

2

EndedEnded

31 Mar 1931 Mar 18

$ millionsNoteUnauditedUnaudited

Interest income2 2,097 2,008

Interest expense2 (1,086) (1,065)

Net interest income 1,011 943

Net fees and commissions income3 102 143

Net wealth management and insurance income3 96 75

Trading income3 22 43

Other income3 46 10

Net operating income before operating expenses and impairment charges 1,277 1,214

Operating expenses (494) (473)

Impairment (charges)/benefits4 (14) (27)

Profit before income tax 769 714

Income tax expense (203) (201)

Net profit attributable to the owners of the NZ Banking Group 566 513

1

The income statement for 31 March 2019 reflects the adoption of NZ IFRS 9 Financial Instruments (‘NZ IFRS 9’) and NZ IFRS 15 Revenue from Contracts with

Customers (‘NZ IFRS 15’). Comparatives have not been restated. Refer to Note 1 for further information.

2

In the current period, the NZ Banking Group has disaggregated the non-interest income line on the income statement into four separate lines for net fees and

commissions income, net wealth management and insurance income, trading income and other income. The NZ Banking Group has also reclassified credit card

loyalty program expense from operating expenses to net fees and commissions income. Comparatives have been restated. Refer to Note 1 for further information.

The above income statement should be read in conjunction with the accompanying notes.

Statement of comprehensive income for the six months ended 31 March 2019

NZ BANKING GROUP

Six Months

1

Six Months

EndedEnded

31 Mar 1931 Mar 18

$ millions

UnauditedUnaudited

Net profit attributable to the owners of the NZ Banking Group 566 513

Other comprehensive income

Items that may be reclassified subsequently to profit or loss

Gains/(losses) recognised in equity on:

Available-for-sale securities - 2

Investment securities (6) -

Cash flow hedging instruments (70) (18)

Transferred to income statement:

Cash flow hedging instruments 21 32

Income tax on items taken to or transferred from equity:

Available-for-sale securities reserve - (1)

Investment securities reserve 2 -

Cash flow hedge reserve 14 (4)

Items that will not be reclassified subsequently to profit or loss

Remeasurement of defined benefit obligation (net of tax) (8) (2)

Other comprehensive income for the period (net of tax) (47) 9

Total comprehensive income attributable to the owners of the NZ Banking Group 519 522

1

The statement of comprehensive income for 31 March 2019 reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Comparatives have not been restated. Refer to Note

1 for further information.

The above statement of comprehensive income should be read in conjunction with the accompanying notes.

Balance sheet as at 31 March 2019
6 Westpac Banking Corporation - New Zealand Banking Group

NZ BANKING GROUP

31 Mar 19

1,2

30 Sep 18

2

$ millionsNoteUnauditedAudited

Assets

Cash and balances with central banks 2,240 1,472

Collateral paid 513 180

Trading securities and financial assets measured at fair value through income statement (FVIS) 3,249 3,016

Derivative financial instruments 3,413 3,509

Available-for-sale securities - 3,810

Investment securities 3,992 -

Loans5 82,469 80,860

Other financial assets 736 468

Life insurance assets 295 310

Due from related entities 2,235 2,023

Property and equipment 136 144

Deferred tax assets 154 127

Intangible assets 673 683

Other assets 75 54

Total assets 100,180 96,656

Liabilities

Collateral received 320 591

Deposits and other borrowings7 65,114 63,105

Other financial liabilities 1,788 1,622

Derivative financial instruments 3,991 3,569

Due to related entities 2,397 2,440

Debt issues8 14,976 13,725

Current tax liabilities 27 111

Provisions 110 120

Other liabilities 136 124

Loan capital 2,880 2,866

Total liabilities 91,739 88,273

Net assets 8,441 8,383

Head office account

Branch capital 1,300 1,300

Retained profits 908 869

Total head office account 2,208 2,169

NZ Banking Group equity

Share capital 143 143

Reserves (94) (55)

Retained profits 6,184 6,126

Total NZ Banking Group equity 6,233 6,214

Total equity attributable to the owners of the NZ Banking Group 8,441 8,383

1

The balance sheet for 31 March 2019 reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Comparatives have not been restated. Refer to Note 1 for further

information.

2

In the current year, balances from receivables due from other financial institutions and payables due to other financial institutions have been reclassified to line

items of a similar nature on the balance sheet and to collateral paid and collateral received where relevant. Amounts in other assets, other liabilities and other

financial liabilities at fair value through profit or loss have been reclassified to other financial assets and other financial liabilities where relevant. Comparatives

have been restated. Refer to Note 1 for further information.

The above balance sheet should be read in conjunction with the accompanying notes.

Statement of changes in equity for the six months ended 31 March 2019
Westpac Banking Corporation - New Zealand Banking Group 7

NZ BANKING GROUP

NZ BRANCHOTHER MEMBERS OF THE NZ BANKING GROUP

Head Office AccountReserves

Available-

for-saleInvestmentCash Flow

BranchRetained Share SecuritiesSecuritiesHedgeRetainedTotal

$ millions

Capital ProfitsCapital ReserveReserveReserveProfitsEquity

As at 1 October 2017 (Audited) 1,300 740 143 9 - (73) 5,712 7,831

Six months ended 31 March 2018

(Unaudited)

Net profit attributable to the owners of the

NZ Banking Group - 43 - - - - 470 513

Net gains/(losses) from changes in fair

value - - - 2 - (18) - (16)

Income tax effect - - - (1) - 5 - 4

Transferred to income statement - - - - - 32 - 32

Income tax effect - - - - - (9) - (9)

Remeasurement of defined benefit

obligations - - - - - - (3) (3)

Income tax effect - - - - - - 1 1

Total comprehensive income for the

six months ended 31 March 2018 - 43 - 1 - 10 468 522

Transactions with owners:

Dividends paid on ordinary shares - - - - - - (72) (72)

As at 31 March 2018 (Unaudited) 1,300 783 143 10 - (63) 6,108 8,281

As at 30 September 2018 (Audited) 1,300 869 143 9 - (64) 6,126 8,383

Impact on adoption of new accounting

standards

1

- - - (9) 9 - (24) (24)

As at 1 October 2018 (Unaudited) 1,300 869 143 - 9 (64) 6,102 8,359

Six months ended 31 March 2019

(Unaudited)

Net profit attributable to the owners of the

NZ Banking Group - 39 - - - - 527 566

Net gains/(losses) from changes in fair

value - - - - (6) (70) - (76)

Income tax effect - - - - 2 20 - 22

Transferred to income statement - - - - - 21 - 21

Income tax effect - - - - - (6) - (6)

Remeasurement of defined benefit

obligations - - - - - - (11) (11)

Income tax effect - - - - - -

3

3

Total comprehensive income for the

six months ended 31 March 2019 - 39 - - (4) (35) 519 519

Transactions with owners:

Dividends paid on ordinary shares (refer to

Note 9)

- - - - - - (437) (437)

As at 31 March 2019 (Unaudited) 1,300 908 143 - 5 (99) 6,184 8,441

1

The statement of changes in equity for 31 March 2019 reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Refer to Note 1 for further information.

The above statement of changes in equity should be read in conjunction with the accompanying notes.

Statement of cash flows for the six months ended 31 March 2019
8 Westpac Banking Corporation - New Zealand Banking Group

NZ BANKING GROUP

Six Months

1,2

Six Months

2

EndedEnded

31 Mar 1931 Mar 18

$ millionsUnauditedUnaudited

Cash flows from operating activities

Interest received 2,091 2,002

Interest paid (1,117) (1,120)

Non-interest income received 224 242

Operating expenses paid (464) (458)

Income tax paid (286) (254)

Cash flows from operating activities before changes in operating assets and liabilities 448 412

Net (increase)/decrease in:

Collateral paid (333) 158

Trading securities and financial assets measured at FVIS (141) 507

Loans (1,618) (1,912)

Other financial assets 1 (22)

Due from related entities (125) 1,112

Other assets (3) (4)

Net increase/(decrease) in:

Collateral received (271) 174

Deposits and other borrowings 2,009 3,185

Other financial liabilities 220 37

Due to related entities (2) (884)

Other liabilities 5 9

Net movement in external and related entity derivative financial instruments (186) (220)

Net cash provided by/(used in) operating activities 4 2,552

Cash flows from investing activities

Proceeds from available-for-sale securities - 499

Purchase of investment securities (1,535) -

Proceeds from investment securities 1,363 -

Net movement in life insurance assets 15 24

Proceeds from disposal of associates 48 -

Purchase of capitalised computer software (21) (30)

Purchase of property and equipment (16) (16)

Proceeds from disposal of property and equipment 3 -

Net cash provided by/(used in) investing activities (143) 477

Cash flows from financing activities

Net movement in due to related entities (23) (217)

Proceeds from debt issues 1,721 550

Repayments of debt issues - (2,615)

Dividends paid to ordinary shareholders (437) (72)

Net cash provided by/(used in) financing activities 1,261 (2,354)

Net increase/(decrease) in cash and cash equivalents 1,122 675

Cash and cash equivalents at beginning of the period 1,529 1,801

Cash and cash equivalents at end of the period 2,651 2,476

Cash and cash equivalents at end of the period comprise:

Cash on hand 290 381

Balances with central banks 1,950 1,750

Interbank lending classified as cash and cash equivalents

3

411 345

Cash and cash equivalents at end of the period 2,651 2,476

1

The statement of cash flows for 31 March 2019 reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Comparatives have not been restated. Refer to Note 1 for further

information.

2

In the current year, balances from receivables due from other financial institutions and payables due to other financial institutions have been reclassified to line

items of a similar nature on the balance sheet and to collateral paid and collateral received where relevant. Amounts in other assets and other liabilities have been

reclassified to other financial assets and other financial liabilities where relevant. Comparatives have been restated. Refer to Note 1 for further information.

3

Interbank lending is included within other financial assets on the balance sheet.

The above statement of cash flows should be read in conjunction with the accompanying notes.

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 9

Note 1 Statement of accounting policies

These condensed consolidated interim financial statements (‘financial statements’) have been prepared and presented in accordance with the

Order and Generally Accepted Accounting Practice, as appropriate for for-profit entities, and the New Zealand equivalent to International

Accounting Standard 34 Interim Financial Reporting and should be read in conjunction with the Disclosure Statement for the year ended 30

September 2018. These financial statements comply with International Accounting Standard 34 Interim Financial Reporting as issued by the

International Accounting Standards Board (‘IASB’).

1. Financial statements preparation

These financial statements have been prepared under the historical cost convention, as modified by applying fair value accounting to available-for-

sale securities/investment securities and financial assets and financial liabilities (including derivative instruments) measured at fair value through

income statement (‘FVIS’) or in other comprehensive income (‘FVOCI’). The going concern concept has been applied.

All amounts in these financial statements have been rounded to the nearest million dollars unless otherwise stated.

Comparative information has been revised where appropriate to conform to changes in presentation in the current reporting period and to enhance

comparability. Where there has been a material restatement of comparative information, the nature of and the reason for the restatement is

disclosed in the relevant note.

All policies have been applied on a basis consistent with that used in the financial year ended 30 September 2018, except as set out below.

The areas of judgment, estimates and assumptions in these financial statements, including the key sources of estimation uncertainty, are consistent

with those in the Disclosure Statement for the year ended 30 September 2018, with the exception of those relevant to the NZ Banking Group due to

the adoption of NZ IFRS 9 Financial instruments (September 2014) (‘NZ IFRS 9’). These include the concept of a significant increase in credit risk

and the use of forward looking information as described in the “Amendments to Accounting Standards effective this period – NZ IFRS 9 Financial

Instruments (September 2014) (NZ IFRS 9)” section.

Notes to the financial statements
10 Westpac Banking Corporation - New Zealand Banking Group

Note 1 Statement of accounting policies (continued)

2. Voluntary presentation changes

Balance sheet

The following voluntary presentation changes to the balance sheet (and related notes) have been made to improve consistency and provide more

relevant information to the users of the financial statements by reporting balances of a similar nature together in the same place in the balance

sheet. These changes have no effect on the measurement of these items and therefore had no impact on retained earnings or net profit.

These changes are:

the addition of new balance sheet lines for ‘collateral paid’, ‘other financial assets’, ‘collateral received’ and ‘other financial liabilities’;

removal of the balance sheet line ‘receivables due from other financial institutions’ and reclassification to ‘collateral paid’ and ‘other financial

assets’;

removal of the balance sheet line ‘payables due to other financial institutions’ and reclassification to ‘collateral received’ and ‘other financial

liabilities’;

removal of the balance sheet line ‘other financial liabilities at fair value through income statement’ and reclassification to ‘other financial

liabilities’; and

reclassification of financial assets or financial liabilities included in other assets or other liabilities respectively to other financial assets and other

financial liabilities respectively.

Collateral paid/collateral received includes cash provided to/received from counterparties as collateral over financial liabilities/assets arising from

derivative contracts. It includes initial and variation margin placed as security for derivative transactions.

Comparatives have been restated for these voluntary presentation changes and are detailed as follows.

NZ BANKING GROUP

30 Sep 18

$ millions

Reported

Presentation

changesRestated

Assets

Receivables due from other financial institutions 237 (237) -

Collateral paid - 180 180

Other financial assets - 468 468

Other assets 465 (411) 54

All other assets 95,954 - 95,954

Total assets

96,656 - 96,656

Liabilities

Payables due to other financial institutions 1,253 (1,253) -

Collateral received - 591 591

Other financial liabilities at fair value through income statement 223 (223) -

Other financial liabilities - 1,622 1,622

Other liabilities

861 (737)

124

All other liabilities 85,936 - 85,936

Total liabilities

88,273 -

88,273

Income statement

The following voluntary presentation changes to the income statement (and related notes) have been made to provide more relevant information to

the users of the financial statements. These changes have no effect on the measurement of these items and therefore had no impact on retained

earnings or net profit.

a. Net interest income

the components of interest income and interest expense relating to the balance sheet reclassifications have been restated accordingly. Note

that there was no net impact to total interest income, total interest expense or to total net interest income. Comparatives have been restated

for these voluntary presentation changes. The details are provided in Note 2.

in addition, to comply with disclosure requirements, interest income derived from financial assets measured at amortised cost and at FVOCI has

been presented separately from other interest income. For consistency, interest expense is presented in the same way. The details are provided

in Note 2.

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 11

Note 1 Statement of accounting policies (continued)

b. Non-Interest income and operating expenses

disaggregating the non-interest income line on the income statement into four separate lines for net fees and commissions income, net wealth

management and insurance income, trading income and other income.

separating net fees and commissions income in the non-interest income note into fees and commissions income and fees and commissions

expenses.

reclassifying credit card loyalty program expense from operating expenses to the new fees and commissions expenses category in the non-

interest income note.

Fees and commissions expenses include those expenses that are incremental external costs that vary directly with the provision of goods or services

to customers (excluding expenses which would qualify as transaction costs relating to the issue, acquisition or disposal of a financial asset or a

financial liability which are deferred and included in the effective interest rate and recognised in net interest income).

An incremental cost is one that would not have been incurred if a specific good or service had not been provided to a specific customer.

Comparatives have been restated for these voluntary presentation changes and are detailed in the following table.

NZ BANKING GROUP

Six months ended 31 Mar 18

$ millions

Reported

Presentation

changesRestated

Income statement

Net interest income 943 - 943

Non-interest income 285 (285) -

Net fees and commissions income - 143 143

Net wealth management and insurance income - 75 75

Trading income - 43 43

Other income - 10 10

Net operating income before operating expenses and impairment charges 1,228 (14) 1,214

Operating expenses (487) 14 (473)

Impairment (charges)/benefits (27) - (27)

Profit before income tax 714 - 714

Income tax expense (201) - (201)

Net profit attributable to the owners of the NZ Banking Group 513 - 513

Note 3: Non-interest income (extract)

Net fees and commissions income

Facility fees 30 - 30

Transaction fees and commissions 103 12 115

Other non-risk fee income 24 - 24

Fees and commissions income 157 12 169

Credit card loyalty programs - (14) (14)

Transaction fee related expenses - (12) (12)

Fees and commissions expenses - (26) (26)

Net fees and commissions income 157 (14) 143

Notes to the financial statements
12 Westpac Banking Corporation - New Zealand Banking Group

Note 1 Statement of accounting policies (continued)

3. Amendments to Accounting Standards effective this period

NZ IFRS 9 Financial Instruments (September 2014) (NZ IFRS 9)

The NZ Banking Group adopted NZ IFRS 9 on 1 October 2018. The adoption of NZ IFRS 9 has been applied by adjusting the opening balance sheet at 1

October 2018, with no restatement of comparatives as permitted by the standard. The adoption of NZ IFRS 9 reduced retained earnings at 1 October

2018 by $27 million (net of tax), primarily due to the increase in impairment provisions under the new standard.

The key changes in accounting policies and the impact of transition are outlined as follows.

a. Impairment

NZ IFRS 9 introduces a revised impairment model which requires entities to recognise expected credit losses (‘ECL’) based on unbiased forward

looking information, replacing the incurred loss model under NZ IAS 39 Financial instruments: Recognition and Measurement (‘NZ IAS 39’) which

only recognised impairment if there was objective evidence that a loss had been incurred. The revised impairment model applies to all financial

assets at amortised cost, investment securities, and credit commitments.

Measurement

The NZ Banking Group calculates the provisions for ECL based on a three stage approach. ECL are a probability-weighted estimate of the cash

shortfalls expected to result from defaults over the relevant timeframe. They are determined by evaluating a range of possible outcomes and taking

into account the time value of money, past events, current conditions and forecasts of future economic conditions.

The models use three main components to determine the ECL (as well as the time value of money) including:

Probability of default (‘PD’): the probability that a counterparty will default;

Loss given default (‘LGD’): the loss that is expected to arise in the event of a default; and

Exposure at default (‘EAD’): the estimated outstanding amount of credit exposure at the time of the default.

i. Model stages

The three stages are as follows:

Stage 1: 12 months ECL - performing

For financial assets where there has been no significant increase in credit risk since origination, a provision for 12 months ECL is recognised.

Interest revenue is calculated based on the gross carrying amount of the financial asset.

Stage 2: Lifetime ECL – performing

For financial assets where there has been a significant increase in credit risk since origination but where the asset is still performing, a provision

for lifetime ECL is recognised.

Determining when a financial asset has experienced a significant increase in credit risk since origination is a critical accounting judgement which

is primarily based on changes in internal customer risk grades since origination of the facility. A change in an internal customer risk grade is

based on both quantitative and qualitative factors. The number of changes in the internal customer risk grade that the NZ Banking Group uses

to represent a significant increase in credit risk is determined on a sliding scale where the number of changes will typically be higher for an

exposure with a lower credit risk grade compared to an exposure with a higher credit risk grade.

The NZ Banking Group does not rebut the presumption that instruments that are 30 days past due have experienced a significant increase in

credit risk but this is used as a backstop rather than the primary indicator.

The NZ Banking Group does not apply the low credit risk exemption which assumes investment grade facilities do not have a significant increase

in credit risk.

Interest revenue is calculated based on the gross carrying amount of the financial asset.

Stage 3: Lifetime ECL – non-performing

For financial assets that are non-performing, a provision for lifetime ECL is recognised. Indicators include a breach of contract with the NZ

Banking Group such as a default on interest or principal payments, a borrower experiencing significant financial difficulties or observable

economic conditions that correlate to defaults on a group of loans.

Interest revenue is calculated based on the carrying amount net of the provision for ECL rather than the gross carrying amount.

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 13

Note 1 Statement of accounting policies (continued)

ii. Collective and individual assessment

Financial assets that are in stages 1 and 2 are assessed on a collective basis as are financial assets in stage 3 below specified thresholds. Those

financial assets in stage 3 above the specified thresholds are assessed on an individual basis.

iii. Expected life

Expected credit losses are determined as a lifetime expected credit loss in stages 2 and 3.

In considering the lifetime timeframe, the standard generally requires use of the remaining contractual life adjusted where appropriate for

prepayments, extension and other options. For certain revolving credit facilities which include both a drawn and undrawn component (e.g. credit

cards and revolving lines of credit), the NZ Banking Group’s contractual ability to demand repayment and cancel the undrawn commitment does

not limit our exposure to credit losses to the contractual notice period. For these facilities, lifetime is based on historical behaviour.

iv. Movement between stages

Assets may move in both directions through the stages of the impairment model. Assets previously in stage 2 may move back to stage 1 if it is no

longer considered that there has been a significant increase in credit risk. Similarly, assets in stage 3 may move back to stage 2 if they are no longer

assessed to be non-performing.

v. Forward looking information

The measurement of ECL for each stage and the assessment of significant increase in credit risk consider information about past events and current

conditions as well as reasonable and supportable projections of future events and economic conditions. The estimation of forward looking

information is a critical accounting judgement. The NZ Banking Group considers three future macroeconomic scenarios including a base case

scenario along with upside and downside scenarios.

The macroeconomic variables used in these scenarios, based on current economic forecasts, include (but are not limited to) unemployment rates,

real gross domestic product growth rates and residential and commercial property price indices.

Base case scenario

This scenario utilises the internal Westpac economics forecast used for strategic decision making and forecasting. This assumes low GDP

growth, declines in residential property price indices and the cash rate.

Upside scenario

This scenario represents a modest improvement on the base case scenario.

Downside scenario

This scenario is used in the NZ Banking Group’s stress testing and represents a moderate recession. In this scenario, the economy weakens with

declines in GDP growth, commercial property prices and more significant declines in residential property prices. It also assumes an increase in

the unemployment rate. In a deteriorating economy there may be times when a more severe downside scenario is required which will be

monitored as part of the governance framework.

The macroeconomic scenarios are weighted based on the NZ Banking Group’s best estimate of the relative likelihood of each scenario. The

weighting applied to each of the three forward looking macroeconomic scenario takes into account historical frequency, current trends, and forward

looking conditions. The macroeconomic variables and probability weightings of the three scenarios are subject to the approval of the NZ Banking

Group’s Chief Financial Officer and Chief Risk Officer with oversight from the Board of Directors (and its Committees). Where appropriate,

adjustments are made to modelled outcomes to reflect reasonable and supportable information not already incorporated in the models.

Recognition

The ECL determined under NZ IFRS 9 are recognised as follows:

Loans at amortised cost: as a reduction of the carrying value of the financial asset through an offsetting provision account (refer to Notes 5 and

6);

Investment securities: in reserves in other comprehensive income with no reduction of the carrying value of the debt security itself (refer to the

statement of changes in equity); and

Credit commitments: as a provision.

Notes to the financial statements
14 Westpac Banking Corporation - New Zealand Banking Group

Note 1 Statement of accounting policies (continued)

b. Classification and measurement

NZ IFRS 9 replaced the classification and measurement model in NZ IAS 39 with a new model that categorises financial assets based on a) the

business model within which the assets are managed, and b) whether the contractual cash flows under the instrument represent solely payments of

principal and interest (‘SPPI’).

The NZ Banking Group determines the business model at the level that reflects how groups of financial assets are managed. When assessing the

business model the NZ Banking Group considers factors including how performance and risks are managed, evaluated and reported and the

frequency and volume of, and reason for, sales in previous periods, and expectations of sales in future periods.

When assessing whether contractual cash flows are SPPI, interest is defined as consideration primarily for the time value of money and the credit

risk of the principal outstanding. The time value of money is defined as the element of interest that provides consideration only for the passage of

time and not consideration for other risks or costs associated with holding the financial asset. Terms that could change the contractual cash flows

so that they may not meet the SPPI criteria include contingent and leverage features, non-recourse arrangements, and features that could modify

the time value of money.

Financial assets

i. Debt instruments

If the debt instruments have contractual cash flows that represent SPPI on the principal balance outstanding they are classified at:

amortised cost if they are held with a business model which is achieved through holding the financial asset to collect these cash flows; or

FVOCI if they are held with a business model which is achieved both through collecting these cash flows or selling the financial asset; or

FVIS if they are held with a business model which is achieved through selling the financial asset.

Debt instruments are also measured at FVIS where the contractual cash flows do not represent SPPI on the principal balance outstanding or where it

is designated at FVIS to eliminate or reduce an accounting mismatch.

Debt instruments at amortised cost are initially recognised at fair value and subsequently measured at amortised cost using the effective interest

rate method. They are presented net of provisions for ECL determined using the ECL model described above.

Debt instruments at FVOCI are measured at fair value with unrealised gains and losses recognised in other comprehensive income except for

interest income, impairment charges and foreign exchange gains and losses which are recognised in the income statement.

Impairment on debt instruments at FVOCI is determined using the ECL model described above and is recognised in the income statement with a

corresponding amount in other comprehensive income. There is no reduction of the carrying value of the debt security which remains at fair value.

The cumulative gain or loss recognised in other comprehensive income is subsequently recognised in the income statement when the instrument is

disposed.

Debt instruments at FVIS are measured at fair value with subsequent changes in fair value recognised in the income statement.

ii. Equity securities

Equity securities are measured at FVOCI where they:

are not held for trading; and

an irrevocable election is made by the NZ Banking Group.

Otherwise, they are measured at FVIS.

Equity securities at FVOCI are measured at fair value with unrealised gains and losses recognised in other comprehensive income except for

dividend income which is recognised in the income statement. The cumulative gain or loss recognised in other comprehensive income is not

subsequently recognised in the income statement when the instrument is disposed.

Equity securities at FVIS are measured at fair value with subsequent changes in fair value recognised in the income statement.

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 15

Note 1 Statement of accounting policies (continued)

Financial liabilities

Financial liabilities are measured at amortised cost if they are not held for trading or designated at FVIS otherwise they are measured at FVIS. This

remains unchanged from NZ IAS 39.

In the 2014 financial year, the NZ Banking Group early adopted part of NZ IFRS 9 which relates to the recognition of the changes in fair value of

financial liabilities designated at fair value attributable to the NZ Banking Group’s own credit risk in other comprehensive income (except where it

would create an accounting mismatch, in which case all changes in fair value are recognised in the income statement). As a result, the accounting

for this remains unchanged for the NZ Banking Group.

c.Hedging

NZ IFRS 9 changes hedge accounting by increasing the eligibility of both hedged items and hedging instruments and introducing a more principles-

based approach to assessing hedge effectiveness. Adoption of the new hedge accounting model is optional until the IASB completes its accounting

for dynamic risk management project. Until this time, current hedge accounting under NZ IAS 39 can continue to be applied. The NZ Banking Group

has applied the option to continue hedge accounting under NZ IAS 39, however the NZ Banking Group has adopted the amended NZ IFRS 7 Financial

Instruments: Disclosures hedge accounting disclosures as required.

NZ IFRS 15 Revenue from Contracts with Customers (NZ IFRS 15)

The NZ Banking Group adopted NZ IFRS 15 on 1 October 2018. It replaced NZ IAS 18 Revenue and related interpretations and applies to all contracts

with customers, except leases, financial instruments and insurance contracts. The standard provides a systematic approach to revenue recognition

by introducing a five-step model governing revenue measurement and recognition. This includes:

identifying the contract with customer;

identifying each of the performance obligations included in the contract;

determining the amount of consideration in the contract;

allocating the consideration to each of the identified performance obligations; and

recognising revenue as each performance obligation is satisfied.

The NZ Banking Group has applied NZ IFRS 15 by increasing the opening balance of retained earnings at the date of initial application, 1 October

2018, by $3 million (net of tax) with no comparatives restatement.

In addition, the NZ Banking Group identified certain income and expenses which were previously reported on a net basis primarily within fees and

commission income which are now being presented on a gross basis.

Finally, certain facility fees have been reclassified from non-interest income to interest income.

Notes to the financial statements
16 Westpac Banking Corporation - New Zealand Banking Group

Note 1 Statement of accounting policies (continued)

Transition (NZ IFRS 9 and NZ IFRS 15)

a. Impact of the adoption of NZ IFRS 9 – impairment

The following table shows the impact of the adoption of NZ IFRS 9 on impairment balances.

$ millions

Provision on

loans

Provision for

credit

commitments

Loss allowance

on investment

securities

Provision on all

other financial

assets at

amortised costTotal

30 September 2018 - carrying amount 324 34 - - 358

Increase in provision for impairment 28 9 - - 37

1 October 2018 - NZ IFRS 9 carrying amount

352 43 - - 395

b. Impact of the adoption of NZ IFRS 9 - classification and measurement

Available-for-sale securities / Investment securities

The balance sheet line item previously named Available-for-sale securities has been renamed to Investment securities. Investment securities consist

of debt securities at FVOCI as they have contractual cash flows that represent SPPI and are held with a business model which is achieved both

through collecting these cash flows or selling the instruments.

Basis of measurement

There has been no change in the basis of measurement of financial assets and financial liabilities under NZ IFRS 9 as presented in the following table.

NZ BANKING GROUP

30 Sep 181 Oct 2018

NZ IAS 39 measurement basisNZ IFRS 9 measurement basis

$ millions

Amortised

cost

FVISFVOCITotal

Change in

measurement

basis under

NZ IFRS 9

Amortised

cost

FVISFVOCITotal

Financial assets

Cash and balances with central banks1,472--1,472No1,472--1,472

Collateral paid180--180No180--180

Trading securities and financial assets

measured at FVIS-3,016-3,016No-3,016-3,016

Derivative financial instruments-3,509-3,509No-3,509-3,509

Available-for-sale/Investment securities--3,8103,810No--3,8103,810

Loans80,860--80,860No80,860--80,860

Other financial assets468--468No468--468

Life insurance assets310-310No-310-310

Due from related entities1,564459-2,023No1,564459-2,023

Total financial assets84,5447,2943,81095,64884,5447,2943,81095,648

Financial liabilities

Collateral received591--591No591--591

Deposits and other borrowings61,8841,221-63,105No61,8841,221-63,105

Other financial liabilities1,399223-1,622No1,399223-1,622

Derivative financial instruments-3,569-3,569No-3,569-3,569

Due to related entities1,796644-2,440No1,796644-2,440

Debt issues13,725--13,725No13,725--13,725

Loan capital2,866--2,866No2,866--2,866

Total financial liabilities82,2615,657-87,91882,2615,657-87,918

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 17

Note 1 Statement of accounting policies (continued)

c.Reconciliation of the opening balance sheet

The table below reconciles the restated 30 September 2018 balance sheet to the 1 October 2018 opening balance sheet on adoption of NZ IFRS 9 and

NZ IFRS 15 showing separately the impact of adjustments relating to reclassification and remeasurement, including the related tax impacts.

NZ BANKING GROUP

30 Sep 2018

1 Oct 2018

NZ IFRS 9 changes

$ millions

Restated

carrying amount

ReclassificationRemeasurement

NZ IFRS 15

changes

Opening

carrying amount

Assets

Cash and balances with central banks

1,472 - - - 1,472

Collateral paid

180 - - - 180

Trading securities and financial assets measured at

FVIS

3,016 - - - 3,016

Derivative financial instruments

3,509 - - - 3,509

Available-for-sale securities

3,810 (3,810) - - -

Investment securities

- 3,810 - - 3,810

Loans

80,860 - (28) - 80,832

Other financial assets

468 - - - 468

Life insurance assets

310 - - - 310

Due from related entities

2,023 - - - 2,023

Property and equipment

144 - - - 144

Deferred tax assets

127 - 10 (1) 136

Intangible assets

683 - - - 683

Other assets

54 - - - 54

Total assets 96,656 - (18) (1) 96,637

Liabilities

Collateral received

591 - - - 591

Deposits and other borrowings

63,105 - - - 63,105

Other financial liabilities

1,622 - - (4) 1,618

Derivative financial instruments

3,569 - - - 3,569

Due to related entities

2,440 - - - 2,440

Debt issues

13,725 - - - 13,725

Current tax liabilities

111 - - - 111

Provisions

120 - 9 - 129

Other liabilities

124 - - - 124

Loan capital

2,866 - -

-

2,866

Total liabilities 88,273 - 9 (4) 88,278

Net assets 8,383 - (27) 3 8,359

Head office account

Branch capital

1,300

- - - 1,300

Retained profits

869

- - - 869

Total head office account 2,169 - - - 2,169

NZ Banking Group equity

Share capital

143 - - - 143

Reserves

(55)

- - -

(55)

Retained profits

6,126

- (27) 3 6,102

Total NZ Banking Group equity 6,214 - (27) 3 6,190

Total equity attributable to the owners of the

NZ Banking Group

8,383 - (27) 3 8,359

As permitted by NZ IFRS 9 and NZ IFRS 15, comparatives have not been restated. Comparatives have been restated for voluntary presentation

changes as detailed in Section 2 ‘Voluntary presentation changes’ on page 10.

Notes to the financial statements
18 Westpac Banking Corporation - New Zealand Banking Group

Note 2 Net interest income5967-2 04-18

NZ BANKING GROUP

Six Months

1,2

Six Months

2

EndedEnded

31 Mar 1931 Mar 18

$ millions

UnauditedUnaudited

Interest income

Financial assets measured at amortised cost or FVOCI

Cash and balances with central banks 12 13

Collateral paid 4 2

Available-for-sale securities - 73

Investment securities 78 -

Loans 1,947 1,866

Due from related entities 11 11

Total interest income from financial assets measured at amortised cost or FVOCI 2,052 1,965

Other

Trading securities and financial assets measured at FVIS 42 40

Due from related entities 3 3

Total other 45 43

Total interest income 2,097 2,008

Interest expense

Financial liabilities measured at amortised cost

Collateral received 4 3

Deposits and other borrowings 664 627

Due to related entities 26 25

Debt issues 141 145

Loan capital 74 72

Other interest expense 3 3

Total interest expense from financial liabilities measured at amortised cost 912 875

Other

Deposits and other borrowings 11 8

Due to related entities 3 3

Debt issues 4 10

Other interest expense

3

156 169

Total other 174 190

Total interest expense 1,086 1,065

Total net interest income 1,011 943

1

Reflects the adoption of NZ IFRS 9 and NZ IFRS 15. Comparatives have not been restated. Refer to Note 1 for further information.

2

In the current year, balances from receivables due from other financial institutions and payables due to other financial institutions have been reclassified to line

items of a similar nature on the balance sheet and to collateral paid and collateral received where relevant. Amounts in other assets and other liabilities have been

reclassified to other financial assets and other financial liabilities where relevant. Comparatives have been restated. Refer to Note 1 for further information.

3

Includes the net impact of treasury's interest rate and liquidity management activities.

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 19

Note 3 Non-interest income5967-2 0 4-18

NZ BANKING GROUP

Six Months

1,2

Six Months

2

EndedEnded

31 Mar 1931 Mar 18

$ millions

UnauditedUnaudited

Net fees and commissions income

Facility fees 25 30

Transaction fees and commissions 94 115

Other non-risk fee income 13 24

Fees and commissions income 132 169

Credit card loyalty programs (16) (14)

Transaction fee related expenses (14) (12)

Fees and commissions expenses (30) (26)

Net fees and commissions income 102 143

Net wealth management and insurance income

Wealth management income 27 26

Net life insurance income and change in policy liabilities 69 49

Net wealth management and insurance income 96 75

Trading income 22 43

Other income

Net ineffectiveness on qualifying hedges - 4

Other non-interest income

3

46 6

Total other income 46 10

Total non-interest income 266 271

1

Reflects the adoption of NZ IFRS 15. Comparatives have not been restated. Refer to Note 1 for further information.

2

Comparatives have been restated for presentation changes. Refer to Note 1 for further information.

3

Westpac NZ Operations Limited sold its 25% shareholding in Paymark Limited to Ingenico Group S.A, resulting in a gain on sale of $40 million for the six months

ended 31 March 2019. Refer to Note 9 for details.

Fees and commissions income can be further disaggregated into the following operating segments and is consistent with the segment descriptions

detailed in Note 12:

NZ BANKING GROUP

$ millions

Consumer

Banking and

Wealth

Commercial,

Corporate and

Institutional

Investments and

Insurance

Reconciling

ItemsTotal

Six months ended 31 March 2019 (Unaudited)

Fees and commissions income

Facility fees 15 7 - 3 25

Transaction fees and commissions 53 42 - (1) 94

Other non-risk fee income 5 12 - (4) 13

Fees and commissions income 73 61 - (2) 132

Fees and commissions expenses (28) - - (2) (30)

Net fees and commissions income 45 61 - (4) 102

Six months ended 31 March 2018 (Unaudited)

Fees and commissions income

Facility fees 19 7 - 4 30

Transaction fees and commissions 52 37 - 26 115

Other non-risk fee income 8 14 - 2 24

Fees and commissions income 79 58 - 32 169

Fees and commissions expenses (23) - - (3) (26)

Net fees and commissions income 56 58 - 29 143

Notes to the financial statements
20 Westpac Banking Corporation - New Zealand Banking Group

Note 4 Impairment charges/(benefits)

The following table details impairment charges/(benefits) for the six months ended 31 March 2019 based on the requirements of NZ IFRS 9.

NZ BANKING GROUP

Six Months

Ended

31 Mar 19

$ millionsUnaudited

Provisions raised/(released):

Performing (8)

Non-performing 14

Bad debts written-off/(recovered) directly to the income statement 8

Impairment charges/(benefits) 14

of which relates to:

Loans and credit commitments 14

Investment securities -

Impairment charges/(benefits) 14

Impairment charges/(benefits) on all other financial assets are not material to the NZ Banking Group.

As comparatives have not been restated for the adoption of NZ IFRS 9, the following table details impairment charges/(benefits) for the six

months ended 31 March 2018 based on the requirements of NZ IAS 39. In subsequent reporting periods, as NZ IFRS 9 will have been effective for

this disclosure for all periods presented in the Disclosure Statement, this table will no longer be required.

NZ BANKING GROUP

Six Months

Ended

31 Mar 18

$ millionsUnaudited

Individually assessed provisions raised 19

Reversal of previously recognised impairment charges (4)

Collectively assessed provisions raised/(released) 5

Bad debts written-off/(recovered) directly to the income statement 7

Total impairment charges/(benefits) 27

Note 5 Loans

NZ BANKING GROUP

31 Mar 19

1,2

30 Sep 18

2

$ millions

UnauditedAudited

Residential mortgages 49,584 48,893

Other retail 3,807 3,928

Corporate 29,344

28,085

Other 94

278

Total gross loans 82,829 81,184

Provisions for ECL/provisions for impairment charges on loans (360) (324)

Total net loans 82,469 80,860

1

Reflects the adoption of NZ IFRS 9. Comparatives have not been restated. Refer to Note 1 for further information.

2

The NZ Banking Group has changed the presentation of loan categories for consistency with the types of credit exposures defined in the Reserve Bank Capital

Adequacy Framework (Internal Models Based Approach) (‘BS2B’). This has no effect on the balance sheet or income statement. Comparatives have been restated.

As at 31 March 2019, $7,535 million of housing loans, accrued interest (representing accrued interest on the outstanding housing loans) and cash

(representing collections of principal and interest from the underlying housing loans), were used by the NZ Banking Group to secure the

obligations of Westpac Securities NZ Limited (‘WSNZL’) under Westpac New Zealand’s Global Covered Bond Programme (‘CB Programme’) (30

September 2018: $7,533 million). These pledged assets were not derecognised from the NZ Banking Group’s balance sheet in accordance with the

accounting policies outlined in Note 1 to the financial statements included in the Disclosure Statement for the year ended 30 September 2018.

As at 31 March 2019, the New Zealand dollar equivalent of bonds issued by WSNZL under the CB Programme was $6,198 million (30 September 2018:

$5,656 million).18

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 21

Note 6 Provisions for expected credit losses

Loans and credit commitments

The following table reconciles the 31 March 2019 provision for ECL on loans and commitments based on the requirements of NZ IFRS 9.

NZ BANKING GROUP

Unaudited

Performing

Non-

performing

$ millions

Stage 1Stage 2Stage 3

Collectively

assessed

provisions

Individually

assessed

provisionsTotal

Provision for impairment charges as at 30 September 2018 - - - 322 36 358

Restatement for adoption of NZ IFRS 9 103 203 89 (322) (36) 37

Restated provision for ECL as at 1 October 2018 103 203 89 - - 395

Net transfers in/(out) of stages

1

29 (33) 4 -

Reversals of previously recognised impairment charges - - (6) (6)

New financial assets originated 7 - - 7

Financial assets derecognised during the period (6) (20) (7) (33)

Changes in collective provisions due to amounts written off - - (22) (22)

Other charges/(credits) to the income statement

2

(30) 45 45 60

Total charges/(credits) to the income statement for ECL - (8) 14 6

Amounts written off from individually assessed provisions - - (2) (2)

Total provision for ECL on loans and credit commitments as

at 31 March 2019

103 195 101 399

Presented as:

Provision for ECL on loans (Refer to Note 5) 84 176 100 360

Provision for ECL on credit commitments 19 19 1 39

Total provision for ECL on loans and credit commitments as

at 31 March 2019

103 195 101 399

1

Represents the transfers between stages prior to remeasurement of the provision for ECL. The remeasurement of the provision for ECL due to transfers between

stages is included in 'other charges/(credits) to the income statement'.

2

Includes the impact on remeasurement of the provision for ECL due to changes in credit quality, which can result in transfers between stages. Refer to Note 1 for

further detail on model stages. Other impacts include net further lending/repayment, changes in the expected life, changes in future forecast economic

assumptions and other changes in models and assumptions.

The following table explains how changes in gross carrying amounts of loans during the period have contributed to changes in the provisions for

ECL on loans.

NZ BANKING GROUP

Unaudited

Performing

Non-

performing

$ millions

Stage 1Stage 2Stage 3

Total

Total gross carrying amount at the beginning of the period 76,946 3,775 463 81,184

Net transfers in/(out) of stages (434) 292 142 -

Net further lending/repayment (400) 181 (33) (252)

New financial assets originated 6,682 - - 6,682

Financial assets derecognised during the period (4,410) (293) (58) (4,761)

Amounts written-off - - (24) (24)

Total gross carrying amount as at 31 March 2019 78,384 3,955 490 82,829

Provision for ECL as at 31 March 2019 (84) (176) (100) (360)

Total net carrying amount as at 31 March 2019 78,300 3,779 390 82,469

Notes to the financial statements
22 Westpac Banking Corporation - New Zealand Banking Group

Note 6 Provisions for expected credit losses (continued)

As comparatives have not been restated for the adoption of NZ IFRS 9, the following table reconciles the 30 September 2018 provision for

impairment charges on loans and credit commitments based on the requirements of NZ IAS 39. In subsequent reporting periods, as NZ IFRS 9 will

have been effective for this disclosure for all periods presented in the Disclosure Statement, this table will no longer be required.

NZ BANKING GROUP

30 Sep 18

$ millions

Audited

Individually assessed provisions

Balance at beginning of the year 48

Impairment charges/(benefits):

New provisions 28

Reversal of previously recognised impairment charges (18)

Amounts written off (22)

Balance at end of the year 36

Collectively assessed provisions

Balance at beginning of the year 332

Impairment charges/(benefits) (34)

Interest adjustments 24

Balance at end of the year 322

Total provisions for impairment charges on loans and credit commitments 358

Provision for credit commitments (34)

Total provisions for impairment charges on loans (Refer to Note 5) 324

Note 7 Deposits and other borrowings-2 0 4-18

NZ BANKING GROUP

31 Mar 1930 Sep 18

$ millionsUnauditedAudited

Certificates of deposit 896 1,218

Non-interest bearing, repayable at call 6,378 5,903

Other interest bearing:

At call 24,520 23,335

Term 33,320 32,649

Total deposits and other borrowings 65,114 63,105

Deposits and other borrowings have been prepared under both the historical cost convention and by applying fair value accounting to certain

products. Refer to Note 10 for further details.

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 23

Note 8 Debt issues

NZ BANKING GROUP

31 Mar 1930 Sep 18

$ millionsUnauditedAudited

Short-term debt

Commercial paper 443 -

Total short-term debt 443 -

Long-term debt

Non-domestic medium-term notes 5,985 6,100

Covered bonds 6,179 5,640

Domestic medium-term notes 2,369 1,985

Total long-term debt 14,533 13,725

Total debt issues 14,976 13,725

Debt issues have been prepared under both the historical cost convention and by applying fair value accounting to certain products. Refer to

Note 10 for further details.

Note 9 Related entities

Controlled entities of the NZ Banking Group are set out in Note 25 to the financial statements included in the Disclosure Statement for the year ended 30

September 2018.

On 11 January 2019, Westpac NZ Operations Limited sold its 25% shareholding in Paymark Limited to Ingenico Group S.A, resulting in a gain on sale of

$40 million which is recognised in other non-interest income. Refer to Note 3.

On 15 February 2019, $370 million of dividends were declared and paid by the following entity:

Westpac New Zealand Group Limited declared and paid a dividend of $370 million to Westpac Overseas Holdings No. 2 Pty Limited.

On 20 March 2019, $67 million of dividends were declared and paid by the following entities:

Westpac Group Investment-NZ-Limited declared and paid a dividend of $4 million pro-rata to the shareholders, Westpac Overseas

Holdings Pty Limited and Westpac Custodian Nominees Pty Limited;

BT Financial Group (NZ) Limited declared and paid a dividend of $25 million to Westpac Equity Holdings Pty Limited; and

Westpac Financial Services Group-NZ- Limited declared and paid a dividend of $38 million to Westpac Equity Holdings Pty Limited.

On 5 July 2017, Westpac New Zealand Staff Superannuation Scheme Trustee Limited registered a Change in Financial Reporting Month with the New

Zealand Companies Office changing the balance date from 31 March to 30 September.

Notes to the financial statements
24 Westpac Banking Corporation - New Zealand Banking Group

Note 10 Fair value of financial assets and liabilities

Fair Valuation Control Framework

The NZ Banking Group uses a Fair Valuation Control Framework where the fair value is either determined or validated by a function independent of

the transaction. This framework formalises the policies and procedures used to achieve compliance with relevant accounting, industry and

regulatory standards. The framework includes specific controls relating to:

the revaluation of financial instruments;

independent price verification;

fair value adjustments; and

financial reporting.

A key element of the Framework is the Revaluation Committee, comprising senior valuation specialists from within the Overseas Banking Group. The

Revaluation Committee reviews the application of the agreed policies and procedures to assess that a fair value measurement basis has been

applied.

The method of determining fair value differs depending on the information available.

Fair value hierarchy

A financial instrument’s categorisation within the valuation hierarchy is based on the lowest level input that is significant to the fair value

measurement. The NZ Banking Group categorises all fair value instruments according to the hierarchy described as follows.

Valuation techniques

The NZ Banking Group applies market accepted valuation techniques in determining the fair valuation of over-the-counter derivatives. This includes

credit valuation adjustments and funding valuation adjustments, which incorporate credit risk and funding costs and benefits that arise in relation to

uncollateralised derivative positions, respectively.

The specific valuation techniques, the observability of the inputs used in valuation models and the subsequent classification for each significant

product category are outlined as follows.

Financial instruments measured at fair value

Level 1 instruments

The fair value of financial instruments traded in active markets based on recent unadjusted quoted prices. These prices are based on actual arm’s

length basis transactions.

The valuations of Level 1 instruments require little or no management judgment.

InstrumentBalance sheet categoryIncludes:Valuation

Exchange traded

products

Derivative financial

instruments

Due from related

entities

Due to related entities

Exchange traded

interest rate futures -

derivative financial

instruments

Foreign exchange

products

Derivative financial

instruments

FX spot contracts

Non-asset

backed debt

instruments

Trading securities and

financial assets

measured at FVIS

Available-for-sale

securities/Investment

securities

Other financial liabilities

New Zealand

Government bonds

These instruments are traded in liquid, active markets where

prices are readily observable. No modelling or assumptions are

used in the valuation.

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 25

Note 10 Fair value of financial assets and liabilities (continued)

Level 2 instruments

The f air value for financial instruments that are not actively traded are determined using valuation techniques which maximise the use of observable

market prices. Valuation techniques include:

the use of market standard discounting methodologies;

option pricing models; and

other valuation techniques widely used and accepted by market participants.

InstrumentBalance sheet categoryIncludes:Valuation

Interest rate

products

Derivative financial instruments

Due from related entities

Due to related entities

Interest rate swaps,

and options

– derivative financial

instruments

Industry standard valuation models are used to calculate the

expected future value of payments by product, which is

discounted back to a present value. The model’s interest rate

inputs are benchmark interest rates and active broker quoted

interest rates in the swap, bond and futures markets. Interest

rate volatilities are sourced from brokers and consensus data

providers. If consensus prices are not available, these are

classified as Level 3 instruments.

Foreign exchange

products

Derivative financial instruments

Due from related entities

Due to related entities

FX swaps and FX

forward contracts –

derivative financial

instruments

Derived from market observable inputs or consensus pricing

providers using industry standard models.

Asset backed

debt instruments

Trading securities and financial

assets measured at FVIS

Available-for-sale

securities/Investment securities

Asset backed securities

Valued using an industry approach to value floating rate debt with

prepayment features. The main inputs to the model are the

trading margin and the weighted average life of the security. These

inputs are sourced from a consensus data provider. If consensus

prices are not available, these are classified as Level 3 instruments.

Non-asset backed

debt instruments

Trading securities and financial

assets measured at FVIS

Available-for-sale

securities/Investment

securities

Other financial liabilities

Local authority and NZ

public securities, other

bank issued certificates of

deposit, commercial

paper, other government

securities, off-shore

securities and corporate

bonds

Security repurchase

agreements and reverse

repurchase agreements

over non-asset backed

debt securities with third

parties

Valued using observable market prices which are sourced from

independent pricing services, broker quotes or inter-dealer

prices.

Deposits and

other borrowings

at fair value

Deposits and other borrowingsCertificates of deposit

Discounted cash flow using market rates offered for

deposits of similar remaining maturities.

Debt issues at fair

value

Debt issuesCommercial paper

Discounted cash flows, using a discount rate which reflects

the terms of the instrument and the timing of cash flows

adjusted for market observable changes in the applicable

credit rating of Westpac New Zealand.

Life insurance

assets

Life insurance assets

Local authority securities,

investment grade

corporate bonds, life

insurance contract

liabilities and units in

unlisted unit trusts

Valued using observable market prices or other widely used and

accepted valuation techniques utilising observable market inputs.

Notes to the financial statements
26 Westpac Banking Corporation - New Zealand Banking Group

Note 10 Fair value of financial assets and liabilities (continued)

Level 3 instruments

Financial instruments valued where at least one input that could have a significant effect on the instrument’s valuation is not based on observable

market data due to illiquidity or complexity of the product. These inputs are generally derived and extrapolated from other relevant market data and

calibrated against current market trends and historical transactions.

These valuations are calculated using a high degree of management judgment.

InstrumentBalance sheet categoryIncludes:Valuation

Interest rate

derivatives

Derivative financial

instruments

Non-vanilla interest

rate (inflation

indexed) derivatives

and long-dated NZD

caps

Valued using industry standard valuation models utilising

observable market inputs which are determined separately

for each parameter. Where unobservable, inputs will be set

with reference to an observable proxy.

The table below summarises the attribution of financial instruments measured at fair value to the fair value hierarchy:

NZ BANKING GROUP

31 Mar 19 Unaudited

1

$ millionsLevel 1Level 2Level 3Total

Financial assets measured at fair value

Trading securities and financial assets measured at FVIS 99 3,150 - 3,249

Derivative financial instruments - 3,413 - 3,413

Investment securities 1,053 2,939 - 3,992

Life insurance assets - 295 - 295

Due from related entities 1 539 - 540

Total financial assets measured at fair value 1,153 10,336 - 11,489

Financial liabilities measured at fair value

Deposits and other borrowings at fair value - 896 - 896

Other financial liabilities 106 93 - 199

Derivative financial instruments - 3,972 19 3,991

Due to related entities 1 636 - 637

Debt issues at fair value - 443 - 443

Total financial liabilities measured at fair value 107 6,040 19 6,166

1

Reflects the adoption of NZ IFRS 9. Comparatives have not been restated. Refer to Note 1 for further information.

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 27

Note 10 Fair value of financial assets and liabilities (continued)

NZ BANKING GROUP

30 Sep 18 Audited

$ millionsLevel 1Level 2Level 3Total

Financial assets measured at fair value

Trading securities and financial assets measured at FVIS 159 2,857 - 3,016

Derivative financial instruments - 3,509 - 3,509

Available-for-sale securities 1,167 2,643 - 3,810

Life insurance assets - 310 - 310

Due from related entities 1 458 - 459

Total financial assets measured at fair value 1,327 9,777 - 11,104

Financial liabilities measured at fair value

Deposits and other borrowings at fair value - 1,221 - 1,221

Other financial liabilities at fair value 145 78 - 223

Derivative financial instruments - 3,569 - 3,569

Due to related entities 2 642 - 644

Total financial liabilities measured at fair value 147 5,510 - 5,657

There were no material amounts of changes in fair value estimated using a valuation technique incorporating significant non-observable inputs that

were recognised in the income statement or the statement of comprehensive income of the NZ Banking Group during the six months ended 31

March 2019 (30 September 2018: no material changes in fair value).

Analysis of movements between fair value hierarchy levels

During the period, there were no material transfers between levels of the fair value hierarchy (30 September 2018: no material transfers between

levels).

Financial instruments not measured at fair value

The following table summarises the estimated fair value of the NZ Banking Group’s financial instruments not measured at fair value:

NZ BANKING GROUP

31 Mar 19 Unaudited

1,2

30 Sep 18 Audited

2

CarryingCarrying

$ millionsAmount

Fair Value

Amount

Fair Value

Financial assets not measured at fair value

Cash and balances with central banks 2,240 2,240 1,472 1,472

Collateral paid 513 513 180 180

Loans 82,469 82,614 80,860 80,989

Other financial assets 736 736 468 468

Due from related entities

1,695 1,695

1,564 1,564

Total financial assets not measured at fair value 87,653 87,798 84,544 84,673

Financial liabilities not measured at fair value

Collateral received 320 320 591 591

Deposits and other borrowings 64,218 64,262 61,884 61,923

Other financial liabilities 1,589 1,589 1,399 1,399

Due to related entities 1,760 1,769 1,796 1,806

Debt issues

3

14,533 14,658 13,725 13,845

Loan capital

3

2,880 2,775

2,866 2,872

Total financial liabilities not measured at fair value 85,300 85,373 82,261 82,436

1

Reflects the adoption of NZ IFRS 9. Comparatives have not been restated. Refer to Note 1 for further information.

2

In the current year, balances from receivables due from other financial institutions and payables due to other financial institutions have been reclassified to line

items of a similar nature on the balance sheet and to collateral paid and collateral received where relevant. Comparatives have been restated. Refer to Note 1 for

further information.

3

The estimated fair value of debt issues and loan capital include the impact of changes in the NZ Banking Group's credit spreads since origination.

A detailed description of how fair value is derived for financial instruments not measured at fair value is disclosed in Note 27 of the financial statements

included in the Disclosure Statement for the year ended 30 September 2018.5967-2 0 4-18

Notes to the financial statements
28 Westpac Banking Corporation - New Zealand Banking Group

Note 11 Credit related commitments, contingent assets and contingent liabilities

NZ BANKING GROUP

31 Mar 1930 Sep 18

$ millions

UnauditedAudited

Letters of credit and guarantees 1,012 1,104

Commitments to extend credit 24,916 24,722

Other - 60

Total undrawn credit commitments 25,928 25,886

Contingent assets

The credit commitments shown in the table above also constitute contingent assets. These commitments would be classified as loans on the balance

sheet on the contingent event occurring.

Contingent liabilities

The NZ Banking Group has contingent liabilities in respect of actual and potential claims and proceedings. An assessment of the NZ Banking Group’s

likely loss in respect of these matters has been made on a case-by-case basis and provision has been made in these financial statements where

appropriate.

Additional information relating to any provision or contingent liability has not been provided where disclosure of such information might be

expected to seriously prejudice the position of the NZ Banking Group.

Note 12 Segment reporting

The NZ Banking Group operates predominantly in the consumer banking and wealth, commercial, corporate and institutional banking, and

investments and insurance sectors within New Zealand. On this basis, no geographical segment reporting is provided.

The operating segment results have been presented on a management reporting basis and consequently internal charges and transfer pricing

adjustments have been reflected in the performance of each operating segment. Intersegment pricing is determined on a cost recovery basis.

The NZ Banking Group does not rely on any single major customer for its revenue base.

Segment comparative information for the six months ended 31 March 2018 has been restated to ensure consistent presentation with the current

reporting period. This includes adjustments for:

–changes to expense allocations and the Ultimate Parent Bank’s capital allocation framework; and

–NZ IFRS 9 and NZ IFRS 15 that were adopted on 1 October 2018. Segment comparatives have been restated as though the standards were adopted

on 1 October 2017, except for ECL provisioning. This resulted in comparative reclassifications between individual line items that do not impact total

results. These adjustments are also reflected as reconciling items and are comprised of:

–facility fees: NZ Banking Group has reclassified facility fees from non-interest income to net interest income to more appropriately reflect the

relationship with drawn lines of credit;

–other fees and expenses: NZ Banking Group has restated the classification of a number of fees and expenses which has resulted in the

grossing up of non-interest income and operating expenses; and

–interest carrying adjustments: Interest on performing loans (stage 1 and stage 2 loans) is now measured on the gross loan value. Previously,

interest on performing loans was recognised on the loan balance net of provisions. This adjustment increases interest income and impairment

charges.

The NZ Banking Group’s operating segments are defined by the customers they serve and the services they provide. The NZ Banking Group has

identified the following main operating segments:

–Consumer Banking and Wealth provides financial services predominantly for individuals;

–Commercial, Corporate and Institutional Banking provides a broad range of financial services for commercial, corporate, property finance,

agricultural, institutional and government customers, and the supply of derivatives and risk management products to the entire Westpac

customer base in New Zealand; and

–Investments and Insurance provides funds management and insurance services.

Notes to the financial statements
Westpac Banking Corporation - New Zealand Banking Group 29

Note 12 Segment reporting (continued)

Other reconciling items primarily represent:

–business units that do not meet the definition of operating segments under NZ IFRS 8 Operating Segments;

–elimination entries on consolidation/aggregation of the results, assets and liabilities of the NZ Banking Group’s controlled entities in the

preparation of the aggregated financial statements of the NZ Banking Group; and

–results of certain business units excluded for management reporting purposes, but included within the aggregated financial statements of the NZ

Banking Group for statutory financial reporting purposes.

NZ BANKING GROUP

ConsumerCommercial,Investments

Banking andCorporate andandReconciling

$ millionsWealth InstitutionalInsuranceItemsTotal

Six months ended 31 March 2019 (Unaudited)

Net interest income578417-16

1,011

Non-interest income71

1057317266

Net operating income before operating expenses and

impairment charges

64952273331,277

Operating expenses(349)(130)(15)-

(494)

Impairment (charges)/benefits(19)5--

(14)

Profit before income tax2813975833769

Six months ended 31 March 2018 (Unaudited) (restated)

Net interest income581388-(26)

943

Non-interest income

84113695271

Net operating income before operating expenses and

impairment charges

66550169(21)1,214

Operating expenses(332)(125)(15)(1)

(473)

Impairment (charges)/benefits(35)(4)-12

(27)

Profit before income tax29837254(10)714

As at 31 March 2019 (Unaudited)

Total gross loans47,11835,646-6582,829

Total deposits and other borrowings37,02427,194-89665,114

As at 30 September 2018 (Audited)

Total gross loans46,60534,550-2981,184

Total deposits and other borrowings36,14725,737-1,22163,105

Registered bank disclosures
Unaudited

Unaudited

30 Westpac Banking Corporation - New Zealand Banking Group

This section contains the additional disclosures required by the Registered Bank Disclosure Statements (Overseas Incorporated Registered Banks)

Order 2014 (as amended).

i. General information

Limits on material financial support by the Overseas Bank

On 19 November 2015, the Australian Prudential Regulation Authority (‘APRA’) informed the Overseas Bank that its Extended Licensed Entity

(‘ELE’) non-equity exposures to New Zealand banking subsidiaries is to transition to be below a limit of 5% of the Overseas Bank’s Level 1 Tier 1

capital, as part of an initiative to reduce Australian bank non-equity exposure to their respective New Zealand banking subsidiaries and branches.

The ELE consists of the Overseas Bank and its subsidiary entities that have been approved by APRA to be included in the ELE for the purposes of

measuring capital adequacy.

APRA has allowed a period of five years commencing on 1 January 2016 to transition to be less than the 5% limit. Exposures for the purposes of

this limit include all committed, non-intraday, non-equity exposures including derivatives and off-balance sheet exposures. For the purposes of

assessing this exposure, the 5% limit excludes equity investments and holdings of capital instruments in New Zealand banking subsidiaries.

While the limit and associated conditions do not apply to the ELE’s non-equity exposures to the NZ Branch (which is within the ELE), the limit and

associated conditions do apply to the NZ Branch’s non-equity exposures to the rest of the NZ Banking Group other than Westpac New Zealand

Group Limited. As at 31 March 2019, the ELE’s non-equity exposures to New Zealand banking subsidiaries affected by the limit were below 5% of

Level 1 Tier 1 capital of the Overseas Bank.

APRA has also confirmed the terms on which the Overseas Bank ‘may provide contingent funding support to a New Zealand banking subsidiary

during times of financial stress’. APRA has confirmed that, at this time, only covered bonds meet its criteria for contingent funding arrangements.

Guarantee arrangements

No material obligations of the Overseas Bank that relate to the NZ Branch are guaranteed as at the date the Directors and the Chief Executive

Officer, NZ Branch signed this Disclosure Statement.

Directors

The Directors of the Overseas Bank at the time this Disclosure Statement was signed were:

Lindsay Philip Maxsted, DipBus (Gordon), FCA, FAICD – Chairman

Brian Charles Hartzer, BA, CFA – Managing Director & Chief Executive Officer

Nerida Frances Caesar, BCom, MBA, GAICD

Ewen Graham Wolseley Crouch AM, BEc (Hons.), LLB, FAICD

Catriona Alison Deans, BA, MBA, GAICD

Craig William Dunn, BCom, FCA

Yuen Mei Anita Fung, BSocSc, MAppFin

Steven John Harker, BEc (Hons.), LLB

Peter Ralph Marriott, BEc (Hons.), FCA

Peter Stanley Nash, BCom, FCA, F Fin

Margaret Leone Seale, BA, FAICD

Changes to Directorate

Yuen Mei Anita Fung was appointed as a director effective 1 October 2018. Peter John Oswin Hawkins ceased to be a director on 12 December 2018.

Steven John Harker and Margaret Leone Seale were each appointed as a director effective from 1 March 2019.

Chief Executive Officer, NZ Branch

Karen Lee Silk, B.Com

Registered bank disclosures
Unaudited

Unaudited

Westpac Banking Corporation - New Zealand Banking Group 31

i. General information (continued)

Responsible person

All the Directors named above have authorised in writing David Alexander McLean, Chief Executive, Westpac New Zealand to sign this Disclosure

Statement on the Directors’ behalf in accordance with section 82 of the Reserve Bank Act.

Auditor

PricewaterhouseCoopers

PricewaterhouseCoopers Tower

188 Quay Street

Auckland, New Zealand

Credit ratings

The Overseas Bank has the following credit ratings with respect to its long-term senior unsecured obligations, including obligations payable in New

Zealand in New Zealand dollars, as at the date the Directors and the Chief Executive Officer, NZ Branch signed this Disclosure Statement:

Rating AgencyCurrent Credit RatingRating Outlook

Fitch Ratings

Moody’s Investors Service (‘Moody’s’)

S&P Global Ratings (‘S&P’)

AA-

Aa3

AA-

Stable

Stable

Negative

Other material matters

Certain matters relating to the business or affairs of the Overseas Bank and the NZ Banking Group have been disclosed on the New Zealand and/or

Australian stock exchanges.

Thematic review of Bank Conduct and Culture

In May 2018, the Financial Markets Authority (‘FMA’) and the Reserve Bank of New Zealand (‘Reserve Bank’) commenced thematic reviews into the

conduct and culture at New Zealand’s retail banks and life insurers. These reviews were established to assess whether misconduct of the type

highlighted by the Australian Royal Commission into Misconduct in the Banking, Superannuation and Financial Services Industry may be taking place

in New Zealand. The thematic review report concerning the retail banks review was released on 5 November 2018 and the thematic review report

concerning the life insurers was released on 29 January 2019. While no widespread instances of misconduct were identified in the reports, the

regulators were critical of the way in which banks and life insurers are managing conduct and culture risks within their organisations and sought

action plans to address the issues (i) from the banks by the end of March 2019; and (ii) from life insurers by the end of June 2019. Westpac New

Zealand provided its response and action plan by the end of March 2019 and is now awaiting any further feedback from the regulators.

In response to the reviews, the Ministry of Business, Innovation & Employment (‘MBIE’) has also published an options paper on 27 April 2019 which

considers how the conduct of financial institutions could be better regulated. The options outlined in the paper include: the introduction of

overarching duties to govern the conduct of financial institutions; senior management and director accountability for breach of these duties and

measures to address conflicted remuneration, oversight of intermediaries and product suitability. The paper also outlines a range of proposed tools

for enforcing the obligations in the proposed new regime. Submissions on the paper are due on 7 June 2019, with the intention of introducing

legislation to Parliament by the end of 2019.

Reserve Bank Capital Review

The Reserve Bank is undertaking a Bank Capital Adequacy Framework review on the quantum and makeup of bank capital. The Reserve Bank has

now made ‘in principle’ decisions on the risk weighted assets (‘RWA’) framework, including the introduction of dual reporting, a standardised

methodology for operational risk, and capital floors to internal rating models.

On 14 December 2018, the Reserve Bank released a consultation paper to seek the public’s view on a proposal to significantly increase the level of

regulatory capital in the New Zealand system. In the paper, the Reserve Bank proposed to set a Tier 1 capital requirement equal to 16% of RWA for

banks deemed systematically important, such as Westpac New Zealand. The proposal of a Tier 1 ratio of 6% of RWA as a regulatory minimum is

unchanged, and of this no more than 1.5% of RWA can be contributed by Additional Tier 1 capital or redeemable preference shares. The Reserve

Bank have proposed a five year transition period.

Registered bank disclosures
Unaudited

Unaudited

32 Westpac Banking Corporation - New Zealand Banking Group

i. General information (continued)

Other material matters (continued)

The proposed changes aim to further strengthen the New Zealand banking system to protect the economy and depositors from bank failure.

Meeting the Reserve Bank’s proposed minimum 16% Tier 1 capital ratio would require a further estimated $3.5 - 4 billion of Tier 1 capital if applied at

31 March 2019 (assuming that the existing $1.5 billion Additional Tier 1 capital instrument is not eligible to meet future Tier 1 capital requirements).

Westpac New Zealand is already strongly capitalised with a Tier 1 capital ratio of 14.5% at 31 March 2019.

Disclosure statements of the NZ Banking Group and the financial statements of the Overseas Bank and the Overseas

Banking Group

Disclosure Statements of the NZ Banking Group for the last five years are available, free of charge, at the internet address www.westpac.co.nz. A

printed copy will also be made available, free of charge, upon request and will be dispatched by the end of the second working day after the day on

which the request is made.

The most recently published financial statements of the Overseas Bank and the Overseas Banking Group are for the year ended 30 September 2018

and for the six months ended 31 March 2019, respectively, and can be accessed at the internet address www.westpac.com.au.

ii. Additional financial disclosures

Additional information on balance sheet

NZ BANKING GROUP

31 Mar 1930 Sep 18

$ millions

Unaudited Audited

Interest earning and discount bearing assets 94,544 91,003

Interest and discount bearing liabilities 79,798 76,948

Total amounts due from related entities 2,235 2,023

Total amounts due to related entities 3,484 3,575

Total liabilities of the Branch, net of amounts due to related entities 6,889 6,311

Total retail deposits of the Branch - 3

Financial assets pledged as collateral

The NZ Banking Group is required to provide collateral to other financial institutions, as part of standard terms, to secure liabilities. In addition to

assets supporting the CB Programme disclosed in Note 5, the carrying value of these financial assets pledged as collateral is:

NZ BANKING GROUP

31 Mar 1930 Sep 18

$ millions

UnauditedAudited

Cash 513 180

Securities pledged under repurchase agreements:

Trading securities and financial assets measured at FVIS

75 41

Total amount pledged to secure liabilities (excluding CB Programme) 588 221

Registered bank disclosures
Unaudited

Unaudited

Westpac Banking Corporation - New Zealand Banking Group 33

ii. Additional financial disclosures (continued)

Additional information on concentrations of credit risk

NZ BANKING GROUP

$ millions31 Mar 19

On-balance sheet credit exposures consist of

Cash and balances with central banks 2,240

Collateral paid 513

Trading securities and financial assets measured at FVIS 3,249

Derivative financial instruments 3,413

Investment securities 3,992

Loans 82,469

Other financial assets 736

Life insurance assets 7

Due from related entities 2,235

Total on-balance sheet credit exposures 98,854

Analysis of on-balance sheet credit exposures by industry sector

Accommodation, cafes and restaurants 433

Agriculture 8,666

Construction 584

Finance and insurance 9,179

Forestry and fishing 451

Government, administration and defence 7,402

Manufacturing 2,570

Mining 176

Property 6,934

Property services and business services 1,380

Services 2,132

Trade 2,396

Transport and storage 1,243

Utilities 1,981

Retail lending 51,361

Other 2

Subtotal 96,890

Provisions for impairment charges on loans (360)

Due from related entities 2,235

Other financial assets 89

Total on-balance sheet credit exposures 98,854

Off-balance sheet credit exposures consists of

Credit risk-related instruments 25,928

Total off-balance sheet credit exposures 25,928

Analysis of off-balance sheet credit exposures by industry sector

Accommodation, cafes and restaurants 106

Agriculture 596

Construction 499

Finance and insurance 1,557

Forestry and fishing 152

Government, administration and defence 774

Manufacturing 1,525

Mining 164

Property 1,480

Property services and business services 598

Services 679

Trade 1,897

Transport and storage 846

Utilities 1,732

Retail lending 13,323

Total off-balance sheet credit exposures 25,928

Australia and New Zealand Standard Industrial Classification (‘ANZSIC’) has been used as the basis for disclosing industry sectors.

Registered bank disclosures
Unaudited

Unaudited

34 Westpac Banking Corporation - New Zealand Banking Group

ii. Additional financial disclosures (continued)

Additional information on concentrations of funding

NZ BANKING GROUP

$ millions31 Mar 19

Funding consists of

Collateral received 320

Deposits and other borrowings 65,114

Other financial liabilities

1

1,190

Due to related entities

2

1,752

Debt issues

3

14,976

Loan capital 2,880

Total funding 86,232

Analysis of funding by geographical area

3

New Zealand 64,081

Australia 2,876

United Kingdom 9,240

United States of America 2,773

Other 7,262

Total funding 86,232

Analysis of funding by industry sector

Accommodation, cafes and restaurants 364

Agriculture 1,444

Construction 1,777

Finance and insurance 33,268

Forestry and fishing 207

Government, administration and defence 1,862

Manufacturing 1,489

Mining 71

Property services and business services 6,053

Services 4,208

Trade 1,492

Transport and storage 518

Utilities 435

Households 27,007

Other

4

4,285

Subtotal 84,480

Due to related entities

2

1,752

Total funding 86,232

1

Other financial liabilities, as presented above, are in respect of securities sold under agreements to repurchase, securities sold short and interbank placements.

2

Amounts due to related entities, as presented above, are in respect of deposits and borrowings and exclude amounts which relate to derivative financial

instruments and other liabilities.

3

The geographic region used for debt issues is based on the nature of the debt programmes. The nature of the debt programmes is used as a proxy for the location

of the original purchaser. Where the nature of the debt programmes does not necessarily represent an appropriate proxy, the debt issues are classified as 'Other’.

These instruments may have subsequently been on-sold.

4

Includes deposits from non-residents.

ANZSIC has been used as the basis for disclosing industry sectors.

Registered bank disclosures
Unaudited

Unaudited

Westpac Banking Corporation - New Zealand Banking Group 35

ii. Additional financial disclosures (continued)

Additional information on interest rate sensitivity

The following table presents a breakdown of the earlier of the contractual repricing or maturity dates of the NZ Banking Group’s net asset position as at

31 March 2019. The NZ Banking Group uses this contractual repricing information as a base, which is then altered to take account of consumer behaviour,

to manage its interest rate risk.

NZ BANKING GROUP

31 Mar 19

Non-

Overinterest

$ millions

Up to 3

Months

Over 3

Months and

Up to 6

Months

Over 6

Months and

Up to 1 Year

Over 1 Year

and Up to 2

Years

2 YearsBearingTotal

Financial assets

Cash and balances with central banks1,951----2892,240

Collateral paid513-----513

Trading securities and other financial assets

measured at FVIS1,896694184110365-3,249

Derivative financial instruments-----3,4133,413

Investment securities--7531,4121,827-3,992

Loans44,1235,90613,71214,7934,195(260)82,469

Other financial assets411----325736

Life insurance assets43---288295

Due from related entities1,692----5432,235

Total financial assets50,5906,60314,64916,3156,3874,59899,142

Non-financial assets1,038

Total assets100,180

Financial liabilities

Collateral received320-----320

Deposits and other borrowings40,3528,7797,7511,1676876,37865,114

Other financial liabilities1,160----6281,788

Derivative financial instruments-----3,9913,991

Due to related entities 1,726----6712,397

Debt issues6,1122351011,8006,728-14,976

Loan capital1,087---1,793-2,880

Total financial liabilities50,7579,0147,8522,9679,20811,66891,466

Non-financial liabilities273

Total liabilities91,739

On-balance sheet interest rate repricing

gap

(167)(2,411)6,79713,348(2,821)

Net derivative notional principals

Net interest rate contracts (notional):

Receivable/(payable)15,478(5,058)(9,186)(11,562)10,328

Net interest rate repricing gap15,311(7,469)(2,389)1,7867,507

Registered bank disclosures
Unaudited

Unaudited

36 Westpac Banking Corporation - New Zealand Banking Group

ii. Additional financial disclosures (continued)

Additional information on liquidity risk

Contractual maturity of financial liabilities

The table below presents cash flows associated with financial liabilities, payable at the balance sheet date, by remaining contractual maturity. The

amounts disclosed in the table are the future contractual undiscounted cash flows, whereas the NZ Banking Group manages inherent liquidity risk based

on expected cash flows.

Cash flows associated with these financial liabilities include both principal payments, as well as fixed or variable interest payments incorporated into the

relevant coupon period. Principal payments reflect the earliest contractual maturity date. Derivative financial instruments designated for hedging

purposes are expected to be held for their remaining contractual lives, and reflect gross cash flows over the remaining contractual term.

Derivatives held for trading and certain liabilities classified in “Other financial liabilities” are not managed for liquidity purposes on the basis of their

contractual maturity, and accordingly these liabilities are presented in either the on demand or up to 1 month columns. Only the liabilities that the NZ

Banking Group manages based on their contractual maturity are presented on a contractual undiscounted basis in the table below.

NZ BANKING GROUP

31 Mar 19

OnUp to

$ millionsDemand1 Month

Over 1

Month and

Up to 3

Months

Over 3

Months and

Up to 1 Year

Over 1 Year

and Up to 5

Years

Over 5

Years

Total

Financial liabilities

Collateral received-320----320

Deposits and other borrowings29,6895,79911,46116,9311,977-65,857

Other financial liabilities1,0803861---1,467

Derivative financial instruments:

Held for trading3,340-----3,340

Held for hedging purposes (net settled)-367810921935477

Held for hedging purposes (gross settled):

Cash outflow-1112663,065-3,154

Cash inflow---(22)(2,734)-(2,756)

Due to related entities:

Non-derivative balances1,462-37307-1,779

Derivative financial instruments:

Held for trading 517-----517

Held for hedging purposes (gross settled):

Cash outflow--18501,559-1,627

Cash inflow--(16)(44)(1,440)-(1,500)

Debt issues-101,6123,16510,32840215,517

Loan capital--13361843,0223,255

Total undiscounted financial liabilities36,0886,56213,18220,29813,4653,45993,054

Total contingent liabilities and commitments

Letters of credit and guarantees1,012-----1,012

Commitments to extend credit24,916-----24,916

Total undiscounted contingent liabilities and

commitments

25,928-----25,928

Registered bank disclosures
Unaudited

Unaudited

Westpac Banking Corporation - New Zealand Banking Group 37

ii. Additional financial disclosures (continued)

Liquid assets

The table below shows the NZ Banking Group’s holding of liquid assets and represents the key liquidity information provided to management.

Liquid assets include high quality assets readily convertible to cash to meet the NZ Banking Group’s liquidity requirements. In management’s

opinion, liquidity is sufficient to meet the NZ Banking Group’s present requirements.

NZ BANKING GROUP

$ millions31 Mar 19

Cash and balances with central banks 2,240

Interbank lending 411

Supranational securities 1,652

NZ Government securities 1,189

NZ public securities 1,862

NZ corporate securities 1,873

Residential mortgage-backed securities 3,950

Total liquid assets 13,177

Overseas Banking Group profitability and size

Information on the Overseas Banking Group is from the most recently published financial statements of the Overseas Banking Group for the six

months ended 31 March 2019.

Profitability31 Mar 19

Net profit after tax for the six months ended 31 March 2019 (A$ millions)

1

3,176

Net profit after tax for the 12 month period to 31 March 2019 as a percentage of average total assets 0.8%

Total assets and equity31 Mar 19

Total assets (A$ millions)891,062

Percentage change in total assets over the 12 months ended 31 March 2019

2.2%

Total equity (A$ millions)63,935

1

Net profit after tax represents the amount before deductions for net profit attributable to non-controlling interests.

Reconciliation of mortgage-related amounts

The table below provides the NZ Banking Group’s reconciliation between any amounts disclosed in this Disclosure Statement that relate to

mortgages on residential property.

NZ BANKING GROUP

$ millions31 Mar 19

Residential mortgages - total gross loans (as disclosed in Note 5) 49,584

Reconciling items:

Unamortised deferred fees and expenses (169)

Fair value hedge adjustments (65)

Value of undrawn commitments and other off-balance sheet amounts relating to residential mortgages 10,212

Undrawn at default

1

(2,596)

Residential mortgages by LVR (as disclosed in Additional mortgage information in Section iv.)

56,966

1

Estimate of the amount of committed exposure not expected to be drawn by the customer at the time of default.

Registered bank disclosures
Unaudited

Unaudited

38 Westpac Banking Corporation - New Zealand Banking Group

iii. Asset quality

Past due assets

NZ BANKING GROUP

$ millions31 Mar 19

Past due but not individually impaired assets

Less than 30 days past due1,067

At least 30 days but less than 60 days past due136

At least 60 days but less than 90 days past due50

At least 90 days past due10

Total past due but not individually impaired assets1,263

Movements in components of loss allowance and impacts of changes in gross financial assets on loss allowances

Refer to Note 6 for the movements in components of loss allowance and impacts of changes in gross financial assets on loss allowances.

Other asset quality information

The NZ Banking Group had undrawn commitments of $22 million (30 September 2018: $4 million) to counterparties for whom drawn balances are

classified as individually impaired assets under corporate loans as at 31 March 2019.

The NZ Banking Group does not have other assets under administration as at 31 March 2019.

Overseas Banking Group asset quality

Information on the Overseas Banking Group is from the most recently published financial statements of the Overseas Banking Group for the six months

ended 31 March 2019.

31 Mar 19

Total non-performing assets

1, 2

(A$ millions)6,271

Total non-performing assets expressed as a percentage of total assets 0.7%

Total provision for ECL on non-performing assets (A$ millions)

3

1,358

Total provision for ECL on non-performing assets expressed as a percentage of total non-performing assets21.7%

Total provision for ECL on performing assets (A$ millions)

4

2,637

1

Total non-performing assets are before allowances for ECL and net of interest held in suspense. The term “non-performing assets” is used interchangeably with

“impaired assets” for the purposes of the Order.

2

Non-financial assets have not been acquired through the enforcement of security.

3

Includes provisions for ECL on loans and credit commitments.

4

Includes provisions for ECL on loans, credit commitments and debt securities.

Registered bank disclosures
Unaudited

Unaudited

Westpac Banking Corporation - New Zealand Banking Group 39

iv. Credit and market risk exposures and capital adequacy

Additional mortgage information

The NZ Banking Group’s residential mortgages by loan-to-value ratio (‘LVR’) as at 31 March 2019

LVRs are calculated as the current exposure divided by the NZ Banking Group’s valuation of the residential security at origination.

For loans originated from 1 January 2008, the NZ Banking Group utilises data from its loan system. For loans originated prior to 1 January 2008,

the origination valuation is not separately recorded and is therefore not available for disclosure. For these loans, the NZ Banking Group utilises its

dynamic LVR process to estimate an origination valuation.

Exposures for which no LVR is available have been included in the ‘Exceeds 90%’ category in accordance with the requirements of the Order.

NZ BANKING GROUP

31 Mar 19

LVR range ($ millions)

Does not

exceed 60%

Exceeds 60%

and not 70%

Exceeds 70%

and not 80%

Exceeds 80%

and not 90%Exceeds 90%

Total

On-balance sheet exposures 21,196 11,860 12,073 2,619 1,602 49,350

Undrawn commitments and other off-balance

sheet exposures 5,286 1,191 830 125 184 7,616

Value of exposures 26,482 13,051 12,903 2,744 1,786 56,966

Market risk

Market risk notional capital charges

The NZ Banking Group’s aggregate market risk exposure is derived in accordance with the Reserve Bank document ‘Capital Adequacy Framework

(Standardised Approach) (BS2A)’(‘BS2A’) and is calculated on a six monthly basis. The end-of-period aggregate market risk exposure is calculated

from the period end balance sheet information.

For each category of market risk, the NZ Banking Group’s peak end-of-day aggregate capital charge is derived by determining the maximum over

the six months ended 31 March 2019 of the aggregate capital charge for that category of market risk at the close of each business day derived in

accordance with BS2A.

The following table provides a summary of the NZ Banking Group’s notional capital charges by risk type as at the reporting date and the peak end-

of-day notional capital charges by risk type for the six months ended 31 March 2019:

NZ BANKING GROUP

31 Mar 19

$ millions

Implied risk-weighted exposureNotional capital charge

End-of-period

Interest rate risk

3,418 273

Foreign currency risk

30 2

Equity risk

- -

Peak end-of-day

Interest rate risk

5,244 420

Foreign currency risk

33 3

Equity risk

- -

Registered bank disclosures
Unaudited

Unaudited

40 Westpac Banking Corporation - New Zealand Banking Group

iv. Credit and market risk exposures and capital adequacy (continued)

Overseas Bank and Overseas Banking Group capital adequacy

The table below represents the capital adequacy calculation for the Overseas Banking Group and Overseas Bank as at 31 March 2019 based on the

Australian Prudential Regulation Authority’s (‘APRA’) application of the Basel III capital adequacy framework.

%

31 Mar 1931 Mar 18

Overseas Banking Group (excluding entities specifically excluded by APRA regulations)

1, 2

Common Equity Tier 1 capital ratio 10.6 10.5

Additional Tier 1 capital ratio 2.2 2.3

Tier 1 capital ratio 12.8 12.8

Tier 2 capital ratio 1.8 2.0

Total regulatory capital ratio 14.6 14.8

Overseas Bank (Extended Licensed Entity)

1, 3

Common Equity Tier 1 capital ratio 10.7 10.4

Additional Tier 1 capital ratio 2.3 2.4

Tier 1 capital ratio 13.0 12.8

Tier 2 capital ratio 1.8 2.1

Total regulatory capital ratio 14.8 14.9

1


The capital ratios represent information mandated by APRA. The capital ratios of the Overseas Banking Group are publicly available in the Overseas Banking Group’s

Pillar 3 report. This information is made available to users via the Overseas Bank’s website (www.westpac.com.au).

2


Overseas Banking Group (excluding entities specifically excluded by APRA regulations) comprises the consolidation of the Overseas Bank and its subsidiary entities

except those entities specifically excluded by APRA regulations for the purposes of measuring capital adequacy (Level 2). The head of the Level 2 group is the Overseas

Bank.

3


Overseas Bank (Extended Licensed Entity) comprises the Overseas Bank and its subsidiary entities that have been approved by APRA as being part of a single Extended

Licensed Entity for the purposes of measuring capital adequacy (Level 1).

Under APRA’s Prudential Standards, Australian authorised deposit taking institutions (‘ADI’), including the Overseas Banking Group are required to

maintain minimum ratios of capital to RWA, as determined by APRA. For the calculation of RWAs, the Overseas Banking Group is accredited by APRA

to apply advanced models permitted by the Basel III global capital adequacy regime. The Overseas Banking Group uses the Advanced Internal Ratings

Based (‘Advanced IRB’) approach for credit risk, the Advanced Measurement Approach (‘AMA’) for operational risk and the internal model approach

for interest rate risk in the banking book for calculating regulatory capital. APRA’s prudential standards are generally consistent with the International

Regulatory Framework for Banks, also known as Basel III, issued by the Basel Committee on Banking Supervision (‘BCBS’), except where APRA has

exercised certain discretions.

The Overseas Banking Group is required to disclose additional detailed information on its risk management practices and capital adequacy on a

quarterly basis. This information is made available to users via the Overseas Banking Group’s website (www.westpac.com.au).

The Overseas Banking Group (excluding entities specifically excluded by APRA regulations), and the Overseas Bank (Extended Licensed Entity as

defined by APRA), exceeded the minimum capital adequacy requirements as specified by APRA as at 31 March 2019.

v. Insurance business

The following table presents the aggregate amount of the NZ Banking Group’s insurance business conducted through one of its controlled entities,

Westpac Life-NZ- Limited, calculated in accordance with the Overseas Bank’s (the registered bank) conditions of registration as at the reporting

date.

NZ BANKING GROUP

$ millions31 Mar 19

Total assets of insurance business 197

As a percentage of total consolidated assets of the NZ Banking Group0.20%

Conditions of registration
Westpac Banking Corporation - New Zealand Banking Group 41

Conditions of registration

Westpac New Zealand conditions of registration

In February 2017 the Reserve Bank required Westpac New Zealand to obtain an independent review of its compliance with advanced internal

rating-based aspects of the Reserve Bank’s Capital Adequacy Framework (Internal Models Based Approach)(‘BS2B’). Following the independent

review, the Reserve Bank increased the minimum total capital ratio, tier 1 capital ratio and common equity tier 1 capital ratio for Westpac New

Zealand and its controlled entities to above 15.1%. As at 31 March 2019, the total capital ratio for Westpac New Zealand and its controlled entities

is 16.5%. Westpac New Zealand is making good progress with remediating the non-compliance issues.

Westpac New Zealand has disclosed matters of non-compliance with BS2B (compliance with which is a condition of registration for Westpac New

Zealand) in its Disclosure Statements since September 2016. In particular, Westpac New Zealand has disclosed that when calculating LVRs for less

than one percent of its residential mortgages by loan value, Westpac New Zealand uses total committed exposure rather than EAD for capital

adequacy purposes and for less than 5% of accounts by number, it uses an updated calculation of the security value and not the origination value.

These limitations on Westpac New Zealand’s LVR calculations are reflected in the LVR values disclosed by the NZ Banking Group in Registered

Bank Disclosures Section iv.

Westpac New Zealand has also disclosed non-compliance with its condition of registration 25 relating to the Reserve Bank’s BS11: Outsourcing

Policy in its disclosure statement for the six months ended 31 March 2019.

These matters have no impact on the compliance by the Overseas Bank with its conditions of registrations.

Changes to conditions of registration

On 20 December 2018, the Reserve Bank advised the Overseas Bank of changes to its conditions of registration. The following changes came into

effect on 1 January 2019:

a limit of 5 per cent on new lending carried out in the relevant measurement period for residential property investment applies where the

LVR is greater than 70 per cent (previously, the required LVR was 65 per cent);

a limit of 20 percent (previously, the required limit was 15 per cent) on new non-residential property investment lending carried out in the

measurement period where the LVR is greater than 80 per cent; and

refers to a revised version of “Framework for Restrictions on High-LVR Residential Mortgage Lending” (‘BS19’), to make a minor amendment

to the construction loan exemption related to Kiwibuild.

42 Westpac Banking Corporation - New Zealand Banking Group
Independent auditor’s review report

To the Directors of Westpac Banking Corporation

Report on the Disclosure Statement

We have reviewed pages 5 to 29 and pages 32 to 40 of the Disclosure Statement for the six months ended 31 March

2019 (the “Disclosure Statement”) of Westpac Banking Corporation, which includes the financial statements of

Westpac Banking Corporation – New Zealand Banking Group (“NZ Banking Group”) required by Clause 26 of the

Registered Bank Disclosure Statements (Overseas Incorporated Registered Banks) Order 2014 (as amended) (the

“Order”) and the supplementary information required by Schedules 5, 7, 9, 12 and 14 of the Order. The NZ Banking

Group comprises the New Zealand operations of Westpac Banking Corporation.

The financial statements on pages 5 to 29 comprise the balance sheet as at 31 March 2019, the income statement,

the statement of comprehensive income, the statement of changes in equity and the statement of cash flows for the

six months then ended, and the notes to the financial statements that include a statement of accounting policies and

other explanatory information.

The supplementary information is included within notes 3, 5 and 6 of the financial statements and notes ii to v of

the registered bank disclosures.

Directors’ responsibility for the Disclosure Statement

The Directors of Westpac Banking Corporation (the “Directors”) are responsible, on behalf of Westpac Banking

Corporation, for the preparation and fair presentation of the Disclosure Statement, which includes financial

statements prepared in accordance with Clause 26 of the Order and for such internal control as the Directors

determine is necessary to enable the preparation of financial statements that are free from material misstatement,

whether due to fraud or error.

In addition, the Directors are responsible, on behalf of Westpac Banking Corporation, for the preparation and fair

presentation of the supplementary information in the Disclosure Statement which complies with Schedules 3, 5, 7,

9, 12 and 14 of the Order.

Our responsibility

Our responsibility is to express the following conclusions on the financial statements and supplementary

information presented by the Directors based on our review:

the financial statements (excluding the supplementary information): whether, in our opinion on the basis of

the procedures performed by us, anything has come to our attention that would cause us to believe that the

financial statements have not been prepared, in all material respects, in accordance with New Zealand

Equivalent to International Accounting Standard 34: Interim Financial Reporting (NZ IAS 34) and

International Accounting Standard 34: Interim Financial Reporting (IAS 34);

the supplementary information (excluding the supplementary information relating to credit and market risk

exposures and capital adequacy): whether, in our opinion on the basis of the procedures performed by us,

anything has come to our attention that would cause us to believe that the supplementary information does not

fairly state the matters to which it relates in accordance with Schedules 5, 7, 12 and 14 of the Order; and

the supplementary information relating to credit and market risk exposures and capital adequacy: whether, in

our opinion on the basis of the procedures performed by us, anything has come to our attention that would

cause us to believe that the supplementary information is not, in all material respects, disclosed in accordance

with Schedule 9 of the Order.

PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 9 355 8000, F: +64 9 355 8001, pwc.co.nz

Westpac Banking Corporation - New Zealand Banking Group 43
We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410: Review of

Financial Statements Performed by the Independent Auditor of the Entity (NZ SRE 2410). As the auditor of the

NZ Banking Group, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the audit of

the annual financial statements.

A review in accordance with NZ SRE 2410 is a limited assurance engagement. The auditor performs procedures,

primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters,

and applying analytical and other review procedures. The procedures performed in a review are substantially less

than those performed in an audit conducted in accordance with International Standards on Auditing (New

Zealand) and International Standards on Auditing. Accordingly, we do not express an audit opinion on the

financial statements and supplementary information.

We are independent of the NZ Banking Group. Our firm carries out other services for the NZ Banking Group in

the areas of other assurance services and agreed procedures relating to the issuance of comfort letters on debt

issuance programmes and other regulatory and compliance matters. In addition, certain partners and employees

of our firm may deal with the NZ Banking Group on normal terms within the ordinary course of trading activities

of the NZ Banking Group. These matters have not impaired our independence as auditor of the NZ Banking

Group.

Conclusion

We have examined the financial statements and supplementary information and based on our review, nothing has

come to our attention that causes us to believe that:

a)the

financial statements (excluding the supplementary information) have not been prepared, in all material

respects, in accordance with NZ IAS 34 and IAS 34;

b)the

supplementary information that is required to be disclosed under Schedules 5, 7, 12 and 14 of the Order,

does not fairly state the matters to which it relates in accordance with those Schedules; and

c)the supplementary information relating to credit and market risk exposures and capital adequacy that is

required to be disclosed under Schedule 9 of the Order is not, in all material respects, disclosed in

accordance with Schedule 9 of the Order.

Who we

report to

This report is made solely to the Directors, as a body. Our review work has been undertaken so that we might state

those matters which we are required to state to them in our review report and for no other purpose. To the fullest

extent permitted by law, we do not accept or assume responsibility to anyone other than Westpac Banking

Corporation and the Directors, as a body, for our review procedures, for this report, or for the conclusions we have

formed.

For and on behalf of:

Chartered

AccountantsAuckland

29 May 2019

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.