Carbon Fund/Announcement
Carbon Fund logo

Carbon Fund 2019 Annual Report

Annual Report28 June 2019CO2Financials

Annual Report
For the period ended 31 March 2019

CarbonFund

Managed by Salt Funds Management

Carbon Fund Annual Report 2019
2

Table of contents

1.0 Details of Scheme 2

2.0 Information on contributions & Scheme participants 2

3.0 Changes relating to the Scheme 2

4.0 Other information for particular types of managed fund 2

5.0 Changes to persons involved in the Scheme 3

6.0 How to find further information 3

7.0 Contact details & complaints 3

8.0 Financial Statements 5

1.0 - DETAILS OF SCHEME

Name of Scheme

Salt Listed Funds (‘Scheme’)

Type of Scheme

Managed Fund

Name of Manager

Salt Investment Funds Limited

Name of Supervisor

The New Zealand Guardian Trust Company Limited

Date and Status of Latest PDS

12 October 2018 and open for applications

Latest Fund Updates for Scheme

The latest fund update for the Carbon Fund is dated 31 March 2019

Latest Financial Statements

The Scheme’s latest financial statements for the period ended 31 March 2019, including the auditor’s report relating to those

statements, that have been lodged with the Registrar are included in this annual report.

2.0 - INFORMATION ON CONTRIBUTIONS & SCHEME PARTICIPANTS

Number of Managed Investment Products (units) on issue:

1 April 201831 March 2019

Carbon Fundn/a1,527,333

3.0 - CHANGES RELATING TO THE SCHEME

No material changes were made to the scheme during the 2019 accounting period.

4.0 - OTHER INFORMATION FOR PARTICULAR TYPES OF MANAGED FUNDS

The unit prices for the Fund at the initial issue and allotment date and the end of the accounting period are shown

below:

7 November 201831 March 2019

Carbon Fund1.00001.0125

Carbon Fund Annual Report 2019
3

5.0 - CHANGES TO PERSONS INVOLVED IN THE SCHEME

During the accounting period, Kirsty Campbell was appointed as an independent director of Salt Investment Funds

Limited on 14 December 2018.

Anthony Sowerby resigned as Chief Operating Officer of Salt Funds Management Limited, the owner of the Manager,

effective 13 July 2018. Roger Clayton was appointed Chief Operating Officer of Salt Funds Management Limited,

effective 1 August 2018.

There were no changes to the Scheme’s Supervisor.

There were no changes in control (within the meaning of clause 48 of Schedule 1 of the FMCA) of the Manager during

the accounting period.

6.0 - HOW TO FIND FURTHER INFORMATION

Further information relating to the Scheme, including financial statements, PDS, annual reports, quarterly fund

updates, the master trust deed and establishment deed for the Fund, and SIPO, is available on the offer register (offer

number OFR12502) and the scheme register (scheme number SCH12498) free of charge at www.companiesoffice.govt.

nz/disclose.

A copy of the information on the offer register or scheme register is available on request from the Registrar of Financial

Service Providers.

You may also receive a statement of the units held within 14 days of allotment of your investment.

Quarterly fund updates and the information on the offer register or scheme register can also be obtained, free of

charge from our website www.carbonfund.co.nz and on request to info@carbonfund.co.nz.

You can inspect documents we hold that are relevant to you, and other documents legally required to be provided to

you, at our offices during normal business hours, or request an extract of those documents, by written request to us.

These will be provided free of charge. Direct investors in the Fund can also obtain an estimate of unit holdings in the

same way.

You can find general information about us, Salt Funds Management Limited, and the investment management team on

our website at www.saltfunds.co.nz.


7.0 - CONTACT DETAILS & COMPLAINTS

Manager

Salt Investment Funds Limited

Level 3, 44 Queen Street, 1010

PO Box 106-587, 1143

Auckland

09 869 2933

Supervisor

The New Zealand Guardian Trust Company Limited

Level 14, 191 Queen Street, 1010

Auckland

09 909 5100 or 0800 87 87 82

Securities Registrar

Link Market Services Limited

PO Box 91976, Auckland, 1142

Level 11, Deloitte Centre, 80 Queen Street, 1010

Auckland

09 375 5990

Carbon Fund Annual Report 2019
4

Complaints

Queries or complaints about units in the Fund, the offer of units, or the Scheme can be made to:

Salt Investment Funds Limited

PO Box 106-587, 1143

Auckland

Attn: Operations Manager

Phone: 09 869 2933

Email: info@carbonfund.co.nz

You can also lodge a complaint with the Supervisor at the contact details provided above.

We and the Supervisor are each a member of an approved dispute resolution scheme operated by Financial Services

Complaints Limited (FSCL). If you have complained to us and you have reached the end of our internal complaints

process without your complaint being resolved to your satisfaction, FSCL may be able to consider your complaint. FSCL

will not charge a fee to any complainant to investigate or resolve a complaint.

You can contact FSCL at:

Financial Services Complaints Limited

PO Box 5967, 6145

Wellington

Phone: 0800 347 257

Email: complaints@fscl.org.nz

Carbon Fund Annual Report 2019
5

Salt Carbon Fund

Financial Statements

For the period ended 31 March 2019

Manager's Statement

In the opinion of the Manager, the accompanying Financial Statements are drawn up so as to present fairly the financial position of

the Salt Carbon Fund as at 31 March 2019 and the results for the period ended on that date in accordance with the requirements of

the Master Trust Deed dated 12 October 2018.

Director Director

Salt Investment Funds Limited

20 June 2019

Additional Unitholder Information

Notice of Trust Deed Amendment

Under clause 31.2 of the Trust Deed governing the Salt Carbon Fund, the Manager, Salt Investment Funds Limited, is required to

advise unitholders in summary form of any amendments to the Trust Deed.

There has been no amendment to the Trust Deed during the period covered by the Financial Statements.

Statement of Comprehensive Income

$

For the period ended 31 March

NoteSalt Carbon Fund

2019

Income

Interest income on financial assets at amortised cost

576

Net gain/(loss) on financial assets and liabilities at fair value through profit or loss

32,231

Total income/(loss) 32,807

Expenses

Management fees

10.25,076

Other expenses

15

Total operating expenses 5,091

Operating (loss)/profit before tax 27,716

Income tax expense

6 (7,760)

Total comprehensive income for the period attributable to Unitholders 19,956

Earnings per unit

Basic and diluted earnings per unit (cents per unit)

7 1.47

These statements are to be read in conjunction with the accompanying notes.

Carbon Fund Annual Report 2019
6

Statement of Change in Net Assets Attributable to Unitholders

$

For the period ended 31 March

NoteSalt Carbon Fund

2019

Net assets attributable to Unitholders at the beginning of the period -

Proceeds from units issued

1,526,500

Redemption of units

-

Distributions

-

Net increase/(decrease) from transaction in units 1,526,500

Total comprehensive income for the period attributable to Unitholders

19,956

Net assets attributable to Unitholders at the end of the period 1,546,456

Units

For the period ended 31 March

Salt Carbon Fund

2019

Units on issue at the beginning of the period

-

Units issued

1,527,333

Units redeemed

-

Units on issue at the end of the period 1,527,333

These statements are to be read in conjunction with the accompanying notes

Statement of Financial Position

$

As at 31 March

NoteSalt Carbon Fund

2019

Current assets

Cash and cash equivalents

9,782

Financial assets held at fair value through profit or loss

8 1,545,591

Total assets 1,555,373

Current liabilities

Related party payables

10.2 1,157

Income tax payable

6 7,760


Total liabilities 8,917

Unitholders' Funds 1,546,456

The Directors of Salt Investment Funds Limited authorised these Financial Statements for issue on 20 June 2019.



Director Director


These statements are to be read in conjunction with the accompanying notes.

Carbon Fund Annual Report 2019
7

Statement of Cash Flows

$

For the period ended 31 March

NoteSalt Carbon Fund

2019

Cash flows from operating activities

Proceeds from sale of financial assets

-

Purchase of financial assets

(1,513,360)

Interest income received

575

Operating expenses paid

(3,933)


Net cash (outflow)/inflow from operating activities11 (1,516,718)

Cash flows from financing activities

Proceeds from units issued

1,526,500

Net cash inflow/(outflow) from financing activities 1,526,500

Net increase in cash and cash equivalents 9,782

Cash and cash equivalents at the end of the period 9,782

These statements are to be read in conjunction with the accompanying notes.

Carbon Fund Annual Report 2019
8

Notes to the Financial Statements

1. General information

Reporting Entities

The reporting entity included in these Financial Statements is Salt Carbon Fund that is referred to throughout these Financial

Statements as "The Fund". The Fund is a for-profit Fund registered in New Zealand and established under the Financial Markets

Conduct Act 2013 ("The Act"). These Financial Statements are for the period ended 31 March 2019.

The Fund was created under a Master Trust Deed and an Establishment Deed, both dated 12 October 2018. Salt Investment Funds

Limited (the "Manager") and The New Zealand Guardian Trust Company Limited are party to the Deeds. The Fund commenced

operations on 8 November 2018. The Financial Statements are for the period from the date of establishment, 12 October 2018 to 31

March 2019. Given this, there are no comparatives to disclose.

The Fund's units are quoted on the NZX Main Board operated by NZX Limited (under code "CO2"). The Fund is a managed investment

scheme with the aim to provide investors with a total return exposure to movements in the price of carbon credits. The Fund has

the ability to buy carbon credits in emissions trading schemes in New Zealand and offshore. As a result, the Fund may also provide

exposure to the price of carbon offshore.

The Fund's investment activities are managed by Salt Investment Funds Limited. The registered office for Salt Investment Funds

Limited is Level 3, The Imperial Buildings, 44 Queen Street, Auckland. The Fund is domiciled in New Zealand.

These Financial Statements were authorised for issue by the Board of Directors of the Manager on 20 June 2019.

Statutory Base

The Financial Statements have been prepared in accordance with the Act, the Master Trust Deed and the Financial Reporting Act

2013.

Basis of preparation

The Financial Statements have been prepared in accordance with New Zealand Generally Accepted Accounting Practice ("NZ GAAP").

They comply with New Zealand equivalents to International Financial Reporting Standards ("NZ IFRS") and other applicable Financial

Reporting Standards, as appropriate for for-profit entities. The Financial Statements also comply with International Financial Reporting

Standards ("IFRS").

The preparation of Financial Statements in conformity with NZ IFRS requires the use of certain critical accounting estimates. It also

requires the directors of the Manager to exercise their judgement in the process of applying the Fund's accounting policies. The areas

involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the Financial

Statements are disclosed in note 3.

2. Summary of significant accounting policies

The principal accounting policies applied in the preparation of these Financial Statements are set out below. These policies have been

consistently applied throughout the period presented, unless otherwise stated.

2.1. Financial instruments

(a) Classification

Assets

Financial assets are recognised initially at fair value. After initial recognition, financial assets are measured at fair value or amortised

cost, determined on the basis of both (a) the Fund's business model for managing the financial assets; and (b) the contractual cash

flow characteristics of the financial asset.

(i) Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss can be either designated as such upon initial recognition or mandatorily

measured at fair value in accordance with NZ IFRS 9 Financial Instruments . The portfolio of financial assets is managed and

performance is evaluated on a fair value basis. The Fund is primarily focused on fair value information and uses that information

to assess the assets' performance and to make decisions. As there are no financial instruments designated at fair value upon initial

recognition in the Fund, all financial assets measured at fair value are those mandatorily measured at fair value. Financial assets at

fair value through profit or loss comprise of carbon credits.

(ii) Financial assets at amortised cost

(a) Cash and cash equivalents include cash at bank.

(b) Receivables are amounts representing assets owing to the Fund and may include amounts due for interest and amounts due for

securities sold that have been contracted for, but not yet delivered by the end of the accounting period.

Carbon Fund Annual Report 2019
9

Liabilities

(i) Financial liabilities at amortised cost

(a) Payables are amounts representing liabilities and accrued expenses owing by the Fund at period end and may include related

party fees and amounts due to brokers for purchase of unsettled securities at year end.

(b) Recognition, measurement and derecognition

(i) Financial assets at fair value through profit or loss

The Fund recognises financial assets at fair value through profit or loss on the date they become parties to the contractual

agreement. Financial assets at fair value through profit or loss are initially recognised at fair value. Transaction costs are expensed

as incurred in the Statement of Comprehensive Income.

Subsequent to initial recognition, all financial assets at fair value through profit or loss are measured at fair value. Gains and losses

arising from changes in the fair value are recognised in the Statement of Comprehensive Income when they arise.


Financial assets at fair value through profit or loss are derecognised when the rights to receive cash flows from the investments

have expired or the Fund has transferred substantially all of the risks and rewards of ownership. Any gain or loss arising on

derecognition of the financial asset at fair value through profit or loss is included in the Statement of Comprehensive Income in the

year the item is derecognised.

(ii) Financial assets and liabilities at amortised cost

The Fund recognises financial assets and liabilities at amortised cost on the date they become parties to the contractual

agreement. Financial assets and liabilities at amortised cost are initially recognised at fair value plus transaction costs (if any).

Subsequent to initial recognition, all financial assets and liabilities at amortised cost are measured at amortised cost less any

impairment. Any impairment charge is recognised in the Statement of Comprehensive Income. At each reporting date, the Fund

measures the loss allowance of all financial assets at amortised cost at an amount equal to the lifetime expected credit losses if the

credit risk has increased significantly since initial recognition. If, at the reporting date, the credit risk has not increased significantly

since initial recognition, the Fund measures the loss allowance at an amount equal to 12 month expected credit losses. If the credit

risk increases to the point that it is considered to be credit impaired, interest income is calculated based on the gross carrying

amount adjusted for the loss allowance. A significant increase in credit risk is defined by management as any contractual payment

which is more than 30 days past due or a counterparty credit rating which has fallen below BBB/Baa. Any contractual payment

which is more than 90 days past due is considered credit impaired.

Financial assets at amortised cost are derecognised when the rights to receive cash flows from the investments have expired or the

Fund has transferred substantially all of the risks and rewards of ownership. Financial liabilities at amortised cost are derecognised

when the obligation under the liability is discharged, cancelled or expires.

(c) Fair value estimation

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market

participants at the measurement date.

Fair value in an active market

The fair value of financial assets and liabilities traded in active markets are based on quoted market prices at the Balance Date. The

quoted market price used by the Funds is the last traded market price for both financial assets where the last traded prices fall within

the bid-ask spread. In circumstances where the last traded price is not within the bid-ask spread, management will determine the

point within the bid-ask spread that is most representative of fair value.

Fair value in an inactive or unquoted market

The fair value of financial assets and liabilities that are not traded in an active market is derived and determined from quoted prices

in markets not considered to be active or, from inputs other than quoted prices that are observable for the asset or liability, either

directly or indirectly, or from inputs that are not based on observable market data. The Fund uses a variety of methods and makes

assumptions that are based on market conditions existing at each balance date. Valuation techniques used include the use of recent

arm’s length market transactions, reference to other instruments that are substantially the same, discounted cash flow analysis,

option pricing models and other valuation techniques commonly used by market participants making the maximum use of market

inputs and relying as little as possible on entity-specific inputs.

2.2 Net assets attributable to unitholders

The Fund issues units, which provide the Unitholder with a beneficial equity interest in the Fund. The units are issued based on the

Fund's net asset value per unit at the time of issue. As stipulated in the Trust Deed, each unit represents an individual share in the

Fund and does not extend to a right in the underlying assets of the Fund. There are no separate classes of units within the Fund and

each unit has the same rights attaching to it as all other units in the Fund.

Applications received for units in the Fund are recorded prior to the issue of units in the Fund. Units are issued at the holder's option

at prices based on the Fund's net asset value per unit at the time of issue. The Fund's net asset value per unit is calculated by dividing

Carbon Fund Annual Report 2019
10

the net assets attributable to the holders of the Fund with the total number of outstanding units of the Fund. In accordance with

the provisions of the offering documents, investment positions are valued based at the appropriate market price for the purpose of

determining the net asset value per unit for subscriptions. The units in the Fund are quoted on the NZX Main Board and investments

can be sold through NZX Participants (brokers or financial advisers). Units in the Fund are generally not redeemable for cash.


In accordance with the Trust Deed, the Manager has full discretion as to whether to distribute any net income of the Fund. Although

the Manager does not currently intend to make distributions, they may do so in the future, from the income or capital of the Fund.

2.3 Investment income

Interest income

Interest income on assets held at amortised cost is included as interest in profit or loss in the Statement of Comprehensive Income on

an accruals basis using the effective interest rate method. Changes in fair value for such instruments are recorded in accordance with

the policies described in note 2.1.

Net gains and losses on financial assets at fair value through profit or loss

Realised and unrealised gains and losses are reflected in the Statement of Comprehensive Income as net gain/(loss) on financial

instruments at fair value through profit or loss. Unrealised gains or losses include the change in net market value of investments held

at the end of the reporting period and the reversal of prior periods' unrealised gains or losses on investments that have been realised

in the current period. Realised gains or losses are calculated based on the gross sale proceeds and the weighted average cost of the

investments sold.

2.4 Expenses

All expenses, including the management fees, are recognised in the Statement of Comprehensive Income on an accruals basis.

2.5 Foreign currency translation

(a) Functional and presentation currency

Items included in the Fund's Financial Statements are measured using the currency of the primary economic environment in which

they operate (the "functional currency"). The functional currency for the Fund is the New Zealand dollar, which reflects the currency

in which the Fund competes for funds and is regulated. The Fund's investors are from New Zealand, with the subscriptions and

redemptions of the units denominated in New Zealand dollars. The performance of the Fund is measured in New Zealand dollars.

The Manager considers the New Zealand dollar as the currency that most faithfully represents the economic effects of the underlying

transactions, events and conditions. The Financial Statements are presented in New Zealand dollars, which is also the Fund's

presentation currency.

(b) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the

transactions. Foreign currency assets and liabilities are translated into the functional currency using the exchange rate prevailing at

the balance date.

Foreign exchange gains and losses resulting from translation are included in the Statement of Comprehensive Income.

Foreign exchange gains and losses relating to cash and cash equivalents are presented in the Statement of Comprehensive Income

within 'net foreign currency gain/(loss) on cash and cash equivalents'.


Foreign exchange gains and losses relating to the financial assets and liabilities carried at fair value through profit or loss are

presented in the Statement of Comprehensive Income within 'Net gain/(loss) on financial assets and liabilities at fair value through

profit and loss".

2.6 Income tax

The Fund is domiciled in New Zealand and is registered as a listed Portfolio Investment Entity ('PIE').

The Fund is liable for tax at the prevailing company tax rate (28%) on taxable interest and dividends and gains and losses from its

investments after the deduction of management fees and other deductible expenses. The Fund pays tax to cover the tax liability in

full.

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting

period. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation

is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax

authorities.

Carbon Fund Annual Report 2019
11

2.7 Goods and services tax ("GST")

The Fund is not registered for GST. The Statement of Comprehensive Income and Statement of Cash Flows have been prepared so

that all components are stated inclusive of GST. All items in the Statement of Financial Position are stated inclusive of GST.

3. Critical accounting estimates and judgements

The Fund makes estimates and assumptions that affect the reported amounts of assets and liabilities within the next financial year.

Estimates of the carrying value of financial assets and financial liabilities are regularly evaluated and based on historical experience

and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Refer to notes

2.1(c) and 5.3 for further information on fair value estimation. For the Fund's financial instruments, quoted market prices are readily

available.

4. Commitments and contingent liabilities

There are no material commitments or material contingencies as at 31 March 2019.

5. Financial risk management

5.1 Financial risk factors

The Fund's activities expose it to a variety of financial risks: market risk (including currency risk, cash flow interest rate risk and price

risk), credit risk and liquidity risk, arising from the financial instruments it holds. The Fund's overall risk management programme

seeks to maximise the returns derived for the level of risk to which the Fund is exposed and seeks to minimise potential adverse

effects on the Fund's financial performance.

All security investments present a risk loss of capital. The Fund holds only long NZ Carbon Credits where the maximum loss of capital

is limited to the fair value of those positions.

The Fund uses different methods to measure and manage the various types of risk to which it is exposed; these methods are

explained below.

5.1.1 Market risk

(a) Price risk

The Fund is exposed to security price risk. This arises from investments held by the Fund for which prices in the future are uncertain.

The table below summarises the sensitivity of the Fund's net assets attributable to Unitholders to NZ Carbon Credit price movements,

including the effect of movements in foreign currency exchange rates on security prices, as at 31 March. If the prices of NZ Carbon

Credits in which the Fund invest in at the period end had increased or decreased by 5% with all other variables held constant, this

would have had the following impact on the Statement of Comprehensive Income and Net Assets attributable to Unitholders:

$

As at 31 March

Salt Carbon Fund

2019

5% increase in NZ Carbon Credit prices 77,280

5% decrease in NZ Carbon Credit prices(77,280)

(b) Foreign exchange risk


The Fund may hold both monetary and non-monetary assets denominated in currencies other than New Zealand dollars, the

functional currency. Foreign currency risk, as defined in NZ IFRS 7 Financial Instruments: Disclosures , arises as the value of future

transactions, recognised monetary assets and monetary liabilities denominated in currencies other than the functional currency

fluctuate due to changes in foreign exchange rates. NZ IFRS 7 considers the foreign exchange exposure relating to non-monetary

assets and liabilities to be a component of market price risk not foreign currency risk. However, management monitors the exposure

on all foreign currency denominated assets and liabilities.

At 31 March 2019, the Fund has no foreign currency exposures.

(c) Cash flow and fair value interest rate risk

Interest rate risk arises from the effects of fluctuations in the prevailing levels of markets interest rates on the fair value of financial

assets and liabilities and future cash flow. The Fund may hold cash and cash equivalents that expose the Fund to cash flow interest

rate risk. The interest rate risk arising from these investments is managed by the Manager.

The table below summarises the sensitivity of the Fund's net assets attributable to Unitholders to interest rate movements. The

analysis is based on an interest rate movement of 1% which represents managements best estimate of a reasonable shift in

Carbon Fund Annual Report 2019
12

interest rates having regard to historical volatility. If the interest rates at 31 March had increased or decreased by 1%, with all other

variables held constant, this would have increased/decreased comprehensive income and net assets attributable to Unitholders by

approximately:

$

As at 31 March

Salt Carbon Fund

2019

Increase of 1%98

Decrease of 1%(98)

5.1.2 Credit risk

Credit risk is the potential risk of financial loss resulting from the failure of counterparties to honour fully the terms and conditions

of a contract with the Fund. The Fund is primarily exposed to credit risk through its investment activities. All transactions in NZ

Carbon Credits are settled/paid for upon delivery using approved brokers. The risk of default is considered minimal, as delivery of NZ

Carbon Credits sold is only made once the broker has received payment. Payment is made on purchase once the securities have been

received by the broker. The trade will fail if either party fails to meet its obligations. The maximum credit risk of financial instruments

is considered to be the carrying value. The investment strategy incorporates an appropriate diversification of investments and ensures

that the Fund has no significant concentration of credit risk.

The Fund's cash holdings are invested with Westpac which is rated as AA- by Standard & Poors.

The Fund measures credit risk and expected credit losses using probability of default, exposure at default and loss given default.

Management consider both historical analysis and forward looking information in determining any credit loss. Management consider

the probability of default to be close to zero as the instruments have a low risk of default. As a result, no loss allowance has been

recognised, as any such impairment would be wholly insignificant to the Fund.

5.1.3 Liquidity risk

Liquidity risk is the risk that the Fund may not be able to generate sufficient cash resources to settle its obligations in full as they fall

due or can only do so on terms that are materially disadvantageous.

Liquidity management is designed to ensure that the Fund has the ability to generate sufficient cash in a timely manner to meet

their financial commitments and normal level of redemptions. The Fund has a benchmark liquidity level which is monitored and

maintained given normal investment conditions. Liquidity risk is managed by investing their assets in NZ Carbon Credits that are

traded in an active market and can be readily disposed to enable them to meet liabilities as they fall due.

Other payables and outstanding settlements are due for settlement within one month of the end of the reporting period. The table

below shows the net undiscounted contracted cash outflows for the Fund's financial liabilities held at fair value through profit or loss:

$

As at 31 March

Salt Carbon Fund

2019

Related party payables

7 days to 1 month

1,157

Total financial liabilities 1,157

5.2 Capital risk management

The Fund's capital is represented by Net assets attributable to Unitholders. The Fund's objectives when managing capital are to

provide returns for Unitholders through both capital growth and income. Investment decisions are guided by the mandate included in

the product disclosure statement and statement of investment policies and objectives. The Fund strives to invest the subscriptions of

Unitholder funds in investments that meet the Fund's objectives.

The Fund has a minimum initial investment of $5,000. Thereafter the investor may invest in $1,000 increments. The Fund will quote

the units on the NZX Main Board, thus units can be sold through NZX Participants (such as a broker) or financial adviser. Investments

in the Fund are generally not redeemable for cash. The Manager may vary minimum amounts from time to time at its discretion.

5.3 Fair value estimation

The fair value of financial assets and liabilities traded in active markets are based on quoted market prices at the end of the reporting

period. A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an

exchange, dealer, broker or pricing service, and those prices represent actual and regularly occurring market transactions on an arm's

length basis. The fair value of financial assets and liabilities that are not traded in an active market is determined by using valuation

techniques. The Fund uses a variety of methods and makes assumptions that are based on market conditions existing at each

reporting date.

Carbon Fund Annual Report 2019
13

For instruments for which there is no active market, the Fund may use internally developed models, which are usually based on

valuation methods and techniques generally recognised as standard within the industry. Valuation models are used primarily to value

unlisted securities, debt securities and other debt instruments for which markets were or have been inactive during the period. Some

of the inputs to these models may not be market observable and are therefore estimated based on assumptions.

NZ IFRS 13 Fair Value Measurement requires the Fund to classify fair value measurements using a fair value hierarchy that reflects the

significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

*Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).

*Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices)

or indirectly (that is, derived from prices) (level 2).

*Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).

The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis

of the lowest input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is

assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant

adjustment based on unobservable inputs, that measurement is a level 3 measurement.

The determination of what constitutes 'observable' requires significant judgement by the Manager. The Manager considers

observable data to be that market data that is readily available, regularly distributed or updated, reliable and verifiable and provided

by independent sources that are actively involved in the relevant market.

The following table analyses within the fair value hierarchy the Fund's financial assets and financial liabilities (by class) measured at

fair value at period end:

$

As at 31 March

Salt Carbon Fund

2019

Level 1 Assets

Financial assets at fair value through profit or loss

NZ Carbon Credits

1,545,591

Total Level 1 Assets 1,545,591

Total financial assets at fair value through profit or loss 1,545,591

The valuation of all of the Fund's holdings of NZ Carbon Credits are based on quoted market prices in active markets, and

therefore classified within level 1. The Fund does not adjust the quoted price for these instruments

There were no transfers between levels during the period.

6. Taxation

$

As at 31 March

Salt Carbon Fund

2019

Tax expense comprises:

Current tax expense/(benefit)

7,760

Deferred tax expense/(benefit)

-

7,760

Total tax expense

The prima facie income tax expense on profit before tax reconciles to the income tax expense in the Financial Statements as follows:

$

As at 31 March

Salt Carbon Fund

2019

Profit before tax

27,716


Income tax using the statutory income tax rate 28% 7,760

Income tax expense as per Statement of Comprehensive Income 7,760

Carbon Fund Annual Report 2019
14

7. Earnings per unit

The basic earnings per units (EPU) is calculated by dividing net profit/(loss) after tax attributed to the unitholders by the weighted

average number of units on issue during the year.

The Fund's diluted EPU is the same as the basic EPU since the Fund has not issued any instrument with dilutive potential.

$

As at 31 March

Salt Carbon Fund

2019

Profit after tax

19,956

Weighted average number of units

1,361,964

Basic and diluted earnings per unit (cents per unit) 1.47

8. Financial assets at fair value through profit or loss

$

As at 31 March

Salt Carbon Fund

2019

Measured at fair value through profit or loss

NZ Carbon Credits

1,545,591

Total measured at fair value through profit or loss 1,545,591

Total financial assets at fair value through profit or loss 1,545,591

9. Financial instruments by category

$

As at 31 March

Salt Carbon Fund

2019

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss

1,545,591

Total financial assets at fair value through profit or loss 1,545,591

Financial assets at amortised cost

Cash and cash equivalents

9,782

Total financial assets at amortised cost 9,782

Total financial assets 1,555,373

Financial liabilities at amortised cost

Related party payables 1,157

Total financial liabilities at amortised cost 1,157

Total financial liabilities 1,157

Carbon Fund Annual Report 2019
15

10. Related parties

10.1 General

Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the

other party in making financial or operational decisions.

Salt Investment Funds Limited is the Manager of the Fund. The Supervisor of the Fund is The New Zealand Guardian Trust Company

Limited, who is also the Custodian of the Fund. Salt Funds Management Limited is the parent entity of the Manager.

10.2 Related party fees

The Fund has transacted with related parties during the period as follows:

$

For the period ended 31 March

Salt Carbon Fund

2019

Salt Investment Funds LimitedManagement fees 5,076

5,076

The Fund owed the following amounts to related parties at balance date:

$

As at 31 March

Salt Carbon Fund

2019

Salt Investment Funds LimitedManagement fees 1,157

1,157

Under the Trust Deed the management fees payable to Salt Investment Funds Limited are payable monthly in arrears. All balances are

unsecured, settled in cash and do not attract interest.

The management fee is deducted from, and reflected in, the value of the Fund. It is calculated and accrued daily as a percentage (31

March 2019: 0.95%) of the daily gross asset value of the Fund (which essentially means its net assets but excluding any accruals for

fees and expenses).


The Manager of the Fund has agreed to pay all other fees from the management fees. This includes supervisor fees, custodian fees,

audit fees, NZ listing fees and other shareholder costs. This decision will be reviewed on an annual basis. The supervisor fees paid

for the current period were $306. The audit fees paid for the current period were $10,000. These amounts are not reflected in the

Statements of Comprehensive Income.

10.3 Investments by related parties

Salt Funds Management Limited has an investment in the Fund. As at 31 March 2019, this was 17,019 units (1.11% of the Fund).

11. Reconciliation of operating (loss)/profit to net cash outflow from operating activities

$

As at 31 March

Salt Carbon Fund

2019

Total comprehensive income attributable to Unitholders

19,956

Adjustments for non-cash items

Unrealised (gains)/losses on financial assets at fair value through profit or loss

(32,231)

Movements in working capital items

Net change in cost of investments

(1,513,360)

Decrease/(Increase) in trade and other receivables

7,760

Increase/(decrease) in trade and other payables

1,157

(1,536,674)

Net cash (outflow)/inflow from operating activities 1,516,718

Carbon Fund Annual Report 2019
16

12. Net tangible assets per unit

The Fund's net tangible assets per unit is calculated by dividing the net assets attributable to unitholders by the units on issue at the

end of the period.

$

For the period ended 31 March

Salt Carbon Fund

2019

Net tangible assets per unit 1.0125

13. Events occurring after the balance sheet date

There have been no events subsequent to balance date that require adjustment to, or disclosure of, in these Financial Statements.

Carbon Fund Annual Report 2019
17

Independent auditor’s report

To the unitholders of Salt Carbon Fund

We have audited the Fund’s financial statements which comprise:

• the statement of financial position as at 31 March 2019;

• the statement of comprehensive income for the period then ended;

• the statement of change in net assets attributable to unitholders for the period then ended;

• the statement of cash flows for the period then ended; and

• the notes to the financial statements, which include a summary of significant accounting policies.

Our opinion

In our opinion, the Fund’s financial statements present fairly, in all material respects, the financial position of the Fund as at 31

March 2019, its financial performance and its cash flows for the period then ended in accordance with New Zealand Equivalents to

International Financial Reporting Standards (NZ IFRS) and International Financial Reporting Standards (IFRS).


Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and International

Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor’s responsibilities for the

audit of the financial statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

We are independent of the Fund in accordance with Professional and Ethical Standard 1 (Revised) Code of Ethics for Assurance

Practitioners (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the International Ethics Standards Board

for Accountants’ Code of Ethics for Professional Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in

accordance with these requirements.

We have provided the following services to the Fund’s Manager (Salt Investment Funds Limited): controls assurance reporting and

agreed upon procedures on the net tangible assets calculation. These services have not impaired our independence as auditor of the

Fund.


Our audit approach

Overview

An audit is designed to obtain reasonable assurance whether the financial statements

are free from material misstatement. We determine materiality for each Fund

separately.

Our materiality for the Fund is calculated based on 1% of the net assets for the Fund.

We chose net assets as the benchmark because, in our view, the objective of the Fund

is to provide unitholders with a positive return on assets, taking account of both capital

and income returns.

Because of the significance of the investments to the financial statements, we have

determined there is one key audit matter: valuation and existence of financial assets at

fair value through profit or loss.

PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 9 355 8000, F: +64 9 355 8001, pwc.co.nz

Carbon Fund Annual Report 2019
18

Materiality

The scope of our audit was influenced by our application of materiality.

Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall materiality

for the Fund’s financial statements as a whole as set out above. These, together with qualitative considerations, helped us to

determine the scope of our audit, the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements,

both individually and in aggregate on the Fund’s financial statements as a whole.

Audit scope

We designed our audit by assessing the risks of material misstatement in the financial statements and our application of materiality.

As in all of our audits, we also addressed the risk of management override of internal controls including among other matters,

consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the Fund’s financial

statements as a whole, taking into account the structure of the Fund, the types of investments held by the Fund, the accounting

processes and controls, the use of third party service providers and the industry in which the Fund operates.

The Manager is responsible for the governance and control activities of the Fund. The Manager has appointed The New Zealand

Guardian Trust Company Limited (acting through its nominee company Salt Investment Nominees Limited) (the Custodian) to act as

the Custodian of the Fund’s investments. The Custodian uses a Sub-Custodian, National Australia Bank Limited. The Manager has

outsourced investment accounting services to MMC Limited (the Administrator) and registry services to Link Market Services Limited

(the Registrar).

In establishing our overall audit approach, we assessed the risk of material misstatement, taking into account the nature, likelihood

and potential magnitude of any misstatement. As part of our risk assessment, we considered the control environment in place at the

Manager, the Administrator, the Custodian and the Sub-Custodian.


Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the Fund’s financial

statements of the current period. We have one key audit matter, which is valuation and existence of financial assets at fair value

through profit or loss. This matter was addressed in the context of our audit of the Fund’s financial statements as a whole, and in

forming our opinion thereon, and we do not provide a separate opinion on this matter.

Key audit matterHow our audit addressed the key audit matter

Valuation and existence of financial assets at fair value through

profit or loss (financial assets)

We assessed the processes employed by the Manager,

for recording and valuing the financial assets at fair value

through profit or loss including the relevant controls

operated by third party service organisations. The third

party service organisations include the Administrator,

Custodian and Sub-Custodian.

As disclosed in note 8 of the financial statements, the Fund’s financial

assets at fair value through profit or loss at $1,545,591 represent the

majority of the assets held by the Fund as at 31 March 2019.

The fair value of the financial assets traded in active markets are

based on quoted market prices at 29 March 2019, the last trading

day before period end and categorised as level 1 in the fair value

hierarchy.

Our assessment of the business processes included

obtaining the internal control reports over custody and

investment accounting provided by the third party service

organisations. We evaluated the evidence provided by the

internal controls reports over the design and operating

effectiveness of the key controls operated by the third party

service providers for the period to 31 March 2019.

The Fund has no level 2 and level 3 investments. Where the report did not cover the full period to 31 March

2019, we obtained a bridging letter confirming there were

no material changes in the third party service provider’s

control environment and no significant deficiencies in the

design or operation of relevant internal controls in the

intervening period.

Carbon Fund Annual Report 2019
19

Key audit matterHow our audit addressed the key audit matter

All financial assets are held by the Custodian on behalf of the Fund.Valuation

For the financial assets where quoted market prices in an

active market where available, we have agreed the market

price at 29 March 2019 to independent third party pricing

sources.

Existence

We obtained confirmation from the Custodian of the

holdings of financial assets held at fair value through profit

or loss held by the Fund as at balance date.

From the procedures performed, we have no matters to

report.



Information other than the financial statements and auditor’s report

The Manager is responsible for the annual report.

Our opinion on the financial statements does not cover the other information included in the annual report and we do not and

will not express any form of assurance conclusion on other information. At the time of our audit, there was no other information

available to us.

In connection with our audit of the financial statements, if other information is included in the annual report, our responsibility is

to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial

statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have

performed on the other information that we obtained prior to the date of our auditor’s report, we conclude that there is a material

misstatement of this other information, we are required to report that fact.


Responsibilities of the Manager for the financial statements

The Manager is responsible for the preparation and fair presentation of the financial statements in accordance with NZ IFRS and IFRS,

and for such internal control as the Manager determines is necessary to enable the preparation of financial statements that are free

from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Manager is responsible for assessing the Fund’s ability to continue as a going concern,

disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Manager either

intends to liquidate the Fund or to cease operations, or has no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole, are free from material

misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a

high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a

material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in

the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial

statements.

A further description of our responsibilities for the audit of the financial statements is located at the External Reporting Board’s

website at:

https://www.xrb.govt.nz/assurance-standards/auditors-responsibilities/audit-report-2/

This description forms part of our auditor’s report.

Carbon Fund Annual Report 2019
20

Who we report to

This report is made solely to the Fund’s unitholders, as a body. Our audit work has been undertaken so that we might state those

matters which we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by

law, we do not accept or assume responsibility to anyone other than the Fund’s unitholders, as a body, for our audit work, for this

report or for the opinions we have formed.


The engagement partner on the audit resulting in this independent auditor’s report is Samuel Shuttleworth.

For and on behalf of:


Chartered Accountants Auckland

20 June 2019

Salt Listed Funds Product Disclosure Statement

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.