Vital Healthcare Property Trust logo

Vital releases FY2019 Annual Report

Full Year Results25 September 2019VHPReal Estate

vitalhealthcareproperty.co.nz
26 September 2019



Vital releases FY2019 Annual Report


Vital Healthcare Property Trust has today provided the NZX with a copy of the Annual Report for the year ended 30

June 2019.


Unitholders have today been sent a copy of the:


- Annual Report for FY2019;


- Distribution Statement for the fourth quarter distribution for the financial year ended 30 June 2019.


A copy of the Annual Report can also be viewed at www.vitalhealthcareproperty.co.nz or a copy can be requested by

phoning 0800 225 264 or emailing enquiry@vhpt.co.nz.



– ENDS -











ENQUIRIES

Miles Wentworth, Interim Manager

NorthWest Healthcare Properties Management Ltd, Tel +61 3 8656 1517, Email mwentworth@nwhpm.com.au

Stuart Harrison, Chief Financial Officer

NorthWest Healthcare Properties Management Ltd, Tel 09 973 7302, Email sharrison@nwhpm.com.au

Jason Kepecs, Director, Investments & Investor Relations

NorthWest Healthcare Properties Management Ltd, Tel 09 973 7303, Email jkepecs@nwhpm.com.au














About Vital Healthcare Property:


Vital Healthcare Property Trust is an NZX-listed fund that invests in high-quality health and medical-related properties

in New Zealand and Australia. Our tenants are hospital and healthcare operators who provide a wide range of medical

and health services.


With a core focus on healthcare real estate, we understand and accommodate the needs of our healthcare tenants.

We operate in a niche segment of the property market, characterised by long weighted average lease terms and high

occupancy rates and with an ageing population across both countries, it’s also one that’s growing.


For more information, visit our website: www.vitalhealthcareproperty.co.nz

---

ANNUAL REPORT 2019
DELIVERING

VALUE

VALUE OF PORTFOLIO
$1.8b

OCCUPANCY

99.4%

ONE YEAR TOTAL RETURN OF

27.5%

CONTENTS

2 About Vital

4 Highlights

6 Manager’s Letter to Unit holders

9 Adding Value

14 Property Portfolio

22 The Board

24 The Executive Team

26 Corporate Governance

33 Financial Statements

67 Unit Holder Information

69 Directory

01

About Us &
Investment Strategy

ABOUT VITAL

Vital Healthcare Property Trust (Vital, the Trust) is an NZX-listed

investment fund (NZX:VHP) that invests in high-quality health and

medical-related properties in New Zealand and Australia. The Trust is

externally managed by NorthWest Healthcare Properties Management

Limited, a subsidiary of Toronto Stock Exchange-listed NorthWest

Healthcare Properties REIT.

The portfolio of 42 properties is valued at more than NZ$1.8B with

~76% (by value) located in Australia and the balance in New Zealand.

The portfolio has 139 tenants and over 2,600 beds.

Vital’s tenants include hospital operators and healthcare providers

who deliver a wide range of medical and health related services across

the full spectrum of health services.

Further information is available at vitalhealthcareproperty.co.nz

ABOUT THE MANAGER

NorthWest Healthcare Properties Management Limited (NWHPM, the

Manager) is an external manager that provides management services

to Vital for its portfolio of healthcare properties.

The Manager’s primary responsibilities include the day-to-day administration

of Vital, portfolio management, sourcing new opportunities and conducting

due diligence on potential acquisitions. The Manager is also responsible for

providing specialist property management, project management,

development management and leasing services to the Trust.

The Manager’s board of four comprises two independent directors and

two NorthWest appointees. NWHPM has 40 professionals on its staff and

offices in Auckland, Melbourne and Sydney. NWHPM is a wholly owned

subsidiary of the Toronto listed NorthWest Healthcare Properties REIT

(NWH REIT). NWH REIT is a global healthcare real estate investor and

manager that has NZ$7.4B of assets under management, 220

professionals and operates in 6 countries.

The senior management team of Vital, led by Miles Wentworth (Interim

Manager), has a combined total of more than 75 years of healthcare

property experience. The significant experience, proven track record and

specialist skills have supported the Trust’s delivery of a 10-year

compound annual return of 14.3% per annum.

02

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

OUR STRUCTURE – A UNIT TRUST
Vital is a unit trust that is externally managed by a leading global healthcare real estate investor and manager

LOCATED IN AUSTRALIA AND

THE BALANCE IN NEW ZEALAND

THE PORTFOLIO OF 42

PROPERTIES IS VALUED AT

MORE THAN

NZ$1.8b

+

VITAL UNITHOLDERS

75.01%

24.99%

100%

HEALTHCARE PROPERTIES

TRUSTEES

EXECUTORS LIMITED

(SUPERVISOR)

Supervises Vital and ensures compliance with its

requirements under the Trust Deed

BOARD COMPRISES:

2 Independent Directors and

2 NorthWest Appointees

Management of Vital

in accordance with

the Trust Deed

NORTHWEST HEALTHCARE

PROPERTIES MANAGEMENT

LIMITED (MANAGER)

BOARD OF

DIRECTORS

1

03

1 - The Independent Directors of Vital have a casting vote in the event of an equality of votes

Highlights /
5 Year Financial Summary

& Portfolio Metrics

*Excludes A$80.3m related party loan which was repaid on 2 August 2019

A PIPELINE OF RETURN ON

COST PROJECTS NZ$218M AT

6.1%

LIKE FOR LIKE

RENTAL GROWTH

2.3%

ADJUSTED FUNDS FROM

OPERATIONS $51M UP

3.0%


TOTAL RETURN IN FY19

27.5%

PROPERTY REVALUATIONS

$104M UP

6.0%

ANNUAL CASH

DISTRIBUTION 8.75CPU UP

2.2%


OCCUPANCY

99.4%

DEBT TO GROSS

ASSETS RATIO

35.3%*

Average

Income

Return

04

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

FINANCIAL SUMMARY

2015

$000s


2016

$000s


2017

$000s


2018

$000s


2019

$000s

FINANCIAL PERFORMANCE


Net property income 59,430 68,274 89,657 90,659 97,683

Revaluation gain/(loss) on investment property 84,031 101,869 168,549 85,461 103,556

Profit for the year (after taxation) 96,506 117,208 217,622 100,065 93,422

Earnings per unit – cents per unit 28.31 34.00 51.68 23.04 21.07

DISTRIBUTABLE INCOME

Gross distributable income 40,950 45,038 65,347 49,672 51,559

Net distributable income 36,290 40,243 61,821 46,135 43,987

Net distributable income – cents per unit 10.64 11.67 14.68 10.62 9.92

Cash distribution to unitholders – cents per unit 8.00 8.30 8.50 8.56 8.75

FINANCIAL POSITION

Total assets 784,565 978,174 1,392,228 1,786,828 1,931,543

Borrowings 257,340 345,310 402,049 668,712 734,211

Total equity 439,756 523,719 879,821 987,976 1,029,745

Debt to total assets ratio (%)

1

32.8 35.3 28.9 37.5 35.3

Net tangible assets – dollars per unit 1.27 1.51 2.05 2.26 2.31

PROPERTY METRICS


2015


2016


2017


2018


2019

Investment properties ($m) 781.9 951.9 1,376.2 1,731.2 1,836.4

Number of investment properties

2

25 29 37 42 42

Number of tenants 108 114 136 142 139

Occupancy (%) 99.4 99.6 99.1 99.3 99.4

Weighted average lease term to expiry (years) 17.1 18.4 17.7 18.2 18.1

12 month lease expiry (% of income) 1.1 2.5 1.7 1.8 1.7

05

1 FY2019 figure excludes A$80.3m related party loan which was repaid on 2 August 2019.

2 Excludes properties held for development.

Manager’s Letter
to Unit Holders

DEAR INVESTOR,

Vital has had another successful and busy year.

Our focus has been on actively managing the operating performance

of the business and progressing projects.

During the year, we undertook a fee and governance review that will

be put to a unitholder vote at the Annual Meeting. We also invested

significant time and resources into assessing an opportunity to partner

with NorthWest Healthcare Properties REIT (NWH REIT) to acquire a

substantial portfolio of healthcare property assets in Australia. This

opportunity was declined and we’ll explain why later in this letter.

A distribution of 8.75 cents per unit (cpu) will be made for the 2019 year,

a 2.2% increase on the prior year. The Board has confirmed that the 2020

financial year cash distribution will be at least 8.75 cpu.

FY19 FINANCIAL RESULT

Rental income increased 7.8% to $101.1m, reflecting contributions from

the structured rent reviews within the portfolio, completed projects and

a full year contribution from prior year acquisitions.

Like-for-like property income increased 2.3% on a same currency basis.

THE PORTFOLIO INCREASED

IN VALUE BY $103.6M TO

$1.8b

06

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

Normalised Net Distributable Income (‘NNDI’)
1

for

the year increased by 3.8% to $51.0m (2018: $49.1m)

equating to 11.50 (cpu). Cash from operations

available to unitholders, measured by Adjusted Funds

from Operations (AFFO), increased 3.0% to $51.0m.

This remains comfortably in excess of the cash we

distribute, providing unitholders with a secure and

stable income.

Finance expenses increased from the prior year by

$9.5m due to an increase in the level of debt drawn

down over the period to fund projects, acquisitions,

and strategic land holdings. Increased line and margin

charges were charged on renewed bank facilities.

The finance expenses included a $2.7m interest cost

for the A$80.3m Healthscope derivative loan (which

was repaid post balance date). Interest income earned

from NWH REIT on this loan was an equal offset and

disclosed as interest income.

Other expenses were higher by $1.8m (6.5%),

primarily as a result of increased base management

fees, non-recurring costs related to corporate

governance activities and due diligence costs for

opportunities that did not proceed, partially offset

by lower incentive fees

2

to the Manager.

In the 2019 financial year, there was $4.3m of

transaction costs that were expensed. These related

to Vital’s detailed due diligence on the potential

acquisition of an interest in the property of

Healthscope Limited (discussed later in this letter).

Vital’s Net Tangible Assets (NTA) increased to $2.31,

an increase of 2.0% on the prior year NTA of $2.26.

This was the result of revaluation gains of $103.6m

partially offset by negative net movements in interest

rate derivatives of $36.3m.

1 Net Distributable Income excluding extraordinary and one-off items

2 The incentive fee is calculated in accordance with the Trust Deed and

based on the average growth in the value of the Trust’s assets over

book value for the last three years. The incentive fee is payable by

Vital issuing units to the Manager.

HEALTHSCOPE TRANSACTION

In early 2018, Vital and NWH REIT agreed to jointly

consider the acquisition of the Healthscope real estate

opportunity. After a thorough assessment, it was

determined by Vital’s Board of Directors to not proceed

in acquiring a 50% share of the Healthscope opportunity.

Declining to participate in this opportunity was

exceptionally difficult, taking into account a broad

range of considerations, including Vital’s investment

objectives, the structure of the transaction, Vital’s

prevailing cost of equity and market feedback.

The net cost to Vital in FY19 of investigating the

Healthscope transaction was $4.3m.

PORTFOLIO

Vital’s core portfolio metrics remain consistently

strong, with occupancy at 99.4% and a weighted

average lease expiry (WALE) of 18.1 years. This

continues to be the longest WALE of any ASX or

NZX-listed REIT or property company.

During FY19, 106 of Vital’s 169 leases were subject to a

rent review. The average increase in rental income was

2.2%. The Fund had two leases expire in the period

(representing 0.25% of the portfolio). Two-thirds of this

space is located at Ekera Medical Centre and will be

used to temporarily decant tenants from Epworth

Eastern during construction of the new A$126m

Epworth Eastern East Tower project.

There has been further firming of capitalisation rates

this year based on the price at which the Healthscope

properties were transacted. Vital’s weighted average

capitalisation rate firmed by 15 bps to 5.61% and the

portfolio value increased to $1.8bn at 30 June 2019.

PROJECTS AND ACQUISITIONS

Portfolio additions during 2019 totalled $25.2m.

These sites were purchased to facilitate future

projects adjacent to Vital owned facilities or, in the

case of Elizabeth Vale in Adelaide, create a new scale

co-located health precinct adjacent to the city’s third

largest public hospital.

18.1yr

WEIGHTED AVERAGE LEASE

EXPIRY, THE LONGEST OF ANY

NZX-LISTED PROPERTY ENTITY

07

Recognising forecast ongoing healthcare demand,
Vital has also continued to invest in land acquisitions

adjacent to existing facilities to support and enhance

long term value. Expansion project commitments

included Epworth Eastern, Wakefield Hospital and

Lingard Day Surgery. In total, Vital has projects

underway at 5 hospitals with a total construction

value of $218m. The most significant is the

construction of a new tower at Epworth Eastern in

Melbourne with a contracted build cost of A$126m,

the Trust’s single largest project in its history.

Refer to pages 10 and 12 for feature pages on

Wakefield Hospital and Epworth Eastern.

Currently contracted projects have a forecast rental

yield of approximately 6.1%. This provides an attractive

margin above Vital’s current weighted average

capitalisation rate of 5.61% and the current 10 year

New Zealand and Australian Government Bond Yields.

Brownfield development opportunities will continue

to underpin earnings sustainability, enhanced asset

quality and long-term value add.

CAPITAL MANAGEMENT

The debt to total assets ratio was 35.3% (2018: 37.5%),

following NWH REIT’s repayment post balance date of

an A$80.3m loan made to it as part of the Healthscope

transaction. With the defensive asset class, unique

demand drivers of healthcare, long WALE of 18.1 years,

high occupancy (99.4%) and high quality tenant base,

Vital has a very comfortable level of debt.

The loan to valuation ratio, an important metric

for bank facility purposes, was 35.5%, following

repayment of the related party loan. Accordingly,

Vital has approximately $240m of headroom under

its debt facilities at 31 August.

Vital’s all-in weighted average cost of debt as at 30 June

2019 was 4.40% (2018: 4.60%) with this decrease being

primarily a result of a decline in floating rates.

FEES AND GOVERNANCE

In November 2018, NorthWest Healthcare Properties

Management Limited (NWHPM, the Manager)

announced that it would undertake a review of its

management fees in the first quarter of calendar

2019. During the first quarter of 2019, NWHPM

engaged Ernst & Young to prepare a research report

on what fees specialist externally managed entities

were being charged in the current market and

undertook discussions with a cross section of Vital

investors and their advisers.

Following this review a negotiation between the

Independent Directors and the parent of Vital’s

Manager, NWH REIT took place. On 1 April 2019 it was

announced that a conditional agreement on a new

governance and fees structure had been reached. The

proposed enhanced fee and governance amendments

will be put to a unitholder vote at the Annual Meeting.

Refer to the Corporate Governance section on page 26

for a summary of the proposed fee changes.

OUTLOOK

We have started the 2020 financial year in a strong

position. Directors expect the cash distribution for

the 2020 financial year cash distribution to be at

least 8.75 cpu.

Healthcare real estate has an undeniably positive

growth profile, benefitting from the demand for

healthcare services from an ageing and growing

population, especially those delivered from quality

healthcare infrastructure and by market leading

operators, like those in Vital’s portfolio.

With the NWHPM team in this region consisting of

over 40 professionals in Auckland, Melbourne and

Sydney we have further solidified our portfolio

management capability, continuing to drive strong

outcomes for Vital investors.

Our ability to support the growth needs of our tenants

enables us to drive a continuing level of growth in

operating, portfolio and financial results, delivering

sustainable distributions and creating long term value

for investors.

The 2020 financial year will have a strong focus on

the delivery of two expansion projects, Wakefield

Hospital in Wellington and Epworth Eastern in

Melbourne. We look forward to keeping you updated

on progress with these substantial projects.

Yours faithfully,

Bernard Crotty

CHAIRMAN

FOR AND ON BEHALF OF

THE BOARD OF DIRECTORS

08

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

Adding Value
09

“ The project will be delivered in stages, reflecting the need to work
around a live operational hospital that will continue to provide

services throughout the build.

The experience of the Hawkins, Acurity and NorthWest teams in

delivering complex health projects will be paramount for success.”


Chris Adams – Executive Director, Projects

STAGE 1

$37m

TOTAL INVESTMENT

$98m

Wakefield Hospital

10

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

*Artist render of Wakefield Hospital exterior post project completion.
LEASE TERM

30yrs

RENTALISATION YIELD

6.3%

ANNUAL RENTAL ADJUSTMENTS

1.5X CPI

11

FORECAST PROJECT COST
A$126m

PRE-LEASED OCCUPANCY

80%

LEASE TERM WITH

RENTAL ESCALATORS FOR

THE EPWORTH LEASE

30yr

RENTALISATION YIELD

~6%

“ The project commencement is another key milestone in

Vital’s 20 year commitment to the site and provides further

opportunity for the Epworth and NorthWest project teams

to work together following a long history of successful

project delivery.”

Chris Adams – Executive Director, Projects

Epworth Eastern

12

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

*Artist render of Epworth Eastern.
13

Property Portfolio
14

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

Australian Portfolio
MARKET VALUE A$27,600,000

MARKET CAPITALISATION RATE 5.25%

WALE 22.7

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Abbotsford is situated within the inner Perth

suburb of West Leederville, approximately

1km west of the major Subiaco health

precinct. It is a modern 30-bed inpatient

private mental health hospital with a focus

on drug and alcohol rehabilitation services.

Abbotsford Private Hospital

Perth / Western Australia

MARKET VALUE A$72,800,000

MARKET CAPITALISATION RATE 5.25%

WALE 16.7

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Belmont Private Hospital is a 150-bed

general psychiatric hospital in Queensland,

approximately 12km from Brisbane’s CBD

and is the largest of its type in Brisbane.

Belmont Private Hospital offers a range

of specialist acute mental health services

catering for both inpatient and day patients.

Belmont Private Hospital

Brisbane / Queensland

MARKET VALUE A$12,900,000

MARKET CAPITALISATION RATE 7.00%

WALE 16.7

OCCUPANCY 100.00%

MAJOR TENANT

Hall & Prior

DESCRIPTION

Clover Lea residential aged care is located

approximately 12km west of the Sydney CBD.

It is a high-care, single level facility with

64 beds. Clover Lea is operated by Hall &

Prior, a private Australian Commonwealth

Government approved residential aged

care provider.

Clover Lea Aged Care

Sydney / New South Wales

MARKET VALUE A$17,900,000

MARKET CAPITALISATION RATE 6.00%

WALE 12.6

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Dubbo Private Hospital has 53 beds

and provides general surgical, obstetric,

rehabilitation and neonatal intensive care.

Dubbo is located in regional New South

Wales, approximately six hours’ drive

north-west of Sydney.

Dubbo Private Hospital

Dubbo / New South Wales

MARKET VALUE A$25,600,000

MARKET CAPITALISATION RATE 5.75%

WALE 18.5

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Eden Rehab is a 48 bed private inpatient

rehabilitation hospital and medical centre

located in Cooroy, approximately 25 minutes

inland from Noosa in Queensland. Eden has

provided rehabilitation and medical care to

Sunshine Coast residents for over 15 years

and is the only sub-acute stand-alone private

rehabilitation hospital between Brisbane

and Cairns.

Eden Rehabilitation

Sunshine Coast / Queensland

MARKET VALUE A$29,000,000

MARKET CAPITALISATION RATE 5.75%

WALE 3.1

OCCUPANCY 92.08%

MAJOR TENANT

Imaging Associates

DESCRIPTION

Constructed in 2014, Ekera is a modern,

multi-tenanted four level medical office

building comprising a total area of 3,605

sqm with basement parking for 133 cars.

Ekera’s major tenant is Imaging Associates,

representing approximately 40% of

rental income. Other tenants include:

Epworth Foundation, Monash IVF and

Sportsmed Biologic.

Ekera Medical Centre

Melbourne / Victoria

15

MARKET VALUE A$166,500,000
MARKET CAPITALISATION RATE 5.00%

WALE 20.8

OCCUPANCY 100.00%

MAJOR TENANT

Epworth Foundation

DESCRIPTION

Epworth Eastern Hospital is located in Box

Hill about 14km from the CBD, a significant

regional hub for the middle and outer eastern

suburbs. Completed in 2005, the hospital

accommodates a ground-floor reception,

radiology and café, ten operating theatres,

227 beds and 284 car parks.

Epworth Eastern Hospital

Melbourne / Victoria

MARKET VALUE A$38,000,000

MARKET CAPITALISATION RATE 5.25%

WALE 8.5

OCCUPANCY 100.00%

MAJOR TENANT

Epworth Foundation

DESCRIPTION

Originally built in 1986, the Epworth Eastern

Medical Centre was completely refurbished

in 2005. This houses 18 private consulting

suites, Hospital administration office, a

separate oncology suite and a pathology

collection centre with onsite laboratory.

Epworth Eastern Medical Centre

Melbourne / Victoria

MARKET VALUE A$26,000,000

MARKET CAPITALISATION RATE 5.50%

WALE 4.6

OCCUPANCY 100.00%

MAJOR TENANT

Epworth Foundation

DESCRIPTION

Epworth Rehabilitation is a purpose-built

rehabilitation facility with a licence for 67

beds. The facility offers a comprehensive

range of services, including specialised

rehabilitation units for orthopaedic/

musculo-skeletal, neurological and cardiac

patients. The facility includes a purpose-built

rehabilitation gymnasium and pool.

Epworth Rehabilitation

Melbourne / Victoria

MARKET VALUE A$17,100,000

MARKET CAPITALISATION RATE 7.00%

WALE 16.7

OCCUPANCY 100.00%

MAJOR TENANT

Hall & Prior

DESCRIPTION

Fairfield residential aged care is located

approximately 28km west of the Sydney

CBD in the suburb of Fairfield. It is a two-level

high-care facility with 93 beds including an

18-bed secure dementia unit. Fairfield is

operated by Hall & Prior, a private Australian

Commonwealth Government approved

residential aged care provider.

Fairfield aged care

Sydney / New South Wales

MARKET VALUE A$13,900,000

MARKET CAPITALISATION RATE 7.25%

WALE 0.9

OCCUPANCY 63.20%

MAJOR TENANT

South Coast Radiology

DESCRIPTION

The Gold Coast Surgery Centre is a multi

tenanted medical office building located

in Southport, Queensland. The building

comprises a three-level medical centre with

podium and basement car parking. It is home

to various practitioners operating in radiology,

breast cancer and gynaecology.

Gold Coast Surgery Centre

Gold Coast / Queensland

MARKET VALUE A$10,800,000

MARKET CAPITALISATION RATE 7.25%

WALE 17.8

OCCUPANCY 100.00%

MAJOR TENANT

Hall & Prior

DESCRIPTION

Grafton Aged Care is a residential aged

care facility located in South Grafton, NSW,

approximately 70km north of Coffs Harbour.

The site overlooks the Clarence River and

benefits from uninterrupted views. The

facility comprises 83 beds across a mix

of single, double and triple rooms.

Grafton Aged Care

Sydney / New South Wales

16

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

MARKET VALUE A$12,000,000
MARKET CAPITALISATION RATE 7.25%

WALE 16.7

OCCUPANCY 100.00%

MAJOR TENANT

Hall & Prior

DESCRIPTION

Hamersley residential aged care is located

in the suburb of Subiaco, approximately

2km west of the Perth CBD. It is a high-care,

two level facility with 78 beds. Hamersley is

operated by Hall & Prior, a private Australian

Commonwealth Government approved

residential aged care provider.

Hamersley aged care

Perth / Western Australia

MARKET VALUE A$25,670,000

MARKET CAPITALISATION RATE 5.50%

WALE 22.9

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Hirondelle is a 53-bed private rehabilitation

hospital located within Sydney’s lower north

shore suburb of Chatswood, approximately

10km north-west of the CBD. The facility

offers both in-patient and out-patient

programs, supported by a large onsite

physiotherapy gym and hydrotherapy pool.

The hospital was most recently refurbished

in 2014.

Hirondelle Private Hospital

Sydney / New South Wales

MARKET VALUE A$74,200,000

MARKET CAPITALISATION RATE 6.25%

WALE 22.8

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Hurstville is a 94-bed private hospital

located approximately 16km south-west

of the Sydney CBD specialising in surgical

services and obstetrics. Vital acquired

Hurstville in May 2012 and has undertaken

major redevelopment work, including

increased operating theatre capacity, patient

accommodation and consulting rooms.

Hurstville Private Hospital

Sydney / New South Wales

MARKET VALUE A$143,400,000

MARKET CAPITALISATION RATE 5.50%

WALE 26.7

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Lingard Private Hospital is a 123-bed,

7 theatre acute medical and surgical hospital

located 3km south of the Newcastle CBD.

Over recent years Lingard has undergone

significant redevelopment which has included

a new 40-bed ward, two additional operating

theatres and improved diagnostic

imaging areas.

Lingard Private Hospital

Newcastle / New South Wales

MARKET VALUE A$99,000,000

MARKET CAPITALISATION RATE 5.50%

WALE 18.5

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Maitland Private is a 154-bed private

hospital located approximately 30km

north-west of Newcastle in NSW and

offers a comprehensive range of specialities

and on-site medical, surgical, mental health,

rehabilitation and allied health services,

all supported by the latest technology

and facilities.

Maitland Private Hospital

Newcastle / New South Wales

MARKET VALUE A$47,300,000

MARKET CAPITALISATION RATE 5.25%

WALE 15.1

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

The Marian Centre was acquired by Vital

in August 2014. It is a 69-bed stand-alone

private psychiatric hospital in the established

medical precinct of Subiaco, Western

Australia. The Marian Centre provides both

inpatient and outpatient services along with

a range of therapy programs.

Marian Centre

Perth / Western Australia

17

MARKET VALUE A$38,000,000
MARKET CAPITALISATION RATE 6.25%

WALE 12.5

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Mayo Private Hospital is a 79 bed hospital

located approximately 170km north of

Newcastle and operated by Healthe Care.

Mayo specialises in surgical, acute medical,

post natal and rehabilitation services. Mayo

has associated specialist consulting rooms

and a rehabilitation centre.

Mayo Private Hospital

Taree / New South Wales

MARKET VALUE A$33,400,000

MARKET CAPITALISATION RATE 5.75%

WALE 3.6

OCCUPANCY 94.51%

MAJOR TENANT

Castlereagh

DESCRIPTION

Mons Road is a modern, multi-tenanted,

four-level medical office building. It is

approximately 26km west of the Sydney

CBD within the Westmead medical precinct,

which is considered Australia’s largest health

services precinct.

Mons Road Medical Centre

Sydney / New South Wales

MARKET VALUE A$23,200,000

MARKET CAPITALISATION RATE 6.00%

WALE 17.4

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

North West Private Hospital is a 70-bed

licenced single-storey facility providing acute

medical, surgical, psychiatric and obstetric

services and co-located with the Burnie

Public Hospital and University of Tasmania.

North West Private Hospital

Burnie / Tasmania

MARKET VALUE A$56,500,000

MARKET CAPITALISATION RATE 5.25%

WALE 12.6

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Palm Beach Currumbin Clinic is located

6km from Burleigh Heads, on Queensland’s

Gold Coast and has a catchment area that

extends into New South Wales. The 104 bed

private hospital provides psychiatric services,

including rehabilitation. In 2017, Healthe Care

and Vital completed a redevelopment at the

facility converting shared rooms into private

beds and constructing a new level above the

front car park, creating a new consulting suite

wing and day program unit.

Palm Beach Currumbin Clinic

Gold Coast / Queensland

MARKET VALUE A$6,500,000

MARKET CAPITALISATION RATE 7.25%

WALE 16.7

OCCUPANCY 100.00%

MAJOR TENANT

Hall & Prior

DESCRIPTION

Rockingham residential aged care is located

in the suburb of Rockingham, approximately

50km south of the Perth CBD. It is a high-

care, single level 40-bed facility. Rockingham

is operated by Hall & Prior, a private

Australian Commonwealth Government

approved residential aged care provider.

Rockingham aged care

Perth / Western Australia

MARKET VALUE A$60,050,000

MARKET CAPITALISATION RATE 5.25%

WALE 21.7

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

South Eastern Private Hospital is located

around 26km south-west of Melbourne’s

CBD. It is a two-storey 167 bed hospital.

The hospital provides general medicine and

rehabilitation services. In 2016, South Eastern

underwent a major redevelopment project

that added 60 mental health beds and 79 car

parks to the facility.

South Eastern Private Hospital

Melbourne / Victoria

18

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

MARKET VALUE A$8,190,000
MARKET CAPITALISATION RATE 5.50%

WALE 16.6

OCCUPANCY 100.00%

MAJOR TENANT

Sportsmed SA

DESCRIPTION

Sportsmed consulting is located in the

suburb of Stepney approximately 4km

north-east of Adelaide’s CBD, in South

Australia. It is adjacent to Sportsmed SA

hospital & clinics which incorporates a state

of the art dedicated orthopaedic facility

and is the largest of its type in Australia.

Sportsmed Consulting

Adelaide / South Australia

MARKET VALUE A$59,060,000

MARKET CAPITALISATION RATE 5.50%

WALE 15.9

OCCUPANCY 100.00%

MAJOR TENANT

Sportsmed SA

DESCRIPTION

Sportsmed SA incorporates a state of the

art dedicated orthopaedic facility, with five

operating theatres and 45 private rooms.

It is located in the suburb of Stepney

approximately four kilometres north-east

of Adelaide’s CBD, in South Australia.

With 13 dedicated orthopaedic surgeons.

Sportsmed Hospital and Clinics

Adelaide / South Australia

MARKET VALUE A$4,500,000

MARKET CAPITALISATION RATE 6.00%

WALE 16.6

OCCUPANCY 100.00%

MAJOR TENANT

Sportsmed SA

DESCRIPTION

Sportsmed office is adjacent to

Sportsmed SA hospital & Clinics.

Sportsmed office houses the administration

and executive offices of Sportsmed SA.

It is a two storey building with medium-term

redevelopment potential to support clinical

growth at Sportsmed.

Sportsmed Office

Adelaide / South Australia

MARKET VALUE A$33,100,000

MARKET CAPITALISATION RATE 5.25%

WALE 28.1

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Located in the suburb of Kellyville,

approximately 40km north-west of the

Sydney CBD, The Hills is a two-level

purpose-built mental health hospital offering

specialist inpatient programs. with 59 beds

and a medical clinic with 8 consulting rooms

and approximately 30 referring clinicians.

The Hills Clinic

Sydney / New South Wales

MARKET VALUE A$43,800,000

MARKET CAPITALISATION RATE 5.50%

WALE 18.6

OCCUPANCY 100.00%

MAJOR TENANT

Ramsay Health Care

DESCRIPTION

Southport Private Hospital (formerly

Allamanda Private) is located in Southport

on the Gold Coast. The facility provides a

range of comprehensive mental health and

rehabilitation services. Operated by Ramsay

Health Care, the facility includes a 44 bed

rehabilitation unit and a 22 bed private

inpatient mental health clinic.

The Southport Private Hospital

Gold Coast / Queensland

MARKET VALUE A$40,150,000

MARKET CAPITALISATION RATE 5.75%

WALE 23.5

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Toronto Private Hospital is an 105-bed private

hospital located in Toronto (NSW) and is

approximately 20 km from Newcastle. The

three-level facility is located on the western

side of Lake Macquarie and specialises in

rehabilitation, medical, palliative care and

mental health services.

Toronto Private Hospital

Newcastle / New South Wales

19

New Zealand Portfolio
MARKET VALUE $28,000,000

MARKET CAPITALISATION RATE 6.13%

WALE 6.4

OCCUPANCY 94.20%

MAJOR TENANT

Apollo Health

DESCRIPTION

Apollo is home to a diverse range of specialist

healthcare tenants including audiologists,

physiotherapists, laboratory and radiology

providers, fertility specialists and GPs. The

largest tenant is Apollo Medical, a general

practice with over 15 GPs.

Apollo Health & Wellness Centre

Auckland

MARKET VALUE $39,000,000

MARKET CAPITALISATION RATE 5.63%

WALE 4.4

OCCUPANCY 100.00%

MAJOR TENANT

Fertility Associates

DESCRIPTION

Ascot Central is a high-quality, five-level

medical office building located next to Ascot

Hospital in Greenlane, Auckland. The major

tenant is Fertility Associates, New Zealand’s

leading provider of fertility diagnosis, support

and treatment.

Ascot Central

Auckland

MARKET VALUE $1,625,000

MARKET CAPITALISATION RATE 9.50%

WALE 4.1

OCCUPANCY 95.00%

MAJOR TENANT

Fertility Associates

DESCRIPTION

176 Carparks.

Ascot Central Carpark (ground lease)

Auckland

MARKET VALUE $112,989,000

MARKET CAPITALISATION RATE 5.25%

WALE 18.2

OCCUPANCY 99.00%

MAJOR TENANT

Ascot Hospital and Clinics Limited

DESCRIPTION

Ascot Hospital and Clinics is a private

surgical and medical hospital with associated

consulting areas. Ascot Hospital is one of the

Trust’s flagship properties and is considered

one of New Zealand’s premier private surgical

and medical facilities, with 12 operating

theatres, 88 inpatient beds, and a 24-hour

accident and emergency clinic.

Ascot Hospital

Auckland

MARKET VALUE $1,975,000

MARKET CAPITALISATION RATE 9.50%

WALE 24

OCCUPANCY 100.00%

MAJOR TENANT

Ascot Hospital and Clinics Limited

DESCRIPTION

273 Carparks.

Ascot Hospital Carpark (ground lease)

Auckland

MARKET VALUE $40,200,000

MARKET CAPITALISATION RATE 5.63%

WALE 19

OCCUPANCY 100.00%

MAJOR TENANT

Healthe Care

DESCRIPTION

Boulcott is a 38-bed private surgical

hospital located in Lower Hutt. It has

three operating theatres and approximately

45 specialist consultants and surgeons

who provide services across a range of

surgical specialties, including orthopaedics,

ophthalmology and urology services.

It is located directly adjacent to the

Hutt public hospital.

Boulcott Private Hospital

Lower Hutt

20

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

MARKET VALUE $51,300,000
MARKET CAPITALISATION RATE 5.50%

WALE 28.5

OCCUPANCY 100.00%

MAJOR TENANT

Acurity Health Group

DESCRIPTION

Bowen Hospital is a two level hospital facility

and five-level specialist consulting building.

Originally constructed in 1971, the facility

has undergone $34m of development adding

three operating theatres, a consulting building

housing consulting space, an endoscopy unit

and chemotherapy clinic, and most recently

expansion with a radiotherapy treatment centre.

Bowen Hospital

Wellington

MARKET VALUE $20,100,000

MARKET CAPITALISATION RATE 6.00%

WALE 27

OCCUPANCY 100.00%

MAJOR TENANT

Kensington Hospital Limited

DESCRIPTION

Kensington Hospital is the only private

inpatient hospital in Whangarei and also

provides day-stay surgery. The site is

centrally located, approximately 2.5km from

the Whangarei CBD.

Kensington Hospital

Whangarei

MARKET VALUE $10,900,000

MARKET CAPITALISATION RATE 9.00%

WALE 4.5

OCCUPANCY 100.00%

MAJOR TENANT

Hawke’s Bay District Health Board

DESCRIPTION

Napier Health Centre is the first

comprehensive ambulatory facility in the

Hawke’s Bay and provides day-patient and

outpatient services. These include 24-hour

urgent medical, laboratory, radiology (x-ray),

minor surgeries and physiotherapy services.

Napier Health Centre

Napier

MARKET VALUE $38,497,000

MARKET CAPITALISATION RATE 6.00%

WALE 4.2

OCCUPANCY 100.00%

MAJOR TENANT

Ormiston Surgical and Endoscopy

DESCRIPTION

Ormiston Hospital is situated in Flat Bush,

25km south of the Auckland CBD. Ormiston

is anchored by Ormiston Surgical and

Endoscopy Limited, a business whose

cornerstone shareholder is Southern Cross

Hospitals Limited, New Zealand’s largest

private hospital operator.

Ormiston Hospital

Auckland

MARKET VALUE $57,536,000

MARKET CAPITALISATION RATE 5.75%

WALE 28.5

OCCUPANCY 100.00%

MAJOR TENANT

Acurity Health Group

DESCRIPTION

Royston Hospital is a single-level hospital

facility and two-level consulting centre,

located in the city of Hastings. Royston

is the only private hospital within the

regional hub of the Hawkes Bay and one of

two hospitals in the region serving 160,000

residents. Originally constructed in 1931, the

facility had undergone major upgrades as

recently as 2005, and is currently undergoing

a major expansion project.

Royston Hospital

Hastings

MARKET VALUE $33,076,000

MARKET CAPITALISATION RATE 5.50%

WALE 28.5

OCCUPANCY 100.00%

MAJOR TENANT

Acurity Health Group

DESCRIPTION

Wakefield Hospital is the largest private

hospital in the Wellington region. Vital has

committed to a full redevelopment planned

in stages to minimise disruption to ongoing

business continuity. The completed

development will result in a seismically

resilient, modern and functional facility

including 8 operating theatres, 42 beds,

a 3,000 sqm medical consulting building

and over 260 carparks.

Wakefield Hospital

Wellington

21

The Board
ANDREW EVANS

Independent Director

Andrew Evans has over 25 years’ experience in commercial real estate

and asset management, previously holding executive positions in listed

and unlisted real estate investment businesses. Andrew is a Director of

Holmes Group Limited, Holmes GP Fire Limited, Trust Investments

Management Limited and Hughes and Cossar Group Holdings Limited and

a former director of Argosy Property Limited. In addition, Andrew is a past

National President of the Property Council of New Zealand, a fellow of the

New Zealand Property Institute, and a government appointee to the Land

Valuation Tribunal (Waikato No.1). He is a Chartered Fellow of the Institute

of Directors and is on the Auckland Branch Committee.

Andrew has a Bachelor of Business Studies and MBA (with distinctions)

from Massey University and a Diploma in Finance from Auckland University.

22

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

BERNARD CROTTY

Director

Bernard Crotty is the President and a Trustee of NorthWest Healthcare

Properties REIT and a Director of the manager of Vital Healthcare

Property Trust and previously served as President and Trustee of

NorthWest International Healthcare Properties REIT.

Previously, Bernard acted as Chairman and/or Chief Executive Officer

of Certicom Corp., a provider of cryptographic software and services

that was acquired by the then Research in Motion Ltd. And Chairman

and/or Chief Executive Officer of Comnetix Inc., a provider of biometric

identification and authorization solutions that was acquired by L-1

Identity Solutions, Inc.

In addition Bernard has served on a variety of public company boards and

was counsel to the law firm Gibson, Dunn & Crutcher LLP in Los Angeles

and a partner at the law firm McCarthy Tétrault, LLP in Toronto and

London, England.

Bernard received his B.A. from the University of Alberta, LL.B. from

the University of Toronto, LL.M. from the London School of Economics

and his M.B.A. from Duke University. He is also a graduate of the Toronto

ICD-Rotman Directors Education Program.

23
GRAHAM STUART

Independent Director

Graham Stuart is an experienced corporate director with an established

track record of performance in governance and in prior executive roles.

He is currently the Independent Chairman of EROAD Limited and an

Independent Director and Chair of the Audit Committee at Tower.

He was previously the CEO of Sealord Group from 2007 to 2014 and

Director, Strategy and Growth and CFO of Fonterra Co-operative Group

from 2001 to 2007.

Graham is a Fellow of Chartered Accountants Australia & New Zealand

(CAANZ) and a Chartered Member of the New Zealand Institute of

Directors. Graham has a Masters of Science from Massachusetts Institute

of Technology and a Bachelor of Commerce from the University of Otago.

PAUL DALLA LANA

Director

Paul Dalla Lana is the founder and CEO of NorthWest Healthcare Properties

REIT – the 100% owner of NorthWest Healthcare Properties Management

Limited, the Manager of Vital Healthcare Property Trust. Over the past

25 years, Paul has led NorthWest in the acquisition and development

of over $7.0 billion worth of real estate transactions, with a significant focus

on healthcare properties.

Prior to founding NorthWest, Paul was a professional in the Real Estate

Capital Markets Group of Citibank, N.A. and an economist with B.C. Central

Credit Union. Paul received his BA (Economics) and his MBA (Finance and

Real Estate) from The University of British Columbia.

Paul serves as Chairman of the Board of NorthWest Healthcare Properties

REIT. Additionally, he is actively involved in addressing public health and

education issues in Canada and around the world. He is an Advisory Board

member of the Dalla Lana School of Public Health and on the President’s

Advisory Council at the University of Toronto.

MILES WENTWORTH
Interim Manager

Miles Wentworth has 23 years’ experience in the New Zealand and

Australian healthcare property sector. He is a New Zealand national

and has an extensive executive management career.

Miles held the positions of Chief Executive Officer, Chief Operating Officer

and Chief Financial Officer of Vital over a 10 year period, when it was

known as the NZX-listed Calan Healthcare Properties Trust. In 2006,

Miles relocated to Melbourne, where he was a founding partner and

CEO of the ASX-listed ING Real Estate Healthcare Fund, subsequently

renamed Generation Healthcare REIT (GHC). In 2018, following 12 years

as CEO of GHC, Miles became a Director and Advisor of NorthWest.

Miles holds a Bachelor of Commerce (Accounting) is a Chartered

Accountant and a member of the New Zealand Institute of Chartered

Accountants.

STUART HARRISON

Chief Financial Officer

Stuart Harrison has nearly three decades of financial reporting and

management experience within the chartered accountancy, utilities and

hospitality/property industries and joined the team in September 2008.

As Chief Financial Officer for Vital, he has been responsible for overseeing

the financial and management reporting, treasury management and tax

compliance within both New Zealand and Australia. The efficient

implementation of these functions have been supportive of the Trust’s

operating performances in recent years – including equity raising, debt

facility renewals and strategic acquisitions.

In his capacity as Regional Finance Director for NorthWest, Stuart

has taken on responsibility for the Australia and New Zealand regional

financial and treasury management requirements of the Manager

and its associated entities. This has included the acquisition of ~ A$1.7bn

of properties including the Healthscope portfolio.

Stuart holds a Bachelor of Commerce and Chartered Accountants

Australia and NZ qualifications. He is also a member of the New Zealand

Institute of Directors.

The Executive Team

24

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

CHRIS ADAMS
Executive Director – Projects

Chris Adams has extensive experience in the property industry in

Australia, New Zealand and the United Kingdom, including over 20 years’

experience in health sector property acquisitions, transaction structuring

and large scale hospital development. Responsibilities with respect

to NorthWest include overseeing development management and joint

responsibility for acquisitions undertaken by the business. He was one

of the founding Executives at Generation Healthcare REIT. Prior to joining

Generation, Chris established Vital’s presence in Australia in 1999 and

served as General Manager – Australia following various roles with the

group in New Zealand.

Chris holds a Bachelor of Property from Auckland University.

RICHARD ROOS

Executive Director – Portfolio

Richard Roos moved to Melbourne with his family to join Vital six years

ago after spending the previous six years in a senior executive role

with NorthWest Healthcare Properties REIT. He has over 20 years’

career experience in commercial real estate financing, acquisitions

and property management.

In his role as Executive Director, Richard is responsible along with his

Melbourne and Auckland based teams for the asset management of

Vital’s Australian and New Zealand portfolio, including leasing and

tenant relationships, and joint responsibility for acquisitions undertaken

by the business.

25

Corporate Governance
THE TRUST AND SUPERVISOR

Vital Healthcare Property Trust (Vital) was originally

established as a unit trust established under the Unit

Trust Act 1960 by a Trust Deed dated 11 February 1994

as subsequently amended and replaced. Vital became

a registered managed investment scheme under the

Financial Markets Conduct Act 2013 on 29 November

2016. Vital units are listed on the NZX Main Board

(NZX code: VHP).

The Supervisor of Vital is Trustees Executors Limited.

The Supervisor is required to be licensed by the FMA

under the Financial Markets Supervisors Act 2011 to

act as a trustee of a managed investment scheme.

The Supervisor’s role is to supervise the administration

and management of Vital in accordance with the Trust

Deed, and to ensure the Manager complies with its

duties and responsibilities under the Trust Deed.

The Supervisor holds title to the New Zealand

assets and units in the Australian based trusts of Vital

in trust for the unitholders, subject to the terms and

conditions of the Trust Deed. The Supervisor also has

certain discretions and powers to approve investment

and divestment proposals recommended to it by the

Manager and reviews and authorises all payments

made by Vital.

THE MANAGER

The Manager of Vital is NorthWest Healthcare

Properties Management Limited, a wholly owned

subsidiary of NorthWest Healthcare Properties

REIT (NWH REIT). The Manager has responsibility

for the management of Vital in accordance with

the Trust Deed.

The Manager’s responsibilities include the day-to-day

management of Vital’s portfolio of properties and

assets, negotiating the acquisition and disposal of

assets, development and construction planning and

management, treasury and funding management,

ensuring Vital meets its financial, reporting and other

statutory and regulatory obligations and

communicating with unitholders and the market.

Vital does not engage or employ any directors or

employees of its own. The Manager provides a highly

experienced and diverse range of professionals with

expertise across a range of areas.

FEE AND GOVERNANCE REVIEW

On 23 November 2018, the Manager announced

a plan to undertake a review of its management fees.

The review took place in the first quarter of 2019

and involved a robust Board-led process, including

a research report by the accounting and financial

services firm, EY, and feedback from unitholders

representing approximately 40% of the register

(excluding NWH REIT) (Fee and Governance Review).

The Fee and Governance Review was announced on

1 April 2019, with an agreement having been reached

on a new structure between the Independent Directors

of the Manager (on behalf of Vital) and NWH REIT.

The key elements of the proposed new structure,

which is subject to unitholder approval at an Annual

Meeting, are:

• the Manager will permanently remove its unilateral

right to remove Independent Directors (clause 30.11

of the Trust Deed) and to increase fees (clause 22.5

of the Trust Deed);

• a reduced and tiered base fee (replacing the current

flat base fee of 75 basis points) as follows:

– 65 bps up to $1bn of Vital’s gross asset value

(GAV);

– 55 bps from $1bn to $2bn of GAV;

– 45 bps from $2bn to $3bn of GAV;

– 40 bps over $3bn of GAV

• an incentive fee based on changes in Net Tangible

Assets (NTA) and calculated as 10% of the average

annual increase in Vital’s NTA over the respective

financial year and the two preceding financial years;

and

26

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

• an activity based fee structure for such things as
development management, leasing etc, based on

market rates.

TRUST DEED AMENDMENTS

It is proposed that, subject to unitholder approval

at an Annual Meeting, amendments to the Trust Deed

be made to reflect the outcome of the Fee and

Governance Review and amendments which:

• are designed to enhance and modernise the

language and interpretation of the Trust Deed;

• are intended to bring the Trust Deed in line

with best practice (for example, to allow electronic

participation at unitholder meetings); and

• reflect Vital’s transition to the new NZX Listing

Rules earlier this year.

CODE OF CONDUCT

All directors and employees of the Manager must

abide by the Manager’s Code of Conduct. The Manager

recognises the importance of a work environment

which actively promotes best practice and does not

compromise business ethics or principles. The purpose

of the Code of Conduct is to uphold the highest ethical

standards, acting in good faith and in the best interests

of unitholders at all times. The Code of Conduct

outlines the Manager’s policies in respect of conflicts

of interest, fair dealing, compliance with applicable

laws and regulations, maintaining confidentiality of

information, dealing with Vital’s assets and use of

Vital’s information.

The policy provides a practical set of guiding principles

and operates in conjunction with other policies relating

to minimum standards of behaviour and conduct.

Compliance with this policy is a condition of

employment with the Manager. The policy can be

found on Vital’s website

http://www.vitalhealthcareproperty.co.nz/sites/

default/files/images/Code%20of%20Conduct.pdf

JOINT INVESTMENT POLICY

Under the terms of the Joint Investment Policy

which applies to NWH REIT and its owned and

controlled entities (including the Manager), an

Investment Committee has been established to avoid,

manage and resolve actual or perceived conflicts of

interests between members of the NWH REIT group

in a manner which complies with any relevant legal

obligations and is equitable to each party. The Joint

Investment Policy can be found on Vital’s website:

http://www.vitalhealthcareproperty.co.nz/sites/

default/files/documents/Joint%20Investment%20

Policy.docx.pdf

THE BOARD OF DIRECTORS

The role of the Board of Directors is to set the

strategic direction of Vital and to support management

in monitoring the delivery of this against specific

performance objectives. The Board also ensures,

all business risks are appropriately identified and

managed and, compliance with all applicable

regulatory, statutory, financial, health and safety

and social responsibilities of the Manager.

Board Composition

The Manager is committed to having an effective

Board providing a balance of independent skills,

knowledge, experience and perspectives. The

Constitution of the Manager provides for there to

be not more than seven directors, nor less than three

Directors. All Directors bring a significant breadth

and depth of expertise and have the composite skills

to optimise the financial and portfolio performance

of Vital and returns to unitholders.

Attendance at

Board MeetingsDate of appointment

Claire Higgins (Chair*) 5/5 16 January 2012

(*Resigned 1 April 2019)

Andrew Evans 8/8 20 August 2007

Paul Dalla Lana 7/8 16 January 2012

Bernard Crotty 8/8 16 January 2012

David Carr** 2/2 1 May 2018

(**Resigned 21 December

2018)

Graham Stuart 6/6 12 November 2018

The Board does not impose a restriction on the tenure

of any Director as it considers such a restriction may

lead to the loss of experience and expertise.

Appointment

Unitholders have the opportunity to appoint two of the

Independent Directors of the Manager. Unitholders are

able to nominate and vote on one Independent Director

of the Manager each year. The nominee receiving the

most votes will be approved as a director of the

Manager by the Manager’s shareholders, and will hold

the position for a two year term.

27

As the Manager is a wholly owned subsidiary of
NWH REIT, appointment of other directors is made

by NWH REIT.

The terms of a director’s appointment are contained

within the Board Charter. The purpose of the Charter

is to set out the role, composition and responsibilities

of the Board, and how its powers and responsibilities

will be exercised and discharged. The Charter

reaffirms directors must comply with their duties as

set out in the Companies Act 1993, including to act in

good faith, together with other duties which include

(but are not limited to) conducting themselves in an

appropriate manner. The Charter can be found on

Vital’s website http://www.vitalhealthcareproperty.

co.nz/sites/default/files/images/Board%20Charter.pdf

The table below shows all relevant interests of

Directors in units, which include legal and beneficial

interests in Vital units.

As at 30 June 2019

Holdings

(number

of units)

non-beneficial

Holdings

(number

of units)

beneficial

Andrew Evans54,723473,025

Paul Dalla Lana110,823,292

Bernard Crotty

David Carr

Graham Stuart

* Paul Dalla Lana (Chairman, CEO and trustee) and Bernard Crotty

(President and trustee) are Officers and/or shareholders of NWH REIT

(a trust organised under the laws of Ontario, Canada). NWH REIT directly

or indirectly holds approximately 110.8 million units in Vital.

Independent Directors

The Manager recognises that Independent Directors

are important in assuring unitholders that the Board

is properly fulfilling its role and is diligent in holding

management accountable for its performance. The

procedures in place for determining independence is

whether the director is independent of management

and free of any business or other relationship which

could materially interfere with, or could reasonably

be perceived to materially interfere with, the exercise

of their unfettered and independent judgement.

Biographies of each Board member including their

skills, experience and expertise are included in the

Board of Directors section on pages 22-23.

The Manager has announced a search for a third

Independent Director and it is expected the

appointment will be made by the end of calendar 2019.

Diversity

At a Board level, diversity of experience is critical

to ensure a healthy exchange of ideas and opinions to

deliver higher quality decision making and outcomes.

All Board appointments are always based on merit,

and diversity (including gender and ethnicity).

Healthcare real estate is a specialised sector and the

Board believes it is important to have members with

a diverse range of backgrounds, skills and experience

to ensure robust discussion. It is also important to

balance skills and knowledge gained through length of

tenure and the value of fresh ideas in decision-making.

The table below summarises the skills, experience and

length of service of the current Board.

Skills &

Experience

Andrew

Evans

Bernard

Crotty

Paul

Dalla

Lana

Graham

Stuart

Accounting/

finance/

economics

••••

Commercial real

estate/asset

management/

valuation

••••

Corporate

governance

••••

Legal/regulatory

••

International

business

••••

Tenure (years)127.57.50.5

28

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

A majority of the directors are members of
professional organisations such as the Institute of

Directors (or equivalent) or other industry specific

and relevant organisations which support the ongoing

education and training of professional directors.

Board and Director Performance

Regular assessment of the Board and individual

director’s performance is a process determined by the

Chair. This takes into account the overall attendance,

contribution and experience of each individual

member concerned.

Chair

The roles of Chair and Interim Manager are separated

to increase accountability and facilitate more effective

monitoring and oversight of management. At the

financial year-end and at the date of this report,

Bernard Crotty is Chair and Miles Wentworth is Interim

Manager of the Manager. Bernard’s role as Chair is

to provide leadership to the Board of Directors and

is accountable to the Board. Miles’s primary role is

to ensure management’s delivery on the strategy

approved by the Board.

AUDIT COMMITTEE

The Audit Committee is responsible for overseeing

the financial and accounting responsibilities of Vital.

The minimum number of members on the Audit

Committee is three members who must be directors.

The majority of members must be Independent

Directors and at least one member must have an

accounting or financial background.

The Audit Committee Charter is available on

Vital’s website

http://www.vitalhealthcareproperty.co.nz/sites/default/

files/images/Audit%20Committee%20Charter%20

August%202018%20Website%20Edition.pdf

The members of the Audit Committee are Graham

Stuart (Chair), Andrew Evans and Bernard Crotty.

The Audit Committee assists the Board in fulfilling

its corporate governance and disclosure

responsibilities with particular reference to financial

matters, and internal and external audit, and is

specifically responsible for:

• Recommending to the Board the appointment/

removal of Vital’s external auditor

• Supervising and monitoring external audit

requirements

• Reviewing annual and interim financial statements

prior to submission for Board approvals

• Reviewing and approving quarterly distributions with

recommendation for Board approvals

• Reviewing the performance and independence of the

external auditor

• Monitoring compliance with the Financial Markets

Conduct Act 2013, Financial Reporting Act 2013,

Companies Act 1993 and the NZX Listing Rules

Attendance at Audit

Committee Date of Appointment

Claire Higgins (Chair*) 3/316 January 2012

(*Resigned 1 April 2019)

Andrew Evans 4/414 November 2011

Bernard Crotty 4/416 January 2012

Graham Stuart

(Chair**)

1/19 May 2019

( **Replacement of Claire

Higgins as Chair)

Employees and directors who are not members may

attend the audit committee meetings on an invitation

only basis.

CONTINUOUS DISCLOSURE

It is important that the market and investors feel

confident in the timing or manner of any buying or

selling of Vital units. As a NZX issuer, the Manager

is acutely aware of the need to ensure the market,

investors and regulators remain fully informed of any

material or price sensitive information relevant to

Vital. The Board and all management employees are

aware of the NZX Continuous Disclosure requirements

and Vital has internal procedures in place to ensure

compliance. The Manager’s Continuous Disclosure

Policy is available on Vital’s website

http://www.vitalhealthcareproperty.co.nz/sites/

default/files/images/Code%20of%20Conduct.pdf

SUSTAINABILITY

From a sustainability perspective, the Board is

conscious that an awareness of an organisation’s

impact on the environment over and above its financial

performance is important to investors. The Board

acknowledges this and wherever possible, actively looks

to encourage environmentally sustainable behaviour

from its staff (through paper and waste recycling),

investors (greater use of electronic communications)

and key partners (recommending environmentally

sustainable practices for brownfield projects).

29

COMMUNITY / SOCIAL RESPONSIBILITY
The Board and the Manager recognise that engaging

with investors means more than just measuring

traditional financial performance or shareholder

returns. As part of its corporate and social

responsibility programme, the Manager has a charity

and sponsorship committee which aims to support its

employees and the communities in which it operates.

These provide two types of sponsorships as follows;

• eligible employees are entitled to take one day per

year paid leave to participate in company sponsored

charity activities, or individual charity activities as

approved by the Charity Committee; and

• an individual employee may request sponsorship

for healthcare related charity events in which

they participate.

Organisations which have benefitted from this support

include the Child Cancer Foundation, Breast Cancer

Foundation, Canteen, the Epworth Foundation and the

Keystone Trust.

MANAGER’S REMUNERATION

The basis on which the Manager is entitled to receive

management fees and incentive fees is stipulated in

the Trust Deed.

Management fees are charged, in respect of each

month, a base fee equal to 0.75% per annum of the

monthly average of the Gross Value of the assets

of Vital for the quarter ended on the last day of

that month. The incentive fee is an amount equal

to 10% per annum of the average annual increase

in the Gross Value of Vital over the relevant financial

year and two preceding financial years.

The Manager is required to apply the incentive

fee in subscribing for new units in Vital issued at

the weighted average price. The remuneration

of the Manager for services as manager is subject

to an overall limit of 1.75% per annum of the Gross

Value of Vital.

The Manager and the Supervisor are both

entitled to be reimbursed out of the Trust Fund for

all expenses, costs or liabilities incurred by them

respectively in acting as Manager and Supervisor.

As described above, on 1 April 2019 a revised

basis for management fees was outlined setting

out a tiered basis for charging the base management

fees including a provision for charging certain specified

activity and service fees. This revised basis remains

subject to unitholders approving amendments to

the Trust Deed to reflect the outlined fees. Should

unitholders not approve such an amendment then

the calculation of management and incentive fees

will remain as currently stipulated in the Trust Deed.

Supervisor’s Remuneration

The Supervisor is entitled to receive fees in

respect of its services based on the average gross

value of the assets of Vital as follows: 0.10% per

annum on the first $100m, then 0.08% per annum

on the next $25m, then 0.05% per annum on the next

$25m and 0.03% per annum on any amount over

$150m. The Supervisor is also entitled to reasonable

reimbursement for special attendances.

Directors’ remuneration

The basis for directors’ fees is set out in the Board

Charter which seeks to pay market level remuneration

which is fair and reasonable. The Manager believes it

is important to attract and retain high quality directors

who can bring a valuable and diverse set of skills and

experience to the Trust.

Insurance and Indemnities

In accordance with the Board Charter, the Manager

has provided insurance and indemnities to its directors

and officers for any liability / losses arising in respect

of actions or omissions occurring during the normal

carrying out of their duties.

30

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

RISK MANAGEMENT
The Board of Directors maintains a sound

understanding of key risks faced by Vital.

Effective management of all financial and

non-financial risks is fundamental to the delivery

of the Board’s strategy.

As part of its framework, the Board and Audit

Committee work closely with management and

external auditors to support the identification,

management and reporting of certain financial

and non-financial risks to Vital. In addition, the

Manager will engage other external advisers as

appropriate to deal with specific risks. Vital and

the Manager have a risk management framework

which is integrated into day-to-day operations.

This is part of Vital’s overall compliance assurance

programme which is audited on an annual basis

with risk groups reviewed annually.

SECURITY TRADING POLICY

The Manager’s directors, officers and employees,

their families and related parties must comply with

the Security Trading Policy. The Manager is committed

to ensuring compliance with legal and regulatory

requirements with respect to insider trading and

restricted persons trading.

To assist with such compliance, the Manager’s

Security Trading Policy identifies circumstances

where directors, officers and other restricted persons

are permitted to trade, or are prohibited from trading,

units in Vital. Compliance with these policies is

monitored by the Board. In addition, all trading by

directors and officers of the Manager is required

to be reported to NZX in accordance with the Financial

Markets Conduct Act 2013. The holdings of directors

of the Manager are disclosed on page 28.

The Manager’s Securities Trading Policy is available

on Vital’s website:

http://www.vitalhealthcareproperty.co.nz/sites/default/

files/images/Security%20Trading%20Policy_0.pdf

HEALTH AND SAFETY

The directors and Manager are committed to

ensuring that as far as practical, a safe and healthy

working environment is provided for all employees,

tenants, contractors and others who may visit our

properties. The Trust’s Health & Safety policy aims

to reflect this commitment. Vital and the Manager

have implemented site specific hazard registers in

New Zealand which can be updated in real time and

similar processes apply in Australia. The Manager has

implemented an Operational Risk and Compliance

Committee which meets on a regular basis and a

standing agenda item is Health and Safety.

EXTERNAL AUDITORS

The Audit Committee Charter sets out the procedures

to be followed to ensure the independence of the

Trust’s external auditor.

The Audit Committee is responsible for recommending

the appointment of the external auditor and

maintaining procedures for the rotation of the external

audit engagement partner. Under the Audit Committee

Charter, the external audit engagement partner must

be rotated at least every five years.

The Audit Committee Charter covers provision of

non-audit services with the general principle being

that the external auditor should not have any

involvement in the production of financial information

or preparation of financial statements such that they

might be perceived to be auditing their own work. It is

however appropriate for the external auditor to provide

services of due diligence on proposed transactions and

accounting policy advice.

To maximise the effectiveness of communication

at the Annual Meeting, the Manager also requires

its external auditors to attend the meeting and be

prepared to answer unitholders’ questions about the

conduct of the audit, as well as the preparation and

content of the independent auditor’s report.

Vital undertakes an annual audit engagement

with its external auditor. As part of the process the

Audit Committee identifies any key areas of focus and

reporting required of the auditors. Management is

required to attend the meeting to discuss the findings

of the report and respond to queries.

Any recommendations for improvement are discussed

and management is required to agree a timetable for

the implementation of the changes.

Following careful consideration and recommendation

from the Audit Committee, the Board appointed the

firm of Deloitte as the Trust’s statutory auditor.

The firm of KPMG has been appointed as the auditor

of the Manager.

31

COMMUNICATION WITH UNITHOLDERS
A key focus of investor relations is to ensure the

market and investors are informed of all details

necessary to assess their investment and Vital’s

performance as specified by NZX Listing Rules.

The Board aims to foster constructive communications

and encourages all stakeholders to engage with Vital.

A key element of corporate communication is the

Trust’s website at www.vitalhealthcareproperty.co.nz.

The website enables all existing and potential

unitholders to view information including: an overview

of the business and corporate structure, a history of

financial and investment performance, key calendar

dates and the ability to access and download all NZX

announcements, presentations and investor forms.

The website also includes key corporate governance

documents including the Board Charter, Statement

of Investment Objectives (SIPO) and other key

policy documentation.

The Manager also actively encourages engagement

through a communication strategy which includes:

• The Annual Meeting for the unitholders to meet

with and ask questions of the Board, the Supervisor,

management and external auditors

• Any other meetings called to obtain approval for the

Manager’s action as appropriate

• Results webcasting providing all investors with the

ability to listen and ask questions of management

• Various investor communications including Annual

and Interim Reports

• Newsletters and periodic investor roadshows

• Regular reminders to unitholders they have the

option to receive communications electronically

• Periodic and continuous disclosure to NZX

• Notices and explanatory memoranda for Annual

and Special Meetings

Vital also has a toll-free contact number (0800 225 264)

and general service and enquiry email address

(enquiry@vhpt.co.nz) for the Manager to receive any

market or investor enquiries.

32

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

Financial Statements
33

Consolidated Statement of Comprehensive IncomeFIN-1

Consolidated Statement of Financial PositionFIN-2

Consolidated Statement of Changes in EquityFIN-3

Consolidated Statement of Cash FlowsFIN-4

Notes to the Consolidated Financial StatementsFIN-5

Independent Auditor’s ReportFIN-31

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-1FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 30 June 2019

Note

2019

$000s

2018

$000s

Gross property income from rentals101,05293,678

Gross property income from expense recoveries10,32110,258

Property expenses(13,690)(13,277)

Net property income497,68390,659

Other income and expenses5(29,505)(27,717)

Strategic transaction income and expenses24(4,273)(3,579)

Strategic transaction interest income242,672283

Finance income123102

Finance expense6(32,665)(23,172)

Operating profit34,03536,576

Other gains/(losses)

Revaluation gain on investment property10103,55685,461

Fair value gain/(loss) on foreign exchange derivatives102(300)

Fair value gain/(loss) on interest rate derivatives(36,314)(2,883)

Realised gain/(loss) on foreign exchange5,447-

Unrealised gain/(loss) on foreign exchange207(1,417)

72,99880,861

Profit before income tax107,033117,437

Taxation expense7(13,611)(17,372)

Profit for the year attributable to unitholders of the Trust93,422100,065

Other comprehensive income

Items that may be reclassified subsequently to profit and loss:

Movement in foreign currency translation reserve(38,411)28,802

Realised foreign exchange gain/(loss) on hedges4,6331,457

Current taxation (expense)/credit(1,297)(408)

Unrealised foreign exchange gain/(loss) on hedges-(2,317)

Deferred taxation (expense)/credit-649

Fair value gain/(loss) on net investment hedges5,548(2,834)

Deferred taxation (expense)/credit(1,553)794

Total other comprehensive income/(loss) after tax(31,080)26,143

Total comprehensive income after tax62,342126,208

Earnings per unit

Basic and diluted earnings per unit (cents)821.0723.04

The notes on pages FIN 5 to FIN 30 form part of and are to be read in conjunction with these financial statements.

FIN-1

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-1FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 30 June 2019

Note

2019

$000s

2018

$000s

Gross property income from rentals101,05293,678

Gross property income from expense recoveries10,32110,258

Property expenses(13,690)(13,277)

Net property income497,68390,659

Other income and expenses5(29,505)(27,717)

Strategic transaction income and expenses24(4,273)(3,579)

Strategic transaction interest income242,672283

Finance income123102

Finance expense6(32,665)(23,172)

Operating profit34,03536,576

Other gains/(losses)

Revaluation gain on investment property10103,55685,461

Fair value gain/(loss) on foreign exchange derivatives102(300)

Fair value gain/(loss) on interest rate derivatives(36,314)(2,883)

Realised gain/(loss) on foreign exchange5,447-

Unrealised gain/(loss) on foreign exchange207(1,417)

72,99880,861

Profit before income tax107,033117,437

Taxation expense7(13,611)(17,372)

Profit for the year attributable to unitholders of the Trust93,422100,065

Other comprehensive income

Items that may be reclassified subsequently to profit and loss:

Movement in foreign currency translation reserve(38,411)28,802

Realised foreign exchange gain/(loss) on hedges4,6331,457

Current taxation (expense)/credit(1,297)(408)

Unrealised foreign exchange gain/(loss) on hedges-(2,317)

Deferred taxation (expense)/credit-649

Fair value gain/(loss) on net investment hedges5,548(2,834)

Deferred taxation (expense)/credit(1,553)794

Total other comprehensive income/(loss) after tax(31,080)26,143

Total comprehensive income after tax62,342126,208

Earnings per unit

Basic and diluted earnings per unit (cents)821.0723.04

The notes on pages FIN 5 to FIN 30 form part of and are to be read in conjunction with these financial statements.

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019

FIN-2FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2019

Note

2019

$000s

2018

$000s

Non-current assets

Investment properties10,111,836,4301,731,247

Derivative financial instruments12-856

Other non-current assets15,2479343,984

Total non-current assets1,837,2231,776,087

Current assets

Cash and cash equivalents96,0685,388

Trade and other receivables141,3001,189

Other current assets15,2486,8753,801

Derivative financial instruments1277363

Total current assets94,32010,741

Total assets1,931,5431,786,828

Unitholders' funds

Units on issue16576,300556,878

Reserves(16,469)15,629

Retained earnings469,914415,469

Total unitholders' funds1,029,745987,976

Non-current liabilities

Borrowings17734,211668,712

Derivative financial instruments1249,43614,444

Deferred tax1390,86786,796

Total non-current liabilities874,514769,952

Current liabilities

Trade and other payables1813,81516,965

Income in advance6522,281

Derivative financial instruments12540460

Taxation payable12,2779,194

Total current liabilities27,28428,900

Total liabilities901,798798,852

Total unitholders' funds and liabilities1,931,5431,786,828

For and on behalf of the Manager, NorthWest Healthcare Properties Management Limited.

B Crotty, Chairman

8 August 2019

G Stuart, Director

The notes on pages FIN 5 to FIN 30 form part of and are to be read in conjunction with these financial statements.

FIN-2

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-3FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 30 June 2019

Units on issue

$000s

Retained

earnings

$000s

Translation

of foreign

operations

$000s

Foreign

exchange

hedges

$000s

Share based

payments

$000s

Total

unitholders'

funds

$000s

For the year ended

30 June 2018

Balance at the start of the period538,469352,647(83,713)60,10412,314879,821

Changes in unitholders' funds18,409---(12,314)6,095

Manager's incentive fee----13,09513,095

Profit for the period-100,065---100,065

Distributions to unitholders-(37,243)---(37,243)

Other comprehensive income for

the period

Movement in foreign currency

translation reserve--28,802--28,802

Realised foreign exchange gains

on hedges---1,049-1,049

Unrealised foreign exchange

gains/

(losses) on hedges---(1,668)-(1,668)

Fair value gains on net investment

hedges---(2,040)-(2,040)

Balance at the end of the year556,878415,469(54,911)57,44513,095987,976

For the year ended

30 June 2019

Balance at the start of the period556,878415,469(54,911)57,44513,095987,976

Changes in unitholders' funds19,422---(13,095)6,327

Manager's incentive fee----12,07712,077

Profit for the period-93,422---93,422

Distributions to unitholders-(38,977)---(38,977)

Other comprehensive income for

the period

Movement in foreign currency

translation reserve--(38,411)--(38,411)

Realised foreign exchange gains

on hedges---3,336-3,336

Unrealised foreign exchange

gains/

(losses) on hedges------

Fair value gains on net investment

hedges---3,995-3,995

Balance at the end of the year576,300469,914(93,322)64,77612,0771,029,745

The notes on pages FIN 5 to FIN 30 form part of and are to be read in conjunction with these financial statements.

FIN-3

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-3FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 30 June 2019

Units on issue

$000s

Retained

earnings

$000s

Translation

of foreign

operations

$000s

Foreign

exchange

hedges

$000s

Share based

payments

$000s

Total

unitholders'

funds

$000s

For the year ended

30 June 2018

Balance at the start of the period538,469352,647(83,713)60,10412,314879,821

Changes in unitholders' funds18,409---(12,314)6,095

Manager's incentive fee----13,09513,095

Profit for the period-100,065---100,065

Distributions to unitholders-(37,243)---(37,243)

Other comprehensive income for

the period

Movement in foreign currency

translation reserve--28,802--28,802

Realised foreign exchange gains

on hedges---1,049-1,049

Unrealised foreign exchange

gains/

(losses) on hedges---(1,668)-(1,668)

Fair value gains on net investment

hedges---(2,040)-(2,040)

Balance at the end of the year556,878415,469(54,911)57,44513,095987,976

For the year ended

30 June 2019

Balance at the start of the period556,878415,469(54,911)57,44513,095987,976

Changes in unitholders' funds19,422---(13,095)6,327

Manager's incentive fee----12,07712,077

Profit for the period-93,422---93,422

Distributions to unitholders-(38,977)---(38,977)

Other comprehensive income for

the period

Movement in foreign currency

translation reserve--(38,411)--(38,411)

Realised foreign exchange gains

on hedges---3,336-3,336

Unrealised foreign exchange

gains/

(losses) on hedges------

Fair value gains on net investment

hedges---3,995-3,995

Balance at the end of the year576,300469,914(93,322)64,77612,0771,029,745

The notes on pages FIN 5 to FIN 30 form part of and are to be read in conjunction with these financial statements.

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019

FIN-4FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 30 June 2019

Note

30 June

2019

$000s

30 June

2018

$000s

Cash flows from operating activities

Property income99,32491,906

Recovery of property expenses10,0289,837

Interest received12390

Property expenses(15,169)(13,143)

Management and trustee fees(13,250)(12,341)

Interest paid(32,041)(22,290)

Tax paid(5,717)(6,062)

Other trust expenses(2,684)(2,283)

Net cash provided by/(used in) operating activities940,61445,714

Cash flows from investing activities

Receipts from foreign exchange derivatives5,1833,266

Capital additions on investment properties(36,183)(26,886)

Purchase of properties(23,469)(187,694)

Prepaid acquisition costs(127)(5,038)

Advances provided to related parties(42,400)(43,295)

Payments for foreign exchange derivatives-(1,736)

Strategic transaction third party interest(9,551)-

Strategic transaction settlement1,761-

Strategic transaction interest income2,955-

Net cash provided by/(used in) investing activities(101,831)(261,383)

Cash flows from financing activities

Debt drawdown118,401249,910

Repayment of debt(23,517)-

Loan issue costs(308)(1,029)

Costs associated with Distribution Reinvestment Plan(29)(27)

Distributions paid to unitholders(32,650)(31,149)

Net cash from/(used in) financing activities61,897217,705

Net increase/(decrease) in cash and cash equivalents6802,036

Cash and cash equivalents at the beginning of the period5,3883,352

Cash and cash equivalents at the end of the year6,0685,388

The notes on pages FIN 5 to FIN 30 form part of and are to be read in conjunction with these financial statements.

FIN-4

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-5FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1 REPORTING ENTITY

The reporting entity is Vital Healthcare Property Trust (“VHP” or

the “Trust”), a unit trust established under the Unit Trusts Act

1960 by a Trust Deed dated 11 February 1994 as subsequently

amended and replaced, domiciled in New Zealand. The Trust is

managed by NorthWest Healthcare Properties Management

Limited (the “Manager”) and the address of its registered office is

Level 16, AIG Building, 41 Shortland Street, Auckland.

The consolidated financial statements of VHP for the year ended

30 June 2019 comprise VHP and its subsidiaries (together

referred to as the “Group”). VHP is listed on the New Zealand

Stock Exchange (NZX) and is a FMC reporting entity for the

purpose of the Financial Markets Conduct Act 2013. The Trust’s

principal activity is the investment in high quality Health Sector

related properties.

These consolidated financial statements were approved by the

Board of Directors of the Manager on 8 August 2019.

2 BASIS OF PREPARATION

(a) Statement of compliance

These financial statements have been prepared in accordance

with Generally Accepted Accounting Practice in New Zealand

(NZ GAAP). The financial statements comply with New Zealand

equivalents to International Financial Reporting Standards

(NZ IFRS) and other applicable Financial Reporting Standards, as

appropriate for profit-oriented entities. The consolidated financial

statements comply with International Financial Reporting

Standards (IFRS).

(b) Basis of measurement

These financial statements have been prepared on the historical

cost basis except for derivative financial instruments and

investment properties which are measured at fair value.

(c) Functional and presentation currency

These financial statements are presented in New Zealand Dollars

($), which is the Group’s functional and presentation currency. All

information has been rounded to the nearest thousand dollars

($000), unless stated otherwise.

(d) Critical accounting estimates and judgements

In the application of NZ IFRS, the Board and management are

required to make judgements, estimates and assumptions about

carrying values of assets and liabilities that are not readily

apparent from other sources. The estimates and associated

assumptions are based on experience and other factors that are

believed to be reasonable under the circumstances, the results of

which form the basis of making the estimates. Actual results

may differ from the estimates and assumptions made by the

Board and management.

Estimates and underlying assumptions are reviewed on an

ongoing basis. Revisions to accounting estimates are recognised

in the period in which the estimate is revised and in any future

periods affected.

Judgements made by management in the application of NZ IFRS

that have significant effects on the financial statements and

estimates with a significant risk of a material adjustment in the

next financial year are disclosed where applicable in the relevant

notes to the financial statements.

In particular information about areas involving a higher degree of

judgement or complexity, or areas where assumptions and

estimates are significant to the financial statements, are as

follows:

Note 10 – valuation of investment properties

Note 13 – deferred tax (and taxation in Note 7)

Note 24 – related party transactions

3 SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of consolidation

The Group’s financial statements incorporate the financial

statements of the Trust and entities controlled by the Trust

(its subsidiaries) as set out in Note 20. Control is achieved where

the Trust has power over the investees; is exposed, or has rights,

to variable returns from its involvement with the investees; and

has the ability to use its power to affect its returns. The results of

subsidiaries are included in the consolidated financial statements

from the effective date of acquisition or up to the effective date of

disposal, as appropriate. All significant intra-group transactions,

balances, income and expenses are eliminated on consolidation.

(b) Foreign currency transactions

The individual financial statements of each group entity are

presented in the currency of the primary economic environment

in which the entity operates (its functional currency). For the

purpose of the Group financial statements, the results and

financial position of each group entity are expressed in

New Zealand Dollars.

In preparing the financial statements of the individual entities,

transactions in currencies other than the entity’s functional

currency (foreign currencies) are recorded at the rates of

exchange prevailing at the dates of the transactions. At the end

of each reporting period monetary assets and liabilities

denominated in foreign currencies are retranslated at the rate of

exchange prevailing at that time.

Exchange differences are recognised in profit or loss in the period

in which they arise, except for exchange differences on

transactions entered into in order to hedge certain foreign

currency risks (see h.6.2 for hedge accounting policy).

FIN-5

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-6FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3 SIGNIFICANT ACCOUNTING POLICIES (continued)

(c) Foreign operations

For the purpose of presenting the Group financial statements, the

assets and liabilities of the Group’s foreign operations are

expressed in New Zealand Dollars using exchange rates

prevailing at the end of the reporting period. Income and expense

items are translated at the average exchange rates for the period.

Exchange differences arising, if any, are recognised in other

comprehensive income and accumulated as a separate

component of equity in the Group’s foreign currency translation

reserve.

(d) Goods and services tax

The statement of comprehensive income and statement of cash

flows have been prepared so that all components are stated

exclusive of goods and services tax (GST), to the extent that GST

is recoverable. All items in the statement of financial position are

stated exclusive of GST, with the exception of receivables and

payables, which include GST invoiced. Cash flows are included in

the statement of cash flows on a net basis. The GST component

of cash flows arising from investing and financing, which is

recoverable from, or payable to, the taxation authority, is

classified as part of operating cash flows.

(e) Investment properties

Investment property is property held either to earn rental income

or for capital appreciation or both. Investment properties are

initially stated at cost, including any related transaction costs.

Subsequent expenditure is charged to the asset’s carrying

amount only when it is probable that future economic benefits

associated with the item will flow to the Group and the cost of

the item can be measured reliably. All other repairs and

maintenance costs are charged to the statement of

comprehensive income during the financial period in which they

are incurred. Initial direct costs incurred in negotiating and

arranging operating leases and lease incentives granted are

added to the carrying amount of the leased asset.

After initial recognition, investment properties are stated at fair

value as determined every year by independent valuers, with any

change therein recognised in the statement of comprehensive

income. In accordance with the valuation policy of the Group,

complete property valuations are carried out by independent

registered valuers having appropriately recognised professional

qualifications and experience in the location and category of

property being valued. The valuation policy stipulates that the

same valuer may not value a property for more than two

consecutive years. The fair values are based on market values

being the estimated amount that would be received to sell an

asset or paid to transfer a liability in an orderly transaction

between market participants at the measurement date. In the

absence of current prices in an active market, the valuations are

prepared using a discounted cash flow methodology based on the

estimated rental cash flows expected to be received from the

property, adjusted by a discount rate that appropriately reflects

the risks inherent in the expected cash flows.

Investment properties are derecognised when they have been

disposed of and any gains or losses incurred on disposal, being

the difference between the carrying amount of the investment

property at the time of disposal and the proceeds on disposal, are

recognised in the statement of comprehensive income in the year

in which the disposal occurred.

(f) Development of investment properties

Investment property that is being redeveloped for continuing use

is measured at fair value and subsequent expenditure is

capitalised to the asset’s carrying amount only when it is

probable that future economic benefits associated with the item

will flow to the Group and the cost of the item can be measured

reliably. Borrowing costs are capitalised if they are directly

attributable to the development of a qualifying property.

Capitalisation of borrowing costs commences when the activities

to prepare the property are in progress and expenditure and

borrowing costs are being incurred. Capitalisation of borrowing

costs may continue until the assets are substantially ready for

their intended use.

(g) Interests in joint operations

A joint operation is a joint arrangement whereby the parties that

have joint control of the arrangement have rights to the assets

and obligations for the liabilities relating to the arrangement.

Joint control is the contractually agreed sharing of control of an

arrangement, which exists only when decisions about the

relevant activities require unanimous consent of the parties

sharing control.

When the Group undertakes its activities under joint operations,

the Group as a joint operator recognises, in relation to its interest

in a joint operation, its share of assets and liabilities in the

consolidated statement of financial position and share of revenue

earned and expenses incurred in the consolidated statement of

comprehensive income. The Group accounts for the assets,

liabilities, revenues and expenses relating to its interest in the

joint operation in accordance with the NZ IFRS standards

applicable to the particular assets, liabilities, revenues and

expenses.

(h) Financial instruments

(h.1) Non-derivative financial instruments

Non-derivative financial instruments comprise trade and other

receivables, cash and cash equivalents, borrowings and trade and

other payables.

(h.2) Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and call

deposits.

FIN-6

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-7FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3 SIGNIFICANT ACCOUNTING POLICIES (continued)

(h) Financial instruments (continued)

(h.3) Trade and other receivables

Trade and other receivables are recognised initially at fair value

and subsequently measured at amortised cost using the effective

interest rate method. The Group has applied the simplified

approach to measuring expected credit loss as prescribed by NZ

IFRS 9, which uses a lifetime expected loss allowance. In

determining the loss allowance, past default experience of the

debtor, the debtor's current financial position, general economic

conditions of the industry in which the debtors operate and an

assessment of both current, as well as the forecast direction of

conditions at the reporting date, is considered. The transition to

NZ IFRS 9 has resulted in a change to the estimation technique

used to measure expected credit losses from an incurred loss

model to an expected loss model during the current reporting

period.

The Group writes off a trade receivable when it is determined

there is no realistic prospect of recovery, e.g. when the debtor

has been placed under liquidation or has entered bankruptcy

proceedings, or when the trade receivables are over two years

past due, whichever occurs earlier.

(h.4) Trade and other payables

Trade and other payables are recognised initially at fair value and

subsequently measured at amortised cost using the effective

interest method.

(h.5) Bank borrowings

Interest-bearing bank loans are initially measured at fair value

net of transaction costs. Subsequent to initial recognition,

borrowings are measured at amortised cost with any difference

being recognised in the statement of comprehensive income over

the period of the borrowing using the effective interest rate

method. Accrued interest is classified separately under trade and

other payables.

(h.6.1) Derivative financial instruments

The Group uses derivative financial instruments such as interest

rate swaps and forward exchange contracts to reduce its

exposure to interest rate risk and foreign exchange risk.

Derivative financial instruments are initially recognised and

subsequently measured at fair value. Gains and losses arising

from changes in fair value of a derivative are recognised as they

arise in the profit and loss in the statement of comprehensive

income, unless the derivative is a hedging instrument in a

qualifying hedge relationship, in which case the gains and losses

are recognised in other comprehensive income. Derivatives are

recognised on the date the contract is entered into.

(h.6.2) Hedge accounting

The Group has entered into hedge relationships for hedges of net

investments in foreign operations. Hedge relationships are

formally documented at the inception of the hedge and are

aligned to the Group's documented risk management strategy

approved by the Board.

Hedge effectiveness is determined at the inception of the hedge

relationship, and through periodic prospective effectiveness

assessments to ensure that an economic relationship exists

between the hedged item and the hedging instrument.

The effective portion of foreign exchange differences arising on

the hedging instrument determined to be an effective hedge is

recognised directly in other comprehensive income. Any

ineffective portion is recognised directly in the profit and loss in

the statement of comprehensive income. The Group uses

derivative financial instruments and non-derivative financial

instruments as hedging instruments of a net investment in a

foreign operation. On disposal of the foreign operation, the

cumulative value of such gains or losses recognised in other

comprehensive income is reclassified to the profit and loss in the

statement of comprehensive income.

(i) Finance expense

Finance expense comprises interest payable on borrowings and

interest paid on interest rate hedging instruments. All borrowing

costs (other than borrowing costs attributable to property under

development) are recognised in the statement of comprehensive

income using the effective interest method.

(j) Taxation

(j.1) Income tax expense

Income tax expense represents the sum of the tax currently

payable and deferred tax. Income tax expense is recognised in

profit or loss in the statement of comprehensive income except

to the extent that it relates to items recognised directly in other

comprehensive income or equity, in which case the tax is

recognised in other comprehensive income or equity.

(j.2) Current tax

The tax currently payable is based on taxable profit for the

reporting period, using tax rates enacted or substantively enacted

at the reporting date in the countries where the Group operates.

Management periodically evaluates positions taken in tax returns

with respect to situations in which applicable tax regulation is

subject to interpretation, and establishes provisions where

appropriate on the basis of amounts expected to be paid to the

tax authorities. Taxable profit differs from profit reported in the

statement of comprehensive income because it excludes items

that are never taxable or deductible.

(j.3) Deferred tax

Deferred tax is recognised on differences between the carrying

amounts of assets and liabilities in the financial statements and

the corresponding tax bases used in the computation of taxable

profit, and is accounted for using the balance sheet liability

method. Deferred tax liabilities are generally recognised for all

taxable temporary differences, and deferred tax assets are

generally recognised for all deductible temporary differences, to

the extent that it is probable that taxable profits will be available

against which those deductible temporary differences can be

utilised.

Deferred tax is calculated at the tax rates that are expected to

apply in the period in which the liability is settled or the asset

realised, based on tax rates (and tax rules) that have been

enacted or substantively enacted by the end of the reporting

period.

FIN-7

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-8FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3 SIGNIFICANT ACCOUNTING POLICIES (continued)

(k) Items carried at fair value

The items which are carried at fair value include investment

property and derivative financial instruments. These items are

classified into the following levels in the fair value measurement

hierarchy:

Level 1 – quoted prices (unadjusted) in active markets for

identical assets or liabilities;

Level 2 – inputs other than quoted prices included within Level 1

that are observable for the asset or liability, either directly (i.e. as

prices) or indirectly (i.e. derived from prices); and

Level 3 – inputs for the asset or liability that are not based on

observable market data (unobservable inputs).

(l) Operating lease commitments

The Group has entered into commercial property leases on its

investment properties. The Group has determined that it retains

all significant risks and rewards of ownership of these properties

and has thus classified the leases as operating leases.

(m) Capital

(m.1) Units

Units are classified as equity. External costs, net of tax, directly

attributable to the issue of new units are deducted from

unitholders’ funds as permitted by the Trust Deed.

(m.2) Distributions

Distributions to the Group’s unitholders are recognised as a

liability in the Group’s financial statements in the period in which

the distributions are approved.

(m.3) Share based payments

The Trust receives management services from the Manager and

pays the Manager an asset management fee and an incentive fee.

The management fee is recorded in the statement of

comprehensive income and is settled in cash. The incentive fee,

as set out in the Trust Deed, is settled in newly issued units. The

incentive fee arrangements are considered a share based

payment. The Trust recognises the incentive fee as the services

are provided. The incentive fee, not yet settled as newly issued

units, is reflected within the share based payment reserve until

such time as it has been settled.

(n) Gross property income

Gross property income from investment property leased to

tenants under operating leases is recognised on a straight-line

basis over the term of the lease to the extent that future rental

increases are known with certainty. Fixed rental adjustments are

accounted for to achieve straight-line income recognition. Where

lease incentives are provided to tenants, the cost of incentives is

recognised over the lease term on a straight-line basis as a

reduction in rental income. Tenants' share of property operating

expenses which is recoverable, is recognised as gross property

income from expense recoveries as the Group considers itself the

principal of the arrangement. The Group collectively arranges

this for tenants as part of the lease agreements.

(o) Statement of cash flows

The statement of cash flows is prepared on a GST exclusive

basis, which is consistent with the statement of comprehensive

income.

The following terms are used in the statement of cash flows:

Operating activities are the principal revenue producing

activities of the Group and other activities that are not investing

or financing activities.

Investing activities are the acquisition and disposal of long term

assets and other investments not included in cash equivalents.

Financing activities are activities that result in changes in the

size and composition of the contributed equity and borrowings of

the entity.

(p) Adoption of new accounting standards

The Group has adopted NZ IFRS 9 Financial Instruments and

NZ IFRS 15 Revenue from Contracts with Customers effective

from 1 July 2018.

NZ IFRS 9 Financial Instruments

Classification and measurement

From 1 July 2018, the Group classifies its financial assets and

financial liabilities in the following measurement categories:

- those to be measured subsequently at fair value (either through

other comprehensive income, or through profit or loss), and

- those to be measured at amortised cost.

The classification of financial instruments has not resulted in any

reclassification between measurement categories for the Group's

financial assets and liabilities. Derivative financial instruments

designated as hedges of a net investment in a foreign operation

(net investment hedge), remain measured at fair value through

other comprehensive income. All other derivative financial

instruments the Group uses to manage its foreign exchange and

interest rate risk will continue to be measured at fair value

through profit or loss. The Group's other financial instruments

(including cash and cash equivalents, trade and other receivables,

trade payables, related party loans, bank borrowings and the NZX

bond) are measured at amortised cost.

Impairment

Under NZ IFRS 9, on initial recognition of a financial asset, the

Group assesses on a forward looking basis, the expected credit

loss associated with its financial assets and related party loans

carried at amortised cost. At each reporting date, the credit risk

on a financial asset, apart from trade receivables, is assessed to

determine whether there has been a significant increase in the

credit risk. In assessing whether there has been a significant

increase in credit risk, the Group considers both forward looking

information and the financial history of counterparties to assess

the probability of default or the likelihood that full settlement is

not received. For trade receivables, the simplified approach to

measuring expected credit loss is adopted, which uses a lifetime

expected loss allowance.

FIN-8

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-9FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3 SIGNIFICANT ACCOUNTING POLICIES (continued)

(p) Adoption of new accounting standards (continued)

Hedge Accounting

Derivative financial instruments designated as hedges of a net

investment in a foreign operation (net investment hedge)

continue to meet the requirements under NZ IFRS 9. The Group's

risk management strategies and hedge documentation are

aligned with the requirements of NZ IFRS 9 and are therefore

treated as continuing hedges.

NZ IFRS 15 Revenue from contracts with customers

The majority of the revenues of the Group are derived from rental

income from lease agreements with tenants of the investment

properties. Accounting for lease income is out of the scope of

NZ IFRS 15 Revenue from Contracts with Customers. However,

certain non-rental income streams such as recovery of property

operating expenses are within the scope of NZ IFRS 15.

Accounting policies have been amended to include the five-step

method, as defined in NZ IFRS 15, to recognise revenue across

the Group. The Group has applied the standard retrospectively

with the cumulative effect of initially applying the standard

recognised at the date of initial application.

The five-step method for recognising revenue from contracts

with customers involves consideration of the following:

•Identifying the contract with the customer

•Identifying performance obligations

•Determining the transaction price

•Allocating the transaction price to distinct performance

obligations

•Recognising revenue when performance obligations are

satisfied, this may be at a point in time or over time

The Group considers a performance obligation is satisfied at a

point in time when control of a good or service transfers to a

customer. The Group has separately identified the significant

performance obligations and revenue streams within gross

property income from expense recoveries and determined that

there is no change to the timing and measurement of these

revenue streams. Hence, no cumulative opening balance

adjustment is required to the financial statements.

(q) Standards and interpretations in issue not yet effective

At the date of authorisation of the financial statements, the

following relevant standard was in issue but not applied as the

standard is effective for accounting periods beginning on or after

1 January 2019.

NZ IFRS 16 Leases

Replaces the current guidance in NZ IAS 17 Leases . The

standard eliminates the distinction between operating and

finance leases for lessees and will result in lessees bringing most

leases onto their balance sheet, with the exception of certain

short-term leases and leases of low value assets. There are

minimal changes from the current NZ IAS 17 requirements for

lessors. Given the Group is primarily a lessor, the standard is not

expected to significantly impact on the financial statements.

However a ground lease exists over the Ascot carparks at Ascot

Avenue, Auckland and as the lessee, the Group will recognise a

"right-of-use" asset and corresponding lease liability

(representing the obligation to make lease payments) in the

Statement of Financial Position.

(r) Changes in accounting policy and presentation

All accounting policies have been applied on a basis consistent

with the prior years' financial statements, with the exception of

the mandatory adoption of NZ IFRS 9 Financial Instruments and

NZ IFRS 15 Revenue from Contracts with Customers outlined

above. Where necessary, comparative figures have been adjusted

to conform with changes in presentation in the financial

statements.

FIN-9

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-10FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

4 SEGMENT INFORMATION

The principal business activity of the Group and its subsidiaries is to invest in Health Sector related properties. NZ IFRS 8 requires

operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the

chief operating decision maker, which is the Board of Directors of the Manager, in order to allocate resources to the segments and to

assess their performance.

The information reported to the Group’s chief operating decision maker is based on primarily one industry sector, investing in Health

Sector related properties. The Group operates in both Australia and New Zealand.

The following is an analysis of the Group’s revenue and results from continuing operations by reportable segment.

Australia

$000s

New Zealand

$000s

Total

$000s

Segment profit/(loss) for the year ended 30 June 2019:

Gross property income from rentals75,28225,770101,052

Gross property income from expense recoveries5,0015,32010,321

Property expenses(7,069)(6,621)(13,690)

Net property income73,21424,46997,683

Other (expense)(12,125)(17,380)(29,505)

Strategic transaction income and expenses(4,273)-(4,273)

Strategic transaction interest income2,672-2,672

Net finance (expense)(19,685)(12,857)(32,542)

39,803(5,768)34,035

Fair value gain/(loss) on interest rate derivatives-(36,314)(36,314)

Revaluation gains on investment properties80,36323,193103,556

Other foreign exchange gains/(losses)(1)5,7575,756

Total segment profit before income tax120,165(13,132)107,033

Taxation (expense)(13,611)

Profit for the year93,422

Segment profit/(loss) for the year ended 30 June 2018:

Gross property income from rentals71,57922,09993,678

Gross property income from expense recoveries5,0905,16810,258

Property expenses(6,734)(6,543)(13,277)

Net property income69,93520,72490,659

Other (expense)(14,170)(13,547)(27,717)

Strategic transaction income and expenses(3,579)-(3,579)

Strategic transaction interest income283-283

Net finance (expense)(13,274)(9,796)(23,070)

39,195(2,619)36,576

Fair value gain/(loss) on interest rate derivatives-(2,883)(2,883)

Revaluation gains on investment properties75,9449,51785,461

Other foreign exchange gains/(losses)(2)(1,715)(1,717)

Total segment profit before income tax115,1372,300117,437

Taxation (expense)(17,372)

Profit for the year100,065

Net property income consists of revenue generated from external tenants less property operating expenditure. The Group has two

tenants with over 10% of gross property income from rentals totalling $56.5m, all in Australia (2018: two tenants totalling $52.4m).

There were no inter-segment sales during the year (2018: nil).

Segment profit represents the profit earned by each segment including allocation of identifiable administration costs, finance costs,

revaluation gains/(losses) on investment properties, and gains/(losses) on disposal of investment properties. This is the measure

reported to the Board of Directors, who are the chief operating decision makers for the purposes of resource allocation and

assessment of segment performance.

FIN-10

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-11FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

4 SEGMENT INFORMATION (continued)

Australia

$000s

New Zealand

$000s

Total

$000s

Segment assets at 30 June 2019:

Investment properties1,387,661448,7691,836,430

Other non-current assets284509793

Current assets90,9633,35794,320

Consolidated assets1,478,908452,6351,931,543

Segment assets at 30 June 2018:

Investment properties1,327,104404,1431,731,247

Other non-current assets43,95788344,840

Current assets4,9685,77310,741

Consolidated assets1,376,029410,7991,786,828

Segment liabilities at 30 June 2019:

Borrowings466,093268,118734,211

Other liabilities105,98661,601167,587

Consolidated liabilities572,079329,719901,798

Segment liabilities at 30 June 2018:

Borrowings526,811141,901668,712

Other liabilities98,07532,065130,140

Consolidated liabilities624,886173,966798,852

For the purposes of monitoring segment performance and allocating resources between segments:

– all assets are allocated to reportable segments, and

– all liabilities are allocated to reportable segments.

5 OTHER INCOME AND EXPENSES

2019

$000s

2018

$000s

Expenses

Auditor's remuneration:

Audit and review of financial statements183143

Manager's fees13,83911,856

Manager's incentive fee12,07713,096

Trustee fees587488

Other operating income/expenses2,8192,134

Total other income and expenses29,50527,717

6 FINANCE EXPENSES

2019

$000s

2018

$000s

Expenses

Interest expense33,77024,124

Borrowing costs capitalised(1,105)(952)

Total finance expenses32,66523,172

FIN-11

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-12FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

7 TAXATION

2019

$000s

2018

$000s

Profit/(loss) before tax for the period107,033117,437

Taxation (charge)/credit - 28% on profit before income tax(29,969)(32,882)

Effect of different tax rates in foreign jurisdictions16,04315,786

Tax exempt income7,0133,687

Foreign tax credits2,0902,351

Tax charges on overseas investments(9,932)(8,559)

Over/(under) provided in prior periods-1,263

Other adjustments1,144982

Taxation (expense)/credit(13,611)(17,372)

The taxation (charge)/credit is made up as follows:

Current taxation(7,572)(3,537)

Deferred taxation(6,039)(13,835)

Total taxation (expense)(13,611)(17,372)

Key assumptions in calculating income tax

The key assumptions used in the preparation of the Group’s tax calculation are as follows:

Tax rate:

The New Zealand entities are subject to New Zealand tax on assessable income at the rate of 28%.

VHIT – This Australian Trust was established so that it qualifies as a Managed Investment Trust (MIT) for Australian tax purposes and

is subject to Australian tax on assessable income at the rate of 15%.

VHAPT – This Australian Trust is subject to Australian tax on assessable income at the rate of 15% after qualifying as a MIT for

Australian tax purposes in FY2017.

Attributable Foreign Investment Fund Income

In previous years, distributions from VHAPT were not subject to income tax in New Zealand as VHPL was able to rely on section CW 9

of the Income Tax Act 2007. However, recent changes to the tax legislation mean that under certain circumstances (which apply to

VHPL’s investment into VHAPT), distributions from foreign entities will no longer be eligible for the foreign dividend exemption

provided by section CW 9 of the Income Tax Act 2007 and are therefore treated as a taxable distribution in VHPL.

Imputation credits

Imputation (deficit)/credits at end of year(1,146)(702)

FIN-12

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-13FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

8 EARNINGS PER UNIT

Basic and diluted earnings per unit is calculated by dividing the profit attributable to unitholders of the Trust by the weighted average

number of ordinary units on issue during the year.

20192018

Profit attributable to unitholders of the Trust ($000s)93,422100,065

Weighted average number of units on issue (000's of units)443,453434,322

Basic and diluted earnings per unit (cents)21.0723.04

2019

$000s

2018

$000s

Distributable income

Profit before income tax107,033117,437

Revaluation (gains)(103,556)(85,461)

Unrealised foreign exchange (gain)/loss(207)1,417

Unrealised foreign exchange (gain)/loss derivatives(102)300

Unrealised interest rate (gain)/loss derivatives36,3142,883

Manager's incentive fee12,07713,096

Profit used in calculating gross distributable income51,55949,672

Current tax charge7,5723,537

Profit used in calculating net distributable income43,98746,135

Gross distributable income (cpu)11.6311.44

Net distributable income (cpu)9.9210.62

Distributions paid in the financial year were 8.75 cents per unit (2018: 8.50).

9 STATEMENT OF CASH FLOWS RECONCILIATION FROM OPERATING ACTIVITIES

2019

$000s

2018

$000s

Cash and cash equivalents

Australian financial institutions5,0023,211

New Zealand financial institutions1,0662,177

Cash at bank6,0685,388

Reconciliation of profit after income tax to net cash flows from operating activities

Profit after tax for the year93,422100,065

Adjustments for non-cash items

Change in fair value of investment properties(103,556)(85,461)

Fair value (gain)/loss on derivative financial instruments36,2123,183

Unrealised foreign exchange (gain)/loss(207)1,417

Realised foreign exchange (gain)/loss(5,447)-

Deferred taxation6,04013,835

Income in advance(1,628)(1,667)

Manager's incentive fee12,07713,096

Other37(1,140)

Operating cash flow before changes in working capital36,95043,328

Change in trade and other payables6925,428

Change in taxation payable3,083(1,891)

Change in trade and other receivables(111)3,263

Items classified as investing activities-(4,414)

Net cash from operating activities40,61445,714

During the 2019 year, distributions of $6,375,614 (2018: $6,140,047) have been reinvested under the Distribution Reinvestment Plan

(DRP), which is excluded from investing and financing activities.

FIN-13

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-14FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

10 INVESTMENT PROPERTIES

2019

$000s

2018

$000s

Carrying value of investment property at the beginning of the year1,731,2471,376,243

Acquisition of properties25,158194,696

Capitalised costs34,56626,134

Capitalised interest costs633952

Net capitalised incentives(520)2,249

Foreign exchange translation difference(58,210)45,512

Change in fair value103,55685,461

Carrying value of investment property at the end of the year1,836,4301,731,247

Carrying value of investment property includes:

Fair value of investment properties1,836,4301,729,705

Income in advance-1,542

Carrying value of investment property at the end of the year1,836,4301,731,247

The capitalised costs consist of $23.4m relating to Australian investment properties and $11.3m relating to New Zealand investment

properties. The foreign exchange translation difference relates to Australian investment properties.

The Group holds the freehold title to all properties except the car parks at the rear of Ascot Hospital and Ascot Central. The total

value of leasehold property at 30 June 2019 was $3.6m (2018: $3.2m) representing 0.2% of the total investment properties portfolio

(2018: 0.2%). The weighted average lease length of leasehold property at 30 June 2019 was 19.8 years (2018: 0.8 years).

In the previous financial year Income in advance related to a termination payment received of $10.0m which was amortised over a five

year period to March 2019.

Investment properties are classified as Level 3 under the fair value hierarchy.

Investment properties are stated at fair value by independent valuers supported by market evidence of property sale transactions and

leasing activity. These valuations are reviewed by the Manager. The methods used for assessing the current market value are the

Direct Comparison, Discounted Cash Flow, Capitalisation of Contract and Market Income approaches and are unchanged from the

prior year. The principal assumptions in establishing the valuation include the capitalisation rate, occupancy and the weighted average

lease term to expiry (WALE) with the following table identifying the respective levels adopted by the Valuers within the Group’s

segment. Where significant development is in progress at a property, the cost of such works is carried at cost until the development

reaches practical completion stage. At this stage the project costs are rentalised at the respective agreed project yield, additional rent

is collected from the tenant and fair value is calculated on the new rent amount. The exception to this relates to project development

deeds that allow the additional rent to be collected from the tenant as development progresses, such as Wakefield Hospital. Fair value

is calculated based on the adjusted rent amount.

Generally, as occupancy and weighted average lease terms increase, yields firm, resulting in increased fair values for investment

properties.

Generally, as capitalisation rates and discount rates used in the valuation approaches decrease (firm), the fair value of the investment

property will increase, and vice versa.

FIN-14

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-15FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

10 INVESTMENT PROPERTIES (continued)

Fair valueMarket capitalisation rateOccupancyWALE

PropertiesLocation30 June 2019 Valuer

$000s

2019

$000s

2018

%

2019

%

2018

%

2019

%

2018

Years

2019

Years

2018

Australia

Abbotsford Private HospitalWest Leederville, Western AustraliaColliers International

28,85828,3875.35.5100.0100.022.723.7

Belmont Private HospitalCarina Heights, QueenslandJones Lang LaSalle Australia76,11979,1575.35.3100.0100.016.717.7

Clover Lea Aged CareBurwood Heights, New South WalesErnst & Young13,48813,8667.07.0100.0100.016.717.7

Dubbo Private HospitalDubbo, New South WalesColliers International18,71617,6886.06.5100.0100.012.613.6

Eden RehabilitationCooroy, QueenslandErnst & Young26,76726,0515.85.8100.0100.018.519.5

Ekera Medical CentreBox Hill, VictoriaJones Lang LaSalle Australia30,32231,3355.86.092.194.23.12.1

Epworth Eastern HospitalBox Hill, VictoriaJones Lang LaSalle Australia180,763167,2505.05.0100.0100.020.821.9

Epworth Eastern Medical CentreBox Hill, VictoriaJones Lang LaSalle Australia39,73238,2145.35.5100.0100.08.59.3

Epworth RehabilitationBrighton, VictoriaJones Lang LaSalle Australia27,18527,1435.55.8100.0100.04.65.6

Fairfield Aged CareFairfield, New South WalesErnst & Young17,88018,3437.07.0100.0100.016.717.7

Gold Coast Surgery CentreSouthport, QueenslandCBRE14,53415,2867.27.263.269.20.91.6

Grafton Aged CareSouth Grafton, New South WalesCBRE11,29211,2467.27.5100.0100.017.818.8

Hamersley Aged CareSubiaco, Western AustraliaM312,54712,7747.27.2100.0100.016.717.7

Hirondelle Private HospitalChatswood, New South WalesErnst & Young26,84027,5145.55.5100.0100.022.923.9

Hurstville Private HospitalSydney, New South WalesColliers International77,58380,4676.36.3100.0100.022.823.8

Lingard Private HospitalMerewether, New South WalesErnst & Young149,937136,8605.55.8100.0100.026.722.7

Maitland Private HospitalEast Maitland, New South WalesValued Care103,51398,0675.55.8100.0100.018.519.5

Marian CentrePerth, Western AustraliaColliers International49,45649,0235.35.5100.0100.015.116.1

Mayo Private HospitalTaree, New South WalesJones Lang LaSalle Australia39,73239,0876.36.5100.0100.012.513.5

Mons Road Medical CentreWestmead, New South WalesErnst & Young34,92335,4845.85.894.596.93.64.6

North West Private HospitalBurnie, TasmaniaJones Lang LaSalle Australia24,25822,6556.06.3100.0100.017.418.4

Palm Beach Currumbin ClinicCurrumbin, QueenslandCBRE59,07655,6835.35.5100.0100.012.613.6

Rockingham Aged CareRockingham, Western AustraliaM36,7976,6827.27.5100.0100.016.717.7

South Eastern Private HospitalNoble Park, VictoriaValued Care62,78860,0505.35.5100.0100.021.722.7

Sportsmed ConsultingAdelaide, South AustraliaErnst & Young8,5638,0255.55.8100.0100.016.617.6

Sportsmed Hospital & ClinicAdelaide, South AustraliaErnst & Young61,75258,0855.55.8100.0100.015.916.9

Sportsmed OfficeAdelaide, South AustraliaErnst & Young4,7054,2586.06.5100.0100.016.617.6

The Hills ClinicKellyville, New South WalesJones Lang LaSalle Australia34,60934,7205.35.5100.0100.028.129.1

The Southport Private Hospital *Southport, QueenslandCBRE45,79747,6035.55.5100.0100.018.619.6

Toronto Private HospitalToronto, New South WalesValued Care41,98038,2445.86.0100.0100.023.524.5

1,330,5121,289,247

New Zealand

Apollo Health and Wellness CentreAlbany, AucklandColliers International New Zealand Limited

28,00028,5006.16.194.291.56.47.0

Ascot CentralGreenlane, AucklandAbsolute Value39,00035,0005.66.1100.0100.04.42.6

Ascot Central Carpark (ground lease)Greenlane, AucklandAbsolute Value1,6251,5509.59.595.0100.04.12.1

Ascot Hospital & ClinicsGreenlane, AucklandAbsolute Value112,989106,0005.35.499.0100.018.217.6

Ascot Hospital Carpark (ground lease)Greenlane, AucklandAbsolute Value1,9751,6259.59.5100.0100.024.025.0

Boulcott Private HospitalLower Hutt, WellingtonJones Lang LaSalle New Zealand40,20038,4005.65.8100.0100.019.020.0

Bowen HospitalCrofton Downs, WellingtonErnst & Young51,30044,3005.55.5100.0100.028.529.5

Kensington HospitalWhangarei, NorthlandJones Lang LaSalle New Zealand20,10019,6506.06.0100.0100.027.028.0

Napier Health CentreNapier, Hawkes BayColliers International New Zealand Limited10,90010,8009.09.0100.0100.04.51.5

Ormiston HospitalFlatbush, AucklandAbsolute Value38,49735,2756.06.1100.0100.04.24.2

Royston HospitalHastings, Hawkes BayErnst & Young57,53653,8645.85.8100.0100.028.529.5

Wakefield HospitalNewtown, WellingtonErnst & Young33,07626,4075.55.5100.0100.028.529.5

435,198401,371

Properties held for development70,72039,087

TOTAL FAIR VALUE OF INVESTMENT PROPERTIES1,836,4301,729,7055.65.899.499.318.118.2

Income in advance-1,542

TOTAL CARRYING VALUE1,836,4301,731,247

* Formerly named Allamanda Private Hospital

FIN-15

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-16FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Fair valueMarket capitalisation rateOccupancyWALE

PropertiesLocation30 June 2019 Valuer

$000s

2019

$000s

2018

%

2019

%

2018

%

2019

%

2018

Years

2019

Years

2018

Australia

Abbotsford Private HospitalWest Leederville, Western AustraliaColliers International

28,85828,3875.35.5100.0100.022.723.7

Belmont Private HospitalCarina Heights, QueenslandJones Lang LaSalle Australia76,11979,1575.35.3100.0100.016.717.7

Clover Lea Aged CareBurwood Heights, New South WalesErnst & Young13,48813,8667.07.0100.0100.016.717.7

Dubbo Private HospitalDubbo, New South WalesColliers International18,71617,6886.06.5100.0100.012.613.6

Eden RehabilitationCooroy, QueenslandErnst & Young26,76726,0515.85.8100.0100.018.519.5

Ekera Medical CentreBox Hill, VictoriaJones Lang LaSalle Australia30,32231,3355.86.092.194.23.12.1

Epworth Eastern HospitalBox Hill, VictoriaJones Lang LaSalle Australia180,763167,2505.05.0100.0100.020.821.9

Epworth Eastern Medical CentreBox Hill, VictoriaJones Lang LaSalle Australia39,73238,2145.35.5100.0100.08.59.3

Epworth RehabilitationBrighton, VictoriaJones Lang LaSalle Australia27,18527,1435.55.8100.0100.04.65.6

Fairfield Aged CareFairfield, New South WalesErnst & Young17,88018,3437.07.0100.0100.016.717.7

Gold Coast Surgery CentreSouthport, QueenslandCBRE14,53415,2867.27.263.269.20.91.6

Grafton Aged CareSouth Grafton, New South WalesCBRE11,29211,2467.27.5100.0100.017.818.8

Hamersley Aged CareSubiaco, Western AustraliaM312,54712,7747.27.2100.0100.016.717.7

Hirondelle Private HospitalChatswood, New South WalesErnst & Young26,84027,5145.55.5100.0100.022.923.9

Hurstville Private HospitalSydney, New South WalesColliers International77,58380,4676.36.3100.0100.022.823.8

Lingard Private HospitalMerewether, New South WalesErnst & Young149,937136,8605.55.8100.0100.026.722.7

Maitland Private HospitalEast Maitland, New South WalesValued Care103,51398,0675.55.8100.0100.018.519.5

Marian CentrePerth, Western AustraliaColliers International49,45649,0235.35.5100.0100.015.116.1

Mayo Private HospitalTaree, New South WalesJones Lang LaSalle Australia39,73239,0876.36.5100.0100.012.513.5

Mons Road Medical CentreWestmead, New South WalesErnst & Young34,92335,4845.85.894.596.93.64.6

North West Private HospitalBurnie, TasmaniaJones Lang LaSalle Australia24,25822,6556.06.3100.0100.017.418.4

Palm Beach Currumbin ClinicCurrumbin, QueenslandCBRE59,07655,6835.35.5100.0100.012.613.6

Rockingham Aged CareRockingham, Western AustraliaM36,7976,6827.27.5100.0100.016.717.7

South Eastern Private HospitalNoble Park, VictoriaValued Care62,78860,0505.35.5100.0100.021.722.7

Sportsmed ConsultingAdelaide, South AustraliaErnst & Young8,5638,0255.55.8100.0100.016.617.6

Sportsmed Hospital & ClinicAdelaide, South AustraliaErnst & Young61,75258,0855.55.8100.0100.015.916.9

Sportsmed OfficeAdelaide, South AustraliaErnst & Young4,7054,2586.06.5100.0100.016.617.6

The Hills ClinicKellyville, New South WalesJones Lang LaSalle Australia34,60934,7205.35.5100.0100.028.129.1

The Southport Private Hospital *Southport, QueenslandCBRE45,79747,6035.55.5100.0100.018.619.6

Toronto Private HospitalToronto, New South WalesValued Care41,98038,2445.86.0100.0100.023.524.5

1,330,5121,289,247

New Zealand

Apollo Health and Wellness CentreAlbany, AucklandColliers International New Zealand Limited

28,00028,5006.16.194.291.56.47.0

Ascot CentralGreenlane, AucklandAbsolute Value39,00035,0005.66.1100.0100.04.42.6

Ascot Central Carpark (ground lease)Greenlane, AucklandAbsolute Value1,6251,5509.59.595.0100.04.12.1

Ascot Hospital & ClinicsGreenlane, AucklandAbsolute Value112,989106,0005.35.499.0100.018.217.6

Ascot Hospital Carpark (ground lease)Greenlane, AucklandAbsolute Value1,9751,6259.59.5100.0100.024.025.0

Boulcott Private HospitalLower Hutt, WellingtonJones Lang LaSalle New Zealand40,20038,4005.65.8100.0100.019.020.0

Bowen HospitalCrofton Downs, WellingtonErnst & Young51,30044,3005.55.5100.0100.028.529.5

Kensington HospitalWhangarei, NorthlandJones Lang LaSalle New Zealand20,10019,6506.06.0100.0100.027.028.0

Napier Health CentreNapier, Hawkes BayColliers International New Zealand Limited10,90010,8009.09.0100.0100.04.51.5

Ormiston HospitalFlatbush, AucklandAbsolute Value38,49735,2756.06.1100.0100.04.24.2

Royston HospitalHastings, Hawkes BayErnst & Young57,53653,8645.85.8100.0100.028.529.5

Wakefield HospitalNewtown, WellingtonErnst & Young33,07626,4075.55.5100.0100.028.529.5

435,198401,371

Properties held for development70,72039,087

TOTAL FAIR VALUE OF INVESTMENT PROPERTIES1,836,4301,729,7055.65.899.499.318.118.2

Income in advance-1,542

TOTAL CARRYING VALUE1,836,4301,731,247

* Formerly named Allamanda Private Hospital

FIN-16

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-17FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

11 INTEREST IN JOINT ARRANGEMENT

During the year the Group purchased a 50% share of an investment property for future development in Elizabeth Vale, SA. The

property has been purchased as Tenants in Common with NorthWest Healthcare Properties Australia Real Estate Investment Trust

and is subject to a Co-ownership Deed. The arrangement constitutes a joint operation whereby the Group recognises, in relation to its

interest in the joint operation, its share of assets and liabilities in the consolidated statement of financial position and share of revenue

earned and expenses incurred in the consolidated statement of comprehensive income. The Group accounts for the assets, liabilities,

revenues and expenses relating to its interest in the joint operation in accordance with the NZ IFRS standards applicable to the

particular assets, liabilities, revenues and expenses.

12 DERIVATIVE FINANCIAL INSTRUMENTS

2019

$000s

2018

$000s

Current assets

Foreign exchange derivative assets77363

Non-current assets

Interest rate derivative assets-856

Current liabilities

Interest rate derivative liabilities(502)(35)

Foreign exchange derivative liabilities(38)(425)

Non-current liabilities

Interest rate derivative liabilities(49,436)(14,444)

Total(49,899)(13,685)

Interest rate swaps

Interest rate swaps are measured using a valuation model based on the present value of estimated future cash flows and discounted

based on the applicable yield curves derived from observable market interest rates. The Group has determined the interest rate swaps

are Level 2 fair value measurements (refer to Note 3.(k)). There have been no reclassifications between levels in the year ended

30 June 2019 (2018: nil).

Interest rate derivatives mature over the next ten years and have fixed interest rates ranging from 1.54% to 4.99% (2018: from 2.41%

to 4.99%).

2019

$000s

2018

$000s

Nominal value of interest rate swaps - AUD510,000490,000

Average fixed interest rate3.12%3.21%

Floating rates based on AUD BBSW1.45%2.07%

Foreign exchange derivatives

Foreign exchange derivatives are measured using a valuation model based on the applicable forward price curves derived from

observable forward prices. The Group has determined the foreign exchange derivatives are Level 2 fair value measurements (refer to

Note 3.(k)). There have been no reclassifications between levels in the year ended 30 June 2019 (2018: nil).

2019

$000s

2018

$000s

Nominal value of foreign exchange contracts - AUD12,600-

Nominal value of foreign exchange options - AUD-150,000

Average foreign exchange rate0.95190.9095

FIN-17

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-18FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

13 DEFERRED TAX

The following are the major deferred tax liabilities and (assets) recognised by the Group, and the movements thereon during the

current and prior reporting years:

Interest rate

swaps

$000s

Revaluation

of investment

properties

$000s

Borrowings

$000s

Other

$000s

Total

$000s

At 1 July 2018(3,814)84,9406,344(674)86,796

Charge to profit and loss for the year(10,168)15,716-4916,039

Change in exchange rate-(3,533)-12(3,521)

Charge to other comprehensive income--1,553-1,553

At 30 June 2019(13,982)97,1237,897(171)90,867

At 1 July 2017(3,007)67,6147,136(24)71,719

Charge to profit and loss for the year(807)14,705-(63)13,835

Change in exchange rate-2,6212622,685

Charge to other comprehensive income--(794)(649)(1,443)

At 30 June 2018(3,814)84,9406,344(674)86,796

Significant estimates and judgements made in the determination of deferred tax (with an impact on current tax) include:

Deferred tax on depreciation – deferred tax is provided in respect of depreciation expected to be recovered on the sale of investment

property at fair value.

Deferred tax on changes in fair value of investment properties – deferred tax is provided on New Zealand-based properties for

depreciation recovery on the building components, being the taxable temporary difference. Deferred tax for Australian-based

properties is provided on the capital gains tax expected to be assessable on the land and building component from the sale of

investment properties at fair value. Investment properties are valued each year by independent valuers (as outlined in Note 10).

Deferred tax on fixtures and fittings – it is assumed that all fixtures and fittings will be sold at their tax book value.

14 TRADE AND OTHER RECEIVABLES

2019

$000s

2018

$000s

Trade receivables930749

Loss allowance(4)(69)

926680

Other receivables374509

Total trade and other receivables1,3001,189

2019

$000s

2018

$000s

Aged past due but not impaired trade receivables

0-30 days past due402337

31-60 days past due17453

61-90 days past due3781

beyond 90 days past due468

617539

2019

$000s

2018

$000s

Movement in the loss allowance

Balance at the beginning of the year697

(Decrease)/increase in allowance recognised in profit or loss(65)62

Balance at the end of the year469

FIN-18

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-19FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

14 TRADE AND OTHER RECEIVABLES (continued)

The Group has provided for 50% of all receivables over 90 days unless there is information suggesting that particular amounts are

recoverable. This amount increases to 100% of any receivable that is determined as not being recoverable. Trade receivables less than

90 days are provided for based on estimated non-recoverable amounts, determined by reference to relevant factors, conditions, and

information at reporting date including past default experience.

During the year the Group had a bad debt write off of $113,864 (2018: nil).

15 OTHER ASSETS

2019

$000s

2018

$000s

Current

Related party advance (refer to note 24)83,966-

Other2,9093,801

Total Current86,8753,801

Non-Current

Related party advance (refer to note 24)-43,956

Other79328

Total Non-current79343,984

16 UNITS ON ISSUE

2019

$000s

2018

$000s

Balance at the beginning of the year556,878538,469

Issue of units under Distribution Reinvestment Plan6,3766,140

Issue of units to satisfy Manager's incentive fee13,09512,314

Issue costs of units(49)(45)

19,42218,409

Balance at the end of the year576,300556,878

2019

000s

2018

000s

Reconciliation of number of units

Balance at the beginning of the year436,893428,562

Issue of units under the Distribution Reinvestment Plan2,9472,891

Units issued to satisfy Manager's incentive fee6,5065,440

Balance at the end of the year446,346436,893

The number of units on issue at 30 June 2019 was 446,346,087 (2018: 436,893,108). The units have no par value and are fully paid.

Fully paid ordinary units carry one vote per unit and carry the right to distributions.

On 30 August 2018, 6,505,957 units were issued against the 2018 Manager’s incentive fee of $13,095,308 (2018: 5,440,157 were

issued against the 2017 Manager’s incentive fee).

Capital risk management

The Group is subject to imposed capital requirements arising from the Trust Deed, which requires that the total borrowings do not

exceed 50% of the gross value of the Trust Fund.

The Group’s banking covenants require that the aggregate principal amount of the loan outstanding does not exceed 50% (2018: 50%)

of the fair market value of property at all times calculated to the New Zealand dollar equivalent. All banking covenants have been met

during the year.

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the

return to stakeholders through the optimisation of the debt and equity balance. The Group’s policies in respect of capital management

and allocation are reviewed regularly by the Board of Directors. There have been no material changes in the Group’s overall capital

risk management strategy during the year.

FIN-19

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-20FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

17 BORROWINGS

2019

$000s

2018

$000s

AUD denominated loans718,172664,374

NZD denominated loans17,2505,750

Borrowing costs(1,211)(1,412)

Total borrowings734,211668,712

Shown as:

Current--

Term734,211668,712

2019

$000s

2018

$000s

Total borrowing at the beginning of the year668,712401,879

Drawdowns during the year118,401249,909

Repayments during the year(23,517)-

Additional facility refinancing fee(308)(1,029)

Facility refinancing fee amortised during the year470468

Foreign exchange movement(29,547)17,485

Total borrowings at the end of the year734,211668,712

The Group has a syndicated revolving multi-currency facility with ANZ Bank New Zealand Limited, Australia and New Zealand Banking

Group Limited, Bank of New Zealand and National Australia Bank Limited.

20192018

TrancheA$mExpiryA$mExpiry

A125.031 Mar-21125.031 Mar-21

B200.031 Jul-22200.031 Jul-22

C100.030 Oct-20100.030 Oct-20

D100.030 Oct-20100.030 Oct-20

E175.020 Nov-21175.020 Nov-21

F

150.0

15 Jan-22

A$ Facility

850.0700.0

NZ$ Facility

20.0

30 Oct-20

20.0

30 Oct-20

On 15 February 2019 the Group entered into an expanded syndicated revolving multi-currency facility. An additional tranche of

A$150 million (Tranche F) has been provided, bringing the total facility to A$850 million and NZ$20 million.

The effective interest rate on the borrowings as at 30 June 2019 was 4.40% per annum (2018: 4.60%).

The contractual rate for the borrowings varies between the tranches from 2.33% to 2.85% (2018: 2.88% to 3.26%).

Borrowings are secured by a Security Trust Deed dated 1 April 2003 and as amended and restated on 26 June 2014. The Security

Provider comprises T.E.A. Custodians Limited (the Supervisor) in its capacity as nominee of the VHP Trustee as trustee of the Trust

and the Trust’s subsidiaries. Pursuant to the Deed, a security interest has been granted of first ranking mortgages over the respective

investment properties by a General Security Deed over the assets and undertakings of Vital Healthcare Property Limited and fixed and

floating charges over the assets and undertakings of NorthWest Healthcare Australian Property Pty Limited in its capacity as trustee

for Vital Healthcare Australian Property Trust and Vital Healthcare Investment Trust.

The carrying values of these balances are approximately equivalent to their fair values because the loans have floating rates of

interest that reset every 90 days.

18 TRADE AND OTHER PAYABLES

2019

$000s

2018

$000s

Interest accrued on borrowings3,5462,860

Other creditors and accruals10,26914,105

Total trade and other payables13,81516,965

FIN-20

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-21FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

19 FINANCIAL RISK MANAGEMENT

Financial risk management

The Group’s activities expose it primarily to credit risk, market risk (interest rate risk and foreign exchange risk) and liquidity risk. The

Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential

adverse effects on the Group’s financial performance. The Group uses financial derivatives to manage market risks. The use of

financial derivatives is governed by the Group’s policies approved by the Board of Directors, which provide written principles that are

consistent with the Group’s risk management strategy. The Group does not use derivative financial instruments for speculative

purposes.

Credit risk

The Group incurs credit risk from trade and other receivables (note 14), related party advances (note 24) and transactions with

financial institutions including cash balances (note 9), interest rate derivatives and foreign exchange derivatives (note 12). The Group is

not exposed to any concentrations of credit risk apart from the related party loan. The carrying amount of these financial assets best

represents the maximum exposure to credit risk at year end.

The risk associated with trade and other receivables is managed with a credit policy which includes performing credit evaluations on

all customers requiring credit. Generally collateral is not required. In addition, receivable balances are managed on an ongoing basis.

The Group does not hold any collateral in respect of balances past due.

The risk from financial institutions is managed by only entering into foreign exchange and interest rate derivative transactions and

placing cash and deposits with high credit quality financial institutions. The Group places its cash deposits with ANZ Bank New

Zealand Limited and Australia and New Zealand Banking Group Limited.

The risk associated with related party advances is managed through a diligence process where the recoverability of the advance is

assessed before the advance is made.

The Group assesses on a forward looking basis, the expected credit losses (ECL's) associated with its financial assets carried at

amortised cost. For trade receivables, the Group makes use of a simplified approach and records the expected credit loss as lifetime

expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point

during the life of the financial instrument. The Group uses its historical experience, external indicators and forward looking information

to calculate the expected credit losses.

The impairment of trade receivables is assessed on a collective basis (grouped based on days past due) as they possess shared credit

characteristics. Details of the expected credit loss recognised in relation to trade receivables is disclosed in note 14.

For the related party advance, the Group recognises a lifetime ECL when there has been a significant increase in credit risk since initial

recognition. However, if the credit risk has not increased significantly since initial recognition, the Group measures the loss allowance

at an amount equal to a 12 month ECL. It has been assessed that there has been no significant increase in credit risk as the loan has

been repaid in full subsequent to balance date (refer note 23 subsequent events).

Interest rate risk

Interest rate risk arises from the variability in cash flows arising from floating rate bank loans. The Group’s policy is to convert a

portion of its floating rate debt to fixed rates using interest rate swaps to maintain 70% to 100% of its borrowings in fixed rate

instruments. At 30 June 2019, 72.5% of borrowings were at fixed rates as approved by the Board of Directors (2018: 79.8%). The

Group does not apply hedge accounting to interest rate swaps. Any gains or losses arising on revaluation are recognised immediately

in the statement of comprehensive income.

FIN-21

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-22FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

19 FINANCIAL RISK MANAGEMENT (continued)

Interest rate repricing analysis

The following table indicates the effective interest rates and the earliest period in which financial instruments reprice. Fixed rate

balances are presented with the effect of hedging derivatives:

Weighted

effective

interest rate

%

Less than

1 year

$000s

1-2 years

$000s

2-3 years

$000s

3+ years

$000s

Total

$000s

30 June 2019

Cash and cash equivalents (floating

rates)

1.45%6,068---6,068

Borrowings (floating rates)2.49%(202,173)---(202,173)

Borrowings (fixed rates)4.16%(52,279)(20,912)(31,368)(428,690)(533,249)

(248,384)(20,912)(31,368)(428,690)(729,354)

30 June 2018

Cash and cash equivalents (floating

rates)

2.07%5,388---5,388

Borrowings (floating rates)2.72%(135,131)---(135,131)

Borrowings (fixed rates)3.86%(10,918)(54,591)(21,836)(447,648)(534,993)

(140,661)(54,591)(21,836)(447,648)(664,736)

Interest rate sensitivity

The Group’s sensitivity to interest rate risk can be expressed in two ways:

Fair value sensitivity

A change in interest rates impacts the fair value of the Group’s fixed rate assets and liabilities, and its interest rate swaps. Fair value

changes impact profit or loss or equity only where the instruments are carried at fair value. Accordingly, the fair value sensitivity to a

100 bps movement in interest rates (based on the assets and liabilities held at year end) is:

Impact on

profit/(loss)

2019

$000s

Impact on

unitholders'

funds

2019

$000s

Impact on

profit/(loss)

2018

$000s

Impact on

unitholders'

funds

2018

$000s

If interest rates had been 100 bps higher:29,47429,47429,68329,683

If interest rates had been 100 bps lower:(32,289)(32,289)(32,582)(32,582)

Cash flow sensitivity analysis

A change in interest rates would also impact on interest payments and receipts on the Group’s floating rate assets and liabilities.

Accordingly, the one-year cash flow sensitivity to a 100 bps movement in interest rates (based on assets and liabilities held at year

end) is:

Impact on

profit/(loss)

2019

$000s

Impact on

unitholders'

funds

2019

$000s

Impact on

profit/(loss)

2018

$000s

Impact on

unitholders'

funds

2018

$000s

If interest rates had been 100 bps higher:(1,849)(1,849)(1,294)(1,294)

If interest rates had been 100 bps lower:1,8491,8491,2941,294

Foreign exchange risk

Foreign exchange risk arises due to the exposure of Australian denominated assets and liabilities to movements in foreign exchange

rates. The Group minimises foreign exchange risk by matching as far as possible, its foreign denominated assets and associated

borrowings in the same currency and entering into foreign exchange derivatives where necessary.

FIN-22

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-23FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

19 FINANCIAL RISK MANAGEMENT (continued)

Foreign exchange exposure

The exposure to Australian dollars arising from foreign currency denominated assets and liabilities is:

2019

$000s

2018

$000s

Non-financial instrument assets and liabilities denominated in Australian dollars

Investment properties1,387,6611,327,104

Other assets107,288175,701

Deferred tax(93,097)(80,673)

Total non-financial instrument assets and liabilities1,401,8521,422,132

Non-derivative financial instruments

Cash and cash equivalents5,0023,211

Trade and other receivables1,111842

Trade and other payables(12,889)(17,401)

Borrowings(718,172)(664,374)

Total exposure from non-derivative financial instruments(724,948)(677,722)

Derivative financial instruments

Foreign exchange derivatives39(62)

Interest rate swaps(49,938)(13,624)

Total exposure from derivative instruments(49,899)(13,686)

Net exposure to currency risk627,005730,724

Foreign currency sensitivity

The following table illustrates the sensitivity of the profit after tax for the year and equity in regard to the exchange rates for the

Australian Dollar. It assumes a 10% change in exchange rate (2018: 10%) based on year end exposures:

2019

$000s

2018

$000s

If the New Zealand Dollar versus the Australian Dollar was 10% higher for the year:

Profit and loss12,3261,978

Other comprehensive income(76,240)(60,884)

Unitholders' funds(63,914)(58,906)

If the New Zealand Dollar versus the Australian Dollar was 10% lower for the year:

Profit and loss(15,065)(2,417)

Other comprehensive income93,18374,414

Unitholders' funds78,11871,997

FIN-23

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-24FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

19 FINANCIAL RISK MANAGEMENT (continued)

Liquidity risk

Liquidity risk represents the Group’s ability to meet its contractual obligations as they fall due. The Group’s policy is to maintain

unutilised credit facilities to meet contractual obligations when they fall due. The Group monitors its liquidity requirements on an

ongoing basis.

The Group has a multi-currency facility with ANZ Bank New Zealand Limited, Australia and New Zealand Banking Group Limited, Bank

of New Zealand and National Australia Bank of A$850.0m and NZ$20.0m (2018: A$700.0m and NZ$20.0m). As at 30 June 2019, after

translation to NZ$735.4m (2018: NZ$670.1m) had been drawn-down. The effective interest rate was 4.40% (2018: 4.60%).

Liquidity risk exposure

The following table details the Group’s exposure to liquidity risk based on the contractual undiscounted cash flows relating to financial

liabilities, foreign exchange contracts and interest rate derivatives:

Carrying

value

$000s

Contractual

cash flows

$000s

Less than 1 year

$000s

1-2 years

$000s

2-3 years

$000s

3+ years

$000s

30 June 2019

Non-derivative financial

instruments

Borrowings (excluding

borrowing costs)(735,422)(752,343)(8,246)(362,379)(172,383)(209,335)

Trade and other payables(13,815)(13,815)(13,815)---

(749,237)(766,158)(22,061)(362,379)(172,383)(209,335)

Derivative financial

instruments

Interest rate swaps(49,938)(50,800)(9,653)(9,422)(8,721)(23,004)

Foreign exchange

derivatives393939---

(49,899)(50,761)(9,614)(9,422)(8,721)(23,004)

30 June 2018

Non-derivative financial

instruments

Borrowings (excluding

borrowing costs)(670,124)(711,895)(13,384)(14,298)(366,960)(317,253)

Trade and other payables(16,965)(16,965)(16,965)---

(687,089)(728,860)(30,349)(14,298)(366,960)(317,253)

Derivative financial

instruments

Interest rate swaps(13,623)(14,760)(6,004)(4,934)(3,550)(272)

Foreign exchange

derivatives(62)(62)(62)---

(13,685)(14,822)(6,066)(4,934)(3,550)(272)

FIN-24

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-25FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

19 FINANCIAL RISK MANAGEMENT (continued)

Hedge accounting

The Group is exposed to foreign exchange risk on its net investment in its Australian functional currency subsidiaries and hedges this

risk using Australian-denominated borrowings and foreign exchange derivatives.

The Group has designated Australian denominated borrowings and foreign exchange derivatives as hedges of a net investment in a

foreign operation (net investment hedge). The Group prospectively performs an effectiveness test on the hedges on a semi-annual

basis. The portion of the foreign exchange differences arising on the hedging instruments determined to be an effective hedge is

recognised directly in other comprehensive income. Any ineffective portion is recognised in profit or loss. For a derivative instrument to

be classified and accounted for as a hedge there must be:

•an economic relationship between the hedged item and the hedging instrument;

•the effect of credit risk does not dominate the value changes that result from that economic relationship; and

•the hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group

actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of hedged item.

There has been no ineffectiveness loss on the net investment hedges during the year ended 30 June 2019 (2018: NZ$145,455). The

face value of hedging instruments designated in net investment hedges is:

2019

$000s

2018

$000s

Borrowings125,471131,019

Foreign exchange derivatives (nominal amount)-163,773

Categories of financial instruments

The Group’s financial instruments are classified as:

Financial assets

at amortised

cost

$000s

Financial

liabilities at

amortised cost

$000s

Financial

assets at fair

value through

profit or loss

$000s

Financial

liabilities at fair

value through

profit or loss

$000s

30 June 201994,243(748,026)77(49,976)

30 June 201854,334(685,677)1,219(14,904)

Cash, cash equivalents, trade and other receivables, trade and other payables, borrowings and related party advances

The carrying values of these balances are approximately equivalent to their fair values because of their short terms to maturity.

As a result of the transition to IFRS 9 Financial Instruments, cash and trade and other receivables, which were previously classified as

"loans and receivables", are now classified in the "financial assets at amortised cost" category. There have been no changes to

measurement as a result of the transition.

20 INVESTMENT IN SUBSIDIARIES

The Trust has control over the following subsidiaries:

Holding

Name of subsidiaryPrincipal activity

Place of

incorporation

and operation20192018

Vital Healthcare Australian Property Trust *Property investmentAustralia100%100%

Vital Healthcare Investment Trust **Property investmentAustralia100%100%

Vital Healthcare Property LimitedProperty investmentNew Zealand100%100%

Colma Services LimitedHolding companyNew Zealand100%100%

* Vital Healthcare Australian Property Trust is a 100% owned subsidiary of Vital Healthcare Property Limited and Colma Services Limited owns 0.0%

.

** Vital Healthcare Investment Trust is a 99.9% owned subsidiary of Vital Healthcare Property Limited and is 0.1% owned by Colma Services Limited.

The subsidiaries have the same reporting date as the Trust.

FIN-25

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-26FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

21 COMMITMENTS

The property rental income to be earned by the Group from its investment property, all of which is leased out under operating leases,

is set out in the table below:

2019

$000s

2018

$000s

Capital commitments

The Group was party to contracts to purchase or construct property for the following amounts:222,2139,183

2019

$000s

2018

$000s

Not later than one year98,63298,157

Later than one year and not later than five years432,696433,381

Later than five years833,808899,911

1,365,1361,431,449

As a condition of listing on the New Zealand Stock Exchange (NZSX), NZSX requires all issuers to provide a bank bond to NZSX under

NZSX/DX Listing Rule 1.23.2 The bank bond required by the Trust for listing on the NZSX is $50,000.

22 CONTINGENCIES

There were no contingencies as at 30 June 2019 (2018: nil)

23 SUBSEQUENT EVENTS

On 8 August 2019 a final cash distribution of 2.1875 cents per unit was announced by the Trust. The Record Date for the final

distribution is 12 September 2019 and a payment is scheduled to unitholders on 26 September 2019. There will be 0.6725 cents per

unit of imputation credits attached to the distribution.

On 2 August 2019 the related party advance to NWH Australia Asset Trust (NWHAAT) of A$80.3m as disclosed in note 24 was repaid

in full.

24 RELATED PARTY TRANSACTIONS

The Manager

The Trust is managed by NorthWest Healthcare Properties Management Limited (the "Manager").

The Manager is a wholly owned subsidiary of NWI Healthcare Properties LP (NWIHLP). The ultimate parent of NWIHLP is Toronto

listed NorthWest Healthcare Properties Real Estate Investment Trust (NW REIT). NW REIT holds an interest in the Trust through its

holding of approximately 24% of the units. The Manager is also related to the Trust and its subsidiaries as the Manager of the Trust.

Other related parties by virtue of common ownership and/or ownership and/or directorship to the Manager of the Trust include

Australian Properties Limited and NorthWest Healthcare Australian Property Proprietary Limited (formerly Vital Healthcare

Australian Property Pty Limited).

Remuneration of the Manager

The Trust paid management fees to the Manager. The basis for the calculation of management and incentive fees is stipulated in the

Trust Deed.

The base management fees have been charged at 0.75% per annum of the monthly average of the gross value of the assets of the

Trust for the quarter ended on the last day of that month. Incentive fees are payable when there is an average annual increase in the

Gross Value of the assets of the Trust Fund over the relevant financial year and the two preceding financial years. The incentive fee is

10% of the amount of the increase with payment being made by way of subscribing for new units.

On 1 April 2019 a revised basis for management fees was outlined setting out a tiered basis for charging the base management fees

including a provision for charging certain specified activity and service fees (see later). This revised basis remains subject to

unitholders approving amendments to the Trust Deed to reflect the outlined fees, with such approval expected to be obtained pre

31 October 2019. Should unitholders not approve such an amendment then the calculation of management and incentive fees will

remain as currently stipulated in the Trust Deed.

FIN-26

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-27FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

24 RELATED PARTY TRANSACTIONS (continued)

Remuneration of the Manager (continued)

In the intervening period the Manager has agreed to procure that the fees charged will not exceed those that would have been charged

if the amendments had been effective from 1 April 2019 (other than in respect of the incentive fee). In performing the calculation of

the existing Trust Deed fee structure compared to the proposed fee structure the outcome is that the management fees being charged

are as per the existing fee basis.

Transactions with related parties include:

2019

$000s

2018

$000s

Fees expensed

Management fees13,83911,856

Manager's incentive fees12,07713,096

Strategic transaction fees2,834-

Property management fees(b)214200

AFSL fee834781

Total fees expensed29,79825,933

Fees capitalised

Service fees

- Acquisition fees(d)2221,342

- Development management fees(e)1,208807

Total fees capitalised1,4302,149

Total fees31,22828,082

The management and incentive fees shall not exceed an amount equal to 1.75% per annum of the gross value of the Trust. Based on

the total fees charged (excluding expenses reimbursed) as at 30 June 2019 this was 1.62% (2018: 1.58%)

Expenses reimbursed

Strategic - Capital charge3,259-

Strategic - Financing cost2,387-

Third party costs recovered30045

Total expenses reimbursed5,94645

Total transactions with related parties37,17428,127

As detailed further under the heading "Acquisition of an interest in Healthscope Limited" below, the strategic - capital charge and

strategic - financing costs, were approved by the independent directors of the Manager under section 173(2)(b) of the Financial

Markets Conduct Act 2013.

2019

$000s

2018

$000s

Amounts outstanding

Manager's incentive fees12,07713,096

Expenses charged by NorthWest Healthcare Properties Management Limited143-

Expenses charged by NorthWest Healthcare Australian Property Proprietary Limited1,95717

14,17713,113

From 1 April 2019, the revised basis for management fees to be adopted would give rise to the base management fees being charged

at:

•0.65% per annum of the monthly average of the gross value of the assets of the Trust up to $1 billion,

•0.55% per annum of the monthly average of the gross value of the assets of the Trust between $1 billion and $2 billion,

•0.45% per annum of the monthly average of the gross value of the assets of the Trust between $2 billion and $3 billion, and

•0.40% per annum of the monthly average of the gross value of the assets of the Trust over $3 billion.

FIN-27

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-28FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

24 RELATED PARTY TRANSACTIONS (continued)

Remuneration of the Manager (continued)

The gross value of the assets of the Trust for the base management fee are calculated for the quarter ended on the last day of that

month.

From 1 April 2019, activity services and activity fees would be charged based on the following categories:

a) Leasing

Vital pays the Manager leasing fees where the Manager has negotiated leases instead of or alongside a real estate agent. Consistent

with general market rates, these fees are charged at 11% of the annual rental for terms of 3 years or less (to a minimum of $2,500),

12% of the annual rental for terms of 3 years, and 12% plus an additional 1% for each year greater than three years (to a maximum of

20%.).

Lease renewals are charged at 50% of a new lease. Structured rent reviews or market reviews which do not result in a rental increase

are charged an administration fee of $1,000. Open market reviews are charged at 10% of the rental increase achieved in the first year.

Leasing fees are capitalised to the respective investment or development property in the Statement of Financial Position and

amortised over the term of the life of the lease.

b) Property management

Vital pays the Manager property management fees where the Manager acts as the property manager instead of or alongside a real

estate agent. These fees are charged at 1% - 2% of gross income depending on the type of property. These fees are expensed through

direct operating expenses in the year in which they arise.

c) Facilities management

Vital pays a facilities management fee on a cost recovery basis to the Manager. These fees are expensed through direct operating

expenses in the year in which they arise.

From 1 April 2019, additional services and costs would be charged based on the following categories:

d) Acquisitions

Vital pays fees to the Manager for managing the due diligence, financing, legal aspects and settlement of the purchase of properties

instead of or alongside a real estate agent. These fees are charged at 1.5% of the purchase price. Acquisition fees are capitalised to

the respective investment or development property in the Statement of Financial Position.

e) Development management

Vital pays development management fees where the Manager acts as a development manager on Vital developments. These fees are

charged at 4% of the committed spend, exclusive of land. Development management fees are capitalised to the respective investment

or development property in the Statement of Financial Position.

f) Project management

Vital pays project management fees to the Manager for managing capital expenditure projects, instead of engaging an external project

manager. These fees are charged at 2% of the committed spend where the Manager is the project lead and 1% of committed spend

where the Manager has an oversight role. Project management fees are capitalised to the respective property in the Statement of

Financial Position.

FIN-28

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-29FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

24 RELATED PARTY TRANSACTIONS (continued)

Remuneration of the Manager (continued)

Included in the third party costs charged by NorthWest Healthcare Properties Management Limited were amounts paid to the

following:

ExpensesAmounts Outstanding

2019

$000s

2018

$000s

2019

$000s

2018

$000s

Andrew Evans505050-

Graham Stuart50n/a50n/a

Claire Higgins10540105-

Graeme Horsley-40--

Other Related Parties

NWH Australia AssetCo Pty Limited as trustee of NWH Australia Asset Trust (NWHAAT) is a wholly owned subsidiary of NWI

Healthcare Properties LP.

Acquisition of an Interest in Healthscope Ltd (“HSO”) by NWHAAT

Derivative contract

During the 2018 and 2019 financial years, NWHAAT entered into derivative contracts with Deutsche Bank AG ("DB") which gave

NWHAAT an economic interest equivalent up to 13% of the outstanding shares of HSO by way of a forward contract to acquire HSO

shares and an option contract (the terms of which minimise the underlying margin requirements associated with the forward

contract). The forward gave NWHAAT the ability to acquire, and DB the obligation to deliver, a minimum of 231,387,330 HSO shares at

a price of A$2.36 per share. NWHAAT prepaid A$85.3 million of the A$415.1 million notional amount of the forward contract.

Under the forward contract NWHAAT was entitled to receive dividend equivalents declared by HSO and it paid variable interest on the

underlying embedded funding contained in the forward contract at Bank Bill Swap Bid Rate ("BBSY") plus 3% to 3.5%.

The zero cost option contract for 173,970,330 options limited the benefits to NWHAAT of HSO share price appreciation above A$2.60

and limited the exposure to HSO share price depreciation below A$2.00 down to A$1.25 per share. The option contract also provided

that NWHAAT will reimburse DB for its costs should DB be required to borrow HSO stock to fulfill its obligations under the forward

contract.

On 6 June 2019 the derivative was settled by DB, and the Group's 50% share of the settlement funds was received on 12 June 2019.

The total amount received in settlement of the derivative by Vital was A$6,176,171.

Related party loan

In accordance with the intention of the Joint Investment Policy, the Group had the benefit of participating in up to 50% of the

opportunity and agreed to jointly pay the costs and jointly share the benefits and risks of the mark to market risk of the arrangement

with DB . On 6 May 2018, the Group entered into an agreement with NWHAAT to advance up to A$41.0m to NWHAAT, of which A

$40.0m had been advanced as at 30 June 2018.

On 5 December 2018, the Group entered into an amended loan agreement with NWHAAT to advance up to A$81m, to NWHAAT. A

total of A$80.3m has been advanced under the loan agreement which is unsecured, repayable within 12 months from the date of the

amended agreement, and the Group is charging interest to NWHAAT at circa 4% p.a. on a monthly basis . The loan remained in place

at balance date with a repayment date of 5 December 2019, however, was repaid in full subsequent to balance date on 2 August 2019.

FIN-29

FINANCIAL STATEMENTS

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

VITAL HEALTHCARE PROPERTY TRUST FINANCIAL STATEMENTS 2019
FIN-30FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

24 RELATED PARTY TRANSACTIONS (continued)

Other Related Parties (continued)

Fees and reimbursements

Due to the significant nature of the proposed HSO real estate transaction the Manager initially charged a prepaid acquisition fee

(HY19: $8.2m). This was subsequently amended to be a fee for the acquisition of the HSO derivative of $2.8m which was based on the

cost incurred and work performed by the Manager, plus a capital charge of $3.3m based on NW REIT (the ultimate owner of the

Manager) providing security to Deutsche Bank for all of the HSO derivative participation and a recharge of financing costs of $2.4m

which was charged based on the sharing of costs under the Joint Investment Policy. These fees recognise the significant time,

complexity of the transaction and resources the Manager had contributed pursuing this transaction.

During the period, Directors had exercised judgement in determining that those fees were capitalised, as the Group continued to make

further progress on the HSO transaction. On 10 May 2019 Vital announced that after due consideration, Vital had declined to

participate in the HSO real estate acquisition opportunity with NWHAAT. Vital would still participate in 50% of NWHAAT's derivative

position in the HSO shares including payment of associated fees. These arrangements, along with related financing, were to be settled

in accordance with their terms following the completion of the transaction.

Net strategic transaction costs, including interest income on the related party loan, incurred during the 2019 financial year totalled

$1.6m (2018: 3.2m). These net costs comprise a notional HSO dividend received along with the proceeds from the close out of the

HSO derivative. Against this were charges for fees, financing expenses, third party commissions, legal and interest expenses

representing the Group's share of third party costs of the HSO derivative. The related party amounts settled on a net basis with

NWHAAT.

As the Group has determined that the HSO derivative financing cost and capital charge were not payable to the manager for

management services under the Trust Deed, the Directors have applied judgement in approving those payments to NWHAAT under

section 173(2)(b) of the Financial Markets Conduct Act 2013, after considering expert advice, and provided a certificate to the

supervisor recording that fact.

2019

$000s

2018

$000s

During the year there have been transactions between the Trust and the Manager

Related party advance40,29343,673

Interest income2,672283

Strategic transaction costs

Healthscope dividend7,363-

Realised gain/(loss) on derivative6,128(114)

NorthWest derivative acquisition fee(2,834)-

HSO derivative (financing cost)(2,387)-

HSO derivative (capital charge)(3,259)-

Third party commission, interest and legal(9,284)(3,465)

Total strategic transaction costs(4,273)(3,579)

Net strategic transaction costs(1,601)(3,296)

Balances outstanding at the end of the year are unsecured

Amounts owing from related party (NWHAAT)83,96643,956

Amounts owing to related party (NWHAAT)-(3,517)

FIN-30

FINANCIAL STATEMENTS

31
Independent Auditor’s Report

To the Unitholders of Vital Healthcare Property Trust

Opinion We have audited the consolidated financial statements of Vital Healthcare Property Trust and its

controlled entities (the ‘Group’ or ‘Trust’), which comprise the consolidated statement of financial

position as at 30 June 2019, and the consolidated statement of comprehensive income,

consolidated statement of changes in equity and consolidated statement of cash flows for the

year then ended, and notes to the consolidated financial statements, including a summary of

significant accounting policies.

In our opinion, the accompanying financial statements, on pages FIN 1 to FIN 30, present fairly,

in all material respects, the consolidated financial position of the Group as at 30 June 2019, and

its consolidated financial performance and cash flows for the year then ended in accordance with

New Zealand Equivalents to International Financial Reporting Standards (‘NZ IFRS’) and

International Financial Reporting Standards (‘IFRS’).

Basis for opinion We conducted our audit in accordance with International Standards on Auditing (‘ISAs’) and

International Standards on Auditing (New Zealand) (‘ISAs (NZ)’). Our responsibilities under those

standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated

Financial Statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a

basis for our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1

(Revised) Code of Ethics for Assurance Practitioners issued by the New Zealand Auditing and

Assurance Standards Board and the International Ethics Standards Board for Accountants’ Code

of Ethics for Professional Accountants, and we have fulfilled our other ethical responsibilities in

accordance with these requirements.

Other than in our capacity as auditor, we have no relationship with or interests in the Group.

Key audit matters Key audit matters are those matters that, in our professional judgement, were of most

significance in our audit of the consolidated financial statements of the current period. These

matters were addressed in the context of our audit of the consolidated financial statements as a

whole, and in forming our opinion thereon, and we do not provide a separate opinion on these

matters.

Key audit matter How our audit addressed the key audit matter and results

Valuation of Investment Properties

The Group’s investment properties consist of health

sector properties totalling $1,836 million as at 30 June

2019. Revaluation gains on the Group’s investment

properties for the year ended 30 June 2019 of $104

million were recognised in profit or loss. Information

about the Group’s property portfolio and valuation are

set out in Note 10.

The valuation of investment properties is important to

our audit as determining the fair value requires

significant judgement and the balance represents the

majority of the total assets of the Group.

Investment properties are carried at fair value. Where

significant development is in progress at a property,

this is carried at cost, until the development is

sufficiently close to completion where fair value is

estimated with reference to expected future rental

streams and costs to complete the development.

The valuation of investment property is highly

dependent on forecasts and estimates including a

number of unobservable inputs to take into account

property-specific attributes.

The Group’s policy is to engage external valuers for no

more than two consecutive years per property as set

out in the Trust Deed, to perform valuations for each of

We have evaluated the appropriateness of the valuation of

investment property by performing the following:

Reviewing the external valuers’ valuation reports. We

evaluated the key metrics, including capitalisation rate,

market rent and contract rent on a property and portfolio

basis for year on year movements and assessed whether in

our judgement, the movements represented outliers to

investigate. We held discussions, on a sample basis, with the

valuers and challenged assumptions, including the possible

outliers identified.

Agreeing property specific information supplied to the

external valuer, including occupancy data, current rentals,

and lease terms, to the underlying records held by the

Group.

Evaluating the objectivity, independence and expertise of the

external valuers.

With respect to significant property developments:

owhere management has determined the

development is sufficiently close to completion,

obtaining evidence supporting management’s

estimates of the expected future rental cash flows

that will apply upon completion and the costs to

complete the development;

owhere property developments are carried at cost,

testing the cost incurred to date on a sample

basis.

FIN-31

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

INDEPENDENT AUDITOR’S REPORT

32
the properties on an annual basis. The valuation

methods used for assessing the fair value include a

combination of direct comparison, discounted cash

flow, capitalisation of contract and market

capitalisation approaches.

The external valuers, amongst other matters, take into

consideration occupancy rates, weighted average lease

term to expiry (‘WALE’) and capitalisation rates.

Involving our valuation specialists to consider and challenge,

on a sample basis, the reasonableness of the assumptions

and valuation methodology applied, including comparing

assumptions to market data where available.

Related party transactions - pursuit of

Healthscope property assets

During the period, the Group together with Northwest

Healthcare Australia Asset Trust, a related party,

pursued the acquisition of certain Healthscope Limited

property assets.

The Group, ultimately, determined that it would not

participate in the transaction.

Information on the pursuit of the Healthscope property

assets is detailed in Note 24, including the transaction

background, the accounting treatment, judgement

applied for the related party transaction, related party

fees, reimbursement of costs and third party costs.

While the transaction did not eventuate, it is a Key

Audit Matter due to the involvement of related parties

and the judgement applied by the Board of Directors in

respect of how the fees and costs incurred in respect of

the transaction are considered under the Trust Deed.

We have evaluated the related party transactions in respect of the

pursuit of the Healthscope property assets, by performing the

following procedures:

Reviewing relevant minutes of board meetings and

management papers.

Obtaining management papers detailing the judgement

applied by the Board of Directors in determining whether the

fees and costs charged or reimbursed are in accordance with

the Trust Deed. We also reviewed independent advice

obtained by the Board of Directors and compared this to the

judgement applied by the Board of Directors.

Agreeing to supporting documentation a sample of the related

party transactions, including costs, cost reimbursment, fees

charged or income earned.

Assessing the adequacy of disclosures made in the

consolidated financial statements in relation to these related

party transactions.

Other information The Board of Directors are responsible on behalf of the Group for the other information. The other

information comprises the information in the Annual Report that accompanies the consolidated

financial statements and the audit report. The Annual Report is expected to be made available to

us after the date of this auditor's report.

Our opinion on the consolidated financial statements does not cover the other information and we

will not express any form of assurance conclusion thereon.

Our responsibility is to read the other information identified above when it becomes available and

consider whether the other information is materially inconsistent with the consolidated financial

statements or our knowledge obtained in the audit, or otherwise appears to be materially

misstated.

When we read the other information in the Annual Report, if we conclude that there is a material

misstatement therein, we are required to communicate the matter to the Board of Directors and

consider further appropriate actions.

Board of Directors’

responsibilities for the

consolidated financial

statements

The Board of Directors of the Manager is responsible on behalf of the Trust for the preparation

and fair presentation of the consolidated financial statements in accordance with NZ IFRS and

IFRS, and for such internal control as the Board of Directors of the Manager determines is

necessary to enable the preparation of consolidated financial statements that are free from

material misstatement, whether due to fraud or error.

In preparing the financial statements, the Board of Directors of the Manager is responsible on

behalf of the Trust for assessing the Group’s ability to continue as a going concern, disclosing, as

applicable, matters related to going concern and using the going concern basis of accounting

unless the Board of Directors of the Manager either intends to liquidate the Group or to cease

operations, or has no realistic alternative but to do so.

Auditor’s responsibilities

for the audit of the

consolidated financial

statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial

statements as a whole are free from material misstatement, whether due to fraud or error, and to

issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of

assurance, but is not a guarantee that an audit conducted in accordance with ISAs and ISAs (NZ)

will always detect a material misstatement when it exists. Misstatements can arise from fraud or

error and are considered material if, individually or in the aggregate, they could reasonably be

expected to influence the economic decisions of users taken on the basis of these financial

statements.

FIN-32

INDEPENDENT AUDITOR’S REPORT

33
A further description of our responsibilities for the audit of the consolidated financial statements is

located on the External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for -assurance-practitioners/auditors-responsibilities/audit-

report-1

This description forms part of our auditor’s report.

Restriction on use This report is made solely to the Trust’s unitholders, as a body. Our audit has been undertaken so

that we might state to the Trust’s unitholders those matters we are required to state to them in

an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not

accept or assume responsibility to anyone other than the Trust’s unitholders as a body, for our

audit work, for this report, or for the opinions we have formed.

Silvio Bruinsma, Partner

for Deloitte Limited

Auckland, New Zealand

8 August 2019

FIN-33

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

INDEPENDENT AUDITOR’S REPORT

UnitHolder Information
Analysis of shareholding as at 31 August 2019

Holding Range

Number of

unitholdersTotal units

% of total

units issued

1 to 1,999459372,6220.08

2,000 to 4,9997232,524,8770.56

5,000 to 9,99910487,515,0751.67

10,000 to 49,999209345,172,72310.01

50,000 to 99,99928218,773,9904.16

100,000 to 499,99912021,002,9074.65

500,000 to 999,999106,327,6521.40

1,000,000 and above16349,576,12477.48

Total4,751451,265,970100.0

Substantial product holders as at 31 August 2019

Unitholder

Date of

notice filed

Number of

units held at

date of notice

Northwest Healthcare Properties

Real Estate Investment Trust28 August 2019112,743,175

Accident Compensation Corporation24 June 201922,511,443

Forsyth Barr Investment Management Limited7 March 201931,428,086

67

Twenty largest security holders as at 31 August 2019
UnitholderTotal

% of total

units issued

NZGT Security Trustee Limited 108,823,292 24.12

Forsyth Barr Custodians Limited 54,945,573 12.18

Accident Compensation Corporation 23,253,711 5.15

HSBC Nominees (New Zealand) Limited 19,931,560 4.42

Citibank Nominees (New Zealand) Limited 17,152,124 3.80

Custodial Services Limited 15,063,666 3.34

ANZ Wholesale Trans-Tasman Property Securities Fund 11,024,650 2.44

BNP Paribas Nominees (NZ) Limited 10,994,525 2.44

Custodial Services Limited 9,739,361 2.16

Custodial Services Limited 8,618,583 1.91

Investment Custodial Services Limited 7,542,444 1.67

FNZ Custodians Limited 7,301,900 1.62

HSBC Nominees (New Zealand) Limited A/C State Street 7,027,146 1.56

JPMorgan Chase Bank NA NZ Branch 6,677,878 1.48

BNP Paribas Nominees (NZ) Limited 4,551,226 1.01

ANZ Wholesale Property Securities 4,502,150 1.00

Custodial Services Limited 4,489,363 0.99

New Zealand Depository Nominee Limited 3,666,471 0.81

Custodial Services Limited 3,598,248 0.80

Tea Custodians Limited Client Property Trust Account 3,179,126 0.70

Totals 332,082,997 73.59

Total units on issue 451,265,970

68

VITAL HEALTHCARE PROPERTY TRUST ANNUAL REPORT 2019

MANAGER
NorthWest Healthcare

Properties Management Limited

Level 16, AIG Building

41 Shortland Street

Auckland 1010

PO Box 6945, Wellesley Street

Auckland 1141

Telephone: 0800 225 264

Facsimile: +64 9 377 2776

NorthWest Healthcare

Properties Management Limited

– Australia

Level 45, Rialto South Tower,

525 Collins Street

Melbourne 3000

DIRECTORS OF THE MANAGER

Bernard Crotty

Andrew Evans

Paul Dalla Lana

Graham Stuart

AUDITOR

Deloitte Limited

Deloitte Centre

80 Queen Street

Auckland 1010

Private Bag 115-033

Auckland 1140

Telephone: +64 9 303 0700

Facsimile: +64 9 303 0701

LEGAL ADVISERS TO THE TRUST

AND THE MANAGER

Bell Gully

Vero Centre

48 Shortland Street

PO Box 4199

Auckland 1140

Telephone: +64 9 916 8800

Facsimile: +64 9 916 8801

Ashurst Australia

Level 26

181 William Street

GPO Box 4958

Melbourne, Victoria 3001

Australia

Telephone: +61 3 9679 3000

Facsimile: +61 3 9679 3111

Directory

TRUSTEE

Trustees Executors Limited

Level 7, 51 Shortland Street

Auckland 1010

PO Box 4197

Auckland 1140

Telephone: +64 9 308 7100

Facsimile: +64 9 308 7101

BANKERS TO THE TRUST

ANZ Bank New Zealand Limited

ANZ Centre

23-29 Albert Street

Auckland 1010

Australia and

New Zealand Banking

Group Limited

2/100 Queen Street

Melbourne, Victoria 3000

Australia

Bank of New Zealand

Deloitte Centre

80 Queen Street

Auckland 1010

National Australia Bank

Level 22, 255 George Street,

Sydney, NSW 2000, Australia

UNIT REGISTRAR

Computershare Investor

Services Limited

159 Hurstmere Road

Takapuna, Auckland 0622

Private Bag 92119

Auckland 1142

New Zealand

vital@computershare.co.nz

Telephone: +64 9 488 8777

Facsimile: +64 9 488 8787

69

insight

creative.co.nz

VIT139

VITALHEALTHCAREPROPERTY.CO.NZ

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.