Briscoe Group Limited logo

Interim Report for period ended 28 July 2019

Earnings Results3 October 2019BGPConsumer Discretionary

INTERIM REPORT
for the period ended 28 July 2019

Chairman’s and
Managing Director’s Report .......................................2

Directors’ Approval .................................................... 7

Consolidated Income Statement ................................8

Consolidated Statement of

Comprehensive Income .............................................8

Consolidated Balance Sheet ......................................9

Consolidated Statement of Cash Flows ...................10

Consolidated Statement

of Changes in Equity .................................................12

Notes to the Financial Statements ...........................13

Independent Review Report .....................................30

Directory ....................................................................33

Contents

Briscoe Group continued to perform well in the first half of the 2020
financial year, with a slight increase in net profit after tax (excluding

the impact of NZ IFRS 16) and further progress on a range of

initiatives to build the company’s capacity for future growth.

Like all major retailers, Briscoe Group is subject to economic and

social factors that present challenges for both current operations and

strategic planning. The first half of the 2020 financial year brought

cost increases in wages, logistics and regulatory compliance; and

declines in consumer and business confidence, both in New Zealand

and internationally. In addition, a late start to winter had a significant

impact on demand in relevant product categories.

These short-term factors compounded the competitive pressures

already in play as a result of changing consumer habits and

preferences, growth in online retail options and expansion by

international competitors. In such an environment, growing revenue

and earnings is a significant challenge for all retailers.

Briscoe Group responded well, increasing sales revenue by 3.34% to

$302.98 million for the half-year and producing a net profit after

tax (NPAT) of $29.41 million (excluding the impact of NZ IFRS 16).

NPAT including the impact of NZ IFRS 16 was $28.27 million. Further

details of our financial performance are included.

There was a gradual improvement in results as the half-year

progressed, with a small decline in trading profit for the first quarter

more than offset during the second. This improvement has continued

into the early months of the second half of the year, with solid sales

growth for both homewares and sporting goods.

The company continued to invest in talent and capability at all levels

– enhancing its ability to perform well in the near term and to evolve

successfully in a dynamic retail environment over the long-term.

A number of senior appointments were made, in existing and new

roles, adding to the proven management capability currently steering

the Group. Further progress was made on systems and programmes

to enhance performance in specific operational areas.

As ever, our ultimate focus is on offering our customers compelling

brand propositions and enjoyable shopping experiences. We

continue to review the homeware products we carry to ensure that

what we offer is fresh and relevant; and to work with our supply

partners to make Rebel Sport the first choice in New Zealand for its

apparel, footwear and other sporting goods. We continue to build

and upgrade our store network and online platform. We continue

to invest in research to deepen our understanding of the markets

in which we operate and the preferences and motivations of our

customers within those markets.

Chairman’s and Managing

Director’s Report

Strong Trading Performance

“To achieve a profit (before the impact of NZIFRS 16) in line with last

year despite the ongoing competitiveness of the retail environment, is

a very satisfactory start to this financial year.” Rod Duke

Both the homeware and sporting goods segments continued to

perform well despite the shifts in the trading environment. On a

same store basis – adjusted for store openings and closures – Group

sales were 2.74% ahead of those for the previous corresponding

period. Online sales growth remained very strong, at 20%, and this

channel now approaches 11% of our total business.

Inventory rose from $85.01 million to $88.83 million, predominantly

reflecting increased stock holdings to satisfy new Rebel Sport stores

at Papanui, in Christchurch, and Newmarket, in Auckland.

Omnishoppers – Meeting the Needs

“We need to constantly assess the composition of our network in

relation to balancing the number of physical stores required with the

desire and needs of the omnishopper.” Rod Duke

Further progress was made on initiatives to promote efficiency and

faster product movement to customers, and on the analysis of stock

flows to improve product availability and thus drive sales.

The major design and implementation programme involved to

improve our online platform has recently been completed and the

upgrade commenced in September.

The online platform is fundamental to the way many customers

engage with our brands, as is evident from the continuing growth

in this channel. The upgrade was complemented by the addition of

online fulfilment centres at the Briscoes Homeware and Rebel Sport

stores in Whangarei and the Rebel Sport store in Hamilton. Further

additions are planned for the current year.

After an extended trial we have started the rollout of our ‘Click and

Collect’ offering, which allows customers to order online and pick

up in-store. The rollout will continue in the current year and extends

the availability of ’Click and Collect’ to a targeted group of non-

fulfilment trading stores as well as all online fulfilment stores which

already offer our ’Click and Collect’ service.

While the online and ‘Click and Collect’ options are integral to our

growth plans, it remains vital to continue investment in upgrading

and refreshing our bricks and mortar platform. This programme

ensures our stores are well-located, well-equipped, efficient and

attractive places for our customers to visit and our teams to work in.

The Briscoes Homeware and Rebel Sport stores in New Plymouth

were fully refurbished after the completion of earthquake

strengthening works.

2

3
The store programme is continuing during the second half of the

year. A new Rebel Sport store has been opened in Newmarket,

Auckland as part of the redevelopment of the Westfield shopping

centre (see images adjacent). Planned works include the relocation

of the Briscoes Homeware store in Taylors Road, Auckland to allow

for a complete rebuild on the existing site; relocation of the Briscoes

Homeware store in Riccarton, Christchurch to a new site; the

opening of new Briscoes Homeware and Rebel Sport stores in Mt

Roskill, Auckland; and the extension and full refurbishment of the

Briscoes Homeware store in Tauranga.

Strength of Our People

“The strength of our senior leadership team in recent years has

contributed enormously to our ongoing success and we continue to

build leadership capability across all levels of the business.” Rod Duke

The company had two major leadership changes during the half-year

– the appointments of Andrew Scott as Chief Operating Officer and

Nick Turner as General Manager Retail Operations.

Andrew’s prior career included time as Head of Merchandise Planning

& Supply Chain for Big W, in Australia, and Chief Executive Officer of

New Zealand outdoor products chain Torpedo7.

Nick came in to the Retail Operations role as an internal appointee,

having joined Briscoe Group in 2002 and most recently has added

significant value as General Manager Store Development.

The role of Business Improvement Manager has been created to

work with managers across the entire company to identify and assist

in implementing process and technological improvements. Melissa

Haines, who has worked in relevant roles in New Zealand and the

UK, was appointed to this role during the half-year. Appointments

were also made to positions managing our Distribution Centre and

Contact Centre during the first six months.

The Group recognises the importance of identifying, attracting and

retaining high performing team members and although employment

rates are currently at some of the highest levels ever experienced

in New Zealand, we’re excited by the calibre of people we are able

to attract to the business. The level of response and quality of

candidates we received as part of the recent recruitment campaign

for our new Rebel Sport store in Newmarket, far exceeded our

expectations.

The company continued to invest in education and training to grow

management and leadership capability, and to enhance product

knowledge and service skills. Use of the Axonify platform continues

to improve knowledge and skills across the store and support office

teams.

ecoPortal, which provides a complete platform for health and safety

management, progressed to full implementation during the half-year.

All recruitment is now managed on the Cornerstone platform, and

further capability (in ‘onboarding’) will be deployed on this platform

in the near future.

We continue to be pleased with the way our teams have embraced

these systems and programmes, and the potential opportunities they

provide for collective and individual improvement.

As part of our drive to grow management capability and depth, a

number of additional Zone Business Manager appointments have

been made. These roles enhance our lean operating model by

providing career opportunities for the appointees, sharpening the

focus on management of our retail network and supporting the

spread of good operating practice; and they allow these benefits

to be achieved without the onerous overheads associated with

traditional regional retail management structures.

Construction of the company’s new Support Office, in Taylors Road,

Auckland, was substantially completed during the year and the

Support Office teams relocated in August 2019. The new office

provides an opportunity for the full Support team to be located

in a single space for the first time in many years. Of paramount

importance, it is a modern and effective working space from which

to drive the growth and development of the company in the years

to come.

Financial Results

The company achieved a NPAT (excluding the impact of NZ IFRS 16)

of $29.41 million for the half-year, compared to $29.34 million for

first half of the 2019 year.

Including the impact of the new leasing accounting standard (see NZ

IFRS 16 section below) reported NPAT for the six months to 28 July

2019 was $28.27 miilion.

Sales of $302.98 million were 3.34% higher than the $293.20 million

recorded for the previous corresponding period.

Gross margin dollars increased by 2.40%, while gross margin

percentage decreased from 40.93% to 40.56%. The decrease in gross

margin percentage reflects the continued intensity of competition

across the retailing environment and the very late start to winter

which impacted trading patterns.

Rebel Sport Newmarket.

NZ IFRS 16
The Group adopted the new accounting standard NZ IFRS 16: Leases.

Like a number of other retailers, we lease many of our stores. The

new standard requires lessees to recognise nearly all leases on the

balance sheet, which will reflect their right to use an asset for a

period of time and the associated liability for payments. The new

standard has changed the presentation of the balance sheet and

statement of cash flows as well as affecting the amounts shown in

the income statement. Rent expense in the income statement has

been replaced by depreciation and interest.

For the reporting period commencing 28 January 2019 the Group

has elected to apply the modified retrospective transition method.

Under this method the Group has not restated comparatives;

therefore reclassifications and adjustments are recognised in the

opening balance sheet. Reported net profit after tax (NPAT) includes

a $1.14 million impact from the introduction of NZ IFRS 16. Due to

its January full-year balance date, Briscoe Group is one of the first

companies to adopt the new leasing standard, which will significantly

affect all businesses with sizable portfolios of leased properties. It

is important to note that the changes have no cash effect on the

Group and the change is for financial reporting purposes only.

Further details can be found in notes 18 and 19 (pages 24 to 29)

of the financial statements within this Interim Report, including

tables outlining the impacts of the new standard on the Group’s

consolidated income statement and consolidated balance sheet.

Segmental Performance

Homeware

Sales from homeware stores increased 2.57%, from $186.70 million

to $191.50 million.

Trading patterns for seasonal homeware product were affected

by the very late start to winter. As a result, the successful winter

clearance programme which closed out trading for the first

half boosted sales, but this came at the expense of gross profit

percentage.

Sporting Goods

Sales from our sporting goods stores increased 4.68%, from $106.50

million to $111.48 million.

Sporting goods experienced strong growth across both mens’ and

womens’ apparel categories supported by a solid performance across

most hardgoods and footwear categories.

Kathmandu

The Group received a dividend of $1.71 million during the half-year

from its investment in Kathmandu Holdings Limited and we note the

continued improvement in Kathmandu’s operating performance.

Financial Position

The Group had cash and bank balances of $55.53 million as at 28

July 2019, compared to $46.23 million at the end of the July 2018

half-year. The latest balance includes approximately $19 million of

creditor payments which were paid on 31 July 2019.

Inventory levels were $88.83 million, compared to the $85.01 million

at the same time last year. This was predominantly a reflection

of increased stock holdings to satisfy the new Rebel Sport store

operating at Papanui in Christchurch, as well as the new Rebel Sport

store in Newmarket, Auckland which opened at the end of August.

Net capital expenditure was $11.66 million – predominantly for

property development projects, store fit-outs and system software.

Dividend

The directors declared a fully imputed interim dividend of 8.50 cents

per share on 17 September 2019. The previous interim dividend was

8.00 cents per share. Books closed to determine entitlements at

5pm on 1 October 2019 and payment is to be made on 8 October

2019. A supplementary dividend of 1.5000 cents per share was also

declared to be paid to non-resident shareholders.

Corporate Governance

Briscoe Group is committed to the highest standards of governance

and management, based on implementing best practice structures

and policies. It has always been a strong feature of this company

that the Board and Management team work effectively together and

aligned around the business objectives.

As part of its commitment to assessing director and Board

effectiveness, a comprehensive review of Board performance has

recently been completed. The review highlighted several areas of

opportunity for the Board to enhance its effectiveness which will be

implemented this year.

Following the resignation of Independent Non-Executive Director

Mary Devine in March, the Board is about to commence its search

for a new director with the relevant experience.

Half Year Review

The interim financial statements represented in this report

are unaudited but have been reviewed independently by

PricewaterhouseCoopers, which has issued an unqualified

independent review report to the company’s shareholders (refer

pages 30 and 31).

4

5
Community Sponsorship

Briscoe Group is a responsible and socially aware corporate citizen.

We are proud to be a key partner of Cure Kids and have to date

raised approximately $8 million to help it fund leading-edge research

that supports its vision of a healthy childhood for everyone.

In addition to our alignment with Cure Kids we provide funding

to the Westpac Rescue Helicopter and support a wide variety of

community-based charities, sports clubs and other initiatives by

donating product to assist in their fundraising efforts.

Outlook

The outlook for economic growth, and thus consumer spending,

is generally held to have deteriorated over recent months. Lower

business and consumer confidence, along with trade tensions

internationally, appear to provide reason for caution.

The recent reduction in value of the New Zealand dollar against

the US currency, if sustained, will add further cost pressures for

businesses which import product and for consumers of imported

goods, alike.

On the other hand, New Zealand’s relative stability and fiscal

strength, along with the recent cut in domestic interest rates,

indicate the country is well placed to ride out any short-term

economic shifts.

Our goal is to continue to deal with external challenges more

effectively than our competitors do. We have confidence in the

company’s ability to do so, given its track record and continuing

attention to improving performance in all levels and all corners of its

operations.

With brand propositions and a shopping experience that continue to

deliver value to our customers, we are confident of continued strong

performance over the rest of the year.

Dame Rosanne Meo

CHAIRMAN

Rod Duke

GROUP MANAGING DIRECTOR

66

7
Authorisation for Issue

The Board of Directors authorised the issue of these Consolidated Interim Financial Statements on 17 September 2019.

Approval by Directors

The Directors are pleased to present the Consolidated Interim Financial Statements for Briscoe Group Limited for the 26 week period

ended 28 July 2019. (Comparative period is for the 26 week period ended 29 July 2018).

Dame Rosanne Meo

CHAIRMAN

Rod Duke

GROUP MANAGING DIRECTOR

17 September 2019

For and on behalf of the Board of Directors

Directors’ Approval of Consolidated Interim Financial Statements

7

8
Consolidated Income Statement

For the 26 week period ended 28 July 2019 (unaudited)



Notes

Sales revenue

302,984

293,200

Cost of goods sold

(180,102)

(173,196)

Gross profit 122,882

120,004

Other income

1,790

2,108

Store expenses19

(46,531)

(49,532)

Administration expenses19

(31,814)

(31,965)

Earnings before interest and tax

19

46,327

40,615

Finance income

477

419

Finance costs19

(7,360)

(67)

Net finance income/(costs)19

(6,883)

352

Profit before income tax

19

39,444

40,967

Income tax expense19

(11,172)

(11,625)

Net profit attributable to shareholders

5,19

28,272

29,342

Earnings per share for profit attributable to shareholders:

Basic earnings per share (cents)

12 .74

13.28

Diluted earnings per share (cents)

12.63

13.08

The above consolidated income statement should be read in conjunction with the accompanying notes. In relation to NZ IFRS 16 the modified retrospective transition method has

been applied as explained in Note 19.

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes. In relation to NZ IFRS 16 the modified retrospective

transition method has been applied as explained in Note 19.

Consolidated Statement of Comprehensive Income

For the 26 week period ended 28 July 2019 (unaudited)

26 Week Period

26 Week Period

Ended 28 July 2019

Ended 29 July 2018

UnauditedUnaudited

Notes$000$000

Net profit attributable to shareholders

19

28,272

29,342

Other comprehensive income:

Items that will not be subsequently reclassified to profit or loss:

Change in value of investment in equity securities9

(11, 52 2)

37,266

Items that may be subsequently reclassified to profit or loss:

Fair value gain recycled to income statement

(1,025)

(631)

Fair value gain taken to the cashflow hedge reserve

1,439

4,421

Deferred tax on fair value gain taken to income statement

287

177

Deferred tax on fair value gain taken to cashflow hedge reserve

(403)

(1,238)

Total other comprehensive income(11, 2 24)

39,995

Total comprehensive income attributable to shareholders17,048

69,337

26 Week Period

Ended 28 July 2019

Unaudited

$000

26 Week Period

Ended 29 July 2018

Unaudited

$000

9
Consolidated Balance Sheet

As at 28 July 2019 (unaudited)

28 July 2019

Unaudited

$000

29 July 2018

Unaudited

$000

27 January 2019

Audited

$000 Notes

ASSETS

Current assets

Cash and cash equivalents

55,529

46,23080,777

Trade and other receivables

2,659

2,5402,822

Inventories

88,827

85,00581,017

Held-for-sale assets7

5,521

--

Derivative financial instruments

924

2,459793

Total current assets153,460

136,234165,409

Non-current assets

Property, plant and equipment

94,763

88,59892,016

Intangible assets

2,634

2,1162,520

Right-of-use assets18,19

211,426

--

Deferred tax

19 11,770

3,0453,418

Investment in equity securities9

90,467

138,261101,989

Total non-current assets411, 0 6 0

232,020199,943

TOTAL ASSETS564,520

368,254365,352

LIABILITIES

Current liabilities

Trade and other payables19

73,488

70,78583,754

Lease liabilities18,19

14,988

--

Taxation payable

2,398

3,2536,830

Derivative financial instruments

192

6448

Total current liabilities91,066

74,04491,032

Non-current liabilities

Trade and other payables

808

735779

Lease liabilities18,19

2 27, 3 6 0

--

Total non-current liabilities228,168

735779

TOTAL LIABILITIES319,234

74,77991,811

NET ASSETS245,286

293,475273,541

EQUITY

Share capital11

6 0, 074

57,42958,929

Cashflow hedge reserve

538

1,814240

Equity-based remuneration reserve15

994

1,1631,097

Other reserves

16,216

64,01027,738

Retained earnings19

167,464

169,059185,537

TOTAL EQUITY245,286

293,475273,541

The above consolidated balance sheet should be read in conjunction with the accompanying notes. In relation to NZ IFRS 16 the modified retrospective transition method has been

applied as explained in Note 19.

10
Consolidated Statement of Cash Flows

For the 26 week period ended 28 July 2019 (unaudited)

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. In relation to NZ IFRS 16 the modified retrospective transition method

has been applied as explained in Note 19.

26 Week Period

Ended 28 July 2019

Unaudited

$000

26 Week Period

Ended 29 July 2018

Unaudited

$000 Notes

OPERATING ACTIVITIES

Cash was provided from

Receipts from customers

302,633

293,087

Rent received

6

401

Dividends received

1,707

1,707

Interest received

483

564

Insurance recovery

77

-

304,906

295,759

Cash was applied to

Payments to suppliers

(218,340)

(227,915)

Payments to employees

(36,301)

(34,689)

Interest paid

(7,361)

(67)

Net GST paid

(7,893)

(9,062)

Income tax paid

(15,896)

(16,475)

(285,791)

(288,208)

Net cash inflows from operating activities 19,115

7,551

INVESTING ACTIVITIES

Cash was provided from

Proceeds from sale of property, plant and equipment

-

-

-

-

Cash was applied to

Purchase of property, plant and equipment

(11,174)

(8,348)

Purchase of intangible assets

(489)

(1,150)

Investment in equity securities

-

(5,568)

(11,663)

(15,066)

Net cash outflows from investing activities (11,663)

(15,066)

FINANCING ACTIVITIES

Cash was provided from

Issue of new shares11

1,017

845

Net proceeds from borrowings10

-

-

1,017

845

Cash was applied to

Dividends paid12

(26,613)

(25,401)

Lease liabilities payments

(7,132)

-

(33,745)

(25,401)

Net cash outflows from financing activities (32,728)

(24,556)

Net decrease in cash and cash equivalents (25,276)

(32,071)

Cash and cash equivalents at beginning of period

80,777

78,193

Foreign cash balance cash flow hedge adjustment

28

108

CASH AND CASH EQUIVALENTS AT END OF PERIOD 55,529

46,230

11
26 Week Period

Ended 28 July 2019

Unaudited

$000

26 Week Period

Ended 29 July 2018

Unaudited

$000

RECONCILIATION OF NET CASH FLOWS FROM

OPERATING ACTIVITIES TO REPORTED NET PROFIT

Reported net profit attributable to shareholders28,272

29,342

Items not involving cash flows

Depreciation and amortisation expense

12,171

3,430

Adjustment for fixed increase leases

(790)

10

Bad debts and movement in doubtful debts

56

51

Inventory adjustments

1,027

451

Amortisation of equity-based remuneration

211

265

Loss on disposal of assets

5

44

12,680

4,251

Impact of changes in working capital items

Decrease/(Increase) in trade and other receivables

107

146

Increase in inventories

(8,837)

(10,962)

Decrease in taxation payable

(4,432)

(3,727)

Decrease in trade payables

(7,898)

(10,326)

Decrease in other payables and accruals

(777)

(1,173)

(21,837)

(26,042)

Net cash inflows from operating activities19,115

7,551

Consolidated Statement of Cash Flows

(continued)

For the 26 week period ended 28 July 2019 (unaudited)

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. In relation to NZ IFRS 16 the modified retrospective transition method

has been applied as explained in Note 19.

12
Consolidated Statement of Changes in Equity

For the 26 week period ended 28 July 2019 (unaudited)

Share

Capital

Cashflow

Hedge

Reserve

Equity-Based

Remuneration

Reserve

Other

Reserves

Retained

Earnings

Total

Equity

Unaudited

$000

Unaudited

$000

Unaudited

$000

Unaudited

$000

Unaudited

$000

Unaudited

$000

Notes

Balance at 28 January 2018

56,467(915)1,04526,744165,087248,428

Net profit attributable to shareholders for the period ----29,34229,342

Other comprehensive income:

Change in value of investment in equity securities9---37,266-37,266

Net fair value gain taken through cashflow hedge reserve-2,729---2,729

Total comprehensive income for the period-2,729-37,26629,34269,337

Transactions with owners:

Dividends paid12----(25,401)(25,401)

Share options charged to income statement15--266--266

Share options exercised 11962-(117)--845

Transfer for share options lapsed and forfeited15--(31)-31-

Balance at 29 July 2018

57,4291,8141,16364,010169,059293,475

Net profit attributable to shareholders for the period- ---34,051 34,051

Other comprehensive income:

Change in value of investment in equity securities9---(36,272)-(36,272)

Net fair value loss taken through cashflow hedge reserve -(1,574) - --(1,574)

Total comprehensive income for the period -(1,574) -(36,272)34,051(3,795)

Transactions with owners:

Dividends paid - - --(17,689)(17,689)

Share options charged to income statement - -217 - -217

Share options exercised 1,500 -(167)- -1,333

Transfer for share options lapsed and forfeited - -(116) -116-

Balance at 27 January 2019

58,929 2401,09727,738185,537273,541

Impact of adopting NZ IFRS 1619

----

(19,930)(19,930)

Adjusted balance at 28 January 201958,9292401,09727,738165,607253,611

Net profit attributable to shareholders for the period

- - --28,272 28,272

Other comprehensive income:

Change in value of investment in equity securities9

---(11,522)-(11,522)

Net fair value gain taken through cashflow hedge reserve

- 298 -- - 298

Total comprehensive income for the period

- 298-(11,522)28,27217,048

Transactions with owners:

Dividends paid12

- - --(26,613)(26,613)

Share options charged to income statement15

- - 168 --168

Performance rights charged to income statement15

--43--43

Share options exercised11

1,145 -(128) - -1,017

Transfer for share options lapsed and forfeited15

--(198)-198-

Deferred tax on equity-based remuneration15

- -12 --12

Balance at 28 July 201960,07453899416,216167,464245,286

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes. In relation to NZ IFRS 16 the modified retrospective transition

method has been applied as explained in Note 19.

13
Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

1. Reporting Entity

Briscoe Group Limited (the Company) and its subsidiaries (together the Group) is a retailer of homeware and sporting goods. The Company is a

limited liability company incorporated and domiciled in New Zealand and is listed on the New Zealand Stock Exchange (NZX). Briscoe Group

Limited is registered under the Companies Act 1993 and is an FMC Reporting Entity under Part 7 of the Financial Markets Conduct Act 2013.

The address of its registered office is 1 Taylor’s Road, Morningside, Auckland 1025, New Zealand. The Company is registered in Australia as a

foreign company under the name Briscoe Group Australasia Limited and is listed on the Australian Securities Exchange as a foreign exempt

entity (NZX / ASX code: BGP).

2. Basis of Preparation of Financial Statements

These unaudited consolidated condensed interim financial statements (‘interim financial statements’) have been prepared in accordance with

New Zealand Generally Accepted Accounting Practice and comply with the requirements of International Accounting Standard (IAS) 34 Interim

Financial Reporting and with New Zealand Equivalent to International Accounting Standard (NZ IAS) 34 Interim Financial Reporting and the

NZX Main Board Listing Rules. The Group is designated as a for-profit entity for financial reporting purposes.

The interim financial statements do not include all the notes of the type normally included in an annual financial report. Accordingly, these

interim financial statements should be read in conjunction with the audited consolidated financial statements for the period ended 27 January

2019 and any public announcements made by Briscoe Group Limited during the interim reporting period and up to the date of these interim

financial statements.

These interim financial statements are presented in New Zealand dollars, which is the Company’s functional currency and the Group’s

presentation currency.

The interim financial statements are in respect of the 26 week period 28 January 2019 to 28 July 2019. The comparative period is in respect

of the 26 week period 29 January 2018 to 29 July 2018. The year-end balance date will be 26 January 2020 and full financial statements will

cover the 52 week period 28 January 2019 to 26 January 2020. The Group operates on a weekly trading and reporting cycle resulting in 52

weeks for most years with a 53 week year occurring once every 5-6 years.

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the

reported amounts in the interim financial statements. Actual results may differ from these estimates. Other than the effects of the adoption

of NZ IFRS 16 Leases outlined in notes 18 and 19, the same significant judgements, estimates and assumptions included in the notes to the

financial statements for the full year period ended 27 January 2019 have been applied to these consolidated condensed interim financial

statements.

3. Accounting Policies

Other than the effect of new accounting standards adopted during the period as set out in notes 18 and 19, the interim financial statements

of the Group for the 26 week period ended 28 July 2019 have been prepared using the same accounting policies and methods of computations

as, and should be read in conjunction with, the financial statements and related notes included in the Group’s Annual Report for the full year

period ended 27 January 2019.

4. Seasonality

The Group’s revenue and profitability follow a seasonal pattern with higher sales and net profits typically achieved in the second half of the

financial year as a result of additional sales generated during the Christmas trading period.

14
Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)


Homeware


$000

Sporting

goods

$000

Eliminations/

unallocated

$000

Total Group


$000

INCOME STATEMENT

Total sales revenue191,503 111,481-302,984

Gross profit78,006 44,876-122,882

Earnings before interest and tax 26,228 17,4322,66746,327

Finance income

120 34512477

Finance costs

(4,805)(2,488)(67)(7,360)

Net finance income / (costs)(4,685) (2,143)(55)(6,883)

Income tax expense

(6,106) (4,281)(785)(11,172)

Net profit after tax15,437 11,0081,82728,272

BALANCE SHEET

Assets315,944 188,94759,629

1

564,520

Liabilities240,677 117,210(38,653)319,234

OTHER SEGMENTAL ITEMS

Acquisitions of property, plant and equipment, intangibles

and investments10,650 1,013-11,663

Depreciation and amortisation expense7,720 4,451-12,171

For the period ended 28 July 2019

1. Investment in equity securities 90,467

Intercompany eliminations (37,565)

Other balances 6,727

59,629

5. Segment information

The Group has two reportable operating segments that are defined by the retail sectors within which the Group operates, namely homeware

and sporting goods. The following is an analysis of the Group’s revenue and results by operating segment. Revenue reported below is generated

solely in New Zealand from sales to external customers and due to the nature of the retail businesses there is no reliance on any individual

customer. There were no inter-segment sales in the period (2018: Nil).

Segment profit represents the profit earned by each segment and reflects the income statements associated with the two trading subsidiary

companies, Briscoes (NZ) Limited and The Sports Authority Limited (trading as Rebel Sport). Earnings before interest and tax (EBIT) is a

non-GAAP measure.

15
1. Investment in equity securities 138,261

Intercompany eliminations (20,879)

Other balances 7,149

124 , 531

Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

26 Week Period

Ended 28 July 2019

$000

26 Week Period

Ended 29 July 2018

$000

Depreciation of property, plant and equipment

2,901

3,032

Amortisation of software costs

375

398

Depreciation of right-of-use assets

8,895

-

Interest on leases

7,293

-

Operating lease rental expense

804

16,836

Wages, salaries and other short-term benefits

35,528

35,055

Loss on disposal of property, plant and equipment,

intangibles and investments

5

44

For the period ended 29 July 2018

6. Expenses

Profit before income tax includes the following specific income and expenses:


Homeware


$000

Sporting

goods

$000

Eliminations/

unallocated

$000

Total Group


$000

INCOME STATEMENT

Total sales revenue

186,701 106,499-293,200

Gross profit

77,195 42,809-120,004

Earnings before interest and tax

23,694 14,3302,59140,615

Finance income100 294 25419

Finance costs- -(67)(67)

Net finance income / (costs)

100 294(42)352

Income tax expense(6,751) (4,095)(779)(11,625)

Net profit after tax

17,043 10,5291,77029,342

BALANCE SHEET

Assets149,832 93,891124,531

1

368,254

Liabilities57,238 29,222(11,681)74,779

OTHER SEGMENTAL ITEMS

Acquisitions of property, plant and equipment, intangibles

and investments8,609 8895,56815,066

Depreciation and amortisation expense2,400 1,030-3,430

16
Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

7. Held-for-sale assets

As at

28 July 2019

$000

As at

29 July 2018

$000

As at

27 January 2019

$000

Land and buildings

5,521

--

The held-for-sale assets at balance date related to Group owned property in Nelson and Napier. A sale and purchase agreement for the Nelson

property was signed on 11 July 2018 and management have approved the sale of the Napier property for which settlement within twelve

months is highly probable.

8. Property, plant and equipment

Acquisitions and disposals

During the 26 week period ended 28 July 2019, the Group acquired property, plant and equipment with a total cost of $11,174,091

(2018: $8,348,098). Property, plant and equipment with a net book value of $5,272 (2018: $46,200) were disposed of during the 26 week

period ended 28 July 2019.

9. Investment in equity securities

During 2015 and 2018 Briscoe Group Limited acquired 42,673,302 shares in Kathmandu Holdings Limited for a total cost of $74,250,932. This

holding represented an 18.87% ownership in Kathmandu Holdings Limited as at 28 July 2019. These shares are equity investments, quoted in

the active market, which the Group has elected to designate as a financial asset at fair value through other comprehensive income (FVOCI). An

adjustment was made at period end to reflect the fair value of these shares as at 28 July 2019.

1

.

$000

At 28 January 2018

95,427

Additions 5,568

Change in value credited to other reserves 37,266

At 29 July 2018

138,261

Additions -

Change in value credited to other reserves (36,272)

At 27 January 2019

101,989

Additions

-

Change in value credited to other reserves

(11,522)

At 28 July 201990,467

1. Fair value determined to be $2.12 ($2018: $3.24) per share as per NZX closing price of Kathmandu Holdings Limited as at 26 July 2019 (2018: 27 July 2018).

10. Interest bearing liabilities

There were no interest bearing liabilities as at 28 July 2019 (2018: Nil). The unsecured facility with the Bank of New Zealand for $40 million in

place at the last year-end balance date of 27 January 2019, expires on 20 September 2019. This will be reduced to $30 million and renewed for

a further twelve months. The facility is sufficiently flexible that the amounts can be drawn down and repaid to accommodate fluctuations in

operating cash flows within overall limits, without the need for prior approval of the bank.

17
11. Share capital

Authorised SharesShare capital

No. of Shares$000

At 28 January 2018 220,794,500 56,467

Issue of ordinary shares during the period:

Exercise of options320,000962

1.

At 29 July 2018221,114,500 57,429

Issue of ordinary shares during the period:

Exercise of options

485,0001,500

At 27 January 2019 221,599,500 58,929

Issue of ordinary shares during the period:

Exercise of options370,0001,145

1.

At 28 July 2019 221,969,500 60,074

1. When options are exercised the amount in the share options reserve relating to those options exercised, together with the exercise price paid by the employee, is recognised in

share capital. The amounts recognised for the 370,000 shares issued during the 26 week period ended 28 July 2019 were $127,500 and $1,017,500 respectively ($116,928 and

$844,800 respectively for the 320,000 shares issued during the 26 week period ended 29 July 2018).

12. Dividends

Period ended

28 July 2019

Cents per share

Period ended

29 July 2018

Cents per share

Period ended

28 July 2019

$000

Period ended

29 July 2018

$000

Final dividend for the period ended 27 January 2019

12.00

-

26,613

-

Final dividend for the period ended 28 January 2018 - 11.50 - 25,401

12.00

11.50

26,613

25,401

All dividends paid were fully imputed. Supplementary dividends of $189,514 (2018: $183,738) were provided to shareholders not tax resident

in New Zealand, for which the Group received a Foreign Investor Tax Credit entitlement.

On 17 September 2019 the Directors resolved to provide for an interim dividend to be paid in respect of the period ended 26 January 2020.

The dividend will be paid at the rate of 8.50 cents per share for all shares on issue as at 1 October 2019, with full imputation credits attached.

13. Fair Value measurements of financial instruments

The Group’s activities expose it to a variety of financial risks, market risk (including currency and interest rate risk), credit risk and liquidity risk.

The Group’s overall risk management programme seeks to minimise potential adverse effects on the Group’s financial performance. The Group

uses certain derivative financial instruments to hedge certain risk exposures.

The consolidated interim financial statements do not include all financial risk management information and disclosures required in the annual

financial statements. They should be read in conjunction with the Group’s annual financial statements for the period ending 27 January 2019.

There have been no changes in the risk management policies since year end.

Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

18
Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

Based on NZ IFRS 13 Fair Value Measurement, the fair value of each financial instrument is categorised in its entirety based on the lowest level

of input that is significant to that fair value measurement. The levels are defined as follows:

Level 1: Quoted prices (unadjusted in active market for identical assets and liabilities);

Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or

indirectly (that is, derived from prices);

Level 3: Inputs for the asset or liability, that are not based on observable market data (that is unobservable inputs).

The financial instruments held by the Group that are measured at fair value are; over-the-counter derivatives (foreign exchange contracts) and

an investment in equity securities. The derivatives have been determined to be within level 2 (for the purposes of NZ IFRS 13) of the fair value

hierarchy as all significant inputs required to ascertain the fair values are observable. The investment in equity securities is determined to be

within level 1 as quoted prices are available from an active equities market for identical securities. There were no transfers between levels 1 and

2 during the period.

There were no changes in valuation techniques during the period.

The following methods and assumptions were used to estimate the fair values for each class of financial instrument.

Trade debtors, trade creditors, related party payables and bank balances

The carrying value of these items is equivalent to their fair value.

Derivative financial instruments

Derivative financial instruments comprise of forward foreign exchange contracts which have been fair valued using market forward foreign

exchange rates at period end.

Investment in equity securities

The investment in equity securities has been fair valued using equity prices quoted on market at period end.

The following table presents the Group’s assets and liabilities that are measured at fair value at 28 July 2019:

As at

28 July 2019

As at

29 July 2018

As at

27 January 2019

$000

$000$000

Assets

Derivative financial instruments

924

2,459793

Investment in equity securities

90,467

138,261101,989

Total Assets91,391

140,720102,782

Liabilities

Derivative financial instruments

192

6448

Total Liabilities192

6448

19
Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

14. Related party transactions

During the 26 week period the Company advanced and repaid loans to its subsidiaries by way of internal transfers between current accounts.

In presenting the financial statements of the Group, the effect of transactions and balances between fellow subsidiaries and those with the

Parent have been eliminated. All transactions with related parties were in the normal course of business.

Material transactions between the Company and its subsidiaries were:

26 Week Period

Ended 28 July 2019

26 Week Period

Ended 29 July 2018

$000

$000

Management fees charged by the Company to:

Briscoes (NZ) Limited

6,635

6,458

The Sports Authority Limited (trading as Rebel Sport)

3,930

3,765

Total management fees charged10,565

10,223

Dividends received by the Company from:

Briscoes (NZ) Limited

26,598

25,396

The Sports Authority Limited (trading as Rebel Sport)

-

-

Total dividends received26,598

25,396

In addition, the Group undertook transactions during the 26 week period with the following related parties as detailed below:

• The R A Duke Trust, of which RA Duke is a trustee, as owner of the Rebel Sport premises at Panmure, Auckland, received rental payments of

$322,500 (2018: $322,500) from the Group, under an agreement to lease premises to The Sports Authority Limited (trading as Rebel Sport).

• Kein Geld (NZ) Limited, an entity associated with RA Duke, received rental payments of $278,285 (2018: $267,582) as owner of the Briscoes

Homeware premises at Wairau Park, Auckland, under an agreement to lease premises to Briscoes (NZ) Limited.

• RA Duke Trust (including RA Duke Limited) received dividends of $20,506,879 (2018: $19,613,279).

• P Duke, spouse of RA Duke, received payments of $32,500 (2018: $32,500) in relation to her employment as an overseas buying specialist

with Briscoe Group Limited and rental payments of $412,500 (2018: $412,500) as owner of the Briscoes Homeware premises at Panmure,

Auckland under an agreement to lease premises to Briscoes (NZ) Limited.

20
Directors received directors’ fees and dividends in relation to their personally-held shares as detailed below:

26 Week Period

Ended 28 July 2019

26 Week Period

Ended 29 July 2018

Directors’ FeesDividends

Directors’ FeesDividends

$000$000

$000$000

Executive Director

RA Duke

--

--

Non-Executive Directors

RPO’L Meo

66-

63-

MM Devine

1

121

371

AD Batterton

37-

39-

RAB Coupe

391

381

1542

1772

Directors received dividends in relation to their non-beneficially held shares as detailed below:

26 Week Period

Ended 28 July 2019

26 Week Period

Ended 29 July 2018

$000

$000

Executive Director

RA Duke

20,507

19,613

Non-Executive Directors

RPO’L Meo

12

12

MM Devine

1

-

-

AD Batterton

2

1

RAB Coupe

-

-

20,521

19,626

1. Mary Devine resigned as director effective 31 March 2019.

Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

21
Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

15. Employee Share-Based Remuneration

Equity settled share options

The Executive Share Option Plan allows Group employees to be granted options to acquire shares of the Company. The fair value of options

granted is recognised as an employee expense in the income statement with a corresponding increase in the equity-based payment reserve.

The fair value is measured at grant date and amortised over the vesting periods. The fair value of the options granted is measured using the

Black Scholes valuation model, taking into account the terms and conditions upon which the options are granted. When options are exercised

the amount in the equity-based payment reserve relating to those options, together with the exercise price paid by an employee, is transferred

to share capital. When any share options lapse upon employee termination, the amount in the share-based payments reserve relating to those

rights is transferred to retained earnings.

On 25 July 2003 the Board approved an Executive Share Option Plan to issue options to selected senior executives and, subject to shareholder

approval, to Executive Directors. Options may be exercised in part or in full by the holder three years after the date of issue, and lapse after

four years if not exercised. Each option entitles the holder to one ordinary share in the capital of the Company. The exercise price is determined

by the Board but is generally set by reference to the weighted average market price of ordinary shares in the Company for the period of five

business days before and five business days after, as the Board in its discretion sees fit, either:

(a) the date on which allocations are decided by the Board; or

(b) the date on which allocations are made.

The Company does not intend to issue any further options under this plan and the final tranche was issued on 23 August 2016.

The estimated fair value for each tranche of options issued is expensed over the vesting period of three years, from the grant date.

The Company has expensed in the income statement $167,910 (2018: $265,546).

Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:

Period ended 28 July 2019

Period ended 29 July 2018Period ended 27 January 2019

Weighted average

exercise price

Options

Weighted average

exercise price

OptionsWeighted average

exercise price

Options

$ per share$000

$ per share$000$ per share$000

Opening balance

3.092,472

2.983,5472.983,547

Issued

--

----

Forfeited

3.22(325)

2.75(15)3.10(40)

Exercised

2.75(370)

2.64(320)2.71(805)

Lapsed

--

--2.64(230)

Closing balance

3.141,777

3.013,2123.092,472

The weighted average share price for options exercised during the period was $3.35 (2018: $3.41).

Of the 1,777,000 outstanding options at balance date (2018: 3,212,000), 532,000 were exercisable (2018: 230,000).

22
Share options outstanding at the end of the period have the following expiry dates, exercise dates and exercise prices:

Expiry monthExercise monthExercise price

Period ended

28 July 2019

Period ended

29 July 2018

Period ended

27 January 2019

$000

$000$000

July 2018July 2017$2.64

-

230-

November 2019November 2018$2.75

532

1,437952

August 2020August 2019$3.31

1,245

1,5451,520

Total share options outstanding 1,777

3,2122,472

The weighted average remaining contractual life of options outstanding at the end of the period was 0.78 years (2018: 1.53).

Equity settled performance rights

The Senior Executive Incentive Plan grants Group employees performance rights subject to performance hurdles being met. The fair value of

rights granted is recognised as an employee expense in the income statement with a corresponding increase in the employee share-based

payment reserve. The fair value is measured at grant date and amortised over the vesting periods. When performance rights vest, the amount in

the share-based payments reserve relating to those rights are transferred to share capital. There is no exercise price for these performance rights

and there is no right to dividends during the vesting periods.

On 26 March 2019 the Board approved the Briscoe Group Senior Executive Incentive Plan to grant performance rights to key senior

management personnel as a long-term incentive programme. Two tranches of performance rights have been issued under this programme

during the period.

Performance rights granted are summarised below:


Tranche


Grant Date

Balance at start

of period

(number)

Granted during

the period

(number)

Vested during

the period

(number)

Lapsed during

the period

(number)

Balance at the end

of period

(number)

115 Apr 2019-105,780--105,780

226 Jun 2019-10 4 ,167--10 4 ,167

-209,947--209,947

In each tranche the performance rights are subject to a combination of an absolute Total Shareholder Return (TSR) growth hurdle and/or an

EPS growth hurdle. EPS growth hurdle is considered a non-market condition. The relative hurdle weighting for each tranche is shown in the table

below:

TrancheGrant DateTSR WeightingEPS Weighting

115 Apr 201950%50%

226 Jun 201950%50%

Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

23
The proportion of performance rights subject to the absolute TSR growth hurdle which may vest is dependent on Briscoe Group Limited’s TSR

compound annual growth rate (CAGR) across a 3-year measurement period. For each tranche that vests the rights are awarded on a straight-

line basis dependent on the TSR CAGR achieved. The percentage of TSR related performance rights vest according to the following performance

criteria:

% VestingTranche 1Tranche 2

0%< 9.0% CAGR< 10.1% CAGR

50%= 9.0% CAGR= 10.1% CAGR

51% - 99% (Straight-line prorata)> 9.0%, < 13.0% CAGR> 10.1%, < 13.0% CAGR

100%=> 13.0% CAGR=> 13.0% CAGR

The TSR performance is calculated across the following periods:

TranchePerformance Period

1Announcement date of FY 2017/18 Result to announcement date of FY 2020/21 Result

2Announcement date of FY 2018/19 Result to announcement date of FY 2021/22 Result

The fair value of the TSR performance rights have been valued under a variant of the dividend adjusted Binomial Options Pricing Model

(BOPM). The fair value of TSR performance rights, along with the assumptions used to simulate the future share prices are shown below:

Tranche 1Tranche 2

Fair value of TSR performance rights$18,617$22,813

Current price at grant date$3.34$3.30

Risk free interest rate1.71%1.71%

Expected life (years)1.92.8

Expected share volatility

1.

16%16%

1. Volatility represents the volatility of the Briscoe Group (BGP) NZD share price over the two-year period to 28 February 2019.

The estimated fair value for each tranche of performance rights issued is amortised over the vesting period from the grant date.

The proportion of performance rights subject to the EPS growth hurdle which may vest is dependent on Briscoe Group Limited’s EPS compound

annual growth rate (CAGR) across a 3-year measurement period. For each tranche that vests the rights are awarded on a straight-line basis

dependent on the EPS CAGR achieved. The percentage of EPS related performance rights vest according to the following performance criteria:

% VestingTranche 1Tranche 2

0%< 1.9% CAGR< 0.8% CAGR

50%= 1.9% CAGR= 0.8% CAGR

51% - 99% (Straight-line prorata)> 1.9%, < 3.0% CAGR> 0.8%, < 2.6% CAGR

100%=> 3.0% CAGR=> 2.6% CAGR

Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

24
The EPS performance is calculated across the following periods:

TranchePerformance Period

1FY 2020/21 EPS relative to FY 2017/18 EPS

2FY 2021/22 EPS relative to FY 2018/19 EPS

The fair value of the EPS performance rights have been assessed as the Briscoe Group Limited’s share price as at grant date less the present

value of the dividends forecast to be paid prior to each vesting date. The fair value of each EPS performance right has been calculated to be

$3.05 and $2.83 for tranche 1 and tranche 2, respectively.

The estimated fair value for each tranche of performance rights issued is amortised over the vesting period from grant date.

Vesting of performance rights also require the employee to remain in employment with the Company during the performance period.

Equity-based remuneration reserve

Period ended

28 July 2019

Period ended

29 July 2018

Period ended

27 January 2019

$000

$000$000

Balance at beginning of period

1,097

1,0451,045

Current period amortisation

211

266483

Options forfeited and lapsed transferred to retained earnings

(198)

(31)(147)

Options exercised transferred to share capital

(128)

(117)(284)

Deferred tax on performance rights

12

--

Balance at end of period

994

1,1631,097

Since balance date and up to the date of these financial statements a further 90,000 ordinary shares have been issued under the Executive

Share option Plan as a result of executives exercising share options.

16. Contingent liabilities

There were no contingent liabilities as at 28 July 2019. (2018: Nil).

17. Events after balance date

On 17 September 2019 the directors resolved to provide for an interim dividend to be paid in respect of the 52 week period ending 26 January

2020. The dividend will be paid at a rate of 8.50 cents per share on issue as at 1 October 2019, with full imputation credits attached.

Since balance date and up to the date of these financial statements a further 90,000 ordinary shares have been issued under the Executive

Share option Plan as a result of executives exercising share options (refer Note 15).

18. Leases

Right-of-use assets and lease liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net

present value of the remaining lease payments. Lease payments to be made under reasonably certain extension options are also included in the

measurement of the liabilities.

Right-of-use assets are initially recognised on commencement of lease at cost, comprising the initial amount of the lease liabilities less any

lease incentives received. Right-of-use assets are subsequently depreciated using the straight-line method from the commencement date to

the end of the lease term. In considering the lease term, the Group applies judgement in determining whether it is reasonably certain that an

extension or termination option will be exercised.

Both right-of-use assets and lease liabilities are discounted applying interest rate implicit in the lease, or if this cannot be determined, the

incremental borrowing rate at the commencement of the lease. To determine the incremental borrowing rate the Group have applied a

blended secured and unsecured borrowing rate. For the secured rate the Group have utilised third party financing options and adjusted for an

appropriate credit spread. The unsecured rate has been based on a typical Loan-to-Value ratio for property lending.

Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

25
Extension options are included in a number of property leases across the Group. These are used to maximise operational flexibility in terms of

managing the assets used in the Group’s operation. Extension options held are exercisable only by the Group and not by the respective lessor.

The following tables show the movements and analysis in relation to the right-of-use assets and lease liabilities, created on the adoption of

NZ IFRS 16.

Right-of-use Assets: Land and Buildings

$000

Opening net book value 28 January 2019

Movements on transition

217, 4 0 6

Additions

2,915

Depreciation for the period

(8,895)

Carrying amount 28 July 2019211,426

Cost

220,321

Accumulated depreciation

(8,895)

Carrying Amount 28 July 2019211,426

Lease liabilities:

As at

28 July 2019

$000

Operating lease commitment at 27 January 2019 as disclosed in the Group’s financial statements

141,395

Above discounted using the incremental borrowing rate at 28 January 2019

114 , 457

Recognition exemption for:

Short-term leases

(1, 328)

Lease contracts committed to but not yet available for use

(8,840)

Adjustments as a result of different treatment of extension and termination options

142,276

Opening lease liabilities recognised 28 January 2019246,565

Additions

2,915

Interest for the period

7, 2 9 3

Lease payments made

(14,425)

Lease liabilities 28 July 2019242,348

Lease liabilities maturity analysis:Minimum lease paymentsInterestPresent value

$000$000$000

Within one year

29,022(14,034)14,988

One to five years

112,133(47,562)64,571

Beyond five years

223,418(60,629)162,789

Total

364,573(122,225)242,348

Current

14,988

Non-current

2 27, 3 6 0

Total242,348

Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

26
Lease related expenses included in the income statement:

26 Week Period

Ended 28 July 2019

$000

Depreciation

8,895

Short-term leases

804

Interest on leases

7, 2 9 3

Total16,992

Lease payments included in the cashflow statement:

26 Week Period

Ended 28 July 2019

$000

Total cash outflow in relation to leases14,425

Sensitivity analysis

In the process of adopting NZ IFRS 16 Leases a number of judgements and estimates have been made. The Group has assumed that virtually

all extension options on leases will be exercised which is consistent with the business model and past practice as the Group has consistently

exercised rights of renewal on profit-making stores. This judgement has been applied unless a store closure or a decision to relocate a store is

known at the time of adoption. This judgement is not considered material to the Group.

The most significant components in deriving the incremental borrowing rate include:

• Secured borrowing rate;

• Unsecured borrowing rate; and

• The portion between secured 65% and unsecured 35%.

These assumptions are set with close reference to market interest rates specific to the Group’s credit risk, and typical financing arrangements for

property classed assets at the time of adoption.

The effect on the opening consolidated balance sheet as at 28 January 2019 from an increase or decrease in the incremental borrowing rate is as

follows:

Incremental borrowing rate movement-1%-0.5%+0.5%+1%

Weighted Average6.11%5.11%5.61%6.60%7.10 %

Opening carrying amount

$000$000$000$000$000

Right-of-use assets

217,40617, 0 4 68,265( 7, 7 8 5 )(15 ,12 5 )

Lease liabilities

(246,565)(15,026)( 7, 3 2 3 )6,96613,598

Net increase / (decrease) difference right-of-use

assets and lease liabilities

(2 9,15 9)2,020942(819)(1,527)

The effect on the consolidated income statement for the 26 week period ended 28 July 2019 from an increase or decrease in the incremental

borrowing rate is as follows:

Incremental borrowing rate movement-1%-0.5%+0.5%+1%

$000$000$000$000

Net profit attributable to shareholders

9545(40)(74)

Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

27
19. Accounting standards

Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the period ended 27

January 2019, as described in those annual financial statements.

There was one new standard applied during the period which had a material impact.

• NZ IFRS 16: Leases (effective from annual periods beginning on or after 1 January 2019)

This standard replaces the current guidance in NZ IAS 17.

Transition

For reporting period commencing 28 January 2019 the Group has elected to apply the modified retrospective transition method. Under this

method the Group has not restated comparatives therefore reclassifications and adjustments are recognised in the opening balance sheet.

Lease liabilities are measured at the present value of remaining lease payments. The weighted average incremental borrowing rate applied to the

lease liabilities on 28 January 2019 was 6.11%.

Leases entered into and identified by the Group are all property leases. The associated right-of-use assets for property leases were measured on

a retrospective basis as if the new rules had always been applied. There were no other adjustments required to the right-of-use assets at date of

initial application.

On transition, the Group applied the following practical expedients:

• The use of hindsight, in relation to stores’ previous performance, to determine the lease term where the lease contains options to

exercise rights of renewal out to the final term of the lease; and

• Non-capitalisation of leases that expire within twelve months from adoption date. Costs relating to these leases have been recognised

in the income statement within store expenses and administration expenses.

The Group has not recognised any right-of-use assets or liabilities for leases that it was committed to but were not yet available for use by the

Group.

In addition to the opening balance sheet lease liabilities and right-of-use assets impact on transition disclosed below, the Group has recognised

$8,164,909 of deferred tax assets and a cumulative net impact to retained earnings of $19,929,672 as a result of the accounting standard

adoption. Included in the net impact of retained earnings is a $1,065,842 reduction of fixed lease increases and incentives that have been

derecognised.

For comparative period analysis purposes, the adoption of the accounting standard has affected the following items of the income statement and

statement of cash flows:

• In the income statement ‘finance costs’ includes interest expense associated with lease liabilities, and ‘store expenses’ and ‘administration

expenses’ includes depreciation associated with right-of-use assets.

• In the statement of cash flows lease payments are now split between principal repayments classified within ‘financing activities’ and

interest repayments classified within ‘operating activities’. Previously lease payments were included within ‘payments to suppliers’ within

operating activities.

Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

28
Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

TABLE 1: INCOME STATEMENT - IMPACTS OF NZ IFRS 16

HALF YEAR JULY 2019

ACTUAL

HY JULY

2018

ACTUAL

VARIANCE

July 2019 vs July 2018

Previous

classification

Adjustments under

NZ IFRS 16

NZ IFRS 16

classification

Previous

classification

NZ IFRS 16

classification

Back out

rental

expense

Include lease

depreciation

Include lease

finance cost

$000$000$000$000

$000

$000$000$000

Sales revenue302,984 - - - 302,984 293,200 9,784 9,784

Cost of goods sold(18 0 ,10 2)- - - (180,102)(17 3 ,19 6)(6,906)(6,906)

Gross profit122,882 - - - 122,882 120,0 04 2,878 2,878

Other income1,790 - - - 1,7902 ,10 8 (318)(318)

Store expenses(51,927)13,985(8,589)- (4 6,531)(49,532)(2,395)3,001

Administration expenses(32 ,133)625 (306)- (31,814)(31,965)(168)151

Earnings before interest

and tax40,612 14,610 (8,895)- 46,327 4 0,615 (3)5,712

Finance income477 - - - 477 419 58 58

Finance costs(67)- - (7, 2 93)( 7, 3 6 0 )(67)(0)(7, 2 93)

Net finance income / (costs)410 - - (7, 2 93)(6,883)352 58 (7, 2 35)

Profit before income tax41,022 14,610 (8,895)(7, 2 93)39,444 40,967 55 (1,523)

Income tax expense(11, 614)(4,091)2,491 2,042 (11,17 2)(11, 625)11 453

Net profit attributable to

shareholders29,408 10,519 (6,404)(5, 251)28,272 29,342 66 (1,070)

The tables below provide futher detail in relation to the impacts of NZ IFRS 16 on the consolidated income statement and the consolidated

balance sheet.

29
Notes to the Financial Statements

For the 26 week period ended 28 July 2019 (unaudited)

TABLE 2: BALANCE SHEET - IMPACTS OF NZ IFRS 16

HALF YEAR JULY 2019

Previous classificationNZ IFRS 16 classificationDifference

$000$000$000

ASSETS

Current assets

Cash and cash equivalents55,52955,529-

Trade and other receivables2,6592,659-

Inventories88,82788,827-

Held-for-sale assets5,5215,521-

Derivative financial instruments924924-

Total current assets153,460153,460-

Non-current assets

Property, plant and equipment94,76394,763-

Intangible assets2,6342,634-

Right-of-use assets-211,426211,4 26

Deferred tax3 ,11211,7 708,658

Investment in equity securities90,46790,467-

Total non-current assets190,976411, 0 6 0220,084

TOTAL ASSETS344,436564,520220,084

LIABILITIES

Current liabilities

Trade and other payables74 ,7 3773,488(1, 249)

Lease liabilities-14,98814,988

Taxation payable2,3982,398-

Derivative financial instruments192192-

Total current liabilities7 7, 3 2791,06613,739

Non-current liabilities

Trade and other payables808808-

Lease liabilities-2 27, 3 6 02 27, 3 6 0

Total non-current liabilities808228,1682 27, 3 6 0

TOTAL LIABILITIES78,135319,234241,099

NET ASSETS266,301245,286(21,015)

EQUITY

Share capital6 0 , 0746 0, 074-

Cashflow hedge reserve538538-

Equity-based remuneration reserve994994-

Other reserves16,21616,216-

Retained earnings188,479167,464(21,015)

TOTAL EQ U IT Y266,301245,286(21,015)

30
PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 (9) 355 8000, F: +64 (9) 355 8001, pwc.co.nz

Independent rev iew report

To the shareholders of Briscoe Group Limited

Report on the consolidated interim financial statements

We have reviewed the accompanying consolidated interim financial statements of Briscoe Group

Limited (the Company) and its controlled entities (the Group) on pages 8 to 29, which comprise the

consolidated balance sheet as at 28 July 2019 and the consolidated income statement, th e consolidated

statement of comprehensive income, the consolidated statement of changes in equity and the

consolidated statement of cash flows for the 26 week period ended on that date, and selected

explanatory notes.

Directors’ responsibility for the consolidated interim financial statements

The Directors are responsible on behalf of the Company for the preparation and fair presentation of

these consolidated interim financial statements in accordance with International Accounting Standard

34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting

Standard 34 Interim Financial Reporting (NZ IAS 34) and for such internal control as the Directors

determine is necessary to enable the preparation of the consolidated interim financial statements that

are free from material misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying consolidated interim financial

statements based on our review. We conducted our review in accordance with the New Zealand

Standard on Review Engagements 2410 Review of Financial Statements Performed by the

Independent Auditor of the Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude whether

anything has come to our attention th at causes us to believe that the consolidated interim financial

statements, taken as a whole, are not prepared in all material respects, in accordance with IAS 34 and

NZ IAS 34. As the auditors of the Company, NZ SRE

2410 requires that we comply with the ethical

requirements relevant to the audit of the annual consolidated financial statements.

A review of consolidated interim financial statements in accordance with NZ SRE 2410 is a limited

assurance engagement. The auditor performs procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical and

other review procedures. The procedures performed in a review are substantially less than those

performed in an audit conducted in accordance with International Standards on Auditing (New

Zealand) and International Standards on Auditing. Accordingly, we do not express an audit opinion on

th ese consolidated interim financial statements.

We are independent of the Group. Other than our capacity as auditors we have no relationships with,

or interests in, the Group.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that these

consolidated interim financial statements of the Group do not present fairly, in all material respects,

the financial position of the Group as at 28 July 2019, and its financial performance and cash flows for

th e 26 week period th en ended, in accordance with IAS 34 and NZ IAS 34.

PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 (9) 355 8000, F: +64 (9) 355 8001, pwc.co.nz

Independent rev iew report

To the shareholders of Briscoe Group Limited

Report on the consolidated interim financial statements

We have reviewed the accompanying consolidated interim financial statements of Briscoe Group

Limited (the Company) and its controlled entities (the Group) on pages 8 to 29, which comprise the

consolidated balance sheet as at 28 July 2019 and the consolidated income statement, th e consolidated

statement of comprehensive income, the consolidated statement of changes in equity and the

consolidated statement of cash flows for the 26 week period ended on that date, and selected

explanatory notes.

Directors’ responsibility for the consolidated interim financial statements

The Directors are responsible on behalf of the Company for the preparation and fair presentation of

these consolidated interim financial statements in accordance with International Accounting Standard

34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting

Standard 34 Interim Financial Reporting (NZ IAS 34) and for such internal control as the Directors

determine is necessary to enable the preparation of the consolidated interim financial statements that

are free from material misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying consolidated interim financial

statements based on our review. We conducted our review in accordance with the New Zealand

Standard on Review Engagements 2410 Review of Financial Statements Performed by the

Independent Auditor of the Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude whether

anything has come to our attention th at causes us to believe that the consolidated interim financial

statements, taken as a whole, are not prepared in all material respects, in accordance with IAS 34 and

NZ IAS 34. As the auditors of the Company, NZ SRE 2410 requires that we comply with the

ethical

requirements relevant to the audit of the annual consolidated financial statements.

A review of consolidated interim financial statements in accordance with NZ SRE 2410 is a limited

assurance engagement. The auditor performs procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical and

other review procedures. The procedures performed in a review are substantially less than those

performed in an audit conducted in accordance with International Standards on Auditing (New

Zealand) and International Standards on Auditing. Accordingly, we do not express an audit opinion on

th ese consolidated interim financial statements.

We are independent of the Group. Other than our capacity as auditors we have no relationships with,

or interests in, the Group.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that these

consolidated interim financial statements of the Group do not present fairly, in all material respects,

the financial position of the Group as at 28 July 2019, and its financial performance and cash flows for

th e 26 week period th en ended, in accordance with IAS 34 and NZ IAS 34.

31

PwC

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our review work has been

undertaken so that we might state to the Company’s shareholders those matters which we are required

to state to them in our review report and for no other purpose. To the fullest extent permitted by law,

we do not accept or assume responsibility to anyone other than the Company and the Company’s

shareholders, as a body, for our review procedures, for this report, or for the conclusion we have

formed.


For and on behalf of:







PricewaterhouseCoopers

Chartered Accountants Auckland

17 September 2019

PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 (9) 355 8000, F: +64 (9) 355 8001, pwc.co.nz

Independent rev iew report

To the shareholders of Briscoe Group Limited

Report on the consolidated interim financial statements

We have reviewed the accompanying consolidated interim financial statements of Briscoe Group

Limited (the Company) and its controlled entities (the Group) on pages 8 to 29, which comprise the

consolidated balance sheet as at 28 July 2019 and the consolidated income statement, th e consolidated

statement of comprehensive income, the consolidated statement of changes in equity and the

consolidated statement of cash flows for the 26 week period ended on that date, and selected

explanatory notes.

Directors’ responsibility for the consolidated interim financial statements

The Directors are responsible on behalf of the Company for the preparation and fair presentation of

these consolidated interim financial statements in accordance with International Accounting Standard

34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting

Standard 34 Interim Financial Reporting (NZ IAS 34) and for such internal control as the Directors

determine is necessary to enable the preparation of the consolidated interim financial statements that

are free from material misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying consolidated interim financial

statements based on our review. We conducted our review in accordance with the New Zealand

Standard on Review Engagements 2410 Review of Financial Statements Performed by the

Independent Auditor of the Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude whether

anything has come to our attention th at causes us to believe that the consolidated interim financial

statements, taken as a whole, are not prepared in all material respects, in accordance with IAS 34 and

NZ IAS 34. As the auditors of the Company, NZ SRE 2410 requires that we comply with the

ethical

requirements relevant to the audit of the annual consolidated financial statements.

A review of consolidated interim financial statements in accordance with NZ SRE 2410 is a limited

assurance engagement. The auditor performs procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical and

other review procedures. The procedures performed in a review are substantially less than those

performed in an audit conducted in accordance with International Standards on Auditing (New

Zealand) and International Standards on Auditing. Accordingly, we do not express an audit opinion on

th ese consolidated interim financial statements.

We are independent of the Group. Other than our capacity as auditors we have no relationships with,

or interests in, the Group.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that these

consolidated interim financial statements of the Group do not present fairly, in all material respects,

the financial position of the Group as at 28 July 2019, and its financial performance and cash flows for

th e 26 week period th en ended, in accordance with IAS 34 and NZ IAS 34.

32
Notes

33
Directory

Directors

Dame Rosanne PO’L Meo (Chairman)

Rodney A Duke

Anthony D Batterton

Richard A B Coupe

Registered Office

1 Taylors Road

Morningside

Auckland 1025

Telephone (09) 815 3737

Facsimile (09) 815 3738

Postal Address

PO Box 884

Auckland Mail Centre

Auckland 1140

Solicitors

Simpson Grierson

Bankers

Bank of New Zealand

Auditors

PricewaterhouseCoopers

Share Registrar

Link Market Services Limited

Deloitte Centre

Level 11

80 Queen Street

Auckland 1010

Telephone +64 9 375 5998

Websites

www.briscoegroup.co.nz

www.briscoes.co.nz

www.rebelsport.co.nz

www.livingandgiving.co.nz

www.briscoes.com.au

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • RTO — RTO Limited: Interim Report
    2019-12-12

    16 COMPANY DIRECTORY As at 30 September 2019 Independent Directors Share Registrar Sean Joyce Link Market Services Limited Craig Alexander Deloitte Centre, 80 Queen Street, Auckland Tel: 09 375 5998 Non-Executive Director…”

  • RTO — RTO Limited: BGI reports its Preliminary Results
    2019-11-26

    7    Consolidated Statement of Cash Flows Blackwell Global Holdings Limited For the six months ended 30 September 2019                           8    Reporting of Segments  Operating segments are reported in the manner consistent with the internal reporting provided to  the…”

  • AFC — AFC Group Holdings Limited: AFC Interim Condensed Consolidated Financial Statements
    2019-12-09

    AFC GROUP HOLDINGS LIMITED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2019 Issued Share Capital Accumulated Loss Equity Holders Non- Controlling Interests Total $ $ $ $ $ Balance as at 1 April 201828,679,503…”