TRUSCREEN GROUP LIMITED logo

TruScreen Interim Results to 30 September 2019

Half Year Results27 November 2019TRUIndustrials

NZX Announcement

28 November 2019


TruScreen Unaudited Preliminary Results for the Half Year Ending 30 September 2019

• Reported 37% improvement in bottom line result compared to the corresponding

period last year

• Total revenue of $1.8m

• Strengthening presence in existing markets. China remains the primary focus

• Capital raise of $1.1m completed in July and September 2019

Cervical cancer technology company, TruScreen Limited (NZX:TRU) (the Company) announces its

preliminary unaudited half yearly results for the period ending 30 September 2019. TruScreen

continued to make commercial progress throughout the period.

Unaudited Preliminary Half Yearly Financial Results for the period ended 30 September 2019

(1H 2020)

The Company reported a 37% improvement in bottom line result compared to the corresponding

period last year, with lower sales being offset by a favourable tax offset adjustment relating to

the prior period and a reduction in operating costs.

TruScreen reports a reduced loss of $0.7m (1H 2019: Loss $1.1m).

Total revenue was $1.9m (1H 2019: $2.2m), comprising sales of $0.8m and other income of

$1.1m, being grants for Research & Development of $0.9m and an unrealised foreign exchange

gain of $0.2m.

Net operating cash outflow for 1H 2020 was $1.7m (1H 2019 - $0.8m). This would be significantly

improved when taking into account the late receipt of the Research and Development tax offset

(R&DTO) refund of $1.7m received in November 2019 (IH 2019 includes R&DTO of $1.4m).

Operating costs were 12% lower at $2.2m (1H 2019: $2.5m). The loss for the six months included

a non-cash amortisation and depreciation charge of $0.3m (1H 2019 - $0.27m).

As at 30 September 2019, the Company had cash and cash equivalents of $0.99m, with the

R&DTO receipt of $1.7m subsequent to half year end.


A capital raise of $1.1m was completed in July and September 2019. The funds will be used to

support the Company’s growth to meet the expanding demand from countries where the

Company has already established distribution and sales network, and for developing new

markets.



Operational Performance and update

• WHO recognises TruScreen device

During the period, the TruScreen device was clinically validated with recognition by the World

Health Organisation (WHO). TruScreen was acknowledged in a joint publication between Unitaid,

the World Health Organisation and the Clinton Health Access Initiative, reporting on available

screening and treatment technologies and advantages for its use in low- and middle-income

countries. The report was presented at the 72nd World Health Assembly in Geneva, Switzerland

on 20 May 2019.

• China screening results exceed expectations

China remains the Company’s focus (400m women of screening age) with a number of important

initiatives underway during the half year. TruScreen was selected for major screening

programmes and for installation in both public and private hospitals and clinics. TruScreen’s

large-scale evaluation programme with China’s Obstetrics and Gynaecology Association (COGA)

is progressing well, with Hunan being the first province in China to complete and report on their

participation in the project. Interim screening results from 2,065 women across seven hospitals

in Hunan, reported results that exceeded expectations. The Company looks forward to updating

the market on results from other provinces when available.

• TruScreen installation on “Two Cancer Centres” progressing well

Sixteen of the planned 50 “Two Cancer Centres” are established and installed with TruScreen.

During FY19, TruScreen was selected as the primary screening solution for the high-tech,

privately owned and operated clinics, which provide a ‘one-stop’ screening diagnosis and

treatment for breast and cervical cancers to the growing middle class of China.

• CDC data analysis under way

The Women’s and Children’s Division of the Centre for Disease Control (CDC) in China is currently

analysing clinical data from the large-scale evaluation that was completed in late FY2019. This

evaluation initially included the screening of over 12,000 women throughout China and has been

extended to include a further 5,000 patients, to enable the TruScreen screening technology to be

included in the CDC’s screening guidelines for the 3,000 hospitals under its management.

• Vietnam pilot programme secured

In other markets, the Company is reporting good progress, securing approval in Vietnam to

conduct a pilot cervical cancer programme. The Hanoi Obstetrics and Gynaecology Hospital –

Vietnam’s prestigious government hospital – has commenced a pilot cervical cancer screening

programme as approved by the Vietnam Ministry of Health’s Professional Advisory Committee.


The stage 1 programme is to screen 1,000 women and stage 2 is for a further screening of 5,000

patients.

• $1.1m capital raise successfully completed

The Company successfully raised $1.1 million in July and September 2019. Together with the

receipt of research and development tax offset of approximately $1.7 million in November 2019

the funds will fund working capital as the business grows to meet the expanding demand for

TruScreen screening devices.

Subsequent to 30 September 2019, Mr. Martin Dillon resigned as CEO, effective 31 December

2019. A recruitment process has commenced for an experienced CEO to lead the company to its

next phase of growth. Mr Dillon will continue to be associated with TruScreen as a consultant.

Mr Robert Hunter, a long serving non-executive director of the Company stepped down from the

board effective 31 October 2019.

Operational Update

✓ China screening programmes and trial underway

✓ Screening results from COGA study in Hunan, China exceeded expectations

✓ WHO recognises TruScreen

✓ WHO draft cervical cancer elimination strategy opens up TruScreen’s market opportunity

✓ Vietnam pilot cervical cancer screening programme secured

✓ Successful $1.1m capital raising completed in July and September 2019

✓ Increase in SUS consumable sales


Outlook

Looking ahead, the Company’s distribution network will continue to drive the sales growth

strategy. This will also improve the wellbeing of women in developing markets with the latest

real-time technology in cervical cancer screening for accurate detection of pre-cancerous and

cancer cells.

With the support and endorsement from Key Opinion Leaders and government adoption of major

screening programmes in the public health system, the Company will continue to widen its

market presence.


The Company continues to improve the efficacy of the TruScreen device with improved

performance relative to alternative lab-based screening methodologies.


TruScreen has also commenced an Australian Securities Exchange listing process for 1H Calendar

2020.



Commenting on the outlook, TruScreen Chair Mr Tony Ho said, “the WHO strategy to eliminate

cervical cancer worldwide and the inclusion of TruScreen’s technology in the WHO landscape

report to member countries in May 2019, opens up a favourable macro environment and market

opportunity for the Company’s screening technology. Market awareness of the benefits of

TruScreen is growing and would lead to increasing adoption and commercial sales around the

world”.


-

- ENDS -



For more information, visit www.TruScreen.com or contact:


TruScreen

Tony Ho

Chairman

tonyho@truscreen.com


TruScreen

Guy Robertson

CFO

guyrobertson@truscreen.com

Investors

Investor Relations

Phone: +61 2 9237 2801

TruScreen@we-buchan.com

















About TruScreen:

TruScreen is a Cervical Cancer Screening Device which

offers the latest technology in cervical screening,

providing real-time, accurate detection of pre-

cancerous and cancerous cervical cells to help improve

the health and well-being of women around the world.

TruScreen’s real-time cervical cancer technology utilises

a digital wand which is placed on the surface of the cervix

to measure electrical and optical signals from the

surrounding tissues. A sophisticated proprietary algorithm

framework is utilised to detect pre-cancerous change, or

cervical intraepithelial neoplasia (CIN), by optical and

electrical measurement of cervical tissue.

TruScreen offers an alternative approach to cervical screening, resolving many of the ongoing

issues with Pap tests, including failed samples, poor patient follow-up, patient discomfort and

the need for supporting laboratory infrastructures. As such, TruScreen’s target market is lower-

and middle-income countries (LMICs) where no large-scale cervical cancer screening programs

and infrastructure are in place. These LMICs include China, Vietnam, Russia, Mexico, India and

countries in Africa. TruScreen’s cervical cancer screening device is CE- certified for use

throughout Europe and CFDA approved for use in China. Under the proposed WHO global

strategy for cervical cancer elimination, the global market potential for TruScreen is significant.


For more information, visit our website at www.truscreen.com. Watch our video on TruScreen:

http://truscreen.com/truscreen-the-company/truscreen- ultra-video/

---

Appendix 1
This document relates to Truscreen Limited’s (“the Company”) unaudited financial results for the

six month period ended 30 September 2019, released to the NZX on 28 November 2019.


Results for announcement to the market

Name of issuer Truscreen Limited

Reporting Period 6 months to 30 September 2019

Previous Reporting Period 6 months to 30 September 2018

Currency NZ$


Amount (000s) Percentage

change

6 Months to 30

September

2018

6 months to 30

September

2019


Revenue from continuing

operations

1,399 762 (46%)

Total Revenue 2,218 1,873 (16%)

Net loss from continuing

operations


(1,123)


(709)


37%

Total net loss (1,123) (709) 37%


Interim/Final Dividend

Amount per Quoted Equity

Security

The Company does not propose to pay a

dividend

Imputed amount per Quoted

Equity Security

Not applicable

Record Date Not Applicable

Dividend Payment Date Not Applicable

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.0151 $0.0142

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

For commentary on the results please refer to

the commentary on the related NZX release.

Authority for this announcement

Name of person


authorised

to make this announcement

Guy Robertson (Chief Financial Officer)

Contact person for this

announcement

Guy Robertson (Chief Financial Officer)

Contact phone number + 61 407 983 270
Contact email address guyrobertson@truscreen.com

Date of release through MAP


28 November 2019



The information below is required by Appendix 1 of the NZX Listing Rules:


1.1 Details of the reporting period and the previous reporting period


The reporting period is for the six month period ended 30 September 2019 (“current year”) with

the comparative period being for the six month period ended 30 September 2018 (“previous

year”).


1.2 Information prescribed by NZX


Refer to “Results for Announcement to the Market”.


1.3 The following information:


(a) A statement of financial performance

Refer to the Interim Unaudited Consolidated Financial Statements for the six month period

ended 30 September 2019.


(b) A statement of financial position

Refer to the Interim Unaudited Consolidated Financial Statements for the six month period

ended 30 September 2019.


(c) A statement of cash flows

Refer to the Interim Unaudited Consolidated Financial Statements for the six month period

ended 30 September 2019.


(d) Details of dividends or distributions

The Company does not propose to pay dividends to shareholders.


(e) Details of any dividend or distribution reinvestment plans in operation and the last

date for the receipt of an election notice for participation in any dividend or distribution

reinvestment plan

The Company has no dividend reinvestment plan.


(f) A statement of changes in equity

Refer to the Interim Unaudited Consolidated Financial Statements for the six month period

ended 30 September 2019.


(g) Net tangible assets per security

Net tangible assets per share at 30 September 2019 was 1.51 cents (30 September 2018: 1.42

cents per share).


(h) Details of entities over which control has been gained or lost during the period

There are no other entities over which control has been gained or lost during the period.


(i) Details of associates and joint ventures

None.



(j) Any other significant information

Nil.


(k) Commentary on result

For commentary on the result please refer to the commentary in the related NZX release and

the attached unaudited Preliminary Consolidated Financial Statements for the six month period

ended 30 September 2019.


(l) Unaudited Financial Statements

The Interim Consolidated Financial Statements for the six month period ended 30 September

2019 are unaudited.


(m) Any major changes or trends in the business

Refer to the commentary in the related NZX release.


(n) Unrealised Gains

There are no unrealised gains resulting from the revaluation of assets of the Company or its

subsidiaries, or any unrealised net changes in values or development margins of investment

assets included as separate items after profit before extraordinary items.


2.1 Basis of preparation

These financial statements have been prepared in accordance with New Zealand Generally

Accepted Accounting Practice (NZ GAAP). They comply with New Zealand equivalents to

International Financial Reporting Standards (NZ IFRS), International Financial Reporting

Standards (IFRS) and other applicable New Zealand Financial Reporting Standards, as

appropriate for profit-oriented entities. They also comply with International Financial Reporting

Standards.


2.2 Accounting

Refer to Statement of Accounting Policies in the Interim Consolidated Financial Statements for

the six month period ended 30 September 2019.


2.3 Changes in accounting policies

The accounting policies used are consistent with those used to prepare the Consolidated

Financial Statements for the year ended 31 March 2019. The Company has adopted the new

accounting standard for Leasing NZ IFRS 16 during the period.


2.4 Audit Report

The Interim Consolidated Financial Statements for the six month period ended 30 September

2019 have not been audited.


2.5 Additional information

Not applicable.


The Interim Consolidated Financial Statements were approved by the Board of Directors on 27

November 2019.



Anthony Ho

Chairman

---

TRUSCREEN LIMITED

Interim Unaudited Financial Statements


For the Six Months Ended 30 September 2019


TRUSCREEN LIMITED





Table of contents



Page



Operations report 1

Consolidated statement of profit or loss and other comprehensive income 3

Consolidated statement of financial position 4

Consolidated statement of changes in equity 5

Consolidated statement of cash flows 6

Notes to the interim unaudited financial statements 7

TRUSCREEN LIMITED
The accompanying notes form part of these interim financial statements.

1

OPERATIONS REPORT

Cervical cancer technology company, TruScreen Limited (NZX: TRU) (Company), is pleased to provide

the unaudited financial results for the six months to 30 September 2019 (1H 2020).

The Company reported a 37% improvement in bottom line result compared to the corresponding period last

year, with lower sales being offset by a favourable tax offset adjustment relating to the prior period and a

reduction in operating costs.

TruScreen reports a reduced loss of $0.7m for the six months to 30 September 2019 (1H 2019: Loss $1.1m).

Total revenue was $1.9m (1H 2019: $2.2m), comprising sale of goods of $0.8m and other income of $1.1m,

being a research & development tax offset of $0.9m and an unrealised foreign exchange gain of $0.2m.

Net operating cash outflow was $1.7m (1H 2019 - $0.8m). This would be significantly improved when

taking into account the research and development tax offset refund (R&DTO) received in November 2019

of ~$1.7 million (1H 2019 includes a R&DTO receipt of $1.4m). Operating costs were 12% lower in the

six months at $2.2m (1H 2019: $2.5m). The loss for the six months included a non-cash amortisation and

depreciation charge of $0.3m (1H 2019 - $0.28m).

As at 30 September 2019, the Company had cash and cash equivalents of $0.99m. A capital raise of $1m

was completed in July 2019.

Half Year Commentary

TruScreen has continued to make significant commercial progress in the six months to 30 September 2019.

During the period, the TruScreen device was clinically validated with recognition by the World Health

Organisation (WHO). TruScreen was acknowledged in a joint publication between Unitaid, the World

Health Organisation and the Clinton Health Access Initiative, reporting on available screening and

treatment technologies and advantages for its use in low- and middle-income countries. The report was

presented at the 72

nd

World Health Assembly in Geneva, Switzerland on 20 May 2019.

China remains the Company’s focus with a number of important initiatives underway during the half year.

TruScreen was selected for major screening programmes and for installation in both public and private

hospitals and clinics. TruScreen’s large-scale evaluation programme with China’s Obstetrics and

Gynaecology Association (COGA) is progressing well, with Hunan being the first province in China to

complete and report on their participation in the project. Interim screening results from 2,065 women across

seven hospitals in Hunan, reported results that exceeded expectations. The Company looks forward to

updating the market on results from other provinces when available.

Sixteen of the planned 50 “Two Cancer Centres” are established and installed with TruScreen. During

FY2019, TruScreen was selected as the primary screening solution for the high-tech, privately owned and

operated clinics, which provide a ‘one-stop’ screening diagnosis and treatment for breast and cervical

cancers to the growing middle class of China.

The Women’s and Children’s Division of the Centre for Disease Control (CDC) in China is currently

analysing clinical data from the large-scale evaluation completed in late FY2019. This evaluation initially

included the screening of over 12,000 women throughout China and has been extended to include a further

5,000 patients, to enable the TruScreen screening technology to be included in the CDC’s screening

guidelines for the 3,000 hospitals under its management.

In other markets, the Company is reporting good progress, securing approval in Vietnam to conduct a pilot

cervical cancer programme. The Hanoi Obstetrics and Gynaecology Hospital – Vietnam’s prestigious

TRUSCREEN LIMITED
The accompanying notes form part of these interim financial statements.

2

government hospital has commenced a pilot cervical cancer screening programme as approved by the

Vietnam Ministry of Health’s Professional Advisory Committee. The stage 1 programme is to screen 1,000

women and stage 2 is for a further screening of 5,000 patients.

The Company successfully raised $1.1 million in new capital in July and September 2019, issuing

10,677,363 new shares at 10.6 cents per share, with a free attaching option exercisable at 13 cents per share

before 12 July 2021. These funds, together with the receipt of research and development tax offset of

approximately $1.7 million in November 2019, will fund working capital as the business grows to meet the

expanding demand for TruScreen screening devices.

Research and Development

The Company continues to improve the efficacy of the TruScreen device with improved performance

relative to alternative lab-based screening methodologies. There is also a focus on lowering our

manufacturing costs.

Outlook

The WHO strategy to eliminate cervical cancer worldwide and the inclusion of TruScreen’s technology in

the WHO landscape report to member countries in May 2019, opens up a favourable macro environment

and market opportunity for the Company’s screening technology.

Market awareness of the benefits of TruScreen is growing and would lead to increasing adoption and

commercial sales around the world.

Highlights for HY19:

• China screening programmes and trial underway

• Screening results from COGA study in Hunan, China exceeded expectations

• Increase in SUS consumable sales

• WHO recognises TruScreen

• WHO draft cervical cancer elimination strategy opens up TruScreen’s market opportunity

• Vietnam pilot cervical cancer screening programme secured

• Successful $1m capital raising completed in July 2019

Corporate

Subsequent to 30 September 2019, Mr. Martin Dillon resigned as CEO, effective 31 December 2019. A

recruitment process has commenced for an experienced CEO to lead the company to its next phase of

growth. Mr Dillon will continue to be associated with TruScreen as a consultant.

Mr Robert Hunter, a long serving non-executive director of the Company stepped down from the board

effective 1 November 2019.

The Company issued 9 million options to directors, exercisable at 15 cents per share before 27 August 2022

as approved by shareholders at the Annual General Meeting on 27 August 2019.


Anthony Ho

Chairman

28 November 2019

TRUSCREEN LIMITED
The accompanying notes form part of these interim financial statements.

3



CONSOLIDATED STATEMENT OF PROFIT OR LOSS

AND OTHER COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019



Unaudited

for the six

months

ended 30

September

2019


Unaudited

for the six

months

ended 30

September

2018


Audited

for the year

ended 31 March

2019

Note $


$ $

Revenue from the sale of goods 762,110


1,398,987 1,862,949

Other income 4 1,110,993


819,209 1,241,202

Changes in inventories 3,011


296,946


27,375

Purchases of inventory (366,424)


(1,108,536)


(1,362,212)

Employee benefit expenses and directors’ fees (715,432)


(590,641)


(1,240,646)

Administration (222,223)


(562,001)


(674,734)

Research expenses 4 (524,823)


(643,135)


(1,777,972)

Travel (72,047)


(35,189)


(65,829)

Marketing & product approvals (134,119)


(300,647)


(290,246)

Insurance (48,445)


(58,450)


(99,268)

Shareholder relations & services (136,570)


(35,173)


(91,538)

Foreign exchange gain/(loss) 4 -


-


(316,027)

Amortisation & depreciation 4 (304,886)


(276,359)


(565,781)

Finance costs (60,319)


(27,979)


(27,727)

Loss before income tax (709,174)


(1,122,968)


(3,380,454)

Income tax expense -


-


-

Loss for the period after income tax (709,174)


(1,122,968)


(3,380,454)

Other comprehensive income





Item that may be reclassified subsequently to

profit or loss





Exchange (loss)/gain on translating foreign

subsidiary operations (145,940)


(31,815)


102,179

Other comprehensive (loss)/profit for the period


(145,940) (31,815) 102,179

Total comprehensive (loss)/profit for the period


(855,114) (1,154,783) (3,278,275)

Basic and diluted losses (cents per share) (0.32)


(0.6)


(1,56)


TRUSCREEN LIMITED
The accompanying notes form part of these interim financial statements.

4

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2019



Unaudited

30 September

2019


Unaudited

30 September

2018


Audited

31 March

2019


Note $ $ $

CURRENT ASSETS



Cash and cash equivalents 990,821 1,477,876 1,737,775

Trade receivables 480,947 622,204 187,504

Other receivables 1,987,743 407,585 1,070,517

Loan receivable 75,000 75,000 75,000

Goods and services taxes recoverable 34,224 86,209 30,335

Inventories 797,985 698,130 782,026

Other assets – prepayments 181,395 255,566 21,552

TOTAL CURRENT ASSETS 4,548,115 3,622,570 3,904,709


NON-CURRENT ASSETS

Plant and equipment 345,314 340,165 379,993

Intangible assets 8,102,857 8,907,487 8,261,063

TOTAL NON-CURRENT ASSETS 8,448,171 9,247,652 8,641,056


TOTAL ASSETS 12,996,286 12,870,222 12,545,765


CURRENT LIABILITIES

Trade and other payables 636,798 817,023 437,031

Borrowings 626,501 - 626,501

Employee benefits 138,895 139,850 109,925

TOTAL CURRENT LIABILITIES 1,402,194 956,873

1,173,457


NON-CURRENT LIABILITIES


Employee benefits 57,515 25,547

51,499

TOTAL NON-CURRENT LIABILITIES 57,515 25,547

51,499


TOTAL LIABILITIES 1,459,709 982,420 1,224,956


NET ASSETS 11,536,577 11,887,802 11,320,809


EQUITY

Issued capital 7 27,492,050 24,864,669 26,421,168

Foreign currency translation reserve (600,736) (588,790) (454,796)

Accumulated losses (15,354,737) (12,388,077) (14,645,563)

Total Equity 11,536,577 11,887,802 11,320,809

TRUSCREEN LIMITED
The accompanying notes form part of these interim financial statements.

5

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019




Share

Capital

Accumulated

Losses

Foreign

Currency

Translation

Reserve

Option

Reserve Total


Note $


$


$


$


$


















Balance at 31 March 2018

(Audited)


23,433,996 (11,265,109)

(556,975)

3,970 11,615,882

Comprehensive income





Loss for the period ended 30

September 2018


- (1,122,968) - - (1,122,968)

Other comprehensive loss

for the period

- - (31,815) - (31,815)

Total comprehensive loss

for the period (unaudited)


- (1,122,968) (31,815) - (1,154,783)


Transactions with owners








Issue of ordinary shares 7

1,430,673 - - (3,970) 1,426,703

Total transactions with

owners

1,430,673 - - (3,970) 1,426,703

Balance at 30 September

2018 (Unaudited)


24,864,669


(12,388,077)


(588,790)


-


11,887,802


Balance at 31 March 2019

(Audited)


26,421,168 (14,645,563)

(454,796)

- 11,320,809

Comprehensive income





Loss for the period ended 30

September 2019


- (709,174) - - (709,174)

Other comprehensive loss

for the period

- - (145,940) - (145,940)

Total comprehensive loss

for the period (unaudited)


- (709,174) (145,940) - (855,114)


Transactions with owners








Issue of ordinary shares 7

1,070,882 - - - 1,070,882

Total transactions with

owners

1,070,882 - - - 1,070,882

Balance at 30 September

2019 (Unaudited)


27,492,050


(15,354,737)


(600,736)


-


11,536,347

TRUSCREEN LIMITED
The accompanying notes form part of these interim financial statements.

6

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019



Unaudited

for the six

months

ended 30

September

2019


Unaudited

for the six

months

ended 30

September

2018


Audited for

the year

ended 31

March 2019


Note $


$


$

CASH FLOW FROM OPERATING

ACTIVITIES





Cash receipts from customers 506,468 752,769

1,675,445

Cash paid to suppliers and employees (2,179,539) (2,993,506)

(5,810,335)

Cash received from 45% refundable tax offset - 1,445,793

1,472,566

Interest paid (60,317) (27,979)

(27,644)

Interest received 3,272 4,127

11,647

Net cash used in operating activities 8

(1,730,116) (818,796) (2,678,321)


CASH FLOW FROM INVESTING

ACTIVITIES







Purchase of plant and equipment - (342,485) (410,031)

Net cash used in investing activities - (342,485) (410,031)


CASH FLOW FROM FINANCING

ACTIVITIES






Proceeds from issue of shares 1,131,800 1,515,000 3,075,470

Share issue costs (60,918) (88,297) (88,298)

Proceeds from borrowings - - 626,501


Net cash provided by financing activities


1,070,882 1,426,703 3,613,673


Net increase/(decrease) in cash and cash

equivalents


(659,234) 265,422 525,321

Cash and cash equivalents at beginning of period 1,737,775 1,212,454

1,212,454

Effect of foreign exchange adjustment on cash

balances


(87,720) -


-

Cash and cash equivalents at end of period 990,821 1,477,876 1,737,775

TRUSCREEN LIMITED
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019



7

1. REPORTING ENTITY

TruScreen Limited (the “Company”) is a Tier 1 for-profit listed incorporated public company and is an

issuer on the New Zealand Stock Exchange (“NZX”). The Company is a limited liability company

incorporated and domiciled in New Zealand and registered under the Companies Act 1993. The NZX

ticker code for TruScreen is TRU. TruScreen is an FMC reporting entity for the purposes of the Financial

Reporting Act 2013 and the Financial Markets Conduct Act 2013.

The Group’s principal activity relates to the research & development and manufacture of cancer detection

devices and systems.

The consolidated unaudited interim financial statements presented for the six months ended 30 September

2019 are those of Truscreen Limited and its subsidiaries (the “Group”). References to “Truscreen” are used

to refer both to the Group and Truscreen Limited (the “Company”).

These consolidated unaudited interim financial statements were authorised for issue by the Board of

Directors on 27 November 2019.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PREPARATION

These financial statements are unaudited and have been prepared in accordance with New Zealand

Generally Accepted Accounting Practice (“NZ GAAP”) and part 7 of the Financial Markets Conduct Act

2013. The financial statements comply with NZ IAS 34: Interim Financial Reporting and International

Accounting Standards IAS 34: Interim Financial Reporting.

The consolidated unaudited interim financial statements have been prepared in New Zealand dollars, which

is the presentation currency, with the New Zealand dollar and the Australian dollar being the functional

currently of the New Zealand parent company and the Australian subsidiary respectively. These financial

statements do not include all the information required for full financial statements and consequently should

be read in conjunction with the Group’s financial statements for the year ended 31 March 2019.

The same accounting policies have been followed in these financial statements as were applied in the

preparation of the Group’s audited financial statements for the year ended 31 March 2019, with the

inception of NZ IFRS 16: Leases as outlined below.

The consolidated unaudited interim financial statements are prepared on the basis of historical cost, except

where otherwise identified.

3. ADOPTION OF NEW AND REVISED STANDARDS

NZ IFRS 16: LEASES

General impact of the new NZ IFRS 16

NZ IFRS 16 provides a comprehensive model for the identification of lease arrangements and their

treatment in the financial statements for both lessors and lessees. NZ IFRS 16 supersedes the previous lease

guidance including NZ IAS 17 Leases and the related interpretations when it became effective for

accounting periods beginning on or after 1 January 2019.

The date of initial application of NZ IFRS 16 for the Group was 1 April 2019. The Group has chosen not

to adopt the full retrospective application of NZ IFRS 16 in accordance with NZ IFRS 16:C5(a), as the

Group only has short term leases.

For short-term leases (lease term of 12 months or less), the Group has opted to recognise a lease expense

on a straight-line basis as permitted by NZ IFRS 16. This expense is presented within administrative

expenses in the consolidated income statement.

TRUSCREEN LIMITED
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019


8

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

When preparing the interim financial statements, management is required to make judgements, estimates

and assumptions about carrying values of assets and liabilities that are not readily apparent from other

sources. The estimates and associated assumptions are based on experience and other factors that are

believed to be reasonable under the circumstances. Actual results may differ from the estimates, judgements

and assumptions made by management. Estimates and underlying assumptions are reviewed on an on-going

basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and

in any future periods affected. Information about significant areas of estimation uncertainty and critical

judgements in applying accounting policies that have the most significant effect on the amounts recognised

in the financial statements can be found in the previous annual report.

SEASONALITY

Operations are not subject to seasonal influences.

4. SIGNIFICANT TRANSACTIONS AFFECTING NET LOSS

Significant transactions affecting net loss

The following significant items affecting the unaudited loss for the period are highlighted below because

of their size:

Unaudited for

the six months

ended 30

September

2019

Unaudited for

the six months

ended 30

September

2018

Audited for

the year

ended 31

March 2019

$ $ $

Other income

Research and development tax offset¹

938,008 514,908 1,229,121

Interest

3,204 4,127 11,854

Foreign exchange gains - unrealised

169,781 300,174 227

Total other income

1,110,993


819,209


1,241,202

Expense


Amortisation and depreciation

(304,886) (276,359) (565,781)

Foreign exchange loss - unrealised

- - (316,027)

Research & development costs

(524,823) (643,135) (1,777,972)

¹Included in the research and development tax offset is an amount of $587,625 relating to the prior period.

See note 10.

Ongoing Research & development is being conducted in the following areas:

• Clinical trials;

• Software & firmware improvements incorporated from feedback on prototypes to improve usability;

• Manufacturing processes of the electrical and optical assembly;

• Changes and improvements to the electrical and optical assembly; and

• Further work on developing and testing the algorithm.

TRUSCREEN LIMITED
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019


9

5. ADMINSTRATION AND OTHER OPERATING EXPENSES

The following commentary explains the improvement in administration and operating expenses over the

previous half year:

Administration – principally a decrease in accounting and finance support team costs.

Marketing and product approvals – principally commission on a sale in the previous year. Current policy

is that the distributor earns commission direct from the customer on on-sale.

Shareholder relations and services costs include preparatory work associated with a potential dual listing

on the Australian Securities Exchange.


6. OPERATING SEGMENTS

The Group operates in one operating segment. It owns the rights to the Truscreen Cervical Cancer Screening

System. The system comprises a medical device and process designed to detect the presence in real time of

precancerous and cancerous tissue on the cervix.

The Group is in the process of obtaining further regulatory approvals. On the granting of these approvals

the Group anticipates an increase in distribution and revenue. It is anticipated revenues will be obtained

largely from Asia, Europe, Central and South America. The limited revenues to date have been obtained in

anticipation of these approvals. These revenues were from sales to the Company’s distributors (indirect

channel of distribution).

Two major customers each contributed more than 10% of the Group’s revenue in the six months to 30

September 2019 (2018: two customers):

• One customer provided revenue of $392,826 (51%); and

• One customer provided revenue of $279,431 (36%).

No additional disclosure is required in the interim financial statements as the Group has one reportable

segment.


7. SHARE CAPITAL

No. $

Balance as at 30 September 2018 209,445,477 24,864,669


Balance as at 31 March 2019 216,857,441 26,421,168

Share placement 10,677,363 1,131,800

Share issue costs - (60,918)

Balance as at 30 September 2019 227,534,804 27,492,050


TRUSCREEN LIMITED
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019


10

8. RECONCILIATION OF CASH FLOW FROM OPERATING ACTIVITIES


Unaudited

for the six

months

ended 30

September

2019

Unaudited

for the six

months

ended 30

September

2018

Audited for

the year

ended 31

March 2019

$ $ $

Reconciliation of cash flow from operations with

loss after income tax






Loss for the period (709,174)


(1,122,968)


(3,380,454)

Adjusted for:

Amortisation and depreciation 304,886 276,359 565,782

Exchange difference arising from translating loss

items at the date of transaction and translating cash

balances at period end rates (170,220) (260,992)


253,750

Operating cash flows before working capital changes (574,508) (1,107,601) (2,560,922)

(Increase)/decrease in trade receivables (293,443) (622,204) (187,504)

(Increase)/decrease in other receivables - (24,014) 243,938

(Increase)/decrease in goods and services taxes

recoverable (3,889)


69,640


125,514

(Increase)/decrease in prepayments (159,843) (200,010) 34,004

(Increase)/decrease in inventory (15,959) (296,945) (380,841)

Increase/(decrease) in research and development

refundable tax offset (917,226)


930,885


-

Increase/(decrease) in trade and other payables 199,766 397,532 17,543

Increase in employee liabilities 34,986 33,921 29,947

Net cash outflow from operating activities

(1,730,116)


(818,796)


(2,678,321)


TRUSCREEN LIMITED
NOTES TO THE UNAUDITED INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019


11

9. NET TANGIBLE ASSETS PER SHARE



Unaudited

as at

30 September

2019

Unaudited

as at

30 September

2018

Audited

as at

31 March

2019

Net tangible assets ($) 3,433,720 2,980,315 3,059,746

Shares on issue at the end of period 227,534,804 209,445,477 216,857,441

Net tangible assets per share (cents per

share)


1.51


1.42


1.41


10. CONTINGENT LIABILITIES

There are no contingent liabilities in this or the previous reporting period.


11. EVENTS SUBSEQUENT TO END OF THE INTERIM PERIOD

In November 2019 the Company received the research and development tax offset (Australian Tax Office)

in the amount of $1,658,143. Of this amount $587,625 relates to an additional claim in the 2019 year and

is included in the current year research and development tax offset amount.

The Company had financed $626,501 of the claim and this has been repaid in November 2019.

Except for the above and the Corporate section in the Half Yearly Operations Report, there have been no

other events since 30 September 2019 which would have a material effect on the Group’s unaudited interim

financial statements for the 6 months ended 30 September 2019.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.