Fonterra Co-operative Group Limited logo

Fonterra provides milk price and performance updates

Guidance4 December 2019FCGConsumer Staples

5 December 2019


Fonterra lifts its Farmgate Milk Price and updates on its business performance


Today Fonterra announces an increased forecast Farmgate Milk Price, reports a strong start to the 2020

financial year and points to some of the challenges it is facing.


Fonterra Chairman John Monaghan says the Co-op has continued to earn good prices for its milk and as

a result has increased the mid-point of its forecast Farmgate Milk Price range by 25 cents to $7.30 per

kgMS.


“The higher price reflects a global dairy market that is tipped slightly in favour of demand.


“Our New Zealand milk production is forecast to be up 0.5% on last year. Annual milk production in the

other key global supply regions of the US and EU are both growing at less than 1%.


“On the demand side, Global Dairy Trade prices have increased by about 6% since our previous forecast.

Whole milk powder (WMP) prices, a key driver of our milk price, have hit their highest level since

December 2016.


“At this stage of the year, we have contracted a good proportion of our sales book and that gives us the

confidence to increase the mid-point of our forecast Farmgate Milk Price range by 25 cents.


“Farmers will welcome what would be the fourth highest milk price in our history. It represents a $11.2

billion cash injection into our communities.”


The forecast Farmgate Milk Price range is now $7.00-$7.60 per kgMS.


Fonterra CEO Miles Hurrell says that the Co-operative has made good progress moving to its new

strategy and has had a strong first quarter.


“When we announced our strategy in September, we said there were three things that were most

important to us: caring for people and making a positive impact on society (Healthy People), working

together to achieve a healthy environment for farming and society (Healthy Environment) and delivering

sustainable business results (Healthy Business). We are making good progress across all three areas.


“From a Healthy Business perspective, we are clear on the steps we need to take this year to hit our

medium and long-term targets. A focus is still reducing our debt, so it is no more than 3.75 times our

earnings. This will require us to achieve a gross margin of $3 billion, further reduce operating expenditure,

lower capital expenditure by $100 million to $500 million, and also divest some more assets.

Fonterra Co-operative Group
Confidential to Fonterra Co-operative Group Page 2


“So far this year we have:

• Improved the underlying financial performance of the business, delivering a gross margin of $740

million, up from $646 million;

• Continued the focus on financial discipline, reducing operating expenditure by $104 million and

managing capital expenditure carefully;

• Generated a normalised Earnings Before Interest and Tax (EBIT) of $171 million, up $145 million,

and a reported EBIT of $259 million, up $233 million; and

• Improved our free cash flow (cash generated from our business available to reduce debt and pay

interest and dividends) by $595 million compared to last year.


“I’m pleased to see this level of improvement. Our people are doing a great job at putting our strategy into

action. There’s more to do but the wheels are definitely in motion.


“When we look out across the year at our financial performance, the biggest pressure on our earnings is

going to be the rising milk price. Stronger than forecasted performance from our Foodservice business

has helped offset the higher milk price to date and we will need to be very focused around making

improvements in other areas too.


“There will also be some markets that have difficult trading conditions over the course of the year. These

currently include Chile and Hong Kong where we are starting to see the ongoing civil unrest impact our

sales.”


Fonterra’s normalised earnings guidance for the 2020 financial year remains at 15-25 cents per share.

This reflects the underlying performance of the business.


Fonterra expects there to be several one-off adjustments (for example, the divestments of assets) that will

impact reported earnings, and this will be reported as required. Fonterra will provide details of the overall

impact of all one-offs on its earnings as part of its full-year financial statements.


Healthy Business


Mr Hurrell says the focus on value and continued financial discipline drove good results across the

business in the first quarter.


“Our teams have worked hard and this is reflected in both our normalised and reported EBIT,” he says.

Fonterra’s reported EBIT in the first quarter included positive one-off items such as the proceeds from the

sale of its interest in foodspring® and the revaluation of Beingmate shares.


During Q1, Fonterra’s Ingredients business increased its EBIT by $32 million to $139 million.


Mr Hurrell says that the New Zealand Ingredients business continued to contribute a large proportion of

the Co-op’s earnings and most of the earnings from the Ingredients business, which very much validates

the focus on New Zealand milk in the new strategy.


“We achieved strong gross margins from our New Zealand manufactured ingredients. We are also making

good progress in addressing the significant challenges in our Australia and Chile Ingredients businesses.


“The Australian Ingredients team, in particular, has continued to tackle their new norm of drought

conditions and related increased competition for milk supply, by manufacturing and selling a more

profitable product mix and reducing operating expenses. Their hard work is helping balance out

Australia’s lower milk volumes.”


EBIT from the Consumer and Foodservice business was $118 million in the first quarter, up by $56 million

compared to the same period last year, with improvements across all regions.

Fonterra Co-operative Group
Confidential to Fonterra Co-operative Group Page 3


“The Australia Consumer business has delivered record market share in the chilled spreads category, and

we are starting to see early signs of a turnaround in our New Zealand Consumer business,” says Mr

Hurrell.


“The lift in China Foodservice sales in the fourth quarter of last year has continued into the first quarter of

the year. Sales volumes were up 43% and gross margins were up $23 million in the first quarter on a

year-on-year basis. We have entered a further 24 cities taking the total to 327, successfully marketed our

Anchor Food Professionals range for use in local cuisines, and continued to see strong growth in Chinese

bakeries and beverages.”


Healthy People


The Co-operative’s early priority in the 2020 financial year has been to get itself in shape to best deliver

the strategy.


Mr Hurrell says that during the first quarter, Fonterra moved to a new customer-led organisational

structure which allows it to be closer to its customers but also to live within its means.


“Like in any restructure, making these changes has been tough on our people – it’s never going to be

easy, especially when it means a period of uncertainty and having to lose some great people from the Co-

op. I acknowledge this and want to thank our people for their patience and understanding as we have

gone through this together.


“We’re now set up to take a more customer-centric approach in our business decisions which helps our in-

market teams drive demand for our farmers’ milk.


“Our focus from here is to keep building a culture which can deliver consistent results, one that has

employees proud to work for Fonterra and farmers proud to supply their milk to the Co-op.”


Healthy Environment


During the first quarter, Fonterra hit a number of important milestones towards a transition to a more

sustainable way of dairying.


Mr Hurrell says the most significant was the announcement, alongside other members of the primary

sector, to work with the Government to plan how to support farmers to make necessary changes to help

meet New Zealand’s international climate change obligations while maintaining profitability.


“We have also launched a new partnership, Plant for Good, to help farmers with on-farm native planting.

This will allow farmers to more effectively deliver the riparian planting actions identified in many of their

Farm Environmental Plans, which 25% of farms that supply milk to us now have – up from 23% at the end

of July.


“To help reduce plastic packaging and waste going to landfill, we’ve started offering Fonterra Milk For

Schools in a 1-litre format. It doesn’t use straws or plastic wrapping like the 200ml format does, and it’s

not single-serve. It also allows schools to minimise milk wastage by having more control over serving

size.”


-ENDS-

For further information contact:


Fonterra Communications

24-hour media line

Phone: +64 21 507 072

---

5 DECEMBER 2019

Disclaimer
This presentation may contain forward-looking statements and projections. There can be no certainty of

outcome in relation to the matters to which the forward-looking statements and projections relate. These

forward-looking statements and projections involve known and unknown risks, uncertainties, assumptions and

other important factors that could cause the actual outcomes to be materially different from the events or results

expressed or implied by such statements and projections. Those risks, uncertainties, assumptions and other

important factors are not all within the control of Fonterra Co-operative Group Limited (Fonterra) and its

subsidiaries (the Fonterra Group) and cannot be predicted by the Fonterra Group.

While all reasonable care has been taken in the preparation of this presentation, none of Fonterra or any of its

respective subsidiaries, affiliates and associated companies (or any of their respective officers, employees or

agents) (Relevant Persons) makes any representation, assurance or guarantee as to the accuracy or

completeness of any information in this presentation or likelihood of fulfilment of any forward-looking statement

or projection or any outcomes expressed or implied in any forward-looking statement or projection. The forward-

looking statements and projections in this report reflect views held only at the date of this presentation.

Statements about past performance are not necessarily indicative of future performance.

Except as required by applicable law or any applicable Listing Rules, the Relevant Persons disclaim any

obligation or undertaking to update any information in this presentation.

This presentation does not constitute investment advice, or an inducement, recommendation or offer to buy or

sell any securities in Fonterra or the Fonterra Shareholders’ Fund.

2

¹
3

•Good progress moving to our new strategy and reporting on a

triple bottom line basis

•Increased and narrowed forecast Farmgate Milk Price range to

$7.00 -$7.60 per kgMS from $6.55 -$7.55 per kgMS

•Normalised EBIT of $171 million, up $145 million. Ingredients up

$32 million, and Consumer and Foodservice up $56 million

•Reported EBIT of $259 million, up $233 million. Positive one-off

items include $64 million from the gain on sale of foodspring™

and $22 million from Beingmaterevaluation³

•Continued financial discipline, operating expenses down

$104million and free cash flow improved $595 million

•Earnings guidance maintained, but there are increasing

pressures from higher milk prices

1.Previouslysharedfullyearkeymetrics,suchasReturnonCapital,willbeprovidedatfinancialyearend.

2.FreeCashFlow(FCF)isnetcashflowsfromoperatingactivitieslesscashflowsfrominvestingactivities,andincludes

proceedsreceivedfromdivestments.FCFrepresentstheamountavailabletopayinterest,dividendsandreducedebt.

3.Beingmateisclassifiedas‘heldfortrading’.Theinvestmentisrecordedatfairvalue,withchangesinfairvaluerecordedin

profitorloss.Fairvalueiscalculatedasthequotedsharepriceatendofquarter,multipliedbynumberofsharesheld.

FARMGATE

MILK PRICE

per kgMS

from $26m

NORMALISED

EBIT

million

FREE

CASH FLOW²

from $(1,245)m

million

from $26m

REPORTED

EBIT

million

201920202019202020192020201920202019202020192020
From $26m

²³

²²⁴

Gross MarginEBITGross MarginEBITGross MarginEBIT

From $3.8bn

billion

REVENUE

From $646m

million

GROSS

MARGIN¹

From $656m

million

OPERATING

EXPENSES¹

From $26m

million

EBIT¹

million

REPORTED

EBIT

4

1.Normalisedbasis.

2.Normalisedbasisanddoesnotaddtototalgroupduetoincludinginter-segmentsales.

3.ReportingofIngredients’sellingChinaFarm’smilkonbehalfofChinaFarmswasrevisedinFY20tobereportedinthe

ChinaFarmssegment.Onacomparablebasis,FY19Ingredients’grossmarginandEBITdisplayedwouldincrease

$4millionforthe3-monthperiod.

4.Providesend-to-endperspective,comprisingChinaFarmssegmentplusfinancialsfromConsumerandFoodservicerelated

salesofmilkfromChinaFarms.FY19alsoincludesfinancialsfromIngredientsrelatedsalesofmilkfromChinaFarms.

Note: EBIT and gross margin are in NZD millions. Figures presented are for the first quarter of FY20, and FY19 as a

comparative.

•Reduced the added sugar
in Fresh‘nFruity by 40%

on average

•Celebrated KickStart

Breakfast’s 10

th

anniversary –one of the

ways we’re improving the

health of our communities

•New customer-led

organisational structure

now in place

•On-track to contribute

approximately $11.2 billion¹

into regional New Zealand

this year through the

MilkPrice

1.Calculatedasthemid-pointofthecurrentannouncedFarmgateMilkPriceforecastrangemultipliedbythetotalforecastedNewZealandmilksolidscollectedbyFonterra.

•Working with the Government on
how we incentivise and support

farmers to make changes to meet

New Zealand’s international

climate change obligations while

maintaining profitability

•Launched a new partnership,

Plant for Good, to reduce the

cost of on-farm native planting

•25% of farms now have Farm

Environment Plans (up from

23% at end of FY19)

•Offering Fonterra Milk for

Schools in 1-litre format to help

reduce plastic packaging and

waste going to landfill

7
•Forecast Farmgate Milk Price has been increased and

narrowed in range to $7.00 -$7.60 from $6.55 -$7.55

per kgMS, based on:

•Strong global demand

•Stable global milk supply

•Downside risk remains from a weakening renminbi,

which tends to reduce Chinese consumer purchasing

power for USD-priced dairy products

•Normalised earnings per share range of

15-25 cents maintained

•Risks to earnings include:

•Higher milk prices

•Difficult trading conditions in Chile and Hong Kong

•Continued drought conditions and related

competition challenges for Australian Ingredients

per kgMS

Forecast Farmgate Milk Price

cents

per share

Forecast Normalised Earnings

8

-
10

20

30

40

50

60

70

80

90

JunJulAugSepOctNovDecJanFebMarAprMay

•Season to date collection, June –October,

was 524.7 million kgMS, down 0.5% on

lastseason

•Peak volume impacted by adverse weather

conditions across a number of regions in

New Zealand

•Full year forecast is up 0.5% on the prior

season:

•FY19 collections were adversely

impacted by weather during February

to April

•FY20 is currently forecast to reflect

historical norms for February to April

Season

Total Milk Solids

(kgMS)

Peak Day

Milk

2017/181,505m (down 1%)82m litres

2018/191,523m (up 1%)85m litres

2019/20F1,530m (up 0.5%)83m litres

9

Volume (m litres/day)

Q1Q2Q3Q4
2019

2020

¹

∆²

Volume³ (‘000 MT)5215669%

Revenue ($)3,0093,36412%

Gross Margin ($)27332820%

Gross Margin (%)9.1%9.8%

Other⁴36(8)

Operating Expenses ($)(202)(181)(10)%

EBIT ($)10713930%

•Sales volume up 9%, due to New Zealand Ingredients benefiting

from strong early demand relative to FY19 sales plan that was

weighted to second quarter

•New Zealand Ingredients’ gross margin up $39 million, mainly

due to increased sales volume

•Prolesur’sand Australia Ingredients’ gross margins increased $9

million and $8 million respectively, due to improved product mix

and pricing

•Australia continues to be impacted by challenging conditions

•‘Other’ decreased $44 million, and this included the removal of

DFE income

•Ingredients’ EBIT up $32 million due to improved performance in

Australia and Chile. New Zealand in line with last year

1.Reporting of Ingredients’ selling China Farm’s milk on behalf of China Farms was revised in FY20 to be reported in

the China Farms segment. On a comparable basis, the following FY19 figures above would change; revenue

$54million decrease, operating expenses $0.4 million decrease, gross margin and EBIT $4 million increase.

2.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table due to

rounding of reported figures.

3.Includes sales to other strategic platforms.

4.Includes other Income, net foreign exchange gain/(loss) and share of equity accounted investees.

5.Summing of EBIT margin figures may not add up to total EBIT displayed in table above due to rounding.

Note: EBIT and gross margin are in NZD millions. Figures presented are for the first quarter of FY20, and FY19 as a

comparative. Numerical or percentage changes are expressed relative to the first quarter ofFY19.

EBIT by Quarter⁵

10

20192020
20192020

20192020

000 MT

From 83,000 MT

From 1.9%

000 MT

From 32,000 MT

Volume¹

000 MT

From 471,000 MT

Gross Margin

From 9.4%

11

$ million

1.Includes sales to other strategic platforms.Note: EBIT and gross margin are in NZD millions. Figures presented are for the first quarter of FY20, and FY19 as a

comparative. Numericalor percentage changes are expressed relative to the first quarter ofFY19.

Sum of individual numbers from the regional and divisional breakdown may not add to the totals in each category due

torounding.

Gross MarginGross MarginGross Margin

1.Includes bulk liquid milk.
Note: Reference products are products used in the calculation of the Farmgate Milk Price –WMP, SMP, BMP, Butter and AMF.

12

Q1 FY19Q2 FY19Q3 FY19Q4 FY19Q1 FY20

Change

Q1 FY19

to Q1 FY20

Production Volume¹ (‘000 MT)

Reference633713 440 94607(4)%

Non-Reference227258210722364%

SalesVolume(‘000 MT)

Reference24767853540529118%

Non-Reference15923023322617812%

Revenue ($ per MT)

Reference5,2574,439 4,539 5,1885,2891%

Non-Reference5,4055,469 5,238 6,0555,6795%

Q1Q2Q3Q4
2019

2020

•Sales volume increased 3%, largely due to Foodservice growth

in Greater China from application development and

cityexpansion

•Revenue and gross margin up $84 million and $16 million,

mainly due to improved Foodservice product mix and pricing

•Operating expenses down $51 million

•Consumer and Foodservice EBIT up $56 million:

•Consumer up $22 million, due to reduced

operatingexpenses

•Foodservice up $35 million, due to improved sales volume

and focus on higher gross margin product

∆¹

Volume²

,

(‘000 MT)4314443%

Revenue ($)1,7041,7885%

Gross Margin ($)3904064%

Gross Margin (%)22.9%22.7%

Other³3(8)

Operating Expenses ($)(331)(280)15%

EBIT ($)6211889%

13

EBIT by Quarter⁴

1.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table due to

rounding of reported figures.

2.Includes sales to other strategic platforms.

3.Includes Other Income, net foreign exchange gain/(loss) and share of equity accounted investees.

4.Summing of quarterly EBIT figures may not add up to total EBIT displayed in table above due torounding.

Note: EBIT and gross margin are in NZD millions. Figures presented are for the first quarter of FY20, and FY19 as a

comparative. Numerical or percentage changes are expressed relative to the first quarter ofFY19.

000 MT
From 137,000 MT

From 28.4%

000 MT

From 72,000 MT

From 22.6%

000 MT

From 158,000 MT

From 19.1%

Volume¹

000 MT

From 65,000 MT

Gross Margin

From 23.6%

1.Includes sales to other strategic platforms.Note:

EBIT and gross margin are in NZD millions. Figures presented are for the first quarter of FY20, and FY19 as a

comparative. Numerical or percentage changes are expressed relative to the first quarter ofFY19.

Sum of individual numbers from the regional and divisional breakdown may not add to the totals in each category due

torounding.

$ million

2019202020192020

Gross MarginEBITGross MarginEBITGross MarginEBITGross MarginEBIT

20192020201920202019202020192020

2019202020192020

14

15
¹

∆²

Volume³ (‘000 MT)93114

22%

Revenue ($)515617

20%

Gross Margin ($)79115

45%

Gross Margin (%)15.4%18.7%

Other⁴(1)(0)

Operating Expenses ($)(54)(56)(3)%

EBIT ($)2459146%

Q1Q2Q3Q4

2019

2020

•Sales volume up 22% due to Greater China:

•Continual dairy upgrade applications across beverage,

bakery and Italian kitchen channel

•China city expansion, now in 327 cities compared to 303

cities at the end of FY19

•Gross margin up $36 million, and gross margin percentage

increased from 15.4% to 18.7% due to:

•Strong demand in Mainland China’s and Philippines’

bakery channels

•Improved pricing in Indonesia, and focus on high

marginproducts

•Operating expenses increased slightly due to growth in

GreaterChina

•EBIT increased $35 million due to improved gross margin

EBIT by Quarter⁵

1.Individual Consumer and Foodservice tables may not align to combined Consumer and Foodservice table due to

rounding.

2.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table due to

rounding of reported figures.

3.Includes sales to other strategic platforms.

4.Includes Other Income, net foreign exchange gain/(loss) and share of equity accounted investees.

5.Summing of quarterly EBIT figures may not add up to total EBIT displayed in table above due torounding.

Note: EBIT and gross margin are in NZD millions. Figures presented are for the first quarter of FY20, and FY19 as a

comparative. Numerical or percentage changes are expressed relative to the first quarter ofFY19.

000 MT
From 8,000 MT

From 22.2%

000 MT

From 21,000 MT

From 8.8%

000 MT

From 24,000 MT

From 17.8%

Volume¹

000 MT

From 40,000 MT

Gross Margin

From 17.4%

20192020

20192020

20192020

20192020

16

$ million

Gross Margin

Gross MarginGross MarginGross Margin

1.Includes sales to other strategic platforms.Note:

Figures presented are for the first quarter of FY20, and FY19 as a comparative. Numerical or percentage changes are

expressed relative to the first quarter performance ofFY19.

Sum of individual numbers from the regional and divisional breakdown may not add to the totals in each category due to

rounding.

Q1Q2Q3Q4
2019

2020

EBIT by Quarter⁵

¹

∆²

Volume³ (‘000 MT)338330(2)%

Revenue ($)1,1891,171(1)%

Gross Margin ($)310291(6)%

Gross Margin (%)26.1%24.8%

Other⁴4(8)

Operating Expenses ($)(277)(224)19%

EBIT ($)375958%

1.Individual Consumer and Foodservice tables may not align to combined Consumer and Foodservice table due to

rounding.

2.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table due to

rounding of reported figures.

3.Includes sales to other strategic platforms.

4.Includes Other Income, net foreign exchange gain/(loss) and share of equity accounted investees.

5.Summing of quarterly EBIT figures may not add up to total EBIT displayed in table above due torounding.

Note: EBIT is in NZD millions. Figures presented are for the first quarter of FY20, and FY19 as a comparative.

Numerical or percentage changes are expressed relative to the first quarter ofFY19.

•Small decline in sales volume across all regions

•Gross margin declined $19 million mainly due to:

•Removal of Tip Top following divestment

•Ongoing disruption in Hong Kong

•Latin America gross margin flat on comparable period:

•DPA Brazil benefiting from increased demand for premium

yoghurt and desserts in an improving economy

•Offset by Soprolegross margin impacted by increased

milk costs

•Reduced operating expenses in all regions, down $53 million:

•Approximately half from Oceania, which included removal

of Tip Top following sale

•Consumer EBIT increased $22 million due to improved

operating expenses

17

Volume¹
000 MT

From 25,000 MT

Gross Margin

From 36.3%

000 MT

From 51,000 MT

From 28.5%

000 MT

From 129,000 MT

From 29.0%

000 MT

From 134,000 MT

From 19.4%

20192020

20192020

20192020

20192020

1.Includes sales to other strategic platforms.Note:

Figures presented are for the first quarter of FY20, and FY19 as a comparative. Numerical or percentage changes are

expressed relative to the first quarter performance ofFY19.

Sum of individual numbers from the regional and divisional breakdown may not add to the totals in each category due to

rounding.

18

$ million

Gross Margin

Gross MarginGross MarginGross Margin

19
¹

∆²

Volume³ (‘000 MT)4518%

Revenue ($)547029%

Gross Margin⁴($)(2)6340%

Gross Margin (%)(4.2)%7.9%

Operating Expenses⁴($)(13)(6)54%

Other⁴

,

⁵($)(4)(7)

China Farms EBIT⁶($)(19)(8)60%

End-to-End EBIT Perspective

Ingredients EBIT ($)(4)–

Consumer and Foodservice

EBIT⁷($)

02577%

China Farms End-to-End⁸($)(23)(6)74%

1.Reporting of Ingredients’ selling China Farm’s milk on behalf of China Farms was revised in FY20 to be reported in

the China Farms segment. On a comparable basis, the following FY19 figures above would change; revenue $0.3

million increase, operating expenses $0.4 million decrease, gross margin and EBIT $4 million decrease.

2.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table due to

rounding of reported figures.

3.Includes sales to other strategic platforms.

4.Fonterra-owned farms in the China Farms business segment.

5.Includes Other Income, net foreign exchange gain/(loss) and share of equity accounted investees.

6.Includes Fonterra-owned farms and the joint venture farms.

7.EBIT impact of milk from China Farms sold by Consumer and Foodservice businesses.

8.Provides end-to-end perspective, comprising China Farms segment plus financials from Consumer and Foodservice

related sales of milk from China Farms.

Note: Figures presented are for the first quarter of FY20, and FY19 as a comparative. Numerical or percentage changes

are expressed relative to the first quarter performance ofFY19.

•Sales volume increased 18% due to higher productivity, feed

management and recovery from flood in Yutian

•Gross margin up $8 million due to increased sales volume and

improved pricing from stronger market demand

•Operating expenses down $7 million with continued cost focus

•At EBIT level, loss decreased from $19 million to $8 million:

•Fonterra-owned farming hubs EBIT up $19 million, from

$(15) million to now slightly above breakeven, but offset by

•Joint venture farm hub losses increased from $(4) million

last year to $(8) million

•Continued improvement in the average price received for our

milk, 64% of our revenue was from milk sold for more than

RMB4 versus 46% in 2019

595625536521566
433

465

432

431

444

20162017201820192020

Consumer & FoodserviceIngredients

632

621

636

656

552

20162017201820192020

Opex ($ million)

¹

3.6

3.8

4.0

3.8

4.3

20162017201820192020

Revenue ($ billion)

821

841

660

646

740

20162017201820192020

GM ($ million)

211

252

72

26

171

20162017201820192020

EBIT ($ million)

1.Does not add to total due to inter-group eliminations.

20

945

930

805

773

830

169

(610)

(671)

(1,245)

(650)

20162017201820192020

Free Cash Flow ($ million)

21
AMF

Anhydrous Milk Fat

BMP

Butter Milk Powder

Base Price

Prices used by Fonterra’s sales team as referenced

against GDT prices and other relevant benchmarks

DIRA

Dairy Industry Restructuring Act 2001 (New Zealand)

GDT

Global Dairy Trade, the online provider of the twice

monthly global auctions of dairy ingredients

Gearing Ratio

Gearing ratio is economic net interest bearing debt

divided by total capital. Total capital is equity

excluding the hedge reserves, plus economic net

interest bearing debt.

Farmgate Milk Price

The price for milk supplied in New Zealand to

Fonterraby farmer shareholders

Fluid and Fresh Dairy

The Fonterra grouping of skim milk, whole milk and

cream –pasteurised or UHT processed,

concentrated milk products andyoghurt

kgMS

Kilogram of milk solids, the measure of the amount of

fat and protein in the milk supplied to Fonterra

Non-Reference Products

All dairy products, except for Reference, produced by

the NZ Ingredients business

Price Achievement

Revenue achieved over the base price less

incremental supply chain costs above those set out in

the Milk Pricemodel

Reference Products

The dairy products used in the calculation of the

Farmgate Milk Price, which are currently WMP, SMP,

BMP, butter and AMF

Regulated Return

The earnings component of Milk Price generated

from a WACC return on an assumed asset base

Season

New Zealand: A period of 12 months to 31 May in

eachyear

Australia: A period of 12 months to 30 June in

eachyear

SMP

Skim Milk Powder

Stream Returns

The gross margin differential between Non-Reference

Product streams and the WMP stream (based on

baseprices)

WACC

Weighted Average Cost of Capital

WMP

Whole Milk Powder

22
Ingredients

The Ingredients platform comprises bulk and specialty dairy products such as milk powders, dairy fats, cheese and proteins manufactured in New Zealand, Australia,

Europe and Latin America, or sourced through our global network, and sold to food producers and distributors in over 140 countries. It also includes Fonterra

FarmSource™ retail stores.

Consumer

The Consumer platform comprises branded consumer products, such as powders, yoghurts, milk, butter, and cheese. Base productsare sourced from the

ingredients business and manufactured into higher-value consumer dairy products.

Foodservice

The Foodservice platform comprises a range of branded products and solutions for commercial kitchens, including bakery butter, culinary creams, and cheeses.

China Farms

The China Farms platform comprises the farming operations in China, which produce high-quality fresh milk for the Chinese market.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.