Spark New Zealand Limited logo

Spark New Zealand Limited H1 FY20 Results

Full Year Results18 February 2020SPKCommunication Services

MARKET RELEASE
19 February 2020


Spark New Zealand delivers strongest revenue growth in three years

• Stand-out performance in mobile, securing 5.5% growth in high-margin mobile

service revenue

• Continued growth in cloud, security and service management

• Tightened focus on core through divestment of Lightbox and CCL’s network assets

and merger of cloud and ICT businesses Revera and CCL

• Completed a substantial capacity upgrade across Spark’s wireless network

• Customer and culture performance metrics continue to climb off the back of the

Company’s shift to Agile ways-of-working and long-term investment in IT and

network infrastructure

Spark New Zealand today announced revenue growth of 4.0% to $1,824 million for the half year

to 31 December 2019. This was achieved through particularly strong performance in mobile,

with high-margin mobile service revenue up 5.5%, translating to a market share increase of

1.2pp to 40.1%

1

– its highest level since 2012.


Revenues were also buoyed by cloud, security and service management growth (up 12.3%), the

introduction of Spark Sport and a moderation in the rate of legacy voice declines (down 11.6%),

as fixed-line voice becomes a smaller part of the business.


Operating expenses increased as the benefit of cost-out activities were reinvested to partially

fund current and future revenue growth. This included the launch of cloud and business

transformation consultancy Leaven, the growth of Spark Sport, the acquisition of Now

Consulting as part of data analytics business Qrious and the launch of emerging technology

business, Mattr.


Reported EBITDAI

2

grew 2.2% to $500 million, driven by strong revenue growth momentum and

a determined focus on execution and cost management.

Net profit after tax grew 9.2% to $167 million, primarily driven by growth in EBITDAI and lower

depreciation and amortisation expense.


Spark Chair Justine Smyth said the Company’s shift to Agile ways-of-working and its long-term

investment in IT and network infrastructure was delivering better experiences for its customers

and people and supporting robust performance.


“We are heading into the final six months of a three-year strategy that has been transformative

for Spark. Our move to Agile ways-of-working continues, with ongoing incremental gains in our

speed to market, customer understanding and focus, and in building a high performance and

inclusive culture.


“We have made significant investments in Spark’s network infrastructure, which has improved

our competitive advantage, and diversified our business beyond traditional telecommunications

into growth segments like digital services and sports streaming.


1

Market share estimates vs. prior year, sourced from IDC

2

Earnings before interest, tax, depreciation, amortisation and investment income



“It is pleasing to see this hard work translating into improved customer experiences. Our

customer satisfaction scores are already ahead of full-year targets and fewer customers are

needing to contact us to troubleshoot, with total customer care interactions

3

down 15% over

the last 12 months,” said Justine.


CEO Jolie Hodson said Spark had strong market momentum and was making good progress

delivering a wireless future for New Zealand.


“We are heading into the second half with great momentum and some stand-out performances

across our core segments.


“We outperformed our growth targets in mobile, with a shift to unlimited and high value plans.

We made a deliberate decision to limit wireless broadband sales in the lead up to the Rugby

World Cup, as a conservative measure to ensure customers had a great viewing experience

while we introduced our new streaming service. Our capacity was more than sufficient, so we

expect this to be a one-off and connection growth to return to trend in the second half.


“We were the first-to-market rolling out 5G services in heartland New Zealand, and our longer-

term rollout plans will benefit from the early auction of spectrum, with the process due to start

in March 2020. 5G will be a big part of how we will continue to create a wireless future for New

Zealand, and we have some exciting projects in the pipeline for 2020, including our support of

Emirates Team New Zealand.


“We have also tightened our focus on our core business by finalising the divestment of Lightbox

and CCL’s network assets and completing the merger of our cloud and ICT businesses Revera

and CCL.


“This groundwork stands us in good stead as we work to close out the financial year and look

ahead to the next three years,” said Jolie.


Spark will release details of its next three-year strategy, encompassing the period out to and

including FY23, at an Investor Day on 2 April 2020. The evolved strategy will build on the

momentum and foundational capabilities the Company has established through the successful

execution of its current strategy.


Spark announced an H1 FY20 total dividend per share of 12.5 cents, 75% imputed. Subject to no

adverse change in operating outlook full-year FY20 EBITDAI, capital expenditure and dividend

guidance remains unchanged; including FY20 dividend per share guidance of 25.0 cents, at least

75% imputed.


ENDS


For media queries, please contact:

Ellie Cross

Corporate Relations Lead Partner

+64 (0)22 630 0665

For investor relations queries, please contact:

Dean Werder

Finance Lead Partner Product and Performance

+64 (0)27 259 7176




3

Total customer care interactions include voice, chat and virtual assistant interactions.

---

Interim Financial Statements
for the six months ended 31 December 2019

INTERIM
FINANCIAL

STATEMENTS

For the six months ended 31 December 2019

Interim financial statements03

Notes to the interim financial statements07

Independent review report17

These interim financial statements do not

include all the notes and information normally

included in the annual financial statements.

Accordingly, they should be read in conjunction

with the annual financial statements for the year

ended 30 June 2019.

Page 02

Spark New ZealandInterim financial statements

Statement of profit or loss and other comprehensive income
FOR THE SIX MONTHS ENDED 31 DECEMBER

20192018

UNAUDITEDUNAUDITED

NOTE$M$M

Operating revenues and other gains 1,824 1,754

Operating expenses (1,324) (1,265)

Earnings before finance income and expense, income tax,

depreciation, amortisation and net investment income (EBITDAI) 500 489

Finance income 18 18

Finance expense (46) (40)

Depreciation and amortisation (234) (245)

Net investment income (1)–

Net earnings before income tax3 237 222

Income tax expense (70) (69)

Net earnings for the period 167 153

Other comprehensive income

Items that will not be reclassified to profit or loss:

Revaluation of long-term investments designated at fair value

through other comprehensive income 13 87

Items that may be reclassified to profit or loss:

Cash flow hedges net of tax 1 (18)

Other comprehensive income for the period 14 69

Total comprehensive income for the period 181 222

Earnings per share

Basic and diluted earnings per share (cents) 9.1 8.3

Weighted average ordinary shares (millions) 1,837 1,836

Weighted average ordinary shares and options (millions) 1,838 1,836

See accompanying notes to the interim financial statements.

Page 03

Spark New ZealandInterim financial statements

Statement of financial position
AS AT

31 DECEMBER

AS AT

30 JUNE

20192019

UNAUDITEDAUDITED

NOTES$M$M

Current assets

Cash 54 54

Short-term receivables and prepayments 768 755

Short-term derivative assets – 2

Inventories 127 100

Assets classified as held for sale2 28 –

Total current assets 977 911

Non-current assets

Long-term receivables and prepayments 297 291

Long-term derivative assets 28 32

Long-term investments5 225 182

Right-of-use assets 625 625

Leased customer equipment assets 72 55

Property, plant and equipment 1,037 1,012

Intangible assets 1,015 987

Total non-current assets 3,299 3,184

Total assets 4,276 4,095

Current liabilities

Short-term payables, accruals and provisions 440 447

Taxation payable 9 19

Short-term derivative liabilities 19 14

Short-term lease liabilities 32 31

Debt due within one year6 424 433

Liabilities classified as held for sale2 3 –

Total current liabilities 927 944

Non-current liabilities

Long-term payables, accruals and provisions 92 68

Long-term derivative liabilities 118 111

Long-term lease liabilities 468 459

Long-term debt6 1,164 962

Deferred tax liabilities 87 86

Total non-current liabilities 1,929 1,686

Total liabilities 2,856 2,630

Equity

Share capital 949 945

Reserves (396) (409)

Retained earnings 867 929

Total equity 1,420 1,465

Total liabilities and equity 4,276 4,095

See accompanying notes to the interim financial statements.

On behalf of the Board

Justine Smyth, Chair Jolie Hodson, Chief Executive

Authorised for issue on 19 February 2020

Page 04

Spark New ZealandInterim financial statements

Statement of changes in equity
SIX MONTHS ENDED

31 DECEMBER 2019

SHARE

CAPITAL

RETAINED

EARNINGS

HEDGE

RESERVE

SHARE-


BASED

COMPEN-

SATION


RESERVE

RE-


VALUATION

RESERVE

FOREIGN

CURRENCY

TRANS-


LATION

RESERVETOTAL

UNAUDITED$M$M$M$M$M$M$M

Balance at 1 July 2019 945 929 (85) 2 (303) (23) 1,465

Net earnings for the period – 167 – – – – 167

Other comprehensive income – – 1 – 13 – 14

Total comprehensive income

for the period – 167 1 – 13 – 181

Contributions by, and distributions to,

owners:

Dividends – (229) – – – – (229)

Supplementary dividends – (19) – – – – (19)

Tax credit on supplementary

dividends – 19 – – – – 19

Issuance of shares under

share schemes 4 – – (1) – – 3

Total transactions with owners 4 (229) – (1) – – (226)

Balance at 31 December 2019 949 867 (84) 1 (290) (23) 1,420

SIX MONTHS ENDED

31 DECEMBER 2018

SHARE

CAPITAL

RETAINED

EARNINGS

HEDGE

RESERVE

SHARE-

BASED

COMPEN-

SATION

RESERVE

RE-

VALUATION

RESERVE

FOREIGN

CURRENCY

TRANS-

LATION

RESERVETOTAL

UNAUDITED$M$M$M$M$M$M$M

Balance at 1 July 2018 941 979 (26) 2 (390) (23) 1,483

Net earnings for the period – 153 – – – – 153

Other comprehensive income/(loss) – – (18) – 87 – 69

Total comprehensive income/(loss)

for the period – 153 (18) – 87 – 222

Contributions by, and distributions to,

owners:

Dividends – (229) – – – – (229)

Supplementary dividends – (21) – – – – (21)

Tax credit on supplementary

dividends – 21 – – – – 21

Issuance of shares under

share schemes 1 – – (1) – – –

Total transactions with owners 1 (229) – (1) – – (229)

Balance at 31 December 2018 942 903 (44) 1 (303) (23) 1,476

Page 05

Spark New ZealandInterim financial statements

Statement of cash flows
FOR THE SIX MONTHS ENDED 31 DECEMBER

20192018

UNAUDITEDUNAUDITED

NOTE$M$M

Cash flows from operating activities

Receipts from customers 1,861 1,770

Receipts from interest 17 18

Payments to suppliers and employees (1,396) (1,314)

Payments for income tax (82) (44)

Payments for interest on debt (26) (22)

Payments for interest on leases (14) (13)

Payments for interest on leased customer equipment assets (3) (2)

Net cash flows from operating activities7 357 393

Cash flows from investing activities

Proceeds from sale of property, plant and equipment 13 –

Payments for purchase of business (11) –

Payments for, and advances to, long-term investments (30) (6)

Payments for purchase of property, plant and equipment,

intangibles and capacity (273) (258)

Payments for capitalised interest (4) (3)

Net cash flows from investing activities (305) (267)

Cash flows from financing activities

Net proceeds from debt 207 182

Receipts from finance leases 2 3

Payments for dividends (229) (229)

Payments for leases (19) (19)

Payments for leased customer equipment assets (13) (8)

Net cash flows from financing activities (52) (71)

Net cash flow – 55

Opening cash position 54 55

Closing cash position 54 110

See accompanying notes to the interim financial statements.

Page 06

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 1 About this report

Reporting entity

These unaudited interim financial statements

are for Spark New Zealand Limited (the

‘Company’) and its subsidiaries (together

‘Spark’ or ‘the Group’) for the six months

ended 31 December 2019.

The Company is incorporated and domiciled in

New Zealand, registered under the Companies

Act 1993 and is an FMC reporting entity under

the Financial Markets Conduct Act 2013. The

Company is listed on the New Zealand Main

Board equity security market and the Australian

Securities Exchange.

Basis of preparation

The interim financial statements have been

prepared in accordance with Generally

Accepted Accounting Practice in New Zealand

(‘NZ GAAP’) and comply with the New Zealand

equivalent to International Accounting

Standard 34: Interim Financial Reporting

and International Accounting Standard 34:

Interim Financial Reporting.

The accounting policies adopted are consistent

with those followed in the preparation of Spark’s

annual financial statements for the year ended

30 June 2019. The preparation of the interim

financial statements requires management to

make estimates and assumptions. Spark has

been consistent in applying the estimates and

assumptions adopted in the annual financial

statements for the year ended 30 June 2019

and critical accounting policies are the same as

those set out in the annual financial statements

for the year ended 30 June 2019.

Financial instruments are either carried

at amortised cost, less any provision for

impairment, or fair value. The only significant

variances between instruments held at

amortised cost and their fair value relate to

long-term debt. There were no changes in

valuation techniques during the period.

Spark’s derivatives are held at fair value,

calculated using discounted cash flow models

and observable market rates of interest and

foreign exchange and electricity prices. This

represents a level two measurement under the

fair value measurement hierarchy, being inputs

other than quoted prices included within level

one that are observable for the asset or liability.

At 31 December 2019, capital expenditure

amounting to $249 million (31 December 2018:

$161 million) had been committed under

contractual arrangements.

Page 07

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 2 Significant transactions and events for the current period

The following significant transactions and events

affected the financial performance and financial

position of Spark for the six month period to

31 December 2019:

Debt programme

• On 18 September 2019 Spark issued

A$125 million of unsecured fixed rate bonds

with a coupon rate of 2.60%, maturing on

18 March 2030.

• On 25 October 2019 $250 million

of unsecured fixed rate bonds with

a coupon rate of 5.25% matured.

Capital expenditure

• Spark’s additions to property, plant and

equipment and intangible assets were

$247 million, details of which are available

in a separate detailed financials file on the

investor section of our website at: investors.

sparknz.co.nz/investor-centre.

Dividends

• Dividends paid during the six month period

ended 31 December 2019 in relation to the

H2 FY19 second-half dividend (ordinary

dividend of 11 cents per share and special

dividend of 1.5 cents per share) totalled

$229 million or 12.5 cents per share.

Acquisitions

• On 5 September 2019 Spark’s subsidiary

Qrious Limited completed the acquisition

of NOW Consulting, the New Zealand-based

data consulting division of WhereScape

Software, which gives Qrious a unique data

and analytics offering in the New Zealand

market.

Southern Cross NEXT cable

• On 1 October 2019 Spark announced that

agreements had been signed for the build

of the Southern Cross NEXT undersea

data cable (SX NEXT). SX NEXT has been

developed as an extension of the existing

Southern Cross Cable Network (Southern

Cross) and when completed is expected

to be the lowest latency path from

Australia and New Zealand to the

United States. The transaction completed

on 3 October 2019 and the build of

SX NEXT has commenced.

• The transaction has resulted in Telstra

becoming a 25% shareholder of the

Southern Cross and an anchor customer

of SX NEXT. As a consequence of Telstra

becoming a shareholder, Spark’s

shareholding in Southern Cross will be

diluted from 50% to approximately 40%.

• Spark expects to contribute a total of between

$70 million and $90 million of equity across

FY20, FY21 and FY22, depending on the level

of SX NEXT pre-sales that are secured.

• No dividends were received from Southern

Cross during the period. Dividend receipts

from Southern Cross are expected to resume

from FY22.

Assets held for sale

• On 19 December 2019 Spark announced

it had entered into a conditional agreement

to sell its entertainment streaming business

Lightbox New Zealand Limited (Lightbox)

to Sky Network Television Limited. The

assets and liabilities of Lightbox have

been reclassified as held for sale in

the statement of financial position as

at 31 December 2019. The transaction

completed on 31 January 2020.

• On 5 December 2019 Computer Concepts

Limited (CCL), Spark’s wholly owned

provider of cloud and ICT services, signed

a conditional agreement to divest the

operational parts of its network services

division (which are duplicated elsewhere

in the group) in a buy-out by a member

of the CCL management team. The assets

and liabilities of CCL’s network services

division have been reclassified as held for

sale in the statement of financial position

as at 31 December 2019. The transaction

completed on 31 January 2020.

Page 08

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 3 Segment information

FOR THE SIX MONTHS ENDED

31 DECEMBER

20192018

OPERATING

REVENUES

PRODUCT

COSTS

PRODUCT

MARGIN

OPERATING

REVENUES

PRODUCT

COSTS

PRODUCT

MARGIN

UNAUDITED$M$M$M$M$M$M

Mobile 653 (248) 405 622 (246) 376

Voice 199 (75) 124 225 (82) 143

Broadband 345 (170) 175 344 (176) 168

Cloud, security and service

management 219 (43) 176 195 (32) 163

Procurement and partners 208 (187) 21 191 (173) 18

Other managed services 121 (56) 65 121 (55) 66

Other 75 (60) 15 56 (31) 25

Segment result 1,820 (839) 981 1,754 (795) 959

The segment results disclosed are based on

those reported to the Chief Executive and are

how Spark reviews its performance. Spark’s

segment results are measured based on product

margin which includes product operating

revenues and direct product costs. The segment

result excludes labour, operating expenses,

depreciation and amortisation, net investment

income, finance income and expense and

income tax expense as these are assessed at an

overall Spark Group level by the Chief Executive.

Comparative segment results

Spark has reclassified the comparative segment

results to reflect minor changes in the

management of videoconferencing and other

collaboration services from voice to other

managed services.

Page 09

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 3 Segment information (continued)

Reconciliation from segment result to consolidated net earnings before income tax

SIX MONTHS ENDED 31 DECEMBER20192018

UNAUDITED$M$M

Segment product margin 981 959

Other gains 4 –

Labour (267) (250)

Other operating expenses

Network support costs (35) (37)

Computer costs (49) (46)

Accommodation costs (33) (37)

Advertising, promotions and communication (47) (47)

Bad debts (7) (6)

Impairment expense – (5)

Other (47) (42)

Earnings before finance income and expense, income tax, depreciation,

amortisation and net investment income (EBITDAI) 500 489

Finance income

Finance lease interest income 7 7

Other interest income 11 11

Finance expense

Finance expense on long-term debt (31) (27)

Capitalised interest 4 4

Other interest and finance expenses (1) –

Lease interest expense (15) (15)

Leased customer equipment interest expense (3) (2)

Depreciation and amortisation expense

Depreciation - property, plant and equipment (119) (128)

Depreciation - right-of-use assets (28) (25)

Depreciation - leased customer equipment assets (15) (9)

Amortisation of intangibles (72) (83)

Net investment income

Share of associates’ and joint ventures’ net losses (1) –

Net earnings before income tax 237 222

Page 10

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 4 Non-GAAP measures

In addition to New Zealand Equivalents to

International Financial Reporting Standards

(‘NZ IFRS’) Spark uses non-GAAP financial

measures. Spark believes that these non-GAAP

financial measures provide useful information

to readers to assist in the understanding of

the financial performance, financial position

or returns of Spark. These measures are also

used internally to evaluate performance of

products, to analyse trends in cash-based

expenses, to establish operational goals and

allocate resources. However, they should not

be viewed in isolation, nor considered as a

substitute for measures reported in accordance

with NZ IFRS, as they are not uniformly defined

or utilised by all companies in New Zealand

or the telecommunications industry.

Spark’s policy is to present ‘adjusted EBITDAI’

and ‘adjusted net earnings’ when a financial year

includes significant items (such as one-off gains,

expenses and impairments) greater than

$25 million. There are no adjusting items for

the six months ended 31 December 2019 or

31 December 2018.

Earnings before finance expense and

income, net investment income, income tax,

depreciation and amortisation (EBITDAI)

Spark calculates EBITDAI by adding back

depreciation and amortisation, finance expense

and income tax expense and subtracting finance

income and net investment income (which

includes dividend income and Spark’s share

of net profits or losses from associates and

joint ventures) to net earnings. A reconciliation

of Spark’s EBITDAI is provided below and based

on amounts taken from, and consistent with,

those presented in these interim financial

statements.

SIX MONTHS ENDED 31 DECEMBER20192018

UNAUDITED$M$M

Net earnings for the period reported under NZ IFRS 167 153

Less: finance income (18) (18)

Add back: finance expense 46 40

Add back: depreciation and amortisation 234 245

Add back: net investment income 1 –

Add back: income tax expense 70 69

EBITDAI 500 489

Page 11

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 5 Long-term investments

AS AT

31 DECEMBER

AS AT

30 JUNE

20192019

UNAUDITEDAUDITED

$M$M

Shares in Hutchison 169 156

Investment in associates and joint ventures 48 21

Other long-term investments 8 5

225 182

Spark holds a 10% interest in Hutchison Telecommunications Australia Limited (Hutchison) which is

quoted on the Australian Securities Exchange (ASX) and measures its fair value using its observable

market share price as quoted on the ASX, classified as being within level 1 of the fair value hierarchy.

As at 31 December 2019 the quoted price of Hutchison’s shares on the ASX was A$0.120 (30 June

2019: A$0.110). The change in fair value is recognised in other comprehensive income.

Subsequent to balance date, on 13 February 2020, the Federal Court of Australia ruled to allow the

proposed merger between Vodafone Hutchison Australia Pty Limited and TPG Telecom Limited. The

quoted price of Spark’s investment in Hutchison (a shareholder of Vodafone Hutchison Australia Pty

Limited) increased materially following this announcement and on 17 February 2020 was A$0.152.

The fair value of Spark’s investment in Hutchison based on this price would be $215 million, an

increase of $46 million from 31 December 2019.

Investment in associates and joint ventures

Spark’s investment in associates and joint ventures at 31 December 2019 consists of the following:

NAMETYPECOUNTRYOWNERSHIPPRINCIPAL ACTIVITY

Connect 8 LimitedJoint VentureNew Zealand50%Fibre network

construction

Lightbox Sport General

Partner Limited

Joint VentureNew Zealand50%A holding company

NOW New Zealand LimitedAssociateNew Zealand37%Internet service

provider

Pacific Carriage Holdings LimitedAssociateBermuda38%A holding company

Pacific Carriage Holdings

Limited Inc

AssociateUnited States35%A holding company

PropertyNZ Limited

(homes.co.nz)

AssociateNew Zealand23%Property data website

Rural Connectivity Group LimitedJoint VentureNew Zealand33%Rural broadband

Southern Cross Cables

Holdings Limited

AssociateBermuda35%A holding company

TNAS LimitedJoint VentureNew Zealand50%Telecommunications

development

Page 12

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 6 Debt

AS AT

31 DECEMBER

AS AT

30 JUNE

20192019

COUPON

RATE

UNAUDITEDAUDITED

FACE VALUEFACILITYMATURITY$M$M

Short-term debt

Short-term borrowingsVariable< 1 month 41 –

Commercial paperVariable< 4 months 199 150

240 150

Bank funding

Westpac New Zealand Limited200 million NZDVariable30/11/2020 150 –

The Hongkong and Shanghai

Banking Corporation Limited100 million NZDVariable30/11/2021 100 40

MUFG Bank, Ltd125 million NZDVariable30/11/2022 125 100

375 140

Domestic notes

250 million NZD5.25%25/10/2019 – 250

100 million NZD4.50%25/03/2022 102 103

100 million NZD4.51%10/03/2023 106 107

125 million NZD3.37%07/03/2024 130 130

125 million NZD3.94%07/09/2026 131 131

469 721

Foreign currency Medium Term Notes

Euro Medium Term Notes - 18 million GBP5.75%06/04/202034 33

Australian Medium Term Notes - 150 million AUD4.00%20/10/2027 172 173

Norwegian Medium Term Notes - 1 billion NOK3.07%19/03/2029 169 178

Australian Medium Term Notes – 125 million AUD2.60%18/03/2030129 –

504 384

1,588 1,395

Debt due within one year 424 433

Long-term debt 1,164 962

On 18 September 2019 Spark issued A$125 million of unsecured fixed rate bonds with a coupon

rate of 2.60%, maturing on 18 March 2030.

There have been no other changes in Spark’s short-term financing programmes or stand-by facilities

since 30 June 2019. Changes in long-term financing are disclosed in Note 2 page 8 of these interim

financial statements.

Page 13

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 6 Debt (continued)

Net debt

Net debt at hedged rates, the primary net debt measure Spark monitors, includes long-term debt

at the value of hedged cash flows due to arise on maturity, plus short-term debt, less any cash.

Net debt at carrying value includes the non-cash impact of fair value hedge adjustments and any

unamortised discount.

Net debt at hedged rates is a non-GAAP measure and is not defined in accordance with NZ IFRS

but is a measure used by management. A reconciliation of net debt at hedged rates and net debt

at carrying value is provided below:

AS AT

31 DECEMBER

AS AT

30 JUNE

20192019

UNAUDITEDAUDITED

$M$M

Cash (54) (54)

Short-term debt at face value 240 150

Long-term debt at face value 1,315 1,205

Net debt at face value 1,501 1,301

To retranslate debt balances at swap rates where hedged by currency swaps 25 15

Net debt at hedged rates¹ 1,526 1,316

Non-cash adjustments

Impact of fair value hedge adjustments² 31 31

Unamortised discount (1) –

Net debt at carrying value 1,556 1,347

1 Net debt at the value of hedged cash flows due to arise on maturity and includes adjustment to state principal of foreign

currency medium term notes at the hedged currency rate.

2 Fair value hedge adjustments arise on domestic notes in fair value hedges and foreign currency medium term notes in

dual fair value and cash flow hedges. These have no impact on the cash flows to arise on maturity.


Page 14

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 7 Reconciliation of net earnings to net cash flows from operating activities

SIX MONTHS ENDED 31 DECEMBER20192018

UNAUDITED$M$M

Net earnings for the period 167 153

Adjustments to reconcile net earnings to net cash flows from

operating activities

Depreciation and amortisation 234 245

Bad and doubtful accounts 9 9

Deferred income tax (3) (6)

Share of associates’ and joint ventures’ net losses 1 –

Impairments – 5

Other gains (4) –

Other 5 (1)

Changes in assets and liabilities net of effects of non-cash and investing

and financing activities

Movement in receivables and related items 19 (42)

Movement in inventories (41) (32)

Movement in current taxation (9) 30

Movement in payables and related items (21) 32

Net cash flows from operating activities 357 393

Page 15

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 8 Dividends

On 19 February 2020 the Board approved the payment of a first half ordinary dividend of 12.5 cents

per share or approximately $230 million. The dividend will be 75% imputed in line with the

corporate income tax rate. In addition, supplementary dividends totalling approximately $19 million

will be payable to shareholders who are not resident in New Zealand. In accordance with the Income

Tax Act 2007, Spark will receive a tax credit from Inland Revenue equivalent to the amount of

supplementary dividends paid.

H1 FY20

ORDINARY DIVIDENDS

Dividends declared

Ordinary shares12.5 cents

American Depositary Shares¹40.27 US cents

Imputation

Percentage imputed75%

Imputation credits per share3.6458 cents

Supplementary dividend per share²1.6544 cents

‘Ex’ dividend dates

New Zealand Stock Exchange12/03/20

Australian Securities Exchange12/03/20

American Depositary Shares 12/03/20

Record dates

New Zealand Stock Exchange13/03/20

Australian Securities Exchange13/03/20

American Depositary Shares 13/03/20

Payment dates

New Zealand and Australia 3/04/20

American Depositary Shares 17/04/20

1 For H1 FY20, these are based on the exchange rate at 17 February 2020 of NZ$1 to US$0.6443 and a ratio of five ordinary

shares per one American Depositary Share. The actual exchange rate used for conversion is determined in the week prior

to payment when the Bank of New York performs the physical currency conversion.

2 Supplementary dividends are paid to non-resident shareholders.

Page 16

Spark New ZealandInterim financial statements




© 2020 KPMG, a New Zealand partnership and a member firm of the KPMG network of independent

member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.


Independent Review Report

To the shareholders of Spark New Zealand Limited

Report on the interim consolidated financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

consolidated financial statements on pages 3 to 16

do not:

i.Present fairly in all material respects the

group’s financial position as at 31

December 2019 and its financial

performance and cash flows for the six

month period ended on that date; and

ii.comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

interim consolidated financial statements which

comprise:

—the consolidated statement of financial position

as at 31 December 2019;

—the consolidated statements of profit or loss

and other comprehensive income, changes in

equity and cash flows for the six month period

then ended; and

—notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of interim consolidated financial statements in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance

engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures.

As the auditor of Spark New Zealand Limited, NZ SRE 2410 requires that we comply with the ethical

requirements relevant to the audit of the annual financial statements.

Our firm has also provided other services to the group in relation to regulatory audit, other assurance related

services (such as trustee reporting) and compliance services. Subject to certain restrictions, partners and

employees of our firm may also deal with the group on normal terms within the ordinary course of trading

activities of the business of the group. These matters have not impaired our independence as reviewer of the

group. The firm has no other relationship with, or interest in, the group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we

might state to the shareholders those matters we are required to state to them in the Independent Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the

opinions we have formed.

Page 17

Spark New ZealandInterim financial statements






Responsibilities of the Directors for the interim consolidated financial

statements

The Directors, on behalf of the group, are responsible for:

—the preparation and fair presentation of the interim consolidated financial statements in accordance with NZ

IAS 34 Interim Financial Reporting;

—implementing necessary internal controls to enable the preparation of interim consolidated financial

statements that are free from material misstatement, whether due to fraud or error; and

—assessing the ability to continue as a going concern. This includes disclosing, as applicable, matters related

to going concern and using the going concern basis of accounting unless they either intend to liquidate or to

cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the review of the interim consolidated

financial statements

Our responsibility is to express a conclusion on the interim consolidated financial statements based on our

review. We conducted our review in accordance with NZ SRE 2410. NZ SRE 2410 requires us to conclude

whether anything has come to our attention that causes us to believe that the interim consolidated financial

statements are not prepared, in all material respects, in accordance with NZ IAS 34 Interim Financial Reporting.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand). Accordingly we do not express an audit

opinion on these interim consolidated financial statements.

This description forms part of our Independent Review Report.


KPMG

Wellington

19 February 2020



Page 18

Spark New ZealandInterim financial statements

Contact details
Registered office

Level 2

Spark City

167 Victoria Street West

Auckland 1010

New Zealand

Ph +64 4 471 1638 or 0800 108 010

Company secretary

Silvana Roest

New Zealand registry

Link Market Services Limited

Level 11 Deloitte House

PO Box 91976

80 Queen Street

Auckland 1142

Ph +64 9 375 5998 (investor enquiries)

Fax +64 9 375 5990

enquiries@linkmarketservices.com

www.linkmarketservices.co.nz

Australian registry

Link Market Services Limited

Level 12

680 George Street

Sydney NSW 2000

Australia

Locked Bag A14

Sydney South NSW 1235

Australia

Ph +61 1300 554 484 (investor enquiries)

Fax +61 2 9287 0303

registrars@linkmarketservices.com.au

www.linkmarketservices.com.au

Spark New Zealand Limited

ARBN 050 611 277

United States registry

Computershare Investor Services

P.O. Box 505000

Louisville, KY 40233-5000

United States of America

Ph +1 888 BNY ADRS (+1 888 269 2377)

or +1 201 680 6825 (from outside the

United States)

shrrelations@cpushareownerservices.com

www-us.computershare.com/investor

For more information

For inquiries about Spark’s operating and

financial performance contact:

investor-info@spark.co.nz

Investor Relations

Spark New Zealand Limited

Private Bag 92028

Auckland 1142

New Zealand

investors.sparknz.co.nz

insight

creative.co.nz

SPARK043 02/20

Page 19

Spark New ZealandInterim financial statements

investors.sparknz.co.nz
ARBN 050 611 277

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)






Results for announcement to the market

Name of issuer Spark New Zealand Limited

Reporting Period 6 months to 31 December 2019

Previous Reporting Period 6 months to 31 December 2018

Currency NZD - New Zealand Dollar

Amount (000s) Percentage change

Revenue from continuing

operations

NZD$1,824,000 4.0%

Total Revenue NZD$1,824,000 4.0%

Net profit/(loss) from

continuing operations

NZD$167,000 9.2%

Total net profit/(loss) NZD$167,000 9.2%

Interim/Final Dividend

Amount per Quoted Equity

Security

NZD$0.12500000 (comprised only of an ordinary dividend)

Imputed amount per Quoted

Equity Security

NZD$0.03645833 (comprised only of an ordinary dividend)

Record Date 13 March 2020

Dividend Payment Date 3 April 2020

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

As at 31 December 2019:

NZD$0.22

As at 31 December 2018:

NZD$0.26

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Changes in Spark’s earnings before finance income and

expense, income tax, depreciation, amortisation and net

investment income (EBITDAI) are provided in the addendum.

Authority for this announcement

Name of person


authorised

to make this announcement

Stefan Knight, Finance Director (CFO)

Contact person for this

announcement

Dean Werder, Finance Lead Partner - Product and Performance

Contact phone number +64 272597176

Contact email address investor-info@spark.co.nz

Date of release through MAP


19 February 2020


Unaudited financial statements accompany this announcement.



Addendum:


Amount (000s) Percentage

change

Reported earnings before finance income and expense,

income tax, depreciation, amortisation and net investment

income (Reported EBITDAI)

NZD$500,000 2.2%

---

Distribution Notice







Section 1: Issuer information

Name of issuer Spark New Zealand Limited

Financial product name/description Ordinary shares

NZX ticker code SPK

ISIN (If unknown, check on NZX

website)

NZ TELE0001S4

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies No

Record date 13 March 2020

Ex-Date (one business day before the

Record Date)

12 March 2020

Payment date (and allotment date for

DRP)

3 April 2020 AUST & NZ;

17 April 2020 USA

Total monies associated with the

distribution

NZD$229,630,618

(1,837,044,943 shares @ $0.125 per share)

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD - New Zealand Dollar

Section 2: Distribution amounts per financial product

Gross distribution NZD$0.16145833

Gross taxable amount NZD$0.16145833

Total cash distribution NZD$0.12500000

Excluded amount (applicable to listed

PIEs)

N/A

Supplementary distribution amount NZD$0.01654412

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

23%

Imputation tax credits per financial

product

NZD$0.03645833

Resident Withholding Tax per
financial product

NZD$0.01682292

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP

N/A


N/A


Date strike price to be announced (if

not available at this time)

N/A

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

N/A

DRP strike price per financial product

N/A

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

N/A

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Stefan Knight, Finance Director (CFO)

Contact person for this

announcement

Dean Werder, Finance Lead Partner - Product and

Performance

Contact phone number +64 272597176

Contact email address investor-info@spark.co.nz

Date of release through MAP


19 February 2020

---

Result Highlights
Relentless focus on delivery and execution driving strong financial performance and market momentum. Resulting in highest

revenue growth in three years, up $70m or 4.0% on prior year, driven by:

•Stand-out performance in mobile, securing 5.5% growth in high-margin mobile service revenue. Market share of mobile

service revenue now at 40.1%, up 1.2pp on prior year

(1)

-its highest level since 2012;

•Continued growth in cloud, security and service management revenue, up $24m or 12.3% on prior year;

•Entry into sports media via Spark Sport; and

•Moderation in the rate of legacy voice declines as this becomes a smaller part of the Spark business.

Operating expenses increased as thebenefits of cost-out activities were reinvested to partially fund current and future

revenue growth, resulting in EBITDAI growth of $11m or 2.2% on prior year.

Continue to invest in a wireless future for New Zealand.First-to-market 5G rollout progressing wellin heartland New Zealand.

Completion of early access 5G spectrum auction, which commences in March 2020, is a key enabler of a broader rollout.

Broadband market remains challenging. Moderation in wireless broadband growth the result of planned slow-down in sales

activity before and during the Rugby World Cup (RWC), but expect to benefit from new broadband offerings during H2 FY20.

Continued focus on implementingAgile ways-of-working is delivering better experiences for our customers and our people.

Customer satisfactionscores are already ahead of full-year targets and total customer care interactions

(2)

are down 15% on

prior year.

Tightened focus on core through divestment of Lightbox and CCL’s network assets

(3)

and merger of cloud and ICT businesses

Reveraand CCL.Also secured critical long-term access to international capacity, with build of Southern Cross Next cable now

underway.

Next three-year strategy, encompassing the period out to and including FY23, will build-on the momentum and foundational

capabilities we have established through the successful execution of our current strategy. Further context and detail will be

communicated at our Investor Day on 2 April 2020.

Maintain FY20 EBITDAI, capital expenditure and dividend guidance, including FY20 dividend guidanceof25 cents per share

at least 75% imputed

(4)

.

2

(1)

Market share estimates sourced from IDC

(2)

Total customer care interactions include voice, chat and virtual assistant interactions

(3)

The Lightbox and CCL network asset transactions completed in January 2020. As such a) H1 FY20 includes six months of normal trading activity for both entities and b) any transaction impacts will be

recognised in H2 FY20

(4)

Subject to no adverse change in operating outlook

Early access 3.5GHz 5G
spectrum imminent –

critical enabler of full suite

of 5G services

First-to-market with 5G in

November2019

Launched with service of most

immediate value for New

Zealanders -5G wireless

broadband.

Already testing 5G solution ‘out

on the water’ with Emirates Team

New Zealand; in support of their

defenceof the America’s Cup.

5G lab continues to be a catalyst

for the research and

development of 5G services and

applications. Now collaborating

with ‘pioneer’ enterprise

customers.

Well positioned for

progressive 5G network

roll-out

Strategy Update

Creating a wireless future: 5G update

Investment in network innovation enabling efficient growth in data capacity

and first-to-market launch of 5G wireless broadband services

3

Early access 3.5GHz spectrum

auction process to begin in

March 2020. Will provide short-

term access until full spectrum

band is available late 2022.

Expect consultation on long-

term spectrum auction process

to continue through the second

half of 2020.

Long-term spectrum rights now

assumed to be auctioned in

early 2021.

Have already completed

substantial capacity upgrade

across Spark’s wireless

network.

Capital investment will remain

weighted towards mobile in

support of 5G roll-out.

Remain confident of ability to

fund roll-out within existing

capital envelope.

Network vendors selected in

line with multi-vendor

approach. Will provide

flexibility to take advantage

of ‘best-of-breed’

technologies.

Financial Performance
Financial Summary

EBITDAI of $500m, up $11m or 2.2% on prior year, benefiting from improved market momentum

across all key product lines.

Revenue up $70m or 4.0% on prior year. Substantial growth across total mobile revenues, up $31m

or 5.0%, and cloud, security and service management, up $24m or 12.3%, more than offsetting

moderated declines in voice and other managed services.

Operating expenses up $59m or 4.7% on prior year, including $29m of gross cost-out benefits

reinvested in support of both current and future revenue growth opportunities.

NPAT growth of $14m or 9.2%, primarily driven by:

•Increased EBITDAI of $11m or 2.2%; and

•Reduction in depreciation and amortisation of $11m or 4.5%; following end-of-life of several

software assets in H1 FY19; partially offset by

•Increase in finance expenses of $6m or 15.0% on higher average net debt.

Improvement in working capital performance with growth of $31m, a $50m improvement on

normalisedprior year

(1)

, due to expected unwind of FY19 receivables growth. However H1 FY20

free cash flow impacted, as expected, by phasing of capital expenditure and timing of tax

payments.

Net debt grew by $210m during H1 FY20; but is expected to reduce during H2 FY20 on improved

generation of free cash flow. Remain confident in ability to generate sufficient H2 FY20 free cash

flowto deliver full-year free cash flow of ~ $460m.

H1 FY20 dividend per share of 12.5c to be 75% imputed. Subject to no adverse change in

operating outlook maintain full year FY20 dividend guidance for a total dividend per share of 25.0c

at least 75% imputed.

+$11m

2.2%

EBITDAI

movement

vs. H1 FY19

+$14m

9.2%

NPAT

movement

vs. H1 FY19

Revenue momentum –created by successful delivery of our strategy –fuelling

EBITDAI and earnings growth

4

+$70m

4.0%

Revenue

movement

vs. H1 FY19

(1)

Six monthly payments were made to Chorus in H1 FY20 versus only five monthly payments in H1 FY19. If six monthly payments had been made to Chorus in H1 FY19 -

consistent with H1 FY20 -then H1 FY19 working capital would have increased by $81m rather than $38m as reported.

Financial Performance
Financials

H1 FY19

$m

H1 FY20

$m

CHANGE

Operating revenues1,7541,8244.0%

Operating expenses(1,265)(1,324)(4.7%)

EBITDAI4895002.2%

Finance income1818-

Finance expense(40)(46)(15.0%)

Depreciation and amortisation(245)(234)4.5%

Net investment income-(1)NM

Net earnings before tax expense2222376.8%

Tax expense(69)(70)(1.4%)

Net earnings after tax expense1531679.2%

Capital expenditure264247(6.4%)

Free cash flow

(1)

10850(53.7%)

EBITDAI margin27.9%27.4%(0.5pp)

Effective tax rate31.1%29.5%(1.6pp)

Capital expenditure to operating revenues15.1%13.5%(1.6pp)

Earnings per Share8.39.19.6%

Total Dividend per Share12.5c12.5c-

(1)

The calculation of free cash flow is defined within the ‘cash flows’ worksheet of the H1 FY20 detailed financials

5

1,754
1,824

1

22

9

24

17

19

4

(26)

1,720

1,740

1,760

1,780

1,800

1,820

1,840

H1 FY19VoiceBr oadb andMo bile serviceOther mobileCloud , secur ity & service managemen tProcu remen t & par tnersOther O perating RevenuesOther gainsH1 FY20

Revenue H1 FY19 vs H1 FY20 ($m)

+4.0%

Growth in high-margin mobile service

revenue due to successful monetisation of

mobile data –via adoption of ‘unlimited’

plans.

Cloud, security and service management

growth benefiting from further

penetration of cloud services and

onboarding of new contracts that were

delayed during FY19.

Moderation in rate of voice declines –in

line with expectation as voice becomes a

smaller part of the business.

Broadband market remains challenging –

albeit with revenue remaining stable

despite modest connection decline.

Other revenue benefiting from entry into

sports media via Spark Sport, IoT growth

and expansion of Qriousdata and

analytics business.

Overall Performance

Revenue

Positive revenue momentum now evident across all key products; benefiting

from improved speed to market, customer experience and product

performance

6

(1)

Other gains from sale of surplus equipment and other sundry divestments

H1 FY19

Voice

Broadband

Mobile

service

Other

mobile

Cloud,

security

and service

management

Procure-

ment

and

partners

Other

operating

Other

gains

(1)

Overall Performance
Operating Expenses

Benefits of cost management being successfully reinvested in support of

current and future revenue growth

$29m of cost-out delivered across product costs, labour

and other expenses including:

•Mobile product costs held in-line with prior year –

despite significant revenue growth; and

•Wireless broadband benefits more than offsetting

margin erosion from annual increases in input prices

for both fibre and copper.

Cost out benefits reinvested in support of:

•Revenue growth across established cloud, security,

service management and analytics offerings; and

•Entry into new markets including; sports media via

Spark Sport, IT consultancy via Leaven and emerging

technologies business Mattr.

Labour costs up $17m on prior year due to:

•Investment in support of revenue growth; and

•Increase in portion of labour costs that are expensed.

Following completion of large IT programs more

effort now spent on simplification and optimisation of

existing products, rather than building new capital

assets; partially offset by

•Reduction in labour costs associated with legacy

offerings.

Productivity and efficiency disciplines embedded into

core operations, in support of ongoing improvement in

EBITDAI margin.

7

1,265

1,324

72

21

(29)

(5)

1,200

1,250

1,300

1,350

H1 FY19Cost outInvestment in

support of

growth

Reduction in

lab our

cap ita lisa tion

Other

movements

H1 FY20

Operating Expenses H1 FY19 vs H1 FY20 ($m)

+4.7%

Overall Performance
Cost Management

Focus on cost leadership continues to drive operational discipline and create

capacity for targeted investments

8

Savings centred on a number of key areas:

•Further simplification of product offerings

such as introduction of ‘one number’

capability for wearables and cessation of

legacy data offers;

•Ongoing process automation including

digitisation of common customer journeys

to remove complexity and improve

experience;

•Further adoption of wireless broadband;

•Productivity gains through utilisation of new

network and IT system technologies; and

•Unlocking supply chain efficiencies via

commercial models and partnerships.

$29m of gross savings delivered in H1 FY20,

with further savings targeted for H2 FY20

Successful cost management hinges on a simple

but effective framework:

•Establish efficiency targets across every part

of the business;

•Ta k e a p r o g r a m m a t i c a p p r o a c h –operating

on a weekly cadence –to implementing the

actions required to deliver each

opportunity; and

•Build momentum by ensuring performance

against targets is visible.

Proven disciplines and delivery approaches

are embedded into our ‘way of operating’

Overall Performance
EBITDAI

Gross margin growth of $26m or 2.7%

attributable to:

•Mobile connection and ARPU growth;

•Cloud revenue growth;

•Ongoing benefits of wireless broadband

adoption; and

•Benefits of cost management activities.

Mobile, cloud, security and service

management now deliver 59.0% of Spark’s

gross margin, up from 49.8% in H1 FY17.

H1 FY20 EBITDAI margin of 27.4% down

0.5pp on prior year due to increase in

lower-margin procurement and mobile

non-service revenues and investment in

sport.

Remain on-track for full-year EBITDAI

margin target of at least 31%. H2 FY20

EBITDAI margin expansion expected to be

driven by:

•Continuation of revenue growth; and

•Ongoing focus on cost management

across the business.

EBITDAI growth driven by strong revenue and margin performance across all key

products

489

500

70

(59)

400

440

480

520

560

600

H1 FY19Operating revenue and

other gains

Operating expensesH1 FY20

+2.2%

EBITDAI H1 FY19 vs H1 FY20 ($m)

9

Secured ~90% of total market growth
(1)

in high-margin

service revenue during H1 FY20 –up $22m or 5.5% on prior

year driven by:

•Pay-monthly connection growth, up 62k;

•Further adoption of ‘unlimited’ plans –with the number

of ‘unlimited’ connections more than doubling YoY; and

•Implementation of new data propensity-to-buy models

to improve the effectiveness of customer offers.

Gross margin up $29m or 7.7% due to growth in service

revenues, combined with further migration away from

subsidised plans. Open-term plans now account for 99% of

consumer pay-monthly base.

Pay-monthly ARPU stabilised, for the first time in at least

three years, due to moderation in rate of business ARPU

declines. Competitive pricing pressure remains, however

headwinds created by migration off legacy business plans

to ‘shareable’ offerings is abating.

Product Performance

Mobile

Market-leading revenue growth the result of excelling across all aspects of mobile

proposition

(1)

Market estimates sourced from IDC -exclude wholesale mobile revenues

10

64%

62%

60%

36%

38%

40%

0%

50%

100%

Dec 17Dec 18Dec 19

Consumer pay-monthly plan mix

Less than $55$55 or greater

As a result of H1 FY20 growth momentum we have

increased our full-year mobile service revenue growth target

from 2-3% to 4-5%.

0%

2%

4%

6%

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

Percentage growth in mobile service revenue versus

prior year

(1)

Rest of Market growthSpark growth

Product Performance
Broadband

Continued gross margin improvement, despite connection share loss, in a

highly competitive and saturated market

(1)

Mixed results in achieving dual focus of margin growth

and holding market share:

•Gross margin growth, up $7m or 4.2% on prior year,

underpinned by ongoing benefits of wireless

broadband adoption;

•Rate of wireless broadband growth moderated

during H1 FY20,due to planned slow-down in sales

activity before and during the RWC; and

•3k decline in connections during H1 FY20 reflective

of the challenges of competing in a highly

commoditised market.

Customer demand for more data continues to drive

ARPU growth, with unlimited and ‘unplan’ broadband

plans now accounting for 70% of the broadband base –

up 10pp on prior year.

(1)

Market size and growth estimates sourced from IDC

55%

42%

30%

0%

20 %

40 %

60 %

80 %

10 0%

Dec 17Dec 18Dec 19

Connection mix by input type

CopperFi br eWireless broadband

45%58%70%

11

Share of market connections and rate of wireless

broadband growth expected to benefit from new higher

data offerings during H2 FY20. However, we have

revised full-year wireless broadband connection growth

target down from +30k to +20k.

53%

60%

70%

0%

20 %

40 %

60 %

80 %

10 0%

Dec 17Dec 18Dec 19

Connection mix by data plan

Unlimited and UnplanCapped data

Revenue growth of $24m or 12.3% fuelled by:
•Further penetration of core cloud services and ongoing

shift of customers to more flexible and future-proofed

cloud-based IT models; and

•Customer transitions that were delayed during FY19.

Increase in contribution margin

(1)

of $3m, or 4.2%, albeit

at a slower rate than revenue growth due to shift in

customer demand towards more labour intensive and

lower-margin service management offerings.

Fundamental drivers of revenue growth continue to be:

•Helping accelerate adoption of cloud and associated

services for those businesses who have already made

some movement towards cloud-based IT models; and

•Organic pipeline of sales opportunities for those two

thirds of businesses who have yet to transition to

cloud-based services.

Product Performance

Cloud, security and service management

Ongoing penetration of cloud services continues to underpin revenue growth,

with H1 FY20 also benefiting from completion of previously delayed customer

transitions

(1)

Contribution margin is defined as reported gross margin less labour and other costs that are directly attributable to the implementation and ongoing support of specific

contract services

12

179

195

219

50

100

150

200

250

H1 FY18H1 FY19H1 FY20

Cloud, security and service management revenue

($m)

Continue to expect full year revenue growth of 8-10%

Product Performance
Voice and other managed services

Significant moderation in the rate of voice and other managed service revenue

decline

Absolute decline in voice and other managed

services revenue of $26m significantly improved on

prior year decline of $51m due to:

•Return of voice connection declines to more

normalised levels after a period of wholesale

customer migration;

•Decline in total calling minutes due to connection

loss and substitution; and

•Return of managed data and networks revenue to

modest growth –as substantial portion of base

has now migrated onto new lower-margin fibre-

based alternatives.

Impact of revenue declines on gross margin partially

offset by migration of customers to better

performing, higher-margin managed data services

such as software defined wide-area-networks

(SDWAN).

13

267

225

199

100

200

300

H1 FY18H1 FY19H1 FY20

Total voice revenue by customer segment ($m)

ConsumerBusinessWholesale and other

Now expect voice revenues to decline by ~12%,

rather than between 12% and 15%, due to return of

connection declines to more normalised levels

130

121 121

100

200

H1 FY18H1 FY19H1 FY20

Total other managed services revenue ($m)

Managed data and networksVideoconferencing

Overall Performance
Capital Expenditure

$17m reduction in spend on prior year. Consistent with targeted reduction in

full-year capital envelope of ~$47m, from $417m to ~$370m

(1)

Mobile network investment in support of increased

capacity and initial roll-out of 5G wireless services in

heartland New Zealand.

Underlying reduction in IT systems investment -in-

line with expected reduction in the amount of labour

spend incurred in relation to systems development -

offset during H1 FY20 by timing of software license

purchases.

Increase in core network infrastructure includes

establishment of content delivery networks in the

lead up to the RWC and investment in optical

transport capacity and resiliency.

Investment in multi-year Converged Communications

Network (CCN) programme continues –albeit with

peak-funding period having now passed.

Reduction in international cable construction and

capacity investment due to timing of capacity

demand.

Capitalexpenditure ($m)

H1

FY19

H1

FY20

Mobile network

(2)

8992

IT systems7073

Core network infrastructure3650

Cloud2616

Converged Communications Network (CCN)2011

International cable construction and capacity

(3)

11-

Other

(4)

125

Total capital expenditure264247

Total capital expenditure to operating revenue 15.1%13.5%

14

(1)

Excluding expenditure on mobile spectrum

(2)

Mobile includes investment in standalone mobile assets including capacity in support of wireless broadband

(3)

International cable includes capacity purchases on Southern Cross cable and investment in Tasman Global Access cable

(4)

Reductions in other investments due to completion of IOT LoRAWAN network, Lightbox platform redevelopment; and retail store fit-out programme

$667m
60%

Remain confident in ability to generate sufficient H2 FY20 free cash flow to

deliver full-year free cash flow of ~ $460m; reliant on three key outcomes

15

CapitalManagement

Free cash flow

(1)

Subject to no adverse change in operating outlook

(2)

Six monthly payments were made to Chorus in H1 FY20 versus only five monthly payments in H1 FY19. If six monthly payments had been made to Chorus in H1 FY19 -

consistent with H1 FY20 -then H1 FY19 working capital would have increased by $81m rather than $38m as reported.

Working capital grows by no

more than $50m during FY20

Expect full year working capital

growth to be a maximum of

~$50m –an improvement of at

least $87m on prior year.

H1 FY20 working capital growth

of $31m was a $50m

improvement on normalisedprior

year growth

(2)

, due to expected

unwind of FY19 receivables

growth.

FY20 capital expenditure is in-

line with guidance at ~$370m

Spend historically weighted

towards H1:

•To e n s u r e c a p a c i t y i n c r e a s e s

are provisioned ahead of

seasonal peaks in customer

demand; and

•Due to larger number of

working days in H1 –with

volume of capitalisablework

subsequently higher in H1 than

H2.

H2 FY20 payments for capital

assets will be lower than in H1

FY20 due to completion of larger

network and physical

infrastructure investments

FY20 EBITDAI growth is within

guidance

Full year EBITDAI guidance is for

growth of between $10m and

$30m

(1)

.

Achieved H1 FY20 EBITDAI

growth of $11m.

1

23

Capital Management
Net debt

(1)

$667m

60%

Net debt grew by $210m during H1 FY20 but is expectedto reduce during

H2 FY20, due to improvement in free cash flow generation as heavy H1

investment abates

(1)

Net debt at hedged rates as reported in note 6 of Spark’s FY20 Interim Financial Statements

16

Expenditure on business acquisitions and

minority investments largely driven by:

•Acquisition of Now Consulting; and

•Equity contributions towards construction

of the Southern Cross Next cable.

Proceeds from asset sales relates to receipt of

funds from sale of surplus mobile network

equipment that occurred in FY19.

Net debt expected to reduce during H2 FY20

due to:

•Seasonal improvement in EBITDAI;

•Planned reductions in capital investment;

and

•Proceeds from recently completed asset

sales.

1,316

1,526

50

229

41

13

3

1,250

1,300

1,350

1,400

1,450

1,500

1,550

Net debt as

at 30 June

2019

Free cash

flow

Div idend s

paid

Business

acquisitions

and m inority

inve stme nts

Pr oc eeds

fr om asse t

sales

Other

mo vem ents

Net debt as

at 31

De cem ber

2019

Movement in net debt during H1 FY20 ($m)

(1)
Subject to no adverse change in operating outlook

(2)

Includes purchase of property, plant and equipment, intangible assets and capacity (including Southern Cross) but excludes spectrum purchases and leased customer equipment

assets

FY20 Outlook

Guidance

(1)

FY19 ActualFY20 Guidance

(1)

Change to previous

FY20 Guidance

EBITDAI

$1,090m

$1,100m to $1,120m-

Capital

expenditure

(2)

$417m

~$370m-

Dividend per

share

Ordinary 22.0c

(75% imputed)

Special 3.0c

(75% imputed)

Ordinary 25.0c

at least 75% imputed

-

17

FY20 guidance unchanged

FY20 Outlook
Indicators of Success

18

(1)

Consumer and business segments only

(2)

Measured as school aged children 5-18 years who participate in one of the Spark Foundation’s digital inclusion or skills and capability programmes including JUMP, Digital Native

Academy, Code Club, The Electric Garden and Like a Boss

MeasuresTarget

30 June 2020

StatusRevised Target

30 June 2020

Build customer

intimacy

Consumer and small business iNPS8 pointliftAhead

Growth in mobile and broadband change

transactions completed online

30%Ahead

Create a wireless

future

Go-live of 5G for America’s Cup (subject to

spectrum)

Ready for July 2020 launchOn Track

Preparation for commercial launch of 5G (subject to

spectrum)

5G sites deployed to targeted

geographical locations

Launched

Growth in wireless broadband connections+30kTarget Revised+20k

Create New

Zealand’s premier

sports streaming

experience

Rugby World Cup tournament

Successfully deliver the RWC

tournament with platform

availability of 99.9%

Delivered platform

availability of 99.8%

Grow key markets

Mobile service revenue growth

(1)

2% to 3%Target Revised4% to 5%

Cloud, security and service management revenue

growth

8% to 10%On Track

Growth in number of connected IOT devices60%Ahead

Launch progressive roll-out of new concept Spark

retail stores

By end of September 2019Completed

Mature Agile

leadership

Percentage of Agile squads at or above level 385%Progressing

Deliver best cost

EBITDAI marginAt least 31%On Track

Lead on sustainability

Transition to integrated reportingFor FY20 annual reportOn Track

Number of school students participating in one of

the Spark Foundation’s programmes

(2)

10kOn Track

Disclaimer
This announcement may include forward-looking statements regarding future events and the future

financial performance of Spark New Zealand. Such forward-looking statements are based on the beliefs of

and assumptions made by management along with information currently available at the time such

statements were made.

These forward-looking statements may be identified by words such as ‘guidance’, ‘anticipate’, ‘believe’,

‘estimate’, ‘expect’, ‘intend’, ‘will’, ‘plan’, ‘may’, ‘could’, ‘ambition’, ‘aspiration’ and similar expressions.

Any statements in this announcement that are not historical facts are forward-looking statements. These

forward-looking statements are not guarantees or predictions of future performance, and involve known

and unknown risks, uncertainties and other factors, many of which are beyond Spark New Zealand’s

control, and which may cause actual results to differ materially from those projected in the forward-

looking statements contained in this announcement.

Factors that could cause actual results or performance to differ materially from those expressed or

implied in the forward-looking statements are discussed herein and also include Spark New Zealand's

anticipated growth strategies, Spark New Zealand's future results of operations and financial condition,

economic conditions and the regulatory environment in New Zealand, competition in the markets in

which Spark New Zealand operates, risks related to the sharing arrangements with Chorus, other factors

or trends affecting the telecommunications industry generally and Spark New Zealand’s financial

condition in particular and risks detailed in Spark New Zealand's filings with NZX and ASX. Except as

required by law or the listing rules of the stock exchanges on which Spark New Zealand is listed, Spark

New Zealand undertakes no obligation to update any forward-looking statements whether as a result of

new information, future events or otherwise.

19

---

Spark New Zealand
Group result - reported

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m

%

Operating revenues and other gains1,7611,7721,7541,7791,824704.0%

Operating expenses(1,305)(1,247)(1,265)(1,178)(1,324)(59)(4.7%)

EBITDAI456525489601500112.2%

Finance income1619181918--%

Finance expense(37)(40)(40)(45)(46)(6)(15.0%)

Depreciation and amortisation expense(237)(244)(245)(232)(234)114.5%

Net investment income2720-14(1)(1)NM

Net earnings before income tax225280222357237156.8%

Tax expense(63)(77)(69)(101)(70)(1)(1.4%)

Net earnings for the period162203153256167149.2%

Capital expenditure262151264153247(17)(6.4%)

Free cash flows

15514410818450(58)(53.7%)

Reported EBITDAI margin25.9%29.6%27.9%33.8%27.4%(0.5%)(1.8%)

Reported effective tax rate28.0%27.5%31.1%28.3%29.5%(1.6%)(5.1%)

Capital expenditure to operating revenues14.9%8.5%15.1%8.6%13.5%(1.6%)(10.6%)

Reported basic and diluted earnings per share (cents)8.811.18.314.09.10.89.6%

Group result - adjusted

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m

%

Operating revenues and other gains1,7611,7721,7541,7791,824704.0%

Adjusted operating expenses(1,292)(1,211)(1,265)(1,178)(1,324)(59)(4.7%)

Adjusted EBITDAI469561489601500112.2%

Finance income1619181918--%

Finance expense(37)(40)(40)(45)(46)(6)(15.0%)

Depreciation and amortisation expense(237)(244)(245)(232)(234)114.5%

Net investment income2720-14(1)(1)NM

Adjusted net earnings before income tax238316222357237156.8%

Adjusted tax expense(67)(87)(69)(101)(70)(1)(1.4%)

Adjusted net earnings for the period171229153256167149.2%

Adjusted EBITDAI margin26.6%31.7%27.9%33.8%27.4%(0.5%)(1.8%)

Adjusted effective tax rate28.2%27.5%31.1%28.3%29.5%(1.6%)(5.1%)

Adjusted basic and diluted earnings per share (cents)9.312.58.314.09.10.89.6%

H1 FY19 v H1 FY20

Spark presents adjusted EBITDAI and adjusted net earnings when the year includes significant items greater than $25 million.

There were no adjusting items in FY19 and H1 FY20. FY18 included $49 million of costs of change and adjusted EBITDAI and

adjusted net earnings are as follows:

H1 FY19 v H1 FY20

The tax effect on costs of change in H1 FY18 is $4m and in H2 FY18 is $10m.

Spark New Zealand
Gross margin by product

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m

%

Mobile356376376399405

297.7%

Voice176163143139124

(19)(13.3%)

Broadband158157168176175

74.2%

Cloud, security and service management152163163164176

138.0%

Procurement and partners1723182521

316.7%

Other managed services6774666665

(1)(1.5%)

Other product2524252615

(10)(40.0%)

Total product gross margin951980959995981

222.3%

Other gains-10-154

4NM

Total gross margin9519909591,010985

262.7%

Connections

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

000's000's000's000's000's000's

%

Mobile connections2,4372,4582,4642,5152,500361.5%

Voice connections by type

1

POTS & ISDN491400356329288(68)(19.1%)

VoIP4752576266915.8%

Voice over wireless1414182626844.4%

552466431417380(51)(11.8%)

Broadband connections

Copper384346296249211(85)(28.7%)

Fibre2062382733063406724.5%

Wireless104116129140141129.3%

694700698695692(6)(0.9%)

Group FTE's

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20#

%

FTE permanent5,3845,2665,1075,1095,119120.2%

FTE contractors 230241212167200(12)(5.7%)

Total FTE5,6145,5075,3195,2765,319--%

Dividends

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20$

%

Ordinary dividends (cents per share)11.0011.0011.0011.0012.501.5013.6%

Special dividends (cents per share)1.501.501.501.50-(1.50)(100.0%)

12.5012.5012.5012.5012.50--%

1

Voice connections include all voice technology types, including POTS, ISDN, VoIP and wireless voice. Voice connections

exclude connections where Spark also provide a bundled broadband service, but include all wholesale voice connections

(including those where the underlying customer has a bundled broadband service).

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

Spark New Zealand
Group operating revenues and other gains

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m

%

Operating revenues

Mobile

Service revenue395400403413425225.5%

Non-service revenue21822421923622894.1%

613624622649653315.0%

Voice

Access13612410910597(12)(11.0%)

Calling9895878379(8)(9.2%)

Other voice revenue3332292823(6)(20.7%)

267251225216199(26)(11.6%)

Broadband33133434434134510.3%

Cloud, security and service management1791911952052192412.3%

Procurement and partners184173191174208178.9%

Other managed services130132121121121--%

Other operating revenue57575658751933.9%

Total operating revenues1,7611,7621,7541,7641,820663.8%

Other gains-10-1544NM

Total operating revenues and other gains1,7611,7721,7541,7791,824704.0%

Operating revenues includes revenues from Consumer, Business, Wholesale and other customer segments.

Wireless broadband revenues and connections are included in broadband revenues and connections.

Operating revenues and other gains by customer segment

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

Operating revenues and other gains$m$m$m$m$m$m

%

Consumer786787790815825354.4%

Business866866867857913465.3%

Wholesale and other128142118130112(6)(5.1%)

Eliminations(19)(23)(21)(23)(26)(5)(23.8%)

1,7611,7721,7541,7791,824704.0%

Finance income

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

Finance income$m$m$m$m$m$m

%

Finance lease interest income77777--%

Other interest income912111211--%

1619181918--%

Net investment income

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

Net investment income$m$m$m$m$m$m

%

Dividend income2822-15--NM

Share of associates' and joint ventures' net losses(1)(2)-(1)(1)(1)NM

2720-14(1)(1)NM

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

Spark New Zealand
Revenue classification changes

Product nameServices providedPrevious categoryNew category

VideoconferencingVoiceOther managed services

As part of the ongoing revision of the Agile business model, the management of certain product lines have been reallocated

from one part of the business to another. The details of the key changes and the associated impact on revenue reporting

are as follows:

Provision of videoconferencing and

other collaboration services over an IT

based platform

Spark New Zealand
Group operating expenses

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m

%

Product costs

Mobile25724824625024820.8%

Voice9188827775(7)(8.5%)

Broadband173177176165170(6)(3.4%)

Cloud, security and service management27283241431134.4%

Procurement and partners167150173149187148.1%

Other managed services635855555611.8%

Other product costs32333132602993.5%

810782795769839445.5%

Labour276237250225267176.8%

Other operating expenses

Network support costs3131372435(2)(5.4%)

Computer costs414346474936.5%

Accommodation costs3229373033(4)(10.8%)

Advertising, promotions and communication5133474047--%

Bad debts79667116.7%

Impairment expense165(2)-(5)(100.0%)

Costs of change1336----NM

Other4341423947511.9%

219228220184218(2)(0.9%)

Total operating expenses1,3051,2471,2651,1781,324594.7%

Finance expense

Finance expense on debt2528273231414.8%

Other interest and finance expense----11NM

Lease interest expense1514151515--%

Leased customer equipment interest expense12223150.0%

4144444950613.6%

Capitalised interest(4)(4)(4)(4)(4)--%

3740404546615.0%

Depreciation and amortisation expense

Depreciation - property, plant and equipment129134128118119(9)(7.0%)

Depreciation - right-of-use assets2426253128312.0%

Depreciation - leased customer equipment assets889915666.7%

Amortisation of intangibles7676837472(11)(13.3%)

237244245232234(11)(4.5%)

Adjusted operating expenses

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m

%

Total operating expenses1,3051,2471,2651,1781,324594.7%

Less: costs of change(13)(36)----NM

Adjusted operating expenses1,2921,2111,2651,1781,324594.7%

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

Spark New Zealand
Analysis & KPI's - Mobile

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

Mobile revenue by type (Consumer and Business)$m$m$m$m$m$m

%

Mobile service revenue388395398409421235.8%

Mobile non-service revenue

1

208210206224216104.9%

596605604633637335.5%

1719181616(2)(11.1%)

Total mobile revenue613624622649653315.0%

Mobile product costs

3

(257)(248)(246)(250)(248)(2)(0.8%)

Mobile gross margin356376376399405297.7%

Mobile gross margin %58.1%60.3%60.5%61.5%62.0%1.5%2.5%

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

Total mobile revenue by customer segment$m$m$m$m$m$m

%

Consumer397409410443443338.0%

Business199196194190194--%

Wholesale and other1719181616(2)(11.1%)

613624622649653315.0%

Average revenue per user (ARPU) - 6 month active

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

Consumer and Business

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month%

Total ARPU27.5827.2527.5627.5728.480.92 3.3%

Pay-monthly ARPU44.2943.3142.8242.4342.82(0.00)(0.0%)

Prepaid ARPU12.2012.1312.2912.6613.280.99 8.1%

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

000's000's000's000's000's000's

%

Pay-monthly connections1,1581,1891,2251,2511,287625.1%

Prepaid connections1,2451,2361,2061,2321,181(25)(2.1%)

Internal connections44444--%

Total mobile connections2,4072,4292,4352,4872,472371.5%

1

Mobile non-service revenue includes handset sales and mobile interconnect.

2

Includes MVNO revenue.

3

Includes handset, interconnect and cellphone tower access costs.

H1 FY19 v H1 FY20

Wholesale and other customer segment mobile

revenue

2

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

Number of mobile connections at period end - 6

month active - Consumer and Business

H1 FY19 v H1 FY20

Spark New Zealand
Analysis & KPI's - Voice

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

Revenue by type$m$m$m$m$m$m%

Access13612410910597(12)(11.0%)

Calling9895878379(8)(9.2%)

Other voice revenue3332292823(6)(20.7%)

Total voice revenue267251225216199(26)(11.6%)

Voice product costs

1

(91)(88)(82)(77)(75)78.5%

Voice gross margin176163143139124(19)(13.3%)

Voice gross margin %65.9%64.9%63.6%64.4%62.3%(1.3%)(2.0%)

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

000's000's000's000's000's000's%

POTS and ISDN491400356329288(68)(19.1%)

VoIP4752576266915.8%

Voice over wireless1414182626844.4%

Total voice connections552466431417380(51)(11.8%)

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

000's000's000's000's000's000's%

Consumer11810810410393(11)(10.6%)

Business185180177178173(4)(2.3%)

Wholesale and other249178150136114(36)(24.0%)

Total voice connections552466431417380(51)(11.8%)

1

Includes voice access (baseband), interconnect, and international calling costs.

Analysis & KPI's - Broadband

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m%

Total broadband revenue33133434434134510.3%

Broadband product costs

2

(173)(177)(176)(165)(170)63.4%

Broadband gross margin15815716817617574.2%

Broadband gross margin %47.7%47.0%48.8%51.6%50.7%1.9%3.9%

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

000's000's000's000's000's000's%

Copper384346296249211(85)(28.7%)

Fibre2062382733063406724.5%

Wireless104116129140141129.3%

Total broadband connections694700698695692(6)(0.9%)

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

000's000's000's000's000's000's%

Consumer601604598593587(11)(1.8%)

Business9295989910022.0%

Wholesale and other112353NM

Total broadband connections694700698695692(6)(0.9%)

2

Includes broadband access (UBA/UCLL/Fibre), modem and e-mail platform support costs.

Broadband connections by technology

H1 FY19 v H1 FY20

Broadband connections by segment

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

Voice connections by type

H1 FY19 v H1 FY20

Voice connections by customer segment

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

Spark New Zealand
Analysis & KPI's - Cloud, Security and Service management

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m%

Cloud, Security and Service management revenue1791911952052192412.3%

Cloud, Security and Service management product costs(27)(28)(32)(41)(43)(11)(34.4%)

Cloud, Security and Service management gross margin152163163164176138.0%

Cloud, Security and Service management gross margin %84.9%85.3%83.6%80.0%80.4%(3.2%)(3.8%)

Contribution margin (approximated) %

1

36.9%46.6%36.9%42.0%34.2%(2.7%)(7.3%)

Analysis & KPI's - Procurement and Partners

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m%

Procurement and partners revenue184173191174208178.9%

Procurement and partners product costs(167)(150)(173)(149)(187)(14)(8.1%)

Procurement and partners gross margin1723182521316.7%

Procurement and partners gross margin %9.2%13.3%9.4%14.4%10.1%0.7%7.4%

Analysis & KPI's - Other managed services

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m%

Videoconferencing2629252024(1)(4.0%)

Managed data and networks104103961019711.0%

Other managed services revenue130132121121121--%

Other managed services product costs

2

(63)(58)(55)(55)(56)(1)(1.8%)

Other managed services gross margin6774666665(1)(1.5%)

Other managed services gross margin %51.5%56.1%54.5%54.5%53.7%(0.8%)(1.5%)

2

Includes wide area network access, international data, network backhaul and videoconferencing platform costs.

H1 FY19 v H1 FY20

1

Contribution margin is defined as reported gross margin less labour and other costs that are directly attributable to the

implementation and ongoing support of specific contract services.

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

Spark New Zealand
Statement of cash flows

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m%

Cash flows from operating activities

Cash received from customers 1,768 1,721 1,770 1,654 1,861 915.1%

Interest receipts 16 18 18 17 17 (1)(5.6%)

Dividend receipts 7 43 - 15 - -NM

Payments to suppliers and employees (1,266) (1,252) (1,314) (1,169) (1,396)(82)(6.2%)

Payments for income tax (70) (97) (44) (91) (82)(38)(86.4%)

Payments for interest on debt (14) (23) (22) (23) (26)(4)(18.2%)

Payments for interest on leases (14) (14) (13) (17) (14)(1)(7.7%)

Payments for interest on leased customer equipment

assets

(1) (2) (2) (2) (3)(1)(50.0%)

Net cash flows from operating activities 426 394 393 384 357 (36)(9.2%)

Cash flows from investing activities

Proceeds from sale of property, plant and equipment - 1 - 1 13 13NM

Proceeds from sale of business - 8 - - - -NM

Proceeds from long-term investments - - - 2 - -NM

Payments for purchase of businesses (46) (5) - - (11)(11)NM

Payments for, and advances to, long-term investments (6) (14) (6) - (30)(24)NM

Payments for purchase of property, plant and

equipment and intangibles

(236) (178) (258) (157) (273)(15)(5.8%)

Payments for capitalised interest (4) (4) (3) (5) (4)(1)(33.3%)

Net cash flows from investing activities (292) (192) (267) (159) (305)(38)(14.2%)

Cash flows from financing activities

Net proceeds from debt 184 (10) 182 (28) 207 2513.7%

Receipts from finance leases 2 3 3 3 2 (1)(33.3%)

Payments for dividends (229) (229) (229) (230) (229)--%

Payments for leases (18) (19) (19) (17) (19)--%

Payments for leased customer equipment assets (8) (9) (8) (9) (13)(5)(62.5%)

Net cash flows from financing activities (69) (264) (71) (281) (52)1926.8%

Net cash flow 65 (62) 55 (56) -

(55)(100.0%)

Opening cash position 52 117 55 110 54 (1)(1.8%)

Closing cash position 117 55 110 54 54

(56)(50.9%)

H1 FY19 v H1 FY20

Spark New Zealand
Analysis & KPIs - Free cash flows

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m%

Net cash flows from operating activities426 394 393 384 357 (36)(9.2%)

Payments for purchase of property, plant and

equipment and intangibles

(236) (178) (258) (157) (273) (15)(5.8%)

Payments for capitalised interest(4) (4) (3) (5) (4) (1)(33.3%)

Payments for leases(18) (19) (19) (17) (19) --%

Payments for leased customer equipment assets(8) (9) (8) (9) (13) (5)(62.5%)

Receipts from finance leases2 3 3 3 2 (1)(33.3%)

excluding

Dividend receipts(7) (43) - (15) - -NM

Increase/(decrease) in working capital(45) 52 38 99 31 (7)(18.4%)

Underlying free cash flow110 196 146 283 81 (65)(44.5%)

including

(Increase)/decrease in working capital45 (52) (38) (99) (31) 718.4%

Free cashflow155 144 108 184 50 (58)(53.7%)

Analysis & KPIs - Movement in working capital

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m%

EBITDAI 456 525 489 601 500 112.2%

excluding

Impairments (1) (6) (5) 2 - 5100.0%

Other gains - 10 - 15 4 4NM

EBITDAI excluding impairments and other gains457 521 494 584 496 20.4%

Net cash flows from operating activities 426 394 393 384 357 (36)(9.2%)

excluding

Interest receipts 16 18 18 17 17 (1)(5.6%)

Dividend receipts 7 43 - 15 - -NM

Payments for income tax (70) (97) (44) (91) (82)(38)(86.4%)

Payments for interest on debt (14) (23) (22) (23) (26)(4)(18.2%)

Payments for interest on leases (14) (14) (13) (17) (14)(1)(7.7%)

Payments for interest on leased customer equipment

assets

(1) (2) (2) (2) (3)(1)(50.0%)

Net cash flows from operating activities excluding

dividends, tax and net interest

502 469 456 485 465 92.0%

EBITDAI excluding impairments and other gains 457 521 494 584 496 20.4%

less

Net cash flows from operating activities excluding

dividends, tax and net interest

502 469 456 485 465 92.0%

Increase/(decrease) in working capital(45) 52 38 99 31 (7)(18.4%)

Cash conversion110%90%92%83%94%1%1.6%

H1 FY19 v H1 FY20

H1 FY19 v H1 FY20

Spark New Zealand
Group capital expenditure

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m

%

Cloud1920261016

(10)(38.5%)

Converged Communications Network (CCN)1715201111

(9)(45.0%)

International cable construction and capacity purchases 14-111-(11)(100.0%)

IT systems6449706273

34.3%

Mobile network8926892992

33.4%

Core network infrastructure3824362750

1438.9%

Other211712135

(7)(58.3%)

Total capital expenditure262151264153247(17)(6.4%)

Analysis & KPI's - Capital expenditure depreciation and amortisation

H1 FY18H2 FY18H1 FY19H2 FY19H1 FY20

$m$m$m$m$m$m

%

Depreciation - property, plant and equipment129134128118119

(9)(7.0%)

Depreciation - right-of-use assets

1

101091310

111.1%

Amortisation of intangibles7676837472(11)(13.3%)

Total capital expenditure depreciation and amortisation215220220205201(19)(8.6%)

1

Includes depreciation on capacity right-of-use assets only as these are included within Spark’s definition of capital expenditure.

H1 FY19 v H1 FY20

Capital expenditure is presented on an accruals basis, and includes purchase of property, plant and equipment and intangible

assets, capacity purchases (including Southern Cross) but excludes leased customer equipment assets.

On adoption of NZ IFRS 16 Leases, assets associated with capacity arrangements which were previously

recognised within intangible assets have been reclassified to right-of-use assets. Payments for capacity

purchases remain within Spark’s definition of capital expenditure. Total depreciation on property plant

and equipment, depreciation on capacity right-of-use assets and amortisation of intangibles is reconciled

H1 FY19 v H1 FY20

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.