Precinct Properties New Zealand Limited logo

PCT Achieves Strong 1H20 Result

Half Year Results19 February 2020PCTReal Estate

Precinct Properties New Zealand Limited
Results for announcement to the market

Reporting Period12 months to December 2019

Previous Reporting Period12 months to December 2018

Amount (000s)Percentage change

Revenue from ordinary

activities

77,800 NZD+20.4%

Profit (loss) from ordinary

activities after tax attributable to

security holders

53,600 NZD+110.2%

Net profit (loss) attributable to

security holders

53,600 NZD+110.2%

Interim/Final DividendAmount per securityImputed amount per security

Interim0.01575 NZD0.00254873 NZD

Record date13 March 2020

Dividend payment date27 March 2020

31 Dec 201831 Dec 2019

Net tangible assets per security

1.390 NZD1.480 NZD

Comments


Powered by TCPDF (www.tcpdf.org)

1 / 1

---

Precinct Properties New Zealand Limited Head Office Wellington Office
E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Level 19, 157 Lambton Quay, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand F +64 9 927 1655 PO Box 2, Wellington 6140, New Zealand F +64 4 494 2267

NZX announcement – 20 February 2020

PCT Achieves Strong 1H20 Result

Performance summary for the six months ended 31 December 2019

Financial summary

• Strong leasing drives uplift in net property income (NPI) by 4.0% to $49.2 million (1H19: $47.3

million), after adjusting for development projects and sales, like for like NPI was 7.5% higher than

the previous comparable period.

• Gross property income was $67.9 million, 5.1% higher than the previous year (1H19: $64.6 million).

• Net operating income

1

of $60.5 million (1H19: $37.7 million) or 4.61 cents per share (cps).

Adjusting for liquidated damages

2

, net operating income was $41.3 million which was $3.6

million or 9.5% higher than the comparable prior period.

• Total comprehensive income after tax of $53.6 million, up 110.2% (1H19: $25.5 million).

• Dividend guidance maintained at 6.30 cps representing a YoY increase of 5.0%.

Capital management

• Post balance date, refinanced $150 million bank debt facility due to expire in November 2020.

• Strong balance sheet position with gearing of 25.4% (30 June 2019: 22.4%).

• Conditional sale of Pastoral House in Wellington for $77.0 million.

- Settlement expected end of April 2020.

Investment portfolio continues to achieve strong operational performance in 1H20

• High occupancy level maintained at 99% (30 June 2019: 99%) and a weighted average lease

term (WALT) of 8.8 years (30 June 2019: 9.0 years).

• 21 leasing transactions, totalling 9,760 square metres secured over the period.

- New leasing completed 9.2% above previous contract rent.

• Generator operating business continues to perform well with 95% occupancy, 1H20 gross

operating revenue of $10.4 million (1H19: $7.6 million) and contribution to net operating income

for the period of $1.2 million.

- Announcing today, expansion of Generator's offering into Wellington following the

acquisition of the Dunbar Sloane Building.







1

Net operating income and Adjusted Funds from Operations (AFFO) are non-GAAP alternative performance measures which adjust net profit after

tax for a number of cash and non-cash items as detailed in the reconciliation below (Note 1). Precinct’s Dividend Policy is based on AFFO. These

alternative performance measures are provided to assist investors in assessing Precinct’s performance for the year.

2

Included within the Fletcher Construction Company Limited (FCC) construction contract for Commercial Bay is the right of Precinct to liquidated

damages if certain milestones are not met.





Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Level 19, 157 Lambton Quay, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand F +64 9 927 1655 PO Box 2, Wellington 6140, New Zealand F +64 4 494 2267

Commercial Bay update

• Commercial Bay nearing completion with key project outcomes secured:

- Retail to open fully leased (30 June 2019: 95%) with office 92% leased (30 June 2019:

82%).

- Good working relationship across construction team with no outstanding

disputes/claims, a collaborative focus on completion and quality; and with a high

degree of cost certainty.

- Anticipated opening dates of late March 2020 for the retail centre and April 2020 for the

new PwC Tower.

- Strong investment returns maintained.

• One Queen Street on schedule to commence construction mid-2020 following Commercial Bay

completion.

Other development progress

Wynyard Quarter

• Stage 2 progressing well with the office floors fully committed and on programme for

completion in 2020.

• Design and procurement advanced for Stages 3 and 4 with opportunity to capitalise on strong

occupier market conditions.

Wellington

• Bowen Campus Stage One successfully completed.

• Pastoral House and 1 The Terrace redevelopments successfully completed and new leases

commenced.

• Bowen Campus Stage 2 design completed and construction procurement in place. Advanced

negotiations continue with several occupiers to pre-commit the 21,400 square metre office

development.


Environmental, Social and Governance (ESG) risks and opportunities

• Currently working to reduce PCT’s carbon footprint through the measurement and

management of our emissions.

• Precinct received a 2019 Global Real Estate Sustainability Benchmark (GRESB) score of 77 in

1H20 (1H19: 69).

- Precinct is now trending ahead of the global average of 72.

• Rainbow Tick Certification received.

• Inclusion in the Bloomberg 2020 Gender-Equality Index (GEI).



Note: Further information can be found within the 2020 Interim Financial Statements and results presentation. You can find

these at http:// www.precinct.co.nz/interim-reporting/2020-interim-results







Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Level 19, 157 Lambton Quay, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand F +64 9 927 1655 PO Box 2, Wellington 6140, New Zealand F +64 4 494 2267

Precinct Properties New Zealand Limited (Precinct) (NZX: PCT) reported its financial results for

the six months ended 31 December 2019 today. Total comprehensive income after tax has

increased by 110.2% to $53.6 million, this compares with $25.5 million for the same period last

year. The increase was mainly attributable to the higher operating income during the period,

the movement in financial instruments between comparable periods and the recognition of

liquidated damages received to offset the costs of delay in the completion of Commercial

Bay.

Net operating income, which adjusts for a number of non-cash items, of $60.5 million was also

up 60.5% (1H19: $37.7 million) or 4.61 cps. Adjusting for liquidated damages, net operating

income was $3.6 million or 9.5% higher than the comparable prior period with the uplift

primarily due to the completion of Bowen Campus.

Scott Pritchard, Precinct’s CEO, said “Achieving significant leasing and solid rental growth

across our assets has delivered another strong result for Precinct in the first half of the 2020

financial year. Both our portfolio and balance sheet are in a great position. The high

occupancy levels achieved across Precinct’s portfolio reflects the strong demand for city

centre office space in the markets we are invested in, Auckland and Wellington”.

“We continue to enhance the portfolio through the successful completion of our

development projects. The recently completed Bowen Campus Stage One in Wellington is a

great example of this. The upcoming completion and opening of our most significant

development project, Commercial Bay is a key focus for the business. We commenced this

transformational project in 2016 and we are truly looking forward to welcoming clients into

the building and Aucklanders into the retail and hospitality space”.

“As our active projects complete and we reduce Precinct’s risk profile, the business is now

looking ahead to activate our future development pipeline. The next phase of development

projects includes One Queen Street which will start this year, Stages Three and Four at

Wynyard Quarter in Auckland, together with Bowen Campus Stage Two in Wellington. We

have a strong balance sheet to pursue Precinct’s future opportunities and we hope to start

construction at Wynyard and Bowen soon”.





Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Level 19, 157 Lambton Quay, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand F +64 9 927 1655 PO Box 2, Wellington 6140, New Zealand F +64 4 494 2267

Interim results

Strong leasing resulting in high occupancy levels across the portfolio and the completion of

Bowen Campus Stage One have all contributed to the 4.0% increase in net property income

(NPI) of $49.2 million (1H19: $47.3 million). Notably, leasing achieved at both AMP Centre in

Auckland and AON Centre in Wellington have been significant contributors to the increase in

Precinct’s 1H20 NPI.

After adjusting for assets under development and asset sales, like for like NPI was 7.5% higher

than the previous comparable period. Across the Auckland portfolio, NPI was up 8.7% and

Wellington portfolio saw NPI increase by 5.1%, on a like for like basis.

As at 31 December 2019, Precinct has received $52.0 million of liquidated damages due to

delays in the completion of Commercial Bay. $26.7 million of this has been recognised in profit

and loss in the current period (30 June 2019: $2.0 million) with $23.3 million credited against

the Commercial Bay development project cost. Precinct and FCC are enjoying a good

working relationship focused on delivery of Commercial Bay to a high quality standard and

there are no outstanding commercial disputes/claims.

The fair value loss in financial instruments has decreased to $2.0 million. A $12.6 million loss was

recognised for the same period last year. The current tax expense increased due to

recognition of liquidated damages to $7.6 million (1H19: $0.4 million).

Dividends attributable to shareholders for the six months ending 31 December 2019 totalled

3.15 cps (31 December 2018: 3.00 cps) representing an increase of 5.0%. The 1H20 dividend

represented approximately 101% of Precinct’s Adjusted Funds From Operations (AFFO) for the

first half of the 2020 financial year of 3.11 cps. Precinct’s AFFO deducts liquidated damages

revenue which will be retained to offset costs of delay relating to the completion of

Commercial Bay.

Generator recorded gross operating revenue of $10.4 million (1H19: $7.6 million) with

contribution to net operating income of $1.2 million recorded for the period. The business has

continued to achieve high occupancy rates with all sites operating near full capacity.

An internal review of the 30 June 2019 property valuations undertaken at 31 December 2019

indicated no material value movement in the period. Net Asset Value (NAV) per share at




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Level 19, 157 Lambton Quay, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand F +64 9 927 1655 PO Box 2, Wellington 6140, New Zealand F +64 4 494 2267

interim balance date was $1.50 (30 June 2019: $1.49). Further financial information can be

found within the 2020 Interim Financial Statements.

You can find these at http:// www.precinct.co.nz/interim-reporting/2020-interim-results.

Investment portfolio performance

Positive leasing results in Auckland and Wellington have maintained Precinct’s high

occupancy of 99% and delivered a weighted average lease term of just under nine years at

31 December 2019. In addition to the 21 leasing transactions completed at 9.2% above

previous contract rent, market rent reviews completed in the period generated a 9.5% lift over

contract rents.

Generator expansion

Precinct is pleased to announce today that it will be opening its first Generator site in

Wellington in mid-2021. Centrally located at 30 Waring Taylor Street, the five-level character

building will be fully redeveloped and seismically strengthened to 100% NBS. The offering will

comprise private offices, coworking spaces and a meeting and event suite. Having owned

Generator for one year now, Precinct believe it is the right time to respond to the increased

demand for flexible space in Wellington. With a site purchased and designed specifically for

Generator, it will enable Generator to have direct input into the design and functionality of

the building. The property will be well-positioned to drive value from the growing Wellington

market. The total project cost is anticipated to be $25 million including building acquisition,

seismic strengthening and Generator fitout.

Capital management

Announced today, Precinct has refinanced its $150 million bank debt facility which was due

to expire in November 2020. The 5 year extension increases the tenor of the existing facilities,

reducing refinancing risk and improves the weighted average term to expiry out to 4.4 years.

Funding continues to be provided by Precinct’s existing lenders ANZ, BNZ, CBA, Westpac and

HSBC.

At balance date Precinct’s total borrowings (including convertible notes) increased to $874.2

million (30 June 2019: $710.4 million) reflecting the United States Private Placement issue

completed in July last year. Similarly, total assets at 31 December 2019 has increased to $3.1




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Level 19, 157 Lambton Quay, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand F +64 9 927 1655 PO Box 2, Wellington 6140, New Zealand F +64 4 494 2267

billion (30 June 2019: $2.9 billion). Gearing as measured under borrower covenants, which

disregards subordinated debt, is 25.4% (30 June 2019: 22.4%).

Development update

Commercial Bay

With the retail centre at Commercial Bay nearing completion, we are pleased to be preparing

to open fully leased. This is a great outcome which reflects the strong demand from local and

international retailers to be part of the unique retail composition and mix at Commercial Bay.

While the retail centre will open fully leased, the centre may open without a small number of

retailers who are unable to complete their fitout due to a delay in the delivery of fitout

materials as a result of the COVID-19 outbreak.

Office commitments have also increased over the last six months to 92% with the remaining

vacancy consisting of one full floor and two part floors.

At One Queen Street, the detailed design phase is now complete. Construction is set to start

in mid-2020 once the building is vacated by its current occupiers.

Wynyard Quarter Stage Two

Construction of Stage Two at Wynyard Quarter has advanced significantly in the last few

months. This 8,290 square metre building is set to open later this year and will open fully leased

over the office space.

Future development projects

In Auckland, Stage’s Three and Four of Wynyard will provide a further 19,000 square metres of

space. We are encouraged by the success of 10 Madden Street and intend to commit to the

next phase of development at Wynyard in the coming months.

In Wellington, the remaining land at Bowen Campus will allow development of 21,400 square

metres of office space. We expect the additional stages at Bowen Campus to further

enhance this precinct and cater to the needs of both the corporate market and government

occupiers.






Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Level 19, 157 Lambton Quay, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand F +64 9 927 1655 PO Box 2, Wellington 6140, New Zealand F +64 4 494 2267

Dividend payment

Precinct shareholders will receive a second-quarter dividend of 1.575 cps (plus imputation

credits of 0.254873 cps). Offshore investors will receive an additional supplementary dividend

of 0.115657 cps to offset non-resident withholding tax (see note 2). The record date is 13 March

2020 with payment to be made on 27 March 2020.

Outlook and guidance

With a well-defined strategy and high-quality portfolio which continues to perform well,

Precinct expects its full year normailised results to be consistent with earlier guidance

provided. Pleasingly, Precinct’s strategy is driving meaningful growth in cash earnings with an

emerging strong growth profile for our AFFO.

Dividend remains unchanged at 6.30 cps, representing a 5.0% increase in dividends to

shareholders.

We have reduced our risk profile over the last 18 months and maintained Precinct’s high

occupancy levels and strong balance sheet position. Looking ahead, delivering a successful

opening at Commercial Bay to the highest quality standards is a key focus for the Precinct

team.

As we look to activate our future developments, we believe Precinct is well positioned to

continue to develop high quality real estate in strategic locations, further enhancing our

portfolio and creating additional shareholder value.


Further information can be found within Precinct’s 2020 Interim Financial Statements and

results presentation. You can find this at:

https://www.precinct.co.nz/interim-reporting/2020-interim-results


Ends






Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Level 19, 157 Lambton Quay, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand F +64 9 927 1655 PO Box 2, Wellington 6140, New Zealand F +64 4 494 2267


For further information, please contact:

Scott Pritchard

Chief Executive Officer

Mobile: +64 21 431 581

Email: scott.pritchard@precinct.co.nz


George Crawford

Chief Operating Officer

Mobile: +64 21 384 014

Email: george.crawford@precinct.co.nz


Richard Hilder

Chief Financial Officer

Mobile: +64 29 969 4770

Email: richard.hilder@precinct.co.nz








About Precinct (PCT)

Precinct is New Zealand’s only listed city centre specialist investing predominately in premium

and A-grade commercial office property. Listed on the NZX Main Board, PCT currently owns

Auckland’s PwC Tower, AMP Centre, ANZ Centre (50%), Zurich House, HSBC House, Mason Bros.

Building, 12 Madden Street, 10 Madden Street and Commercial Bay; and Wellington’s AON

Centre, NTT Tower, No. 1 and No. 3 The Terrace, Pastoral House, Mayfair House and Bowen

Campus.

Precinct owns Generator NZ, New Zealand’s premier flexible office space provider. Generator

currently offers 13,600 square metres of space across four locations in Auckland.










Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Level 19, 157 Lambton Quay, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand F +64 9 927 1655 PO Box 2, Wellington 6140, New Zealand F +64 4 494 2267

Note 1

AFFO is a non-GAAP financial measure that shows the organisation's underlying and recurring earnings from its

operations and is considered industry best practice for a REIT. This is determined by adjusting statutory net profit (under

IFRS) for certain non-cash and other items. AFFO has been determined based on guidelines established by the Property

Council of Australia and is intended as a supplementary measure of operating performance.

Reconciliation of net profit after tax to adjusted funds from operations (AFFO)


This additional performance measure is provided to assist shareholders in assessing their returns for the period.


Note 2

A supplementary dividend is paid to non-resident shareholders to offset the amount of non-resident withholding tax

(“NRWT”) that New Zealand companies are required to deduct from dividends paid to non-resident shareholders. A

supplementary dividend is paid to ensure equitable treatment between non-resident shareholders and resident

shareholders (whose dividends are not subject to NRWT).

There’s no disadvantage to Precinct or our shareholders, and non-resident shareholders don’t get a larger cash

dividend than an equivalent New Zealand resident shareholder.


Amounts in $millions unless otherwise statedUnaudited six months

ended 31 December

2019

Unaudited six months

ended 31 December

2018

Audited year ended 30

June 2019

Net profit after taxation

54.3

24.6

189.9

Unrealised net (gain) / loss in value of investment and development properties

-

-

(161.7)

Unrealised net (gain) / loss on financial instruments

2.0

12.6

44.3

Net realised (gain) / loss on sale of investment properties

-

1.9

1.7

Net realised loss / (gain) on disposal of investment in joint venture

-

-

(6.6)

Depreciation - property, plant and equipment

0.5

-

0.3

Depreciation recovered on sale

-

10.7

10.7

Deferred tax (benefit) / expense

2.5

(12.9)

(0.3)

IFRS 16 lease adjustments

1.2

-

-

Share of (profit) / loss of joint ventures

-

0.8

1.1

Net operating income 60.5

37.7

79.4

Addback: amortisations

4.0

3.4

7.1

Less: straightline rents

(0.4)

-

(0.3)

Funds from operations (FFO) 64.1

41.1

86.2

Less: maintenance capex

(2.0)

(2.9)

(7.2)

Less: liquidated damages (net of tax impact)

(19.2)

-

-

Less: incentives and leasing costs

(2.0)

(2.9)

(3.9)

Adjusted funds from operations (AFFO) 40.9

35.3

75.1

Weighted average number of shares for net operating income per share (millions)

1,313.8

1,211.1

1,246.7

Net operating income per share (cents) 4.61

3.11

6.37

Adjusted funds from operations per share (cents) 3.11

2.91

6.02

---

01
The numbers

PRECINCT PROPERTIES NEW ZEALAND LIMITED

FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

02
Precinct Properties New Zealand Limited

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Interim financial statements

For the six months ended 31 December 2019

Signed on behalf of the Board of Precinct Properties New Zealand Limited, who authorised the issue of these financial statements on

19 February 2020.

CRAIG STOBO

CHAIRMAN

DON HUSE

CHAIRMAN AUDIT & RISK COMMITTEE

Contents

Consolidated statement of comprehensive income

03

Consolidated statement of changes in equity04

Consolidated statement of financial position05

Consolidated statement of cash flows06

Notes to the financial statements

1. Reporting entity07

2. Basis of preparation07

3. Fair value estimation07

4. Significant accounting judgements, estimates and assumptions07

5. Significant events and transactions during the period08

6. Investment and development properties08

7. Intangible assets09

8. Gross operating revenue09

9. Segment information09

10. Other expenses10

11. Reconciliation of net profit after tax to adjusted funds from operations (AFFO)11

12. Earnings per share11

13. Other current liabilities12

14. Interest bearing liabilities12

15. Lease liabilities13

16. Derivative financial instruments13

17. Capital commitments14

18. Contingencies14

19. Related party transactions14

20. Events after balance date15

Independent review report16

03
Consolidated statement of comprehensive income

For the six months ended 31 December 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millions unless otherwise stated

Notes

Unaudited six

months ended

31 December 2019

Unaudited six

months ended

31 December 2018

Audited year

ended 30 June

2019

Revenue

Gross operating revenue

77.8

64.6

135.8

Less direct operating expenses

(23.8)

(17.3)

(40.8)

Operating income before indirect expenses54.0

47.3

95.0

Indirect expenses / (revenue)

Interest expense

2.5

1.8

2.5

Interest income

-

(0.3)

(0.7)

Other expenses

106.6

7.7

15.8

Total indirect expenses / (revenue)9.1

9.2

17.6

Operating income before income tax44.9

38.1

77.4

Non operating income / (expenses)

Unrealised net gain / (loss) in value of investment and

development properties

6

-

-

161.7

Unrealised net gain / (loss) on financial instruments

(2.0)

(12.6)

(44.3)

Other revenue

1826.7

-

2.0

Depreciation - property, plant and equipment

(0.5)

-

(0.3)

Lease depreciation

(2.5)

-

-

Lease interest expense

(2.2)

-

-

Net realised gain / (loss) on sale of investment properties

6-

(1.9)

(1.7)

Net realised gain / (loss) on disposal of investment in joint

venture

-

-

6.6

Total non operating income / (expenses)19.5

(14.5)

124.0

Net profit before taxation64.4

23.6

201.4

Income tax expense / (benefit)

Current tax expense

7.6

0.4

-

Depreciation recovered on sale

-

10.7

10.7

Deferred tax expense / (benefit) - financial instruments

1.4

(2.5)

(5.9)

Deferred tax expense / (benefit) - depreciation

1.1

(10.4)

5.6

Total taxation expense / (benefit)10.1

(1.8)

10.4

Share of profit or (loss) of joint ventures-

(0.8)

(1.1)

Net profit after income tax attributable to equity holders54.3

24.6

189.9

Other comprehensive income / (expense)

Items that will not be reclassified to profit or loss

Credit risk adjustments on financial liabilities designated at fair

value through profit or loss

(0.9)

1.2

0.3

Tax on items transferred directly to/(from) equity

0.2

(0.3)

(0.1)

Total other comprehensive income / (expense)(0.7)

0.9

0.2

Total comprehensive income after tax attributable to equity

holders

53.6

25.5

190.1

Earnings per share (cents per share)

Basic and diluted earnings per share

124.13

2.03

15.23

Other amounts (cents per share)

Operating income before income tax per share

3.42

3.15

6.21

Net operating income per share

114.61

3.11

6.37

The accompanying notes on pages 07 to 15 form part of these Financial Statements

04
Consolidated statement of changes in equity

For the six months ended 31 December 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millions unless otherwise statedCents per shareShares (m)Ordinary sharesRetained earningsTotal equity

At 1 July 2018

1,211.11,046.7644.01,690.7

Profit after income tax for the period24.624.6

Other comprehensive income for the period0.90.9

Distributions

Q4 final (paid 28 Sep 2018)1.450(17.6)(17.6)

Q1 interim (paid 3 Dec 2018)1.500(18.2)(18.2)

At 31 December 2018

1,211.11,046.7633.71,680.4

Profit after income tax for the period165.3165.3

Other comprehensive income for the period(0.7)(0.7)

Issue of shares

Placement - 22 Feb 201987.8130.0130.0

Retail offer - 11 Mar 201914.821.921.9

Issue costs incurred(2.6)(2.6)

Distributions

Q2 interim (paid 27 Mar 2019)1.500(19.7)(19.7)

Q3 interim (paid 21 Jun 2019)1.500(19.7)(19.7)

At 30 June 2019

1,313.71,196.0758.91,954.9

Profit after income tax for the period

54.354.3

Other comprehensive income for the period

(0.7)(0.7)

Distributions

Q4 final (paid 27 Sep 2019)

1.500(19.7)(19.7)

Q1 interim (paid 12 Dec 2019)

1.575(20.7)(20.7)

At 31 December 20191,313.71,196.0772.11,968.1

All shares have been fully paid, carry full voting rights, have no redemption rights, have no par value and are subject to the terms of

the constitution.

The accompanying notes on pages 07 to 15 form part of these Financial Statements

05
Consolidated statement of financial position

As at 31 December 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millions

Notes

Unaudited six

months ended

31 December 2019

Audited year

ended 30 June

2019

Current assets

Cash

13.8

6.9

Debtors and other current assets

14.7

17.5

Total current assets28.5

24.4

Investment properties held for sale672.8

-

Non current assets

Fair value of derivative financial instruments

1645.0

42.1

Other assets

6.0

2.1

Development properties

61,013.1

923.2

Investment properties

61,848.4

1,870.5

Property, plant and equipment

10.0

10.0

Right-of-use assets

40.6

-

Intangible assets

21.0

21.1

Total non current assets2,984.1

2,869.0

Total assets3,085.4

2,893.4

Current liabilities

Interest bearing liabilities

1422.0

-

Fair value of derivative financial instruments

160.2

1.2

Provision for tax

5.1

5.7

Lease liabilities

152.9

-

Accrued development capital expenditure

11.0

18.1

Other current liabilities

1319.6

50.7

Total current liabilities60.8

75.7

Non current liabilities

Interest bearing liabilities

14911.3

758.4

Fair value of derivative financial instruments

1660.7

64.1

Lease liabilities

1541.9

-

Other non-current liabilities

2.0

2.0

Deferred tax liability

40.6

38.3

Total non current liabilities1,056.5

862.8

Total liabilities1,117.3

938.5

Total equity1,968.1

1,954.9

Total liabilities and equity3,085.4

2,893.4

The accompanying notes on pages 07 to 15 form part of these Financial Statements

06
Consolidated statement of cash flows

For the six months ended 31 December 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millionsUnaudited six

months ended

31 December 2019

Unaudited six

months ended

31 December 2018

Audited year

ended 30 June

2019

Cash flows from operating activities

Gross rental income per statement of comprehensive income

77.8

64.6

135.8

Less: Current year incentives

(1.3)

(1.2)

(1.0)

Add: Amortisation of incentives and intangibles

2.1

2.0

4.0

Add: Depreciation of property, plant and equipment

0.5

-

0.3

Add: Working capital movements

1.4

(2.5)

(6.0)

Cash flow from gross rental income80.5

62.9

133.1

Interest income

-

0.3

0.3

Property expenses

(15.1)

(17.9)

(48.4)

Other expenses

(8.3)

(7.8)

(13.3)

Interest expense

(2.1)

(1.8)

(1.2)

Income tax

(8.1)

(4.2)

(6.4)

Net cash inflow / (outflow) from operating activities46.9

31.5

64.1

Cash flows from investing activities

Capital expenditure on investment properties

(32.2)

(36.0)

(29.9)

Capital expenditure on development properties

(97.6)

(84.4)

(202.7)

Capital expenditure on other assets

(4.1)

(0.1)

(1.1)

Acquistion of development properties

(5.4)

-

-

Investment in and advances to joint ventures

-

(0.5)

(1.0)

Acquisition of a subsidiary

(0.6)

-

(7.4)

Generator expenditure on property, plant and equipment

(1.4)

-

(0.3)

Disposal of investment properties

-

188.1

188.2

Capitalised interest on investment properties

(2.3)

(0.7)

(3.2)

Capitalised interest on development properties

(18.6)

(18.7)

(36.1)

Net cash inflow / (outflow) from investing activities(162.2)

47.7

(93.5)

Cash flows from financing activities

Loan facility drawings to fund capital expenditure

133.9

120.4

233.7

Loan facility drawings to fund acquisitions

5.4

-

-

Other loan facility drawings / (repayments)

1

24.5

(161.4)

(124.5)

Repayment of leasing liabilities

(1.3)

-

-

Loan facility cancellations

-

-

(150.0)

Issue of new shares

2

-

-

149.3

Distributions paid to share holders

(40.4)

(35.7)

(75.1)

Net cash inflow / (outflow) from financing activities122.1

(76.7)

33.4

Net increase / (decrease) in cash held6.8

2.5

4.0

Cash at the beginning of the period

6.9

2.9

2.9

Cash at the end of the period13.7

5.4

6.9

1 Loan facility drawings are net of repayments made throughout the period.

2 Issue of new shares are net of issue costs.

The accompanying notes on pages 07 to 15 form part of these Financial Statements

07
Notes to the financial statements

For the six months ended 31 December 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

1. Reporting entity

Precinct Properties New Zealand Limited (Precinct) is incorporated in New Zealand and is registered under the New Zealand

Companies Act 1993.

Precinct is an FMC reporting entity for the purposes of the Financial Markets Conduct Act 2013.

These interim financial statements are those of Precinct and its wholly-owned subsidiaries (the Group).

The Group's principal activity is investment in predominantly prime CBD properties in New Zealand. Precinct is managed by AMP Haumi

Management Limited (the manager).

2. Basis of preparation

The interim financial statements have been prepared in accordance with NZ IAS 34 and IAS 34 Interim Financial Reporting.

The financial statements have been prepared:

• On a historical basis except for financial instruments, US private placement notes, investment and development properties which

are measured at fair value.

• Using the New Zealand Dollar functional and reporting currency.

• On a GST exclusive basis, except for receivables and payables that are stated inclusive of GST.

All financial information has been presented in millions, unless otherwise stated.

Precinct has elected to include additional comparative periods to assist users of the financial statements.

These interim financial statements should be read in conjunction with the financial statements and related notes included in Precinct's

Annual Report for the year ended 30 June 2019.

From 1 July 2019 Precinct has adopted NZ IFRS 16 - Leases which is effective for annual reporting periods beginning on or after

1 January 2019.

This standard replaces NZ IAS 17. NZ IFRS 16 requires a lessee to recognise a lease liability reflecting future lease payments and a 'right-

of-use' asset for virtually all lease contracts. Lessor accounting remains largely unchanged from NZ IAS 17.

While the majority of Precinct's investment and development properties are freehold, Precinct is a lessee under an occupational

ground lease in relation to the basement walkway at AON Centre and prepaid ground leases at Wynyard Quarter (10 and 12 Madden

Street and Mason Bros. Building).

Under NZ IFRS 16 Precinct recognises 'right-of-use' assets and lease liabilities for all leases that Generator New Zealand Limited has

entered as a lessee.

NZ IFRS 16 has no impact on the accounting for the ground leases at Wynyard Quarter due to the prepaid nature of these leases.

Precinct has elected to apply the modified retrospective approach in adopting NZ IFRS 16 with the effect of adoption being

recognised at the transition date with no adjustment to the prior period presented. The lease liabilities recognised on 1 July 2019 of

$46.1 million were measured as the present value of the remaining cash flows discounted at the transition date 'incremental borrowing

rate' based on Precinct and Generator's individual weighted average cost of borrowing. The cash flows relating to the non prepaid

ground lease are included in the fair value of the investment properties and therefore a gross up for the lease liability is recognised in

the investment property balance at the amount equal to the lease liability. As at 31 December 2019, the lease liabilities have reduced

to $44.8 million.

3. Fair value estimation

Precinct classifies its fair value measurement using a fair value hierarchy that reflects the significance of the inputs used in making the

measurements. The fair value hierarchy has the following levels:

• Level 1 - Quoted prices (unadjusted) in active market for identical assets or liabilities.

• Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (by price)

or indirectly (derived from prices).

• Level 3 - Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

4. Significant accounting judgements, estimates and assumptions

In preparing Precinct’s interim financial statements, management continually make judgements, estimates and assumptions based on

experience and other factors, including expectations of future events that may have an impact on Precinct.

All judgements, estimates and assumptions made are believed to be reasonable based on the most current set of circumstances

available to management. Actual results may differ from the judgements, estimates and assumptions made by management.

The significant judgements, estimates and assumptions made in the preparation of these interim financial statements are in relation to:

i. Investment and development properties

ii. Deferred tax assets and deferred tax liabilities

iii. Cross currency interest rate swaps and USPP notes

iv. Impairment test of intangible assets and goodwill

08
Notes to the financial statements (Continued)

For the six months ended 31 December 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

The same accounting policies and methods of computation are followed in the interim financial statements as compared with the

most recent annual financial statements.

5. Significant events and transactions during the period

Precinct's financial position and performance was affected by the following events and transactions that occurred during the

reporting period:

i. United States private placement

On 16 July 2019 Precinct issued US$110 million of notes in the United States private placement market. To substantially remove the

currency risk, Precinct entered a cross currency swap to fully swap back proceeds to New Zealand dollars. Refer to note 14 for further

details.

6. Investment and development properties

Market value (fair value) - amounts in $millions

Valuer

1

Valuation

30 June 2019

Capitalised

incentives

Additions /

disposals

2

Revaluation

gain / (loss)

Book value

31 December

2019

Investment properties

3

Auckland

AMP CentreColliers

205.0

0.31.5-

206.8

ANZ Centre (50%)Colliers

187.5

(0.3)0.1-

187.3

HSBC HouseJLL

106.0

(0.2)8.9-

114.7

PwC TowerJLL

400.0

(0.6)3.8-

403.2

Zurich HouseJLL

114.3

(0.4)0.2-

114.1

Mason Bros.

4

CBRE

45.5

(0.1)0.0-

45.4

12 Madden Street

4

CBRE

82.3

-0.2-

82.5

Wellington

NTT Tower

5

Colliers

122.5

0.11.4-

124.0

Mayfair HouseBayleys

47.3

(0.1)0.3-

47.5

No.1 and 3 The TerraceBayleys

86.5

0.07.8-

94.3

No. 3 The Terrace

6

Bayleys

12.7

---

12.7

Pastoral House

7

Colliers

59.8

0.0(59.8)-

-

AON CentreColliers

161.5

(0.0)3.6

8

-

165.1

Bowen CampusCBRE

239.6

0.211.0-

250.8

Investment properties1,870.5

(1.0)(20.9)-

1,848.4

Properties held for sale

3

Pastoral House

7

Colliers

-

0.072.8-

72.8

Properties held for sale-

0.072.8-

72.8

Development properties

3

Commercial Bay

9

JLL

890.0

-64.3-

954.3

Bowen Campus Stage TwoCBRE

15.5

-3.3-

18.8

10 Madden StreetN/A

17.7

-16.0-

33.7

30 Waring Taylor Street

10

N/A

-

-6.3-

6.3

Development properties923.2

-89.8-

1,013.1

1 30 June 2018 valuer.

2 Additions arise from subsequent expenditure recognised in the carrying amount. Disposals relate to completed sales, unconditional contracts for sale at period-end

and transfers to other categories of property.

3 All properties are categorised as level 3 in the fair value hierarchy. All properties are CBD office properties with the exception of Commercial Bay, Bowen Campus

(Bowen State Building and Stage Two) and 10 Madden Street which are under development.

4 Mason Bros. and 12 Madden Street are both subject to a pre-paid ground lease for 125 years.

5 This property was previously known as Dimension Data House.

6 No. 3 The Terrace relates to the freehold title in respect to Precinct's leasehold interest.

7 On 15 August 2019, Precinct entered into an agreement to sell Pastoral House for $77.0 million (price subject to adjustment relating to final measurement of net

lettable area). The sale transaction remains conditional and is expected to settle on 30 April 2020.

8 Includes a gross up for the lease liability (December 2019: $3.0 million).

9 Includes completed H&M store which has an assessed value of $54.5 million.

10 On 30 August 2019 Precinct acquired 30 Waring Taylor Street for $5.2 million and will undertake a full redevelopment of the building.

09
PRECINCT PROPERTIES NEW ZEALAND LIMITED

7. Intangible assets

Amounts in $ millionsCustomer

relationshipsBrandsGoodwillTotal

Cost

Balance at 30 June 20192.00.818.4

21.2

Acquisition through business combination---

-

Balance at 31 December 20192.00.818.4

21.2

Accumulated amortisation

Balance at 30 June 20190.1--

0.1

Amortisation0.1--

0.1

Impairment loss---

-

Balance at 31 December 20190.2--

0.2

Carrying amounts at 31 December 2019

1.80.818.4

21.0

The amortisation of customer relationships is included in other expenses.

Accounting policy - impairment test of intangible assets and goodwill

Intangible assets with indefinite lives and goodwill are tested for impairment annually or more frequently if events or changes in

circumstances indicate that it might be impaired.

8. Gross operating revenue

Amounts in $ millionsUnaudited six

months ended

31 December 2019

Unaudited six

months ended

31 December 2018

Audited year

ended 30 June

2019

Gross property income from rentals

57.7

52.8

108.0

Gross property income from expense recoveries

12.3

13.8

26.1

Straight line rental adjustments

0.4

-

0.3

Amortisation of capitalised lease incentives

(2.5)

(2.0)

(4.3)

Generator operating revenue

9.9

-

5.7

Total gross operating revenue77.8

64.6

135.8

9. Segment information

a) Basis for segmentation

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker.

The chief operating decision-maker has been identified as the Board of Directors.

The Group has the following reportable segments that are managed separately because of different operating strategies. The

following describes the operation of each of the reportable segments.

Reportable segment

Operations

Investment propertiesInvestment in predominately prime CBD properties

Flexible spaceOperation of co-working and shared space

10
Notes to the financial statements (Continued)

For the six months ended 31 December 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

b) Information about reportable segments

Information related to each reportable segment is set out below. Segment profit/(loss) before tax is used to measure performance

because management believes that this information is the most relevant in evaluating the results of the respective segments relative to

other entities that operate in the same industries.

There are varying levels of integration between the investment properties and co-working segments. This integration includes occupied

space, future leasing and events. Inter segment pricing is determined on an arm's length basis.

Amounts in $ millionsUnaudited six months ended 31 December 2019Audited year ended 30 June 2019

Investment

propertiesFlexible spaceTotal

Investment

propertiesFlexible spaceTotal

Revenue

Gross operating revenue67.99.9

77.8

130.15.7

135.8

Intersegment revenue(0.5)0.5

-

(0.3)0.3

-

Less direct operating

expenses(18.2)(5.6)

(23.8)

(34.5)(6.3)

(40.8)

Operating income before

indirect expenses

49.24.8

54.0

95.3(0.3)

95.0

c) Reconciliations of information on reportable segments to NZ IFRS measurements

Amounts in $ millionsUnaudited six

months ended

31 December 2019

Audited year

ended 30 June

2019

Segment operating income before indirect expenses54.0

95.0

Interest expense

(2.5)

(2.5)

Interest income

-

0.7

Other expenses

(6.6)

(15.8)

Unrealised net gain / (loss) in value of investment and development properties

-

161.7

Unrealised net gain / (loss) on financial instruments

(2.0)

(44.3)

Other revenue

26.7

2.0

Depreciation - property, plant and equipment

(0.5)

(0.3)

Lease depreciation

(2.5)

-

Lease interest expense

(2.2)

-

Net realised gain / (loss) on sale of investment properties

-

(1.7)

Net realised gain / (loss) on disposal of investment in joint venture

-

6.6

Net profit before taxation64.4

201.4

10. Other expenses

Amounts in $millionsUnaudited six

months ended

31 December 2019

Unaudited six

months ended

31 December 2018

Audited year

ended 30 June

2019

Other expenses

Audit fees

0.1

0.1

0.2

Directors' fees and expenses

0.3

0.4

0.7

Manager's base fees

4.9

4.1

8.6

Manager's performance fees

-

2.1

4.4

Amortisation of intangible assets

0.1

-

0.1

Other

1

1.2

1.0

1.8

Total other expenses6.6

7.7

15.8

1 Other expenses includes valuation fees, share registry costs and annual report design and publication.

11
PRECINCT PROPERTIES NEW ZEALAND LIMITED

11. Reconciliation of net profit after tax to adjusted funds from operations (AFFO)

AFFO is a non-GAAP financial measure that shows the organisation's underlying and recurring earnings from its operations and is

considered industry best practice for a REIT. This is determined by adjusting statutory net profit (under IFRS) for certain non-cash and

other items. AFFO has been determined based on guidelines established by the Property Council of Australia and is intended as a

supplementary measure of operating performance.

Amounts in $millions unless otherwise statedUnaudited six

months ended

31 December 2019

Unaudited six

months ended

31 December 2018

Audited year

ended 30 June

2019

Net profit after taxation

54.3

24.6

189.9

Unrealised net (gain) / loss in value of investment and development properties

-

-

(161.7)

Unrealised net (gain) / loss on financial instruments

2.0

12.6

44.3

Net realised (gain) / loss on sale of investment properties

-

1.9

1.7

Net realised loss / (gain) on disposal of investment in joint venture

-

-

(6.6)

Depreciation - property, plant and equipment

0.5

-

0.3

Depreciation recovered on sale

-

10.7

10.7

Deferred tax (benefit) / expense

2.5

(12.9)

(0.3)

IFRS 16 lease adjustments

1.2

-

-

Share of (profit) / loss of joint ventures

-

0.8

1.1

Net operating income60.5

37.7

79.4

Addback: amortisations

4.0

3.4

7.1

Less: straightline rents

(0.4)

-

(0.3)

Funds from operations (FFO)64.1

41.1

86.2

Less: maintenance capex

(2.0)

(2.9)

(7.2)

Less: liquidated damages (net of tax impact)

(19.2)

-

-

Less: incentives and leasing costs

(2.0)

(2.9)

(3.9)

Adjusted funds from operations (AFFO)40.9

35.3

75.1

Weighted average number of shares for net operating income per share

(millions)

1,313.8

1,211.1

1,246.7

Net operating income per share (cents)4.61

3.11

6.37

Adjusted funds from operations per share (cents)3.11

2.91

6.02

This additional performance measure is provided to assist shareholders in assessing their returns for the period.

Dividend policy

Precinct's dividend policy is to pay out approximately 100% of Adjusted Funds From Operations ("AFFO") as dividends, with the

retained earnings being used to fund the capital expenditure required to maintain the quality of Precinct's propert portfolio. The

payment of dividends is not guaranteed by Precinct and Precinct's dividend policy may change from time to time.

12. Earnings per share

Amounts in $millionsUnaudited six

months ended

31 December 2019

Unaudited six

months ended

31 December 2018

Audited year

ended 30 June

2019

Net profit after tax for basic and diluted earnings per share ($millions)

54.3

24.6

189.9

Weighted average number of shares for basic and diluted earnings per share

(millions)

1,313.8

1,211.1

1,246.7

There have been no new shares issued subsequent to balance date that would affect the above calculations.

12
Notes to the financial statements (Continued)

For the six months ended 31 December 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

13. Other current liabilities

Amounts in $millions

Notes

Unaudited six

months ended

31 December 2019

Audited year

ended 30 June

2019

Other current liabilities

Trade creditors

6.1

6.5

Liquidated damages

18-

34.4

Generator deferred consideration obligation

0.5

1.0

Accrued expenses

13.5

8.8

Total other current liabilities20.1

50.7

14. Interest bearing liabilities

Amounts in $millions31 December 201930 June 2019

Interest bearing liabilities

Bank loans

288.5

287.5

US private placement

260.7

97.9

NZ senior secured bond

175.0

175.0

Convertible note

150.0

150.0

Total drawn debt874.2

710.4

US private placement - fair value adjustments

31.3

28.0

Convertible note - embedded financial derivative adjustment

33.1

25.6

Capitalised borrowing costs

(5.3)

(5.6)

Net interest bearing liabilities933.3

758.4

Breakdown of borrowings:

Amounts in $ millionsHeld atMaturity

1

FacilityCoupon

1

31 December 201930 June 2019

Bank loans

2

Amortised costNov-20150.0Floating

3

22.0

145.0

Bank loansAmortised costJul-22260.0Floating

3

260.0

142.5

Bank loansAmortised costJul-23200.0Floating

3

6.5

-

NZ senior secured bond (PCT010)Amortised costDec-2175.05.54%

75.0

75.0

NZ senior secured bond (PCT020)Amortised costNov-24100.04.42%

100.0

100.0

Convertible note (PCTHA)Amortised costSep-21150.04.80%

150.0

150.0

US private placementFair valueJan-2565.34.13%

65.3

65.3

US private placementFair valueJan-2732.64.23%

32.6

32.6

US private placementFair valueJul-29118.44.28%

118.4

-

US private placementFair valueJul-3144.44.38%

44.4

-

Total

1,195.7

874.2

710.4

Weighted average term to maturity

3.9 years

4.4 years

Weighted average interest rate before swaps (including funding costs)

3.40%

3.86%

1 As at 31 December 2019

2 Precinct completed a bank refinance on 19 February 2020 with the maturity date extended to February 2025 for the same facility value.

3 Interest rates on bank loans are at the 90-day benchmark borrowing rate (BKBM) plus a margin. Precinct also pays facility fees.

Precinct has committed funding of $1,195.7 million (June 2019: $1,1195.7 million) including the NZ senior secured bonds, convertible

note and US private placements.

All lenders have the benefit of security over certain assets of the Group. The Group has given a negative pledge which provides that it

will not permit any security interest in favour of a party other than the lenders to exist over more than 15% of the value of its properties.

To substantially remove currency risk, US private placement future cash flows have been fully swapped back to New Zealand dollars.

13
PRECINCT PROPERTIES NEW ZEALAND LIMITED

Accounting policy - interest bearing liabilities

Bank loans and the NZ senior secured bonds are recognised initially at fair value less any attributable transaction costs. Subsequent

to initial recognition, these liabilities are stated at amortised cost using the effective interest method. The US private placement is

recognised at fair value including translation to NZD with any gains or losses recognised in the profit or loss as they arise. This fair

value is determined using swap models and present value techniques with observable inputs such as interest rate and cross-

currency curves. This measurement falls into level 2 of the fair value hierarchy.

The convertible note embedded financial derivative is recognised at fair value with any gains or losses recognised in the profit or

loss as they arise. This fair value is determined using the black-scholes model with observable inputs such as Precinct's share price

and it's historic standard deviation, the convertible note strike price and the risk free rate. The movement in fair value attributable to

changes in Precinct's own credit risk is calculated by determining the changes in credit spreads above observable market interest

rates and is recognised in other comprehensive income. This measurement falls into level 2 of the fair value hierarchy.

Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the

cost of that asset.

15. Lease liabilities

Amounts in $ millionsUnaudited six months ended 31 December 2019

Investment propertiesFlexible spaceTotal

Current-2.9

2.9

Non-current3.038.9

41.9

Total lease liabilities

3.041.8

44.8

16. Derivative financial instruments

Amounts in $millions31 December 201930 June 2019

Current assets

-

-

Non-current assets

1

45.0

42.1

Current liabilities

(0.2)

(1.2)

Non-current liabilities

(60.7)

(64.1)

Total fair value of derivative financial instruments(15.9)

(23.2)

Notional contract cover (fixed payer)

870.0

930.0

Notional contract cover (fixed receiver)

325.0

325.0

Notional contract cover (cross currency swaps - fixed receiver)

260.7

260.7

Percentage of net drawn borrowings fixed

77.8%

101.4%

Weighted average term to maturity (fixed payer)

3.98 years

4.22 years

Weighted average interest rate after swaps (including funding costs)

5.11%

5.67%

1 This includes the cross currency interest rate swap valuation of $30.3 million (June 2019: $25.7 million) and a net debit value adjustment of $0.4 million (June 2019:

$0.2 million).

Accounting policy - derivative financial instruments

Precinct uses derivative financial instruments (interest rate and cross currency swaps) to manage its exposure to interest rate and

foreign exchange risks arising from operational, financing and investment activities. Derivative financial instruments are recognised

initially at fair value and subsequently re-measured and carried at fair value. They are carried as assets when the fair value is

positive and liabilities when the fair value is negative. The gain or loss on re-measurement to fair value is recognised directly in profit

or loss.

The fair value is the estimated amount that Precinct would receive or pay to terminate the swap at the balance date, taking into

account current rates and creditworthiness of the swap counterparties. This is determined using swap models and present value

techniques with observable inputs such as interest rate and cross-currency curves. The fair value of derivatives fall into level 2 of the

fair value hierarchy.

14
Notes to the financial statements (Continued)

For the six months ended 31 December 2019

PRECINCT PROPERTIES NEW ZEALAND LIMITED

17. Capital commitments

Precinct has $ 201.8 million of capital commitments as at 31 December 2019 (June 2019: $268.7 million; December 2018: $361.4 million)

relating to construction contracts.

18. Contingencies

a) Contingent liabilities

There are no contingent liabilities as at 31 December 2019 (June 2019: $nil; December 2018: $nil).

b) Contingent assets

Included within the Fletcher Construction Company Limited (FCC) construction contract for Commercial Bay is the right of Precinct to

liquidated damages if certain milestones are not met. As at 31 December 2019 Precinct has witheld $52.0 million of liquidated

damages (June 2019: $36.4 million) All liquidated damages have been assessed as being virtually certain at 31 December 2019 (June

2019: $2.0 million), with $26.7 million of this being recognised in profit and loss in the current period (June 2019: $2.0 million) and

$23.3 million credited against the development project cost.

There are no other significant contingencies as at 31 December 2019 (June 2019: $nil; December 2018: $nil).

19. Related party transactions

Fees charged by and owing to the manager:

Amounts in $ millions31 December 201931 December 201830 June 2019

Fees chargedOwing at

31 December

Fees chargedOwing at

31 December

Fees chargedOwing at

30 June

Base management services

fee

4.71.6

4.10.7

8.60.7

Performance fee

--

2.1-

4.42.4

Leasing fees

0.3-

2.8-

4.70.6

Development manager fees

2.0-

3.4-

7.6-

Acquisition and disposal fees

0.1-

--

--

Generator management fee

0.20.1

--

0.1-

Recoverable services fee

1.8-

1.9-

4.1-

Total9.11.7

14.30.7

29.53.7

a) Base management services fee

The base management services fee structure is as follows:

• 0.55% of the value of the investment properties to the extent that the value of the investment properties is less than or equal to

$1 billion; plus

• 0.45% of the value of the investment properties to the extent that the value of the investment properties is between $1 billion and

$1.5 billion; plus

• 0.35% of the value of the investment properties to the extent that the value of the investment properties exceeds $1.5 billion.

These fees are expensed through indirect other expenses in the year in which they arise.

b) Performance fee

The performance fee is based on Precinct's quarterly adjusted equity total returns relative to its peers in the NZ listed property sector as

measured by the NZX listed property index. The performance fee is calculated as 10% of Precinct's quarterly performance in excess of

a benchmark index, subject to an outperformance cap of 1.25% per quarter and after taking into account any brought forward

surpluses or deficits from prior quarters.

Any Initial Amount credited to the Carrying Account which is not used up in paying Performance Fees or in offsetting subsequent

Deficits will effectively expire 2 years after it is credited to the Carrying Account. Similarly, any Deficit debited against the Carrying

Account which is not used up in off-setting subsequent Initial Amounts will also effectively expire 2 years after it is debited against the

Carrying Account.

No performance fee is payable in quarters where equity total returns are negative. As at 31 December 2019 there is a notional

performance fee deficit of $ 4,431,743 to be carried forward to the calculation of performance fees in future quarters (June 2019: $nil;

December 2018: $1,965,171 deficit).

These fees are expensed through indirect other expenses in the year in which they arise.

c) Leasing fees

Precinct pays the Manager leasing fees where the manager has negotiated leases instead of or alongside a real estate agent.

Leasing fees are capitalised to the respective investment or development property in the Statement of Financial Position and

amortised over the term certain life of the lease.

15
PRECINCT PROPERTIES NEW ZEALAND LIMITED

d) Development manager fees

Precinct pays development manager fees where the manager acts as development manager on Precinct developments.

These fees are capitalised to the respective investment or development property in the Statement of Financial Position.

e) Acquisition and disposal fees

Precinct pays fees to the manager for managing the sale or purchase of properties instead of or alongside a real estate agent.

Acquisition fees are capitalised to the respective investment or development property in the Statement of Financial Position.

Disposal fees are expensed through net realised gain or loss on sale of investement properties in the year in which they arise.

f) Recoverable services fee

Precinct pays a property and facilities management fee as well as the cost of legal and marketing services on a cost recovery basis to

the manager.

These fees are expensed through direct operating expenses in the year in which they arise.

g) Generator management fee

As agreed between the boards of Precinct and AHML, a management fee of $400,000 per year will be charged for the provision of

management services to Precinct relating to its investment in Generator, with this amount subject to annual review.

These fees are expensed through indirect other expenses in the year in which they arise.

h) Other transactions with the manager

Other than in respect to the Generator business, Precinct does not employ personnel in its own right. Under the terms of the

Management Services Agreement, the manager is appointed to manage and administer Precinct. The manager is responsible for the

remuneration of personnel providing management services to Precinct. Precinct's Directors are considered to be the key management

personnel and received Directors' fees for the period ended 31 December 2019 of $ 279,204 (June 2019: $482,473; December 2018:

$232,048).

Precinct received rental income from AMP Haumi Management Limited, AMP Capital Investors (New Zealand) Limited and AMP

Services (NZ) Limited, being the manager or companies related to the manager for premises leased in PWC Tower, AMP Centre and

NTT Tower. Total rent received by Precinct from these parties during the period ended 31 December 2019 was $ 1,739,012 (June 2019:

$3,522,597; December 2018 $1,759,562). As at 31 December 2019 an amount of $ 7,498 was owing from Precinct to these related

parties (June 2019: $1,452 amounts owing to Precinct from these related parties; December 2018: $10,834 amounts owing from Precinct

from these related parties).

i) Related party debts

No related party debts have been written off or forgiven during the period (June 2018: $nil; December 2017: $nil).

20. Events after balance date

On 19 February 2020 the Board approved the financial statements for issue and approved the payment of a dividend of $ 20,691,784

(1.575 cents per share) to be paid on 27 March 2020.

Precinct refinanced the November 2020 bank facility on 19 February 2020. The maturity date has been extended to February 2025 for

the same facility value.

16
PRECINCT PROPERTIES NEW ZEALAND LIMITED

INDEPENDENT REVIEW REPORT TO THE SHAREHOLDERS OF PRECINCT PROPERTIES NEW ZEALAND LIMITED

We have reviewed the interim financial statements of Precinct Properties New Zealand Limited ("the company") and its subsidiaries

(together "the group") on pages 03 to 15, which comprise the statement of financial position of the group as at 31 December 2019,

and the statement of comprehensive income, statement of changes in equity and statement of cash flows of the group for the six

month period ended on that date, and a summary of significant accounting policies and other explanatory information.

This report is made solely to the company's shareholders, as a body. Our review has been undertaken so that we might state to the

company's shareholders those matters we are required to state to them in a review report and for no other purpose. To the fullest

extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's

shareholders as a body, for our review work, for this report, or for our findings.

Directors' Responsibilities

The directors are responsible for the preparation and fair presentation of interim financial statements which comply with New Zealand

Equivalent to International Accounting Standard 34:

Interim Financial Reporting

and for such internal control as the directors determine

is necessary to enable the preparation and fair presentation of the interim financial statements that are free from material

misstatement, whether due to fraud or error.

Reviewer's Responsibilities

Our responsibility is to express a conclusion on the interim financial statements based on our review. We conducted our review in

accordance with NZ SRE 2410

Review of Financial Statements Performed by the Independent Auditor of the Entity

. NZ SRE 2410 requires

us to conclude whether anything has come to our attention that causes us to believe that the financial statements, taken as a whole,

are not prepared in all material respects, in accordance with New Zealand Equivalent to International Accounting Standard 34:

Interim

Financial Reporting

. As the auditor of the group, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the

audit of the annual financial statements.

Basis of Statement

A review of interim financial statements in accordance with NZ SRE 2410 is a limited assurance engagement. The auditor performs

procedures, primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and

applying analytical and other review procedures.

The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with

International Standards on Auditing (New Zealand). Accordingly we do not express an audit opinion on those financial statements.

Ernst & Young provides other assurance services to the group including the statutory audit of the group's year-end financial statements

and audit of individual property operating expense statements. We provide an agreed upon procedures engagement recalculating

the performance fee paid or payable to the group's manager. We also provide reporting to the trustee of the group's secured fixed

rate bonds and convertible notes in relation to our audit. Other than the provision of those services and in our capacity as auditor we

have no relationship with, or interest in, the company or any of its subsidiaries. Ernst & Young and the group have entered an

agreement in respect of our proposed occupancy of a group property. Partners and employees of our firm may deal with the group

on normal terms within the ordinary course of trading activities of the business of the group.

Conclusion

Based on our review nothing has come to our attention that causes us to believe that the accompanying interim financial statements,

set out on pages 03 to 15, do not present fairly, in all material respects, the financial position of the group as at 31 December 2018 and

its financial performance and cash flows for the six month period ended on that date in accordance with New Zealand Equivalent to

International Accounting Standard 34:

Interim Financial Reporting

.

Our review was completed on 19 February 2020 and our findings are expressed as at that date.

Chartered Accountants

Auckland

17
Directory.

Directory.

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Precinct Properties New Zealand LimitedDirectors of Precinct

Registered Office of Precinct

Level 12,

188 Quay Street

Auckland, 1010

New Zealand

T:+64-9-927-1647

E: hello@precinct.co.nz

W: www.precinct.co.nz

Craig Stobo – Chairman, Independent Director

Don Huse – Independent Director

Launa Inman – Independent Director

Graeme Wong – Independent Director

Anne Urlwin - Independent Director

Chris Judd – Director

Mohammed Al Nuaimi – Director

Robert Campbell – Director

Officers of PrecinctManager

Scott Pritchard, Chief Executive Officer

George Crawford, Chief Operating Officer

Richard Hilder, Chief Financial Officer

Edward Timmins, General Counsel and Company Secretary

AMP Haumi Management Limited

Level 12,

188 Quay Street

Auckland, 1010

New Zealand

BankersAuditor

ANZ New Zealand Bank

Bank of New Zealand

ASB Institutional Bank

Westpac New Zealand

The Hong Kong and Shanghai Banking Corporation

Ernst & Young

2 Takutai Square

Britomart

Auckland 1010

New Zealand

Bond TrusteeSecurity Trustee

The New Zealand Guardian

Trust Company Limited

Level 15

191 Queen Street

Auckland

Public Trust

Level 35, Vero Centre

48 Shortland Street

Auckland 1010

Registrar – Investors

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road

Takapuna, North Shore City

Private Bag 92 119

Auckland 1142

T: +64-9-488-8700

E: enquiry@computershare.co.nz

W: www.computershare.co.nz

F: +64-9-488-8787

Please contact our registrar;

• To change investment details such as name, postal address or method of payment.

• For queries on dividends and interest payments.

• To elect to receive electronic communication.

---

Precinct Properties New Zealand Limited
Interim Results

February 2020

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 2
Agenda

Precinct Properties New Zealand Limited

Scott Pritchard, CEO

George Crawford, COO

Richard Hilder, CFO

Note: All $ are in NZD

Highlights & Strategy Progress

Page 03

Section 1 –Financial Results & Capital Management

Page 05

Section 2 –Market & Operations

Page 10

Section 3 –Developments

Page 18

Section 4 –Conclusion & Outlook

Page 28

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 3
Highlights

Financial Performance

•NPI of $49.2 million, 4.0% higher than pcp (7.5% higher like for like)

•Comprehensive income after tax of $53.6 million (1H19: $25.5

million)

•3.11 cps AFFO (excluding LD’s) representing a payout ratio of 101%

•6.30 cps dividend guidance maintained representing a 5% increase

y-o-y

Operational Performance

•99%portfolio occupancy, WALT of 8.8 years

•Contract rent growth of 9.2% from leasing activity

•Generator business 95% occupancy with 1H20 gross operating

revenue of $10.4 million

oExpansion of Generator offering into Wellington

Capital Management

•$150 million bank debt facility refinanced

•$77 million conditional sale of Pastoral House progressing well

oSettlement expected end of April 2020

•Strong balance sheet, gearing of 25.4%

oReducing to 23.5% following sale of Pastoral House

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 4
Strategy Progress

Operational Excellence

•Active management driving significant portfolio outperformance with continued strong rental

growth

•Precinct received a 2019 Global Real Estate Sustainability Benchmark (GRESB) score of 77

oNow trending ahead of the global average of 72

•Asset recycling progressing

•Generator operating business performing well with 95% occupancy

•Currently working to reduce PCT’s carbon footprint through the measurement and management of

our emissions

Developing the Future

•Commercial Bay completion dates remain unchanged

oKey project outcomes achieved

•One Queen Street on schedule to commence mid-2020

•Wynyard Quarter Stage 2 office space now 100% committed

•Bowen Campus Stage 1 successfully completed

Empowering People

•Rainbow Tick Certification received

•Included in the Bloomberg 2020 Gender-Equality index

Section 1
Financial

Results &

Capital

Management

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 6
Interim Results

$53.6 m

Total comprehensive income after tax

6.30 cps

Full year dividend guidance maintained

+5% y-o-y

Appendices reference:

App 3: P&L

App 4: AFFO reconciliation

App 5: Balance sheet

Key metricsDec 2019Dec 2018

Total comprehensive income after tax$53.6 m$25.5 m

Net operating income after tax$60.5 m$37.7 m

Net operating income after tax per share4.61 cps3.11 cps

FFO4.88 cps3.40 cps

AFFO3.11 cps2.91 cps

Dividend attributable to the period3.15 cps3.00 cps

AFFO payout ratio101%103%

NAV$1.50$1.49

•Adjusting for liquidated damages, net operating income was $3.6 m higher than the

comparable prior period

•Generator contributed $1.2 m to net operating income

•AFFO of 3.11 cps was 6.9% higher than comparable prior period

•AFFO deducts liquidated damages revenue which will be retained to offset costs of

delay to Commercial Bay

•NAV per share at $1.50 (June 19: $1.49)

101%

AFFO payout ratio, adjusted for

liquidated damages

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 7
$40.0 m

$45.0 m

$50.0 m

$55.0 m

$60.0 m

Net Property

Income (NPI)

Overall NPI growth of 4.0%

driven by:

•Strong leasing and high

occupancy levels

•8.7% uplift in AKL

•5.1% uplift in WLG

•Development and asset

sales offset by Bowen

Campus Stage 1 now

income producing

$49.2 m

6 months ended 31 December 2019

Reconciliation of movement in net property income

Amounts in $ millions

Dec 2019Dec 2018D

Auckland $22.6 $20.8 $1.9

Wellington$10.4 $9.9 $0.4

Investment portfolio$33.0 $30.7 $2.3

Transactions and Developments$16.2 $16.6 ($0.4)

Total net property income$49.2 $47.3 $1.9

Appendices reference:

App 1: Net property income

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 8
Interim Results

A number of new items shown in the statements:

1.Generatorconsolidated into group accounts

Appendices reference:

App 2: IFRS 16 impact

App 3: P&L

App 5: Balance sheet

2.IFRS 16 adopted with leases brought on to balance

sheet

•Lessee rent expense replaced by depreciation

and lease interest expense

•Impact of standard increases EBITDA however

reduces NPAT by $1.2 m

•Precinct to calculate AFFO on a pre IFRS 16

basis

3.$50m of liquidated damages recognised in the

period

•Allocated between revenue and capital

compensating Precinct for lost revenue and

prolongation costs

•Resulting in higher tax expense for the period

Profit impact

Operating income before indirect expenses

+ $3.5 m

Non-operating income / (expenses)

($4.7 m)

Net profit before taxation

($1.2 m)

Balance sheet impact as at 31 December

Right of use asset

$40.6 m

Lease liability

$44.8 m

+$4.8 m

Generator operating income before

indirect expenses consolidated in the half

$26.7 m

Released to P&L ($2.0 m at 30 June 2019)

$23.3 m

Credited against Commercial Bay project costs

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 9
Capital Management

Strong balance sheet position with gearing of

25.4%

•Second USPP settled in period improving

funding diversity

•Post balance date, extended the $150 m

facility, due to expire in November 2020

•5 year extension

•Improves weighted average term to

expiry to 4.4 years

•Conditional sale of Pastoral House for $77 m

settlement expected end of April 2020

Debt facility expiry profile

Key metricsDec 2019June 2019

Debt drawn ($ millions)

1

$874 m$710 m

Gearing -banking covenant (%)25.4%

22.4%

Weighted average term to expiry (years)4.4

34.4

Weighted average debt cost (incl fees)5.1%

5.7%

% of debt hedged (%)78%

101%

Interest coverage ratio (previous 12 months) 2.5 times

2.0 times

Total debt facilities ($ millions)1,196

1,196

1 Excludes the USPP note fair value adjustment. Interest bearing liabilities are detailed

in Note 14 of the Financial Statements.

Funding diversity

Bank debt

51%

USPP

22%

Convertible

Note

12%

NZ Bonds

15%

Debt capital

markets

49%

Section 2
Market &

Operations

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 11
Our City Centre Markets

Prime office

•Strong demand persists for well-located prime grade stock with occupiers continuing

to move up the quality grades when space becomes available

•New supply forecast to remain limited over the medium term however potential for

one or two new city centre projects to commence

•Continued growth in city centre based employment underpinned by significant

investments in Auckland transport infrastructure, streetscapes and public spaces

Hotel

•Short-term headwinds anticipated due to supply mismatch with delayed delivery of

the NZICC and travel disruptions caused by the COVID-19 outbreak

•Market conditions forecast to recover over the medium term once new demand

drivers come online

Flexible space

•Continued growth observed with increasing requirements from enterprise users

•New supply expected in Auckland over the next one to two years will aid in

developing the market

•While the flexible space market will benefit from greater awareness, new supply will

moderate growth in desk rates

Prime retail

•In contrast to the notably higher vacancy rates in suburban retail centres from

significant new supply, retail vacancy rates have fallen in the CBD due to

heightened demand and continued competition for prime CBD sites

•Well-located assets are expected to outperform however scope for rental growth

may be limited due to challenging conditions in the wider retail sector

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 12
-6.00%

-4.00%

-2.00%

0.00%

2.00%

4.00%

6.00%

20192020202120222023

Forecast NER Growth p.a.

AKL prime net effective (CBRE)AKL prime net effective (JLL)

WLG prime gross effective (CBRE)WLG prime gross effective (JLL)

CBD Office Markets

Auckland

•Well-located prime stock continues to

outperform with prime vacancy

decreasing to 3.7%(Jun-19: 4.7%)

•Limited available options driving rental

growth with average prime net effective

rent up 1.0%since Jun-19 (1.1% y-o-y)

•Precinct portfolio outperformed with

leasing and reviews driving 2.6% uplift

on 30 June 19 valuation rents

Wellington

•Prime vacancy remains materially

unchanged at 0.7%as at Dec-19 (Jun-

19: 0.7%) despite addition of circa

22,400m

2

•Prime gross effective rentsstable during

past six months but have improved 2.4%

y-o-ydue to continued demand for

high-NBS assets

0.00%

1.00%

2.00%

3.00%

4.00%

5.00%

6.00%

7.00%

20192020202120222023

Vacancy Rate

AKL prime vacancy (CBRE)AKL prime vacancy (JLL)

WLG prime vacancy (CBRE)WLG prime vacancy (JLL)

Forecast prime vacancyForecast prime effective rents (AKL –net; WLG –gross)

Source: JLL Real Estate Intelligence Service (December 2019), CBRE Market Outlook Report December 2019

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 13
8.8 years

Weighted average lease term

Including developments

99%

Portfolio occupancy

9.2%

Growth in contract rentals on

new leasing transactions

10.5%

Auckland growth

6.0%

Wellington growth

9.5%

Lift in rentals on market reviews

Portfolio

Activity

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 14
Key Leasing Update

•Robust demand in the period

•3,838m

2

of Commercial Bay office

leasing completed across two full floors,

two-part floors and two private office

suites

•Wynyard Quarter Stage 2 office fully

committed

•Continued strong leasing at AMP

Centre with 2,019m

2

concluded

•First backfill lease completed at ANZ

Centre

•Strong portfolio performance with new

leasing and rent reviews driving rental uplifts

•$1.4 m (30%) increase in NPIagainst

prior comparison period at AMP Centre

due to rental growth from new leasing

transactions and improved occupancy

•AON Centrehas delivered $0.7 m (16%)

increasein NPI, mainly due to lettable

area increases

13,401m

2

New leasing

17,487m

2

Total leasing including

extensions/RORs

5,670m

2

Investment portfolio

7,731m

2

Developments

40%

New leasing attributed to tech

companies

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 15
Improved Client Amenity

Completion of end of trip facilities at AMP Centre and PwC Tower

Commenced PwC Tower Lobby Upgrade Project

PwC Tower end of tripAMP Centre end of trip

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 16
Mature operations driving performance

•Strong occupancy recorded across all sites

•37% growth on H1 FY19 revenue driving profitability

•The Generator and Precinct businesses are highly

complementary with many cross-selling

opportunities

•Most major leasing RFPs in the market seek

provision of a flexible space element

Enhancing Precinct amenities

•New meeting suites at Commercial Bay and 188

Quay Street, managed by Generator, will provide

space for meetings, events and build a meeting

space network

Generator Update

Revenue sources

H1

FY20

H1

FY19

Gross operating

revenue

$10.4m$7.6m

Operating profit

after tax

$1.2m($0.8m)

Membership

Revenue

Events &

Hospitality

Revenue

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 17
Wellington Expansion

Development

•$5.9m acquisition of an iconic Central Wellington

heritage building

•$19.3m incremental spend resulting in over 2,000m

2

across 5 Levels, strengthened to 100% NBS

Offering

•Full Generator offering including private offices,

resident desks, hot-desks and meeting and event

spaces.

•Opening mid-2021

•Centrally located at 30 Waring Taylor Street by

Central on Midland Park for both government and

corporate precincts

•Opportunity to provide value in terms of the offer

to Precinct clients and Generator members, as

seen in Auckland

•Bowen Campus Stage 2 under consideration due

to leasing enquiry

Section 3
Developments

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 19
0%

5%

10%

15%

20%

25%

30%

35%

40%

20,000 m²

40,000 m²

60,000 m²

80,000 m²

100,000 m²

120,000 m²

140,000 m²

Portfolio Development Exposure

Development NLA% Portfolio (RHS)

Development Summary

•Remain on track to achieve blended ROC of 30%+and

blended YOC of 7.0%+

•Leasing risk (office NLA) decreasing

•Commercial Bay –92%

•Wynyard Quarter Stage 2 –100%

•One Queen Street –50%

•+39,500m

2

additional office NLA

•Bowen Campus Stage 2 (21,400m

2

)

•Wynyard Quarter Stage 3 (18,100m

2

)

•Target pipeline returns

•Return on cost –15.0%

•Yield on cost –6.5%

Key development metrics

Total NLA73,300 m

2

Total Office NLA55,500 m

2

Office NLA leased to date47,900 m

2

% of total NLA leased88%

Committed WALT11.0 years

Value on completion$1.5 b

Weighting to Auckland100%

Current commitments

Pipeline

Note:‘Pipeline’ column assumes Commercial Bay and

Wynyard Stage 2 complete and One Queen in progress

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 20
Commercial Bay Development Update

Nearing completion with key project outcomes secured

•Anticipated opening dates remain:

•Retail –late March 2020

•Office –April 2020

•Maintain a focus on completion and quality

•Main contractor Fletcher Construction adopting a highly collaborative approach

•All claims and counter-claims have now been resolved

•Strong investment returns maintained

•Recognised remaining liquidated damages totalling $50.0m (Jun-19: $2.0m)

•$26.7m recognised through P&L

•$23.3m credited against the development project cost

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 21
Commercial Bay Retail Leasing

Preparing to open fully leased

•Leasing has progressed highlighting

strong demand from local and

international retailers

•Recently announced retailers include:

•COS

•Calvin Klein

•Tommy Hilfiger

•Kookai

•R.M. Williams

•Scotch & Soda

•Some retailers impacted by COVID-19

outbreak with potential delays to

delivery of fitout materials

•Achieved WALT of 7.3 years

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 22
Commitments increased to 92%

•Leased during period:

•Levels 38 & 39 –RocketWerkz

•Level 19 (Part) –Confidential

•Level 12 –Confidential

•Suites 2 & 3, Level 36

•Remaining vacancy expected to be

leased in the coming months:

•Level 30 –1,390m

2

•Level 13 (Part) –665m

2

•Level 9 (Part) –795m

2

•Achieved WALT of 11.8 years

Commercial Bay Office Leasing

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 23
One Queen Street

•Construction due to commence mid-

2020post completion of Commercial

Bay and resultant tenant migration

•Leasing commitment remains at 78%

including hotel

•Generator management

undertaking spatial planning for

the balance space

•Marketing of signature rooftop

hospitality venue to commence soon

•Short-term hotel sector headwinds

(NZICC fire, COVID-19 outbreak)

expected however remain confident in

One Queen’s location/timing

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 24
Wynyard Quarter Stage 2

Construction

•Façade install nearing completion

•Base build services install underway

•On track for practical completion late-2020

Leasing

•Office floors fully committed with formal lease

documents due to be executed for the top

two floors

•Ground floor F&B leasing underway

Financials

•Feasibility metrics remain within approved

provisions

•Forecast yield on costof7%+

•Forecast return on costof 15%

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 25
Future Developments

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 26
Bowen Campus Stage 2

•Leasing advancing with terms agreed

for close to half of the office space

(total 21,400m

2

)

•Occupiers drawn to IL2 Low Damage

design, large floorplate and attractive

price point

•Enabling works underway in preparation

for works commencement in mid-2020

•Incremental spend circa $170m

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 27
Wynyard Quarter Stages 3 & 4

•Developed Design nearing completion

•Stage 3 –117 Pakenham (8,400m

2

)

•Stage 4 –124 Halsey (9,300m

2

)

•Flowers Building (1,700m

2

)

•Total office NLA of 18,100m

2

plus 1,300m

2

of ground floor retail/F&B

•Continue to target commitment to at least one building in 2020

•Incremental spend circa $200m

Section 4
Conclusions &

Outlook

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 29
Conclusion

•Precinct benefits from a clear strategy and supportive markets

•Active management delivering world class real estate and exceptional returns

•Strong growth in AFFO supporting 5.0% dividend growth

•Strategy of being a city centre specialist enhancing returns as city centres outperform

globally (higher GDP contribution)

•Occupier demand remains strong driven by activity levels in Auckland

Outlook

•Global uncertainty remains

•COVID-19outbreak

•Geopoliticalrisks remain unresolved

•Interestratestoremain below long termaveragesforasustained period of time

•New Zealand economy supported by

•Lowinterestrates

•Infrastructure spend

•Housing market

Conclusion & Outlook

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 30
Appendices

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 31
App 1: Net property income

For the 6 months ended

$m

Unaudited six months

ended 31 December 2019

Unaudited six months

ended 31 December 2018

D

AMP Centre$6.1 $4.7 $1.4

PwC Tower$9.0 $8.9 $0.0

Commercia Bay$1.5 $1.1 $0.4

Zurich House$2.7 $2.7 ($0.0)

Mason Brothers$1.2 $1.2 $0.0

12 Madden Street$2.2 $2.2 $0.1

Auckland total$22.6$20.8 $1.9

NTT Tower (157 Lambton Quay)$3.6 $3.9 ($0.3)

AON Centre$5.1 $4.4 $0.7

Mayfair House$1.7 $1.6 $0.0

Wellington total$10.4 $9.9 $0.4

Investment portfolio$33.0 $30.7 $2.3

Transactions and Developments

HSBC House$2.1 $3.1 ($1.1)

Bowen Campus$6.8 $1.6 $5.2

10 Brandon Street-$0.2 ($0.2)

No 1 The Terrace$2.0 $2.0 $0.0

10 Madden Street$0.0 -$0.0

Pastoral House$0.8 $2.2 ($1.4)

ANZ Centre$4.6 $7.5 ($2.9)

Total$49. 2$47.3 $1.9

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 32
App 2: IFRS 16 impact

•Generator leases fall in scope

of IFRS 16

Income statement

•IFRS 16 replaces rent expense

with a lease depreciation and

lease interest expense

•Operating income before

income tax increases

•The inclusion of lease

depreciation and lease interest

expense reduces net profit

before tax by $1.2m. The

impact will reverse over the

lease term

Balance sheet

•Creation of a right of use asset

and lease liability on 1 July 2019

for $46m

•Both are excluded in the

calculation of gearing

Other

•No change in Precincts

definition of operating income

and will be excluded for AFFO

•Dividend will not be impacted

•No impact to cashflow

For the 6 months ended

IAS 17

(illustrative)

IFRS 16

($m)UnauditedUnauditedMovement

Investment portfolio$67.9 m $67.9 m

Generator operating income$9.9 m $9.9 m

Gross operating revenue$77.8 m $77.8 m

Less direct operating expenses($27.3 m)($23.8 m)+ $3.5 m

Operating income before indirect expenses$50.5 m $54.0 m + $3.5 m

Indirect expenses / (revenue)

Other revenue$26.7 m $26.7 m

Other expenses($6.6 m)($6.6 m)

Net interest expense ($2.5 m)($2.5 m)

Operating income before income tax$68.1 m $71.6 m + $3.5 m

Non operating income / (expenses)

Depreciation -property, plant and equipment($0.5 m)($0.5 m)

Lease depreciation($2.5 m)($2.5 m)

Lease interest expense($2.2 m)($2.2 m)

Unrealised net gain / (loss) on financial instruments($2.0 m)($2.0 m)

Net profit before taxation$65.6 m $64.4 m ($1.2 m)

Net profit after income tax attributable to equity holders$55.5 m $54.3 m ($1.2 m)

Total comprehensive income after tax attributable to

equity holders

$54.8 m $53.6 m ($1.2 m)

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 33
App 3: P&L

Note 1:

•Operating income is

calculated on a pre

IFRS 16 basis as this

provides a more

accurate measure of

operational

performance.

•IFRS 16 replaces rent

expense with a lease

depreciation and lease

interest expense

Unaudited for the 6 months ended

31 December

2019

31 December

2018

Net property income$49.2 m $47.3 m

Generator operating income$4.8 m -

Operating income before indirect expenses$54.0 m $47.3 m

Other revenue$26.7 m -

Lessee rent expense

1

($3.5 m)-

Other expenses($6.6 m)($7.7 m)

Net interest expense ($2.5 m)($1.5 m)

Operating profit before income tax $68.1 m $38.1 m

Current tax expense($7.6 m)($0.4 m)

Operating profit after tax (pre IFRS 16)$60.5 m $37.7 m

Deferred tax (expense) / benefit($2.3 m)$12.6 m

Share of profit or (loss) of joint ventures-($0.8 m)

Depreciation recovered on sale-($10.7 m)

Depreciation -property, plant and equipment($0.5 m)-

IFRS 16 Adjustment to lessee rent expense($1.2 m)-

Net realised gain / (loss) on sale of investment properties-($1.9 m)

Unrealised net gain / (loss) on financial instruments($2.9 m)($11.4 m)

Total comprehensive income after tax attributable to

equity holders

$53.6 m $25.5 m

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 34
App 4: AFFO reconciliation

Unaudited six months

ended 31 December 2019

Total comprehensive income after tax attributable to equity holders$53.6 m

Unrealised net gain / (loss) on financial instruments$2.9 m

Deferred Tax

Deferred tax (expense) / benefit$2.3 m

Depreciation -property, plant and equipment$0.5 m

IFRS 16 lease adjustments$1.2 m

Net operating income after tax$60.5 m

Net operating income after tax4.61 cps

Amortisation of incentives and leasing costs$4.0 m

Straight-line rents($0.4 m)

Funds from Operations (FFO)$64.1 m

FFO per weighted security4.88 cps

Dividend payout ratio to FFO65%

Adjusted Funds From Operations

Maintenance capex($2.0 m)

Liquidated damages (net of tax impact)($19.2 m)

Investment portfolio -Incentives and leasing fees($2.0 m)

Adjusted Funds From Operations (AFFO)$40.9 m

AFFO per weighted security3.11 cps

Dividend payout ratio to AFFO101%

Dividend paid in financial year3.15 cps

AFFO calculation is based on the best practice guidelines provided for by the Property Council of Australia.

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 35
App 5: Balance sheet

Financial Position as at 31 December 201930 June 2019

($m) UnauditedAuditedMovement

Assets

Development properties$1,013.1 $923.2 + $89.9

Investment properties$1,848.4 $1,870.5 ($22.1)

Investment properties held for sale$72.8 -+ $72.8

Intangible assets$21.0 $21.1 ($0.1)

Fair value of derivative financial instruments$45.0 $42.1 + $2.9

Right-of-use assets$40.6 -+ $40.6

Other$44.5 $36.5 + $8.0

Total Assets$3,085.4 $2,893.4 + $192.0

Liabilities

Interest bearing liabilities$933.3 $758.4 + $174.9

Deferred tax liability$40.6 $38.3 + $2.3

Lease liabilities$44.8 -+ $44.8

Fair value of derivative financial instruments$60.9 $65.3 ($4.4)

Other$37.7 $76.5 ($38.8)

Total Liabilities$1,117.3 $938.5 + $178.8

Equity$1,968.1 $1,954.9 + $13.2

NIBD to Total Assets28.3%24.6%3.8%

Liabilities to Total Assets -Loan Covenants25.4%24.3%1.1%

Shares on Issue (m)1,313.8 m 1,313.8 m

Net tangible assets per security $1.48 $1.47 0.0

Net asset value per security $1.50 $1.49 0.0

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 36
App 6: Investment portfolio overview

Investment

portfolio

Auckland Wellington

WALT

1

8.8 years

7.9 years10.3 years

Occupancy

99%

99%98%

Investment Portfolio Value ($m)

$1,861m

$1,094m$767m

Weighted average market cap rate

5.7%

5.2%6.4%

NLA (m²)

234,827 m²

104,445 m²130,381 m²

8.8 years

Weighted average lease term

99%

Portfolio occupancy

Occupancy

Key metrics

Portfolio metrics

1

Includes development leasing

0%

20%

40%

60%

80%

100%

% of building NLA

AucklandWellington

PRECINCT PROPERTIES, FY20 INTERIM RESULTS PRESENTATION -Page 37
Disclaimer

The information and opinions in this presentation were prepared by Precinct Properties

New Zealand Limited or one of its subsidiaries (Precinct).

Precinct makes no representation or warranty as to the accuracy or completeness of

the information in this presentation.

Opinions including estimates and projections in this presentation constitute the current

judgment of Precinct as at the date of this presentation and are subject to change

without notice. Such opinions are not guarantees or predictions of future performance,

and involve known and unknown risks, uncertainties and other factors, many of which

are beyond Precinct’s control, and which may cause actual results to differ materially

from those expressed in this presentation.

Precinct undertakes no obligation to update any information or opinions whether as a

result of new information, future events or otherwise.

This presentation is provided for information purposes only.

No contract or other legal obligations shall arise between Precinct and any recipient of

this presentation.

Neither Precinct, nor any of its Board members, officers, employees, advisers (including

AMP Haumi Management Limited) or other representatives will be liable (in contract or

tort, including negligence, or otherwise) for any direct or indirect damage, loss or cost

(including legal costs) incurred or suffered by any recipient of this presentation or other

person in connection with this presentation.

---

Distribution Notice
Name of issuer

Financial product name/description

NZX ticker code

ISIN

Full yearQuarterly

Half yearXSpecial

DRP applies

Record date

Ex-date

Payment date (and allotment date for DRP)

Total monies associated with the distribution

1

Source of distribution

Currency

Gross distribution

2

Gross taxable amount

3

Supplementary distribution amount

X

If fully or partially imputed, please state imputation rate as %

applied

6

28.00%

Imputation tax credits per financial product

Resident Withholding Tax per financial product

DRP % discount

Start date and end date for determining market price for DRP

Date strike price to be announced (if not available at this

time)

Specify source of financial products to be issued under DRP

programme (new issue or to be bought on market)

DRP strike price per financial product

Last date to submit a participation notice for this distribution

in accordance with DRP participation terms

Name of person authorised to make this announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

$0.01575000

Imputed component

Excluded component$0.00919612

$0.00655388

+64 21 111 8898

hello@precinct.co.nz

20/02/2020

N/A

N/A

N/A

Section 5: Authority for this announcement

Richard Hilder

Steph How

Retained earnings

NZD

N/A

Is the distrbution imputed

Fully imputed

Partial imputation

No imputation

$0.00254873

N/A

Section 4: Distribution re-investment plan (if applicable)

N/A

N/AN/A

Total cash distribution

4

Total cash distribution

Section 1: Issuer information

Precinct Properties New Zealand Limited

Precinct Properties New Zealand Limited Shares

PCT

NZAPTE0001S3

3. "Gross taxable amount" is the gross distribution minus any excluded income.

5. The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is fully imputed the

imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute advice as to whether or not RWT needs to


$0.00910261

6. Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Type of distribution

1. Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2. “Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product.

4. “Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT. This should include any

excluded amounts, where applicable to listed PIEs.

Section 2: Distribution amounts per financial product

$0.01829873

$0.00115657

Section 3: Imputation credits and Resident Withholding Tax

5

13/03/2020

12/03/2020

27/03/2020

$20,691,784

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.