Steel & Tube Holdings Limited logo

Interim Results to 31 December 2019

Half Year Results23 February 2020STUMaterials

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019




Results for announcement to the market

Name of issuer Steel & Tube Holdings Limited

Reporting Period 6 months to 31 December 2019

Previous Reporting Period 6 months to 31 December 2018

Currency NZD


Amount (000s) Percentage change

Revenue from continuing

operations

$231,965 (9.8%)

Total Revenue $231,965 (10.2%)

Net profit/(loss) from continuing

operations

($36,965) (776.8%)

Total net profit/(loss) ($36,965) (759.9%)


Interim Dividend

Amount per Quoted Equity

Security

$0.01500000

Supplementary dividend per

Quoted Equity Security

$0.00264706

Imputed amount per Quoted

Equity Security

$0.00583333

Record Date 13 March 2020

Dividend Payment Date 27 March 2020

Current period Prior comparable period

(30 June 2019)

Net tangible assets per Quoted

Equity Security

$1.11 $1.19

A brief explanation of any of the

figures above necessary to

enable the figures to be

understood

Non-GAAP financial information

Steel & Tube uses several non-GAAP measures when

discussing financial performance. This includes normalised

EBIT. Management believes that these measures provide

useful information on the underlying performance of Steel &

Tube’s business. They may be used internally to evaluate

performance, analyse trends and allocate resources. Non-

GAAP financial measures should not be viewed in isolation

nor considered as a substitute for measures reported in

accordance with NZ IFRS. Reconciliations of non-GAAP

measures to GAAP measures are detailed within this

announcement.

Steel & Tube reports it’s normalised EBIT as $5.7m for

HY2020 including the impact of NZ IFRS 16. Excluding

NZIFRS 16 normalised EBIT is reported as $3.1m. This is
directly comparable to the earnings guidance issued on 31

January 2020, which forecast normalised EBIT of $2m to

$3m excluding the impact of NZ IFRS 16. Further details on

the unusual transactions/non-trading adjustments are

included in the investor presentation for the six months ended

31 December 2019.

Definitions:

 EBIT: This means earnings before interest and tax and is

calculated as profit for the period before net finance costs

and tax.

 Normalised EBIT: This means EBIT after normalisation

adjustments.

 Normalisation adjustments: These are transactions that

are unusual by size or nature in a particular accounting

period. Excluding these transactions can assist users in

forming a view of the underlying performance of the

Group. Unusual transactions can be as a result of specific

events or circumstances or major acquisitions, disposals

or divestments that are not expected to occur frequently.

Authority for this announcement

Name of person


authorised to

make this announcement

Mark Malpass

Contact person for this

announcement

Mark Malpass

Contact phone number +64 27 777 0327

Contact email address mark.malpass@steelandtube.co.nz

Date of release through MAP


24 February 2020


Unaudited financial statements accompany this announcement.

---

Template
Distribution Notice


Updated as at 18 December 2019




Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer Steel & Tube Holdings Limited

Financial product name/description Ordinary Shares

NZX ticker code STU

ISIN (If unknown, check on NZX

website)

NZSUTE0001S5

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 13 March 2020

Ex-Date (one business day before the

Record Date)

12 March 2020

Payment date (and allotment date for

DRP)

27 March 2020

Total monies associated with the

distribution

1


$2,489,588

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.02083333

Gross taxable amount

3

$0.02083333

Total cash distribution

4

$0.01500000

Excluded amount (applicable to listed

PIEs)

NIL

Supplementary distribution amount $0.00264706

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation

No imputation


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

If fully or partially imputed, please
state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.00583333

Resident Withholding Tax per

financial product

$0.00104167

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP

N/A N/A

Date strike price to be announced (if

not available at this time)

N/A

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

N/A

DRP strike price per financial product

N/A

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

N/A

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Greg Smith

Contact person for this

announcement

Greg Smith

Contact phone number (04) 570-5000

Contact email address Greg.Smith@steelandtube.co.nz

Date of release through MAP


24 February 2020






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

---

Half Year Report 2020

1
STEEL & TUBE HALF YEAR REPORT 2018

INTERIM

FINANCIAL

STATEMENTS

FOR THE SIX MONTHS

ENDED 31 DECEMBER 2019

Contents

01 Interim Financial Statements

07 Notes to the Interim Financial Statements

17 Independent Review Report

STEEL & TUBE HALF YEAR REPORT 2020

These interim financial statements do not include all the

notes and information normally included in the annual

financial statements. Accordingly, they should be read in

conjunction with the annual financial statements for the

year ended 30 June 2019.

1

2

3
STEEL & TUBE HALF YEAR REPORT 2020

The accompanying notes form part of these financial statements.

Statement Of Profit Or Loss And Other Comprehensive Income

FOR THE PERIOD ENDED 31 DECEMBER 2019

Unaudited

December

2019

Unaudited

December

2018

Notes$000$000

Sales revenue231,965258,234

Other operating income269 799

Cost of sales(180,361)(200,719)

Operating expenses(48,394)(48,889)

Operating earnings before impairment, other gains and financing

costs

3,4799,425

Impairment of intangibles4(37,071)-

Other gains222 394

(Loss) / earnings before interest and tax(33,370)9,819

Interest income23 72

Interest expense(3,537)(2,036)

(Loss) / profit before tax(36,884)7,855

Tax expense (81)(2,254)

(Loss) / profit for the period attributable to owners of the Company(36,965) 5,601

Items that may subsequently be reclassified to profit or loss

Other comprehensive (loss) / income - hedging reserve(518)(753)

Items that may not subsequently be reclassified to profit or loss

Other comprehensive loss - revaluation reserve(1,622)-

Other comprehensive income - deferred tax on revaluation reserve454-

Total comprehensive (loss) / income(38,651)4,848

Basic earnings per share (cents)(22.3)4.0

Diluted earnings per share (cents)(22.3)4.0

4
The accompanying notes form part of these financial statements.

INTERIM FINANCIAL STATEMENTS

Statement Of Changes In Equity

FOR THE PERIOD ENDED 31 DECEMBER 2019

Share

capital

Retained

earnings

Hedging

reserve

Revaluation

Reserve

Treasury

shares

Share-

based

payments

Reserve

Total

equity

Notes$000$000$000$000$000$000$000

Balance at 1 July 2019

156,66994,142(102) 5,832(2,896)256 253,901

Impact of adoption of new

accounting standard (net of tax)

8

- (9,762)- - - - (9,762)

Restated total equity at the

beginning of the financial year

156,66984,380(102) 5,832 (2,896)256 244,139

Comprehensive income

Loss after tax

- (36,965) - - - - (36,965)

Other comprehensive income

Hedging reserve (net of tax)

- - (518)- - - (518)

Asset revaluation (gross)

7---(1,622)--(1,622)

Deferred tax on asset revaluation

---454--454

Total comprehensive income

- (36,965)(518)(1,168) - - (38,651)

Transactions with owners

Dividends paid

-(2,518)----(2,518)

Employee share schemes

- 66 - - - 48 114

Unaudited balance at

31 December 2019

156,66944,963(620) 4,664(2,896)304 203,084

Balance at 1 July 2018

77,845 90,018 943 6,509 (2,896)193 172,612

Impact of adoption of new

accounting standard (net of tax)


-(617)----(617)

Restated total equity at the

beginning of the financial year

77,845 89,401 943 6,509 (2,896)193 171,995

Comprehensive income

Profit after tax

- 5,601 - - - - 5,601

Other comprehensive income

Hedging reserve (net of tax)

- - (753) - - - (753)

Total comprehensive income

- 5,601 (753)- - - 4,848

Transactions with owners

Issue of share capital

(net of issue costs)

78,866 - - - - - 78,866

Employee share schemes

- - - - - 70 70

Unaudited balance at

31 December 2018

156,711 95,002 190 6,509 (2,896)263 255,779

5
STEEL & TUBE HALF YEAR REPORT 2020

The accompanying notes form part of these financial statements.

UnauditedAudited

December 2019June 2019

Notes

$000$000

Current assets

Cash and cash equivalents13,0659,010

Trade and other receivables74,05490,734

Inventories120,038113,962

Income tax receivable11

Derivative assets

54120

207,212213,827

Non-current assets

Property, plant and equipment51,27752,034

Right-of-use assets898,780-

Intangibles419,53656,922

Deferred tax assets

7,7513,380

177,344112,336

Total assets

384,556326,163

Current liabilities

Trade and other payables36,72441,079

Provisions3,6484,221

Short term lease liabilities812,617-

Derivative liabilities

917263

53,90645,563

Non-current liabilities

Trade and other payables-1,835

Long term lease liabilities8102,841-

Borrowings324,00024,000

Provisions 6

725864

127,56626,699

Equity

Share capital156,669156,669

Retained earnings44,96394,142

Other reserves

1,4523,090

203,084253,901

Total equity and liabilities

384,556326,163

These financial statements and the accompanying notes were authorised by the Board on 21 February 2020.

For the Board



Balance Sheet

AS AT 31 DECEMBER 2019

Susan Paterson

Chair

Anne Urlwin

Director

6
The accompanying notes form part of these financial statements.

INTERIM FINANCIAL STATEMENTS

Statement Of Cash Flows

FOR THE PERIOD ENDED 31 DECEMBER 2019

Unaudited

December

2019

Unaudited

December

2018

Notes$000$000

Cash flows from operating activities

Customer receipts

244,616274,579

Interest receipts

23 72

Payments to suppliers and employees

(224,211)(266,728)

Income tax refunds / (payments)

-5,603

Interest payments on debt

(509)(2,436)

Interest payments on leases

8(2,868)-

Net cash inflow from operating activities

17,05111,090

Cash flows from investing activities

Property, plant and equipment disposal net proceeds

641,275

Property, plant and equipment and intangible asset purchases

(3,945)(2,886)

Net cash outflow from investing activities

(3,881)(1,611)

Cash flows from financing activities

Issue of share capital (net of issue costs)

-78,866

Repayment of borrowings

-(85,935)

Dividends paid

(2,518)-

Payments for leases

8(6,597)-

Net cash outflow from financing activities

(9,115)(7,069)

Net increase / (decrease) in cash and cash equivalents

4,0552,410

Cash and cash equivalents at beginning of the period

9,0105,584

Cash and cash equivalents at end of the period

13,0657,994

Represented by:

Cash and cash equivalents

13,0657,994

7
STEEL & TUBE HALF YEAR REPORT 2020

Notes To The Interim Financial Statements

FOR THE PERIOD ENDED 31 DECEMBER 2019

1. BASIS OF PREPARATION AND ACCOUNTING POLICIES

Steel & Tube Holdings Limited (the Company or Steel & Tube) is registered under the Companies Act 1993

and is a FMC Reporting Entity under the Financial Markets Conduct Act 2013. The Company is a limited

liability company incorporated and domiciled in New Zealand. The Group comprises Steel & Tube Holdings

Limited and its subsidiaries.

The Group’s principal activities relate to the distribution and processing of steel products, fastenings and

metal floor decking.

The registered office of the Company is Level 7, 25 Victoria Street, Petone, Lower Hutt 5012, New Zealand.

These financial statements have been reviewed, not audited, and were approved for issue on

21 February 2020.

These financial statements are presented in New Zealand dollars and rounded to the nearest thousand.

Basis of preparation

The Group is a for-profit entity. Its unaudited interim financial statements have been prepared in

accordance with, and comply with, New Zealand Generally Accepted Accounting Practice (NZ GAAP).

They comply with NZ IAS 34: Interim Financial Reporting, IAS 34: Interim Financial Reporting, and the NZX

Main Board Listing Rules (issued 1 January 2019).

These financial statements do not include all the information required for an annual financial report and

consequently should be read in conjunction with the audited financial statements of the Group for the year

ended 30 June 2019.

These financial statements have been prepared using the same accounting policies and methods of

computation as the financial statements for the year ended 30 June 2019, with the exception of the

adoption of NZ IFRS 16 Leases (NZ IFRS 16).

The preparation of the interim financial statements requires the exercise of judgements that affect

the application of accounting policies, the reported amounts of assets and liabilities, and income and

expenses. The Group has been consistent in applying the judgements, estimates and assumptions

adopted in the audited financial statements of the Group for the year ended 30 June 2019, except for

the Assessment of Impairment of Goodwill as outlined in Note 4, and also as amended by the adoption

of NZ IFRS 16 as outlined in Note 8.

The changes to the Group’s accounting policies resulting from the adoption of NZ IFRS 16 are outlined in

Note 8.

8
2. OPERATING SEGMENTS

The Group has identified two reporting segments as at 31 December 2019 having regard for the criteria

outlined in NZ IFRS 8 Operating Segments (NZ IFRS 8). The Group’s Chief Operating Decision Maker (being

the CEO) receives financial reports which aggregate the activities of the Group’s six operating segments

into two distinct divisions, being Distribution and Infrastructure.

These reportable segments have been determined by having regard to the nature of products, services

and processes the various business units undertake to service customers. The Group has a diverse range

of customers from various industries, with no single customer contributing more than 10% of the Group’s

revenue.

The Group derives its revenue from the distribution and processing of steel and associated products.

Within the Distribution business, the primary focus is on the distribution of steel products and fasteners,

servicing similar customer groups, sharing similar business models and trading skills, and using similar sales

channels. The majority of product is traded and sales staff are tasked to know the full range of products.

Within the Infrastructure business, product is predominately steel product which is bought and processed/

manufactured in warehouse facilities for project/contract customers.

The CEO uses EBIT as a measure to assess the performance of segments. The segment information

provided to the CEO for the period ended 31 December 2019 is as follows:

DistributionInfrastructure

Other/

Elimination

Reconciled

to Group

December 2019$000$000$000 $000

Timing of revenue recognition

At a point in time135,40552,6169188,030

Over time

-43,935-43,935

Total revenue from external customers

135,40596,5519231,965

Depreciation and amortisation(952)(1,133)(1,468)(3,553)

Impairment of intangibles (15,602)(21,469)- (37,071)

Segment EBIT (14,230)(19,140)- (33,370)

Interest (net) (3,514)

Reconciled to Group Loss Before Tax (36,884)

9
STEEL & TUBE HALF YEAR REPORT 2020

DistributionInfrastructure

Other/

Elimination

Reconciled

to Group

December 2018$000$000$000 $000

Timing of revenue recognition

At a point in time149,838 57,686  1,047208,571

Over time

-49,663 - 49,663

Total revenue from external customers

149,838 107,349 1,047 258,234

Depreciation and amortisation(844)(1,192)(1,635)(3,671)

Segment EBIT 2,327 7,347 145 9,819

Interest (net)(1,964)

Reconciled to Group Profit Before Tax7,855

Depreciation and amortisation is shown on a pre-NZ IFRS 16 basis, which is in line with the financial

reports received by the CEO.

Interest income and expenses are not allocated to segments, as decisions are made on a pre-NZ IFRS 16

basis and other interest income and expense related activities are driven by the central treasury function,

which manages the cash position of the Group.

Assets and liabilities are provided to the CEO on a Group basis, and are not separately reported with

respect to the individual operating segments.

Sales between segments are eliminated on consolidation. The amounts provided to the CEO with

respect to segment revenue are measured in a manner consistent with that of the financial statements.

3. BORROWINGS

The Group has syndicated committed bank borrowing facilities of $70m, comprising a $25m Working

Capital facility with a maturity date of 31 October 2020 (31 December 2018 and 31 December 2019: $nil

drawn), and a $45m Revolving Facility with a maturity date of 30 November 2021 (31 December 2018 and

31 December 2019: $24m drawn). The Working Capital facility is expected to be renewed on an annual

basis, with the most recent renewal completed on 1 November 2019.

4. IMPAIRMENT TESTING AND INTANGIBLES

NZ IAS 36 Impairment of Assets requires the Group to regularly assess for any indicators of impairment

and test the recoverable amount of Goodwill against its carrying value at least annually. As at 31

December 2019 the Group identified an indicator of impairment and as part of preparing these interim

financial statements, undertook an internal valuation to compare the current carrying value of the

Group’s assets including Goodwill against their recoverable amount.

The recoverable amount is the higher of an asset’s fair value less costs of disposal (“FVLCD”) and value-

in-use (“VIU”). For the purpose of assessing impairment, assets are grouped in the smallest identifiable

group of assets that generates cash inflows that are largely independent of the cash inflows from other

assets or groups of assets (“cash generating unit” or “CGU”).

The Group has considered the VIU and FVLCD for each cash generating unit (CGU). A value-in-use (VIU)

calculation is a valuation based on forecast cash flows. These cash flows are discounted back to present

value to estimate a value for the CGU. The Group has first considered the recoverable amount of each

10
CGU, using the higher of its FVLCD and VIU. If the recoverable amount exceeds the carrying value of the

assets within the CGU no impairment is recognised. An impairment loss is recognised for any excess of the

carrying value of an asset or cash-generating unit over its recoverable amount and is charged to profit or

loss. In addition to the assessments performed at the CGU level, the Group has also considered the VIU and

FVLCD for the Group as a whole as there is an identified indicator of impairment at the Group .

A number of judgements have been made in respect to the assumptions used in the valuations. The key

assumptions are summarised below:

UnauditedAudited

December 2019June 2019

Assumption

Discount Rate (post tax)*

7.8%-9.6%7.9%-9.6%

Discount Rate (pre tax)

10.1%-13.4%11.0%-13.4%

Terminal Growth Rate

2.00%1.50%

Forecast Period

5 Years5 Years

Forecast Period Cash Flow Growth Rate

1.9%-2.3%2.6%-2.9%

*The Group engaged an independent expert to assess the Group’s post-tax weighted average cost of capital. A premium of 2%-4% applied to

smaller CGUs. These post-tax discount rates were applied to post-tax cash flows. Through back solving the pre-tax WACC was calculated.

A range of forecast cash flow scenarios were considered by Management for the VIU calculations,

first at the CGU level and then subsequently on a Group wide basis, utilising the latest Group forecast.

In addition to the above forecast period cash flow growth rate, the Group has included cash flows from

ongoing network consolidation and other performance improvement projects, and has allocated these

to the individual CGUs where applicable. The Group is committed to these projects and has already

commenced implementation as at 31 December 2019. However the forecast cash flows exclude certain

other expected benefits from projects not deemed to be sufficiently progressed as at 31 December 2019.

Management has considered the most likely outcome within the range of scenarios prepared for the VIU

calculations at the CGU level when assessing whether any impairment exists at the CGU level. The Group

has also considered whether the fair value less costs of disposal of the non-Goodwill assets in CGUs without

Goodwill would be greater than their carrying value. The majority of the remaining assets at 31 December

2019 relate to Trade Receivables, Inventories and Property, Plant and Equipment and the carrying value

of these assets was specifically assessed for impairment at 31 December 2019. The remaining assets are

considered to be readily marketable assets for which the recoverable amount was unlikely to be materially

different from the carrying value.

The Group has also considered the recoverable amount at the Group level based on the higher of its

calculated VIU and FVLCD. In the six month period ended 31 December 2019 the Group has experienced

adverse trading conditions, including reduced vertical construction work and a contraction in the

stainless steel market. Whilst the Board does not consider these adverse trading conditions to be

indicative of the medium to long term trading expectations, the reduced profitability in the six months

ended 31 December 2019 has had an impact on the assessment of the most likely outcome within the

range of VIU scenarios prepared and the Group’s calculation of FVLCD.

11
STEEL & TUBE HALF YEAR REPORT 2020

After assessing a range of scenarios, the Board has concluded that the recoverable amount is lower than

its carrying value and the carrying value of Goodwill is impaired as at 31 December 2019. The Goodwill

impairment allocated to each CGU is as follows:

Manufacturing

Suppliers

Limited

Hurricane

Wire

Products

Roofing

Products

Composite

Floor Decks

LimitedTotal

$000$000$000$000 $000

Carrying Value of Goodwill

at 30 June 2019

15,6025,7104,04611,71337,071

Impairment recognised in

Profit & Loss

(15,602)(5,710)(4,046)(11,713)(37,071)

Carrying Value of Goodwill

at 31 December 2019

-----

This has resulted in a Goodwill impairment charge of $37.1m being recognised in the Impairment

of intangibles line in the Statement of Profit and Loss and Other Comprehensive Income as at

31 December 2019.

In respect of the Group’s right-of-use assets, the cash flows generated on a Group wide basis from its

nationwide property footprint, in addition to the ability of the Group to recover value via sub-lease

arrangements, supports the carrying value of these assets at 31 December 2019.

The following summarises the effect of a change in the key assumptions for the Group with all other

assumptions remaining constant:

– A 0.5% reduction in the terminal growth rate would decrease the recoverable amount by $11.5m;

– Incorporating a 5% reduction in the expected level of terminal free cash flows in the forecast cash

flows would result in a reduction in the recoverable amount by $7.8m;

– Increasing the discount rate (pre-tax) by 50bps would decrease the recoverable amount by $14.6m.

5. RELATED PARTIES

The Company has related party relationships with its subsidiaries and with key management personnel.

There have been no material changes in the nature or amount of related party transactions for the Group

since 30 June 2019.

6. LITIGATION

In December 2016 the Commerce Commission (the Commission) announced that it had completed its

investigation in relation to several steel companies, and that it intended to prosecute multiple companies

under the Fair Trading Act, including Steel & Tube. The Commission’s prosecution of Steel & Tube related

to the inadvertent use of a testing laboratories logo on test certificates, and application of testing

methodologies.

In October 2018 the Auckland District Court imposed a fine of $1.885m, which was subsequently increased

by the High Court to $2.009m in August 2019. Both Steel & Tube and the Commission have appealed the

decision. A date for the appeal has been set for the week beginning 24 February 2020.

A provision for fines, penalties, costs and expected recoveries in relation to this prosecution has been

provided for in the Group’s financial statements at 31 December 2019.

12
7. SUBSEQUENT EVENTS

On 30 January 2020, the Group unconditionally agreed to sell the property at Braeburn Drive,

Christchurch, for approximately $5.8m net of expected sale costs, with settlement expected on

28 February 2020. The carrying value of the property and related assets as at 31 December 2019 was $5.8m.

On 21 February 2020 the Board declared a fully-imputed dividend of 1.5 cents per share ($2.49m) and

a supplementary dividend to non-resident shareholders of 0.26 cents per share. The dividends will be

paid to shareholders on 27 March 2020.

8. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES

NZ IFRS 16 Leases - impact of adoption

NZ IFRS 16, ‘Leases’, replaces the current guidance in NZ IAS 17. Under NZ IAS 17, a lessee was required to

make a distinction between a finance lease (on Balance Sheet) and an operating lease (off Balance Sheet).

NZ IFRS 16 now requires a lessee to recognise a lease liability reflecting future lease payments and a ‘right-

of-use asset’ for all lease contracts (subject to the application of allowable practical exemptions), similar to

how finance leases are accounted for currently under NZ IAS 17.

The Statement of Profit or Loss and Other Comprehensive Income is also impacted by the recognition

of an interest expense and a depreciation expense, as well as the removal of the current operating lease

expense. The impact on net profit before tax of an individual lease over its term remains the same, however

the application of NZ IFRS 16 results in a higher total depreciation and interest expense in the early years of

a lease, and a lower expense in later years when compared with the current straight-line operating lease

expense.

The Group has applied NZ IFRS 16 from 1 July 2019. The Group has adopted the simplified transition

approach and has therefore not restated comparative amounts for the period prior to first adoption.

The Group’s Property leases were recognised in accordance with the ‘cumulative catch-up’ transition

method, with the cumulative effect of initially applying NZ IFRS 16 recognised at the date of initial

application. For all other leases the right-of-use asset was measured at an amount equal to the lease liability

on transition. The Group has undertaken a significant project to facilitate the adoption of NZ IFRS 16.

This has included the implementation of a lease management and accounting system to maintain all of

the Group’s lease data and to calculate the value of right-of-use assets, lease liabilities, depreciation

expenses and finance expenses based on this data.

The Group has significant lease obligations and therefore adoption of NZ IFRS 16 has had a material impact

on the Balance Sheet and Statement of Profit or Loss and Other Comprehensive Income. Adoption

has impacted the following line items in the Balance Sheet and Statement of Profit or Loss and Other

Comprehensive Income:

13
STEEL & TUBE HALF YEAR REPORT 2020

Balance Sheet

• Recognition of a right-of-use asset;

• Recognition of a lease liability;

• Recognition of a deferred tax asset; and

• Adjustment in opening retained earnings.

Statement of Profit or Loss and Other Comprehensive Income

• Decrease in operating leases expense;

• Increase in depreciation and amortisation expense; and

• Increase in finance costs (interest expense).

The Group has a number of categories of operating leases, including:

• Property leases - The Group has a variety of property leases across its national network of branches

and processing facilities. The majority of the impact from the adoption of NZ IFRS 16 is the result of these

property leases given their high value and comparative length of the leases (which under NZ IFRS 16

includes rights of renewal that are reasonably certain to be exercised). Where the Group has entered

into sub-leases in respect of its property leases, each sub-lease is assessed under the new standard to

determine if it qualifies as a finance lease or an operating lease under NZ IFRS 16;

• Motor vehicle leases - The Group leases motor vehicles for staff use in sales and day-to-day operations;

• Equipment leases - The Group leases certain equipment for use in its distribution, manufacturing and

warehousing activities. This includes material handling equipment such as forklifts and pallet trucks; and

• Other leases - Other leases includes the lease of assets such as IT equipment, photocopiers and other

plant or office equipment.

The Group has utilised the recognition practical expedients specified in NZ IFRS 16 in respect of short-term

and low value leases where appropriate, as well as the use of a single discount rate to a portfolio of leases

with reasonably similar characteristics and also relying on the Group’s assessment of whether leases are

onerous applying IAS 37 immediately before the date of initial application. The amount of the asset and

liability that the Group has recognised upon adoption of NZ IFRS 16 has been determined by the lease

commitments at the time of adoption, subject to the application of these practical exemptions.

Key Judgements and Assumptions

On adoption of NZ IFRS 16 there are a number of key judgements required. These include:

– Assessing whether a contract conveys the right to control the use of an identified asset;

– Determining the lease term, including when any rights of renewal or termination are reasonably certain

to be exercised;

– The calculation of minimum contractual lease payments; and

– The calculation of the discount rate applicable to each lease.

The assessment of the lease term is reviewed if a significant event or a significant change in circumstances

occurs which affects this assessment and that is within the control of the Group.

14
Right-of-use assets

To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses

whether:

– the contract involves the use of an identified asset;

– whether the Group has the right to obtain substantially all of the economic benefits from use of the asset

over the contract term;

– whether the Group has the right to direct the use of the asset.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability

adjusted for any direct costs incurred or lease payments made at or before the commencement date, less

any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement

date to the end of the lease term. In addition, the right-of-use asset is periodically assessed for impairment

losses and adjusted for certain re-measurements of the lease liability.

Lease liabilities

The lease liability is initially measured at the present value of the lease payments that are not paid at the

commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be

readily determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental

borrowing rate as the discount rate, with adjustments for the term of the lease.

Lease payments included in the measurement of the lease liability comprise:

– Fixed payments;

– Variable lease payments that depend on an index or rate measured using the index or rate as at the

commencement date;

– Lease payments in an optional renewal period if the Group is reasonably certain to exercise the renewal

option.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when

there is a change in future lease payments arising from a rent review or the change in an index or rate, or if

the Group changes its assessment of whether it will exercise a purchase or extension option.

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying

amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use

asset has been reduced to zero.

15
STEEL & TUBE HALF YEAR REPORT 2020

Financial Impact on Adoption of NZ IFRS 16

On transition as at 1 July 2019, the impact on the Balance Sheet is:

– an increase in total assets of $109m;

– an increase in total liabilities of $119m; and

– a decrease in retained earnings of $10m.

The weighted average discount rate applied to the lease liabilities on 1 July 2019 was 4.93%.

Additionally, the impact on the Statement of Profit or Loss and Other Comprehensive Income for the

period ended 31 December 2019 is:

– a decrease in operating expenses of $2.65m, which represents a decrease in operating lease expenses of

$9.26m partially offset by an increase in depreciation on right-of-use assets of $6.61m; and

– an increase in lease interest expense of $2.87m.

This results in an increase in EBIT of $2.65m but a decrease in profit before tax of $0.22m. This is primarily

because of the size and long-term nature of the Group’s property leases, with depreciation and interest

expense being higher in the earlier years of these leases and therefore exceeding the current operating

lease expense for these leases.

The above has no net impact on the cash flows of the Group and the change is for financial reporting

purposes only. However, as illustrated in the Statement of Cash flows, the adoption of NZ IFRS 16 has

resulted in the reclassification of cash flows from lease arrangements.

Payments for operating leases under NZ IAS 17 were included within ‘Payments to suppliers and employees’

in operating cash flows. Payments for leases are now split between payments for interest, included in

operating cash flows, and payments which reduce the principal balance of a lease liability, which are

included in cash flows from financing activities.

The recognised right-of-use assets relate to the following types of assets:

31 December 20191 July 2019

$000$000

Properties94,699100,262

Motor Vehicles4,0814,694

Total right-of-use assets

98,780104,956

2019

$000

Operating lease commitments disclosed as at 30 June 2019

Discounted at the date of initial application

138,523

100,847

Add: Value of future lease options expected to be exercised at the date of initial

application

20,262

Lease liability recognised as at 1 July 2019

121,109

16
The impact of the adoption of NZ IFRS 16 on the Balance Sheet as at 1 July 2019 is set out below:

Reported

30 June 2019

Adoption of

NZ IFRS 16

Restated

1 July 2019

$000$000$000

Current assets

Cash and cash equivalents9,010-9,010

Trade and other receivables90,734-90,734

Inventories113,962-113,962

Income tax receivable1-1

Derivative assets

120-120


213,827-213,827

Non-current assets

Deferred tax assets3,3803,7967,176

Property, plant and equipment52,034-52,034

Right-of-use assets-104,956104,956

Intangibles

56,922-56,922

112,336108,752221,088

Total assets

326,163108,752434,915

Current liabilities

Trade and other payables41,079(179)40,900

Provisions4,221(274)3,947

Short term lease liabilities-13,01313,013

Derivative liabilities

263-263

45,56312,56058,123

Non-current liabilities

Trade and other payables1,835(1,835)-

Long term lease liabilities-108,096108,096

Borrowings24,000-24,000

Provisions

864(307)557

26,699105,954132,653

Equity

Share capital156,669-156,669

Retained earnings94,142(9,762)84,380

Other reserves

3,090-3,090

253,901(9,762)244,139

Total equity and liabilities

326,163108,752434,915

17
STEEL & TUBE HALF YEAR REPORT 2020



PricewaterhouseCoopers, PwC Centre, 10 Waterloo Quay, PO Box 243, Wellington 6140, New Zealand

T: +64 4 462 7000, pwc.co.nz



Independent review report

To the shareholders of Steel & Tube Holdings Limited

Report on the interim financial statements

We have reviewed the accompanying interim financial statements of Steel & Tube Holdings Limited

(“the Company”) and its controlled entities (“the Group”) on pages 3 t o 16, which comprise the balance

sheet as at 31 December 2019, and the statement of profit or loss and other comprehensive income, the

statement of changes in equity and the statement of cash flows for the six month period ended on that

date, and selected explanatory notes.

Directors’ responsibility for the interim financial statements

The Directors are responsible on behalf of the Company for the preparation and fair presentation of

these interim financial statements in accordance with International Accounting Standard 34 Interim

Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting Standard 34

Interim Financial Reporting (NZ IAS 34) and for such internal control as the Directors determine is

necessary to enable the preparation of interim financial statements that are free from material

misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying interim financial statements based

on our review. We conducted our review in accordance with the New Zealand Standard on Review

Engagements 2410 Review of Financial Statements Performed by the Independent Auditor of the

Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude whether anything has come to our

attention that causes us to believe that the interim financial statements, taken as a whole, are not

prepared in all material respects, in accordance with IAS 34 and NZ IAS 34. As the auditors of the

Company, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the audit of

the annual financial statements.

A review of interim financial statements in accordance with NZ SRE 2410 is a limited assurance

engagement. The auditor performs procedures, primarily consisting of making enquiries, primarily of

persons responsible for financial and accounting matters, and applying analytical and other review

procedures.

The procedures performed in a review are substantially less than those performed in an audit

conducted in accordance with International Standards on Auditing (New Zealand) and International

Standards on Auditing. Accordingly, we do not express an audit opinion on these interim financial

statements.

We are independent of the Group. Other than in our capacity as auditors and providers of other related

assurance services we have no relationship with, or interests in, the Group.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that these interim

financial statements of the Group do not present fairly, in all material respects, the financial position

of the Group as at 31 December 2019, and its financial performance and cash flows for the six month

period then ended, in accordance with IAS 34 and NZ IAS 34.

18
The accompanying notes form part of these financial statements.




PwC 2


Who we report to

This report is made solely to the Company’s shareholders, as a body. Our review work has been

undertaken so that we might state to the Company’s shareholders those matters which we are required

to state to them in our review report and for no other purpose. To the fullest extent permitted by law,

we do not accept or assume responsibility to anyone other than the shareholders, as a body, for our

review procedures, for this report, or for the conclusion we have formed.


For and on behalf of:






Chartered Accountants Wellington

21 February 2020

REGISTERED OFFICE
Level 7, 25 Victoria Street, Petone,

Lower Hutt 5012, New Zealand

PO Box 30543, Lower Hutt 5040, New Zealand

Ph: +64 4 570 5000 Fax: +64 4 569 2453

Email: info@steelandtube.co.nz

Website: www.steelandtube.co.nz

SHARE REGISTRY

Computershare Investor Services Limited

Private Bag 92119, Auckland 1142, New Zealand

Ph: +64 9 488 8777 Fax: +64 9 488 8787

Email: enquiry@computershare.co.nz

Website: www.computershare.co.nz

AUDITORS

PricewaterhouseCoopers

---

24 February 2020
STU / NZX ANNOUNCEMENT


STU 1H20 INTERIM RESULTS TO 31 DECEMBER 2019


For the six months to 31 December 2019, including NZ IFRS 16 adjustments, Steel & Tube has

reported a result in line with January 2020 guidance, with sales revenue of $232.0m, EBIT (including

non-trading adjustments) of $(33.4)m and a NPAT of $(37.0)m.


The result includes $39.1m in non-trading adjustments including $2m restructuring and relocation

costs and a non-cash goodwill impairment of $37.1m as previously advised. Excluding non-trading

adjustments, normalised EBIT was $5.7m.


As previously advised:

o

Adverse market conditions continued to impact on sales revenue and volumes, with EBIT

also impacted by $2m of Project Strive execution costs and $1.8m of doubtful debt

provisioning and write-offs.

o

Progress has been made in controllable areas, including operating cost reductions despite a

higher cost environment, margin management and working capital discipline.

o

Cash flow has remained robust despite the decrease in earnings, enabling a further

reduction in net debt.

o

Post balance date on 30 January 2020, Steel & Tube unconditionally agreed to sell a surplus

Christchurch property for approximately $5.8m.


An improved second half (cf 1H20) is expected with benefits from cost efficiencies and overhead

reductions, Project Strive initiatives and the commencement of significant new contracts.


The Board has declared a fully imputed interim dividend of 1.5 cents per share.


Further information is available in Steel & Tube’s 1H20 results presentation and Interim Financial

Statements released to the market on 24 February 2020.


$millions 1H19 Actual 1H20 Pre-NZ

IFRS 16

NZ IFRS 16

adjustments

1H20 Actual

Revenue

258.2


232.0


-


232.0


EBIT

9.8


(36.0)


2.6


(33.4)


Non-trading adjustments*

(0.1)


(39.1)


-


(39.1)


Normalised EBIT

(excluding non-trading

adjustments)


9.7


3.1


2.6


5.7


NPAT/NLAT

5.6


(36.8)


(0.2)


(37.0)


Dividend (cents per share)

3.5


1.5


-


1.5


Shareholder Equity

255.8


213.1


(10.0)


203.1


Net Debt

16.0


10.9


-


10.9


Net operating cash flow

11.1


10.5


6.6


17.1


*Non-trading adjustments are $2.0m of restructuring and relocation costs and $37.1m non-cash impairment of goodwill.

Steel & Tube Holdings Limited (NZX: STU) has today announced its results for the six months to 31

December 2019 (1H20). The result is in line with the guidance provided on 31 January 2020.

Including NZ IFRS 16 adjustments, the company has reported sales revenue of $232.0m, EBIT (including

non-trading adjustments) of $(33.4)m and a NPAT of $(37.0)m. The result includes $39.1m in non-trading

adjustments including $2m in Project Strive restructuring and relocation costs and a non-cash goodwill

impairment of $37.1m

i

, as previously advised. Excluding these non-trading adjustments, normalised EBIT

was $5.7m.

Steel & Tube adopted NZ IFRS 16 Leases with effect from 1 July 2019. The impact of this new accounting

standard was to increase reported EBIT by $2.6m and to reduce NPAT by $0.2m in 1H20

1

.


1

For more information on the impact of NZ IFRS 16, see Steel & Tube’s 1H20 Investor Presentation and 1H20 Interim

Financial Statements.


In line with Steel & Tube’s dividend policy, the Board has declared a fully imputed interim dividend of 1.5

cents per share.

As previously advised Steel & Tube has maintained market share and margins, however reduced vertical

construction work and contraction in the stainless steel market have impacted on sales revenue and

volumes in the first half, which were down 10% on the prior comparative period (1H20: $232.0m; 1H19:

$258.2m).

1H20 EBIT was primarily impacted by lower sales activity, $2m Project Strive execution costs and $1.8m

of doubtful debt provisions and write-offs (1H19: $1.0m write-back) mainly due to the unexpected

liquidation of a major customer.

The business operating model continues to be reviewed to ensure it is fit for purpose, with a focus on

ensuring it can fully meet customer needs, whilst reducing costs to serve. This work is ongoing, however,

actions taken in the first half of the financial year are expected to deliver a further reduction in operating

costs in the second half of the year.

Steel & Tube’s balance sheet remains strong, driven by better working capital management. The increase

in debt write-offs and provisioning related to a small number of customers. Stewardship of debt

collection has minimised credit exposures overall and improved underlying operating cash flow. Capital

spending has remained in line with depreciation and amortisation and has been largely focussed on Steel

& Tube’s digital ambitions, growth and safety initiatives.

Operating cash flow was robust at $10.5m (excluding the impact of NZ IFRS 16) (1H19: $11.1m), and

helped achieve a further reduction in net debt during the period to $10.9m as at 31 December 2019,

down from $15.0m as at 30 June 2019. On settlement, the proceeds from the sale of the Christchurch

property will be used to further reduce debt.

Project Strive business transformation initiatives, including ongoing investment into digital technologies,

continue to drive long term benefits for the company. Highlights in the first half include a further

reduction in the property footprint from 35 to 31 locations, additional cost efficiencies, the launch of the

first phase of digital initiatives and further development of Steel & Tube’s network strategy.

CEO of Steel & Tube, Mark Malpass, commented: “While the decline in industry activity is beyond Steel &

Tube’s control, we have focussed on improving underlying operating costs, margins and working capital.

Cash flow has remained robust and we reduced net debt.

“Our priority is on customer service and streamlining the business to deliver profitable growth. We are

seeing signs of improving business confidence including the recent Government announcement to

increase infrastructure investment, which should lead to increased market activity. An improved second

half performance is expected as we benefit from Project Strive and commencement of significant new

contracts.”

ENDS

For further information please contact:

Mark Malpass

Steel & Tube CEO

Tel: +64 27 777 0327

Email: mark.malpass@steelandtube.co.nz

Greg Smith

Steel & Tube CFO

Tel: +64 21 755 803

Email: greg.smith@steelandtube.co.nz


For media assistance, please contact: Jackie Ellis, tel: 64 27 246 2505 Email: jackie@ellisandco.co.nz


i

As previously advised on 31 January 2020, the Board has reviewed the carrying value of goodwill as required

by accounting standards, including consideration of the current difference between Steel & Tube’s market

capitalisation (based on market share price) and the carrying value of its assets. Whilst the Board does not

consider the adverse trading conditions experienced in 1H20 to be indicative of the medium to long term

trading expectations, the reduced profitability in 1H20 has had an impact on the assessment of impairment.

At this time and in accordance with accounting standards, the Board has concluded that the carrying value of

goodwill is impaired. The impairment is non-cash in nature.

---

1H20 Results
Presentation

For the six months ended

31 December 2019

1H20 RESULTS SNAPSHOT
2

1)Normalised EBIT excludes $39.1m in non-trading adjustments being $(2.0)m restructuring and relocation costs and a non-cash

goodwill impairment of $(37.1)m

2)Adoption of NZ IFRS 16 Leases increased EBIT by $2.6m and Operating Cashflow by $6.6m and reduced NPAT by $0.2m in 1H20

REVENUE

$232.0M

ROBUST OPERATING CASHFLOW

$17.1M

Pre-IFRS 16 $10.5M

2

EBIT $(33.4)M

NORMALISED EBIT $5.7M

1

Pre-IFRS 16 $3.1M

2

FURTHER REDUCTION IN NET DEBT

TO $10.9M

NPAT$(37.0)M

Pre-IFRS 16 $(36.8)M

2

INTERIM DIVIDEND

1.5 CENTS

1H20 OVERVIEW
3

•Challenging trading environment continuedwith 1H20 impacted by a decline in activity in the

vertical construction and stainless steel markets

•Result includes non-trading adjustments as announced on 31 January 2020: Non-cash

impairment of goodwill of $37.1m and Project Strive execution costs of $2.0m. 1H20 EBIT also

impacted by $1.8m of doubtful debts relating to a small number of customers

•Progress has been made in the areas we can control, including operating cost reductions,

margin management and working capital discipline. Cashflow has remained robust despite the

decrease in earnings, enabling a further reduction in net debt

•Overall margin maintained despite significant pricing pressure

•Expect better second half with market confidence improving and as benefits from Project

Strive initiatives, commencement of significant new contracts and other proactive measures

take effect.

STRATEGIC PILLARS
Safe and healthy work

environment

Quality processes

Quality products

Continual improvement

Focus on sustainability

Products and services

to meet customers’

needs

Leverage our technical

expertise

Delivery on time and

on spec

Leverage our procurement

and supply chain scale

Excellent inventory

management

Employ data analytics to

better service customers

Drive efficiencies

Develop leaders

Everyone matters

Recognise personal and

team contributions

Provide a rewarding

workplace

OUR GOAL IS TO BE THE LEADER IN BUYING, SELLING, PROCESSING AND PLACING STEEL PRODUCTS IN NZ

4

PROGRESS HIGHLIGHTS
Quality

•Lloyd’s Register independent steel mill audits ongoing

•Random sampling and independent testing underway

•Automation of test certificate process underway

•ESG framework and Key Performance Indicators under

development

Safety

•National review of site Standard Operating Procedures and

supporting Job Safety Analysis

•Life Saver Breach compliance and enforcement

•Safety awareness campaign ‘Stand in the Gap’ attended by

employees and contractors

•Critical Risks Panels established, led by Lead Team

5

CONTINUING

COMMITMENT TO

QUALITY, HEALTH

AND SAFETY

4.19

3.65

0

1

2

3

4

5

31-Dec-1831-Dec-19

Total Recordable Employee

Injury Frequency Rate

6
PROGRESS HIGHLIGHTS

•Successfully launched Chatbot ‘Stanley’, allowing customers

to query and receive answers about orders and shipments

•Launched “Group Product Guide” to drive awareness and

sales across our broad range of products

•Continuing to build on customer delivery performance and

satisfaction

•Currently conducting customer trials with a new range of

engagement technologies that will fundamentally improve

customer experience, buying and service through digital

technologies.

•Significant project wins for Reinforcing and CFDL/Comflor

businesses commencing in 2H

DELIVER ON

CUSTOMER

SERVICE PROMISE

7
PROGRESS HIGHLIGHTS

•Focussed on Distribution division turnaround:

-Improved product margins, procurement, direct labour

efficiency and freight

-Redefined branch product footprints ensuring right

inventory in the right locations

-Successful trial of barcode scanning technology,

leveraging the investment in the ERP IT system

•Continued property footprint reduction by exiting /

consolidating a further four operational sites in 1H20, whilst

maintaining regional presence (31 sites vs 48 in January 2018)

OPERATIONS AND

SUPPLY CHAIN

EXCELLENCE

PROGRESS HIGHLIGHTS
8

SUPPORTING A

WINNING TEAM

•Continued investment into training and development

-Launch of S&T Area Leadership programme –focus on sales,

commercial skills and leading digital change

-Offered Workplace Literacy programmes to staff, to support

those with English as a second language, and to provide more

advanced Business English skills for team leaders

•Partnership in Sector Workforce Engagement Programme, providing

training and employment opportunities for school leavers and

building New Zealand’s construction skills

•Creation of new incentive scheme for sales teams and customer

service employees

•Improved internal communication tools for all employees

•Productivity improving -headcount changed from 1,100 to under

1,000

1H20 GROUP FINANCIAL SUMMARY
*1H20 non-trading adjustments being $2.0m restructuring and relocation costs and a non-cash goodwill impairment of $37.1m (1H19:Plastics

business exit $0.1m). Further details included in appendix to this presentation.

9

$millions1H19 Actual1H20 Pre-NZ

IFRS 16

NZ IFRS 16

adjustments

1H20

Actual

Revenue

258.2232.0-232.0

EBIT

9.8(36.0)2.6(33.4)

Non-trading adjustments*

(0.1)39.1-39.1

Normalised EBIT (excluding non-

trading adjustments)

9.73.12.65.7

NPAT/NLAT

5.6(36.8)(0.2)(37.0)

Dividend (cents per share)

3.51.5-1.5

Shareholder Equity

255.8213.110.0203.1

Net Debt

16.010.9-10.9

Net operating cash flow

11.110.56.617.1

MARKET CONDITIONS
10

Reduced vertical construction activity and softer stainless market has impacted on Steel & Tube

revenues

SECTOR EXPOSURE
11

Non-food

Manufacturing, 24%

Food

Manufacturing, 14%

Retail/Wholesale,

10%

Residential

Construction, 15%

Non-Residential

Construction, 24%

Infrastructure,

13%

SHARE OF SALES

REVENUE & MARGIN
•Decline in vertical construction activity impacted both divisions

•Contraction in Stainless market impacted Distribution

•Market share maintained and margins held at approximately 22%

12

Reduction in revenue primarily related to contraction in vertical construction activity and

stainless steel market. Maintained margin and market share

10.0%

15.0%

20.0%

25.0%

30.0%

100

150

200

250

300

1H192H191H20

$M

SALES AND MARGIN

SalesMargin %

Revenue

$millions

1H201H19*% change

Distribution135.4149.8-9.6%

Infrastructure96.6107.4-10.1%

Group232.0257.2-9.8%

*1H19 excludes S&T Plastics

49.4
46.6

48.8

(1.8)

(0.2)

0.4

(1.2)

2.8

(0.6)

45

46

47

48

49

50

1H19 Normalised

Opex

Net property

consolidation

benefits

Reduction in

indirect employee

costs

Increased IT /

Digital spend

Other cost

reductions

1H20 Opex excl.

Bad Debts and

Com Com Fine

Bad & Doubtful

debts

Other

1H20 Nomalised

Opex

$M

OPERATING EXPENSES

•$2.8m decrease in underlying

opexafter normalisation and

excluding impact of bad debts

•Property costs down $2.3m,

partially offset by $0.5m rent

increases

•Employee costs down $0.8m,

largely offset by $0.6m wage

inflation. Benefits from 1H20

restructuring expected to

increase in 2H20

13

Cost efficiencies continue to be achieved in underlying opex

* Opexfigures have been normalisedto exclude the impact of NZ IFRS 16, as well as $39.1m in non-trading adjustments being $(2.0)m

restructuring and relocation costs and a non-cash goodwill impairment of $(37.1)m

1H19:1H20 NORMALISED OPERATING EXPENSES*

STRUCTURAL / EFFICIENCIESOTHER COSTS

OPERATING CASH FLOW
14

Improved operating cash flow generation

•Improved operating cash flow of $10.5m on

a pre-NZ IFRS 16 basis

•Cashflow has benefitted from improved

working capital management

•Reduced interest expense due to refinancing

completed in 1H19

•Prior year 1H19 cash flow included the

benefit of $5.6m tax refund

$millions1H201H19

Reported net operatingcash flow17.111.1

NZ IFRS 16 cash flow reallocations(6.6)-

Pre-NZIFRS 16 operating cash flow10.511.1

11.1

10.5

3.0

1.9

(5.6)

0.0

5.0

10.0

15.0

20.0

1H19

Customer & Supplier

Receipts(Payments)

Reduced Interest Expense

1H19 Tax Refund

1H20

$M

1H19:1H20 OPERATING CASH FLOW BRIDGE

WORKING CAPITAL
15

Continued focus on working capital management

•Continuing focus on working capital management has resulted in strong operating cash flow

generation of $10.5m on a pre-NZ IFRS 16 basis

•Debt collection rates have continued the year-on-year improvement trend seen from 2H19

•Inventory $120.0m (FY19: $114.0m / 1H19: $123.8m) -increase in inventory value during

period due to the timing of orders around Chinese New Year to ensure core stock

availability, the impact of cost increases and lower sales volumes.

DSO: Days Sales Outstanding DIO: Days Inventory Outstanding DPO: Days Payable Outstanding

Working Capital KPIs1H201H19FY19

FY18 Excl.

Plastics

Trade Receivables: DSO4348

4865

Inventories: DIO111124

107110

Trade Payables: DPO

30262626

CAPITAL EXPENDITURE
•$3.9m 1H20 Capex spend (1H19: $2.9m)

•Capital spend remains in line with depreciation

and amortisation

•Increased capital allocation to Digital and

Growth projects

•Funded through operating cash flow

16

Digital47%

Growth18%

Maintenance

35%

CAPEX SPEND

Prudent management of capital expenditure with increased allocation to Digital and Growth

projects

BALANCE SHEET
•Working capital improvements strengthening

cash flows

•Reduction in net debt to $10.9m from

operating cashflows

•Gearing ratio of 5.4%

Dividend

•Board has declared an interim 1H20 dividend of

1.5 cps

$m1H201H19FY19

Trade and other receivables74.184.190.7

Inventories120.0123.8114.0

Trade and other payables(36.7)(44.9)(42.9)

Working Capital157.4163.0161.8

Cash and cash equivalents13.18.09.0

Borrowings(24.0)(24.0)(24.0)

Net Debt 10.916.015.0

17

Tight control over balance sheet, with disciplined focus on working capital management

NZ IFRS 16 EFFECTIVE 1 JULY 2019
•Removes the distinction between operating

and finance leases, with all leases now on

balance sheet

•Results in a shift of operating lease costs,

currently reported within other operating

expenses, to interest and depreciation

•Impact on cash flows and net earnings over

the lease term remains the same, however

interest expense is higher in the earlier

years of the lease and lower in later years

•Resulted in the recognition of “right of use”

assets of $105m and lease liabilities of

$121m upon adoption at 1 July 2019

•1H20 resulted in an increase to reported

EBIT of $2.6m and a decrease to reported

NPAT of $0.2m

18

0

100000

200000

300000

400000

AssetsLiabilities

BALANCE SHEET

AS AT 31 DECEMBER 2019

Before IFRS 16IFRS 16 Adjustment

0

2500

5000

7500

Normalised EBITNormalised Profit Before Tax

PROFIT & LOSS

AS AT 31 DECEMBER 2019

Before IFRS 16After IFRS 16 Adjustment

2H20 TRADING UPDATE
•No major changes to current market dynamics expected

•Some indications of improving business confidence should lead to increased market activity in

2H20. Major projects secured post balance date are expected to commence in 2H20

•Sales and margin improvements targeted through maximising cross-selling opportunities,

pricing disciplines and leveraging the AX ERP system to support customers with digital solutions

•Continue to take actions to streamline the business operating model

•Coronavirus has the potential to impact on site operations, customer demand and the timing of

projects and some of Steel & Tube’s suppliers.To date there has been no significant impact on

the business and the Company has plans to take mitigating actions where possible.This will

continue to be monitored.

•Improved second half performance expected (cf1H20) as Steel & Tube benefits from cost

efficiencies and overhead reductions, Project Strive initiatives and the commencement of new

contracts

Priority is customer service and streamlining business leading to profitable growth

QUESTIONS

NON-GAAP FINANCIAL INFORMATION
Non-GAAP financial information: Steel & Tube uses several non-

GAAP measures when discussing financial performance. These

include NormalisedEBIT and Working Capital. Management

believes that these measures provide useful information on the

underlying performance of Steel & Tube’s business. They may be

used internally to evaluate performance, analysetrends and

allocate resources. Non-GAAP financial measures should not be

viewed in isolation nor considered as a substitute for measures

reported in accordance with NZ IFRS.

Non-trading adjustments/Unusual transactions: The financial

results for 1H20 include a number of unusual transactions,

considered to be non-trading in either their nature or size.

These transactions are excluded from normalisedearnings. The

reconciliation is intended to assist readers understand how the

earnings reported in the Financial Statements for the year

ended 31 December 2018 and 31 December 2019 reconcile to

normalisedearnings. Non-trading adjustments of $(0.1) million

and $(39.1) million were included in the 1H19 and 1H20 results

respectively. Steel & Tube’s unaudited reconciliation of non-

GAAP measures to GAAP measures for the six month financial

period ended 31 December 2019 is detailed in the following

table.

21

RECONCILIATION OF GAAP TO NON GAAP MEASURES

Half Year ending 31 December 2019

$000s

IH201H19

GAAP: Earnings/(Loss) before interest and tax (EBIT)

(33,370)9,819

Add back unusual transactions (non-trading adjustments):

Impairment of Goodwill

37,071-

Project Strive Execution Costs

2,029-

S & T Plastics EBIT (no longer contributing to trading EBIT)

-(144)

Normalised EBIT -Non -GAAP

5,7309,675

GLOSSARY OF TERMS
EBIT: This means Earnings/ (Loss) before the deduction of interest and tax and is calculated as profit for the year before net interest

costs and tax. 1H20 EBIT was impacted by a number of non-trading adjustments totaling $(39.1) million, details of which are included in

S&T’s Interim Financial Statements.

Non-trading adjustments include:

•1H20 Impairment of Intangible Assets: Steel & Tube incurred $37.1m of non-cash Goodwill impairment charges in 1H20 following

an assessment of the carrying value against recoverable amount as at 31 December 2019.

•1H20 Project Strive Execution Costs: Includes non-trading restructuring and site relocation costs incurred in reviewing and

streamlining operations.

•1H19 S&T Plastics: Steel & Tube announced it was exiting its Plastics business in May 2018 and wrote-down the value of assets.

The financial results of this business has been excluded from 1H19, which has also excluded a small gain realisedfrom disposal of

assets.

Normalised EBIT: This means EBIT after normalisationadjustments.

Working Capital:This means the net position after current liabilities are deducted from current assets. The major individual components

of working capital for the Group are Inventories, Trade and other receivables and Trade and other payables. How the Group manages

these has an impact on operating cash flow and borrowings.

22

This presentation has been prepared by Steel & Tube Limited (“STU”).The information in this presentation is of a general nature only. It is not
a complete description of STU.

This presentation is not a recommendation or offer of financial products for subscription, purchase or sale, or an invitationorsolicitation for

such offers.

This presentation is not intended as investment, financial or other advice and must not be relied on by any prospective investor.It does not

take into account any particular prospective investor’s objectives, financial situation, circumstances or needs, and does notpurport to contain

all the information that a prospective investor may require. Any person who is considering an investment in STU securities should obtain

independent professional advice prior to making an investment decision, and should make any investment decision having regardtothat

person’s own objectives, financial situation, circumstances and needs.

Past performance information contained in this presentation should not be relied upon (and is not) an indication of future performance.This

presentation may also contain forward looking statements with respect to the financial condition, results of operations and business, and

business strategy of STU. Information about the future, by its nature, involves inherent risks and uncertainties. Accordingly, nothing in this

presentation is a promise or representation as to the future or a promise or representation that an transaction or outcome referred to in this

presentation will proceed or occur on the basis described in this presentation. Statements or assumptions in this presentation as to future

matters may prove to be incorrect.

A number of financial measures are used in this presentation and should not be considered in isolation from, or as a substitutefor, the

information provided in STU’s financial statements available at www.steelandtube.co.nz.

STU and its related companies and their respective directors, employees and representatives make no representation or warranty of any

nature (including as to accuracy or completeness) in respect of this presentation and will have no liability (including for negligence) for any

errors in or omissions from, or for any loss (whether foreseeable or not) arising in connection with the use of or reliance on, information in this

presentation.

DISCLAIMER

23

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • FBU — Fletcher Building: Fletcher Building – 2020 Half Year Results
    2020-02-18

    Results Announcement (for Equity Security issuer/Equity and Debt Security issuer) Results for announcement to the market Name of issuer Fletcher Building Limited Reporting Period 6 months to 31 December 2019 Previous Reporting Period 6 months to 31 December 2018 Currenc…”

  • MOV — MOVE Logistics Group Limited: TLL – 1H20 Interim Results
    2020-03-01

    Results announcement (for Equity Security issuer/Equity and Debt Security issuer) Results for announcement to the market Name of issuer TIL Logistics Group Limited Reporting Period 6 months to 31 December 2019 Previous Reporting Period 6 months to 31 December 2018 Curre…”

  • RTO — RTO Limited: BGI reports its Preliminary Results
    2019-11-26

    7    Consolidated Statement of Cash Flows Blackwell Global Holdings Limited For the six months ended 30 September 2019                           8    Reporting of Segments  Operating segments are reported in the manner consistent with the internal reporting provided to  the…”