Allied Farmers Limited logo

HY20 Interim Results Announcement

Half Year Results25 February 2020ALFFinancials

Allied Farmers Ltd
201 Broadway, Stratford, 4332

PO Box 304, Stratford 4352

Phone: 06 765 6199

Web: www.alliedfarmers.co.nz

Email: headoffice@alliedfarmers.co.nz


26 February 2020


HY20 RESULTS AND HALF YEAR REPORT


The Directors of Allied Farmers Limited (ALF) have pleasure in reporting an unaudited after-tax

profit of $1.18 million for the six months ended 31 December 2019. The result is very similar to

the result for first half of the 2019 financial year of $1.17million.

The company’s pre-tax operating result is much improved on last year, up 19%. However, the

group incurred higher discretionary corporate expenses as it has commenced the implementation

of a review, reinforcement, and improvement of its corporate and governance structures. This

has included the start of a process to comprehensively review systems and digital infrastructure,

seeking avenues to reduce risk, improve processes, and raise productivity. In addition, the

company has sought to improve its focus on health and safety, and address some one-off issues

including resolution of an outstanding tax issue (see NZX announcement 5 December 2019).

ALF’s cash position and cash flow remain sound, enabling the payment of a dividend in January

2020. The company remains within its banking covenants and retains good relationships with its

funders.

The result achieved in the last six months would not have been possible without the skills and

dedication of our staff. The Board would once again like to acknowledge the contribution of all

our staff. Their continuing efforts are important in helping our food producing clients to meet the

challenges that face them on a daily basis.

ALF subsidiary New Zealand Farmers Livestock Limited (NZFL), experienced better results across

all of its business divisions, continuing a multi-year trend of improved business performance.

During the six-month period, the livestock agency business experienced a slow start, but towards

the end of the period experienced a strong upturn in livestock trading momentum. The

mycoplasma bovis outbreak cast uncertainty over some parts of the livestock trading business,

but its effect is gradually reducing over time.

By far the bigger factor driving livestock trading is weather and market related factors. In spite of

these challenges, the strength and experience of NZFL’s agent network, staff and business model

enabled it to achieve a positive result.

The veal processing and trading business also produced an improved result, with better pricing

and some improvement in volume.

NZFL’s finance operation is an important part of our offering to our clients. The provision of

financing enhances NZFL’s ability to assist farmer clients in the management of their cash flow.

Risk is mitigated by largely lending to farmer clients with whom NZFL’s agents already have a
strong relationship and understanding of their business.

NZFL is committed to a strategy of providing a superior service to its food producing clients, to

assist them to be successful in the operation of their own businesses. NZFL remains focused on

working with farmers for farmers, and to this end is looking to grow its livestock agency business

through the recruitment of new agents, implementation of technology improvement, and

selected development of new yard operations. A range of partnering continues to deliver

effectively, and NZFL works to further develop such opportunities.

The MyLiveStock web platform and App is an important part of that strategy and is valued by

clients. Further development of this platform will improve this increasingly valuable client tool.

In addition, ALF will continue to investigate opportunities to expand its presence in the wider

agricultural sector and is seeking agribusiness opportunities outside of its current traditional lines

of business, which assist farmers to meet the challenges they face on a day-to-day basis.

The start to the second half of the financial year has seen some deterioration in livestock trading

conditions. The presence of drought in some parts of the country, plus the disruption to the food

export trade caused by the outbreak of Covid-19 have seen some reduction in confidence

amongst food producing clients. Given the uncertainties and fast moving nature of these factors,

further guidance for the second half of the financial year will be provided as the operating

environment becomes clearer. ALF is well placed to meet these challenges given the strength and

positioning of our business.

The livestock financing operation is on an encouraging growth trajectory. ALF believes that with

traditional lenders showing less support for New Zealand pastoral food producers, there are

significant opportunities to grow and nurture an alternative lending organization.

ALF takes much pride in being a New Zealand owned company, working with New Zealand

farmers, who are vital in the global food chain and are known for producing high quality food with

care and responsibility.


Yours faithfully,

Allied Farmers Limited


Mark Benseman, Chairperson

---

ContentsPage
Consolidated Statement of Profit or Loss 2

Consolidated Statement of Changes in Equity3

Consolidated Balance Sheet4

Consolidated Statement of Cash Flows5

Reconciliation of Cash Flows6

Statement of Accounting Policies7 - 9

Notes to the Consolidated Financial Statements10 - 14

Company Directory14

ALLIED FARMERS LIMITED

CONSOLIDATED FINANCIAL STATEMENTS

For the half year ended 31 December 2019

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

Allied Farmers Limited and Subsidiaries
For the 6 months ended 31 December 2019

Note

December

December

2019

2018

Note$000

$000

Revenue

Sale of goods

7,839

7,057

Interest income

509

473

Commission Income

6,255

5,632

Total Revenue

14,603

13,162

Other income

45

17

Total income

14,648

13,179

Expenses

Cost of inventory sold

6,215

5,637

Interest and funding expense

390

413

Rental and operating leases

1

60

Employee benefit expense

3,978

3,613

Depreciation and amortisation

378

333

Other operating expenses

2,335

1,781

Total expenses

13,297

11,837

Profit before income tax1,351

1,342

Income tax expense

2(170)

(169)

1,181

1,173

724

815

457

358

Basic (cents per share)4.05 5.05

4.05 5.05

The notes on pages 10 - 14 are an integral part of these consolidated financial

statements.

Total earnings per share attributable to the equity holders of the Parent Company:

Diluted (cents per share)

Consolidated Statement of Profit or Loss and Other

Comprehensive Income

Total comprehensive income

Profit Attributable to:

Owners of the Parent

Non-Controlling Interests

2

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

Consolidated Statement of Changes in Equity
Allied Farmers Limited and Subsidiaries

For the 6 months ended 31 December 2019

$000$000$000$000 $000

Opening balance as at 1 July 2018151,779 (149,544) 2,235 1,231 3,466

Comprehensive income

Net Profit for the year ended 30 June 2019- 1,258 1,258 743 2,001

Transactions with owners

Dividends paid- (323) (323) (593) (916)

Sale of Shares in NZ Farmers Livestock Limited- - - (22) (22)

AFL Purchase of Small Parcels of Shares(261) - (261) - (261)

AFL Shares Issued1,500 - 1,500 - 1,500

Total transactions with owners1,239 935 2,174 128 2,302

Closing balance as at 30 June 2019153,018 (148,609) 4,409 1,359 5,768

Comprehensive income

Net Profit for the 6 months ended 31 December 2019- 724 724 457 1,181

Transactions with owners

Dividends paid- (357) (357) (228) (585)

Total transactions with owners- 367 367 229 596

Closing balance as at 31 December 2019153,018 (148,242) 4,777 1,588 6,365

Accumulated

losses

Non

Controlling

Interests

Share

Capital

Total

Equity

The notes on pages 10 - 14 are an integral part of these consolidated financial statements.

Parent

Equity

Subtotal

3

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

Consolidated Balance Sheet
Allied Farmers Limited and Subsidiaries

As at 31 December 2019

Note December

June

2019

2019

$000

$000

Equity

Share capital3

153,018

153,018

Reserves

(148,242)

(148,609)

Equity attributable to owners of the Parent

4,777

4,409

Non Controlling Interests

1,588

1,359

Total equity6,365

5,768

Liabilities

Current liabilities

Trade and other payables4

8,784

12,923

Finance receivables borrowings

1,350

1,500

Borrowings5

3,646

909

Taxation2

18

55

Total current liabilities13,798

15,387

Non-current liabilities

Borrowings5

2,640

2,884

Lease Liabilities6

580

-

Total non-current liabilities3,220

2,884

Total liabilities17,018

18,271

Total liabilities and shareholders equity23,382

24,039

Assets

Current assets

Cash and cash equivalents

1,253

2,301

Trade and other receivables7

9,456

11,449

Finance receivables7

5,754

4,710

Inventory

808

197

Prepayments

136

2

Total current assets17,407

18,659

Non-current assets

Investments

5

5

Property, plant and equipment

3,709

3,839

Intangible assets and Goodwill

883

764

Right of Use Assets6

572

-

Deferred tax asset

806

772

Total non-current assets5,975

5,380

Total assets23,382

24,039

DirectorDirector

Mark BensemanMarise James

The notes on pages 10 - 14 are an integral part of these consolidated financial statements.

The Board of Directors of Allied Farmers Limited authorised these financial statements for issue

on 26 February 2020

4

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

Consolidated Statement of Cash Flows
Allied Farmers Limited and Subsidiaries

For the 6 months ended 31 December 2019

December

December

20192018

$000$000

Cash Flows from Operating Activities

Cash was provided from:

Receipts from customers

Receipts from customers16,132 14,045

Interest received509 473

16,641

14,518

Cash was applied to:

Payments to suppliers and employees

Payments to suppliers and employees(17,442) (13,252)

Interest paid

Interest paid(390) (413)

Taxation paid(241) (265)

(18,073)

(13,931)

Net cash flows from operating activities

(1,433)

587

Cash Flows from Investing Activities

Cash was provided from:

Cash was applied to:

Decrease (Increase) in finance receivables NZ Farmers Livestock Finance Ltd(1,044) (1,990)

Acquisition of subsidiary/investment net of cash acquired- (5)

Assets purchased

Purchase of intangibles, property, plant and equipment(330) (147)

Net cash flows (used in) investing activities(1,374) (2,142)

Cash Flows from Financing Activities

Cash was provided from:

Drawdown of livestock trading borrowings977 -

Drawdown of finance receivables borrowings1,750 3,850

Increase/(decrease) in vehicle finance borrowings- 146

2,727 3,996

Cash was applied to:

Borrowings

Repay livestock trading borrowings- (439)

Repayment of vehicle finance borrowings(235) (234)

Repayment of finance receivables borrowings(149) -

Dividends paid(585) (163)

(969)

(837)

Net cash flows from / (used in) from financing activities1,758 3,160

Net increase in cash and cash equivalents(1,048) 1,605

Cash and cash equivalents at beginning of year2,301 569

Cash and cash equivalents at end of year1,253 2,174

The notes on pages 10 - 14 are an integral part of these consolidated financial statements.

5

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

Reconciliation of Operating Cash Flows
Allied Farmers Limited and Subsidiaries

For the 6 months ended 31 December 2019

Reconciliation of net profit after tax for the year with cash

flow from operating activities:DecemberDecember

2019

2018

$000$000

Net profit after tax for the period1,181 1,173

Adjustments for:

Loss on sale of assets(31) -

Depreciation and amortisation.378325

Movement in impairment provisions on trade receivables- 8

Movement in deferred tax assets(34) -

313333

Movement in working capital:

(Increase)/decrease in trade and other receivables1,8601,229

Increase/(decrease) in payables and provisions(4,139)(1,269)

(Increase)/decrease in inventory(611)(783)

Increase/(decrease) in tax payable(37)(96)

(2,928)(919)

Net cash (outflows)/inflows from operating activities(1,433)587

6

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

Statement of Accounting Policies
Allied Farmers Limited and Subsidiaries

For the 6 months ended 31 December 2019 - unaudited

GENERAL INFORMATION

The Group is a Tier 1 for profit entity in terms of XRBA1.

The accounting policies applied are consistent with those as described in the annual financial statements for the year

ended 30 June 19, except for the effects of applying NZ IFRS 16 Leases as set out below.

Taxes on income in interim periods are accrued for using the tax rate that would have been applicable to expected

total annual profit or loss.

Allied Farmers Limited is a public company listed on the New Zealand Stock Exchange Main Board (NZX code: ALF).

The Group's financial statements have been prepared in accordance with New Zealand Generally Accepted

Accounting Practice (NZ GAAP). They comply with New Zealand Equivalents to International Financial Reporting

Standards (NZ IFRS), and other applicable Financial Reporting Standards, as appropriate for profit-oriented entities.

These financial statements comply with International Financial Reporting Standards (IFRS).

The interim financial statements of the Group have been prepared in accordance with the requirements of New

Zealand Equivalent to International Accounting Standard 34: Interim Financial Reporting (NZ IAS 34), as appropriate

for profit oriented entities. These financial statements are in compliance with IAS 34: Interim Financial Reporting.

The Group interim financial statements do not include all of the information required for full annual financial

statements.

These financial statements have been approved for issue by the Board of Directors on 26 February 2020.

201 Broadway

Stratford

New Zealand 4332

The Board of Directors do not have the power to amend the financial statements after they have been issued.

Allied Farmers Limited and Subsidiaries ('the Group") is a rural services group, with its predominant activities

comprising livestock agency services, the procurement and processing of calves and the financing of livestock

purchases.

Allied Farmers Limited ("the Parent Company") is a limited liability company, incorporated and domiciled in New

Zealand. The Parent Company's registered address is:

Where necessary, the amounts shown for the previous periods have been reclassified to facilitate comparison.

These financial statements are prepared in New Zealand dollars ($), which is the company's functional currency.

Amounts have been rounded to the nearest thousand.

BASIS OF PREPARATION

7

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

$000
805

(185)

Lease Liabilities at 1 July 2019620

1 July 2019

The recognised right-of-use assets relate to the following types of assets:

$000

Properties620

Used hindsight when determining the lease term, particularly in relation to extending leases;

The definition of a lease under NZ IFRS 16 was applied only to contracts entered into or changed on or

after 1 July 2019. For contracts entered into before the transition date the Group relied on its assessment

made applying NZ IAS 17 Leases.

A reconciliation of operating lease commitments at 30 June 2019 to the lease liability recognised at 1 July 2019 is as

follows:

Discounted using the lessee's incremental borrowing rate at the date of initial application

NZ IFRS 16 Leases

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are

recognised in the period in which the estimate is revised and in any future periods affected. There have been no

changes to the areas of estimation uncertainty and critical judgement in applying accounting policies that have the

most significant effect on the amount recognised in the financial statements from those appearing in the Annual

Report for the year ended 30 June 2019, other than as described in recognising NZIFRS 16 below.

For leases of low-value assets the Group has not recognised a right of use asset and lease liability and

has accounted for the lease expense on a straight line basis over the remaining lease term;

Exclusion of initial direct costs from minimising the right-of-use asset at the date of initial application;

The Group used the following practical expedients when applying NZ IFRS 16 for the first time:

The new standard has been applied using the modified retrospective approach, with the cumulative effect of adopting

NZ IFRS 16 being recognised in equity as an adjustment to the opening balance of retained earnings for the current

period. Comparative figures for the year ended 30 June 2019 are not restated but instead continue to reflect the

accounting policies under NZ IAS 17 Leases.

On adoption of NZ IFRS 16, the Group recognised lease liabilities as the present value of the remaining lease

payments, discounted at the Group's incremental borrowing rate as at 1 July 2019. The incremental borrowing rate

applied to the lease liabilities as at 1 July 2019 was 6.91%. This rate has been applied across all lease categories.

Operating lease commitments disclosed at 30 June 2019

The preparation of financial statements requires management to make judgements, estimates and assumptions that

affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

Actual results may differ from these estimates.

NZ IFRS 16 is effective for the annual period beginning 1 July 2019. The adoption of this new standard has resulted

in the Group recognising a right-of-use asset and related lease liability in connection with all former operating leases.

Use of Estimates and Judgements

New Standards and Interpretations

8

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

The adoption of NZ IFRS 16 affected the following items in the balance sheet on 1 July 2019:
Increase/(Decrease)

$000

Right-of-use Assets620

Lease Liabilities620

The net impact on retained earnings on 1 July 2019 was a decrease of nil.

31 December

Consolidated Statement of Comprehensive Income effect2019

$000

Other operating expenses(62)

Depreciation47

Interest22

Measurement and Recognition of Leases

Lease payments included in the measurement of the lease liability are made up of:

Variable lease payments that are based on an index or a rate; and

Lease assets are measured at cost comprising the following:

The amount of the initial mesurement of lease liability;

Any direct costs; and

Restoration costs.

Critical Accounting Judgement

Policy Applicable before 1 July 2019

The Group also leases vehicles where the Group has all the risks and rewards of ownership. These continue to be

classified as finance leases for which the accounting policies applied are consistent with those as described in the

annual financial statements for the year ended 30 June 2019.

When compared to the accounting policies applied in the prior comparative period, the adoption of NZ IFRS 16

Consolidated Statement of Comprehensive Income for the six months ended 31 December 2019 is summarised in

the table below.

For any new contracts entered into on or after 1 July 2019, the Group considers whether a contract is, or continues, a

lease if the contract conveys the right to control the use of an asset for a period of time in exchange for

consideration.

At lease commencement date, the Group recognises a right-of-use asset and a lease liability on the balance sheet.

The Group measures the lease liability at the present value of the lease payments unpaid at that date, discounted

using the interest rate implicit in the lease if that rate is readily available, or the Group's incremental borrowing rate is

the rate that the Group would have to pay to borrow the funds necessary to obtain a right of use asset of similar value

in a similar economic environment with similar terms and conditions.

Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is

remeasured to reflect any reassessment or modification. When the lease liability is remeasured, the corresponding

adjustment is reflected in the right-of-use asset.

Any lease payments made at or before the commencement date less any lease incentives received;

When the Group has the option to extend a lease, management used its judgement to determine whether or not an

option would be resonably certain to be exercised. Management considers all facts and circumstances, including

past performance, extension terms and strategic direction for the Group (particularly with property leases).

Prior to 1 July 2019, leases of assets were classified as operating leases. Payments made under operating leases

were charged to profit or loss as a straight line basis over the period of the lease.

Fixed payments (including in-substance fixed payments), less any lease incentives receivable;

Payments or penalties for terminating the lease, if the lease term reflects the lessee exercising that

option.

Other than the reclassification of operating lease payments to financing activities, NZ IFRS 16 had no other

significant impact to the cash flow statement.

9

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

Notes to the Financial Statements
For the 6 months ended 31 December 2019 - unaudited

1.Financial information on segments of the business

Livestock

Services Corporate

Total

Continuing

$000 $000 $000

7,839 - 7,839

Commission Income6,255 - 6,255

Other Income45 - 45

506 4 510

14,645 4 14,648

(6,215) - (6,215)

(378) - (378)

(353) (37) (390)

Rental and operating Leases (external)- (1) (1)

Employee benefit expense(3,945) (33) (3,978)

(1,974) (362) (2,335)

1,778 (428) 1,351

(170) - (170)

1,608 (428) 1,181

Livestock

Services Corporate

Total

Continuing

$000$000$000

15,066 2,341 17,407

5,975 - 5,975

21,041 2,341 23,382

(13,682) (116) (13,798)

(2,220) (1,000) (3,220)

(15,902) (1,116) (17,018)

Allied Farmers Limited and Subsidiaries

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The

chief operating decision maker has been identified as the Board of Directors. The Board of Directors considers the livestock operations

nationally as a distinctly separate activity from other operations including the recently ceased Asset Management Services and the activity

associated with being a listed entity and some Group funding which is regarded as Corporate Services.

Corporate activities comprise the corporate activities of the Group including the remaining activities of the holding company Allied Farmers

Rural Limited.

The segment results for the six months ended 31 December 2019 are as follows:

Interest and funding expense (external)

Net Other expenses (external)

Profit/Loss before income tax

Income Tax

Profit/Loss after Income Tax

The segment assets and liabilities as at 31 December 2019 for the 6 months ended 31 December 2019 are as follows:

Sales of goods

Interest Income

Total Income

Cost of Inventory sold

Depreciation and amortisation

Liabilities

Current Assets

Non Current Assets

Assets

Current Liabilities

Non Current Liabilities

10

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

Livestock
Services Corporate

Total

Continuing

$000$000$000

7,057 - 7,057

5,632 - 5,632

473 - 473

17 - 17

13,179 - 13,179

(5,637) - (5,637)

(325) - (325)

(360) (53) (413)

Rental and operating expense(59) (1) (60)

Employee benefit expense(2,908) (47) (2,955)

(2,388) (58) (2,447)

1,501 (159) 1,342

- - -

(169) - (169)

1,333 (159) 1,173

Livestock

Services Corporate

Total

Continuing

$000 $000 $000

16,752 1,078 17,831

5,459 - 5,459

22,211 1,078 23,289

(14,772) (766) (15,538)

(2,275)

(1,000)(3,275)

(17,047) (1,766) (18,813)

2

Taxation

Sale of goods

Commission Income

Interest Income

Other Income

Total Income

Cost of Inventory Sold

The segment assets and liabilities as at 31 December 2018 are as follows:

Current Assets

Non Current Assets

Assets

Depreciation and amortisation

Interest and funding expense (external)

Net Other expenses (external)

Profit/Loss before income tax

Inter-segmental income

Income Tax

Profit/Loss after Income Tax

Current Liabilities

Non Current Liabilities

Liabilities

On the evening of 4 December 2019 the group received communication from the Commissioner of Inland Revenue that she has declined

a request to exercise her discretion to issue amended income tax assessments in respect of each of the 2016, 2017, 2018 income tax

returns in relation to payments that were incorrectly classified as subvention payments.

In January 2016 Allied Farmers Rural Limited purchased a block of shares in its subsidiary NZ Farmers Livestock Limited, resulting in it

returning to the 66.66% common ownership that it had in August 2014. Based on advice received at the time, subvention payments were

recommenced to Allied Farmers Limited from NZ Farmers Livestock Limited in 2016.

However, because commonality of ownership was not maintained at all times from the time the losses were incurred until the

recommencement of the subvention payments, the payments should not have been treated as subvention payments.

The Commissioner was asked to allow a correction of the position by permitting a late loss offset election to deal with the resulting

additional taxable income to NZ Farmers Livestock Limited where the subvention payments are removed from its taxable income

calculation. The request was declined.

Allied Farmers Limited tax advisors consider that after discussion and clarification of the key issues, the Commissioner may reverse her

initial decision and allow the late offset request. At this stage no formal assessment has been received by NZ Farmers Livestock Limited.

An assessment can be disputed, as can a decision to deny an actual request to offset the losses. Accordingly no liability has been

recognised.

An assessment to NZFLL denying the subvention payment deductions for the 2016 - 2018 income years would be tax of $1,193,948, plus

interest and penalties (late payment and, if applicable, shortfall penalties).

Group unrecognised deferred tax assets comprised of unused tax losses as at 30 June 2019 total $43,881,255 gross (June 2018:

$43,530,255).

As at 31 December 2019 the balance of imputation credits available to the shareholders of the Parent Company only was $112,341 (June

2019: $112,341).

Deferred income tax assets are recognised for tax losses to the extent that the realisation of the related tax benefit through future taxable

profits is probable. The tax losses are available to be offset against the future taxable profits of the Group, subject to the shareholder

continuity requirements of the tax legislation being met.

11

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

3Share capital
4. Trade and other payables

Dec-19Jun-19

6 Months12 months

$000$000

Trade creditors

6,149

11,643

Employee benefits, profit share and commissions

1,069 1,133

Other creditors and payables

1,565 147

8,783

12,923

5 Borrowings

Dec-19Jun-19

6 Months12 months

$000$000

Current

Bank borrowings - Finance Receivables (secured)1,350 1,500

3,157 415

- -

Finance leases - Motor Vehicles489 494

4,996 2,409

Non Current

1,304 1,560

1,000 1,000

335 324

2,639 2,884

6 Lease assets and liabilities

The Group leases property assets and information about leases for which the Group is lessee is presented below:

Right of use assets$000

Balance 01 July 2019620

Depreciation charges(48)

Balance 31 December 2019572

Lease liabilities

Less than one year80

One to five years362

More than five years138

Balance 31 December 2019580

7 Trade and other receivables

Dec-19Jun-19

6 Months12 Months

$000$000

Trade receivables livestock (gross)9,50311,482

5,7844,725

Provision for impaired assets(77) (48)

Trade receivables (net of provision)15,210 16,159

Prepayments136 2

15,346 16,161

It is expected that all trade and finance receivables will be collected within 12 months of the balance date.

On 1 July 2019, Allied Farmers Limited announced that it would undergo a capital decrease of shares ("share consolidation").

Shareholders received one ordinary share for every ten ordinary shares held at 5pm on the record date of 16 July 2019. Implementation

date was Wednesday 17 July 2019. As a result of the consolidation the number of shares was reduced from 178,547,294 to 17,854,729

shares.

Bank borrowings - Trading (secured)

Bonds (secured)

Finance Leases - Motor Vehicles

Trade receivables finance (gross)

The total number of shares on issue as at 31 December 2019 is 17,854,729 (December 2018: 16,150,535 being 161,505,350 pre

consolidation).

Ordinary shares in the Company do not have a par value. All ordinary shares rank equally as to voting, dividends and distribution of

capital on liquidation.

Bank borrowings - Trading (secured)

Bonds (secured)

12

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

8
Categories of related party relationships

(a) Key management personnel

Dec-19Dec-18

6 Months

6 months

$000

$000

Salaries and other short term benefits411 402

Directors fees108 77

Total key management personnel compensation519 479

(b)

(c)

9Contingent Assets and Liabilities

10

Financial assets and liabilities

Cash and short term deposits

Trade, related party and other receivables

These assets are short term in nature and are reviewed for impairment; their carrying value approximates their fair value

Trade, related party and other payables

These liabilities are mainly short term in nature with their carrying value approximating their fair value.

Allied Farmers Rural Limited during the year has lent surplus funds to its subsidiary NZ Farmers Livestock Limited on

commercial terms set at arms length, these funds being on call and interest bearing at a rate comparable to the bank

facilities. As at 31 December 2019 the total of these funds lent to NZ Farmers Livestock Limted was $1,166,000 (31

December 2018 $808,000)

Subsidiaries

Related party transactions are detailed by reference to the following categories:

(a) Key management personnel: those persons having authority and responsibility for planning, directing and controlling the activities

of the Group, directly or indirectly, including all directors.

(b) Other related parties: Other related parties including entities that may have directors who are also directors of the Company.

Certain directors and key management of the Allied Farmers Limited Group of companies have completed livestock trading

transactions with the Group's subsidiary, New Zealand Farmers Livestock Ltd, which over the six months to December 2019 totalled

$227,492 in sales (December 2018: $183,238), $320,888 in purchases (December 2018: $190,063) and $17,380 in commission

(December 2018: $12,233), resulting in gross transactions of $565,761 (December 2018: $392,226). These transactions took place

on normal trading terms. The commission earned by New Zealand Farmers Livestock Ltd for the six months to 31 December 2019

was $16,342 (2018: $12,234).

Other related parties

Related Party Transactions

Overview of related party transactions

All transactions with related parties are entered into in the ordinary course of business. No related party debts have been written off or

forgiven during the period.

Albany Braithwaite Holdings an associated person of Director Mark Benseman is the holder of $600,000 in bonds.

The Group’s activities expose it to a variety of financial risks, market risk (including currency and interest rate risk), credit risk and liquidity

risk. The Group’s overall risk management program seeks to minimise potential adverse effects on the Group’s financial performance.

The consolidated interim financial statements do not include all financial risk management information and disclosures required in the

annual financial statements. They should be read in conjunction with the Group’s annual financial statements for the period ending 30

June 2019. There have been no changes in the risk management policies since year end.

NZ Farmers Livestock Limited has an advance to its subsidiary Redshaw Livestock Limited as at 31 December 2019 of $208,000 (31

December $208,000).

In presenting the financial statements of the Group, the effect of transactions and balances between fellow subsidiaries and those with the

parent have been eliminated.

With the exception of the uncertain tax position referred to in Note 2 earlier there are no contingent assets or liabilities.

These are short term in nature and their carrying value is equivalent to their fair value.

13

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

Borrowings
The Group’s classification of each class of financial assets and their fair values is set out below.

Dec-19Dec-18

6 Months12 Months

$000$000

Financial Assets measured at amortised cost

Cash and cash equivalents

1,253 2,174

Finance Receivables

5,754 6,609

Trade and other receivables

9,456 8,028

16,463 16,811

Financial Liabilities measured at amortised cost

Trade and other payables

8,784 8,963

Borrowings - Bank

5,811 7,519

Borrowings - Bonds

1,000 1,300

Borrowings - Finance Leases

824 994

16,419 18,776

11Events subsequent to balance date

On the 26 November 2019 the Directors declared a fully imputed dividend of $357,097 being 2.0 cents per share.

The dividend was paid on 17 January 2020. This amount is included in sundry payables.

KPMG

10 Customhouse Quay

PO Box 996

Wellington 6140

Share Registrar

Link Market Services Limited

PO Box 91976

Auckland 1142

Shareholder Enquiries

Link Market Services Limited

Ph: 09 375 5998

Fax: 09 375 5990

Email: lmsenquiries@linkmarketservices.com

PO Box 91976

Auckland 1142

Auckland 1022Registered Office of the Company

201 Broadway

Stratford 4332

Postal Address of the Company

Auckland 1071PO Box 304

Stratford 4352

Ph: 06 765 6199

www.alliedfarmers.co.nz

Philip C Luscombe BAgSci (Hons)

Directors of the Company

Mark Benseman BA (Hons) (Chairperson)

Auditors

COMPANY DIRECTORY

Website

Ross Verry BCA, CA

809 Riddell Road

St Heliers

Marise James FCA, CFInstD

3 Sunset Street

Bell Block

New Plymouth 4312

Strandon

Borrowings have fixed and floating interest rates. Fair value is estimated using the discounted cash flow model based on a current market

interest rate for similar products; their carrying value approximates their fair value.

New Plymouth 4312

Richard Perry B Com (Hons), FCA, CTP

40 Dorset Street

Westmere

2B/3 Clyde Quay Wharf

Te Aro

Wellington 6011

8 Ronald Street

14

DocuSign Envelope ID: EABBD98E-E487-4DD3-A2CB-1607FC42EC27

---

Results for announcement to the market
Name of issuer Allied Farmers Limited

Reporting Period 6 months to 31 December 2019

Previous Reporting Period 6 months to 31 December 2018

Currency


Amount (000s) Percentage change

Revenue from continuing

operations

$14,648 11.15%

Total Revenue $14,648 11.15%

Net profit/(loss) from

continuing operations

$1,181 0.07%

Total net profit/(loss) $1,181 0.07%

Interim/Final Dividend

Amount per Quoted Equity

Security

Not proposed to pay dividends

Imputed amount per Quoted

Equity Security

N/A

Record Date N/A

Dividend Payment Date N/A

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.307 $0.229

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to results release and financial statements.

The net tangible assets per share above is calculated on a post

share consolidation basis

Authority for this announcement

Name of person


authorised

to make this announcement

Brian Lee

Contact person for this

announcement

Brian Lee

Contact phone number 027 201 3040

Contact email address brian.lee@alliedfarmers.co.nz

Date of release through MAP


26/02/2020


Unaudited financial statements accompany this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.