Meridian Energy Limited logo

Meridian Energy Limited 2020 Interim Results

Half Year Results25 February 2020MELUtilities

Release






M e r i d i a n E n e r g y L i m i t e d ( A R B N 1 5 1 8 0 0 3 9 6 ) A c o m p a n y i n c o r p o r a t e d i n N e w Z e a l a n d

L e v e l 2 , 5 5 L a d y E l i z a b e t h L a n e , P O B o x 1 0 8 4 0 , W e l l i n g t o n 6 1 4 3


m e r i d i a n e n e r g y . c o . n z

Stock Exchange Listings NZX (MEL) ASX (MEZ)

Meridian Energy delivers record interim result

26 February 2020

Meridian Energy has reported record interim earnings and net profit. Group EBITDAF increased by

20% to $465 million, while net profit reached $191 million, up 26%. Along with a record level of hydro

generation in New Zealand, the results reflect significant customer and sales volume growth across all

segments, including a 39% growth in corporate sales.

Chief Executive Neal Barclay says Meridian’s outstanding performance has been delivered in part

due to favourable conditions and also the work of our dedicated team across both the Meridian and

Powershop brands. While our financial results are pleasing, I am also thrilled that Powershop was

ranked the top electricity provider by Consumer NZ and Meridian was ranked the top large retailer.

“Customer numbers across New Zealand and Australia have grown 8% since June 2019. I think this

demonstrates that as a Group, by doing right by people and right by the environment, we’re delivering

for our customers,” Mr Barclay says.

Meridian’s largest customer, Rio Tinto, announced in October 2019 that they would be conducting a

strategic review of the Tiwai smelter. Meridian has offered contract changes to Rio Tinto and we note

the smelter may receive lower transmission costs in the future. The review is expected to be

completed by end of the first quarter in 2020.

“As a 100% renewable energy generator, we continue to lead environmental change as New Zealand

works towards a low carbon future. Meridian is now net zero carbon across our operations and we

have committed to halve our gross emissions by 2030,” says Mr Barclay.

ENDS

Neal Barclay

Chief Executive

Meridian Energy Limited


For investor relations queries, please contact:

Owen Hackston

Investor Relations Manager

021 246 4772


For media queries, please contact:


Polly Atkins

Senior External Communications Specialist

021 174 1715

---

Condensed
Interim Financial

Statements.


As at and for the

six months to 31

December 2019.

3Income Statement
The income earned and operating

expenditure incurred by the Meridian

Group during the six months.

3Comprehensive Income Statement

Items of income and operating expense

that are not recognised in the income

statement and hence taken to reserves

in equity.

4Balance Sheet

A summary of the Meridian Group

assets and liabilities at the end of

the six months.

5Changes in Equity

Components that make up the capital

and reserves of the Meridian Group and

the changes of each component during

the six months.

6Cash Flows

Cash generated and used by the

Meridian Group.

7About this report

8Significant matters in the six months

9A. Financial performance

A1. Segment performance

A2. Income

A3. Expenses

A4. Taxation

13B. Assets used to generate and sell electricity

B1. Property, plant and equipment

B2. Intangible assets

14C. Managing funding

C1. Capital management

C2. Earnings per share

C3. Dividends

C4. Borrowings

18D. Financial instruments

D1. Financial instruments

22E. Other

E1. Group structure

E2. Contingent assets and liabilities

E3. Subsequent events

E4. Changes in financial

reporting standards

23Review report

Independent auditor’s review report

Notes to the Condensed Interim Financial Statements Condensed Interim Financial Statements

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

2

Income Statement
For the six months to 31 December 2019

UnauditedUnaudited

Note

2019

$M

2018

$M

Operating revenueA2 1,780 1,691

Operating expensesA3(1,315) (1,302)

Earnings before interest, tax, depreciation,

amortisation, changes in fair value of hedges

and other significant items (EBITDAF)

465 389

Depreciation and amortisationB1, B2(157) (137)

Net change in fair value of electricity and other hedgesD1(6) 20

Operating profit 302 272

Finance costsA3(43) (43)

Net change in fair value of treasury instrumentsD1 6 (15)

Net profit before tax 265 214

Income tax expense A4(74) (62)

Net profit after tax attributed to the

shareholders of the parent company

191 152

Profit attributed to the shareholders of the

parent company

191 152

Earnings per share (EPS) attributed to

ordinary equity holders of the parent company

Cents Cents

Basic and diluted earnings per shareC27. 55.9

The notes to the condensed interim financial statements form an intergal part of these financial statements.

Comprehensive Income Statement

For the six months to 31 December 2019

UnauditedUnaudited

2019

$M

2018

$M

Net profit after tax 191 152

Items that may be reclassified to profit or loss:

Net gain on cash flow hedges 3 -

Exchange differences arising from translation

of foreign operations

- (19)

Income tax on the above items(2)-

Other comprehensive income for the period, net of tax 1 (19)

Total comprehensive income for the period, net of tax attributed to

shareholders of the parent company

192 133

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

3

The notes to the condensed interim financial statements form an integral part of these financial statements.
Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

4

Balance Sheet

As at 31 December 2019

Note

Unaudited

31 Dec 2019

$M

Unaudited

31 Dec 2018

$M

Audited

30 Jun 2019

$M

Current assets

Cash and cash equivalents 55 78 78

Trade receivables 265 259 292

Customer contract assets 23 20 20

Financial instrumentsD1 157 106 118

Other assets 39 35 34

Total current assets 539 498 542

Non-current assets

Property, plant and equipmentB1 8,776 7, 8 0 9 8,825

Intangible assetsB2 58 59 59

Deferred tax 36 38 40

Financial instrumentsD1 181 162 191

Total non-current assets 9,051 8,068 9, 115

Total assets 9,59 0 8,566 9,6 57

Note

Unaudited

31 Dec 2019

$M

Unaudited

31 Dec 2018

$M

Audited

30 Jun 2019

$M

Current liabilities

Payables and accruals 280 293 303

Employee entitlements 11 11 17

Customer contract liabilities 18 15 16

Current portion of term borrowingsC4 183 512 167

Current portion of lease liabilities 7 1 1

Financial instrumentsD1 34 52 36

Current tax payable 50 30 80

Total current liabilities 583 914 620

Non-current liabilities

Term borrowingsC4 1 ,374 1,049 1,303

Deferred tax 1,94 4 1,668 1,96 8

Provisions 12 9 9

Lease Liabilities 99 45 31

Financial instrumentsD1 212 151 209

Term payables 54 66 60

Total non-current liabilities 3,695 2,988 3,580

Total liabilities 4,278 3,902 4,200

Net assets 5,312 4,664 5,457

Shareholders’ equity

Share capital 1,599 1,598 1,599

Reserves 3,713 3,066 3,858

Total shareholders’ equity 5,312 4,664 5,457

For and on behalf of the Board of Directors who authorised the issue of the condensed interim

financial statements on 25 February 2020.




Mark Verbiest

Board Chair

Julia Hoare

Chair Audit & Risk Committee

The notes to the condensed interim financial statements form an integral part of these financial statements.
Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

5

Changes in Equity

For the six months to 31 December 2019

$M

Audited

Note

Share

capital

Share option

reserve

Revaluation

reserve

Foreign

currency

translation

reserve

Cash flow

hedge

reserve

Retained

earnings

Shareholders

equity

Balance at 1 July 2018 1,598 1 4,249 (16) 1 (1,010) 4,823

Net profit for the year - - - - - 339 339

Other comprehensive income

Asset revaluation - - 1,139 - - - 1,139

Net gain on cash flow hedges - - - - (5) - (5)

Exchange differences from translation of foreign operations - - - (21) - - (21)

Income tax relating to other comprehensive income - - (320) - 1 - (319)

Total other comprehensive income, net of tax - - 819 (21) (4) - 794

Total comprehensive income for the year, net of tax - - 819 (21) (4) 339 1,133

Share-based transactions 1 - - - - - 1

Dividends paid - - - - - (500) (500)

Balance at 30 June 2019 and 1 July 2019 1,599 1 5,068 (37) (3) (1,171) 5,457

Unaudited

Net profit for the period - - - - - 191 191

Other comprehensive income

Net gain on cash flow hedges - - - - 3 - 3

Income tax relating to other comprehensive income - - - - (2) - (2)

Total other comprehensive income, net of tax - - - - 1 - 1

Total comprehensive income for the year, net of tax - - - - 1 191 192

Dividends paidC3 - - - - - (337) (337)

Balance at 31 December 2019 1,599 1 5,068 (37) (2) (1,317) 5,312

Unaudited

Balance at 1 July 2018 1,598 1 4,249 (16) 1 (1,010) 4,823

Net profit for the period - - - - - 152 152

Other comprehensive income

Exchange differences from translation of foreign operations - - - (19) - - (19)

Total other comprehensive income, net of tax - - - (19) - - (19)

Total comprehensive income for the period, net of tax - - - (19) - 152 133

Dividends paidC3 - - - - - (292) (292)

Balance at 31 December 2018 1,598 1 4,249 (35) 1 (1,150) 4,664

Cash Flows
For the six months to 31 December 2019

UnauditedUnaudited

Note

2019

$M

2018

$M

Operating activities

Receipts from customers 1,803 1,690

Payments to suppliers and employees(1,372) (1,305)

Interest paid(41) (41)

Income tax paid(124) (82)

Operating cash flows 266 262

Investing activities

Purchase of property, plant and equipment(23) (23)

Purchase of intangible assets(11) (12)

Investing cash flows(34) (35)

Financing activities

Term borrowings drawn 141 89

Term borrowings repaid(55) (5)

Lease Liabilities paid(4) -

Dividends C3(337) (292)

Financing cash flows(255) (208)

Net increase in cash and cash equivalents(23) 19

Cash and cash equivalents at beginning of the six months 78 60

Effect of exchange rate changes on net cash - (1)

Cash and cash equivalents at end of the six months 55 78

The notes to the condensed interim financial statements form an integral part of these financial statements.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

6

Meridian Energy Limited is a
for-profit entity domiciled and

registered under the Companies Act

1993 in New Zealand. It is an FMC

reporting entity for the purposes of

the Financial Markets Conduct (FMC)

Act 2013. Meridian’s core business

activities are the generation, trading

and retailing of electricity and the

sale of complementary products

and services. The registered office of

Meridian is 55 Lady Elizabeth Lane,

Wellington. Meridian Energy Limited

is dual listed on the New Zealand

Stock Exchange (NZX) and the

Australian Securities Exchange (ASX).

As a Mixed Ownership Company,

About this report

In this section.

The summary notes to the condensed

interim financial statements include

information which is considered

relevant and material to assist the

reader in understanding changes

in Meridian’s financial position

or performance. Information is

considered relevant and material if:

• the amount is significant because

of its size and nature;

• it is important for understanding

the results of Meridian;

• it helps to explain changes in

Meridian’s business; or

• it relates to an aspect of Meridian’s

operations that is important to

future performance.

majority owned by Her Majesty the

Queen in Right of New Zealand, it is

bound by the requirements of the

Public Finance Act 1989.

These unaudited condensed

interim financial statements for the

six months ended 31 December 2019

have been prepared:

• using Generally Accepted

Accounting Practice (NZ GAAP) in

New Zealand, accounting policies

consistent with International

Financial Reporting Standards

(IFRS) and the New Zealand

equivalents (NZ IFRS) and in

accordance with IAS 34: Interim

Financial Reporting and NZ IAS

34: Interim Financial Reporting, as

appropriate for a for-profit entity;

• in accordance with the

requirements of the Financial

Markets Conduct

Act 2013;

• on the basis of historical cost,

modified by revaluation of certain

assets and liabilities; and

• in New Zealand dollars (NZD).

The principal functional currency

of international subsidiaries is

Australian dollars. The closing rate

at 31 December 2019 was 0.9596

(December 2018: 0.9529, 30 June

2019: 0.9571).

All values are rounded to millions ($M)

unless otherwise stated.

Accounting policies

The accounting policies, methods

of computation and classification

set out in the Group financial

statements for the year ended

30 June 2019 have been applied

consistently to all periods presented

in the condensed interim financial

statements, with the exception that

NZ IFRS 16 Leases has been adopted

during the current period.

NZ IFRS 16 was adopted using the

modified retrospective approach

and therefore no adjustment or

restatment of comparative figures

have been made.

The adoption of NZ IFRS 16 results

in those leases previously classified

as operating leases being recorded

on the balance sheet. All other

arrangements will be considered

under NZ IFRS 16 when the contract is

amended/renewed.

As a result of applying NZ IFRS 16,

the Group recognised $75m of new

right-of-use lease assets, which

form part of the Property Plant &

Equipment category on the balance

sheet. Lease assets are depreciated

over the expected lease term. The

expected lease term may including

the taking-up of optional lease

extensions, if the Group is reasonably

certain of exercising such options.

New liabilities of $75m were also

recognised. These are classified as

Lease Liabilities on the balance sheet

and split into current and non-current

portions. Expected lease payments

are discounted back to present

value using incremental borrowing

costs. Discount rates are set on a

lease-by-lease basis, with key inputs

being the expected term of the lease

and the currency of the lease (the

country in which it is domiciled).


In the income statement, application

of NZ IFRS 16 in HY20 has decreased

Group operating expenses by $3m,

increased finance costs by $1m and

increased depreciation expense by

$2m. These changes meant a net

increase in EBITDAF of $3m, but a

net nil impact to net profit before tax.

The application of further new or

amended standards has no material

impact on the amounts recognised

in the condensed interim financial

statements.

Judgements and estimates

The basis of key judgements and

estimates have not changed from

those used in preparing the financial

statements for the year ended 30

June 2019.

Basis of consolidation

The condensed interim Group

financial statements comprise the

financial statements of Meridian

Energy Limited and its subsidiaries

and controlled entities.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

7

Beneficial hydrology, strong
generation volumes, and high market

prices combined to deliver strong

energy margins with revenues from

generation production outweighing

the negative impacts seen in the cost

to supply contracted physical and

financial electricity sales.

NZAS

In October 2019, New Zealand

Aluminium Smelters (NZAS) notified

Meridian of its intent to commence

a strategic review of its business

at Tiwai Point. NZAS noted that it

expects to release details of the

result of this review in Q1 2020. NZAS

continues to be a major customer

of Meridian’s and all contractual

obligations continue unaffected

during the strategic review.

Due to the lack of certainty

surrounding the outcome of the NZAS

review, Meridian has not adjusted

any balance sheet items or valuations

which may be impacted by the NZAS

final decision.

Significant matters in

the six months

Non-GAAP measures

Meridian refers to non-GAAP financial

measures within these condensed

interim financial statements and

accompanying notes. The limited

use of non-GAAP measures is

intended to supplement GAAP

measures to provide readers with

further information to broaden their

understanding of Meridian’s financial

performance and position. They are

not a substitute for GAAP measures.

As these measures are not defined

by NZ GAAP, IFRS, or any other body

of accounting standards, Meridian’s

calculations may differ from similarly

titled measures presented by other

companies. The measures are

described below, including page

references for reconciliations to

the condensed interim financial

statements.

EBITDAF

Earnings before interest, tax,

depreciation, amortisation, change

in fair value of hedges and other

significant items.

EBITDAF is reported in the income

statement allowing the evaluation of

Meridian’s operating performance

without the non-cash impact of

depreciation, amortisation, fair value

movements of hedging instruments

and other one off and/or infrequently

occurring events as well as the effects

of Meridian’s capital structure and

tax position.

In this section.

This section outlines significant

matters which have impacted

Meridian’s financial performance

and an explanation of non-GAAP

measures used within the notes to

the condensed interim financial

statements.

This allows a better comparison of

operating performance with that of

other electricity industry companies

than GAAP measures that include

these items.

Energy margin

Energy margin provides a measure of

financial performance that, unlike total

revenue, accounts for the variability

of the wholesale electricity market

and the broadly offsetting impact of

the wholesale prices on the cost of

Meridian’s retail electricity purchases

and revenue from generation.

Meridian uses the measure of energy

margin within its segmental financial

performance in note A1 Segment

performance on page 10.

Net debt

Net debt is a metric commonly

used by investors as a measure

of Meridian’s indebtedness that

takes account of liquid financial

assets. Meridian uses this measure

within its capital management and

this is outlined in note C1 Capital

management on page 14.


Hydro inflows

The first half of the financial year

began with above-average lake

storage levels. Large weather

events in November and December

combined to drive storage levels

to above the maximum control

level at both Lake Tekapo and Lake

Pukaki and well into the high range

in the Waiau, with high generation

volumes and significant reservoir

and river spill occurring as a result.

Positive demand growth across

New Zealand has been supported

by strong growth in agricultural

pumping load. The robust NZ

demand growth and continuing

concerns about gas restrictions

combined with contracting

behaviours in the gas market saw

high wholesale prices persist.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

8

A1 Segment performance
The Chief Executive (the chief

operating decision-maker) monitors

the operating performance of each

segment for the purpose of making

decisions on resource allocation and

strategic direction.

The Chief Executive considers

the business according to the nature

of the products and services and the

location of operations, as set

out below:

New Zealand wholesale

• Generation of electricity and

its sale into the New Zealand

wholesale electricity market.

• Purchase of electricity from

the wholesale electricity market

and its sale to the New Zealand

Retail segment and to large

industrial customers, including

NZAS representing the equivalent

of 38% (31 December 2018:

40%) of Meridian’s New Zealand

generation production.

• Development of renewable

electricity generation opportunities

in New Zealand.


New Zealand retail

• Retailing of electricity and

complementary products through

two brands (Meridian and

Powershop) in New Zealand.

• Electricity sold to residential,

business and industrial customers

on fixed price variable volume

contracts is purchased from the

Wholesale segment at an average

annual fixed price of $77 - $82

per megawatt hour (MWh) and

electricity sold to business and

industrial customers on spot

(variable price) agreements is

purchased from the Wholesale

segment at prevailing wholesale

spot market prices.

• Agency margin from spot sales is

included within “Contracted sales,

net of distribution costs”.

• The transfer price is set in a

similar manner to transactions

with third parties.

• Powershop New Zealand provide

front line customer and back office

services for Powershop Australia.

Revenue of $2 million has been

recorded in ‘other revenue’ and is

eliminated on Group consolidation.


Australia

• Generation of electricity from

Meridian’s two wind farms,

three hydro power stations and

acquired under power purchase

agreements, for sale into the

Australian wholesale electricity

market.

• Retailing of energy, mainly through

the Powershop brand

in Australia.

• Development of renewable

electricity generation options

in Australia.

Other and unallocated

• Other operations, that are not

considered reportable segments,

including licensing of the Flux

developed electricity and gas

retailing platform.

• Activities and centrally based costs

that are not directly allocated to

other segments.

The financial performance of the

operating segments is assessed using

energy margin and EBITDAF (see page

8 for a definition of these measures)

before unallocated central corporate

expenses. Balance sheet items are not

reported to the Chief Executive at an

operating segment level.

Financial

performance

In this section.

This section explains the financial

performance of Meridian, providing

additional information about

individual items in the income

statement, including:

a. accounting policies, judgements

and estimates that are relevant

for understanding items

recognised in the income

statement; and

b. analysis of Meridian’s

performance for the 6 months

by reference to key areas

including: performance by

operating segment, revenue,

expenses and taxation.

A

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

9

A1 Segment performance continued
For the six months to 31 December

NZ Wholesale NZ Retail Australia Other and Unallocated Inter-segment Group

2019

$M

2018

$M

2019

$M

2018

$M

2019

$M

2018

$M

2019

$M

2018

$M

2019

$M

2018

$M

2019

$M

2018

$M

Contracted sales, net of distribution costs 246 249 391 312 97 70 - - - - 734 631

Cost to supply customers (842) (1,005) (298) (233) (79) (60) - - 343 296 (876) (1,002)

Net cost of acquired generation 32 76 - - (2) (4) - - - - 30 72

Generation spot revenue 727 812 - - 49 60 - - - - 776 872

Inter-segment electricity sales 343 296 - - - - - - (343) (296) - -

Virtual asset swap margins 3 6 - - - - - - - - 3 6

Other market revenue/(costs) (4) (4) - 1 - - - - - - (4) (3)

Energy margin 505 430 93 80 65 66 - - - - 663 576

Other revenue 1 2 6 6 2 1 15 13 (11) (9) 13 13

Dividend revenue------27-(27)- - -

Energy transmission expense (65) (63) - - (3) (2) - - - - (68) (65)

Gross margin 441 369 99 86 64 65 42 13 (38) (9) 608 524

Employee expenses (16) (14) (16) (16) (6) (6) (15) (13) - - (53) (49)

Electricity metering expenses - - (17) (16) - - - - - - (17) (16)

Other operating expenses (32) (30) (17) (17) (19) (18) (11) (10) 6 5 (73) (70)

EBITDAF 393 325 49 37 39 41 16 (10) (32) (4) 465 389

Depreciation and amortisation---------- (157) (137)

Net change in fair value of electricity and other

hedges

---------- (6) 20

Operating profit---------- 302 272

Finance costs---------- (43) (43)

Net change in fair value of treasury instruments---------- 6 (15)

Net profit before tax---------- 265 214

Income tax expense ---------- (74) (62)

Net profit after tax---------- 191 152

Reconciliation of energy margin

Electricity sales revenue 1,211 1,187 729 639 170 148 - - (343) (296) 1,767 1,678

Electricity expenses, net of hedging (706) (757) (349) (306) (65) (49) - - 343 296 (777) (816)

Electricity distribution expenses - - (287) (253) (40) (33) - - - - (327) (286)

Energy margin 505 430 93 80 65 66 - - - - 663 576

A

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

10

Group financial statements for the six months ended 31 December 2019
Meridian Energy Limited

11

A2 Income

Six months ended 31 December

UnauditedUnaudited

Operating revenue

2019

$M

2018

$M

Electricity sales to customers 997 875

Electricity generation, net of hedging 770 803

Electricity related services revenue 4 4

Other revenue 9 9

1,780 1,691

Total revenue by geographic area

New Zealand 1,603

1,535

Australia 172

150

United Kingdom 5

6

Total operating revenue 1,780 1,691

A

Operating revenue

Electricity sales to customers

Revenue received or receivable from

residential, business and industrial

customers. This revenue is influenced

by customer contract sales prices and

their demand for electricity.

Electricity generation, net of hedging

Revenue received from:

• electricity generated and sold into

the wholesale markets; and

• the net settlement of electricity

hedges sold on electricity futures

markets, and to generators,

retailers and industrial customers.

This revenue is influenced by

the quantity of generation and

the wholesale spot price and is

recognised at the time of generation

or hedge settlement.

A3 Expenses
Six months ended 31 December

UnauditedUnaudited

Operating expenses

2019

$M

2018

$M

Electricity expenses, net of hedging

777 816

Electricity distribution expenses

327 286

Electricity transmission expenses

68 65

Employee expenses

53 49

Electricity metering expense

17 16

Other expenses

73 70

1,315 1,302

Finance costs

Interest on borrowings 39 39

Interest on option premium 1 1

Interest on lease liabilities 3 3

43 43

A4 Taxation

Income tax expense

UnauditedUnaudited

Income tax expense

2019

$M

2018

$M

Current income tax charge 98 76

Deferred tax (24) (14)

Income tax expense 74 62

Reconciliation to profit before tax

Profit before tax 265 214

Income tax at applicable rates 74 60

Expenditure not deductible for tax - 2

Income tax expense 74 62

A

Electricity expenses, net of hedging

The cost of:

• electricity purchased from

wholesale markets to supply

customers;

• the net settlement of buy-side

electricity hedges; and

• related charges and services.

Electricity expenses are influenced

by quantity and timing of customer

consumption and the wholesale

spot price.

Electricity distribution expenses

The cost of distribution companies

transporting electricity between the

national grid and customers’ properties.

Electricity transmission expenses

Meridian’s share of the cost of the

high voltage direct current (HVDC)

link between the North and South

Islands of New Zealand and the cost of

connecting Meridian’s generation sites

to the national grid by grid providers

Employee expenses

Provision is made for benefits owing

to employees in respect of wages and

salaries, annual leave, long service

leave and employee incentives for

services rendered. Provisions are

recognised when it is probable they

will be settled and can be measured

reliably. They are carried at the

remuneration rate expected to apply

at the time of settlement.

Income tax expense

Income tax expense is the income

tax assessed on taxable profit for

the period. Taxable profit differs

from profit before tax reported in

the income statement as it excludes

items of income and expense that

are taxable or deductible in other

periods and also excludes items that

will never be taxable or deductible.

Meridian’s liability for current tax

is calculated using tax rates that

have been enacted or substantively

enacted at balance date, being 28%

for New Zealand and 30%

for Australia.

Income tax expense components are

current income tax and deferred tax.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

12

B1 Property, plant and equipment
UnauditedUnauditedAudited

Position as at

31 Dec 2019

$M

31 Dec 2018

$M

30 Jun 2019

$M

Opening net book value 8,825 7,9 4 1 7,9 4 1

Additions 22 19 39

Derecognition of Mt Mercer leases- - (11)

Lease assets recognised under NZ IFRS 16 75 - -

Foreign currency exchange rate movements (1) (26) (28)

Generation structures and plant revaluation:

- revaluation reserve - - 1,139

- income statement - - (5)

Depreciation expense(145) (125) (250)

Closing net book value 8,776 7, 8 0 9 8,825

B2 Intangible assets

UnauditedUnauditedAudited

Position as at

31 Dec 2019

$M

31 Dec 2018

$M

30 Jun 2019

$M

Opening net book value 59 60 60

Additions11 11 25

Amortisation expense(12) (12) (25)

Closing net book value 58 59 60

In this section.

This section shows the assets

Meridian uses in the production

and sale of electricity to generate

operating revenues. In this section

of the summary notes there is

information about:

a. property, plant and

equipment, and

b. intangible assets

Assets used to

generate and

sell electricity

B

Recognition and measurement

Generation structures and plant assets

(including land and buildings) are

held on the balance sheet at their fair

value at the date of revaluation, less

any subsequent depreciation and

impairment losses. All other property,

plant and equipment are stated

at historical cost less accumulated

depreciation and any accumulated

impairment losses.

Fair value and revaluation of

generation structures and plant

Meridian engaged an independent

valuer to assess its generation

structures and plant assets at 30

June 2019 using capitalisation of

earnings and discounted cashflows

(DCFs) when determining a valuation

range. The review resulted in a

net revaluation increase of $657m

(after the reversal of depreciation)

in the carrying value of generation

structures and plant assets. The

impact of the revaluation was

recognised as an increase of $819m

(net of deferred tax) in the revaluation

reserve and as a $5m impairment

of Australian generation assets

recognised in the Income Statement.

A review and assessment of key

valuation inputs included in that

valuation has been undertaken as

at 31 December 2019, indicating that

there has been no material change in

fair value.

Right-of-Use Assets

As part of the implementation of NZ

IFRS 16, the Group has recognised

$75m of new right-of-use assets in the

current period. Right-of-use assets

relate to office space and land access.

As at 31 December 2019, total cost

of right-of-use assets is $110m

(this includes finance lease assets

previously recognised under NZ

IAS 17). Accumulated depreciation

on these assets totals $11m (which

includes depreciation previously

accumulated under NZ IAS 17).

Net book value is therefore $99m.

Depreciation expense on right-of-use

assets for the current period is $3m.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

13

C1 Capital management
Capital risk management objectives

Meridian’s objective when managing

capital is to provide appropriate

returns to shareholders whilst

maintaining a capital structure that

safeguards its ability to remain a

going concern and optimises the cost

of capital. Capital is defined as the

combination of shareholders’ equity,

reserves and net debt.

Meridian manages its capital through

various means, including:

• adjusting the amount of dividends

paid to shareholders;

• raising or returning capital; and

• raising or repaying debt.

Meridian regularly monitors its capital

requirements using various measures

that consider debt facility financial

covenants and credit ratings. The key

measures being net debt to EBITDAF

and interest cover. The principal

external measure is Meridian’s credit

rating from Standard & Poor’s.

Meridian is in full compliance with

debt facility financial covenants.

UnauditedUnauditedAudited

Position as at

Note

31 Dec 2019

$M

31 Dec 2018

$M

30 Jun 2019

$M

Share capital 1,599 1,5981,599

Retained earnings(1,317) (1,150) (1,171)

Other reserves 5,030 4,216 5,029

5,312 4,664 5,457

Drawn borrowingsC4 1,461 1,505 1 ,376

add Lease liabilities 106 46 32

less: Cash and cash equivalents (55) (78) (78)

1,512 1,473 1,330

Net capital 6,824 6,137 6,787

In this section.

This section explains how Meridian

manages its capital structure and

working capital, the various funding

sources, and how dividends are

returned to shareholders. In this

section of the summary notes there

is information about:

a. equity and dividends: and

b. net debt.

Managing

funding

C

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

14

C2 Earnings per share
UnauditedUnaudited

Basic and diluted earnings per share (EPS)

31 Dec 201931 Dec 2018

Profit after tax attributable to shareholders of the parent company ($M) 191 152

Weighted average number of shares used in the calculation of EPS2,563,000,000 2,563,000,000

Basic and diluted EPS (cents per share) 7. 55.9

C3 Dividends

Six months ended 31 December

UnauditedUnaudited

Dividends declared and paid

2019

$M

2018

$M

Final ordinary and special dividend 2019: 13.16cps (2018: 11.38cps) 337 292

Total dividends paid 337 292

Dividends declared and not recognised as a liability

Interim ordinary dividend 2020: 5.7cps (2019: 5.7cps) 146 146

Interim special dividend 2020: 2.44cps (2019: 2.44cps) 63 63

C

Dividend policy

Meridian’s dividend policy considers

free cash flow, working capital

requirements, the medium-term

investment programme, maintaining a

BBB+ credit rating and risks from short

and medium-term economic, market

and hydrology conditions.

Subsequent event - dividend

declared

On 25 February 2020 the Board

declared a partially imputed interim

ordinary dividend of 5.7 cents per

share. Additionally the Board declared

an un-imputed special dividend of

2.44 cents per share.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

15

UnauditedUnauditedAudited
Position as at31 Dec 201931 Dec 201830 Jun 2019

Group (NZ$M)

Currency

borrowed in

Drawn

facility

amount

Transaction

costs

Fair value

adjustment

Carrying

amount

Drawn

facility

amount

Transaction

costs

Fair value

adjustment

Carrying

amount

Drawn

facility

amount

Transaction

costs

Fair value

adjustment

Carrying

amount

Current borrowings

Unsecured borrowings NZD 184 (1) - 183 233 (1) - 232 168 (1) - 167

Unsecured borrowings USD - - - - 272 - 8 280 - - - -

Total current borrowings 184 (1) - 183 505 (1) 8 512 168 (1) - 167

Non-current borrowings

Unsecured borrowings NZD 679 (2) - 677 840 (2) - 838 610 (2) - 608

Unsecured borrowings USD 598 (1) 100 697 160 - 51 211 598 (1) 98 695

Total non-current borrowings 1,277 (3) 100 1,374 1,000 (2) 51 1,049 1,208 (3) 98 1,303

Total borrowings 1,461 (4) 100 1,557 1,505 (3) 59 1,561 1,376 (4) 98 1,470

C4 Borrowings

C

Meridian has committed bank

facilities of $665 million of which $525

million were undrawn at 31 December

2019 (31 December 2018: faciliities

of $725m of which $300m were

undrawn). The expiry of these facilities

range from June 2020 to April 2026.

Borrowings, measurement

and recognition

Borrowings are recognised initially

at the fair value of the drawn facility

amount (net of transaction costs

paid) and are subsequently stated

at amortised cost using the effective

interest method. Any borrowings

which have been designated as

hedged items (USD borrowings)

are carried at amortised cost plus a

fair value adjustment under hedge

accounting requirements. Any

borrowings denominated in foreign

currencies are retranslated to the

functional currency at each reporting

date. Any retranslation effect is

included in the "Fair value adjustment"

column in the above movement table.

Meridian uses cross currency interest

rate swap (CCIRS) hedge contracts to

manage its exposure to interest rates

and borrowings sourced in currencies

different to that of the borrowing

entity's reporting currency.

Fair value of borrowings held at amortised cost

UnauditedAuditedUnauditedAudited

Position as at

31 Dec

2019

$M

31 Dec

2018

$M

30 Jun

2019

$M

31 Dec

2019

$M

31 Dec

2018

$M

30 Jun

2019

$M

Group (NZ$M)

Carrying valueFair value

Retail bonds 500 500 500 541 523 542

Floating rate notes 50 100 100 51 101 101

Unsecured term loan (EKF facility) 65 75 70 69 80 75

Within term borrowings there are longer

dated, fixed-interest-rate instruments which

are not in hedge accounting relationships.

The carrying values and estimated fair

values of these instruments are noted in

the table above.


Fair value is calculated using a discounted

cash flow calculation and the resultant

values are classified as Level 2 within the fair

value hierarchy. The Retail Bonds are listed

instruments; however, a lack of liquidity

on the NZX precludes them from being

classified as Level 1 (a definition of levels

is included in D1 Financial instruments) on

page 18.

Carrying value approximates fair value for all

other instruments within term borrowings.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

16

Unaudited
31 Dec 2019

Group (NZ$M)

Balance at

30 June

2019

Term

borrowings

drawn

Term

borrowings

repaid

Fair value

adjustments

Foreign

Exchange

Transaction

costs paid &

accrued

Lease

liabilities

recognised

Lease

liabilities

paid

Lease

derecognition

Unwind of

discounting

Balance at

31 Dec 2019

Unsecured borrowings - NZD 775 141 (55) - - - - - - - 861

Unsecured borrowings - USD 695 - - 3 (2) - - - - - 696

Lease Liabilities 32 - - - - - 75 (4) - 3 106

Total 1,502 141 (55) 3 (2) - 75 (4) - 3 1,663

Audited

30 June 2019

Group (NZ$M)

Balance at

30 June

2018

Term

borrowings

drawn

Term

borrowings

repaid

Fair value

adjustments

Foreign

Exchange

Transaction

costs paid &

accrued

Lease

liabilities

recognised

Lease

liabilities

paid

Lease

derecognition

Unwind of

discounting

Balance at

30 June

2019

Unsecured borrowings - NZD 986 - (212) - - 1 - - - - 775

Unsecured borrowings - USD 487 439 (272) 37 5 (1) - - - - 695

Lease Liabilities 48 - - - (3) - - (1) (16) 4 32

Total 1,521 439 (484) 37 2 - - (1) (16) 4 1,502

Unaudited

31 Dec 2018

Group (NZ$M)

Balance at

30 June

2018

Term

borrowings

drawn

Term

borrowings

repaid

Fair value

adjustments

Foreign

Exchange

Transaction

costs paid &

accrued

Lease

liabilities

recognised

Lease

liabilities

paid

Lease

derecognition

Unwind of

discounting

Balance at

30 June

2018

Unsecured borrowings - NZD 986 89 (5) - - - - - - - 1,070

Unsecured borrowings - USD 487 - - (10) 14 - - - - - 491

Lease Liabilities 48 - - - (3) - - - - 1 46

Total 1,521 89 (5) (10) 11 - - - - 1 1,607

Reconciliation of liabilities arising from financing activities

The table below details changes in the Group’s liabilities arising from financing activities, including both cash and non-cash changes.

$75m in new lease liabilities were recognised following implementation of NZ IFRS 16 and are noted in the column “Lease liabilities recognised”.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

17

D1 Financial instruments
Fair value of hedging financial

instruments

The recognition and measurement

of hedging financial instruments

requires management estimation

and judgement (this is discussed in

further detail later in this note). These

estimates can have a significant risk of

material adjustment in future periods.

D

Financial

instruments

In this section.

In this section of the summary notes

there is information:

a. analysing financial (hedging)

instruments used to manage

risk; and

b. outlining Meridian’s fair value

techniques and key inputs.

Fair value on the balance sheet

Fair value movements in the

income statement

UnauditedAuditedUnaudited

31 Dec 201931 Dec 201830 Jun 201931 Dec 201931 Dec 2018

Level

Assets

$M

Liabilities

$M

Assets

$M

Liabilities

$M

Assets

$M

Liabilities

$M$M$M

Treasury Hedges

Cross currency interest rate swap (CCIRS) -

interest rate risk

243-5-40---

CCIRS - basis and margin risk2(3)-(1)-(6)---

CCIRS - foreign exchange risk255-55-58---

Total CC IRS95-59-92---

Interest rate swaps (IRS)220(176)16(130)22(184)6(15)

Total Treasury Hedges115(176)75(130)114(184)6(15)

Electricity and other hedges

Market traded electricity hedges176(3)31(8)52(3)144

Other electricity hedges352(64)27(59)51(58)(8)6

Electricity options363-82-70-(7)(4)

Large scale generation certificates (LGC) -

Holdings created from wind farm generation

116-23-6-(2)(13)

LGC - forward and option contracts216(3)30(6)16-(3)27

Electricity and other hedges 223(70)193(73)195(61)(6)20

Total hedges338(246)268(203)309(245)-5

Fair value measurements are grouped

within a three-level fair value hierarchy

based on the observability of valuation

inputs (described below).

• Level 1 Inputs - Quoted prices

(unadjusted) in active markets

for identical assets or liabilities

that the entity can access at the

measurement date.

• Level 2 Inputs - Either directly (i.e.

as prices) or indirectly (i.e. derived

from prices) observable inputs

other than quoted prices included

in Level 1.

• Level 3 Inputs - Inputs for the

asset or liability that are not

based on observable market data

(unobservable inputs).

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

18

Settlements
The following provides a summary of the settlements through EBITDAF for financial instruments:

UnauditedUnaudited

20192018

$M

Electricity

Hedges LGCs

Electricity

Options Total

Electricity

Hedges LGCs

Electricity

Options Total

Operating revenue(13) 14 - 1 (64) 22 - (42)

Operating expenses 48 (7) - 41 96 (6) 9 99

Total settlements in EBITDAF 35 7 - 42 32 16 9 57

Level 3 financial instrument analysis

The following provides a summary of the movements through EBITDAF and movements in the fair value of level three financial instruments:

UnauditedUnaudited

20192018

$M

Electricity

Hedges

Electricity

Options Total

Electricity

Hedges

Electricity

Options Total

Electricity and other hedges settled in EBITDAF:

Operating revenue(17)-(17)(39)-(39)

Operating expenses53-531039112

Total settlements in EBITDAF36-3664973

Net change in fair value of electricity and other hedges:

Remeasurement28(7)2171475

Hedges settled(36)-(36)(64)(9)(73)

Total net change in fair value of electricity and other hedges (8)(7)(15)7(5)2

Balance at the beginning of the period(4)7066(39)8748

Fair value movements(8)(7)(15)7(5)2

Balance at the end of the year(12)6351(32)8250

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

19

D1 Financial instruments continued
Fair value technique and key inputs

In estimating the fair value of

an asset or liability, Meridian uses

market-observable data to the

extent that it is available. The

Audit and Risk Committee of

Meridian determines the overall

appropriateness of key valuation

techniques and inputs for fair value

measurement. The Chief Financial

Officer explains fair value movements

in his report to the Board.

The table below describes the additional key inputs and techniques used in the valuation of

level 2 and 3 financial instruments:

Financial asset or liability Description of input

Range of significant

unobservable inputsRelationship of input to fair value

Electricity hedges and options,

valued using DCFs

Price, where quoted prices are not

available or not relevant (i.e. for

long dated contracts), Meridian’s

best estimate of long-term forward

wholesale electricity price is used.

This is based on a fundamental

analysis of expected demand and

the cost of new supply and any other

relevant wholesale market factors.


Calibration factors, which are applied

to forward curves as a consequence

of initial recognition differences

(see table on page 21).

$47/MWh to $112/MWh

(in real terms), excludes observable

ASX prices.

An increase in forward wholesale

electricity price increases the fair value

of buy hedges and decreases the fair

value of sell hedges. A decrease in

forward wholesale electricity price has

the opposite effect.

LGC forward contracts and options,

valued using DCFs/Black-Scholes

Price, based on a forward LGC

price curve from a third-party

broker and benchmarked against

market spot prices.

A$15 - A$39 An increase in the forward LGC

price decreases the fair value of

sell hedges and increases the fair

value of buy hedges. A decrease in

forward LGC prices has the

opposite effect.

Where the fair value of a financial

instrument is calculated as the present

value of the estimated future cash

flows of the instrument (DCFs), a

number of inputs and assumptions

are used by the valuation technique.

These are:

• forward price curves referenced to

the ASX for electricity, published

market interest rates and published

forward foreign exchange rates;

• Meridian’s best estimate of

electricity volumes called over the

life of electricity options;

• discount rates based on the

forward IRS curve adjusted for

counterparty risk;

• calibration factor applied

to forward price curves as a

consequence of initial recognition

differences;

• NZAS continues to operate; and

• contracts run their full term.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

20

Initial recognition difference
An initial recognition difference

arises when the modelled value of

an electricity hedge differs from the

transaction price (which is the best

evidence of fair value). This difference

is accounted for by recalibrating the

valuation model by a fixed percentage

to result in a value at inception equal to

the transaction price. This recalibration

is then applied to future valuations

over the life of the contract.

The resulting difference shown in the

table reflects potential future gains

or losses yet to be recognised in the

income statement over the remaining

life of the contract.

D1 Financial instruments continued

Movements in recalibration differences arising from electricity hedging


UnauditedUnauditedAudited

31 Dec 2019

$M

31 Dec 2018

$M

30 Jun 2019

$M

Opening difference

(3) 5 5

Initial differences on new hedges(1) (6) (7)

Volumes expired and amortised 1 (1) (1)

Closing difference(3) (2) (3)

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

21

E1 Group structure
No changes occurred to Meridian's

Group structure in the six months to

31 December 2019.

E2 Contingent assets

and liabilities

The Ministry of Business, Innovation

and Employment's (MBIE) review

of Meridian's approach to the

application of amounts under the

Holidays Act (2003) remains on going.

The review has identified a potential

issue with a specific point of law.

Meridian and MBIE are intending

to jointly seek legal clarification and

depending on the outcome, there is

a potential underpayment ranging

between $3m and $4m.

E

Group structure

and other

The Electricity Authority is currently

reviewing an Undesirable Trading

Situation (UTS) claim made in respect

of market conditions over November

and December.  While Meridian’s

view is the claim is without merit, if

the Authority disagrees and decides

to reset prices for the relevant period

there is a potential reduction in

Meridian’s 1H FY2020 revenue.  The

scale of reduction would be for the

Authority to decide and we have

made no provision for this outcome.

There were no other contingent assets

or liabilities at 31 December 2019 (31

Dec 2018: nil, 30 Jun 2019: nil).

E3 Subsequent events

There were no other subsequent

events other than dividends declared

on 25 February 2020. Refer to Note

C3 Dividends for further details.

E4 Changes in financial

reporting standards

This is the first reporting period

Meridian has reported under NZ IFRS

16 Leases.

Meridian is not aware of any standards

in issue but not yet effective (other

than those listed below) which

would materially impact on the

amounts recognised or disclosed in

the financial statements. Meridian

intends to adopt when they become

mandatory.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

22

Independent Review Report to the
To the Shareholders of Meridian Energy Limited

We have reviewed the condensed

interim financial statements of

Meridian Energy Limited and its

subsidiaries (‘the Group’) which

comprise the balance sheet as at

31 December 2019, and the income

statement, comprehensive income

statement, statement of changes in

equity and statement of cash flows

for the six month period ended on

that date, and other explanatory

information on pages 2 to 22.

This report is made solely to the

company’s shareholders, as a body.

Our review has been undertaken so

that we might state to the company’s

shareholders those matters we are

required to state to them in a review

report and for no other purpose. To

the fullest extent permitted by law, we

do not accept or assume responsibility

to anyone other than the company’s

shareholders as a body, for our

engagement, for this report, or for the

opinions we have formed.

Board of Directors’ Responsibilities

The Board of Directors are responsible

on behalf of the Group for the

preparation and fair presentation

of the condensed interim financial

statements, in accordance with NZ

IAS 34 Interim Financial Reporting and

IAS 34 Interim Financial Reporting and

for such internal control as the Board

of Directors determine is necessary

to enable the preparation and fair

presentation of the condensed

interim financial statements that are

free from material misstatement,

whether due to fraud or error.

The Board of Directors are also

responsible for the publication of

the condensed interim financial

statements, whether in printed or

electronic form.

Our Responsibilities

The Auditor-General is the auditor of

the Group pursuant to section 5(1)(f)

and section 14 of the Public Audit Act

2001. Pursuant to section 32 of the

Public Audit Act 2001, the Auditor-

General has appointed Mike Hoshek

of Deloitte Limited to carry out an

annual audit of the Group.

Our responsibility is to express a

conclusion on the condensed interim

financial statements based on our

review. We conducted our review in

accordance with NZ SRE 2410 Review

of Financial Statements Performed by

the Independent Auditor of the Entity

(‘NZ SRE 2410’). NZ SRE 2410 requires

us to conclude whether anything has

come to our attention that causes

us to believe that the condensed

interim financial statements, taken as a

whole, are not prepared, in all material

respects, in accordance with NZ IAS

34 Interim Financial Reporting and IAS

34 Interim Financial Reporting. As the

auditor of Meridian Energy Limited,

NZ SRE 2410 requires that we comply

with the ethical requirements relevant

to the audit of the annual financial

statements.

A review of the condensed interim

financial statements in accordance

with NZ SRE 2410 is a limited

assurance engagement. The auditor

performs procedures, primarily

consisting of making enquiries,

primarily of persons responsible for

financial and accounting matters, and

applying analytical and other review

procedures.

The procedures performed in a

review are substantially less than those

performed in an audit conducted in

accordance with International Standards

on Auditing (New Zealand). Accordingly

we do not express an audit opinion on

these financial statements.

In addition to this review and the

audit of the Group annual financial

statements, we have carried out

other assurance assignments for the

Group in the areas of greenhouse gas

inventory and sustainability reporting

assurance , audit of the securities

registers, vesting of the executive

long-term incentive plan, the solvency

return of Meridian Captive Insurance

Limited and supervisor reporting,

which are compatible with the

independence requirements of the

Auditor-General, which incorporate

the independence requirements of

the External Reporting Board.

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

23

These services have not impaired
our independence as auditor of

the Group. In addition, principals

and employees of our firm deal

with the Group on arm’s length

terms within the ordinary course

of trading activities of the Group.

Other than these engagements and

arm’s length transactions, and in our

capacity as auditor acting on behalf

of the Auditor-General, we have no

relationship with, or interests in,

the Group.

Conclusion

Based on our review, nothing has

come to our attention that causes us

to believe that the condensed interim

financial statements of the Group

do not present fairly, in all material

respects, the financial position of the

Group as at 31 December 2019 and its

financial performance and cash flows

for the six month period ended on

that date in accordance with NZ IAS

34 Interim Financial Reporting and

IAS 34 Interim Financial Reporting.

Mike Hoshek

for Deloitte Limited

On behalf of the Auditor-General

25 February 2020

CHRISTCHURCH, NEW ZEALAND

Group financial statements for the six months ended 31 December 2019

Meridian Energy Limited

24

This review report relates to the unaudited

condensed interim financial statements of

Meridian Energy for the six months ended

31 December 2019 included on Meridian

Energy’s website.

The Board of Directors are responsible for the

maintenance and integrity of Meridian Energy’s

website. We have not been engaged to report

on the integrity of Meridian Energy’s website.

We accept no responsibility for any changes that

may have occurred to the unaudited condensed

interim financial statements since they were

initially presented on the website.

The review report refers only to the unaudited

condensed interim financial statements

named above. It does not provide an opinion

on any other information which may have

been hyperlinked to/from these unaudited

condensed interim financial statements.

If readers of this report are concerned with

the inherent risks arising from electronic

data communication they should refer to

the published hard copy of the unaudited

condensed interim financial statements and

related review report dated 25 February

2020 to confirm the information included in

the unaudited condensed interim financial

statements presented on this website.

Legislation in New Zealand governing the

preparation and dissemination of financial

statements may differ from legislation in

other jurisdictions.

Group financial statements for the six months ended 31 December 2019
Meridian Energy Limited

25

---

2020 Interim Results
Presentation

26 FEBRUARY 2020

2020 INTERIM RESULTS PRESENTATION
2

26 FEBRUARY 2020

Progress on strategy

2020 INTERIM RESULTS PRESENTATION
3

26 FEBRUARY 2020

Progress on strategy

4
Financial performance

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

5
Dividends

Interim ordinary dividend declared of 5.70 cps,

86% imputed, unchanged from 1H FY19

Capital management interim special dividend

of 2.44 cps, unimputed

Capital management distributions to $625M

since the programmebegan in August 2015

Ordinary dividend and capital management

update later in 2020

Dividendsdeclared1H FY201H FY19

centsper shareimputationcentsper shareimputation

Ordinary dividends5.7086%5.7086%

Capitalmanagement special dividends2.440%2.440%

Total8.148.14

Source: Meridian

2020 INTERIM RESULTS PRESENTATION

5.10

5.33

5.38

5.705.70

2.44

2.44

2.44

2.442.44

7.54

7.77

7.82

8.148.14

0

1

2

3

4

5

6

7

8

9

10

20152016201720182019

CPS

Six Months ended 31 December

Interim dividend declared

Ordinary dividendSpecial dividendTotal

26 FEBRUARY 2020

598
510

+30

+49

+8

-85

+92

-67

+65

-3

-1

300

400

500

600

700

Energy

Margin 31

Dec 18

Res, SMB,

Agi sales

C&I salesNZAS salesGeneration

spot

revenue

Cost to

supply

customers

Derivative

sales and

purchases

Cost of

derivative

sales and

purchases

Net VASOtherEnergy

Margin 31

Dec 19

$M

New Zealand energy margin movement

6

New Zealand energy margin

Customer and sales volume growth across all

segments

Mass market average price flat, upward price

pressure in corporate

Financial contract, spot generation and

hedging revenues all reflected lower

wholesale prices

Those lower prices also reduced costs in the

portfolio

Higher net physical and lower net financial

positions

Refer to pages 38-39 for a further breakdown of New Zealand energy margin

Source: Meridian

2020 INTERIM RESULTS PRESENTATION

Physical

+$94M

Financial

-$5M

26 FEBRUARY 2020

New Zealand customers
5% sales volume growth in residential and

10% in small medium business while

maintaining average sales price

Residential, business, agr

i revenue increased

$30M (13%)

39% growth in corporate sales volume at a

13%

higher average sales price

Corporate sales revenue increased $49M

(

57%)

Powershopw

as the top ranked electricity

provider in Consumer NZ’s annual survey

Meridian was the top ranked large retailer

Customersales

Customer numbers

(ICPs)

Sales volume

(GWh)

Average price

($/MWh)

1H FY20

Residential205,712801

Small medium business42,308546

Agricultural40,661592

Large business21,605248

Total Residential/SMB310,2862,187$116

Corporate3,3131,474$93

1H FY19

Residential198,740762

Small medium business38,781496

Agricultural37,978455

Large business18,658223

Total Residential/SMB294,1571,936$116

Corporate2,4261,063$82

7

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

57
44

93

124

101

0

50

100

150

20152016201720182019

$/MWh

Six Months ended 31 December

NZ average generation price

New Zealand generation

Record levels of hydro and wind generation

for a first half financial year

Major flood event in early December 2019

l

ifted Meridian’s 1H FY20 inflows to 136% of

average

Some moderation in wholesale prices during

1H

FY20, concerns around gas supply remain

Major outages on the HVDC between January

and A

pril 2020 for reconductoring and

replacement works

Meridian’s North Island position managed

t

hrough wind generation and financial

contracting

Actual level of HVDC transfer depends on

N

orth Island reserve availability and pricing

Source: Meridian

8

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

Source: Transpower

0

200

400

600

800

1,000

1,200

1,400

1

Jan

8

Jan

15

Jan

22

Jan

29

Jan

5

Feb

12

Feb

19

Feb

26

Feb

4

Mar

11

Mar

18

Mar

25

Mar

1

Apr

8

Apr

15

Apr

22

Apr

29

Apr

MW

2020 HVDC capacity

Pole 2 Out

DC Max:

780MW

Earth Electrode

Out

DC Max:

400MW

Pole 3 Out

DC Max:

500MW

today

9
Australian customers

Electricity and gas customer growth in all

states and white label channels

Reported average electricity sales price

decline reflects higher amounts paid to

customers for solar export

Average gas sales price decline reflects

competitive repositioning

PowershopAustralia winner of Roy Morgan’s

Electricity Provider of the Year

Source: Meridian

2020 INTERIM RESULTS PRESENTATION

-500

500

1,500

2,500

3,500

4,500

5,500

Jan-17Jun-17Nov-17Apr-18Sep-18Feb-19Jul-19Dec-

Powershop Australia net customer changes

electricitygas

26 FEBRUARY 2020

65
66

+6

+10

-11

-12

+19

-13

0

10

20

30

40

50

60

70

80

90

Energy

Margin 31

Dec 18

Electricity

sales

Gas salesGeneration

spot revenue

Cost to

supply

customers

Derivative

sales and

purchases

Cost of

derivative

sales and

purchases

Energy

Margin 31

Dec 19

$NZ M

Australian energy margin movement

10

Australian energy margin

Electricity and gas sales have lifted physical

margin

Drought conditions and wind farm availability

impacted total generation, 13% lower than 1H

FY19

Higher net financial position

Physical

-$7M

Financial

+$6M

Refer to page 40 for a further breakdown of Australian energy margin

Source: Meridian

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

48
50

25

20

44

49

24

18

0

10

20

30

40

50

60

NZ WholesaleNZ RetailAustraliaOther

$M

Six Months ended 31 December

Operating costs

20192018

11

Operating costs

Operating costs 6% higher in 1H FY20

Ōhaurefurbishment programme expanded,

now $75M (multi-year opexand capex) and

allows a 10-year deferral of other works

Growth in Flux UK spend, revenue recovery

FY20 operating costs expected at the top of

the $280M to $286M range previously

indicated

FY20 capex expected at the lower end of the

$70M to $80M range previously indicated

IFRS 16 reduction in full year FY20 operating

costs of $6M (compared to FY19)

Offsetting increase in lease costs and

depreciation (below EBITDAF)

Source: Meridian

Total 31 December 2019

$143m

Total 31 December 2018

$135m

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

465
389

+88

-1

-3

-8

200

300

400

500

EBITDAF 31

Dec 18

NZ energy

margin

Aus energy

margin

Other revenueTransmission

expenses

Operating

expenses

EBITDAF 31

Dec 19

$M

Group EBITDAF movement

12

EBITDAF

Record level of 1H FY20 EBITDAF

1

, +20% on

1H FY19 supported by higher customer sales

Higher asset maintenance/refurbishment costs

and lower Australian generation

Transmission costs include $5M Clutha Upper

Waitaki Lines Project support

Lower 2H FY20 wholesale prices and HVDC

outages will weigh on NZ earnings run rate

Source: Meridian

2020 INTERIM RESULTS PRESENTATION

332

354

329

389

465

318

303

337

449

650

657

666

838

0

200

400

600

800

1,000

20162017201820192020

$M

Financial Year ended 30 June

Group EBITDAF

InterimFinal half-yearTotal

Source: Meridian

26 FEBRUARY 2020

1

Earnings before interest, tax, depreciation, amortisation,

changes in fair value of hedges and other significant items

0

122
131

104

144

184

111

90

102

189

233

221

206

333

0

100

200

300

400

20162017201820192020

$M

Financial Year ended 30 June

Underlying npat

InterimFinal half-yearTotal

13

Below EBITDAF

1

Net profit before tax

2

Net profit after tax adjusted for the effects of non-cash fair value movements and other one-off items

Source: Meridian

15% increase in depreciation from June 2019

revaluation (+$1B)

$6M decrease in NPBT

1

from fair value of

electricity hedges from changing forward

electricity prices ($20M increase in 1H FY19)

$6M increase in NPBT from fair value of

treasury instruments ($15M decrease in 1H

FY19)

Significant 1H FY20 increases in NPAT

(+26%) and Underlying NPAT

2

(+28%)

Net debt EBITDAF stable at 1.7 times

IFRS 16 now adopted, no restatement of

comparatives, $6M full year EBITDAF

increase

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

14
Markets and regulation

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

90
100

110

120

130

0

20

40

60

80

100

120

140

160

180

200

1-Dec-1915-Dec-1929-Dec-1912-Jan-2026-Jan-20

GWh

$/MWh

Spot wholesale prices and demand

National demandOtahuhuBenmore

15

New Zealand wholesale prices

Wholesale electricity market continues to price

in gas supply concerns

Notably OMV’s January 2020 announcement

of further, unplanned issues with Pohokura

supply

Early December 2019 inflow event required

significant flood management in both

catchments

Late December 2019 to early January 2020

wholesale price declines in line with Christmas

demand reduction

Some price separation since commencement

of HVDC outages, most notable in February

2020

Source: Electricity Authority, Meridian

2020 INTERIM RESULTS PRESENTATION

HVDC outage

commenced

26 FEBRUARY 2020

60

100

140

180

220

Q3

2018

Q1

2019

Q3

2019

Q1

2020

Q3

2020

Q1

2021

Q3

2021

Q1

2022

Q3

2022

Q1

2023

Q3

2023

$/MWh

Otahuhu ASX futures price settment

31 August 201831 January 2020actual since September 2018

Source: ASX

16
New Zealand demand

Demand growth of 1.3% in 2019

Continuing trend of annual increases in

demand (excluding agricultural)

Agricultural load (2.5TWh) reasonably flat

annual consumption with variable seasonal

usage

Tighter demand supply balance and higher

wholesale prices are encouraging new

generation to market

Source: Ministry of Business, Innovation and Employment

2020 INTERIM RESULTS PRESENTATION

37.2

37.6

37.3

37.0

37.2

37.7

35

36

37

38

39

Sep-14Sep-15Sep-16Sep-17Sep-18Sep-19

TWh

Annual electricity consumption (excl. agri)

26 FEBRUARY 2020

17
Renewable development

Harapakiwindfarm investment decision

expected by the middle of 2020

Access to lower Lake Pukakistorage (to

513.0m), providing 367GWh of additional

storage

Early stage development licenses purchased

for a new 115MW wind farm in northern NSW

Hume 20MW battery storage proposal in

development

Source: Ministry of Business, Innovation and Employment

2020 INTERIM RESULTS PRESENTATION

26 FEBRUARY 2020

EPR
Final Report of the Electricity Price Review

and Government’s response released in

October 2019

Government will progress almost all the 32

r

ecommendations

TPM

Submissions and cross submissions heard

during Q4 2019

Further supplementary consultation in Q1

2020,

including prudent discounts

Final decision on the EA’s TPM guidelines

ex

pected in Q2 2020

18

New Zealand policy and regulation

2020 INTERIM RESULTS PRESENTATION

Electricity Price Review key recommendations

within 3

months

within 12

months

within 18

months

in 3 years

End Prompt

Payment

Discounts,

reasonable late

payment fees

allowed

Mandatory ASX

futures market

making unless

industry

incentive-based

scheme

Generator-

retailers to

report

separately on

financial

performance of

retail and

generation

segments

Further review

of industry in

Government’s

second term to

ensure savings

for customers

Introduce

moratorium on

saves and win-

backs

Establish a pilot

scheme to help

non-switching

customers

Phase out low

fixed charge

tariff

regulations over

5 years

commenced

26 FEBRUARY 2020

Zero Carbon Bill
Passed into law as part of the Climate Change

Response Act

Sets a 2050 emissions target of net zero

gr

eenhouse gases, excluding methane

Establishes a Climate Change Commission

Emissions Trading Reform Bill

Brings agriculture emissions into the ETS by

2025 (initially with 95% free allocation)

Removal of current $25 fixed price option

Supply of emissions units to be set through

auc

tions and capped

Phase-dow

n of free allocation from 2021

19

New Zealand policy and regulation

2020 INTERIM RESULTS PRESENTATION

26 FEBRUARY 2020

20
New Zealand policy and regulation

Action for Healthy Waterways

The Government’s proposals for water reform,

prioritisingthe health of waterways

RMA changes to speed up water planning

processes and set national standards

A new National Policy Statement for

Freshwater Management

Six large hydro schemes (including Meridian’s)

are explicitly recognised as crucial to energy

and climate change

Councils are still required to improve water

health in those catchments

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

21
Rio strategic review

In October 2019, Rio Tinto announced a

strategic review of the Tiwaismelter

Rio Tinto have indicated the review will

consider all options, including curtailment and

closure

The review is expected to be completed by the

end of the first quarter in 2020

Meridian has offered contract changes to Rio

Tinto for 622MW and 450MW of electricity

Significant future transmission cost savings for

the smelter are possible

Potential closure impacts multiple stakeholders

and all generators

Numerous mitigants, including new South

Island transmission and demand sources,

however an orderly exit will need time

Source: NZX, Meridian

2020 INTERIM RESULTS PRESENTATION

26 FEBRUARY 2020

22
Clutha Upper Waitaki Lines Project

Agreement reached with Transpowerto

support recommencement of Clutha

Upper Waitaki Lines Project

Projects 1-2 have been completed

Projects 3-5 were previously on hold

pending a smelter exit

Should see lower South Island

transmission constraints alleviated by

June 2022

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

3

1

4

5

2

23
Flux

Now supports 400,000 customers

across 3 geographies

Terms agreed with npowerto add an

additional 200,000 customers by end of

2020

55,000 Meridian customers migrated

from legacy systems at end of January

2020

Source: NZX, Meridian

2020 INTERIM RESULTS PRESENTATION

26 FEBRUARY 2020

24
Closing comments

1H FY20 result had market and weather

tailwinds, however execution was excellent

Customer growth in all geographies

New Zealand gas market remains tight, with

further field outages in 2020

Solid January 2020 operating result

HVDC outages are constraining discretionary

generation, strong North Island wind has

helped

Harapakiwindfarm decision by mid 2020

Implementation of the major environmental

policies of the coalition Government will

support future renewable generation

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

25
Additional information

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

26
Debt and funding

2020 INTERIM RESULTS PRESENTATION

December 2019 total borrowings of $1,557M

Committed bank facilities of $665M, of which

$525M were undrawn

$170M of commercial paper issued on an

uncommitted basis

Net debt to EBITDAF at 1.7x

26 FEBRUARY 2020

30%

3%

25%

3%

30%

9%

Sources of Funding - 31 December 2019

NZ$ bank facilities

drawn/undrawn

EKF - Danish export

credit

Retail Bonds

Floating rate notes

US private placement

Commercial paper

89

225

60

160 160

767

71

105

175

0

100

200

300

400

500

600

700

800

900

CY20CY21CY22CY23CY24CY25+

$M

Debt maturity profile as at 31 December 2019

Available facilities maturing

Drawn debt maturing (face value)

27
Capital expenditure

2020 INTERIM RESULTS PRESENTATION

Consistent level of stay in business capex

Largely consists of system and generation

asset enhancement spend

Total capex for 1H FY20 of $32M

Expecting FY20 Group capex of between

$70M and $80M

$50M to $55M of stay in business capex

$20M to $25M of currently approved

investment spend

26 FEBRUARY 2020

19

20

17

23

24

31

28

30

25

50

48

47

48

0

20

40

60

80

20162017201820192020

$M

Financial Year ended 30 June

Stay in business capital expenditure

InterimFinal half-yearTotal

28
Segment results

Flux Federation and PowershopUK included in ‘other and unallocated’ segment

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

102
103

106

109

112

117

115

119

119

120

56

59

66

74

82

0

100

200

300

400

Jun-16Jun-17Jun-18Jun-19Dec-19

ICP (000)

New Zealand customer connections

Meridian North IslandMeridian South IslandPowershop

29

New Zealand retail

Customers

4% increase in customers since June 2019

Residential, business, agri segment

5% increase in residential volumes

10% increase in small business volumes

11% increase in large business volumes

30% increase in agri volumes

Constant average sales price

Corporate segment

39% increase in volumes

13% increase in average sales price

Total

275

277

291

302

314

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

2,001

1,886

2,027

1,936

2,187

1,163

911

1,114

1,063

1,474

3,164

2,797

3,141

2,999

3,661

0

1,000

2,000

3,000

4,000

20152016201720182019

GWH

Six Months ended 31 December

New Zealand retail sales volume

Residential, SMB, AgriCorporateTotal

30
New Zealand hydrology

Inflows

1H FY20 inflows were 136% of average

January 2020 inflows were 71% of average

Storage

Meridian’s Waitaki storage 31 December 2019

was 136% of average

By 31 January 2020, this position was 118% of

average

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

200620072008200920102011201220132014201520162017201820192020

GWH

Financial

year

MERIDIAN'S COMBINED CATCHMENT INFLOWS

December YTD86 year average

0

500

1,000

1,500

2,000

2,500

1-Jan1-Feb1-Mar1-Apr1-May1-Jun1-Jul1-Aug1-Sep1-Oct1-Nov1-Dec

GWH

MERIDIAN'S WAITAKI STORAGE

Average 1979-201320152016201720182019

31
New Zealand generation

Volume

1H FY20 generation was 10% higher than 1H

FY19, with higher hydro and higher wind

generation

Price

1H FY20 average price Meridian received for

its generation was 19% lower than 1H FY19

1H FY20 average price Meridian paid to

supply customers was 21% lower than 1H

FY19

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

6,087

6,296

5,289

5,925

6,408

771

733

648

621

779

6,858

7,029

5,937

6,546

7,187

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

20152016201720182019

GWH

Six Months ended 31 December

New Zealand generation

HydroWindTotal

57

44

93

124

101

0

20

40

60

80

100

120

140

20152016201720182019

$/MWh

Six Months ended 31 December

NZ average generation price

32
Australian retail

Customers

14% growth in electricity customers since

June 2019

35% growth in gas customers since June

2019

Sales volume

18% growth in electricity sales volume in 1H

FY20

773TJ in gas sales in 1H FY20

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

163

241

289

280

329

0

50

100

150

200

250

300

350

20152016201720182019

GWH

Six Months ended 31 December

Australian retail sales volume

78

97

97

110

125

23

30

0

20

40

60

80

100

120

140

160

Jun-16Jun-17Jun-18Jun-19Dec-19

Australian customer connections

ElectricityGas

33
Australian generation

Volume

1H FY20 generation was 13% lower than 1H

FY19

1H FY20 wind generation was 2% lower than

1H FY19

1H FY20 hydro generation was 37% lower

than 1H FY19

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

437

309

305

296

290

123

77

437

309

305

419

367

0

100

200

300

400

500

600

20152016201720182019

GWH

Six Months ended 31 December

Australian generation

WindHydroTotal

465
389

+79

-3

-85

+145

-44

-3

-1

-1

-3

-8

0

100

200

300

400

500

600

EBITDAF 31

Dec 2018

Retail

contracted

sales

Wholesale

contracted

sales

Generation

spot revenue

Cost to

supply

customers

Net cost of

hedges

Virtual asset

swaps

Other market

costs

Australian

energy

margin

Other

revenue

Transmission

expenses

Employee &

other

operating

expenses

EBITDAF 31

Dec 2019

$M

Movement in EBITDAF

34

1H FY20 EBITDAF

New Zealand energy margin +$88M

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

0

35
EBITDAF to NPAT

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

184

191

465

-157

-10

-43

-71

+10

-3

100

150

200

250

300

350

400

450

500

EBITDAFDepreciation and

amortisation

Premiums paid on

electricity options net

of interest

Net finance costsTaxUnderlying

NPAT

Net change in fair

value of

hedges/instruments

Loss on sale of

assets/impairments

Premiums paid on

electricity options net

of interest

TaxNPAT

$M

1H FY20 EBITDAF TO NPAT RECONCILIATION

00

36
Energy margin

A non-GAAP financial measure

representing energy sales revenue less

energy related expenses and energy

distribution expenses

Used to measure the vertically integrated

performance of the retail and wholesale

businesses

Used in place of statutory reporting which

requires gross sales and costs to be

reported separately, therefore not

accounting for the variability of the

wholesale spot market and the broadly

offsetting impact of wholesale prices on the

cost of retail electricity purchases

Defined as

Revenues received from sales to customers net of

distribution costs (fees to distribution network companies that

cover the costs of distribution of electricity to customers),

sales to large industrial customers and fixed price revenues

from financial contracts sold (contract sales revenue)

The volume of electricity purchased to cover contracted

customer sales and financial contracts sold (cost to supply

customers)

The fixed cost of derivatives used to manage market risks,

net of spot revenue received from those derivatives (net cost

hedging)

Revenue from the volume of electricity that Meridian

generates (generation spot revenue)

The net margin position of virtual asset swaps with Genesis

Energy and Mercury New Zealand

Other associated market revenues and costs including

Electricity Authority levies and ancillary generation revenues,

such as frequency keeping

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

37
New Zealand energy margin

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

598

255

136

246

727

-703

-94

-57

94

-5

3

-4

0

300

600

900

1,200

1,500

Res, SMB,

Agi sales

C&I salesFinancial

contract

sales (incl

NZAS)

Generation

spot revenue

Cost to

supply

customers

Cost to

supply

financial

contracts

Hedging

fixed costs

Hedging spot

revenue

Contract

close outs

VAS marginsMarket costsEnergy

Margin

$M

New Zealand energy margin

38
New Zealand energy margin

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

598

510

+30

+49

-3

-85

+92

+53

+15

-56

-3

-3

-1

200

300

400

500

600

700

Energy

Margin 31

Dec 18

Res, SMB,

Agi sales

C&I salesFinancial

contract

sales (incl

NZAS)

Generation

spot revenue

Cost to

supply

customers

Cost to

supply

financial

contracts

Hedging

fixed costs

Hedging

spot revenue

Contract

close outs

VAS marginsMarket costsEnergy

Margin 31

Dec 19

$M

New Zealand energy margin movement

39
New Zealand energy margin

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

40
Australian energy margin (AUD)

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

41
Fair value movements

Meridian uses derivative instruments to

manage interest rate, foreign exchange and

electricity price risk

As forward prices and rates on these

instruments move, non-cash changes to their

carrying value are reflected in NPAT

Accounting standards only allow hedge

accounting if specific conditions are met,

which creates NPAT volatility

$6M decrease in NPBT from fair value of

electricity hedges from changing forward

electricity prices ($20M increase in 1H FY19)

$6M increase in NPBT from fair value of

treasury instruments ($15M decrease in 1H

FY19)

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

-83

-21

-26

-5

0

-100

-80

-60

-40

-20

0

FY16FY17FY18FY191H FY20

$M

Change in fair value of financial instruments

42
Income statement

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

43
Underlying NPAT reconciliation

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

44
Cash flow statement

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

45
Balance sheet

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

46
Glossary

Hedging volumesbuy-side electricity derivativesexcludingthe buy-side of virtual asset swaps

Average generation pricethe volume weighted average price received for Meridian’s physical generation

Average retail contracted sales pricevolume weighted average electricity price received from retail customers, less distribution costs

Average wholesale contracted sales pricevolume weighted average electricity price received from wholesale customers(including NZAS) and financial contracts

Combined catchment inflowscombined water inflows into Meridian’s Waitaki and Waiau hydro storage lakes

Cost of hedgesvolume weighted average price Meridian pays for derivatives acquired

Cost to supply contracted salesvolume weighted average price Meridian pays to supply contracted customer sales and financial contracts

Contracts for Difference (CFDs)an agreement betweenparties to pay the difference between the wholesale electricity price and an agreed fixed price for a specified

volume of electricity. CFDs do not result in the physical supply of electricity

Customer connections (NZ)number of installation control points, excluding vacants

FRMPfinancially responsible market participant

GWhgigawatt hour. Enough electricity for 125 average New Zealand households for one year

Historic average inflowsthe historic average combined water inflows into Meridian’s Waitaki and Waiau hydro storage lakes over the last 84 years

Historic average storagethe historic average level of storage in Meridian’s Waitaki catchment since 1979

HVDChigh voltage direct current link between the North and South Islands of New Zealand

ICPNew Zealand installation control points, excluding vacants

ICP switchingthe number of installation control points changing retailer supplier in New Zealand, recorded in the month the switch was initia ted

MWhmegawatt hour. Enough electricity for one average New Zealand household for 46 days

National demandElectricity Authority’s reconciled grid demand

www.emi.ea.govt.nz

NZASNew Zealand Aluminium SmeltersLimited

Retail sales volumescontract sales volumes to retail customers, including both non half hourly and half hourly metered customers

Financial contract salessell-side electricity derivatives excluding thesell-side of virtual asset swaps

TJTerajoules

Virtual Asset Swaps(VAS)CFDs Meridian has with Genesis Energy and Mercury New Zealand. They do not result in the physical supply of electricity

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

47
Disclaimer

The information in this presentation was prepared by Meridian Energy

with due care and attention. However, the information is supplied in

summary form and is therefore not necessarily complete, and no

representation is made as to the accuracy, completeness or reliability

of the information. In addition, neither the company nor any of its

directors, employees, shareholders nor any other person shall have

liability whatsoever to any person for any loss (including, without

limitation, arising from any fault or negligence) arising from this

presentation or any information supplied in connection with it.

This presentation may contain forward-looking statements and

projections. These reflect Meridian’s current expectations, based on

what it thinks are reasonable assumptions. Meridian gives no warranty

or representation as to its future financial performance or any future

matter. Except as required by law or NZX or ASX listing rules, Meridian

is not obliged to update this presentation after its release, even if things

change materially.

This presentation does not constitute financial advice. Further, this

presentation is not and should not be construed as an offer to sell or a

solicitation of an offer to buy Meridian Energy securities and may not

be relied upon in connection with any purchase of Meridian Energy

securities.

This presentation contains a number of non-GAAP financial measures,

including Energy Margin, EBITDAF, Underlying NPAT and gearing.

Because they are not defined by GAAP or IFRS, Meridian's calculation

of these measures may differ from similarly titled measures presented

by other companies and they should not be considered in isolation

from, or construed as an alternative to, other financial measures

determined in accordance with GAAP. Although Meridian believes they

provide useful information in measuring the financial performance and

condition of Meridian's business, readers are cautioned not to place

undue reliance on these non-GAAP financial measures.

The information contained in this presentation should be considered in

conjunction with the company’s condensed financial statements for the

six months ended 31 December 2019, available at:

www.meridianenergy.co.nz/investors

All currency amounts are in New Zealand dollars unless stated

otherwise.

2020 INTERIM RESULTS PRESENTATION26 FEBRUARY 2020

---

For the six months ended
31 December 2019

Investor

Let ter.

Progress on strategy
Highlights

Challenges

• High

wholesale

prices and

shrinking

margins

• Intense

competition

• Consenting

complexity

• Smelter

uncertainty

• Decarbonisation

timing

• Stretched

development

valuations

• npower

E.ON merger

uncertainty

• IT resources

Champion the

benefits of

competitive

markets

Grow

New Zealand

retail

Support retail

and protect

our generation

legacy

Grow

overseas

earnings

• Powershop

Australia sales

momentum

• New NSW wind

option

• Further 200K

UK customers

in 2020

• Gas

uncertainty

• High

wholesale

prices

• Balance

between

water, RMA

reform and

generation

• 2020 Harapaki

investment

decision

• Additional

367GWh

storage in

Lower Pukaki

• Development

team

expansion

• EPR outcomes

• New

generation

and

transmission

• Progress on

Govt climate

policies

• 22% growth in

sales volumes

• Meridian retail

churn improved

to 16%

• Consumer NZ

survey rankings

Strategic theme

2 Investor Letter.

The six months ended 31 December
2019 saw a strong performance across

the business, with Meridian reporting

a record level of interim earnings

(EBITDAF), 20% higher than the prior

corresponding period.

This result was supported by compelling

growth in customer numbers and sales

volumes in both New Zealand and

Australia. High customer satisfaction

across both brands was evident in the

2019 Consumer NZ annual electricity

survey, with Powershop taking out the

top electricity provider and Meridian

ranked ahead of the other large retailers.

Favourable conditions led to record

hydro and wind generation in

New Zealand, however Australian

generation was lower than last year,

affected by ongoing drought conditions

and wind farm availability issues.

The Board has announced an

interim dividend of 5.70 cents per

share, consistent with last year’s

interim dividend.

Meridian has also declared an interim

special dividend of 2.44 cents per share

($62.5 million) under the company’s

capital management programme. This

means that $625 million of the $875

million programme has now been

distributed to shareholders since the

capital management programme

commenced in August 2015.

Both the interim ordinary and special

dividends will be paid on 16 April 2020.

Meridian’s balance sheet remains

in a strong position, with the company

maintaining a BBB+ credit rating

as defined by the agency Standard

& Poor’s.

See the interim results financial

commentary for more of

Meridian’s results

www.meridianenergy.co.nz/investors/

reports-and-presentations/interim-

results-and-reports

Our customers

Increases in customer electricity

sales of 22% in New Zealand and

18% in Australia were highlights in

the six months ended 31 December

2019, supported by an 8% increase in

Australasian customer numbers.

Sales and customer numbers in

Australia included higher gas sales

in Victoria and sales through Kogan

Energy, a partnership Powershop

Australia launched with Kogan.com

in 2019.

Meridian’s own software as a service

company Flux, continues to grow

customers on its platform, and is

now serving more than 400,000

customers, including 55,000 Meridian

New Zealand customers and 100,000

UK customers.

Hydrology

Meridian’s water storage in

New Zealand was well above

average at the end of December

2019, with catchment inflows in the

six months to 31 December 2019 136%

of the historical average. The heavy

December 2019 rainfall caused Lake

Te Anau and Lake Manapōuri to

record the second highest levels on

record, only beaten by the November

1988 event.

In contrast, persistent hot, dry

conditions in Australia saw hydro

generation 37% lower than the

same period last year.

Investor Letter. 3

Government Policy
The second half of 2019 saw

significant progress by the

New Zealand Government on their

environmental policy agenda. The

Zero Carbon Bill passed into law,

setting the country a 2050 emissions

target of net zero greenhouse gas

emissions, excluding methane.

Reforms to New Zealand’s emissions

trading also continued with proposals

to partly expose agricultural emissions

to the Emissions Trading Scheme,

removal of the $25 per tonne fixed

price option, a capped supply of

emission units set through auctions

and a phase-down of free allocations.

Meridian has been strongly supportive

of decarbonisation efforts and these,

together with a more appropriate

price on carbon emitters, will give

New Zealanders a lower carbon,

cleaner energy future.

The New Zealand Government also

announced water reform proposals

and its response to the Electricity Price

Review, both of which Meridian is

broadly supportive of.

A final decision by the Electricity

Authority on the long running

Transmission Pricing Methodology

reforms is expected by the middle

of 2020.

Tiwai Point

In late October Rio Tinto, the owners

of the New Zealand aluminium

smelter (NZAS) at Tiwai Point,

announced a Strategic Review of

their operations.

Rio Tinto has indicated the Strategic

Review will look at all options to

improve the economics of the smelter,

including curtailment and closure. Rio

Tinto has advised it will provide the

market with an update on its review by

the end of the first quarter of 2020.

Meridian has been in regular

dialogue with the smelter owners and

have offered changes to the current

contract for existing and reduced

consumption volumes.

The smelter also stands to see future

transmission cost savings, particularly

as the Electricity Authority advances its

transmission pricing reforms.

Our People

Over the last six months our

executive team has gone from

strength to strength with some very

talented leaders joining the team to

drive Meridian’s business and deliver

on our strategy and purpose.

At Meridian we’re very fortunate to

have such a great talent pool. The

depth of our talent has meant that

we’ve been able to make three internal

appointments to the executive team.

Chris Ewers has been appointed

General Manager of Wholesale. Chris

has been with Meridian since it was

first formed in 1999 and most recently,

he was responsible for Meridian’s

wholesale business strategy as

Portfolio Manager.

Lisa Hannifin is our new Chief Customer

Officer. Lisa is responsible for both

the Meridian retail business and our

subsidiary Powershop in New Zealand.

Lisa has spent more than a decade

in the electricity sector. Most recently

she was Head of Business and

Residential at Meridian.

And finally, Jason Stein was appointed

as CEO of Meridian Energy and

Powershop Australia in December

2019. He officially took over the reins

in Melbourne in January. Jason has

been with Meridian for nearly 10

years and was previously General

Manager of Office of the CEO, and

General Counsel. Jason brings a sharp

customer focus and considerable

commercial experience to his role.

Along with welcoming new executive

team members, Meridian welcomed

a new Chair of the Board – Mark

Verbiest who replaced Chris Moller

after the Annual Shareholder Meeting

in October last year. Three new Board

members were also appointed in late

2019 and early 2020, Julia Hoare,

Michelle Henderson and Nagaja

Sanatkumar.

Julia brings extensive governance,

financial and accounting experience

and Michelle’s background is in

engineering and the heavy industry

sector. Nagaja has had an impressive

international career and brings

to Meridian her expertise in retail,

customer experience, innovation

and technology.

4 Investor Letter.

Commitment to sustainability
As a 100% renewable energy

generator, our commitment

is to protect the environment

while looking after people and

shareholders. One of the biggest

ways that we demonstrate this

commitment is through our focus

on sustainability.

Over the last six months Meridian

has continued to demonstrate our

commitment as leaders in this space

by actively working towards a low

carbon future.

Last year we released New Zealand’s

first corporate report disclosing

risks to our business resulting from

climate change:

www.meridianenergy.co.nz/assets/

Sustainability/e93f942ead/Meridian-

Climate-Disclosures-TCFD-Report-

F Y 19.pdf

Being a strong corporate advocate for

climate action means understanding

and acknowledging our risks and

encouraging others to do the same.

It’s the ethical and responsible

thing to do for our investors and all

New Zealanders. Understanding

and reporting climate risk will be

an ongoing commitment from

Meridian and is integral to our work

on reducing emissions, supporting

accelerated action on renewables and

decarbonisation, and engaging staff

and suppliers to improve sustainability.

Meridian has also been a strong

supporter of the Climate Change

Response (Zero Carbon) Amendment

Bill introduced by the Government last

year. Given Meridian’s 100% renewable

generation legacy in New Zealand,

we continue to lead environmental

change. Meridian is now net zero

carbon across our operations and

we have committed to halve our

gross emissions by 2030. We have

made real progress in Australia,

growing renewable generation and

customers, including offering a carbon

neutral alternative in a country that

is dominated by fossil fuel energy.

Similarly, in New Zealand Meridian

has launched a renewable energy

certification that provides business

customers with an assurance the

Company has generated enough

renewable energy to cover their

electricity usage. The first customer

to utilise this certification was Garage

Project, a craft beer company that is

passionate about making its business

as sustainable as it can, with

Meridian’s help

Closing thoughts

Meridian produced strong financial

results for the six months ended

31 December 2019 and while we

benefited from good wind and rain

and continued high wholesale prices,

operationally our performance

was excellent.

The second half of this financial

year is bringing challenges, particularly

as the interisland high voltage direct

current link is constrained through until

April for major maintenance. These

outages have been well signalled

and we have hedged our position

against constrained South Island

generation transfer.

We also continue to advance our

renewable generation development,

having secured a new wind

development option in New South

Wales and moving forward with

access to lower levels of storage in

Lake Pukaki. We also expect to

make an investment decision on

our Hawkes Bay wind development

(Harapaki) by the middle of this year.

Investor Letter. 5

On behalf of the Board and the
Executive Team, we would like

to thank our shareholders, our

customers and our stakeholders

for their continued support to

help Meridian deliver clean energy

for a fairer and healthier world.

---

1
Financial Commentary

Meridian Energy Limited

Five-Year Performance

Financial

Commentary.

Group EBITDAF

Interim

Final half-year

Total

Financial Year ended 30 June

$M20162017201820192020

1,000

800

600

400

200

0

332


318

650

354


303

657

329


337

666

389


449

838

465

Net profit after tax

Financial Year ended 30 June

Interim

Final half-year

Total

$M20162017201820192020

400

300

200

100

0

104


81

185

125


75

200

109


92

201

152


187

339

191

Underlying N PAT

Financial Year ended 30 June

Interim

Final half-year

Total

$M20162017201820192020

400

300

200

100

0

122


111

233

131


90

221

104


102

206

144


189

333

184

Operating cash flows

Financial Year ended 30 June

Interim

Final half-year

Total

$M20162017201820192020

700

600

500

400

300

200

100

0

206


246

452

203


267

470

162


265

427

262


373

635

266

Interim dividend declared

Six Months ended 31 December

Ordinary dividend

Special dividend

Total

CPS20152016201720182019

10

8

6

4

2

0

5.10


2.44

7. 5 4

5.33


2.44

7.7 7

5.38


2.44

7. 8 2

5.70


2.44

8.14

5.70


2.44

8.14

2
Financial Commentary

Meridian Energy Limited

Progress on strategy

Highlights

Challenges

• High

wholesale

prices and

shrinking

margins

• Intense

competition

• Consenting

complexity

• Smelter

uncertainty

• Decarbonisation

timing

• Stretched

development

valuations

• npower

E.ON merger

uncertainty

• IT resources

Champion the

benefits of

competitive

markets

Grow

New Zealand

retail

Support retail

and protect

our generation

legacy

Grow

overseas

earnings

• Powershop

Australia sales

momentum

• New NSW wind

option

• Further 200K

UK customers

in 2020

• Gas

uncertainty

• High

wholesale

prices

• Balance

between

water, RMA

reform and

generation

• 2020 Harapaki

investment

decision

• Additional

367GWh

storage in

Lower Pukaki

• Development

team

expansion

• EPR outcomes

• New

generation

and

transmission

• Progress on

Govt climate

policies

• 22% growth in

sales volumes

• Meridian retail

churn improved

to 16%

• Consumer NZ

survey rankings

Strategic theme

3
Financial Commentary

Meridian Energy Limited

Overview

Meridian saw its earnings (EBITDAF)

for the six months ended 31 December

2019 increase 20% compared to the

prior corresponding period. Higher

hydro and wind generation and strong

customer sales saw New Zealand

EBITDAF increase 22%. Our operations

in Australia delivered 5% lower

EBITDAF, despite strong customer

sales, as drought conditions and wind

farm availability reduced generation.

This represents the highest level of

Group EBITDAF Meridian has delivered

in the first six months of any financial

year and has supported a consistent

dividend, with the company declaring

an interim ordinary dividend of 5.70

cents per share.

Meridian has also declared an

interim special dividend of 2.44 cents

per share ($62.5 million) under the

company’s capital management

programme.

This means that $625 million of the

$875 million programme has now

been distributed to shareholders since

the capital management programme

commenced in August 2015.

Meridian’s balance sheet remains

in a strong position, with the company

maintaining a BBB+ credit rating

as defined by the agency Standard

& Poor’s.

1H FY201H FY19

cents per

share

imputationcents per

share

imputation

Ordinary dividends5.7086%5.7086%

Capital management special dividends2.440%2.440%

Total8.148.14

Dividends declared

Financial performance against prior year

Six months ended 31 December 2019

Six months ended 31 December 2018

663

576

Energy

Margin

68

65

Transmission

Costs

143

465

191

184

266

209209

262

135

389

152

144

Operating

Expenditure

NPATUnderlying

NPAT

Operating

Cash Flow

Dividend

Declared

EBITDAF

700

600

500

400

300

200

100

0

$M

Net debt/EBITDAF

Jun-16Jun-17Jun-18Jun-19Dec-19

3

2

1

0

1.8

1.9

2.3

1.71.7

Times

4
Financial Commentary

Meridian Energy Limited

Cash Flows

Operating cash flows were $266

million for 1H FY2020

1

, $4 million (2%)

higher than 1H FY2019

2

, with higher

EBITDAF largely offset by higher

income tax paid and the timing of

capital items recorded.

1 The six months ended 31 December 2019

2 The six months ended 31 December 2018

Earnings

EBITDAF was $465 million in 1H FY2020,

$76 million (20%) higher than the same

period last year.

Movement in EBITDAF

600

500

400

300

200

100

0

EBITAF

31 Dec

2018

Retail

contracted

sales

Wholesale

contracted

sales

Generation

spot

revenue

Cost to

supply

customers

Net cost

of hedges

Virtual

asset

swaps

Other

market

costs

AUS

energy

margin

Trans-

mission

expenses

Employee

and other

operating

expenses

EBITDAF

31 Dec

2019

+7 9

+145

-85

-44

-3-3-3

-8

-1-1

389

465

New Zealand Energy Margin +$88m

$M

Total capital expenditure in 1H

FY2020 was $32 million, of which $24

million was stay-in-business capital

expenditure.

5
Financial Commentary

Meridian Energy Limited

New Zealand energy margin

Energy margin is a measure of

the combined financial performance

of Meridian’s retail and wholesale

businesses.

New Zealand energy margin was

$598 million in 1H FY2020, $88 million

(17%) higher than the same period

last year. Meridian saw increases in

customer numbers and sales volumes

in all segments, with a 13% increase in

residential, SMB and agri sales volumes

and a 39% increase in corporate and

industrial sales volumes.

Overall the average residential,

small and medium business and agri

sales price was flat, while average

corporate and industrial sales prices

increased 13%.

Wholesale contracted sales revenue

was $3 million (1%) lower in 1H FY2020.

Wholesale derivative sales volumes

were 27% lower at higher average

prices than the same period last

year. Sales volumes to the Tiwai

Point aluminium smelter were higher,

reflecting the reinstatement of the

smelter’s fourth potline in late 2018.

The costs to supply customers

decreased $145 million (15%) in

1H FY2020. While customer sales

volumes were higher in 1H FY2020,

the average price Meridian paid to

supply customers decreased 21%

in 1H FY2020.

The net hedging position was

$44 million (58%) lower in 1H FY2020

from a lower average net price and

lower acquired generation volumes

(15%) compared to the same

period last year.

1H FY2020

$M

1H FY2019

$M

Retail contracted sales revenueRevenues received from sales to retail

customers net of distribution costs (fees to

distribution network companies that cover

the costs of distribution of electricity to

customers)

391312

Wholesale contracted sales

revenue

Sales to large industrial customers and

fixed price revenues from derivatives sold

246249

Costs to supply customersThe volume of electricity purchased to

cover contracted customer sales

-797-942

Net hedging positionThe fixed cost of derivatives used to

manage market risk, net of the spot

revenue received from those derivatives

3276

Generation spot revenueRevenue from the volume of electricity

that Meridian generates

727812

Net VAS revenueThe net revenue position of virtual asset

swaps (VAS) with Genesis Energy and

Mercury New Zealand

36

OtherOther associated market revenues and

costs including Electricity Authority levies

and ancillary generation revenues (such

as frequency keeping)

-4-3

Total New Zealand energy

margin

598510

6
Financial Commentary

Meridian Energy Limited

Above average inflows, including a

major flood event in early December

2019 resulted in generation volumes

10% higher than the same period last

year. Average generation prices were

19% lower than the same period last

year, resulting in generation revenue

in 1H FY2020 being 11% lower than

last year.

Australian energy

margin

Australian energy margin was $65

million in 1H FY2020, $1 million (2%)

lower than the same period last

year. Powershop Australia’s retail

electricity sales volumes increased 18%

supported by strong customer gains

with higher gas sales, retail contracted

sales lifted 39%. Electricity customer

numbers have increased 14% and gas

customers 35% since June 2019.

Ongoing drought conditions and

lower wind farm availability saw total

generation in Australia decrease 13%.

Transmission and

Operating Costs

Transmission costs were $68 million

in 1H FY2020, $3 million (5%) higher

than the same period last year. As

announced in late 2019, Meridian

agreed with Transpower to pay $5

million to support recommencement of

the Clutha Upper Waitaki Lines Project.

Acceleration of the project will reduce

the volume of energy that Meridian

may have to spill should the Tiwai

Smelter close.

Employee and other operating costs

were $143 million in 1H FY2020, $8

million (6%) higher than the same

period last year, reflecting ongoing

refurbishment work at the Ōhau

hydro stations.

Net profit after tax

NPAT was $191 million in 1H FY2020,

$39 million (26%) higher than the

same period last year from higher

1H FY2020 EBITDAF. This was

partly reduced by $20 million more

depreciation and amortisation.

NPAT includes fair value movements

that relate to non-cash changes

in the carrying value of derivative

instruments and are influenced by

changes in forward prices and rates

on these derivative instruments.

2015GWH2016201720182019

Hydro

Wind


Total

New Zealand generation

8,000

6,000

4,000

2,000

0

Six Months ended 31 December

6,858

6,087


771

7,0 2 9

6,296


733

5,937

5,289


648

6,546

5,925


621

7,1 87

6,408


779

Fair value movements in electricity

hedges decreased net profit before

tax by $6 million in 1H FY2020,

compared to a $20 million increase in

the same period last year, reflecting

changes in forward electricity prices.

Fair value movements in treasury

instruments increased net profit

before tax by $6 million in 1H FY2020,

compared to a $15 million decrease in

the same period last year.

Net financing costs were flat

compared to the same period last

year. Meridian has maintained its

BBB+ (stable outlook) credit rating

from Standard & Poor’s.

Income tax expense was $74 million

in 1H FY2020, $12 million (19%) higher

than the same period last year,

reflecting higher net profit before tax.

After removing the impact of

fair value movements and other

one-off or infrequently occurring

events, Meridian’s underlying NPAT

(reconciliation on page 7) was $184

million in 1H FY2020. This was $40

million (28%) higher than 1H FY2019.

7
Financial Commentary

Meridian Energy Limited

Income statement

Six months ended 31 December

$M20192018

New Zealand energy margin598510

Australia energy margin6566

Other revenue1313

Energy transmission expense(68)(65)

Employee and other operating expenses(143)(135)

EBITDAF465389

Depreciation and amortisation(157)(137)

Impairment of assets--

Gain/(loss) on sale of assets--

Net change in fair value of electricity and other hedges(6)20

Net finance costs(43)(43)

Net change in fair value of treasury instruments6(15)

Net profit before tax265214

Income tax expense(74)(62)

Net profit after tax191152

U N PAT

Six months ended 31 December

$M20192018

Net profit after tax191152

Underlying adjustments

Hedging instruments

Net change in fair value of electricity and other hedges6(20)

Net change in fair value of treasury instruments(6)15

Premiums paid on electricity options net of interest(10)(7)

Assets

(Gain)/loss on sale of assets--

Impairment of assets--

Total adjustments before tax(10)(12)

Taxation

Tax effect of above adjustments34

Underlying net profit after tax184144

---

Results announcement
Name of issuer

Reporting Period

Previous Reporting Period

Currency

Amount (NZ$m)

Revenue from continuing operations$1,780

Total Revenue$1,780

Net profit/(loss) from continuing operations $191

Total net profit/(loss) $191

NZ $0.05700000

NZ $0.02440000

Imputed amount per sec Quoted Equity

Security

NZ $0.019063

Record Date

Dividend Payment Date

Prior comparable

period

Net tangible assets per Quoted Equity Security1.72

A brief explanation of any of the figures above

necessary to enable the figures to be

understood

Name of person authorised to make this

announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

Audited financial statements accompany this announcement.

Jason.Woolley@meridianenergy.co.nz

26/02/2020

For commentary on the operational results please refer to the

media announcement and results presentation. This

announcement should be read in conjunction with the

Condensed Interim Financial Statements for the six months

ended 31 December 2019.

Authority for this announcement

Interim Ordinary Dividend

31-Mar-20

16-Apr-20

Jason Woolley

+64 4 381 1206

Jason Woolley

Current period

1.97

26%

26%

Interim/Final Dividend

Amount per Quoted Equity Security

Results for announcement to the market

Meridian Energy Limited

6 months to 31 December 2019

6 months to 31 December 2018

Percentage change

5%

Interim Ordinary Dividend

Special Dividend

NZD

5%

---

Distribution Notice
Name of issuer

Financial product name/description

NZX ticker code

ISIN (If unknown, check on NZX website)

Type of distributionFull YearQuarterly

(Please mark with an X in the relevant box/es)Half YearXSpecial

DRP applies

Record date

Ex-Date (one business day before the Record Date)

Payment date (and allotment date for DRP)

Total monies associated with the distribution

Source of distribution (for example, retained

earnings)

Currency

Gross distribution

Gross taxable amount

Total cash distribution

Excluded amount (applicable to listed PIEs)

Supplementary distribution

Is the distribution imputed

If fully or partially imputed, please state imputation

rate as % applied

Imputation tax credits per financial product

Resident withhold tax amount per financial product

DRP % discount (if any)

Start date and end date for determining market

price for DRP

Date strike price to be announced (if not available

at this time)

Specify source of financial products to be issued

under DRP programme (new issue or to be bought

on market)

DRP strike price per financial product

Last date to submit a participation notice for this

distribution in accordance with DRP participation

terms

Name of person authorised to make this

announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release via MAP

86%

Section 2: distribution amounts

$0.07606300

$0.05700000

$0.00865100

Section 3:

Partial imputation

$0.01906300

$0.00603800

Section 4: distribution re-investment plan (if applicable)

%

Close of trading on:

[dd/mm/yyyy]

Close of trading on:

[dd/mm/yyyy]

26/02/2020

Close of trading on: [dd/mm/yyyy]

$

[dd/mm/yyyy]

Section 5: authority for this announcement

Jason Woolley

Jason Woolley

+64 4 381 1206

Jason.Woolley@meridianenergy.co.nz

Section 1: issuer information

Meridian Energy Limited

Ordinary Shares

MEL

NZMELE0002S7

NZD

$0.00000000

Close of trading on: 31/03/2020

30/03/2020

16/04/2020

$146,091,000

Retained Earnings

$0.07606300

---

Distribution Notice
Name of issuer

Financial product name/description

NZX ticker code

ISIN (If unknown, check on NZX website)

Type of distributionFull YearQuarterly

(Please mark with an X in the relevant box/es)Half YearSpecialX

DRP applies

Record date

Ex-Date (one business day before the Record Date)

Payment date (and allotment date for DRP)

Total monies associated with the distribution

Source of distribution (for example, retained

earnings)

Currency

Gross distribution

Gross taxable amount

Total cash distribution

Excluded amount (applicable to listed PIEs)

Supplementary distribution

Is the distribution imputed

If fully or partially imputed, please state imputation

rate as % applied

Imputation tax credits per financial product

Resident withhold tax amount per financial product

DRP % discount (if any)

Start date and end date for determining market price

for DRP

Date strike price to be announced (if not available at

this time)

Specify source of financial products to be issued

under DRP programme (new issue or to be bought

on market)

DRP strike price per financial product

Last date to submit a participation notice for this

distribution in accordance with DRP participation

terms

Name of person authorised to make this

announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release via MAP

+64 4 381 1206

Jason.Woolley@meridianenergy.co.nz

26/02/2020

Close of trading on: [dd/mm/yyyy]

$

[dd/mm/yyyy]

Section 5: authority for this announcement

Jason Woolley

Jason Woolley

$0.00000000

$0.00805200

Section 4: distribution re-investment plan (if applicable)

%

Close of trading on:

[dd/mm/yyyy]

Close of trading on:

[dd/mm/yyyy]

0%

Close of trading on: 31/03/2020

30/03/2020

16/04/2020

$62,537,200

Retained Earnings

Section 2: distribution amounts

$0.02440000

$0.02440000

$0.00000000

Section 3:

No imputation

NZD

$0.00000000

$0.02440000

Section 1: issuer information

Meridian Energy Limited

Ordinary Shares

MEL

NZMELE0002S7

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.