Vista Group International Limited logo

VGL 2019 Annual Report

Annual Report25 March 2020VGLInformation Technology

VISTA GROUP INTERNATIONAL LIMITED
Annual

Report

2019

This report is dated 26 March 2020 and is signed
on behalf of the Board of Vista Group International

Limited by Kirk Senior, Executive Chair, and Murray

Holdaway, Director.

K Senior

Executive Chair

26 March 2020

M Holdaway

Director

26 March 2020

02 At a glance metrics

04 Letter from the Chair and Group CEO

06 Group overview

07 Key themes

08 Innovation

10 SaaS transformation

12 Environmental, social & governance

16 Group trading overview

24 Corporate governance

44 Directors’ report

45 Financial statements

96 Independent auditor’s report

103 Corporate information

104 Vista Group office locations

Enhancing

moviegoer

the

experience

MovioVista CinemaPowster
VeeziMovio

Maccs

FlicksPeople

2.85b

communications (email and SMS)

were sent via Movio Cinema in 2019

$227m

*

Incremental box office revenue

uplift in 2018 to cinema exhibitors

using Movio Cinema

* USD currency

40.1m

tickets sold in 2019 across all regions

(small circuit or independent cinemas market

– cinemas with less than 20 screens)

1.9m

bookings using Maccs’

theatrical distribution system

16

the number of countries with

cinemas using ‘Your Cinema’

1

Rainbow Tick certification

New Zealand

0.5b

total views in 2019

(online movie marketing platforms)

1.7m

food and beverage items ordered through

Vista Cinema’s Serve application in Nov/Dec 2019

(analytics = 2 months)

At a glance metrics

03

Annual Report 2019

02

Vista Group International Limited

Letter from the Chair and Group CEO
Following our bumper 2018 result, we are very pleased

to report a resilient set of results for 2019 as the Group

expands its geographic, market and customer reach.

With revenue up 11% for the year to $144.5m, the Group

has tripled in size since listing in 2014.

This result was delivered whilst we commenced a

number of important initiatives that will deliver value

over the medium and longer term. Most significant is

the commitment to accelerate the transition of Vista

Cinema to a SaaS future – a transformative project for

the future of the Group. In addition, we have initiatives

under way to simplify and scale our businesses, to 

increase our Target Addressable Markets, to push

faster in our commitments to innovation, and to better

understand moviegoers. Each of these initiatives is

underpinned by a focus on growing recurring revenue.

We connect our work across the Group under the

purpose of ‘Enhancing the Moviegoer Experience’ as

this underpins what we set out to achieve with our

customers across the whole of the film industry value

chain. Examples of how this plays out in Vista Group

products and solutions are included in this report.

Our achievements at Vista Group are based on

the imagination, hard work, and commitment of our

people – from our development centres in Auckland

to our sales and customer facing teams across the

globe. More recently we have actively and intentionally

expanded our global footprint to better serve our

growing customer base. We have expanded our teams

and facilities in London and Los Angeles – in Vista

Cinema, Movio and Powster in particular – and built out

our Netherlands business around Vista Cinema, Maccs

and Cinema Intelligence. We need to make special

mention of the product organisation team in Vista

Cinema, who have delivered new products, innovated

with existing products, taken on new implementations

for the world’s largest cinema chains and stepped

boldly into our SaaS transformation project.

The global box office had a good year in 2019, with

US attendance only slightly down on a record 2018,

and Europe numbers up 4.5% to a historical high,

with record numbers recorded in France, the UK

and Russia.

Dear Shareholder,

Hello and welcome to the Annual Report for Vista Group International Limited

(Vista Group) for the financial year to 31 December 2019.

fell back as expected, and its second half was in line

with the second half of 2018 when it experienced

record growth.

Maccs was the standout performer in the Additional

Group Companies segment, recording strong revenue

growth of 21%, a positive EBITDA and launching its

new mica offering, an important product for Maccs

that enables them to address the large number of

small independent distributors worldwide.

Numero is now included in this segment following the

acquisition of the remaining shares in the business and

was consolidated for Q4 of 2019. Numero had a good

year, with revenue up due to geographic spread and

wider customer uptake. Numero recorded a breakeven

result for Q4 2019.

Powster grew steadily in 2019 whilst building its internal

capabilities in the US to complement its UK offering.

The volume of contracts and project opportunities

increased in Q4 and Powster enters 2020 with a strong

pipeline. Traffic across the Powster online platforms

increased 23% over the prior year.

Flicks continues to extend its lead as the largest

independent movie site in Australasia. Sales and

Off the back of a strong global film industry, our

two core businesses in combination grew by 16% in

2019, with Vista Cinema up 17% and Movio up 13%.

The focus on recurring and SaaS revenue continues to

deliver benefits and we have made this an important

theme of 2020 and beyond.

Vista Cinema continues to add sites at the consistent

rate of around 800 per year. In 2019, by adding 857

new sites it now serves over 8,000 sites worldwide

representing 40% of all large enterprise circuits

(excluding China the market share of this segment

is 51%). Veezi continues to build momentum with

161 additional sites added and now serves more than

1,000 customers worldwide. Annualised Recurring

Revenue for Veezi (excluding China) was up 22% in

the year – driven by increase in sites and an increase

in revenue per site.

Movio delivered a solid result for 2019. Movio Cinema

and Movio Research (now split out from Movio Media)

reported continued growth in both their customer base

and revenues; these two units form a strong foundation

for the future. Movio Media performed well with the

focus on digital, as the direct email and text business

marketing investment in Australia resulted in good

growth in the second half of the year. Users were

up 13% on the previous year.

Cinema Intelligence and movieXchange, two businesses

in their start-up phase, had mixed years and reported

a loss in the Early Stage Investments segment. Both

businesses are tracking to breakeven. Given the almost

100% overlap in current and expected customer base

the Group has decided to fold both businesses under

Vista Cinema management; this will significantly

reduce both businesses’ ‘go to market’ costs.

Group EBITDA was down 5% on a like for like

basis (both including IFRS 16) to $31.1m, a very

creditable result.

Vista Group continues to maintain a strong balance

sheet and generates positive cashflow from operating

activities to fund the company’s software investments.

Based on the financial statements approved for issue

on 27 February 2020, the board declared a final

dividend of 2.1 cents per share in line with the 2018

final dividend. In light of the uncertainty surrounding

the impact of the COVID-19 outbreak on the global

film industry, the board made the decision to cancel

the final dividend. This decision will be revisited once

the trajectory of COVID-19’s impact on Vista Group

becomes clearer.

We want to take this opportunity to thank our

stakeholders – our shareholders and investors for their

support of our business – and our customers for their

willingness to innovate with us and for trusting Vista

with delivering their mission critical systems. And

clearly everything we do is founded on the imagination,

enthusiasm, and commitment of the people of Vista

Group – they are a diverse and vibrant team constantly

exploring ways to Enhance the Moviegoer Experience.

We’ve had a strong 2019 and we’re looking to the future

with enthusiasm and energy as we continue to build.

Thank you and kind regards


Kirk Senior Kimbal Riley

Executive Chair Group CEO

04

Vista Group International Limited

05

Annual Report 2019

Vista Group operates across the global film industry,
from production to distribution, to cinema exhibition

and the moviegoer. The graphic below is an illustration

of how Vista Group views its vertical market and the

fit of its products.

Our products follow the film from its creation through

to screenings for the moviegoer – and the tracking of

all the data, interrelationships and information that is

needed by each party for the duration of that journey.

We report on the box office performance of the movie

– back through the cinema exhibition channels – to the

entity that made and invested in the film at the start.

The data aggregation and analysis that is required by

the film industry is very significant. It provides many

additional opportunities for Vista Group products such

as Movio, Numero and Powster. It has also created

the opportunity to enable more efficient access to

data for industry participants leading to the Group’s

investment in movieXchange, Movio Media and

additional modules within the Vista Cinema

product set.

The global cinema market is still expanding with

the number of cinema screens and box office

revenue growing. Industry trends of consolidation,

premiumisation, data driven decisions and marketing,

drive the product functionality of Vista to support

industry participants across the spectrum to improve

their service offerings.

Vista Group continues to lead the global industry

in creating innovation-focused products and services

that meet, and aim to exceed, the needs and wants

of our customers and their moviegoers.

The mission of Vista Group is to ‘enhance the moviegoer experience’; we know,

that if we ensure the moviegoer’s experience is at the centre of what we do,

then we will deliver value to our customer’s customer – the moviegoer.

Group overviewKey themes

Our business model

ProductionDistributionCinema exhibitionMoviegoer

Vista Cinema

Veezi

movieXchange

Movio

Numero

Maccs

Cinema Intelligence

Powster

Stardust

Flicks

2020

Simplify and scale

our operations

InnovateIncrease our target

addressable market

Increase our target

addressable market

Continue to grow

our understanding of

moviegoer behaviour

Deliver to

top 10 customers

06

Vista Group International Limited

07

Annual Report 2019

Innovation
New Vista

Cinema

products


Horizon Serve

were launched in April 2019

at the CinemaCon industry

trade show in Las Vegas.

Horizon

Horizon enables visibility of the cinema’s operational and

activity data in real time allowing the exhibitor to make

proactive business decisions on the fly on any device

instead of reacting to data days or even weeks later.

Unique to the cinema industry, Horizon has three main components:

Serve

Serve was developed in partnership with an exhibitor

customer. The collaborative innovation that followed

has produced a product that takes restaurant dining

right into the theatre using a mobile application for

waitstaff dedicated to taking food orders.

Using Horizon, Vista’s exhibitor customer can stream data from around

their cinema circuit in real time. Cinema transactional data is replicated

and stored in the cloud (for as long or as short a period as the exhibitor

prefers), allowing control of the data including the ability to monitor

and manage its flow in the cinema network.

Experience

DIGITAL

Web

Mobile

Kiosk

Digital Signage

CXM

(Customer Experience Manager)*

Loyalty

Operations

Point of Sale

Cinema Manager

CashDesk

Food & Beverage

Serve

InTouch

UsherPoint

MovieTeam*

Enterprise

Head Office

Horizon*

Vouchers & Gift Cards

Film Manager

Cinema Intelligence*

Group Sales

Call Centre

movieXchange*

Connect

Services

Managed Upgrades

Customer Integrations

Customer Reports

Customer Feature Developments

First Level Support

Hardware

Available on premise or as Cloud Service.

* Cloud only.

Serve is made to work in a cinema – standard restaurant

ordering systems are not. User-led design that brought

cinema waitstaff into the design and development

process proved the best way to create the ideal dine-in

point-of-sale (POS) solution for a cinema.

Wider ranging benefits have accrued using Serve: for

example, customer intelligence gathered about habits

within the food and beverage sector, enable a stronger

marketing window into customer behaviour; Serve

orders can be connected to loyalty members and their

habits and preferences recorded. In both cases new

opportunities arise to enhance the experience of

the moviegoer.

Food and beverage insights have influenced marketing

credo at a basic level. Efforts to put a moviegoer

in every seat has progressed to putting the most

financially beneficial guest in as many seats as possible

– a subtle shift that is proving a win-win for Vista’s

innovative customer.

The ‘Discover’ phase of Horizon unlocks the potential

of rich data insights with cinema-centric self-service

analysis tools; the product offers predefined dashboards

with key industry metrics, or the ability to tailor the

exhibitor’s own.

Horizon is an enabling tool for exhibitors to enhance

the experience of their movie-going guests using

their own data; a ‘matter of record’ and a vast

source of truth that enables operational analysis

as never before.

Horizon real time box office analysis

StreamStoreDiscover

Food & Beverage

selection

Add to cartHold and deliver

in 30mins

Send and saveOrder completed

Gross box office

by time

Top 5 classes

& items

Total gross

Admits over time

Revenue – admits,

gross, total tax, net

Top 5 grossing

distributors &

their films

Select

moviegoer seat

View

moviegoer details

View

eligible discounts

08

Vista Group International Limited

09

Annual Report 2019

SaaS transformation
Customer benefitsLate

2019

Early-mid

2020

Late

2020

Fast live

3+ early adopters

China customers

Existing cloud

customers

On track

Prepare

Design & validate

Define transitions

Plan

Recruit

Completed

Fast start

New platform

architecture

Next Gen Cloud Cinema

‘Connect’ as a service*

On track

*Connect is the application that handles all of Vista’s ticketing and food and beverage transactions

Latest software

functionality always

available with

easier access to

new features

Increased physical

and data security

with reduced

compliance

costs

Greater reliability

and scalability to meet

peak demands

Greater accessibility

from a wider

range of locations

and devices

Reduced

infrastructure costs

in a distributed

cinema circuit

Circuit wide

information up

to date and

immediately

available

What we said we’d do

and where we are now

11

Annual Report 2019

10

Vista Group International Limited

*
Environmental, social & governance

(ESG)

Environmental, social & governance

People and communities

We are passionate about ensuring our people can bring their true selves to work and feel included, safe and

supported. Vista Group interacts with people from all over the globe and from every segment of society and

we are proud that our workforce reflects similar diversity to that of our customer base.

Age distribution

10%

identify as being part of

the Rainbow community

* reflects New Zealand only data for 2019

4%

of staff identify as

having a disability

39

languages

spoken

Our core value ‘good things with good

people’ has underpinned the growth of

Vista and contributed to our success.

With growth comes responsibility and consciousness

of our social and environmental footprint; we need

to continue to grow sustainably and honour our role

as employers and in society.

We are proud of the work we have done in 2019

that has built our ability to commit to increased

focus on our ESG visibility and reporting in 2020.

Our commitment is embodied in the following

proverb:

Tiakina te whenua, atawhai te iwi, haere

whakamua – care for the land, care for the 

people, go forward.

Our land

We take pride in Vista being a sustainable business

and want to ensure we are owning up to, and taking

responsibility for, the environment issues our world

is facing. For instance, for our Auckland office we

choose low impact supplier Mercury Energy, which

uses 100% renewable energy.

In 2019, our staff led some fantastic initiatives to

support minimising our impact on the environment.

We established



We removed universal landfill rubbish bins and

replaced them with paper, recycling, and organic

landfill bins.

52%

of our New Zealand rubbish was recycled in 2019

(up 37% from 2018).

• We made electric scooters available to our USA team

• We introduced battery recycling

• We hosted ‘Plastic Free July’ events.

Number of staff by region

New Zealand

USA

United

Kingdom

Europe

Mexico

South Africa

Australia

Malaysia

410

131

100

74

45

9

7

3

68.1%

Generation Z <23Millennials 24-36

Baby Boomers 54-75

Generation X 37-53

2.7%

5.7%

23.5%

% of male and female

(2018 76%, 24%)

7030

**

Tiakina te

whenua,

te iwi, haere

atawhai

whakamua

13

Annual Report 2019

12

Vista Group International Limited

Cinema
Movio

Additional

Group

Companies

Early Stage

Investments

Associates

and joint

ventures

Vista Foundation

A significant new initiative in 2019 was

to take up the role of naming sponsor for

the nationally-run, and hugely successful

48 Hour Film Festival, which after many years was

in danger of not continuing in 2019.

With the Foundation’s help the event was rebranded

as The Vista Foundation 48Hours 2019. Once again,

with 530 competing teams from across the nation

representing a diverse range of participants in terms

of gender, ethnicity and age, the Festival was an

event that generated high enthusiasm; it has become

synonymous with the vitality of the New Zealand

film industry and it aligns with the aims of the

Vista Foundation.

Looking forward to 2020, the Foundation will extend

its activities via the continued financial support of

Vista Group and external donors and build its profile

and reputation as a passionate supporter of an

inclusive and successful New Zealand film industry.

Vista Group is passionate about the

New Zealand film industry and is

continuing to support it through the

Vista Foundation, which aims to foster

a viable, successful and inclusive local

film industry in New Zealand.

With the financial support of Vista Group and external

donors, the Foundation has been able to continue

its support of programmes to educate aspiring

filmmakers. As well as that it has contributed toward

enabling other individuals and groups whose love of

filmmaking manifests in a wide range of constructive

participation in the industry.

The Foundation extends its level of influence on

achieving its aims by partnering with other organisations.

An example is its support of The Dame Gaylene Preston

Award for Documentary Filmmakers – a biennial

commitment to honour documentary filmmakers

agreed by the collective group of The Vista Foundation,

The Arts Foundation of New Zealand, The New Zealand

International Film Festival and The New Zealand Film

Commission. 2019 saw the inaugural presentation of

this Award by Dame Gaylene in person.

Our communities

We are determined to make a difference in people’s lives and to foster and develop community initiatives

in New Zealand and across the world. Examples include:

Variety

(USA)

West Side Food

Bank (USA)

Toys for Tots

(USA)

Shadowtech

(NZ)

SESA

(NZ)

College

Robotics (NZ)

All Heart

(NZ)

Auckland City

Mission (NZ)

Eat My Lunch

(NZ)

Breast Cancer

Foundation (NZ)

Medicinema

(UK)

Every Smile

(UK)

Save the

Children (UK)

14

Vista Group International Limited

15

Annual Report 2019

Group trading overview
Vista Group produced solid revenue growth (11%),

positive operating cash flow ($15.5m) and maintained

a strong balance sheet to provide a platform for

the continued growth of Vista Group. Like for like

EBITDA

(1,2)

was $31.1m, down 5% on 2018.

Vista Group continues to be the global leader in

delivering software and data analytics solutions to

the film industry with group companies Vista Cinema,

Movio, and Powster each number one globally in their

respective market segments.

Recurring Revenue was up 11% to $88.2m, 61% of

Group Revenue and revenue from the wider ecosystem

improved with good sales growth in hardware and

payment processing. One of the more pleasing aspects

to the result was the improvement in performance

of the Additional Group Companies segment, driven

by a strong year by Maccs.

This result continues to highlight the key financial

and operating strengths of Vista Group:

• Consistent revenue growth

• Strong annuity revenue

• Sustained profitability

• Positive operating cash generation

• Leading global position in an expanding film industry.

During the year Vista Group announced the

acceleration of its investment in developing the latest

version of its Vista Cinema software for the cloud. With

development now underway, it is expected to go live

with early adopters in late 2020 and go to commercial

release in 2021.

Total Revenue

$144.5m (up 11%)

Operating Cashflow

$15.5m (down 44%)

Recurring Revenue

$88.2m (up 11%)

EBITDA

(1,2)


$31.1m (down 5%)

Operating Profit

$21.3m (down 14%)

2018

2019

2015

2014

2016

2017

$144.5

$130.7

$106.6

$88.6

$65.4

$47.2

6 year revenue

(NZD millions)

Grouptrading

overview

17

Annual Report 2019

16

Vista Group International Limited

Cinema
The Cinema segment is the largest within Vista Group and represents 67% of

total revenue.

For the sixth successive year Cinema has grown strongly in revenue, sites installed and market share.

The growth in the customer base is increasingly important as it creates opportunity for other Vista Group

companies. Customers who are already using Vista Cinema products can benefit from the higher value

that accrues when they use Vista Group’s wider integrated products.

Vista Cinema continues to consistently add around

800 sites per year. In 2019, by adding 857 new sites

to its slate, it now serves over 8,000 sites worldwide

representing 40% of all large circuits. Revenue was

up 17% and like for like EBITDA

(1,2)

up 9%. Recurring

Revenue was steady at 52% of total revenue and

revenue from third parties in the ecosystem increased

strongly. Particularly pleasing is the expansion of

payment processing opportunities the team

are exploring.

Vista Cinema continues to invest considerably in its

product roadmap. A special mention also goes to the

product development organisation in Vista Cinema,

who have delivered new products, innovated with

existing products, taken on new implementation of

the world’s largest cinema chains and embarked on

a significant SaaS transformation.

Veezi continues to build momentum with 161 additional

sites added and now serves more than 1,000 customers

worldwide. Veezi ARR

(3)

(excluding China) was up 22%

in the year – driven by increase in sites and a modest

increase in revenue per site.

Vista market share

Vista Cinema percentage of the world market for Cinema Exhibition Companies with 20+ screens.

86% CANADA

2,081/2,435 screens

50% USA

17,209/34,779 screens

98% CENTRAL AMERICA

7,684/7,854 screens

40% SOUTH AMERICA

2,624/6,543 screens

37% ASIA (excl.CHINA)

5,373/14,450 screens

16% CHINA

6,529/40,636 screens

97% AUSTRALASIA

1,928/1,989 screens

36% EUROPE

7,377/20,728 screens

63% MIDDLE EAST

1,940/3,106 screens

91% AFRICA

835/915 screens

The number of countries with cinemas running

Veezi has increased from 36 to 49. Veezi continues

to expand its product offering via the Vista Cinema

software development model that includes consistent

new feature releases.

0

300

600

900

1,200

2013201520162017201820192014

Existing CustomersNew CustomersAcquisitions

0

2,000

4,000

6,000

8,000

10,000

2013201420152016201720182019

Vista total site count

Market share

40% worldwide

53,580/133,435 screens

51%

excluding China

Global leader in cinema management software

for cinema exhibitors in the large circuit market

Global cloud–based cinema management

solution for cinema exhibitors in the small

circuit (or ‘independents’) market

Vista new sites added

(1) EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation and amortisation,

acquisition expenses, capital gains/losses, impairment losses and equity accounted results from associates and joint venture companies.

(2) To enable a like for like comparison, the 2018 results have been adjusted to include the impact of NZ IFRS 16. See section 8.4 of the

following annual financial statements for full details on the impact of adopting NZ IFRS 16 on both the current and prior year.

(3) Annual recurring revenue (ARR) is a 12-month forward view of recurring revenue components of a software business at a point in time.

For Veezi, it represents the number of contracted cinema sites at December, multiplied by the average revenue per site for the preceding year.

18

Vista Group International Limited

19

Annual Report 2019

Global leader in data driven marketing for
the film industry

MovioAdditional Group Companies

Maccs was the standout performer, recording strong revenue growth of 21% and positive EBITDA

(1)

, while launching

its new mica offering, aimed at serving the independent distributor market segment. Growth opportunities also

accrue from the continued deployment of MaccsBox, the box office reporting product now servicing over 6,000

cinema sites, and, potential operating synergies with Vista Group’s Numero.

Numero was consolidated into the Group from October 2019. Numero had strong revenue growth during the

year, up 35%, due to geographic expansion and wider customer uptake. Numero was breakeven for Q4 2019

and, as their contracted base business grows, they have a stable platform from which to continue to grow.

Numero has both full and partial coverage of cinemas across the world’s regions. Outside of the US, Numero

reporting dashboards are available in 20+ countries representing significant growth.

Powster grew steadily in the year whilst building its internal capabilities in the US to complement its UK offering.

Revenue was up 7%, with an increased volume of contracts and project opportunities in Q4 2019 and Powster

enters 2020 with a strong pipeline. Traffic across the Powster platforms increased 23% over the prior year.

This segment comprises the businesses of Maccs, Numero (from October 2019),

Powster and Flicks and represents 12% of total revenue.

Movio’s purpose is to ‘connect everyone with their

ideal movie’. To date, Movio has profiled hundreds

of millions of box office admissions generates data

and profiles on active and connected moviegoers

globally. It is this rich history that has allowed Movio

to develop industry firsts in artificial intelligence

capable of predicting the audience for every film.

This functionality has captured the attention of

Hollywood, with most of the major studios engaging

in data-led strategies using insights generated

by Movio’s AI.

Movio Cinema and Movio Research (now split out

from Movio Media) reported solid growth, 19% and

15% respectively, in their customer base and revenues.

Pleasingly, Movio Cinema is now in 57 countries,

with strong growth particularly in EMEA in the last

12 months and 100% of Movio Research’s revenue

is now recurring in nature.

Movio Media was flat on 2018, however it made strong

progress in the key area of digital campaigns (68%).

This offset a reduction in direct campaigns (16%).

The Moviegoer Data Platform announced in 2019 has

progressed well and will have its first pilot customer

in test from March 2020.

Active moviegoer

(millions)

Core Revenue/active moviegoer

(NZ cents)

Connected moviegoer (global)

9.8m (up 18%)

The Movio segment is the second largest segment within Vista Group

and represents 18% of total revenue. Movio delivered a strong result

in 2019 with revenue up 13%.

North

America

Rest of

the world

Global

20

20

25

33

45

53

20182019

North

America

Rest of

the world

Global

86

91

19

22

49

48

20182019

Flicks continues to extend its lead as the largest independent movie site in Australasia. Sales and marketing

investment in Australia resulted in good growth in the second half of the year. Users were up 13% over 2018.

Flicks’ Your Cinema product (cinema websites for independent cinemas) now has 148 sites live in 16 countries.

Global leader in data driven marketing for the

film industry

Box office tracking and reporting product

Global leader in film marketing products

Movie and cinema review and showtime guide site

20

Vista Group International Limited

21

Annual Report 2019

Social app to share video reaction to movies
and television shows

Real-time distribution of movie media, tickets

and showtimes

Film forecasting and scheduling

Associates and joint venturesEarly Stage Investments

This segment comprises the businesses of Cinema Intelligence and movieXchange

and generated revenue of $2.9m and an EBITDA

(1)

loss of $1.3m in 2019.

Both businesses are tracking to breakeven and will be folded into the Cinema segment from 2020,

as there is a significant overlap in current and expected customer base. This will materially reduce both

businesses’ sales and marketing costs.

Vista Group held two investments that were not accounted for as a subsidiary

at year end.

The revenue for Cinema Intelligence revenue grew 13% in 2019, with a stronger second half. The integration work

with Vista Cinema’s Film Manager was completed during the year and Cinema Intelligence product is increasingly

a key component of Vista Cinema contracts.

Operating performance

Though 2019 revenue of $19.2m reflects a 7% decline on 2018, the increase in the percentage of revenue

based on share of online ticket sales reached 80% by year end and the EBITDA loss declined. Vista China

have fine-tuned their strategy to focus on luxury top end cinemas and develop deeper partner relationships

for the independent market.

China film industry update

The 2020 box office in China will be impacted from the Coronavirus (Covid-19), the extent of which remains

unclear, as does the timeframe for recovery. We remain firm in our belief that to truly be a successful software

provider to the global film industry, we must have a strong presence in China – who now account for 30%

of the world’s screens.

Today, Vista China remains an associate company and its results are not consolidated.

We have initiated discussions with WePiao to pause our previously announced equity increase transaction

until the impact of Covid-19 on the cinema industry and on Vista China becomes clearer.

Stardust is a social media platform that enables users to connect with other fans in discussion of movies

and television shows. Stardust was deconsolidated in February 2019 and continues to operate independently

of the Vista Group.

movieXchange enables the sharing of digital movie assets such as promotional media (MX Film) and allows

third-party online ticketing sales vendors to access the ticketing inventory of cinema exhibitors (MX Tickets).

Though MX Tickets volume was significantly down due the loss of a key contract in 2018, MX Film made good

progress integrating with exhibitors during 2019 and is now providing content from film studios to exhibitors

that represents the servicing of 8,000+ screens.

Vista China

22

Vista Group International Limited

23

Annual Report 2019

The Board recognises the importance of good corporate governance, particularly its role in delivering improved
corporate performance and protecting the interests of all stakeholders.

The Board is responsible for establishing and implementing the Company’s corporate governance frameworks,

and is committed to fulfilling this role in accordance with best practice while observing applicable laws, the NZX

Corporate Governance Code (NZX Recommendations), the Financial Markets Authority Corporate Governance in

New Zealand – Principles and Guidelines handbook and the Corporate Governance Principles and Recommendations

(4th edition) issued by the ASX Corporate Governance Council (ASX Recommendations).

The Company is listed on the NZX and has a foreign exempt listing on the ASX. As the NZX is the Company’s

home exchange, it is required primarily to comply with the NZX Listing Rules (Listing Rules), including in relation

to corporate governance.

For the period ended 31 December 2019, the Company has prepared its corporate governance statement against

the eight principles of the NZX Recommendations.

The Investor Centre section of the

Company’s website (vistagroup.co)

includes copies of the following

corporate governance documents

referred to in this section:

• Constitution

• Corporate Governance Code and Appendices

(the Code), including:

-Code of Ethics

-Audit and Risk Committee Charter (ARC Charter)

-Nominations and Remuneration Committee

Charter (NRC Charter)

• Diversity and Inclusion Policy

• Continuous Disclosure Policy

• Share Trading Policy

• Risk and Compliance Framework Summary

Principle 1 –

Code of ethical behaviour

“Directors should set high standards of ethical

behaviour, model this behaviour and hold management

accountable for these standards being followed

throughout the organisation.”

Recommendation 1.1 – The board should document

minimum standards of ethical behaviour to which

the issuer’s directors and employees are expected

to adhere (a code of ethics). The code of ethics and

where to find it should be communicated to the issuer’s

employees. Training should be provided regularly.

The standards may be contained in a single policy

document or more than one policy.

The code of ethics should outline internal reporting

procedures for any breach of ethics, and describe the

issuer’s expectations about behaviour, namely that

every director and employee:

a. acts honestly and with personal integrity in all

actions;

b. declares conflicts of interest and proactively advises

of any potential conflicts;

c. undertakes proper receipt and use of corporate

information, assets and property;

d. in the case of directors, gives proper attention

to the matters before them;

e. acts honestly and in the best interests of the issuer,

as required by law, and takes account of interests

of shareholders and other stakeholders;

f. adheres to any procedures around giving and

receiving gifts (for example, where gifts are given

that are of value in order to influence employees

and directors, such gifts should not be accepted);

g. adheres to any procedures about whistle blowing

(for example, where actions of a whistle blower

have complied with the issuer’s procedures, an

issuer should protect and support them, whether

or not action is taken); and

h. manages breaches of the code.

The Board maintains high standards of ethical conduct

and the Chief Executive Officer (CEO) is responsible

for ensuring that such high standards are maintained

by all of the Company’s staff. Director responsibilities

and expectations with regards to conflicts of interest

are set out in the Code. The most recent version of the

Code is readily available on the Company’s website.

Corporate governance

governanceCorporate

25

Annual Report 2019

24

Vista Group International Limited

• monitoring the Company’s performance against its
approved strategic, business and financial plans and

overseeing the Company’s operating results;

• ensuring the Company, the Board and the executive

team’s behaviour is consistent with the Code of

Ethics, including compliance with the Constitution,

any relevant laws, Listing Rules and regulations and

any relevant auditing and accounting principles;

• implementing, and from time to time reviewing,

the Code of Ethics, to foster high standards of

ethical conduct and personal behaviour, and hold

accountable those Directors, managers or other

employees who engage in unethical behaviour;

• ensuring the quality and independence of the

Company’s external audit process; and

• assessing from time to time the Company’s

effectiveness in carrying out the functions listed

above, and the other responsibilities of the Board.

Indemnities and insurance:

In accordance with Section 162 of the Companies Act

1993 and the Constitution, the Company indemnifies

the Directors in relation to potential liabilities and costs

they may incur for acts or omissions in their capacity as

Directors. The Directors’ and Officers’ liability insurance

covers risks normally covered by such policies arising

out of acts or omissions of Directors and employees

in their capacity as such. In addition, the Company

acquired prospectus insurance for its initial public

offering. Details are recorded in the interests register

as required by the Companies Act 1993.

Board meetings:

In the period from 1 January 2019 to 31 December 2019

the Board met formally 8 times. At each scheduled

meeting the Board considers key financial and

operational information as well as matters of strategic

importance. Directors who are not members of the

Board Committees may still attend the Committees’

meetings. Please see page 28 for further information

on the Board Committees.

Company subsidiaries:

The Company has six wholly owned subsidiaries:

Vista Entertainment Solutions Limited (VESL), Virtual

Concepts Limited (VCL), Numero Limited (Numero),

Flicks Limited (Flicks), MovieXchange International

Limited (MX) and Vista Group Limited.

Vista Entertainment Solutions Limited

VESL has four wholly owned subsidiaries:

Vista Entertainment Solutions (USA) Inc., Vista

Entertainment Solutions (UK) Limited (VUK), Vista

Entertainment Solutions (Canada) Limited and

Vista Entertainment Solutions (Asia) Sdn Bhd.

VUK has three wholly owned subsidiaries: Vista

International Entertainment Solutions South Africa

(Pty) Limited, Vista Entertainment Solutions (Spain).

S.L.U. and Vista Entertainment Solutions (NL) B.V.

Virtual Concepts Limited

VCL has one wholly owned subsidiary, Movio Limited

and Movio Limited has one wholly owned subsidiary,

Movio Inc.

Numero Limited

Numero Limited has one wholly owned subsidiary,

Numero (Aust) Pty Limited.

MovieXchange International Limited

MX has one wholly owned subsidiary, MovieXchange

Limited.

Board meetings were held for these subsidiaries during

the year ended 31 December 2019, with material matters

raised in these meetings reported to the Company’s

Board, as appropriate.

Delegation:

To enhance efficiency, the Board has delegated

some of its powers to Board Committees and other

powers to the CEO. The CEO’s employment contract

is not for a specific term. The day-to-day leadership

and management of the Company is undertaken by

the CEO and senior management.

The CEO is responsible for:

• recommending to the Board a vision and strategy

for the Company;

• implementing the Board approved strategy

and vision;

• implementing the Board approved risk management

framework and ensuring compliance;

• providing management of the day to day operations

of the Company; and

• acting as the spokesperson for the Company.

The terms of the delegation by the Board to the CEO

are documented in the Code and more clearly set

out in the Company’s Delegated Financial Authority

Manual. This manual also establishes the authority

levels for decision-making within the Company’s

management team.

The CEO has also formally delegated decision

making to senior management within their areas

of responsibility, subject to quantitative limits to

ensure consistent and efficient decision making

across the Company.

Code of Ethics:

The Company has adopted the Code which includes

the Code of Ethics and plays a key role in establishing

the framework by which the Company’s employees

are expected to conduct themselves. The Code of

Ethics is not intended to prescribe an exhaustive list

of acceptable and non-acceptable behaviour, rather

it is intended to facilitate decisions that are consistent

with the Company’s values, business goals and legal

and policy obligations, thereby enhancing performance

outcomes. Employees must familiarise themselves with

the Company’s values, as they govern their behaviour

while they are employed by the Company.

The Code of Ethics covers, among other things,

conflicts of interest, gifts and behaviours.

The Code of Ethics sets out:

• the practices necessary to maintain confidence

in the Company’s integrity;

• the practices necessary to take into account the

Company’s legal obligations and the reasonable

expectations of its stakeholders; and

• the responsibility and accountability of individuals

to report and investigate unethical practices.

Directors and management are expected to lead

the Company according to the Code of Ethics and to

ensure that the standards set out in the Code of Ethics

are communicated to the people who report to the

Directors and management.

Any person who becomes aware of a breach or

suspected breach of the Code of Ethics is required to

report it immediately in accordance with the policy.

The Code of Ethics is provided to new employees as

part of their induction materials and the current version

is maintained on the Company’s internal web portal for

access by employees.

Conflicts of interest:

The Code of Ethics outlines the Board’s policy on

conflicts of interest. Where conflicts of interest do

exist, Directors excuse themselves from discussions

and do not exercise their right to vote in respect

of such matters.

Recommendation 1.2 – An issuer should have a financial

product dealing policy which applies to employees

and directors.

All Directors and employees are required to comply

with the Company’s Share Trading Policy (Share

Trading Policy) in undertaking any trading in

the Company’s shares. The Share Trading Policy

is available on the Company’s website.

Principle 2 –

Board composition & performance

“To ensure an effective board, there should be

a balance of independence, skills, knowledge,

experience and perspectives.”

Recommendation 2.1 – The board of an issuer should

operate under a written charter which sets out the

roles and responsibilities of the board. The board

charter should clearly distinguish and disclose the

respective roles and responsibilities of the board

and management.

The Board is the overall and final body responsible

for all decision making within the Company, having

a core objective to effectively represent and promote

the interests of its shareholders with a view to adding

long-term value to the Company.

The Code describes the Board’s role and responsibilities

and regulates internal Board procedures. The Board

has a responsibility to work to enhance the value of

the Company in the interests of the Company and

its shareholders.

The Board:

The Board is responsible for directing the Company

and enhancing shareholder value in accordance with

good corporate governance principles. Further, the

Board has statutory responsibilities over the affairs

and activities of the Company, with the power to

delegate those responsibilities to the CEO and

the executive team.

The main functions of the Board, the CEO and the

executive team are set out in the Code. There is a clear

delineation between the Board’s responsibility for the

Company’s strategy and activities, and the day-to-

day management of operations conferred upon the

executive team of the Company.

The Board reserves certain functions to itself.

These include:

• selecting and (if necessary) replacing the CEO;

• ensuring that the Company has adequate

management to achieve its objectives and to

support the CEO so that a satisfactory plan

for management succession is in place;

• reviewing and approving the strategic, business

and financial plans prepared by management;

• reviewing and approving certain material

transactions, and making certain investment

and divestment decisions;

• approving and overseeing the administration of

the Company’s technology development strategy;

26

Vista Group International Limited

27

Annual Report 2019

Each senior executive is employed under an individual
employment agreement which sets out the terms

on which the senior executive is employed including

details of the executive’s duties, responsibilities, rights

and remuneration entitlements. The employment

agreement also sets out the circumstances in which

employment may be terminated by either the

Company or the executive.

Recommendation 2.4 – Every issuer should disclose

information about each director in its annual report or

on its website, including a profile of experience, length

of service, independence and ownership interests and

director attendance at board meetings.

Information about each Director including a profile

of experience and independence is available on the

Company’s website. The skills and experience of each

Director are set out on page 39 in the ‘Disclosures’

section of this Annual Report. The eight Board

meetings held during the period from 1 January 2019

to 31 December 2019 were attended by all Directors.

Director independence:

The Code requires that a minimum of two Directors

be ‘independent’. The Board takes into account the

guidance provided under the Listing Rules, the NZX

Recommendations and the ASX Recommendations, in

determining the independence of Directors. Under those

rules and recommendations, Directors are considered

to be independent if they are non-executive and do not

have an interest or relationship that could reasonably

influence, or could reasonably be perceived to influence,

in a material way, the Director’s capacity to bring an

independent view to their decisions relating to the

Company, act in the Company’s best interests, and

represent the interests of the shareholders of the

Company generally having regard to the factors that

may impact director independence, if applicable.

The Board will review any determination it makes

as to a Director’s independence on becoming aware

of any information that may have an impact on the

independence of the Director. For this purpose,

Directors are required to ensure that they immediately

advise the Board of any relevant new or changed

relationships to enable the Board to consider and

determine the materiality of the relationships.

As at 31 December 2019, the Board considers that

James Ogden, Susan Peterson and Cris Nicolli are

Independent Directors. As at 31 December 2019, the

Board determines that Murray Holdaway, Brian Cadzow

and Kirk Senior are not Independent Directors because

of their executive responsibilities and respective

substantial shareholdings.

Length of service of Directors:

DIRECTORAPPOINTED

LENGTH OF SERVICE

TO 31 DEC 2019

Murray Holdaway6 August 200316 years, 5 months

Brian Cadzow6 August 200316 years, 5 months

Kirk Senior3 June 20145 years, 7 months

Susan Peterson3 June 20145 years, 7 months

James Ogden3 June 20145 years, 7 months

Cris Nicolli17 February 20172 years, 11 months

Ownership interests:

The table of Directors’ shareholdings is included in

the Disclosures section of this Annual Report set out

on page 41.

Recommendation 2.5 – An issuer should have a

written diversity policy which includes requirements

for the board or a relevant committee of the board

to set measurable objectives for achieving diversity

(which, at a minimum, should address gender diversity)

and to assess annually both the objectives and the

entity’s progress in achieving them. The issuer should

disclose the policy or a summary of it.

Diversity and Inclusion Policy:

The Company values and respects the contributions,

ideas and experiences of people from all backgrounds

and is proud of its diversity with staff from all around

the world. The Company has a formal Diversity and

Inclusion Policy, a copy of which is available on the

Company’s website. The Diversity and Inclusion Policy

sets out the Company’s commitment to achieving

diversity in the attributes and experiences of the

Board, management and staff.

The Company set the following diversity objectives

for the 2019 financial year:

Objective: Review inclusion practices globally to ensure

all staff feel safe and can bring their whole self to work.

Progress made: The Company have reviewed the

employee lifecycle (from potential candidates through

to leavers) to ensure everyone feels included, valued and

safe. Key initiatives include working with staff to create

and grow community groups such as Vista Rainbow and

women’s support networks to provide a direct voice

to management on how the Company can ensure staff

feel safe and included. The Company reviewed staff

policies, communications and recruitment to remove

any instances of potential bias.

Board committees:

The Board has established and adopted charters for

two committees: the Audit and Risk Committee and

the Nominations and Remuneration Committee.

The membership of each Committee at 31 December

2019 was:

• Audit and Risk Committee – James Ogden (Chair),

Susan Peterson and Cris Nicolli.

• Nominations and Remuneration Committee – Susan

Peterson (Chair), James Ogden and Cris Nicolli.

Recommendation 2.2 – Every issuer should have

a procedure for the nomination and appointment

of directors to the board.

Nomination and appointment:

The procedures for the appointment and removal of

Directors are ultimately governed by the Constitution.

As mentioned above in Recommendation 2.1, the Board

has established a Nominations and Remuneration

Committee governed by the NRC Charter. A copy

of the NRC Charter is included in the Code, which

is available on the Company’s website. The primary

objectives of the Nominations and Remuneration

Committee in relation to the nomination and

appointment of Directors are:

• to ensure a formal and transparent procedure for

the nomination and appointment of Directors;

• to recommend Director appointments to the

Board; and

• to regularly review the composition of the Board

to ensure the appropriate composition of Directors

is maintained.

The Nominations and Remuneration Committee does

this by:

• making recommendations to the Board as to its size;

• reviewing the composition of the Board to ensure

the most appropriate balance of skills, qualifications

and experience;

• reviewing Board succession plans to maintain

an appropriate balance of skills, experience and

expertise on the Board;

• reviewing criteria for determining suitability of

potential Directors in terms of maintaining a balance

of relevant skills between Board members to ensure

the Board can meet the Company’s objectives;

• identifying and maintaining a list of suitably qualified

people who could be approached for future Board

positions;

• ensuring there is an appropriate induction programme

in place for all new Directors; and

• making recommendations to the Board about the

appointment and re-election of Directors.

When recommending to the Board suitable candidates

for appointment as Directors, the Nominations and

Remuneration Committee will consider, among

other things:

• the skills and capabilites required to ensure that the

Company remains ‘future fit’;

• the candidate’s skills, expertise and competencies; and

• the candidate’s experience as a Director.

Retirement and re-election:

The Board acknowledges and observes the

relevant Director rotation/retirement rules under

the Listing Rules.

Two Directors (Kirk Senior and Cris Nicolli) retired

by rotation and were re-elected at the Annual

Shareholders’ Meeting in May 2019.

Composition of the Board:

At 31 December 2019, the Board comprised six Directors:

– Kirk Senior (Chair)

– James Ogden

– Susan Peterson

– Murray Holdaway

– Brian Cadzow

– Cris Nicolli

The Board has a broad range of IT, film industry,

financial, sales, business and other skills and expertise

necessary to meet its objectives. The Constitution

currently requires the Company to comply with the

minimum Board composition requirements of the Listing

Rules, which require a minimum of three Directors,

a minimum of two Directors that are ordinarily resident

in New Zealand, and a minimum of two Directors that

are Independent Directors.

The Board considers that it has an appropriate mix

of skills, experience and independence to ensure that

the Company is governed in a manner that ensures

that the interests of all shareholders are represented

and protected. The Board has also ensured that

appropriate processes are in place to address

the needs and expectations of stakeholders with

respect to independence in decision-making and

the management of any conflicts of interest.

Recommendation 2.3 – An issuer should enter into

written agreements with each newly appointed director

establishing the terms of their appointment.

New Directors are required to consent to act as a

Director and receive a formal letter of appointment

which sets out their duties, responsibilities, rights

and remuneration entitlements.

28

Vista Group International Limited

29

Annual Report 2019

appropriate. Further, Directors have unrestricted
access to the Company’s records and information.

The Board, the Board Committees and each Director

have the right, subject to the approval of the Chair

of the Board, to seek independent professional advice

at the Company’s expense to assist them to carry

out their responsibilities as a Director or Committee

member. Further, the Board and Board Committee

members have the authority to invite external advisors

with relevant experience and expertise to attend

Board or Board Committee meetings.

Recommendation 2.7 – The board should have a

procedure to regularly assess director, board and

committee performance.

Performance evaluation of the Board, its Committees

and individual Directors:

The Chair of the Board must ensure that rigorous,

formal processes for evaluating the performance of

the Board, Board Committees and individual Directors

are in place and the Chair must lead such processes.

As part of that evaluation process the Board must

establish performance criteria for itself and review its

performance against those criteria (at least) annually.

The Board must also review its relationship with

management annually. As part of the review process,

the Board will use, evaluate, and where necessary,

action the results of a Board performance questionnaire.

Further, the Board Committees undertake an annual

self-review of their objectives and responsibilities.

In addition, those objectives and responsibilities are

also reviewed by the Board and CEO against the

relevant Board Committee charter.

A survey and review was undertaken in November 2018

and the results reported to the Board at the February

2019 meeting. Recommendations from the results

of the review have been considered and are being

implemented by the Board.

Performance evaluation of senior executives:

The Board is responsible for constantly monitoring

the performance of the CEO against the Board’s

requirements.

The Nominations and Remuneration Committee is

responsible for evaluating the performance of the

CEO and oversees the CEO’s evaluation of senior

management that report directly to the CEO. The

functions of the Committee are set out in the NRC

Charter. A copy of the NRC Charter is included in the

Code, which is available on the Company’s website.

Recommendation 2.8 – A majority of the board should

be independent directors.

The Board is currently comprised of six Directors, three

of which are Independent. The Board is committed to

achieving a majority of Independent Directors through

its Board succession plan that is currently underway.

Recommendation 2.9 – An issuer should have an

independent chair of the board. If the chair is not

independent, the chair and the CEO should be

different people.

The Chair of the Board is elected by the Directors.

The Board supports the separation of the role of Chair

(Kirk Senior) and CEO (Kimbal Riley) in accordance

with the requirements of the NZX Recommendations

and the ASX Recommendations. The Chair of the

Board’s role is set out in the Code and includes:

• to manage the Board effectively;

• to provide leadership to the Board; and

• to facilitate the Board’s interface with the CEO.

The NZX Recommendations encourage issuers to

consider having an independent chair, and the ASX

Recommendations require that the Chair of the

Board is an independent Director. While, Mr Senior

is not considered to be an Independent Director,

he is considered by the Directors to be the most

appropriate Director to act as Chair because of the

depth of his leadership and operational experience

and considerable professional network across the

international film industry. The Board is confident

that Mr Senior is capable of exercising independent

views and judgement in exercising his role as Chair.

Objective: Ensure the succession plan for all senior

executive roles include at least one qualified female

potential successor.

Progress made: This was achieved for 80% of the

Executive Leadership Team (direct reports to the

Group CEO) through identification, development and

encouragement of potential internal female successors.

Objective: Continue to strive to ensure strong female

candidates are identified in the recruitment process

for all roles.

Progress made: The Company has made great progress

against this goal in 2019. The recruitment team has

actively sourced talented female candidates to build the

internal talent pipeline. There has been a 50% increase

in 2019 when compared against the prior year.

Objective: Review and encourage the participation

of underrepresented groups in leadership development

programmes.

Progress made: The Company has actively encouraged

staff from underrepresented groups to participate in

leadership development programmes. The development

included staff who are not currently in management

roles but who have been identified as having significant

potential to ensure that they are better prepared to

move into leadership roles when the opportunity arises.

Over 40% of the Company’s current leadership training

participants now come from underrepresented groups.

Objective: Complete a review of gender pay

equality across roles, age and salary bands for Vista

Entertainment offices in Auckland, Los Angeles

and London.

Progress made: This was completed in July 2019,

and the Company was pleased to see that there

was no variance in position in range for incumbents

between genders.

Gender diversity statistics as at 31 December 2019:

31 DECEMBER 2019

MALEFEMALE

TOTALNO.%NO.%

Board

583%117%6

Senior Executive

10100%00%10

Total Company

54770%23130%778

31 DECEMBER 2018

MALEFEMALE

TOTALNO.%NO.%

Board

583%117%6

Senior Executive

990%110%10

Total Company

54176%16924%710

* For the purposes of this annual report ‘Senior Executive’ means

the senior executive team constituted in accordance with the Code,

and who report directly to the CEO. The senior executive team are

‘officers’ for the purposes of the Listing Rules but exclude Executive

Directors as they are captured in the ‘Board’ line.

The Company has set the following objectives for the

2020 financial year:

AREAS

OF FOCUSOBJECTIVE

GenderImprove the representation of women

at senior levels of business.

Ensure the succession plan for all senior

executive roles include at least one

qualified female potential successor.

100% of shortlists for all senior management

roles must include one woman.

CulturalIncrease the Company’s Maori cultural

competency in New Zealand leaders

and staff.

Proactively work to encourage Maori and

Pacifica staff to move into technology

careers.

Diversity &

inclusion

Celebrate staff diversity and encourage

greater understanding of that diversity.

Maintain the Company’s Rainbow Tick

accreditation and continue to support

rainbow initiatives globally.

Ensure all staff can bring their whole

self to work and feel included, safe

and supported.

Extend workplace flexibility practices.

Recommendation 2.6 – Directors should undertake

appropriate training to remain current on how to best

perform their duties as directors of an issuer.

All Directors are responsible for ensuring they remain

current in understanding their duties as Directors.

To ensure ongoing education, Directors are regularly

informed of developments that affect the Company’s

industry and business environment, as well as company

and legal issues that impact the Directors themselves.

Directors have access to management and any

additional information they consider necessary

for informed decision making.

Board access to information and advice:

The Chief Financial Officer (CFO), supported by

the General Counsel, is responsible for supporting

the effectiveness of the Board by ensuring that

policies and procedures are followed and co-ordinating

the completion and dispatch of the Board agendas

and papers. All Directors have access to the senior

management team, including the CFO and the General

Counsel, to discuss issues or obtain information on

specific areas in relation to items to be considered

at Board meetings or other areas as they consider

30

Vista Group International Limited

31

Annual Report 2019

Recommendation 3.4 – An issuer should establish
a nomination committee to recommend director

appointments to the board (unless this is carried

out by the whole board), which should operate under

a written charter. At least a majority of the nomination

committee should be independent directors.

The Nominations and Remuneration Committee

recommends director appointments to the Board.

A single committee covering nominations and

remuneration has been established to match the

structure and operations within the Company and

to enable more efficient use of Director resources.

A copy of the NRC Charter is included in the Code,

which is available on the Company’s website. Further

information as to the primary objectives and processes

of the Nomination and Remuneration Committee

in relation to the nomination and appointment

of Directors are contained on pages 26 and 28 in

relation to Recommendation 2.2. The composition

of the Nominations and Remuneration Committee is

described above in relation to Recommendation 3.3.

Recommendation 3.5 – An issuer should consider

whether it is appropriate to have any other board

committees as standing board committees. All

committees should operate under written charters.

An issuer should identify the members of each of

its committees, and periodically report member

attendance.

The Board has established a Disclosure Committee

in accordance with the Continuous Disclosure Policy

(Disclosure Committee). The Disclosure Committee

determines whether certain information is material

and whether it should be released in accordance with

the Continuous Disclosure Policy and the Company’s

obligations under the Listing Rules and relevant law.

The Disclosure Committee is made up of the CEO,

CFO, General Counsel and one Independent Director.

Other committees may be established from time to time.

The Nominations and Remuneration Committee held

4 formal meetings during the financial year ended

31 December 2019 with other matters, particularly

the approval of grants under the long term incentive

plan for employees dealt with by the full Board in this

period. The Audit and Risk Committee met 5 times

during the year. The auditors, PricewaterhouseCoopers,

attended all of the Audit and Risk Committee meetings.

The meetings of both committees were attended by

all members.

Recommendation 3.6 – The board should establish

appropriate protocols that set out the procedure to

be followed if there is a takeover offer for the issuer

including any communication between insiders and

the bidder. It should disclose the scope of independent

advisory reports to shareholders. These protocols should

include the option of establishing an independent

takeover committee, and the likely composition and

implementation of an independent takeover committee.

The Company has considered its position in relation to

actions required in the event of a takeover offer for the

Company. The Company has established relationships

with appropriate legal and equity market advisors

to support the Company through any offer process.

The Company has considered the establishment of

a response team to manage any process and ensure

that all obligations under the Listing Rules and other

regulatory frameworks are met.

Principle 4 –

Reporting & disclosure

“The board should demand integrity in financial and

non financial reporting, and in the timeliness and

balance of corporate disclosures.”

Recommendation 4.1 – An issuer’s board should have

a written continuous disclosure policy.

The Company is subject to the disclosure requirements

of the laws in New Zealand and Australia and is required

to comply with the Listing Rules. As the Company has

a foreign exempt listing on the ASX, the Company is

required to immediately provide ASX with all of the

information that it provides to NZX that is, or is to be,

made public.

The Company is committed to notifying the market

through full and fair disclosure to the NZX and ASX

of any material information related to its business that

is required to be disclosed by the Listing Rules. The

Company is mindful of the need to keep stakeholders

informed through a timely, clear and balanced

approach which communicates both positive and

negative news. These notifications are also

available on the Company’s website.

The Company is also required to comply with the

periodic disclosure requirements under the Listing Rules.

The Company has adopted a Continuous Disclosure

Policy which establishes procedures that are aimed

at ensuring that the Directors and all employees of

the Company are aware of and fulfil their disclosure

obligations under the Listing Rules. A copy of the

Company’s Continuous Disclosure Policy is available

on the Company’s website.

Principle 3 –

Board committees

“The board should use committees where this will

enhance its effectiveness in key areas, while still

retaining board responsibility.”

Recommendation 3.1 – An issuer’s audit committee

should operate under a written charter. Membership on

the audit committee should be majority independent

and comprise solely of non-executive directors of the

issuer. The chair of the audit committee should be an

independent director and not the chair of the board.

Audit and Risk Committee:

The Board has an Audit and Risk Committee whose

primary objective is to assist the Board in fulfilling

its responsibilities, by:

• ensuring the quality and independence of the

Company’s external audit process;

• overseeing (among other things):

-the integrity of external financial reporting,

-application of accounting policies,

-financial management, and

-the risk management framework and monitoring

compliance with that framework;

• providing a formal forum for communication between

the Board and senior financial management;

• regularly reviewing the Company’s internal controls

and systems;

• undertaking an annual self-review of the Committee’s

objectives;

• regularly reporting to the Board on the operation of

the Company’s risk management and internal control

processes; and

• providing sufficient information to the Board to

allow the Board to report annually to shareholders

and stakeholders on risk identification and

management procedures and relevant internal

controls of the Company.

Charter:

The Company’s Audit and Risk Committee operates

under a written charter. A copy of the Charter is

included in the Code, which is available on the

Company’s website.

Composition of the Audit and Risk Committee:

All of the Committee members are non-executive and

Independent Directors. The Audit and Risk Committee

is chaired by James Ogden who is an Independent

Director and not Chair of the Board.

The current members of the Audit and Risk Committee

are James Ogden (Chair), Susan Peterson and

Cris Nicolli.

Recommendation 3.2 – Employees should only attend

audit committee meetings at the invitation of the

audit committee.

The ARC Charter provides that employees and

Directors who are not members of the Audit and Risk

Committee can only attend Audit and Risk Committee

meetings at the invitation of the Committee.

Recommendation 3.3 – An issuer should have

a remuneration committee which operates under

a written charter (unless this is carried out by the

whole board). At least a majority of the remuneration

committee should be independent directors.

Management should only attend remuneration

committee meetings at the invitation of the

remuneration committee.

Nominations and Remuneration Committee:

In addition to the objectives mentioned in

Recommendation 2.2, further primary objectives

of the Nominations and Remuneration Committee

are to ensure that a formal and transparent method

of recommending Director remuneration packages

exists, and to assist the Board in the establishment

of remuneration policies and practices. This includes

setting and reviewing the remuneration of the CEO,

senior executives and Directors (both executive

and non-executive). The Committee is also required

to regularly review and recommend changes to

Director remuneration to ensure such remuneration

is appropriate and effectively managed.

The Nominations and Remuneration Committee may

invite such members of management and any other

persons, including external advisers, as the Committee

considers necessary to provide information and advice.

All Directors are entitled to attend meetings of the

Nominations and Remuneration Committee by standing

invitation provided that executive Directors shall not be

entitled to attend meetings where they are conflicted

for personal reasons.

A copy of the NRC Charter is included in the Code,

which is available on the Company’s website.

Composition of the Nominations and Remuneration

Committee:

The current members of the Nominations and

Remuneration Committee are Susan Peterson (Chair),

James Ogden and Cris Nicolli. All of the members of

the Committee, including the Chair, are Independent

Directors.

32

Vista Group International Limited

33

Annual Report 2019

Executive short term performance incentives:
The short term performance incentive is an annual

risk performance bonus which is either a specific

percentage of each executive’s base salary or a set

value. The weightings of the STI in relation to fixed

remuneration range from 15% to 60%. The STI is

based on financial performance measures (revenue

and earnings) of the Company, the business unit

that the relevant executive is accountable for (75% to

90%) and strategic personal goals (10% to 25%). The

executives’ right to short term performance incentives

is conditional on the performance of the individual and

the Company and is assessed annually by the NRC.

Executive long-term incentive plan:

The Company established a long term incentive

plan for executives, senior managers and staff in

2015. The LTI Plan aims to align the interests of key

employees with those of shareholders, by providing

a proportion of remuneration on an ‘at-risk’ basis

aligned to the achievement of defined performance

targets. Grants have been made through 2015 to 2019

with a commencement date of 1 January in each of

those years. In 2018 along with the base LTI scheme,

two additional schemes were established, one for the

new Vista Group CEO and one for specific operating

segment staff. These all had a commencement date

of 1 January 2019.

• Tranche two of the 2016 grants vested on 1 April

2019 and 367,909 shares were issued representing

a 54% vesting rate.

• Tranche one of the 2017 grant on the vested

on 1 April 2019 and 190,950 shares were issued

representing a 98% vesting rate.

• Tranche one of the 2018 grant vested on 1 April 2019

and 54,880 shares were issued representing a 100%

vesting rate.

• Tranche two of the 2018 grant vested on 1 April 2019

and 54,880 shares were issued representing a 100%

vesting rate.

• Under the Group CEO retention plan 150,000 shares

vested in April 2019.

• Under the segmental results plan 43,085 shares

vested in 2019.

The next vesting dates are:

• 1 April 2020 for tranche 2 of the 2017 grants

• 1 April 2020 for tranche 3 and 4 of the 2018 grants

• 1 April 2020 for tranche 1 and 2 of the 2019 grants

• 6 March 2020 for various tranches of the segmental

results plan

• 30 April 2020 for tranche 3 of the Group CEO

retention plan grant.

The Company’s remuneration policy is set out in the

Code, which is available on the Company’s website.

Recommendation 5.3 – An issuer should disclose

the remuneration arrangements in place for the CEO

in its annual report. This should include disclosure

of the base salary, short term incentives and long

term incentives and the performance criteria used

to determine performance based payments.

The elements of the current CEO’s remuneration are

set out below:

FOR YEAR ENDED 31-DEC-2019

Remuneration

Salary and fees

425,000

Southern Cross

2,854

Taxable benefits

(1)

18,352

Subtotal

446,206

Pay for performance

STI

(2)

91,550

LT I

(3)

1,296,272

Subtotal

1,387,822

Total remuneration

1,834,028

(1) Taxable benefits relate to medical insurance coverage and

employer kiwisaver contributions.

(2) STI for FY2018 performance paid in FY2019.

(3) The CEO received 150,000 shares in May of 2019 as part of the

CEO LTI incentive scheme and 96,760 shares in April 2019 from

vesting under the 2016, 2017 and 2018 LTI grants.

The Continuous Disclosure Policy has been

communicated internally to ensure that it is strictly

adhered to by the Board and the Company’s employees.

Information on the Disclosure Committee constituted

under the Continuous Disclosure Policy is set out

in Recommendation 3.5 above.

Recommendation 4.2 – An issuer should make its code

of ethics, board and committee charters and the policies

recommended in the NZX Code, together with any other

key governance documents, available on its website.

As mentioned on page 37, the Investor Centre section of

the Company’s website (vistagroup.co) includes copies

of the following corporate governance documents:

• Constitution

• Corporate Governance Code and Appendices

(referred to in this corporate governance statement

as the Code), including:

-Code of Ethics

-ARC Charter

-NRC Charter

• Diversity and Inclusion Policy

• Continuous Disclosure Policy

• Share Trading Policy

• Risk and Compliance Framework Summary

Recommendation 4.3 – Financial reporting should

be balanced, clear and objective. An issuer should

provide non-financial disclosure at least annually,

including considering environmental, economic and

social sustainability factors and practices. It should

explain how operational and non-financial targets

are measured. Non-financial reporting should be

informative, include forward looking assessments,

and align with key strategies and metrics monitored

by the board.

The Company provides financial reports and associated

investor presentations which are balanced and provide

an objective view on the performance of the Company.

The Company has established a risk framework

focused on strategic issues within the business which

is regularly updated and reviewed by the Audit

and Risk Committee along with a health and safety

reporting process to ensure non-financial measures

important to the business are an integral part of

the operational management of the Company.

The Company is looking to evolve its disclosure of

non-financial information for future reporting periods.

Principle 5 –

Remuneration

“The remuneration of directors and executives should

be transparent, fair and reasonable.”

Recommendation 5.1 – An issuer should recommend

director remuneration to shareholders for approval

in a transparent manner. Actual director remuneration

should be clearly disclosed in the issuer’s annual report.

Shareholders have approved the Directors’ fees in

aggregate for all Directors at $500,000 per annum

for the non-executive Directors. The actual amount

of fees paid in the past year was $280,000.

Full disclosure of Directors’ remuneration is set out

at page 41.

The Chair of the Board is remunerated through the

executive remuneration structure. The Independent

Directors receive $85,000 per annum each.

Independent Directors also receive an additional

$10,000 where they chair a committee, and $5,000

where they are a committee member (without being

the chair). The executive Directors, including the

Chair of the Board receive remuneration from the

Company and do not receive Directors’ fees. Directors

are also entitled to be paid for reasonable travel,

accommodation and other expenses incurred by

them in connection with their attendance at Board

or shareholder meetings, or otherwise in connection

with the Company’s business.

Recommendation 5.2 – An issuer should have a

remuneration policy for remuneration of directors

and officers, which outlines the relative weightings

of remuneration components and relevant

performance criteria.

The Board recognises it is desirable that executives’

(including executive Directors’) remuneration should

include an element dependent upon the performance

of both the Company and the individual.

Executive remuneration currently comprises

three components: fixed remuneration, short term

performance incentives (STI) and a long term

performance incentive (LT I). This is to ensure

appropriate weighting of incentives between short

and longer-term performance, and to align executive

packages with longer-term shareholder value.

Fixed remuneration:

Fixed remuneration consists of base salary and benefits.

34

Vista Group International Limited

35

Annual Report 2019

Principle 7 –
Auditors

“The board should ensure the quality and independence

of the external audit process.”

Recommendation 7.1 – The board should establish

a framework for the issuer’s relationship with its

external auditors. This should include procedures:

a. for sustaining communication with the issuer’s

external auditors;

b. to ensure that the ability of the external auditors

to carry out their statutory audit role is not impaired,

or could reasonably be perceived to be impaired;

c. to address what, if any, services (whether by type

or level) other than their statutory audit roles may

be provided by the auditors to the issuer; and

d. to provide for the monitoring and approval by the

issuer’s audit committee of any service provided

by the external auditors to the issuer other than

in their statutory audit role.

The Board’s framework for the Company’s relationship

with its external auditors is in the External Audit

Policy set out in the Code, which is available on the

Company’s website. The External Audit Policy covers

matters relating to the appointment of auditors, the

independence of auditors, transparent dialogue with

auditors, rotation of the audit leader, reporting on

audit fees and non-audit work.

The Audit and Risk Committee assists the Board in

fulfilling its responsibility to ensure the quality and

independence of the Company’s external audit process.

Pursuant to the Audit and Risk Committee Charter, the

Board has delegated the Audit and Risk Committee

the responsibility to monitor all aspects of the external

audit of the Company’s affairs including:

• considering the appointment of auditors, audit

fees and any issues on an auditor’s resignation

or dismissal;

• discussing with auditors, before the commencement

of each audit, the nature and scope of their audit;

• reviewing auditors’ service delivery plan;

• reviewing the Company’s letter of representation

to auditors; and

• discussing with auditors any problems, reservations,

or issues arising from the audit and referring matters

of a material or serious nature to the Board.

Recommendation 7.2 – The external auditor should

attend the issuer’s Annual Meeting to answer questions

from shareholders in relation to the audit.

The external auditor attends the annual shareholders’

meeting. Shareholders are given a reasonable

opportunity at the meeting to ask the auditor questions

relevant to the conduct of the audit, the audit report,

the Company’s accounting policies and the

independence of the auditor.

Recommendation 7.3 – Internal audit functions should

be disclosed.

While the Company does not have an internal audit

function, the Company fosters a culture of excellence

in all areas of risk management and takes all operating

and compliance risk obligations seriously.

The CEO is accountable for all operational and

compliance risks across all of the Company’s operations

and businesses. The CFO is accountable for the effective

implementation of the Risk Framework across all of the

Company’s businesses.

All individual employees of the Company are

accountable for their personal compliance with the

Risk Framework and supporting policies. At the time

of employment, all new staff are required to confirm

that they have read and are aware of the Company’s

policies. On an annual basis, all staff are required to

re-confirm awareness of and adherence to policies.

Principle 8 –

Shareholder rights & relations

“The board should respect the rights of shareholders

and foster constructive relationships with shareholders

that encourage them to engage with the issuer.”

Recommendation 8.1 – An issuer should have a website

where investors and interested stakeholders can access

financial and operational information and key corporate

governance information about the issuer.

The Investor Centre section of the Company’s

website, provides information to shareholders and

investors about the Company. The website includes

copies of past annual reports, results announcements,

media releases and general company information.

It also includes copies of relevant policies and of

the corporate governance documents in the Code,

referred to in Recommendation 4.2.

DESCRIPTION OF CEO REMUNERATION FOR PERFORMANCE

FOR THE YEAR ENDED 31 DECEMBER 2019

PLANDESCRIPTION

PERFORMANCE

MEASURES

PERFORMANCE

AWARDED AGAINST

PLAN

STISet at 30%

for at risk

pay.

35% weighting of Vista Group

EBITDA vs budget. Threshold

to achieve is 90% with pro-rata

payment through to 100%.

Over-achievement to 120%

is possible.

0%

25% weighting of Vista Group

Revenue vs budget. Threshold

to achieve is 95% with pro-rata

payment through to 100%.

Over-achievement to 120%

is possible.

0%

15% weighting of Vista Group

Profit Before Tax vs Budget.

Threshold to achieve is 90%

with pro-rata payment through

to 100%. Over-achievement to

120% is possible

0%

25% weighting of strategic

goals set by the Board.

68.2%

LTI The CEO received an allocation of 34,002 shares

in the Company under the 2019 grant of the

Executive LTI Plan.

Principle 6 –

Risk management

“Directors should have a sound understanding of the

material risks faced by the issuer and how to manage

them. The Board should regularly verify that the issuer

has appropriate processes that identify and manage

potential and material risks.”

Recommendation 6.1 – An issuer should have a risk

management framework for its business and the issuer’s

board should receive and review regular reports.

A framework should also be put in place to manage

any existing risks and to report the material risks facing

the business and how these are being managed.

Risk Framework

The identification and effective management of the

Company’s risks are a priority of the Board. The CEO

is accountable for all operational and compliance risk

across all of the Company’s operations and businesses.

The CFO and Commercial Director have management

accountability for the effective implementation of the

Board approved Risk Framework (as defined below)

across all of the Company’s businesses.

The Company has in place an overarching Operating

Risk and Compliance Framework (Risk Framework),

supported by operating risk and compliance policies

that aim to ensure that the Company, its Directors

and employees will comply with relevant regulatory

requirements such as New Zealand and Australian laws,

Listing Rules, ASX listing rules applicable to an ASX

Foreign Exempt Listing and relevant codes of practice.

The purpose of the Risk Framework is to ensure a

consistent approach to operating and compliance risk

across all the Company’s businesses in all geographies

where the Company operates. The Risk Framework sets

out the specific areas for which the CEO, Commercial

Director and CFO are accountable.

As outlined previously, the Board has established an

Audit and Risk Committee whose primary objective

is to assist the Board in fulfilling its responsibilities.

The Audit and Risk Committee’s responsibilities are

set out in Recommendation 3.1 above.

Review of Risk Framework

In addition to the Risk Framework, the Code provides

that the Audit and Risk Committee will regularly report

to the Board on the operation of the Company’s risk

management and internal control processes, and

provide sufficient information to the Board to allow

the Board to report annually to shareholders and

stakeholders on risk identification, management

procedures and relevant internal controls of the

Company. In addition to reporting on the existing risk

register during the financial year ended 31 December

2019, the Company undertook a project with a risk

consultant to update the risk register and prepare a

new reporting framework for the Board. This project

will be completed by mid 2020 with the new report

forming the basis of reporting in future periods. Senior

management report regularly on the established Risk

Register and provide updates to the Risk Register.

Recommendation 6.2 – An issuer should disclose

how it manages its health and safety risks and should

report on their health and safety risks, performance

and management.

The Company operates under a Health and Safety

and Wellness Policy that has been approved by the

Board. A report is provided by senior management to

the Board on performance against the policy, policy

initiatives and incident reporting.

36

Vista Group International Limited

37

Annual Report 2019

Directors
The names of the Company’s Directors in office during the financial year and as at the date of this report are as follows:

K Senior, BCom, CA (Executive Chair of the Board), re-elected May 2019

B Cadzow, BCom, (Executive Director)

M Holdaway, BSc, BCom (Executive Director)

C Nicolli, BMBS, FAICD (Independent Director), re-elected May 2019

J Ogden, BCA Hons, FCA, CFInstD (Independent Director)

S Peterson, BCom, LLB (Independent Director)

Directors were in office for this entire period unless otherwise stated.

Stock exchange listings

The Company’s ordinary shares are listed and quoted on the NZX and on the ASX (as an ASX Foreign Exempt Listing).

Entries recorded in the interests register

The Company maintains an Interests Register in accordance with the Companies Act 1993 and the Financial

Markets Conduct Act 2013 and associated regulations. The following are particulars of entries made in the Interests

Register during the year ended 31 December 2019.

Directors’ interests, Directors’ disclosed interests, or cessations of interest, in the following entities pursuant

to section 140 of the Companies Act 1993 during the year ended 31 December 2019.

NAME OF DIRECTORENTITYNATURE OF GENERAL DISCLOSURE

Kirk Senior





Kirk Senior Pty LimitedDirector and Shareholder

Senior Family Super Fund Pty LimitedDirector and Shareholder

Kirk Senior Family TrustTrustee

Honey For Life Pty LtdShareholder

Outpost Central Ltd (trading as Wildeye) Board Advisor and Option Holder

Brian Cadzow









B&J Associates Consulting LimitedDirector and Shareholder

Invista Share Nominee LimitedDirector and Shareholder

B&J Cadzow Family TrustTrustee

A J Cadzow TrustTrustee

K A Cadzow TrustTrustee

Waiotahi TrustTrustee

Grandma’s TrustTrustee

Titirangi Golf Club Inc.Board member

Vista has provided some limited sponsorship

to the Titirangi Golf Club Inc.

Kaha Software LimitedDirector and Beneficial Shareholder

Murray Holdaway





Invista Share Nominee LimitedDirector and Shareholder

Holdaway and Geary TrustTrustee

The Awhero Nui TrustTrustee

Lido Cinema LimitedBeneficial Shareholder

Kaha Software LimitedDirector and Beneficial Shareholder

Recommendation 8.2 – An issuer should allow

investors the ability to easily communicate with

the issuer, including providing the option to receive

communications from the issuer electronically.

Although the Company does not have a formal

shareholder communications policy, it does take

appropriate steps to keep shareholders informed

about its activities and to listen to issues or

concerns raised by shareholders.

Fundamental to the Company’s provision of

information to shareholders is the management of

its continuous disclosure obligations which ensures

all shareholders have access to important Company

information. In addition to lodging this Company

information with the NZX and the ASX, the Company

uses its website to make available to shareholders

information about the Company and its activities.

Shareholders have the option of electing to receive

all shareholder communications, including dividend

statements, by email. Shareholders are advised that

the Annual Report is available on the Company’s

website in accordance with the requirements of the

Companies Act 1993, the Financial Markets Conduct

Act 2013 and associated regulations. The Company

provides a printed copy of the Annual Report only

to shareholders who have specifically elected to

receive a printed copy.

All announcements made to the NZX and the ASX

are available to shareholders by email notification

where a shareholder has provided the Company’s

Share Registry with an email address, and elects

to be notified of all such announcements.

The Company’s Share Register is managed

and maintained by Link Market Services Limited.

Shareholders can access their shareholding

details or make enquiries about their current

shareholding electronically by contacting Link

Market Services Limited.

A section of the Code is dedicated to shareholder

participation. This section of the Code is designed to:

• highlight the Board’s accountability to shareholders;

• encourage shareholders to use the annual general

meeting to ask questions and make comments on

the performance of the Company;

• highlight that the Board welcomes input from

shareholders and encourages shareholders to

submit questions in writing prior to the annual

general meeting, so that an informed answer

can be given at that meeting; and

• indicate that the Board will ensure that the

Company’s external auditors are available for

questioning by shareholders at the annual

shareholders’ meeting.

Recommendation 8.3 – Shareholders should have the

right to vote on major decisions which may change the

nature of the company in which they are invested.

The Company will comply with its obligations

under the Companies Act 1993 to obtain shareholder

approval under a special resolution for any major

transactions. The Company will also comply with

Listing Rule requirements to obtain shareholder

approval for any transaction, or a series of transactions,

that would significantly change, either directly or

indirectly, the nature of the Company’s business

or involves a gross value above 50% of the average

market capitalisation of the Company.

Recommendation 8.4 – If seeking additional equity

capital, issuers of quoted equity securities should offer

further equity securities to existing equity security

holders of the same class on a pro rata basis, and

on no less favourable terms, before further equity

securities are offered to other investors.

The Company has not sought additional equity capital

during the year ended 31 December 2019.

Recommendation 8.5 – The board should ensure

that the notices of annual or special meetings of

shareholders is posted on the issuer’s website as

soon as possible and at least 20 working days

prior to the meeting.

Once the date of the annual shareholders’ meeting

is confirmed, the Company notifies the market by

way of announcements made to the NZX and ASX.

This notification is also available on the Company’s

website. The Company provides notice of the annual

shareholders’ meeting to shareholders in accordance

with the requirements of the Companies Act 1993 and

the Listing Rules. The notice is sent to shareholders,

notified to the market by way of announcements

made to the NZX and ASX and made available on

the Company’s website at least 20 working days

prior to the date of the meeting.

Disclosures

38

Vista Group International Limited

39

Annual Report 2019

Shareholdings of Directors at 31 December 2019
NAME OF DIRECTORDIRECTLY HELD

HELD BY

ASSOCIATED

PERSONS

Murray Holdaway

5,737,449

Brian Cadzow

5,906,207

Kirk Senior

618,049

James Ogden

380,000

Susan Peterson

88,906

Cris Nicolli

30,000

Remuneration of Directors:

Details of the total remuneration of, and the value

of other benefits received by, each Director of the

Company during the financial year ended 31 December

2019 are as follows:

DIRECTORFEESREMUNERATION

Murray Holdaway

$292,678

Brian Cadzow

$124,048

Kirk Senior

$460,022

James Ogden

$95,000

Susan Peterson

$95,000

Cris Nicolli

$90,000

Employee remuneration:

The following table shows the number of employees

whose remuneration and benefits for the year ended

31 December 2019 were within the specified bands

above $100,000. The remuneration figures shown in

the table include all monetary payments actually paid

during the course of the year ended 31 December

2019. The table does not include amounts paid post

31 December 2019 that related to the year ended

31 December 2019, such as short-term incentive

scheme bonuses. The table below includes the

remuneration of Murray Holdaway, Brian Cadzow

and Kirk Senior. No Director of a subsidiary receives

or retains any remuneration or other benefits from

the Company for acting as such.

EMPLOYEE REMUNERATION (NZD$)STAFF NUMBERS

100,000 - 110,000 55

110,001 -120,00036

120,001 -130,00039

130,001 - 140,00022

140,001 - 150,00025

150,001 - 160,000 8

160,001 -170,00011

170,000 - 180,0005

180,001 - 190,000 5

190,001 - 200,0007

200,001 -210,0002

210,001 -220,0003

220,001 - 230,0001

230,001 - 240,0006

240,001 - 250,0002

250,001 - 260,0001

260,001 -270,0002

270,001 -280,0001

290,001 - 300,0002

310,001 - 320,0001

340,001 -350,0002

370,001 -380,0002

450,001 - 460,0001

460,001 - 470,0001

470,001 - 480,0001

510,001 - 520,0002

560,001 - 570,0001

570,001 - 580,0001

600,001 - 610,0001

Total

246

Analysis of shareholdings at 28 February 2020

RANGE

NUMBER OF

HOLDERS

ISSUED

CAPITAL

ISSUED

CAPITAL %

1 – 1,000 1,071 601,487 0.36

1,001 – 5,000 1,234 3,165,952 1.90

5,001 – 10,000 406 3,068,247 1.84

10,001 – 50,000 287 5,850,742 3.52

50,001 – 100,000 30 2,120,202 1.27

Greater than

100,000

57 151,590,960 91.10

3,085 166,397,590 100

NAME OF DIRECTORENTITYNATURE OF GENERAL DISCLOSURE

Cris Nicolli





Nicolli Holdings Pty Ltd (Family Investment)Director

Nicolli Family Superannuation FundTrustee

Other Levels (ASX OLV)Director – member of the NRC & ARC

Kadasig Aid & Development (not for profit charity)Treasurer

Empired Limited (ASX APD)Director

James Ogden






Summerset Group Holdings LimitedDirector

Pencarrow Private Equity FundIndependent Member of the Investment

Committee

Pencarrow Bridge Fund GP Limited

(General Partner of the Pencarrow Bridge Fund)

Director

Crown Forest Rental TrustMember of the Audit and Risk Committee

NZ Markets Disciplinary TribunalMember

Foundation Life (NZ) LimitedDirector

Susan PetersonXero Limited Director – Chair of PRC

Property for Industry LimitedDirector – Chair ARC and member

of the Remuneration Committee

PFI No 1 LimitedDirector

Trustpower LimitedDirector – Chair of Nomination and

Governance Committee and member

of the Remuneration Committee

ASB Bank Limited Director

NZ Markets Disciplinary TribunalMember

Peterson Mellsop Family TrustTrustee and Beneficiary

Organic Initiative LimitedDirector, Chair and Shareholder

Share dealings of Directors:

Directors disclosed, pursuant to section 148 of the Companies Act 1993 and section 304 of the Financial Markets

Conduct Act 2013, acquisitions and disposals of relevant interests in the Company shares during the year ended

31 December 2019.

DATE OF

ACQUISI TION

OR DISPOSAL

NAME OF

DIRECTOR

NO & CLASS OF

SHARES ACQUIRED

OR (DISPOSED)

NATURE OF

RELEVANT INTEREST

CONSIDERATION PAID

OR RECEIVED

27 February 2019 Murray Holdaway

(350,000)

Beneficial as trustees of the Holdaway

Geary Trust

($1,540,000)

27 February 2019Brian Cadzow

(650,000)

Beneficial as trustee of the B&J Cadzow

Family Trust

($2,860,000)

27 February 2019Kirk Senior

(600,000)

Beneficial – Director and Shareholder of

Kirk Senior Pty Limited as trustee of the

Senior Family Trust

($2,640,000)

2 April 2019Kirk Senior

15,820

Beneficial – Director and Shareholder of

Kirk Senior Pty Limited as trustee of the

Senior Family Trust

Acquired as part

of LTI Scheme

26 June 2019Kirk Senior

7,389

Beneficial – Director and Shareholder of

Kirk Senior Pty Limited as trustee of the

Senior Family Trust

Acquired as part

of LTI Scheme

40

Vista Group International Limited

41

Annual Report 2019

Twenty largest shareholders at 28 February 2020
RANKINVESTOR NAME

NUMBER

OF SHARES

PERCENTAGE

HOLDING

1

New Zealand Central Securities Depository Limited

90,894,094 54.62

2

J P Morgan Nominees Australia Pty Limited

11,789,737 7.09

3

Brian John Cadzow & Julie Ann Cadzow & Peter Allen Lewis

5,906,207 3.55

4

Murray Lawrence Holdaway & Helen Rachel Geary & Stephen John Mcdonald

5,737,449 3.45

5

HSBC Custody Nominees (Australia) Limited

4,309,236 2.59

6

Investment Custodial Services Limited

3,126,593 1.88

7

Bruce Alexander Wighton & Marianne Bachler & Peter John Clark

2,985,756 1.79

8

Citicorp Nominees Pty Limited

2,440,991 1.47

9

Gregory James Trounson & Donald Mackenzie Gibson & Kathryn Mary Lee Trounson

2,202,786 1.32

10

New Zealand Depository Nominee Limited

2,015,860 1.21

11

FNZ Custodians Limited

1,887,671 1.13

12

Custodial Services Limited

1,567,782 0.94

13

Custodial Services Limited

1,362,802 0.82

14

David Maxwell Smith & Lara Kelly Smith

1,229,914 0.74

15

National Nominees Limited

1,186,787 0.71

16

Pt Booster Investments Nominees Limited

1,017,117 0.61

17

Sylvia Choi & Haohua Wang

777,296 0.47

18

Mirrabooka Investments Limited

700,000 0.42

19

Kimbal Harrison Riley

672,670 0.40

20

Smith Family Holdings Ltd

650,000 0.39

142,460,748 85.60%

Substantial Product Holders:

According to notices given under the Financial

Markets Conduct Act 2013, the following persons

were Substantial Product Holders in the Company

at 31 December 2019 in respect of the number of

voting securities set opposite their names:

NAME OF SUBSTANTIAL

PRODUCT HOLDER

NUMBER

OF SHARES

FIL Limited

15,389,491

Investment Services Group Limited

11,187,345

Fisher Funds Management Limited

20,317,387

Harbour Asset Management Limited and

Jarden Securities Limited (previously

named First NZ Capital Securities Limited)

19,269,453

Commonwealth Bank of Australia

8,405,701

Options:

Nil

Performance Rights:

The Company issued a total of 411,860 performance

rights under the LTI Plan in the 2015 grant to a number

of employees. In April 2017 203,342 vested and 3,976

lapsed in the first tranche. In April 2018 138,436 vested

with 43,718 having lapsed.

The Company issued 461,576 performance rights under

the LTI Plan in the 2016 grant to a number of employees.

In April 2018 230,788 were eligible to vest but with the

vesting rate at 0% these were been carried over to 2019

in accordance with the terms of the LTI Plan. In April

2019, 367,909 vested with 93,667 having lapsed.

The Company issued 418,010 performance rights under

the LTI Plan in the 2017 grant to a number of employees.

In April 2019, 190,950 vested and 3,895 carried over to

2020 in accordance with the terms of the LTI Plan.

The Company issued 328,390 performance rights

under the LTI Plan in the 2018 grant to a number of

employees. In April 2019, 190,760 vested with two

additional tranches due in 2020 and 2021.

In addition to the original LTI Plan the Company issued

700,000 rights under the Group CEO retention scheme,

with 200,000 vested during 2018 and 150,000 in 2019.

There are 350,000 rights outstanding at period end.

There was also an operating segment revenue scheme established during 2018. In this scheme 197,194 performance

rights were issued with the rights eligible for vesting from April 2020 to April 2023. The table below shows the

grants and outstanding rights at 31 December 2019:

GRANT YEARPLAN TYPE

VESTING YEAR

OUTSTANDING

RIGHTS2020202120222023

2017TSR

205,894---205,894

2018Group results

-164,640--164,640

2018Group CEO retention

150,000 200,000 -- 350,000

2018Segmental results

54,83425,072-125,360205,266

2019Group results

-183,54091,770-275,310

2019Movio CEO (variable)

-187,43292,76750,271330,470

Total

410,728760,684184,537175,6311,531,580

The vesting of each tranche is subject to the Company

achieving certain performance hurdles contained

within the LTI Plan. Upon vesting each performance

right will entitle the holder to one ordinary share.

Auditor fees:

The Company confirmed the re-appointment of

PricewaterhouseCoopers as its auditor at its annual

shareholder meeting on 29 May 2019. The amount

payable to PricewaterhouseCoopers by the Company

and its subsidiaries for audit and non-audit services

work for the financial year ended 31 December 2019

is disclosed in note 2.3 to the financial statements.

The Board considers that due to the nature and

quantum of the non-audit services work the auditors’

independence is not compromised.

Waivers:

The Company did not apply for, nor did it have granted,

nor did it rely on any waivers from the NZX during

the financial year ended 31 December 2019.

Subsidiary company Directors:

The following people held office as Directors of

subsidiary companies at 31 December 2019:

- Kirk Senior: Vista Entertainment Solutions Ltd, Virtual

Concepts Ltd, Movio Ltd, MovieXchange International

Ltd, MovieXchange Ltd, Vista Entertainment Solutions

(USA) Inc., Movio Inc., Numero (Aust) Pty Ltd,

Powster Ltd, Powster Inc., Share Dimension B.V., S.C.

Share Dimension S.R.L. and Stardust Solutions Ltd.

- Murray Lawrence Holdaway: Vista Entertainment

Solutions (Spain). S.L.U., Vista International

Entertainment Solutions South Africa (PTY) Ltd,

Book My Show Ltd, Book My Show (NZ) Ltd, MACCS

International B.V., Vista Latin America, S.A. de C.V.

and Vista Entertainment Solutions (Shanghai) Ltd.

- Brian John Cadzow: Vista Entertainment Solutions

Ltd, Virtual Concepts Ltd, Movio Ltd, Vista Group Ltd,

Flicks Ltd, Numero Ltd, Vista Entertainment Solutions

(USA) Inc., Movio, Inc., Vista Entertainment Solutions

(Canada) Ltd, Vista Entertainment Solutions (UK) Ltd,

Numero (Aus) Pty Ltd, Book My Show Ltd, Book

My Show (NZ) Ltd, Share Dimension B.V., S.C. Share

Dimension S.R.L. and Vista Latin America, S.A. de C.V.

- Kimbal Harrison Riley: Vista Entertainment

Solutions Ltd, Flicks Ltd, Numero Ltd, MovieXchange

International Ltd, MovieXchange Ltd, Vista

Entertainment Solutions (Canada) Ltd, Vista

Entertainment Solutions (UK) Ltd, Vista Entertainment

Solutions (NL) B.V., Vista Entertainment Solutions

(Spain). S.L.U., Vista International Entertainment

Solutions South Africa (PTY) Ltd, Vista Entertainment

Solutions (Asia) Sdn Bhd, Maccs International

B.V., Powster Ltd, Stardust Solutions Ltd, Stardust

Entertainment, Inc., Vista Latin America, S.A. de C.V.

and Vista Entertainment Solutions (Shanghai) Ltd.

- Kelvin James Preston: Vista Entertainment Solutions

(NL) B.V., Vista Entertainment Solutions (Spain). S.L.U.

and Vista Entertainment Solutions (Asia) Sdn Bhd.

- Armando Mejias: Vista Latin America, S.A. de C.V.

and Senda DO Brasil Servios de Tecnologia LTDA.

- Gustavo Ortega: Vista Latin America, S.A. de C.V.

and Senda DO Brasil Servios de Tecnologia LTDA.

- Steven Geoffry Thompson: Powster Ltd, Powster,

Inc. and Stardust Solutions Ltd.

- Nicholas Patsides: Powster Ltd.

- Derek Geoffrey Forbes: Stardust Solutions Ltd and

Stardust Entertainment, Inc.

- Lubertus H. Huls: Maccs International B.V.

- Mathieu H.W. van As: Maccs International B.V.

- Rajesh Chandrakant Balpande: Book My Show Ltd

and Book My Show (NZ) Ltd.

- Sven Andresen: VPF Hub GmbH.

- Lawrence Wang: Vista Entertainment Solutions

(Shanghai) Ltd.

- (David) Lin Ning: Vista Entertainment Solutions

(Shanghai) Ltd.

- Chen Haifeng: Vista Entertainment Solutions

(Shanghai) Ltd.

- Huang Swee Lin: Vista Entertainment Solutions

(Asia) Sdn Bhd.

42

Vista Group International Limited

43

Annual Report 2019

20192018
SECTIONNZ$mNZ$m


Total revenue2.1, 2.2144.5 130.7

Sales and marketing expenses2.39.5 8.5

Operating expenses2.368.2 59.9

Administration expenses2.345.5 38.3

Acquisition expenses0.1 0.3

Foreign currency gains (0.1)(1.0)


Total expenses 123.2 106.0


Operating profit21.324.7

Finance costs(1.7)(1.0)

Finance income0.6 0.3

Share of loss from associates and joint ventures5.3(2.2)(3.0)

Capital gains and losses2.30.4 -


Profit before tax18.4 21.0

Tax expense6.1(5.6)(8.0)


Profit for the year 12.8 13.0


Profit for the year is attributable to:

Owners of the parent10.8 12.3

Non-controlling interests 2.0 0.7


Profit for the year 12.8 13.0


Other comprehensive income

Items that will not be reclassified subsequently to profit and loss:

Excess income tax benefit on share-based payments6.2- 0.2

Items that may be reclassified subsequently to profit or loss:

Exchange differences on translation of foreign operations, net of tax (0.6)1.2


Total other comprehensive income(0.6)1.4


Total comprehensive income for the year 12.2 14.4


Total comprehensive income for the year is attributable to:

Owners of the parent10.2 13.6

Non-controlling interests 2.0 0.8


Total comprehensive income for the year 12.2 14.4



Earnings per share for profit attributable to the owners of the parent

Basic earnings per share (cents)7.2$0.07 $0.07

Diluted earnings per share (cents)7.2$0.06$0.07


The above statement should be read in conjunction with the accompanying notes.


Statement of comprehensive income

For the year ended 31 December 2019

Directors’ report

The Board of Directors present the financial statements

of the Group for the year ended 31 December 2019

and the independent auditor’s report thereon.

The directors are responsible, on behalf of the Company,

for presenting these consolidated financial statements

in accordance with applicable New Zealand legislation

and generally acceptable accounting practices in

New Zealand in order to present consolidated financial

statements that present fairly, in all material respects,

the financial position of the Group as at 31 December

2019 and the results of the Group’s operations and

cash flows for the year then ended.

For and on behalf of the Board of Directors who

approved these financial statements for issue

on 27 February 2020.


Kirk Senior James Ogden

Executive Chair Chair Audit and Risk Committee

27 February 2020 27 February 2020

Financial statements

Financial statements

45

Annual Report 2019

44

Vista Group International Limited

Statement of changes in equity
For the year ended 31 December 2019

ATTRIBUTABLE TO THE OWNERS OF THE PARENT

CONTRIBUTED

EQUITY

RETAINED

EARNINGS

FOREIGN

CURRENCY

RESERVE

SHARE-BASED

PAYMENT

RESERVETOTAL

NON-

CONTROLLING

INTERESTS

TOTAL

EQUITY

SECTIONNZ$mNZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Balance at 1 January 201959.4 80.9 3.2 2.8 146.3 13.1 159.4

Accounting policy change8.4-(0.4)--(0.4)(0.1)(0.5)


Restated total equity59.4 80.5 3.2 2.8 145.9 13.0 158.9

Profit for the year-10.8 --10.8 2.0 12.8

Other comprehensive income--(0.6)-(0.6)-(0.6)


Total comprehensive income-10.8 (0.6)-10.2 2.0 12.2


Transactions with owners in their

capacity as owners:


Non-controlling interest change-----(1.3)(1.3)

Share-based payments7.52.4 --(0.7)1.7 -1.7

Dividends paid7.3-(5.5)--(5.5)(2.5)(8.0)


Balance at 31 December 201961.8 85.8 2.6 2.1 152.3 11.2 163.5


Balance at 1 January 201857.8 75.2 2.1 1.7 136.8 11.2 148.0

Accounting policy change -(1.3)--(1.3)-(1.3)


Restated total equity57.8 73.9 2.1 1.7 135.5 11.2 146.7

Profit for the year-12.3 --12.3 0.7 13.0

Other comprehensive income-0.2 1.1 -1.3 0.1 1.4


Total comprehensive income-12.5 1.1 -13.6 0.8 14.4


Transactions with owners in their

capacity as owners:


Issue of equity-----1.9 1.9

Non-controlling interest change0.2 ---0.2 (0.2)-

Share-based payments7.50.9 --1.6 2.5 -2.5

Dividends paid7.3-(5.5)--(5.5)(0.6)(6.1)

VCL share-based payment0.5 --(0.5)---


Balance at 31 December 201859.4 80.9 3.2 2.8 146.3 13.1 159.4


The above statement should be read in conjunction with the accompanying notes.

20192018

SECTIONNZ$mNZ$m


CURRENT ASSETS

Cash19.534.4

Trade and other receivables5.156.261.4

Income tax receivable 2.00.8


Total current assets77.796.6


NON-CURRENT ASSETS

Property, plant and equipment5.27.35.4

Lease assets5.821.8-

Investment in associates and joint ventures5.331.631.9

Goodwill5.469.963.9

Other intangible assets5.627.420.5

Deferred tax asset6.27.92.8


Total non-current assets 165.9124.5


Total assets 243.6221.1



CURRENT LIABILITIES

Borrowings – related party4.20.2-

Trade and other payables5.713.218.6

Lease liabilities5.86.1-

Deferred revenue5.922.921.4

Contingent consideration0.4-

Income tax payable 1.73.7


Total current liabilities44.543.7



NON-CURRENT LIABILITIES

Borrowings – related party4.20.70.9

Borrowings – external4.210.911.1

Lease liabilities5.817.4-

Deferred revenue5.90.24.5

Provisions0.60.5

Deferred tax liability6.25.81.0


Total non-current liabilities 35.618.0


Total liabilities 80.161.7


Net assets 163.5159.4



EQUITY

Contributed equity7.161.859.4

Retained earnings85.880.9

Foreign currency reserve2.63.2

Share-based payment reserve7.52.12.8


Total equity attributable to owners of the parent152.3146.3

Non-controlling interests 11.213.1


Total equity 163.5159.4


For and on behalf of the Board who authorised these financial statements for issue on 27 February 2020.

Kirk Senior Chairman James Ogden Chair Audit and Risk Committee

The above statement should be read in conjunction with the accompanying notes.

Statement of financial position

As at 31 December 2019

46

Vista Group International Limited

47

Annual Report 2019

20192018
SECTIONNZ$mNZ$m



CASHFLOWS FROM OPERATING ACTIVITIES

Receipts from customers143.6 132.4

Interest received-0.1

Payments to suppliers(118.0)(96.0)

Taxes paid(9.1)(8.2)

Interest paid (1.0)(0.7)


Net cash inflow from operating activities4.115.5 27.6



CASHFLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment5.2(4.1)(2.5)

Purchase of internally generated software and other intangibles5.6(12.6)(7.9)

Proceeds from disposal of intangibles-1.4

Related party loan advance – Numero5.3(0.7)(1.3)

Derecognition of Stardust cash balances5.3(1.5)-

Numero acquisition, net of cash acquired30.2 -

Vista China acquisition deposit5.1, 5.3(0.4)-

Vista China dividends received5.30.4 -

Vista China 2018 transaction proceeds -0.2


Net cash applied to investing activities (18.7)(10.1)



CASHFLOWS FROM FINANCING ACTIVITIES

Lease payments (principal elements)5.8(3.7)-

Loans and borrowings-0.2

Dividends paid to non-controlling interests(2.5)(0.6)

Dividends paid to the owners of the parent7.3(5.5)(5.5)


Net cash applied to financing activities (11.7)(5.9)



Net (decrease)/increase in cash (14.9)11.6

Cash at beginning of year34.4 21.0

Foreign exchange differences -1.8


Cash at end of year 19.5 34.4


The above statement should be read in conjunction with the accompanying notes.

Statement of cashflows

For the year ended 31 December 2019

General information

The notes are consolidated into ten sections. Each section contains an introduction which is indicated by the symbol

above. The first section outlines general information about Vista Group International Limited (the Company and

its subsidiaries, collectively Vista Group) and guidance on how to navigate through this document.

Accounting policies

The principal accounting policies adopted in the preparation of these financial statements are set out throughout

the document where they are applicable. These policies have been consistently applied to all years presented,

unless otherwise stated. Accounting policies are identified by the symbol above.

Significant accounting judgements and sources of estimation uncertainty

Significant accounting judgements are those judgements that Vista Group makes when applying its accounting

policies that may have a significant effect on amounts that are recognised in these financial statements.

Significant sources of estimation uncertainty relate to assumptions and estimates made at the end of the current

reporting period that have a risk of resulting in a material adjustment to the carrying amounts of assets and

liabilities within the next financial year.

In applying its accounting policies, Vista Group continually evaluates judgements and estimates based on experience

and other factors, including expectations of future events that may have an impact on Vista Group. All judgements

and estimates made are believed to be reasonable based on the most current set of circumstances available to

Vista Group. Actual results may differ from the judgements and estimates applied.

Significant accounting judgements and estimates made by Vista Group in the preparation of these financial

statements are outlined within the following financial statement notes:

Section 3 Fair value of intangible assets acquired in a business combination

Section 5.3 Carrying value of investment in Vista China

Section 5.3 Initial fair value of joint venture companies

Section 5.5 Assumptions used in testing goodwill for impairment

Section 5.6 Capitalisation of development costs

Section 6.2 Recognition of deferred tax assets

The fair value measurement of equity-settled transactions with employees is no longer considered to be a significant

accounting judgement, as the risk of significant differences is considered remote.

The recoverability of the loan to Numero Limited (Numero) is no longer considered to be a source of estimation

uncertainty, because at 31 December 2019, Numero is now recognised as a subsidiary of Vista Group (see section 3)

with this loan eliminating on consolidation.

48

Vista Group International Limited

49

Annual Report 2019

Notes to the financial statements

1. General information
These financial statements are for Vista Group which is a company incorporated and domiciled in New Zealand,

and whose shares are publicly traded on the New Zealand Stock Exchange (NZX) and the Australian Securities

Exchange (ASX).

The Company is registered under the Companies Act 1993 and is an FMC reporting entity under Part 7 of the

Financial Markets Conduct Act 2013. The financial statements of Vista Group have been prepared in accordance

with the requirements of Part 7 of the Financial Markets Conduct Act 2013 and the NZX Main Board Listing Rules.

In accordance with the Financial Markets Conduct Act 2013, because financial statements are prepared and

presented for Vista Group, separate financial statements for the Company are not presented.

The principal activity of Vista Group is the sale, support and associated development of software for the film

industry. These financial statements were approved by the Board on 27 February 2020.

2. Financial performance

This section outlines further details of Vista Group’s financial performance by building on information presented

in the statement of comprehensive income.

2.1 Revenue

Vista Group recognises revenue when performance obligations have been settled. A performance obligation

is settled when the customer has received all the benefits associated with the performance obligation.

The following details revenue types recognised within each category:

Product

Product revenue comprises different items across each of Vista Group’s operating segments. Within the Cinema

segment, product revenue relates primarily to fees charged for perpetual software licenses. The exception is the

Veezi subscription-based software which is charged monthly.

Movio segment product revenue relates to annual access fees for cloud-hosted marketing and analytics platforms.

The Additional Group Companies segment recognises product revenue for perpetual and recurring licensing

(Maccs); and the website/marketing platform revenue (Powster).

Maintenance

Maintenance services are billed in advance for a fixed term. Revenue is recorded within deferred revenue on

the statement of financial position and recognised on a straight-line basis over the term of the contract billing

period, as services are provided. Maintenance revenue relates to fees charged for support services and upgrades

to software applications.

Service

Service revenue relates to fees charged for value-add services which are one-off charges. Revenue is recognised

when the service is complete or on a stage of completion basis.

Development

Development services are revenues associated with bespoke development effort as requested and paid for by

customers. This category includes revenue associated with development services to deliver the localisation of Vista

Group software under the reseller agreement with Vista China. This revenue is recognised on a stage of completion

basis as the performance obligations are delivered.

Hardware

Revenue from hardware is recognised at a point in time when delivery has been made.

Other revenue

Other revenue comprises revenue earned primarily from advertising and variable processing fees.

Process and policy

The tables below provide further information on the application of NZ IFRS 15 Revenue from Contracts with

Customers, across the most significant revenue streams of Vista Group.

Vista Cinema Segment

REVENUE TYPEDESCRIPTIONKEY JUDGEMENTSOUTCOME

TIMING OF REVENUE

RECOGNITION


Product

– Cinema

Non-recurring revenue

Perpetual ERP software

license targeted at larger

cinema circuits.

Determining the distinct

performance obligations

and whether items are

required to be bundled

to form a distinct

performance obligation.

Providing a software

license is a distinct

performance obligation

and is not required to

be bundled with other

performance obligations.

Point in time

Recognised at the

point in time when the

software goes live, which

is when the customer

can benefit from using

the software.


Product

– Veezi

Recurring revenue

Subscription-based

software targeted at small

and independent theatres.

Revenue includes a

fixed monthly fee plus

a variable component

based on the number

of tickets sold.

Determining whether

a sales-based license

of intellectual property

exists. Determining

whether there is a

sales-based variable

component.

The subscription to Veezi

is a sales-based license

of intellectual property.

There is a sales-based

variable component.

Point in time

Recognised at the end

of each month, once

the sales-based variable

usage is known.


Maintenance

– Cinema

Recurring revenue

Basic support and

any enhancements or

upgrades to the software.

No major judgement

required, other than

confirming the scope

and period of the

maintenance contract.

N/AOver time

Benefits are

simultaneously received

and consumed; revenue

is recognised over the

maintenance term.


Services &

Development

Non-recurring revenue

Value-add services,

implementation

services and bespoke

development of

the software.

Determining whether

the services and

development

provided are a distinct

performance obligation.

Services & development

are a distinct performance

obligation as they are

not highly dependent

or interrelated to other

performance obligations

in the contract.

Over time

Recognised when the

service/development is

complete or on a stage

of completion basis.


Movio Segment

REVENUE TYPEDESCRIPTIONKEY JUDGEMENTSOUTCOME

TIMING OF REVENUE

RECOGNITION


Product

– Cinema

Recurring revenue

Movio Cinema cloud-

hosted data, marketing

and analytics platform.

Customers are charged

an annual access fee to

platform plus a variable

component (see below).

Determining whether

the platform access is

a distinct performance

obligation.

Access to the platform

is a distinct performance

obligation and is not

required to be bundled

with other performance

obligations.

Over time

Platform access

is recognised over

time as benefits are

simultaneously received

and consumed.


Recurring revenue

Variable revenue based

on the number of active

members managed and

the number of promotional

messages sent during

a given period.

Determining if a

usage-based license

of intellectual

property exists.

The variable revenue

is a usage-based license

of intellectual property.

Point in time

Variable license revenue

is recognised at the end

of each month once

usage-based quantities

are known.


50

Vista Group International Limited

51

Annual Report 2019

Notes to the financial statements

Continued

REVENUE TYPEDESCRIPTIONKEY JUDGEMENTSOUTCOME
TIMING OF REVENUE

RECOGNITION


Product

– Media

Recurring revenue

Movio Media cloud-hosted

data, marketing and

analytics platform.

Determining whether

the platform access is

a distinct performance

obligation.

Access to the platform

is a distinct performance

obligation and is not

required to be bundled

with other performance

obligations.

Over time

Platform access

is recognised over

time as benefits are

simultaneously received

and consumed.


Non-recurring revenue

Targeted marketing

campaigns, digital

advertising and reports.

No major judgement

required.

N/APoint in time

Revenue is recognised

when the campaigns

and reports are

completed.


ServicesNon-recurring revenue

Value-add services, data

scientist services and

setup & configuration.

Determining whether the

services provided are

a distinct performance

obligation.

The services are

distinct performance

obligations as they are

not highly dependent

or interrelated to other

performance obligations

in the contract.

Over time

Recognised when the

service is complete

or on a stage of

completion basis.


Additional Group Companies Segment

REVENUE TYPEDESCRIPTIONKEY JUDGEMENTSOUTCOME

TIMING OF REVENUE

RECOGNITION


Product

– Showtimes

Platform

Recurring revenue

Website and marketing

platform for feature

films, incorporating

showtimes data.

Determining the distinct

performance obligations

and the requirements

to bundle performance

obligations.

Two distinct

performance obligations

exist; platform creation

and incorporating

showtimes data.

Point in time

Recognised at a point in

time when the platform

is live and subsequently

when the showtimes

data is incorporated.


Product

– Maccs

Non-recurring revenue

Perpetual theatrical

distribution software

for film distributors.

Determining the distinct

performance obligations

and whether they are

required to be bundled

as one performance

obligation.

Provision of the

software license is a

distinct performance

obligation but is required

to be bundled with

development where the

license is dependent

on the development.

Point in time

Recognised at a point in

time when the territory

is live on the software,

and the customer is

able to benefit from

the software license.


Maintenance

– Maccs

Recurring revenue

Basic support and

any enhancements or

upgrades of the software.

No major judgement

required, other than

confirming the scope

and period of the

maintenance contract.

N/AOver time

Benefits are

simultaneously received

and consumed; revenue

recognised over the

maintenance term.


Services &

Development

Non-recurring revenue

Value-add services,

implementation

services and bespoke

development of the

software.

Determining the distinct

performance obligation

and whether the

development is required

to be bundled to form

a distinct performance

obligation.

Where the services &

development are highly

interrelated to a license,

they are bundled with

the license as a single

performance obligation.

Otherwise, the services

and development are

a distinct performance

obligation.

Over time

Recognised

when the services

and development are

complete or on a stage

of completion basis.


Movio Segment – continued


20192018

NZ$m%NZ$m%


Product41.1 36.4

Maintenance47.1 43.3


Recurring revenue88.2 61%79.7 61%

Product30.2 26.4

Services14.9 12.7

Development5.4 8.2

Hardware5.5 3.2

Other0.3 0.5


Non-recurring revenue56.3 39%51.0 39%


Total revenue144.5 100%130.7 100%


Recurring and non-recurring revenues are non-GAAP financial measures that the Chief Operating Decision Maker

(CODM) uses to help evaluate the financial performance of Vista Group and its operating segments. Recurring

revenue is the portion of product and maintenance revenues that are expected to continue in the future. Unlike

non-recurring revenues, these revenues are predictable, stable and can be expected to occur at regular intervals

going forward with a relatively high degree of certainty.

No individual customer exceeded 10% of revenue in either the current or prior comparative year.

The timing of when recurring and non-recurring revenues are recognised in these financial statements is shown below:




20192018

RECURRING

REVENUE

NON-RECURRING

REVENUE

RECURRING

REVENUE

NON-RECURRING

REVENUE

NZ$mNZ$mNZ$mNZ$m


At a point in time17.5 36.7 16.0 30.5

Over time70.7 19.6 63.7 20.5


Total revenue88.2 56.3 79.7 51.0


2.2 Operating segments

Vista Group operates in the vertical cinema/film market via four reportable segments and a corporate segment.

The Chief Executive and the Board of Vista Group are collectively considered to be the CODM in terms of

NZ IFRS 8 Operating Segments. These segments have been defined based on the reports regularly reviewed

by the CODM to make strategic decisions.

Cinema segment

Software associated with cinema management via the Vista software suite of products, plus the cloud based

Veezi product for smaller scale cinemas.

Movio segment

Includes the Movio Cinema and Media products, both of which provide data analytics and campaign management.

Additional Group Companies segment (AGC)

An aggregation of Maccs, Powster, Flicks, plus the addition of Numero from 14 October 2019 (see section 3).

None of these businesses individually exceed the 10% threshold for segment revenue or profitability that would

require separate disclosure under NZ IFRS 8.

The Early Stage Investments segment (ESI)

An aggregation of MovieXchange, Share Dimension (Cinema Intelligence) and Stardust until 25 February 2019

(see section 5.3). Like the AGC segment, none of the businesses included in this segment individually exceed

the 10% threshold for segment revenue or profitability that would require separate disclosure under NZ IFRS 8.

Corporate segment

The shared services functions associated with Vista Group, being legal, finance, and senior management. Revenue

received from the associate company Vista China is recognised within this segment.

Full legal names of each entity can be obtained from section 8.3.

52

Vista Group International Limited

53

Annual Report 2019

Notes to the financial statements

Continued

2019
CINEMAMOVIOAGCESI

(1,2)

CORPORATETOTAL

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Timing of revenue recognition

At a point in time39.2 9.5 3.9 1.6 -54.2

Over time57.1 16.2 13.7 1.3 2.0 90.3


Total revenue96.3 25.7 17.6 2.9 2.0 144.5


Revenue growth

(5)

17%13%17%-36%-66%11%


Operating segment performance

Recurring revenue50.0 19.8 14.0 2.4 2.0 88.2

Non-recurring revenue46.3 5.9 3.6 0.5 -56.3


Total revenue96.3 25.7 17.6 2.9 2.0 144.5

Operating expenses(47.7)(10.6)(7.5)(2.2)(0.2)(68.2)

Sales, marketing and admin expenses(18.0)(8.4)(6.5)(2.0)(10.4)(45.3)

Foreign currency gains/(losses)0.3 0.1 (0.3)--0.1


EBITDA

(3)

30.9 6.8 3.3 (1.3)(8.6)31.1


EBITDA margin

(5)

32%26%19%22%

2018

CINEMAMOVIOAGCESICORPORATETOTAL

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Timing of revenue recognition

At a point in time31.79.31.83.7-46.5

Over time50.813.513.20.85.984.2


Total revenue82.5 22.8 15.0 4.5 5.9 130.7


Revenue growth

(5)

22%47%22%286%-41%23%


Operating segment performance

Recurring revenue43.717.812.53.62.179.7

Non-recurring revenue38.85.02.50.93.851.0


Total revenue82.5 22.8 15.0 4.5 5.9 130.7

Operating expenses(40.7)(9.7)(7.3)(2.0)(0.2)(59.9)

Sales, marketing and admin expenses(17.8)(7.0)(6.4)(2.1)(9.3)(42.6)

Foreign currency gains/(losses)1.60.10.1-(0.8)1.0


EBITDA (as previously reported)

(6)

25.66.21.40.4(4.4)29.2



Impact of NZ IFRS 16

(6)

2.70.20.7--3.6


EBITDA (adjusted for NZ IFRS 16)

(6)

28.36.42.10.4(4.4)32.8


EBITDA margin (adjusted for NZ IFRS 16)

(5,6)

34%28%14%9%25%

To assist the readers’ understanding of these financial statements, the revenues of each segment have been split

to show both recurring and non-recurring revenues.

Movio derives $0.7m inter-segment revenues from the Cinema segment (2018: $0.5m) and $0.2m from Numero

since its inclusion in the AGC segment. These revenues are not included in the above tables as they eliminate

on consolidation.

Reconciliation of EBITDA

(3)

to profit before tax

20192018

NZ$mNZ$m


EBITDA

(3)

31.1 29.2

Depreciation and amortisation(9.7)(4.2)


EBIT

(4)

21.4 25.0

Finance income 0.6 0.3

Finance costs (1.7)(1.0)

Acquisition expenses(0.1)(0.3)

Share of loss from associates and joint ventures(2.2)(3.0)

Capital gains and losses0.4 -


Profit before tax 18.4 21.0


(1) Includes results of Numero from 14 October 2019, the date control was obtained through the step acquisition (see section 3).

(2) Includes results of Stardust until 25 February 2019, at which date the entity no longer meets the requirements for control (see section 5.3).

(3) EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation and amortisation, acquisition

expenses, capital gains/losses, impairment losses and equity accounted results from associates and joint venture companies.

(4) EBIT is a non-GAAP measure and is defined as earnings before net finance costs, income tax, acquisition expenses, capital gains/losses,

impairment losses and equity accounted results from associate and joint venture companies.

(5) Revenue growth and EBITDA margin are non-GAAP measures which the CODM regularly reviews. EBITDA margin is calculated as EBITDA

over total revenue.

(6) On first-time implementation of NZ IFRS 16 Leases, Vista Group elected to not restate the comparative year values. To assist the readers’

understanding of the year on year EBITDA trading growth, the prior year segment disclosures have been reported showing both the values

reported in the prior year financial statements (‘as previously reported’) and to show the EBITDA as if NZ IFRS 16 had also been adopted

in the prior year (‘adjusted for NZ IFRS 16’). See section 8.4 for more details on first time adoption of NZ IFRS 16.

Revenue by domicile of entity

Vista Group recognises revenue within entities across several jurisdictions. Revenue is allocated to geographical

regions based on where the sale is recorded by each operating entity within Vista Group. Independent resellers

are used to promote Vista Group’s products in multiple jurisdictions. The revenues recognised via these

independent resellers are not allocated geographically, rather they are shown within the New Zealand and

United Kingdom jurisdictions based on the location of the transacting Vista Group entity.

The Other category in the tables below include entities in the Netherlands, Germany, Malaysia, Romania and

South Africa.

20192018

NZ$mNZ$m


New Zealand 28.9 34.3

United States 54.5 45.6

United Kingdom 34.4 27.7

Mexico 15.7 15.7

Other 11.0 7.4


Total revenue 144.5 130.7


54

Vista Group International Limited

55

Annual Report 2019

Notes to the financial statements

Continued

Non-current assets by domicile of entity
Non-current operating assets by location of the reporting entity are presented in the following table.

2019

RESTATED

2018

NZ$mNZ$m


New Zealand 55.7 41.6

United States 25.7 8.5

United Kingdom 12.5 8.8

Mexico 11.7 11.4

Other 20.8 19.5


As required by NZ IFRS 8, the table above excludes deferred tax assets (the comparatives have been restated

accordingly). Investment in associates are excluded from the non-current assets balance presented.

2.3 Expenses

Government grants

Government grants are recognised where there is reasonable assurance that the grant will be received, and all

attached conditions will be complied with. Government grants are recognised within the statement of comprehensive

income as an offset to operating expenses.

During the year, Vista Group recognised a total of $4.2m (2018: $3.2m) of grants from Callaghan Innovation in

New Zealand and Ministry of Economic Affairs (WBSO) in Netherlands to assist with research and development.

At balance date, there is a 10% retention amount related to 2019 grants of $0.4m (2018: $0.3m) yet to be paid

and subject to independent auditor review.

Auditor’s remuneration included in administration expenses

20192018

NZ$mNZ$m


Audit of financial statements

Audit and review of financial statements – PwC0.50.4

Audit of subsidiary financial statements – Scrutton Bland-0.1


Total audit fees0.5 0.5


Vista Group engaged PwC to perform non-audit services relating to assurance services (review of R&D growth grants

schedule $15k (2018: $15k)), advisory services relating to long-term employee incentive schemes $7k (2018: $24k)

and the preparation of an immaterial subsidiary’s financial statements $12k (2018: $nil). The cumulative cost for these

engagements was less than $0.1m (2018: less than $0.1m).

Capital gains and losses

20192018

SECTIONNZ$mNZ$m


Capital gain – derecognition of Stardust5.30.1-

Capital gain – step acquisition of Numero30.3-


Total capital gains and losses0.4-


Other expenses

Sales and marketing expenses are those costs incurred by Vista Group in directly selling or marketing its products,

along with the associated personnel costs.

Operating expenses include those costs incurred by Vista Group in running its business operations. Such costs

include hosting, research, maintenance, development and the associated personnel costs. Vista Group has expensed

$25.4m of aggregated software related research and development expenditure (2018: $22.4m) within this operating

expense line.

Administration expenses include the overhead costs incurred by Vista Group that are not directly associated with

sales, marketing or costs incurred in running its business operations.

20192018

SECTIONNZ$mNZ$m


Included in administration expenses:

Depreciation of property, plant & equipment5.22.11.7

Depreciation of lease assets5.83.9-

Amortisation of intangible assets5.63.72.5


3. Business combinations

This section outlines how Vista Group has accounted for transactions when acquiring its associated company

(Numero) and the disposal of an existing subsidiary (Stardust). The were no business combinations that

completed in 2018.

Business combinations

The acquisition method of accounting is used to account for all business combinations, regardless of whether

equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary

comprises cash and the fair value of any asset or liability resulting from a contingent consideration arrangement.

Identifiable assets acquired as well as any liabilities and contingent liabilities assumed in a business combination

are, with limited exceptions, measured initially at their fair values at the acquisition date. Vista Group recognises

any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or

at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets.

Acquisition-related costs are expensed as incurred.

Goodwill represents the excess of purchase considerations over the fair value of net assets acquired in a business

combination. Goodwill is allocated to cash generating units (CGUs), which are the lowest level of assets for which

separately identifiable cash flows can be attributed. See section 5.4 for more detail on the components of goodwill

recognised. Where settlement of any part of cash consideration is deferred, the amounts payable in the future are

discounted to their present value at the date of exchange. The discount rate applied is the entity’s incremental

borrowing rate (being the rate at which a similar borrowing could be obtained from an independent financier

under comparable terms and conditions).

Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability

are subsequently remeasured to fair value with changes recognised in the statement of comprehensive income.

If a business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held

equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from

such remeasurement are recognised in the statement of comprehensive income.

56

Vista Group International Limited

57

Annual Report 2019

Notes to the financial statements

Continued

Significant accounting judgement – Fair value of intangible assets acquired
in a business combination

The fair value of the acquired intangible assets of Numero are to be performed by external valuation experts

as these fair values are likely to be significant. Due to this acquisition only completing late in 2019, the valuation

of the acquired intangible assets has yet to be finalised and therefore the acquired net assets have been reported

on a provisional basis.

Numero step acquisition

On 14 October 2019, Vista Group announced it had acquired the remaining 50% stake in Numero. This transaction

results in Vista Group obtaining control of Numero and therefore has been consolidated into Vista Group’s results

from the date of the transaction.

Numero provides an aggregated Box Office reporting platform that delivers the film industry and media clean,

fast and effective Box Office information. Management consider this consolidation transaction to be a natural

progression due to the similarity of its business model to that of the rest of Vista Group.

The share purchase agreement includes contingent consideration with components payable in cash of $0.1m and

up to 20,000 Vista Group shares. The contingent consideration is payable once certain 2020 and 2021 EBITDA and

revenue performance targets are achieved. Vista Group determined the fair value of the shares contingent on these

performance targets was $nil, as they are not considered likely to be earned.

Due to the recency of the Numero transaction, the fair value of net assets acquired are provisional. In accordance

with NZ IFRS 3 Business Combinations, these fair values will be finalised and adjusted within 12 months of completing

the transaction.

The provisional goodwill currently includes the customer contracts and IP, which are still being measured by

an external valuation expert. Provisional goodwill, after removing the acquired intangibles, will be attributable

to future growth in Numero obtained from future operating synergies and the ability to leverage Vista Group’s

existing infrastructure and customer network. Lastly, the provisional goodwill will include a portion relating to

the assembled workforce, which do not meet the NZ IAS 38 Intangible Assets criteria of intangible assets.

While the total receivables on the date of acquisition were $9.1 million, Vista Group concluded the previously

recognised provision for impairment of $3.6 million at 30 June 2019 remained appropriate, meaning the fair value

of the receivables were $5.5 million. This fair value is confirmed using a 5-year Discounted Cash Flow (DCF) of

Numero’s future cash flows, which is a level 3 fair value measurement technique as per the fair value hierarchy

set out in section 10.2. As this step acquisition resulted in a change in control, a non-taxable capital gain of

$0.3m was recognised, calculated as follows:

2019

NZ$m


Fair value of the 50.0% of Numero acquired by Vista Group0.3

Less: equity accounted carrying value of Numero -


Capital gain on step acquisition of Numero 0.3


Business combinations completed during the year

NUMERO

NZ$m


Fair value of net liabilities acquired

Cash 0.3

Trade and other receivables 0.4

Trade and other payables (0.7)

Deferred revenue (0.1)

Lease assets 0.1

Lease liabilities – current (0.1)


Net liabilities acquired (0.1)

Provisional goodwill 6.1


Total consideration 6.0



Consideration is satisfied by:

Cash consideration 0.1

Cash contingent consideration 0.1

Derecognition of receivables owed to Vista Group 5.5

Fair value of previously held equity interest 0.3


Total consideration 6.0



Net cash outflow arising on acquisition

Cash consideration (0.1)

Cash acquired 0.3


Net cash inflow 0.2



Contribution to Vista Group since control was obtained

Revenue 0.6

EBITDA (0.1)



Results of the acquired subsidiary for the year ended 31 December 2019

Revenue

2.2

EBITDA (0.3)


None of Vista Group’s acquisitions have goodwill that is deductible for taxation purposes.

58

Vista Group International Limited

59

Annual Report 2019

Notes to the financial statements

Continued

4. Cash flows and borrowings
This section builds on information from the statement of cashflows. Cash comprises cash at bank and on hand.

4.1 Reconciliation of net profit to operating cash flows

20192018

SECTIONNZ$mNZ$m


Profit for the year12.8 13.0

Non-cash items:

Amortisation 5.63.7 2.5

Depreciation5.2, 5.86.0 1.7

Share-based payment expense7.51.7 2.5

Non-cash finance charges0.7 0.3

Acquisition expenses0.1 1.0

Capital gains and losses2.3(0.4)-

Share of loss from investment in associates and joint ventures5.32.2 1.8

Deferred tax-1.0

Foreign exchange movements(0.2)(0.5)

Expected credit loss expense5.1(0.7)(0.5)


Net non-cash items 13.1 9.8


Movements in working capital:

(Decrease)/increase in related party trade and other payables(4.7)1.6

Decrease in related party trade and other receivables, net of deferred revenue6.05.9

Increase in trade and other payables0.62.5

Increase in trade and other receivables, net of deferred revenue(8.8)(5.0)

Decrease in taxation receivable and payable(3.5)(0.2)


Net change in working capital (10.4)4.8


Net cash inflow from operating activities 15.5 27.6


4.2 Borrowings

Borrowings are initially recognised at fair value less directly attributable transaction costs and subsequently

measured at amortised cost using the effective interest method. Borrowing costs are expensed as incurred.

20192018

NZ$mNZ$m


Borrowings – related party0.9 0.9

Borrowings – external10.9 11.1


Total borrowings11.8 12.0



Current0.2 -

Non-current11.6 12.0


Total borrowings11.8 12.0


The table below details the movement in borrowings during the year:

20192018

NZ$mNZ$m


Borrowings – related party:

Opening0.9 0.6

Additional borrowing – Maccs minority shareholders-0.2

Movement in foreign exchange-0.1


Balance at 31 December0.9 0.9



Borrowings – external:

Opening11.1 10.7

Movement in foreign exchange(0.2)0.4


Balance at 31 December10.9 11.1


A schedule of all debt facilities is shown below:

INTEREST RATEDEBT DRAWN (NZ$m)

FACILITY PROVIDERREASON FOR LOANEXPIRY DATE20192018 LIMIT (m)20192018


ASB – term loan Maccs acquisitionJan 20232.50%2.97%€3.0 5.05.1

ASB – term loanVista Latam acquisitionJan 20234.27%5.59%US$4.05.96.0

ASB – revolving creditFuture acquisitions/

SaaS project

Jan 2023

3.81%n/aNZ$41.0--

ASB – overdraftWorking capitalJan 20236.08%6.12%NZ$2.0--


Total borrowings – externalNZ$54.010.911.1


Maccs Working capitalApr 20205.00%5.00%€0.10.20.2

Share Dimension Working capitalJul 20225.00%5.00%€0.40.70.7


Total borrowings – related party0.50.90.9


On 31 January 2020, Vista Group entered into a refinancing arrangement with ASB to assist in funding the SaaS

transformation project, the 2020 Vista China step acquisition and any future acquisition related opportunities.

All ASB facilities are secured by a general security agreement under which the bank has a security interest

in all Vista Group’s tangible assets. Agreed covenants include:

• EBITDA of the charging group not being less than 80% of Vista Group;

• Gearing ratio of not greater than 2.5 times; and

• Interest cover of equal or greater than 3.0 times.

Vista Group has been compliant with all covenants for both the current and prior reporting periods.

Related party borrowings include loans from minority shareholders for Maccs and Share Dimension.

60

Vista Group International Limited

61

Annual Report 2019

Notes to the financial statements

Continued

5. Assets and liabilities
This section outlines further details of Vista Group’s financial performance by building on information presented

in the statement of financial position.

5.1 Trade and other receivables

Trade and other receivables at 31 December were as follows:

20192018

SECTIONNZ$mNZ$m


Trade receivables 35.4 44.3

Sundry receivables 3.8 3.9

Accrued revenue 13.2 4.9

Prepayments 3.4 2.9

Vista China acquisition deposit5.30.4-

Related party loan – Numero-5.4


Total trade and other receivables 56.2 61.4


The prior year related party loan to Numero was presented net of a provision for impairment of $3.0m. An additional

provision for impairment of $0.6m was recognised in 2019 prior to Vista Group obtaining control of Numero.

Subsequent to this date, both the related party loan and impairment provision eliminate on consolidation.

See section 3 for further details of the Numero step acquisition.

Included within trade receivables is a receivable from Vista China of $0.9m (2018: $6.8m), see section 5.3 for

further details.

Accrued revenues are recognised with regard to customer contracts where Vista Group’s performance obligations

have been fully satisfied, but billing is not contractually due until a subsequent date.

Included within trade and other receivables is a $0.4m (RMB2.0m) deposit paid to WePiao as part of the proposed

Vista China step acquisition (see section 5.3 for further details).

The following table summarises the impact of the expected credit loss provision on the trade receivables balance.

See section 10.2 for further details on the accounting policies that impact trade receivables:

20192018

NZ$mNZ$m


Trade receivables – gross 36.6 46.2

Expected credit loss – general provision (0.4)(1.1)

Expected credit loss – specific provision (0.8)(0.8)


Trade receivables – net of provisions 35.4 44.3


The movement in the expected credit loss provision during the year was as follows:

20192018

NZ$mNZ$m


Balance at 1 January 1.91.0

Bad debts written off (1.4) (0.2)

Change in provision 0.71.1


Expected credit loss provision at 31 December 1.21.9


The expected credit loss provision for trade receivables has been measured using the same techniques as the prior

year, determined as follows:

31 DECEMBER 2019

CURRENT

91-180 DAYS

PAST DUE

181-270 DAYS

PAST DUE

271-360 DAYS

PAST DUE

361+ DAYS

PAST DUETOTAL

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Gross carrying amount28.73.82.60.80.736.6

Baseline0.1-0.1--0.2

Aging and write offs----0.10.1

Country, customer and market 0.1----0.1


General provision0.2-0.1-0.10.4

Specific provision--0.10.30.40.8

0

Total ECL provision0.2-0.20.30.51.2


General provision effective rate0.7%-3.8%-14.3%1.1%

0


31 DECEMBER 2018

CURRENT

91-180 DAYS

PAST DUE

181-270 DAYS

PAST DUE

271-360 DAYS

PAST DUE

361+ DAYS

PAST DUETOTAL

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Gross carrying amount32.33.82.10.57.546.2

Baseline0.1-0.1-0.40.6

Aging and write offs----0.40.4

Country, customer and market ----0.10.1


General provision0.1-0.1-0.91.1

Specific provision0.3-0.1-0.40.8


Total ECL provision0.4-0.2-1.31.9


General provision effective rate0.3%-4.8%-12.0%2.4%

0

The movement in accrued revenues during the year was as follows:

20192018

NZ$mNZ$m


Accrued revenues at 1 January 4.96.2

Amounts included in opening balance released in the current year (4.9)(5.9)

Additional accrued revenue recognised at year end 13.14.4

Exchange movements0.10.2


Accrued revenue at 31 December 13.24.9


5.2 Property, plant and equipment

Property, plant and equipment are measured at cost less accumulated depreciation and impairment losses.

Cost includes expenditure that is directly attributable to the acquisition of the asset.

Depreciation on assets is charged on a straight-line basis to allocate the differences between their original cost

and the residual values over their estimated useful lives, as follows:

• Fixtures and fittings 7 to 10 years, or the term of any associated property lease

• Computer equipment 3 to 5 years

The residual values and useful lives of assets are reviewed and adjusted if appropriate. If an asset’s carrying

amount is greater than its estimated recoverable amount, the carrying amount is immediately written down

to its recoverable amount.

62

Vista Group International Limited

63

Annual Report 2019

Notes to the financial statements

Continued

The carrying amount of property, plant and equipment is represented as follows:
2019

FIXTURES &

FITTINGS

COMPUTER

EQUIPMENTTOTAL

NZ$mNZ$mNZ$m


Gross carrying amount

Balance at 1 January 5.8 4.9 10.7

Additions2.8 1.3 4.1

Disposals(0.3)(2.5)(2.8)

Exchange differences(0.4)(0.2)(0.6)


Balance at year end7.9 3.5 11.4



Accumulated depreciation

Balance at 1 January (2.1)(3.2)(5.3)

Current year depreciation(0.9)(1.2)(2.1)

Disposals0.3 2.5 2.8

Exchange differences0.4 0.1 0.5


Balance at year end(2.3)(1.8)(4.1)




Carrying amount at 31 December 20195.6 1.7 7.3


2018

FIXTURES &

FITTINGS

COMPUTER

EQUIPMENTTOTAL

NZ$mNZ$mNZ$m


Gross carrying amount

Balance at 1 January 4.6 3.5 8.1

Additions1.2 1.3 2.5

Exchange differences-0.1 0.1


Balance at year end5.8 4.9 10.7



Accumulated depreciation

Balance at 1 January (1.4)(2.1)(3.5)

Current year depreciation(0.6)(1.1)(1.7)

Exchange differences(0.1)-(0.1)


Balance at year end(2.1)(3.2)(5.3)




Carrying amount at 31 December 20183.7 1.7 5.4


5.3 Investment in associates and joint ventures

Associates are all entities over which the Vista Group has significant influence but not control or joint control.

This is generally the case where Vista Group holds between 20% and 50% of the voting rights.

Joint ventures are all entities over which Vista Group has a joint arrangement where two or more of the parties

have joint control of the arrangement and have rights to the net assets of the arrangement.

Investments in both associates and joint ventures are accounted for using the equity method of accounting,

after initially being recognised at cost.

In the event of loss of control of a subsidiary, resulting in an associate company, the investment is recognised

initially at fair value. The carrying amount of the investment in an associate is increased or decreased to recognise

Vista Group’s share of the profit or loss and other comprehensive income of the associate after the acquisition

date. Dividends received or receivable from associates and joint ventures are recognised as a reduction in the

carrying amount of the investment.

When Vista Group’s share of losses in an equity-accounted investment equals or exceeds its interest in the entity,

including any other unsecured long-term receivables, Vista Group does not recognise further losses, unless it has

incurred obligations or made payments on behalf of the other entity. The carrying amount of equity-accounted

investments are tested for impairment in accordance with the policy described in section 5.5.

The financial statements of associates and joint ventures are prepared for the same reporting period as Vista

Group. When necessary, adjustments are made to bring the accounting policies in line with those of Vista Group.

Holdings in associates and joint ventures

The principal associates and joint ventures all have share capital consisting solely of ordinary shares. None of these

entities are considered strategic to Vista Group’s core operations.

NAME OF ENTITY

ASSOCIATE OR

JOINT VENTURE

COUNTRY OF

INCORPORATION

PRINCIPAL PLACE

OF BUSINESS

HOLDING PERCENTAGE

20192018


Vista Entertainment Solutions

(Shanghai) LimitedAssociateChinaChina

47.5%47.5%

Stardust Solutions Limited Joint VentureNew ZealandUSA55.9%58.9%


At 31 December 2018, Vista Group recognised its 50.0% stake in Numero as an associated company.

Significant estimation uncertainty – Carrying value of investment in Vista China

An independent valuation of Vista China at 31 December 2019 has been prepared by an external valuation expert

using a combined DCF and capitalisation of revenue method to ensure Vista China’s carrying value does not exceed

its recoverable amount. The external valuation expert also considered the implied $106.4m (RMB500.0m) equity

valuation from the proposed transaction between Vista Group and WePiao (more detail provided below in this

section). This combined approach represents a fair value less costs to dispose (FVLCD) methodology.

The key inputs applied by the external valuation expert into the valuation models were:

• Discount rate: a range of 20-25% (2018: 20-25%), based on authoritative studies into the rates of return required

by venture capital firms of China-based companies.

• Revenue multiple range of 4.00x to 5.00x (2018: 4.25x to 5.25x), based on a study of 83 listed ‘Application

Software’ companies in China, adjusted for outliers (below 20th percentile, or above 80th percentile).

Judgement was applied by management in estimating the 5-year operating performance of Vista China upon

which this valuation was based, which forecasts Vista China revenues to grow at a CAGR of 11.8% from 2019 to

2024. The values applied by management were cross-checked by the external valuation expert to other externally

published sources, with the associated risks being reflected in their adopted discount rate range.

When completing the FVLCD calculation, a 10% control discount and an assumed 2% transaction cost were applied.

The result of this external valuation was that Vista Group’s equity accounted carrying value of Vista China did not

exceed the recoverable amount.

Proposed Vista China step acquisition

On 20 December 2019, Vista Group announced that it had agreed to acquire a further 14.5% stake in Vista China.

The initial cash consideration will include cash payments of RMB26.3m and US$5.2m. Further cash of RMB10.0m

will be payable 12 months after completion. The acquisition implies an equity valuation of Vista China of $106.4m

(RMB500.0m). Consideration for this transaction is to be funded through a combination of existing cash resources

and an enhanced ASB revolving credit facility.

At 31 December 2019, this step acquisition was subject to approval from the relevant Chinese regulatory authorities

which is expected to be obtained during the first half of 2020.

Management consider China to be a very good long-term market prospect for Vista Group with 12 of the world’s

top 20 cinema exhibitor chains operating in the Chinese market; continued strong box office growth; and cinemas

being built at such a rate that by 2021, China is expected to have almost double the number of US cinema screens.

This step acquisition will enable Vista Group to have greater control over the strategic direction of Vista China

and to take advantage of the opportunities that arise in that market.

Vista Group have paid a deposit of NZ$0.4m (RMB2.0m) to WePiao, which is included within trade and other

receivables (see section 5.1) at 31 December 2019. This deposit is fully refundable should an adverse ruling be obtained

from the regulators. Should the acquisition complete, the consideration payable will be reduced by this deposit.

64

Vista Group International Limited

65

Annual Report 2019

Notes to the financial statements

Continued

Significant Accounting judgement – Initial fair value of joint venture companies (Stardust)
On 25 February 2019, Vista Group entered into agreements that resulted in Stardust no longer meeting the

requirements for control under NZ IFRS 10 Consolidated Financial Statements. Under the terms of the amended

shareholders’ agreement, Vista Group no longer has an entitlement to appoint a majority of the Directors, nor

to solely appoint the CEO. Holding two of the four Board seats enables Vista Group to exercise joint control over

Stardust and therefore classifies this entity as a joint venture. Vista Group ceased to consolidate Stardust as of

25 February 2019 with its shareholding remaining unchanged at 58.9%.

On 25 February 2019, the carrying value of Stardust’s net assets were $3.2m, of which $1.5m consisted of cash

at bank. The fair value of the retained 58.9% shareholding in Stardust required judgement with the intellectual

property being calculated using a ‘cost to replace’ valuation model (a level 3 fair value measurement technique).

Vista Group recognised a $0.1m gain on deconsolidation, calculated as follows:

2019

NZ$m


Fair value of the 58.9% of Stardust retained by Vista Group2.0

Less: carrying value of net assets of Stardust (3.2)

Add: carrying value of non-controlling interests1.3


Capital gain on deconsolidation of Stardust 0.1


Income tax expense-


Capital gain on deconsolidation of Stardust 0.1


Numero step acquisition

On 14 October 2019, Vista Group obtained control of Numero by acquiring a further 50% shareholding, taking Vista

Group’s holding to 100%. From the date of acquisition, Numero is no longer accounted for as an associated entity

and is instead fully consolidated into Vista Group’s results. For more information on this transaction, see section 3.

Carrying value of associates and joint ventures

STARDUSTVISTA CHINA

2019201820192018

NZ$mNZ$mNZ$mNZ$m


Opening net assets --24.6 28.7

Net assets of Stardust at 25 Feb 20193.2 ---

Loss for the year (0.9)-(2.3)(4.1)

Dividends declared --(1.5)-


Closing net assets 2.3 -20.8 24.6


Vista Group interest55.9%-47.5%47.5%

Vista Group’s share 1.3 -9.9 11.7

Goodwill 0.2 -20.2 20.2


Carrying values 1.5 -30.1 31.9


On 24 November 2019, Stardust raised an additional $0.4m of cash funding from two of the existing shareholders,

both of whom are related parties of Vista Group. The transaction was completed at fair value using a valuation of

US$32.31 per share and dilutes Vista Group’s ownership stake from 58.9% to 55.9%.

The carrying value of Vista Group’s share of Numero on the date control of the entity was obtained was $nil

(31 December 2018: $nil).

Summarised financial position

A summarised statement of financial position of Vista Group’s material associates and joint ventures at 31 December

2019 is presented below:

VISTA CHINA

20192018

NZ$mNZ$m


Cash12.6 26.4

Trade and other receivables14.4 11.6


Total current assets27.0 38.0

Total non-current assets3.0 1.3


Total assets30.0 39.3


Total current liabilities(7.9)(13.2)

Total non-current liabilities--


Total liabilities(7.9)(13.2)


Effect of translation(1.3)(1.5)


Net assets20.8 24.6


Summarised trading results

A summarised statement of comprehensive income of Vista Group’s material associates and joint ventures, and

a reconciliation to the equity accounted losses recognised in Vista Group is detailed below. Unless stated otherwise,

all profits/losses are derived from continuing operations and there was no movement in other comprehensive income.

Adjustments have been applied to align the associate and joint venture company accounting policies to those of

Vista Group.

VISTA CHINA

20192018

NZ$mNZ$m


Revenue 19.2 20.6

Total expenses(21.5)(24.7)


Loss for the year (2.3)(4.1)

Vista Group equity accounted interest – through August 2018-39.5%

Vista Group equity accounted interest – through December 201947.5%47.5%


Vista Group equity accounted loss for the year(1.0)(1.8)


Related parties

Vista Group’s associate and joint venture related party balances are detailed in the table below:

NUMERO

(1)

VISTA CHINASTARDUST

(1)

201920182019201820192018

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Related party receivable--0.9 6.8 0.1 -

Related party payable--(0.1)(4.8)(0.4)-

Related party loan-8.4 ----

Provision for impairment-(3.0)----


Net receivable/(payable)-5.4 0.8 2.0 (0.3)-


(1) Numero has been classified as a subsidiary of Vista Group from 14 October 2019, while Stardust was classified as a subsidiary until

25 February 2019. The tables above reflect the transactions that occurred while these entities were not classified as a subsidiary.

66

Vista Group International Limited

67

Annual Report 2019

Notes to the financial statements

Continued

Vista Group’s associate and joint venture related party transactions were as follows:
NUMERO

(1)

VISTA CHINASTARDUST

(1)

201920182019201820192018

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Development fees0.3 0.5 -(3.8)--

Vista China acquisition deposit--0.4 ---

Maintenance, licence, service fees0.2 0.4 (0.8)(2.2)--

Interest on loan0.2 0.3 ----

Dividend to Vista Group

(2)

--(0.7)---

Other advances-0.1 0.3 -(0.1)-


Total related party transactions0.7 1.3 (0.8)(6.0)(0.1)-


(1) Numero has been classified as a subsidiary of Vista Group from 14 October 2019, while Stardust was classified as a subsidiary until

25 February 2019. The tables above reflect the transactions that occurred while these entities were not classified as a subsidiary.

(2) Of the $0.7m dividend received from Vista China, $0.4m had been received in cash by 31 December 2019. The remaining balance will

reduce the consideration payable on the proposed Vista China acquisition.

During the period, Vista Group recognised $2.0m of revenue from Vista China (2018: $5.9m). At the end of the

period, $nil remains as deferred revenue (2018: $1.5m).

On 30 January 2019, Vista China provided a retention accommodation loan of $4.3m (RMB20.0m) to the CEO

of Vista China. This loan is interest free, secured against equity in Vista China and matures on 30 January 2022.

As part of the step acquisition of Vista China, on 23 December 2019 Vista China provided a shareholder loan of

$3.0m (RMB14.3m) to WePiao. This loan is expected to be repaid with proceeds from the proposed transaction,

which is awaiting regulatory approval.

5.4 Goodwill

The amount of goodwill initially recognised is a function of the allocated purchase price to the fair value of the

identifiable net assets acquired. The determination of the net assets fair value, particularly intangible assets,

is to a considerable extent based on judgement.

A summary of movements in goodwill is detailed below:

20192018

SECTIONNZ$mNZ$m


Gross carrying amount

Balance at 1 January 67.5 66.4

Additions – Numero36.1 -

Exchange differences (0.1)1.1


Gross carrying amount at year end 73.5 67.5



Accumulated impairment

Balance at 1 January (3.6)(3.6)


Accumulated impairment at year end (3.6)(3.6)




Goodwill at 31 December 69.9 63.9


Goodwill has been allocated to the following CGUs:

20192018

SECTIONNZ$mNZ$m


Vista Entertainment Solutions Limited (VESL) 24.4 24.4

Virtual Concepts Limited (Movio) 17.0 17.0

Maccs International BV (Maccs) 12.3 12.5

Share Dimension BV (Cinema Intelligence) 1.9 2.0

Powster Limited (Powster) 7.6 7.4

Flicks.co.nz Limited (Flicks) 0.6 0.6

Numero Limited (Numero)36.1 -


Goodwill at 31 December 69.9 63.9


The above CGUs are the lowest level at which goodwill is monitored for internal management reporting purposes.

Value in use (VIU) calculations are used in determining the recoverable amount of each CGU. Cash flows were

projected based on a 5-year business model for each CGU, including Board approved 2020 budgets. Determination

of appropriate post-tax cash flows, terminal growth rates and discount rates for the calculation of VIU is subjective and

requires significant judgement to determine the growth in revenue and EBITDA, timing and quantum of future capital

expenditure, working capital, long-term growth rates and the selection of discount rates to reflect the risks involved.

5.5 Impairment testing

Impairment testing of goodwill and other assets

Goodwill is not amortised and is tested for impairment annually irrespective of whether there is any indication of

impairment. If any such indication exists, then the asset’s recoverable amount is estimated. After initial recognition,

goodwill is measured at cost less any accumulated impairment losses.

Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying

amount may not be recoverable.

An impairment loss is recognised if the carrying amount of an asset exceeds its recoverable amount. Impairment

losses are recognised in the statement of comprehensive income.

The recoverable amount of an asset is the greater of its VIU and its FVLCD, however in line with NZ IAS 36

Impairment of Assets, FVLCD is only determined where VIU would result in an impairment. For the purposes of

assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows

which are largely independent of the cash inflows from other assets or groups of assets (CGUs). The allocation

is made to those CGUs that are expected to benefit from the business combination in which goodwill arose.

In assessing VIU, the estimated future cash flows are discounted to their present value using a pre-tax discount

rate that reflects current market assessments of the time value of money and the risks specific to the asset.

Significant estimation uncertainty – Assumptions used in testing goodwill for impairment

Vista Group has carried out an annual impairment review of goodwill allocated to the CGUs in order to ensure

that recoverable amounts exceed aggregate carrying amounts. VIU was determined by discounting the future

cash flows generated by each CGU. Cash flows were projected based on a 5-year business model for each

CGU, including Board approved 2020 budgets. Information about estimates and judgements that have the

most significant affect on recognition and measurement of goodwill and intangible assets are provided below.

Actual results may be substantially different.

The discount rate is determined using the Capital Asset Pricing Model (CAPM) methodology of determining the

weighted average cost of capital (WACC), using market specific inputs. Vista Group’s WACC is reviewed annually.

68

Vista Group International Limited

69

Annual Report 2019

Notes to the financial statements

Continued

The key assumptions used for the VIU calculation are as follows:
CGU

REVENUE CAGRPRE-TAX WACCPOST-TAX WACC

2020 – 20242019 – 20232019201820192018


VESL10.7%8.6%12.8%12.5%10.4%9.7%

Movio17.0%26.2%13.3%12.4%10.4%9.7%

Flicks14.3%14.4%16.1%11.9%13.5%9.7%

Maccs10.9%16.8%14.1%13.7%11.8%11.5%

Powster12.6%10.6%16.4%14.1%13.9%12.0%

Cinema Intelligence26.3%31.3%14.6%15.3%11.8%12.6%

Numero20.7%N/A17.5%N/A13.5%N/A


The terminal growth rate for all CGUs is calculated based on the 2024 year and assumes continuous growth

of a minimum of projected inflation estimates of 2.5% (2018: 2.5%). The values assigned to the key assumptions

represent Vista Group’s assessment of future trends and are based on both external and internal sources.

Other factors considered when testing goodwill for impairment include actual financial performance against

budgeted financial performance; any material unfavourable operational and regulatory factors; and any material

unfavourable economic outlook and market competition.

Vista Group’s impairment review concluded there was no impairment of goodwill or other assets during the year

(2018: $nil).

Sensitivity testing

Based on previous experience, Vista Group applied judgement in determining a reasonably possible change in

the key assumptions (sensitised rates) in the VIU models. The CGUs that would result in a potential impairment

scenario are as follows:

• Maccs – the VIU recoverable amount for this CGU is the same as the carrying value (i.e. no headroom). In isolation,

this means an adverse change of the revenue CAGR to 10.0% would result in an impairment charge of $1.3m;

an increase of the pre-tax WACC to 16.0% would result in an impairment charge of $2.3m; and a reduction

of the terminal growth rate to 0.5% would result in an impairment charge of $0.9m.

• Numero – the VIU recoverable amount for this CGU exceeds the carrying amount by $3.6m. A reduction in

the revenue CAGR to 18.6% would result in no headroom. Neither the discount rate nor terminal growth rate

are considered sensitive for this CGU.

5.6 Other intangible assets

Intangible assets

Intangible assets are measured on initial recognition at cost. The cost of intangible assets acquired in a business

combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried

at cost less any accumulated amortisation and accumulated impairment losses.

Intangible assets with finite lives are amortised over their useful economic life. The amortisation period and the

amortisation method for an intangible asset with a finite life are reviewed at least annually.

Development costs and internally generated software

Maintenance

Costs associated with maintaining computer software programmes are recognised as an expense within the

statement of comprehensive income as incurred.

Development – capitalised

Internally developed software is capitalised as an intangible asset when they meet the recognition criteria

of NZ IAS 38 (see following page).

Development – other

Other development expenditures that do not meet the recognition criteria are classified as operating expenses as

incurred. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period.

Significant accounting judgement – Capitalisation of development costs

Development costs that are directly attributable to the design and testing of identifiable and unique software

products controlled by Vista Group are only recognised as intangible assets when all the following criteria are met:

• it is technically feasible to complete the software product so that it will be available for use;

• management intends to complete the software product and use or sell it;

• there is an ability to use or sell the software product;

• it can be demonstrated how the software product will generate probable future economic benefits;

• adequate technical, financial and other resources to complete the development and to use or sell the software

product are available; and

• the expenditure attributable to the software product during its development can be reliably measured.

Other intangible assets

Intellectual property that has been acquired through business combinations and amounts spent subsequently.

Customer relationships include the purchase of existing customer bases via an existing license agreement

or business combination.

Software licenses include the purchase of third-party software in the normal course of business.

Intangible assets are amortised on a straight-line basis over the following useful economic lives:

• Intellectual property 4 to 15 years

• Customer relationships 4 to 15 years

• Software licenses 2.5 to 15 years

• Internally generated software 3 to 5 years based on their estimated useful life.

The carrying amount of other intangible assets is represented as follows:

2019

INTERNALLY

GENERATED

SOFTWARE

SOFTWARE

LICENSES

INTELLECTUAL

PROPERTY

CUSTOMER

RELATIONSHIPSTOTAL

NZ$mNZ$mNZ$mNZ$mNZ$m


Gross carrying amount

Balance at 1 January17.7 2.6 2.2 4.9 27.4

Additions11.7 -0.2 0.7 12.6

Disposals – deconsolidation of Stardust(1.9)---(1.9)

Exchange differences-(0.1)-(0.1)(0.2)


Balance at year end27.5 2.5 2.4 5.5 37.9



Accumulated amortisation

Balance at 1 January(1.9)(1.3)(1.0)(2.7)(6.9)

Amortisation(2.7)(0.2)(0.4)(0.4)(3.7)

Exchange differences-0.2 -(0.1)0.1


Balance at year end(4.6)(1.3)(1.4)(3.2)(10.5)




Carrying amount at 31 December 201922.9 1.2 1.0 2.3 27.4


70

Vista Group International Limited

71

Annual Report 2019

Notes to the financial statements

Continued

2018
INTERNALLY

GENERATED

SOFTWARE

SOFTWARE

LICENSES

INTELLECTUAL

PROPERTY

CUSTOMER

RELATIONSHIPSTOTAL

NZ$mNZ$mNZ$mNZ$mNZ$m


Gross carrying amount

Balance at 1 January9.8 2.6 2.1 7.8 22.3

Additions7.9 ---7.9

Disposals---(3.0)(3.0)

Exchange differences--0.1 0.1 0.2


Balance at year end17.7 2.6 2.2 4.9 27.4



Accumulated amortisation

Balance at 1 January(0.6)(1.1)(0.7)(3.9)(6.3)

Amortisation(1.3)(0.2)(0.3)(0.7)(2.5)

Disposals---1.8 1.8

Exchange differences---0.1 0.1


Balance at year end(1.9)(1.3)(1.0)(2.7)(6.9)




Carrying amount at 31 December 201815.8 1.3 1.2 2.2 20.5


On 23 March 2018, Vista Group announced the termination of the French market distribution agreement with Cote

Cine Group (CCG). This resulted in the disposal of the customer relationship previously recognised. A settlement

payment of $1.4m was received.

5.7 Trade and other payables

20192018

NZ$mNZ$m


Trade payables0.3 5.8

Sundry accruals6.6 6.3

Deferred lease incentives-0.3

Employee benefits6.3 6.2


Total trade and other payables 13.2 18.6


Included in trade payables is a balance of $0.1m (2018: $4.8m) payable to the associate company Vista China.

See section 5.3 for detail.

Employee benefits

Accruals for wages, salaries, including non-monetary benefits, commissions and annual leave expected to be

settled within 12 months of the reporting date are recognised in respect of employees’ services up to the reporting

date. They are measured at the amounts expected to be paid using the remuneration rate expected to apply at the

time of settlement, on an undiscounted basis. Expenses for non-accumulating sick leave are recognised when the

leave is taken and are measured at the rates paid or payable.

Vista Group has pension obligations in respect of various defined contribution plans. Vista Group pays contributions

to publicly or privately administered pension insurance plans on a mandatory or contractual basis. Vista Group

has no further payment obligations once the contributions have been paid. The contributions are recognised

as an employee entitlement expense when they are due.

Employee expenses included in total expenses:

20192018

NZ$mNZ$m


Wages and salaries71.2 63.0

Share-based payment expense1.6 2.4

Defined contribution plans5.1 4.0


Total employee benefits77.9 69.4


5.8 Lease assets & liabilities

Recognition and measurement of Vista Group’s leasing activities

Vista Group predominantly leases property for fixed periods of 1-7 years, but may have extension options. These

extension options are usually at the discretion of Vista Group and are included in the measurement of the lease

asset if management is reasonably certain the extension will be exercised. Lease terms are negotiated on an

individual basis and contain a variety of terms and conditions. However, these lease agreements do not impose

any covenants.

Prior to 31 December 2018, leases of property, plant and equipment were classified as operating leases. Payments

made under operating leases (net of any incentives received from the lessor) were charged to profit or loss on

a straight-line basis over the period of the lease.

From 1 January 2019, leases are recognised as a right of use asset (lease asset) and a corresponding lease liability

at the date at which the leased asset is available for use by Vista Group. Each lease payment is allocated between

the liability and finance cost. The finance cost is charged to profit or loss over the lease period. The lease asset

is depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include

the net present value of the following lease payments:

• fixed payments (including in-substance fixed payments), less any lease incentives receivable; and

• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The lease payments are discounted using the lessee’s incremental borrowing rate, being the rate that the lessee

would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic

environment with similar terms and conditions.

Lease assets are measured at cost comprising the following:

• the amount of the initial measurement of lease liability;

• any lease payments made at or before the commencement date less any lease incentives received;

• any initial direct costs; and

• restoration costs.

See section 8.4 for more information on adjustments recognised on adoption of NZ IFRS 16, practical expedients

applied and the impact of first-time adoption on these financial statements.

72

Vista Group International Limited

73

Annual Report 2019

Notes to the financial statements

Continued

Lease assets
Vista Group lease assets predominantly comprise property leases. Key movements relating to lease balances are

presented below:

2019

NZ$m


Balance at 1 January -

Additions due to first-time adoption of NZ IFRS 16 6.1

Additions during the year 19.3

Depreciation charges (3.9)

Exchange differences 0.3


Lease assets at 31 December 21.8


Lease liabilities

The maturity of the lease liabilities is as follows:

2019

NZ$m


Less than one year 6.1

One to five years 13.5

More than five years 3.9


Total lease liabilities 23.5


The total interest expense on lease liabilities and the total cash outflow for the year was $0.6m and $3.7m, respectively.

5.9 Deferred revenue

Deferred revenues are recognised on payments received from customers for which the correlating performance

obligations have yet to be satisfied by Vista Group.

The following table represents the revenues recognised in the current year relating to carried forward deferred

revenue, as well as the additional deferred revenue recognised at 31 December where the performance obligations

are yet to be satisfied.

20192018

NZ$mNZ$m


Total deferred revenue at 1 January25.925.1

Revenue recognised from performance obligations satisfied in the current year(20.7)(18.6)

Additional deferred revenues from unsatisfied performance obligations17.515.9

Exchange movements0.43.5


Total deferred revenue at 31 December23.125.9



Represented by:

Current portion

22.921.4

Non-current portion0.24.5


Total deferred revenues23.125.9


6. Taxation

This section outlines further details of the income tax expenses incurred by Vista Group, as well as the deferred

taxes recognised on the statement of financial position.

6.1 Income tax expense

Income tax

The income tax expense for the year comprises current and deferred tax. Taxation is recognised in profit or loss

in the statement of comprehensive income, except when it relates to items recognised directly in equity (in which

case the income tax is recognised in equity). Income tax expense is based on tax rates and regulation enacted,

or substantively enacted at the balance sheet date, in the jurisdiction in which the group entities operate.

Income tax is comprised of:

20192018

SECTIONNZ$mNZ$m


Current tax expense5.6 8.8

Deferred tax expense 6.2-(0.8)


Total tax expense 5.6 8.0


Reconciliation of income tax expense

The relationship between the expected tax expense based on the domestic effective tax rate of the Company at 28%

(2018: 28%) and the reported tax expense in the statement of comprehensive income can be reconciled as follows:

20192018

NZ$mNZ$m


Profit before tax (taxable income) 18.4 21.0

Domestic tax rate for the Company28%28%


Expected tax expense 5.2 5.9



Foreign subsidiary company tax(0.1)0.2

Non-assessable income/non-deductible expenses0.40.9

Prior period adjustment(1.0)(0.1)

Deferred tax assets no longer recognised-1.0

Other1.10.1


Total tax expense 5.6 8.0


Effective tax rate 30%38%


As at 31 December 2019, Vista Group has $16.0m (2018: $12.9m) of imputation credits available for use in subsequent

reporting periods. Vista Group also has $0.4m (2018: $3.4m) of unused tax losses for which no deferred tax asset

has been recognised, as they do not meet the recognition criteria.

6.2 Deferred tax assets and liabilities

Deferred tax

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and

liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred

tax is based on the expected manner of realisation of the carrying amount of assets and liabilities, using tax rates

enacted or substantially enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available

against which the asset can be utilised.

74

Vista Group International Limited

75

Annual Report 2019

Notes to the financial statements

Continued

Significant estimation uncertainty – Recognition of deferred tax assets
The net deferred tax asset at balance date includes temporary timing differences and income tax losses available

to carry forward against future profits. A deferred tax asset is recognised on losses, only when it is considered

probable that sufficient taxable profits will be available to utilise the losses in the near future. Vista Group applies

judgement when reviewing current business plans and forecasts to ascertain the likelihood of future taxable profits.

The financial forecasts used in this assessment are the same as those used in the impairment review of goodwill

and other assets in section 5.5.

Deferred taxes arising from temporary differences and unused tax losses can be summarised as follows:

2019

OPENING

BALANCE

ACQUIRED

AS PART OF

A BUSINESS

COMBINATION

INITIAL

RECOGNITION

OF NZ IFRS 16

RECOGNISED

IN OCI

RECOGNISED

IN INCOME

STATEMENT

CLOSING

BALANCE

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Trade and sundry receivables0.4 ---(0.2)0.2

Employee benefits1.6 ---(0.5)1.1

Property, plant and equipment(0.1)----(0.1)

Lease assets --(1.5)-(2.9)(4.4)

Lease liabilities--1.8 -3.04.8

Intangible assets(1.3)----(1.3)

Unused tax losses1.1 ---0.6 1.7

Other0.1 ----0.1


Deferred tax temporary net asset1.8 -0.3 --2.1



Represented by:

Deferred tax asset7.9

Deferred tax liability(5.8)


Deferred tax temporary net asset2.1


2018

OPENING

BALANCE

ACQUIRED

AS PART OF

A BUSINESS

COMBINATION

INITIAL

RECOGNITION

OF NZ IFRS 16

RECOGNISED

IN OCI

RECOGNISED

IN INCOME

STATEMENT

CLOSING

BALANCE

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Trade and sundry receivables0.2 ---0.2 0.4

Employee benefits0.5 --0.2 0.9 1.6

Property, plant and equipment(0.1)----(0.1)

Intangible assets(1.5)---0.2 (1.3)

Unused tax losses1.5 ---(0.4)1.1

Other0.2 ---(0.1)0.1


Deferred tax temporary net asset0.8 --0.2 0.8 1.8



Represented by:

Deferred tax asset

2.8

Deferred tax liability(1.0)


Deferred tax temporary net asset1.8


7. Capital structure

This section outlines Vista Group’s capital structure, earnings per share and share-based employee incentives

which have an impact on Vista Group’s equity.

Contributed equity

Contributed equity represents the value of shares that have been issued. Incremental costs directly attributable

to the issue of ordinary shares are recognised as a deduction from equity.

All transactions with owners of the parent are recorded separately within share capital.

All shares are ordinary, authorised, issued and fully paid shares. They all have equal voting rights and share equally

in dividends and any surplus on winding up. The shares have no par value.

Retained earnings

Retained earnings include all current and prior period retained profits and losses.

Dividend payments

Dividends payable to equity shareholders are included in trade and other payables when the dividends have been

approved by the Board on or before the end of the reporting period but not yet distributed.

Foreign currency reserve

This reserve is used to record cumulative translation differences on the assets and liabilities of foreign operations.

The cumulative translation differences are recycled to the income statement on disposal of the foreign operation.

Share-based payment reserve

The share-based payment reserve is used to record any equity share-based incentives. The reserve value

represents the difference between the value at the time of allocation and the cash received incentives plus

the equity component of contingent consideration payable.

7.1 Contributed equity

During the 2019 financial year, 861,704 shares were issued (2018: 778,960). The following reflects where these

shares were allocated:

MILLIONS OF SHARESNZ$m

2019201820192018


Shares issued and fully paid:

Beginning of the year165.5 164.8 59.4 57.8


Ordinary shares issued during the year:

VCL contingent consideration-0.4 -0.5

Employee incentives0.9 0.3 2.4 0.9

Non-controlling interest change---0.2


Total contributed equity at end of the year166.4 165.5 61.8 59.4


76

Vista Group International Limited

77

Annual Report 2019

Notes to the financial statements

Continued

7.2 Earnings per share
Vista Group presents basic and diluted earnings per share (EPS) data for its ordinary shares.

Basic EPS is calculated by dividing the profit or loss attributable to owners of the parent by the weighted average

number of ordinary shares in issue during the year.

Diluted EPS is determined by adjusting the profit or loss attributable to owners of the parent and the weighted

average number of ordinary shares in issue during the year for the effects of all dilutive potential ordinary shares,

which for Vista Group comprise share-based payments and performance rights. Potential ordinary shares are

treated as dilutive when their conversion to ordinary shares would decrease EPS or increase the loss per share.

NUMBER OF SHARES (MILLIONS)

20192018


Weighted average ordinary shares for basic earnings per share166.1 165.3


Effect of dilution:

Share options and awards1.3 1.8


Weighted average ordinary shares adjusted for the effect of dilution167.4 167.1


Profit attributable to owners of the parent (NZ$m)10.8 12.3


Basic earnings per share (cents)$0.07 $0.07


Diluted earnings per share (cents)$0.06 $0.07


7.3 Dividends

The following reflects the dividends paid by Vista Group during the year:

DIVIDENDPAYMENT DATE

VISTA GROUP

NUMBER OF SHARES

(MILLIONS)NZ$ PER SHARENZ$m


2019 interim dividend27 September 2019166.4$0.0120 2.0

2018 final dividend22 March 2019165.5$0.0210 3.5

2018 interim dividend27 September 2018165.5$0.0160 2.6

2017 final dividend23 March 2018164.8$0.0174 2.9


7.4 Foreign currency reserve

Functional and presentation currency

Items included in the financial statements of each of Vista Group’s entities are measured using the currency of the

primary economic environment in which the entity operates (the Functional Currency). The financial statements

are presented in New Zealand Dollars (NZD), which is Vista Group’s presentation currency. All financial information

has been presented rounded as millions of dollars (NZ$m).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing

at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions

and from the translation, at year-end exchange rates, of monetary assets and liabilities denominated in foreign

currencies, are recognised in the statement of comprehensive income.

7.5 Share-based payments

Equity-settled share-based payments to employees are measured at the fair value of the equity instruments

at the grant date. The fair value includes the effect of market based vesting conditions.

The fair value determined at the grant date of the equity-settled share-based payments is expensed evenly

over the vesting period within administration expenses, based on our estimate of equity instruments that will

eventually vest. At each balance sheet date, we revise our estimate of the number of equity instruments expected

to vest as a result of the effect of non-market based vesting conditions. The impact of the revision of the original

estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with

a corresponding adjustment to the share-based payment reserve.

The share-based payment reserve is used to record any equity share-based incentives.

Share-based payment expense

The share-based payment expense relating to each scheme is as follows:

20192018

NZ$mNZ$m


LTI Scheme – Group Results0.40.6

LTI Scheme – Total Shareholder Return0.10.4

LTI Scheme – Segmental Results0.10.2

LTI Scheme – Movio CEO (Variable)0.5-

Retention Scheme – Group CEO0.61.3


Total share-based payment expense1.72.5


In the prior year, judgement was applied in assuming the non-market conditions of all awards on grant date would

be 100% achieved. In line with NZ IFRS 2 Share-based Payment, this assumption was revised at 31 December 2019

which resulted in a lower share-based payment expense being recognised in the current year.

Summary of performance rights

The movement in the number of performance rights outstanding is summarised in the following table:

NUMBER OF RIGHTS

(MILLIONS)

LONG-TERM INCENTIVE SCHEMES

RETENTION

SCHEME

GROUP CEOTOTAL

GROUP

RESULTSTSR

SEGMENTAL

RESULTS

MOVIO CEO

(TERMINAL)

MOVIO CEO

(VARIABLE)


At 1 January 2018-1.1----1.1

Granted0.3-0.2--0.71.2

Forfeited-(0.1)----(0.1)

Exercised-(0.1)---(0.2)(0.3)



At 1 January 20190.30.90.2--0.51.9

Granted0.4--0.30.4-1.1

Forfeited-(0.1)-(0.3)(0.1)-(0.5)

Exercised(0.2)(0.6)---(0.1)(0.9)


At 31 December 20190.50.20.2-0.30.41.6


The share price of awards on the date of exercise for the Group Results scheme was $4.85 (2018: none exercised);

the TSR scheme was $4.85 (2018: $2.86); and the Group CEO scheme was $5.54 (2018: $3.00).

At the end of the year, no rights are exercisable as all are issued when they vest (2018: none). As all rights are

granted at nil cost, the weighted average exercise price of the rights at all times is $nil (2018: $nil).

The weighted average contractual life of the outstanding performance rights is 1.2 years (2018: 1.1 years).

In the current year, awards in the TSR scheme and both Movio CEO schemes were forfeited as the required

performance targets were not achieved, resulting in the associated share-based payment expense being reversed.

78

Vista Group International Limited

79

Annual Report 2019

Notes to the financial statements

Continued

Assumptions
The below assumptions were applied when using the Black-Scholes and Monte Carlo option pricing models

to determine the fair value of rights granted in both the current and prior year:

ASSUMPTION

20192018

GROUP

RESULTS

MOVIO CEO

(TERMINAL)

MOVIO CEO

(VARIABLE)

GROUP

RESULTS

SEGMENTAL

RESULTSGROUP CEO


Share price on grant date (NZ$)$3.78$5.53$5.53$2.88$2.88$3.00

Vesting period (months)12-3619-319-3312-3625-610-36


As all performance rights are granted at nil-cost, the exercise price is nil and therefore no volatility or risk-free rates

are required.

The expected dividend yield for each of the above schemes was assumed to be less than 1%.

Vista Group determined the required performance targets of all new rights granted would be 100% achieved.

The assumed December 2021 proportion of Movio/Vista Group revenues applied to the Movio CEO (Terminal)

scheme was 22%.

LTI Scheme – Group Results

This scheme was approved by the Board with awards issued in both 2018 and 2019. Awards under this scheme are

granted to eligible employees meeting criteria determined by the Board to help incentivise sustained performance

over the long-term and to promote alignment with the shareholders’ interests. The scheme identifies revenue and

EBITDA targets over a three-year performance period, with vesting split into 6 tranches, being one per year for

each specified target.

This scheme allows the carry forward of any performance rights that do not vest in each vesting period to be

eligible to vest in future vesting periods.

Performance rights are granted under the plan for no consideration and carry no dividend or voting rights.

The vesting of interests granted to employees is subject to the option holder continuing to be an employee.

The fair value of interests awarded under this scheme was determined using the Black-Scholes option pricing model.

LTI Scheme – Total Shareholder Return (TSR)

This scheme was approved by the Board with awards issued between 2015 and 2017. Awards under this scheme are

granted to eligible employees meeting criteria determined by the Board to help incentivise sustained performance

over the long-term and to promote alignment with the shareholders’ interests. The amount of performance rights

that vest is contingent on Vista Group’s relative TSR over a two and three-year performance period, against all

other NZX50 companies (excluding Vista Group), with 50% of the value of rights allocated under each target.

Vesting of the performance rights is defined by the following table:

PERCENTILE PERFORMANCE AGAINST NZX50 COMPANIESVESTING PERFORMANCE RIGHTS


Less than 50th percentileZero

50th – 75th percentile50% to 100% pro-rata on a straight-line basis

Greater than 75th percentile100%


The measurement of TSR is determined from the start date of the grant period until the end of the performance

period (two years and three years). This scheme allows the carry forward of any performance rights that do not

vest in the first vesting period to be eligible to vest in the vesting period for the second tranche of performance

rights. The scale at which carried over rights may vest at the end of the tranche two vesting period shall

commence at the TSR percentile achieved in respect of the tranche one vesting period.

Performance rights are granted under the plan for no consideration and carry no dividend or voting rights.

The vesting of interests granted to employees is subject to the option holder continuing to be an employee.

The fair value of interests awarded under this scheme was determined using a Monte Carlo pricing model.

LTI Scheme – Segmental Results

This scheme was approved by the Board with awards issued in 2018. Awards under this scheme are granted to selected

key management personnel to help incentivise sustained performance over the long-term and to promote alignment

with shareholders’ interests. The scheme identifies operating segment targets over a five-year service period.

Performance rights are granted under the plan for no consideration and carry no dividend or voting rights.

The amount of performance rights to vest depends on operating segment performance against specified targets.

Upon the achievement of stated targets, performance rights are allocated with vesting split into 2 tranches

The first tranche (50%) to vest following a 12-month deferral period following performance rights being issued

and the second (50%) following an additional 12 months.

The vesting of interests granted to employees is subject to the option holder continuing to be an employee.

The fair value of interests awarded under this scheme was determined using a Black-Scholes option pricing model.

LTI Scheme – Movio CEO (Terminal)

This scheme was approved by the Board with awards issued in 2019. Awards under this scheme are granted to the

Movio CEO to ensure continued retention, incentivise sustained performance over the long-term and to promote

alignment with shareholders’ interests.

The grant of shares under this scheme is activated only when Movio exceeds both revenue and EBITDA targets,

each year over a three-year performance period. In addition, the shares will only vest if Vista Group’s average

market capitalisation exceeds $1.1 billion over a three-month period until December 2021. 50% of the shares vest

within 30 days of the targets being achieved (December 2021) and 50% after a further 12 months.

Performance rights are granted under the plan for no consideration and carry no dividend or voting rights.

The vesting of interests granted is subject to the option holder continuing to be an employee. The fair value of

interests awarded under this scheme was determined using a Monte Carlo simulation (using 100,000 trials) to predict

Vista Group’s future share price.

LTI Scheme – Movio CEO (Variable)

This scheme was approved by the Board with awards issued in 2019. Awards under this scheme are granted to the

Movio CEO to ensure continued retention, incentivise sustained performance over the long-term and to promote

alignment with shareholders’ interests. The share rights vest on an annual basis dependent on continued tenure

along with annual Movio revenue and EBITDA targets.

The allocation of performance rights is determined by the proportion of increased Vista Group market

capitalisation that is attributable to Movio which vest annually over a three-year period. This scheme allows

50% of any performance rights to be eligible to vest in the next vesting period should the annual targets not

be achieved.

The calculation of Movio’s approximated market capitalisation is determined as a proportion of Movio revenues

to those of Vista Group.

Performance rights are granted under the plan for no consideration and carry no dividend or voting rights.

The vesting of interests granted is subject to the option holder continuing to be an employee. The fair value of

interests awarded under this scheme was determined using a Monte Carlo simulation (using 100,000 trials) to predict

Vista Group’s future share price and the resulting number of shares that are predicted to vest.

Retention Scheme – Group CEO

This scheme was approved by the Board with awards issued in 2018. Awards under this scheme are granted to the

Vista Group CEO to align with shareholders’ interests and ensure continued retention.

The share rights vest on an annual basis dependent on continued tenure with no further performance requirements.

Share rights are granted for no consideration and carry no dividend or voting rights until vested.

The Vista Group CEO Retention Scheme vested 200,000 shares in April 2018 upon signing of the scheme

documentation, with an additional 150,000 vesting in April 2019. A further two tranches will vest in April 2020

and 2021.

The fair value of interests awarded under this scheme was determined using the Black-Scholes option pricing model.

80

Vista Group International Limited

81

Annual Report 2019

Notes to the financial statements

Continued

8. Basis of preparation & accounting policies
This section outlines the legislation and accounting standards which have been followed in the preparation of these

financial statements along with explaining how the information has been aggregated.

8.1 Key legislation and accounting standards

The financial statements of Vista Group have been prepared in accordance with Generally Accepted Accounting

Practice in New Zealand (NZ GAAP). Vista Group is a for-profit entity for the purposes of complying with NZ GAAP.

The financial statements comply with New Zealand equivalents to International Financial Reporting Standards

(NZ IFRS), other New Zealand financial reporting standards and authoritative notices that are applicable to entities

that apply NZ IFRS. The financial statements also comply with International Financial Reporting Standards (IFRS)

and interpretations issued by the IFRS Interpretations Committee (IFRS IC) applicable to companies reporting

under IFRS.

The financial statements have been prepared on a historical cost basis except for contingent consideration which

is measured at fair value.

8.2 Basis of consolidation

Vista Group’s financial statements consolidate those of the Company and its subsidiaries as at 31 December 2019.

A subsidiary is an entity over which Vista Group has control. Control is achieved when Vista Group is exposed,

or has rights to variable returns from its involvement with the investee and has the ability to affect those returns

through its power to direct the activities of the investee.

Consolidation of a subsidiary begins when Vista Group obtains control over the subsidiary and ceases when Vista

Group loses control of the subsidiary. Income and expenses of a subsidiary acquired or disposed of during the year

are included within the statement of comprehensive income from the date Vista Group gains control until the date

Vista Group ceases to control the subsidiary. All subsidiaries have a reporting date of 31 December. In preparing

the financial statements, all inter-entity balances and transactions, and unrealised profits and losses, arising within

the consolidated entity have been eliminated in full. A change in the ownership interest of a subsidiary without

a loss of control is accounted for as an equity transaction.

Non-controlling interests, presented as part of equity, represent the portion of a subsidiary’s profit or loss and net

assets that is not held by Vista Group. Vista Group attributes total comprehensive income or loss of subsidiaries

to the amounts of the Company and the non-controlling interests based on their ownership interests.

Vista Group treats transactions with non-controlling interests that do not result in a loss of control as transactions

with equity owners of the group. A change in ownership interest results in an adjustment between the carrying

amounts of the controlling and non-controlling interests to reflect their relative interests in the subsidiary.

Any difference between the amount of the adjustment to non-controlling interests and any consideration paid

or received is recognised in a separate reserve within equity attributable to the owners of the Company.

8.3 Group companies

The results and financial position of all Vista Group entities (none of which has the currency of a hyper-inflationary

economy) that have a functional currency different from the presentation currency are translated into the

presentation currency as follows;

a) assets and liabilities for each statement of financial position presented are translated at the closing rate at the

date of that statement of financial position;

b) income and expenses for each income statement and statement of other comprehensive income, are

translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative

effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the

rate on the dates of the transactions);

c) all resulting exchange differences are recognised in other comprehensive income; and

d) goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and

liabilities of the foreign entity and translated at the closing rate. Exchange differences arising are recognised

in other comprehensive income.

Foreign exchange gains and losses that relate to borrowings are presented in the statement of comprehensive

income, within finance costs. All other foreign exchange gains and losses are presented in the statement of

comprehensive income on a net basis within other expenses.

Group information

These financial statements consolidate the following subsidiaries of the Company:

NAMEPRINCIPAL ACTIVITY

COUNTRY OF

INCORPORATION

SHAREHOLDING

20192018


Book My Show LimitedInactiveNew Zealand74%74%

Book My Show (NZ) LimitedInactiveNew Zealand74%74%

Flicks LimitedAdvertising salesNew Zealand100%100%

Maccs International B.V.Software development

and licensing

Netherlands50%50%

Maccs USSoftware licensingUnited States50%50%

MovieXchange International LimitedWeb platform development

and licensing

New Zealand100%100%

MovieXchange LimitedWeb platform licensingNew Zealand100%100%

Movio LimitedProvision of online loyalty,

data analytics and marketing

New Zealand100%100%

Movio, Inc.Provision of online loyalty,

data analytics and marketing

United States100%100%

Numero LimitedHolding companyNew Zealand100%50%

Numero (Aust) Pty LtdSoftware development

and licensing

Australia100%50%

Powster, Inc.Marketing and creative

solutions

United States50%50%

Powster LtdMarketing and creative

solutions

United Kingdom50%50%

S.C. Share Dimension S.R.L.Software developmentRomania50%50%

Senda DO Brasil Serviços de Tecnológia LTDA.Software licensingBrazil60%60%

Share Dimension B.V.Software development

and licensing

Netherlands50%50%

Virtual Concepts LimitedHolding companyNew Zealand100%100%

Vista Entertainment Solutions LimitedSoftware development

and licensing

New Zealand100%100%

Vista Entertainment Solutions (Asia) Sdn. Bhd.Software licensingMalaysia100%-

Vista Entertainment Solutions (Canada) LimitedInactiveCanada100%100%

Vista Entertainment Solutions (NL) B.V.Software licensingNetherlands100%-

Vista Entertainment Solutions (Spain), S.L.U.InactiveSpain100%100%

Vista Entertainment Solutions (UK) LimitedSoftware licensingUnited Kingdom100%100%

Vista Entertainment Solutions (USA), Inc.Software licensingUnited States100%100%

Vista Group LimitedInactiveNew Zealand100%100%

Vista International Entertainment Solutions

South Africa (Pty) Ltd

Software licensingSouth Africa100%100%

Vista Latin America, S.A. de C.V.

(1)

Software licensingMexico60%60%

VPF Hub GmbHInactiveGermany45%45%

(1) Prior to its name change in 2019, previously known as Senda Dirección Tecnológica S.A. de C.V.

82

Vista Group International Limited

83

Annual Report 2019

Notes to the financial statements

Continued

8.4 Adoption of new accounting standards
Impact of new standards adopted by Vista Group

A number of new or amended standards became applicable for the current reporting period. The only new

or amended standard that had a significant impact on Vista Group’s accounting policies was the first-time

adoption of NZ IFRS 16.

NZ IFRS 16 Leases

NZ IFRS 16 is effective for annual reports beginning on or after 1 January 2019. Vista Group has adopted

NZ IFRS 16 using the modified retrospective transition approach. Under this approach, the cumulative effect of

initially applying NZ IFRS 16 is recognised as an adjustment to retained earnings at 1 January 2019. Comparative

figures for the year ended 31 December 2018 are not restated but instead continue to reflect the accounting

policies under NZ IAS 17 Leases.

Adjustments recognised on adoption of NZ IFRS 16

On adoption of NZ IFRS 16, Vista Group recognised lease liabilities in relation to leases which had previously been

classified as ‘operating leases’ under the principles of NZ IAS 17. These liabilities were measured at the present

value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate as of 1 January

2019. The weighted average lessee’s incremental borrowing rate applied to the lease liabilities on 1 January 2019

was 5.4%. Vista Group held no finance leases at 31 December 2018.

A reconciliation of operating lease commitments at 31 December 2018 to the lease liability recognised at 1 January

2019 is shown below:

NZ$m


Operating lease commitments disclosed as at 31 December 2018 24.3

Discounted using the lessee’s incremental borrowing rate at the date of initial application(0.6)

Different treatment of leases not yet commenced to which Vista Group are committed

(1)

(18.3)

Different treatment of extensions and incentives 1.8


Lease liability recognised as at 1 January 2019 7.2




Classified as:

Less than one year 3.4

One to five years 3.3

More than five years 0.5


Lease liability recognised as at 1 January 2019 7.2


(1) Vista Group committed to a 7-year property lease in Los Angeles which was only available for use in 2019, therefore was not included

as a lease liability at 1 January 2019.

The lease assets predominantly comprise property leases which were measured on a retrospective basis as if the

new rules had always been applied.

Practical expedients applied

In applying NZ IFRS 16 for the first time, Vista Group has used the following practical expedients permitted

by the standard:

• use of a single discount rate to leases with reasonably similar characteristics;

• use of hindsight in determining a lease term;

• reliance on previous assessments on whether leases are onerous; and

• exclusion of initial direct costs for the measurement of the lease asset at the date of initial application.

Vista Group has also elected not to reassess whether a contract contains a lease at the date of initial application.

Instead, for contracts entered into before the transition date, Vista Group relied on its assessment made applying

NZ IAS 17 and IFRIC 4 Determining Whether an Arrangement Contains a Lease.

Impact of NZ IFRS 16 on these financial statements

On first time implementation of NZ IFRS 16, Vista Group elected not to restate the comparative year values.

The following summarised primary statements detail the impact of NZ IFRS 16 on the current year, as well as the prior

year, should Vista Group have elected to restate its comparative values.

STATEMENT OF FINANCIAL

POSITION (EXTRACT)

31 DEC 2019

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2019

EXCLUDING

NZ IFRS 16

31 DEC 2018

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2018

PREVIOUSLY

REPORTED

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Cash19.5-19.534.4-34.4

Other current assets58.2-58.262.2-62.2


Total current assets77.7-77.796.6-96.6


Property, plant and equipment7.3-7.35.4-5.4

Lease assets21.821.8-6.16.1-

Deferred tax asset7.94.83.14.61.82.8

Other non-current assets128.9-128.9116.3-116.3


Total non-current assets165.926.6139.3132.47.9124.5


Total assets243.626.6217.0229.07.9221.1


Trade and other payables13.2-13.218.3(0.3)18.6

Lease liabilities6.16.1-3.43.4-

Other current liabilities25.2-25.225.1-25.1


Total current liabilities44.56.138.446.83.143.7


Lease liabilities17.417.4-3.83.8-

Deferred tax liability5.84.41.42.51.51.0

Other non-current liabilities12.4-12.417.0-17.0


Total non-current liabilities35.621.813.823.35.318.0


Total liabilities80.127.952.270.18.461.7


Net assets163.5(1.3)164.8158.9(0.5)159.4



Contributed equity61.8-61.859.4-59.4

Retained earnings85.8(1.1)86.980.5(0.4)80.9

Foreign currency reserve2.6-2.63.2-3.2

Share-based payment reserve2.1-2.12.8-2.8


Total equity attributable to

owners of the parent

152.3(1.1)153.4145.9(0.4)146.3

Non-controlling interests11.2(0.2)11.413.0(0.1)13.1


Total equity163.5(1.3)164.8158.9(0.5)159.4


84

Vista Group International Limited

85

Annual Report 2019

Notes to the financial statements

Continued

STATEMENT OF
COMPREHENSIVE INCOME

(EXTRACT)

31 DEC 2019

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2019

EXCLUDING

NZ IFRS 16

31 DEC 2018

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2018

PREVIOUSLY

REPORTED

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Total revenue144.5-144.5130.7-130.7

Operating expenses68.2-68.259.9-59.9

Administration expenses45.50.245.337.5(0.8)38.3

Other expenses9.5-9.57.8-7.8


Total expenses123.20.2123.0105.2(0.8)106.0


Operating profit21.3(0.2)21.525.50.824.7

Finance costs (1.7)(0.6)(1.1)(1.3)(0.3)(1.0)

Finance income0.6-0.60.3-0.3

Share of loss from associates

and joint ventures

(2.2)-(2.2)(3.0)-(3.0)

Capital gains and losses0.4-0.4---


Profit before tax18.4(0.8)19.221.50.521.0

Tax expense(5.6)(0.1)(5.5)(8.0)-(8.0)


Profit for the year12.8(0.9)13.713.50.513.0


Other comprehensive income(0.6)-(0.6)1.4-1.4


Total comprehensive income

for the year

12.2(0.9)13.114.90.514.4



Earnings per share for profit

attributable to the equity

holders of the parent


Basic earnings per share (cents)$0.07 -$0.07 $0.07 -$0.07

Diluted earnings per share (cents)$0.06$0.01$0.07$0.07-$0.07


Other than the reclassification of the principal portion of operating lease payments to financing activities,

NZ IFRS 16 had no other significant impact on the cash flow statement.

A reconciliation of EBITDA to profit before tax for the period is as follows:

31 DEC 2019

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2019

EXCLUDING

NZ IFRS 16

31 DEC 2018

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2018

PREVIOUSLY

REPORTED

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


EBITDA

(1)

31.1 3.7 27.4 32.8 3.6 29.2

Depreciation and amortisation(9.7)(3.9)(5.8)(7.0)(2.8)(4.2)


EBIT

(2)

21.4 (0.2)21.6 25.8 0.8 25.0

Finance income0.6 -0.6 0.3 -0.3

Finance costs(1.7)(0.6)(1.1)(1.3)(0.3)(1.0)

Acquisition expenses(0.1)-(0.1)(0.3)-(0.3)

Share of loss from associates

and joint ventures

(2.2)-(2.2)(3.0)-(3.0)

Capital gains and losses0.4 -0.4 ---


Profit before tax18.4 (0.8)19.2 21.5 0.5 21.0


A reconciliation of segmental EBITDA

(1)

for the period is as follows:

31 DEC 2019

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2019

EXCLUDING

NZ IFRS 16

31 DEC 2018

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2018

PREVIOUSLY

REPORTED

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


Cinema30.9 2.7 28.2 28.3 2.7 25.6

Movio6.8 0.2 6.6 6.4 0.2 6.2

Additional Group Companies3.3 0.7 2.6 2.1 0.7 1.4

Early Stage Investments(1.3)0.1 (1.4)0.4 -0.4

Corporate(8.6)-(8.6)(4.4)-(4.4)


Vista Group EBITDA

(1)

31.1 3.7 27.4 32.8 3.6 29.2


(1) EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation and amortisation, acquisition

expenses, capital gains/losses, impairment losses and equity accounted results from associates and joint venture companies.

(2) EBIT is a non-GAAP measure and is defined as earnings before net finance costs, income tax, acquisition expenses, capital gains/losses,

impairment losses and equity accounted results from associate and joint venture companies.

A reconciliation of non-current assets by domicile of entity is as follows:

31 DEC 2019

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2019

EXCLUDING

NZ IFRS 16

31 DEC 2018

ADJUSTED FOR

NZ IFRS 16

IMPACT OF

NZ IFRS 16

31 DEC 2018

PREVIOUSLY

REPORTED

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


New Zealand55.7 2.0 53.7 42.5 0.9 41.6

United States25.7 15.1 10.6 10.3 1.8 8.5

United Kingdom12.5 3.2 9.3 10.8 2.0 8.8

Mexico11.7 0.2 11.5 11.5 0.1 11.4

Other20.8 1.3 19.5 20.8 1.3 19.5


Impact of standards issued but not yet effective

The IASB have issued IFRS 17 Insurance Contracts, as well as various amendments to existing international

accounting standards. IFRS 17 is mandatory for reporting periods on, or after 1 January 2021. Vista Group does not

intend to adopt this standard before its mandatory date.

Vista Group’s financial reporting will be presented in accordance with these new and amended standards when they

become mandatory, however none are expected to have a material impact on Vista Group’s consolidated results.

86

Vista Group International Limited

87

Annual Report 2019

Notes to the financial statements

Continued

9. Financial risk management
Vista Group is exposed to three main types of risks in relation to financial instruments, being market (foreign

currency risk and interest rate risk), credit and liquidity.

Vista Group’s risk management framework is set by the Board and implemented by management. The framework

focus includes actively monitoring and securing Vista Group’s short to medium-term cash flows by minimising

the exposure to financial markets. The most significant financial risks to which Vista Group is exposed are

described below.

9.1 Capital management

The following table summarises the capital of Vista Group:

20192018

NZ$mNZ$m


Borrowings – related party0.9 0.9

Borrowings – external10.9 11.1

Equity163.5 159.4


Total capital 175.3 171.4


Vista Group’s policy is to use a mixture of capital raised on the NZX/ASX exchanges and borrowing facilities to meet

anticipated funding requirements. These borrowings together with cash generated from operations, are loaned

internally or contributed as equity to certain subsidiaries.

9.2 Foreign currency risk

Vista Group operates internationally and is exposed to foreign exchange risk in US Dollars (USD), Pounds Sterling

(GBP), Euros (EUR), Chinese Yuan Renminbi (RMB) and Australian Dollars (AUD). Foreign exchange risk arises

from future commercial transactions and recognised assets and liabilities denominated in a currency that is not

the functional currency of the relevant group entity.

To mitigate exposure to foreign currency risk, foreign currency cash flows are monitored in accordance with the

Vista Group’s risk management policies. Vista Group’s risk management policies include treasury management and

foreign exchange policies, the implementation of which is set and reviewed regularly by the Board. Vista Group’s

risk management procedures distinguish short-term foreign currency cash flows (due within 6 months) from

longer-term cash flows (due after 6 months). Where the amounts to be paid and received in a specific currency

are expected to largely offset one another, no further hedging activity is undertaken. The foreign exchange policy

allows for the use of hedging activity however no hedging arrangements have been used in either the current

or prior year.

Foreign currency denominated financial assets and liabilities which expose Vista Group to currency risk are disclosed

below. The amounts shown are those reported to key management translated into NZD at the closing rate.

USDGBPEURRMBAUD

NZ$mNZ$mNZ$mNZ$mNZ$m


AT 31 DECEMBER 2019

Financial assets

Cash 11.5 2.8 2.0 -0.8

Trade receivables 25.6 3.0 5.0 0.8 1.8

Sundry receivables0.5 0.6 0.3 0.4 -

Financial liabilities

Trade payables (0.2)-(0.1)--

Sundry payables(2.0)(1.2)(0.5)--

Borrowings – external(5.9)-(5.0)--

Borrowings – related party--(0.9)--

Contingent consideration(0.3)---(0.1)


Net exposure 29.2 5.2 0.8 1.2 2.5


AT 31 DECEMBER 2018

Financial assets

Cash

19.6 9.9 1.6 -1.9

Trade receivables 27.8 3.8 5.2 5.9 1.5

Sundry receivables0.5 -0.4 --

Financial liabilities

Trade payables

(1.4)-(0.1)(2.4)-

Sundry payables(1.0)(0.5)---

Borrowings – external(6.0)-(5.1)--

Borrowings – related party--(0.9)--


Net exposure 39.5 13.2 1.1 3.5 3.4


The following table illustrates the sensitivity of profit or loss and equity in regard to Vista Group’s financial assets

and liabilities affected by the USD/NZD exchange rate, the GBP/NZD exchange rate, the EUR/NZD exchange rate,

the RMB/NZD exchange rate and the AUD/NZD exchange rate ‘all other things being equal’. It assumes a +/- 10%

change of the NZD to currency exchange rate for the year ended 31 December 2019 (2018: 10%). The sensitivity

analysis is based on Vista Group’s foreign currency financial instruments held at each reporting date.

PROFIT/EQUITY

USDGBPEURRMBAUD

NZ$mNZ$mNZ$mNZ$mNZ$m


31 DECEMBER 2019

10% strengthening in NZD(2.6)(0.5)(0.1)(0.1)(0.2)

10% weakening in NZD3.2 0.6 0.1 0.1 0.3



31 DECEMBER 2018

10% strengthening in NZD(3.6)(1.2)(0.1)(0.3)(0.3)

10% weakening in NZD4.4 1.5 0.1 0.4 0.4


Exposures to foreign exchange rates vary during the year depending on the volume of overseas transactions.

Nonetheless, the analysis above is considered to be representative of Vista Group’s exposure to market risk.

88

Vista Group International Limited

89

Annual Report 2019

Notes to the financial statements

Continued

9.3 Interest rate risk
Vista Group’s interest rate risk primarily arises from long-term borrowing, lease liabilities, cash and advances

to associates. Borrowings and deposits at variable rates expose Vista Group to cash flow interest rate risk.

Borrowings and deposits at fixed rates expose Vista Group to fair value interest rate risk.

The following tables set out the interest rate repricing profile and current interest rate of the interest-bearing

financial assets and liabilities:

EFFECTIVE

INTEREST RATE

FLOATING

FIXED UP TO

3 MONTHS

FIXED UP TO

6 MONTHS

FIXED UP TO

5 YEARSTOTAL

NZ$mNZ$mNZ$mNZ$mNZ$m


AT 31 DECEMBER 2019

Financial assets

Cash-19.5 ---19.5

Financial liabilities

Borrowings – external4.1%---(10.9)(10.9)

Borrowings – related party5.0%---(0.9)(0.9)

Lease liabilities3.9%-(0.1)-(23.4)(23.5)

Contingent consideration----(0.4)(0.4)


Net exposure 19.5 (0.1)-(35.6)(16.2)


AT 31 DECEMBER 2018

Financial assets

Related party loan – Numero

6.0%---8.4 8.4

Cash-34.4 ---34.4

Financial liabilities

Borrowings – external

4.4%---(11.1)(11.1)

Borrowings – related party5.0%---(0.9)(0.9)


Net exposure 34.4 --(3.6)30.8


Profit or loss is sensitive to higher/lower interest income/expense from cash as a result of changes in interest rates.

AT 31 DECEMBER 2019

EFFECTIVE

INTEREST RATE

+1%

EFFECTIVE

INTEREST RATE

-1%

NZ$mNZ$m


Cash0.2(0.2)

Borrowings – external(0.1)0.1

Borrowings – related party--

Lease liabilities(0.2)0.2

Contingent consideration--


Net exposure(0.1)0.1


9.4 Credit risk

Credit risk is the risk that a counterparty fails to discharge an obligation to Vista Group. Vista Group is exposed

to this risk for various financial instruments, for example trade and sundry receivables and deposits with financial

institutions and related parties. The maximum exposure to credit risk is limited to the carrying amount of financial

assets recognised at 31 December, as summarised in section 10.2.

Vista Group continuously monitors defaults of customers and other counterparties, identified either individually

or by Vista Group and incorporates this information into its credit risk controls. Vista Group’s policy is to deal only

with credit-worthy counterparties.

At 31 December, Vista Group has certain trade receivables that have not been settled by the contractual due

date but are not considered to be impaired because of the nature of contracts and/or the longevity of ongoing

customer relationships. The amounts at 31 December, analysed by the length of time past due, are:

20192018

NZ$mNZ$m


Not more than 6 months3.83.8

Between 6 months and 9 months2.62.1

Over 9 months1.58.0


Total credit risk7.913.9


In respect of trade receivables, Vista Group is not exposed to any significant credit risk exposure to any single

counterparty or any group of counterparties having similar characteristics. Trade receivables consist of many

customers in various industries and geographical areas. Based on historical information about customer default

rates, management considers the credit quality of trade receivables that are not past due or impaired to be good.

Judgement has been applied to the recoverability of all trade receivables, with management confirming that the

net balances receivable (excluding the expected credit loss provision) are deemed recoverable and not impaired.

Vista Group has financial assets classified and measured at amortised cost that are subject to the expected credit

loss model requirements of NZ IFRS 9 Financial Instruments (see section 5.1 for the expected credit loss recognised

on trade receivable balances). The credit risk for cash is considered negligible, since the counterparties are

reputable banks with high quality external credit ratings.

At 31 December 2019, due to Numero now being a controlled subsidiary of Vista Group, advances from Vista Group

are no longer subject to credit risk due to the balances eliminating on consolidation.

9.5 Liquidity risk

Liquidity risk is the risk that Vista Group might be unable to meet its obligations. Vista Group’s objective is to

maintain a balance between continuity of funding and flexibility through monitoring of cash and the use of bank

overdrafts and bank loans (see section 4). Vista Group’s policy is that not more than 25% of borrowings should

mature in the next 12-month period. Of the $0.9m related party borrowings balance at 31 December 2019, $0.7m

will mature in greater than one year. Vista Group assessed the concentration of risk with respect to refinancing its

debt as being low. Access to sources of funding is sufficiently available and debt maturing within 12 months can

be rolled over with existing lenders.

Vista Group has significant cash balances held as cash on hand of $19.5m. Vista Group’s dividend policy is to

distribute between 30% to 50% of net profit after tax attributable to owners of the parent, subject to immediate

and future growth opportunities and identified capital expenditure requirements. At balance date, Vista Group has

an NZD $2m overdraft facility with ASB, which remains undrawn. Subsequent to balance date, Vista Group agreed

to extended revolving credit facilities with ASB, primarily to fund the SaaS transformation project and to facilitate

the step-acquisition of Vista China (see section 4.2).

90

Vista Group International Limited

91

Annual Report 2019

Notes to the financial statements

Continued

The table below summarises the maturity profile of Vista Group’s non-derivative financial liabilities based
on contractual undiscounted payments.

ON DEMAND

LESS THAN

3 MONTHS

3 TO 12

MONTHS

1 TO 5

YEARS> 5 YEARSTOTAL

NZ$mNZ$mNZ$mNZ$mNZ$mNZ$m


AT 31 DECEMBER 2019

Trade payables-0.3---0.3

Sundry payables-5.6---5.6

Borrowings – external---10.9-10.9

Borrowings – related party--0.20.7-0.9

Interest on borrowings-0.10.40.8-1.3

Lease liabilities-1.54.613.53.923.5

Contingent consideration--0.4--0.4


Total liquidity risk-7.55.625.93.942.9



AT 31 DECEMBER 2018

Trade payables-5.8---5.8

Sundry payables-4.0---4.0

Borrowings – external---11.1-11.1

Borrowings – related party---0.9-0.9

Interest on borrowings-0.10.40.7-1.2


Total liquidity risk-9.90.412.7-23.0


10. Other information

10.1 Related parties

Vista Group has various types of transactions with related parties. Refer to section 5.3 for details of transactions

with associate and joint venture companies. Refer to section 4.2 for details of related party borrowings. Other

related party transactions include transactions with key management personnel which are detailed below.

Key management personnel transactions

Key management personnel include Vista Group’s Board (executive and non-executive) and senior management.

Senior management is defined as personnel who report directly to the Vista Group’s Chief Executive. Key management

personnel include 18 individuals (6 Directors and 12 senior management) (2018: 16 individuals, being 6 Directors

and 10 senior management).

The compensation paid to key management personnel includes:

20192018

NZ$mNZ$m


Salaries including bonuses5.6 3.8

Share-based payments1.2 0.7

Director fees0.3 0.3


Total key management personnel transactions7.1 4.8


Dividends paid to key management personnel on their Vista Group shareholdings amounted to $0.6m (2018: $0.5m).

10.2 Financial instruments

Financial instruments

Financial instruments recognised in the statement of financial position include cash, receivables and payables,

lease assets and liabilities, contingent consideration and borrowings. Vista Group’s policy is that no speculative

trading in financial instruments may be undertaken.

Fair value of financial assets and liabilities

Vista Group carries out a fair value assessment of its financial assets and liabilities at 31 December 2019 in

accordance with NZ IFRS 9. Accordingly, financial instruments are classified as either measured at amortised cost,

fair value through other comprehensive income or fair value through profit or loss.

Vista Group’s financial instruments that are measured subsequent to initial recognition at fair value are grouped

into levels based on the degree to which the fair value is observable:

Level 1Fair value measurements derived from quoted prices in active markets for identical assets.

Level 2Fair value measurements derived from inputs other than quoted prices included within level 1 that are

observable for the asset or liability, either directly or indirectly.

Level 3Fair value measurements derived from valuation techniques that include inputs for the asset or liability

which are not based on observable market data.

There have been no transfers between levels or changes in the valuation methods used to determine the fair value

of the Group’s financial instruments during the year. As at 31 December 2019, the only financial instrument carried

at fair value using level 3 measurements is contingent consideration. Level 3 measurements were also applied in the

initial recognition of associates/joint ventures and net assets acquired as part of a business combination.

Vista Group’s financial assets and liabilities by category are summarised as follows:

Cash

Cash comprises cash at bank and on hand and its carrying value equates to fair value.

Trade, related party and other receivables

These assets are short-term in nature and are reviewed for impairment; the carrying value approximates fair value.

Trade, related party and other payables

These liabilities are mainly short-term in nature with the carrying value approximating fair value.

Borrowings

Borrowings have fixed and floating interest rates. Fair value is estimated using the DCF model based on a current

market interest rate for similar products; the carrying value approximates fair value.

Lease assets and liabilities

Assets and liabilities arising from a lease are initially measured on a present value basis using the lessee’s

incremental borrowing rate.

Contingent consideration

These liabilities typically arise from a business combination or a reacquired right. Fair value of elements greater

than 12 months are determined on a present value basis using the Vista Group’s incremental borrowing rate.

Expected credit losses

For trade receivables, Vista Group applies the simplified approach permitted by NZ IFRS 9, which requires

expected lifetime losses to be recognised from initial recognition of the receivables.

Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no

reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan

with Vista Group, and a failure to make contractual payments for a period of greater than 180 days past due.

92

Vista Group International Limited

93

Annual Report 2019

Notes to the financial statements

Continued

These financial statements are those that
were issued and approved on 27 February

2020. Subsequent to their issue, on 17

March 2020 Vista Group announced it has

cancelled payment of the final dividend.

To measure expected credit losses, trade receivables have been grouped and reviewed based on the number of days

past due. The expected credit loss has been calculated by considering the impact of the following characteristics:

• The baseline characteristic considers the age of each invoice and applies an increasing expected credit loss

estimate as the trade receivable ages.

• The aging and write off characteristics consider the history of write off related to the specific customer and the

relative size of aged debt to current debt. If the trade receivable aged over 180 days past due makes up more

than 45% of the total trade receivable for a specific customer, further provision for expected credit loss is added.

• The country, customer and market characteristics consider the relative risk related to the country and/or region

within which the customer resides and assesses the financial strength of the customer and the market position

that Vista Group has achieved within that market.

Judgement has been applied to remove sundry receivables from the expected credit loss calculation as the

counterparties are considered to have a high level of certainty in terms of recoverability.

Financial instruments by category

FINANCIAL ASSETS

AT AMORTISED

COST

FINANCIAL

INSTRUMENTS

AT FAIR VALUE

THROUGH PROFIT

OR LOSS

FINANCIAL

LIABILITIES AT

AMORTISED COST

TOTAL CARRYING

VALUE

NZ$mNZ$mNZ$mNZ$m


AT 31 DECEMBER 2019

Cash19.5 - -19.5

Trade receivables35.4 - -35.4

Sundry receivables2.9 - -2.9


Total financial assets57.8 - -57.8



Trade payables - -0.3 0.3

Sundry payables - -5.6 5.6

Borrowings – external - -10.910.9

Borrowings – related party - -0.9 0.9

Lease liabilities - -23.5 23.5

Contingent consideration -0.4 -0.4


Total financial liabilities -0.4 41.241.6


AT 31 DECEMBER 2018

Cash34.4 - -34.4

Trade receivables44.3 - -44.3

Sundry receivables8.8 - -8.8


Total financial assets87.5 - -87.5


Trade payables - -5.8 5.8

Sundry payables - -4.0 4.0

Borrowings – external - -11.1 11.1

Borrowings – related party - -0.9 0.9


Total financial liabilities - -21.8 21.8


10.3 Other disclosures

Contingent liabilities

There were no contingent liabilities for Vista Group at 31 December 2019 (2018: $nil).

Capital commitments

There were no capital commitments for Vista Group at 31 December 2019 (2018: $nil).

Events after balance date

On 31 January 2020, Vista Group entered into a refinancing arrangement with ASB to assist in funding the SaaS

transformation project, the 2020 Vista China step acquisition and any future acquisition related opportunities.

See section 4.2 for further details.

On 30 January 2020, the spread of novel coronavirus (COVID-19) was declared a public health emergency by

the World Health Organisation. As this declaration was made after the reporting period, Vista Group does not

believe it constitutes an ‘Adjustable Event’, as defined in NZ IAS 10 Events after the Reporting Period. Vista Group

will continue to monitor the impact of COVID-19 on both Vista Group and the proposed step acquisition of Vista

China, but at the date of this report it is too early to determine the full impact this virus may have on Vista Group.

Should this public health emergency continue for a prolonged period of time this has the potential to have

a material adverse financial impact on Vista China.

On 27 February 2020, the Board approved a fully imputed final dividend of 2.10 cents per share. The dividend

record date is 13 March 2020 with a payment date of 27 March 2020.

There have been no other events subsequent to 31 December 2019 which materially impact on the results reported.

94

Vista Group International Limited

95

Annual Report 2019

Notes to the ffinancial statements

Continued



PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 9 355 8000, F: +64 9 355 8001, pwc.co.nz



Independent auditor’s report

To the shareholders of Vista Group International Limited

We have audited the financial statements which comprise:

• the statement of financial position as at 31 December 2019;

• the statement of comprehensive income for the year then ended;

• the statement of changes in equity for the year then ended;

• the statement of cashflows for the year then ended; and

• the notes to the financial statements, which include significant accounting policies.


Our opinion

In our opinion, the accompanying financial statements of Vista Group International Limited (the

Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial

position of the Group as at 31 December 2019, its financial performance and its cash flows for the year

then ended in accordance with New Zealand Equivalents to International Financial Reporting

Standards (NZ IFRS) and International Financial Reporting Standards (IFRS).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand)

(ISAs (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those

standards are further described in the Auditor’s responsibilities for the audit of the financial

statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for

our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1 (Revised)

Code of Ethics for Assurance Practitioners (PES 1) issued by the New Zealand Auditing and Assurance

Standards Board and the International Ethics Standards Board for Accountants’ Code of Ethics for

Professional Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in

accordance with these requirements.

Our firm carries out other services for the Group in the areas of related assurance services (R&D

growth grant schedule review), advisory services in relation to long term employee incentive schemes

and preparation of an immaterial subsidiary’s financial statements. The provision of these other

services has not impaired our independence as auditor of the Group.



PwC




Our audit approach

Overview


An audit is designed to obtain reasonable assurance whether the financial

statements are free from material misstatement.

Overall Group materiality: $0.95 million, which represents approximately

5% of profit before tax.

We chose profit before tax as the benchmark because, in our view, it is the

benchmark against which the performance of the Group is most commonly

measured by users and is a generally accepted benchmark.

We have determined that there are three key audit matters:

• Carrying value of the investment in Vista Entertainment Solutions

Shanghai Limited ("Vista China")

• Impairment testing of goodwill

• Classification of Research and development costs between

capitalisation and expenditure

Materiality

The scope of our audit was influenced by our application of materiality.

Based on our professional judgement, we determined certain quantitative thresholds for materiality,

including the overall Group materiality for the financial statements as a whole as set out above. These,

together with qualitative considerations, helped us to determine the scope of our audit, the nature,

timing and extent of our audit procedures and to evaluate the effect of misstatements, both

individually and in aggregate on the financial statements as a whole.

Audit scope

We designed our audit by assessing the risks of material misstatement in the financial statements and

our application of materiality. As in all of our audits, we also addressed the risk of management

override of internal controls including among other matters, consideration of whether there was

evidence of bias that represented a risk of material misstatement due to fraud.

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an

opinion on the financial statements as a whole, taking into account the structure of the Group, the

accounting processes and controls, and the industry in which the Group operates.

We performed full scope audits of the financially significant subsidiaries of the Group. In addition, we

also performed specific audit procedures over certain balances and transactions of the holding

company, other subsidiaries and associates.

The full scope audits and specific audit procedures were undertaken by PwC New Zealand and were

performed at a materiality level calculated with reference to a proportion of the Group materiality

appropriate to the relative financial scale of the subsidiary concerned.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in

our audit of the financial statements of the current year. These matters were addressed in the context

of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not

provide a separate opinion on these matters.

Independent auditor’s report

96

Vista Group International Limited

97

Annual Report 2019



PwC




Key audit matter How our audit addressed the key audit matter

Carrying value of the investment in Vista

Entertainment Solutions Shanghai

Limited ("Vista China")

As disclosed in Note 5.3, the carrying

value of the Group’s investment in Vista

China amounts to $30.1 million, including

goodwill of $20.2 million. The Group uses

the equity method of accounting for its

investment.

Management undertook an assessment of

the recoverable value of goodwill and of its

investment in Vista China to assess

whether there had been any impairment.

This assessment involved significant

management judgement in determining

key assumptions and estimates and

included consideration of:

• The recent trading performance of

Vista China and the 2020 budget;

• The forecast revenue growth rates and

cash flows for the following 4 years of

the overall 5 year forecast period;

• An independent business valuation

conducted by an independent expert

which complies with the provisions of

Advisory Engagement Standard No 2

Independent Business Valuation

Engagements, issued by the Chartered

Accountants Australia and New

Zealand; and

• Assumptions relating to a control

discount and transaction costs.

Our audit focused on this area due to the

value of the Group’s investment in Vista

China, and the level of judgement involved

in assessing the recoverable amount of the

investment.

The assessment concluded that there was

no impairment of the investment.

Our audit procedures in relation to the carrying value

of the investment in Vista China included the

following:

• We held discussions with management, including

those outside of the Vista finance function, to gain

an understanding of the strategy and performance

to date of Vista China;

• We reviewed Board meeting minutes to identify

any events or conditions that indicate potential

impairment of the investment;

• We considered the report prepared by

management’s independent expert on their

valuation assessment undertaken as at

31 December 2019. We also compared this current

assessment to the valuation undertaken by the

same independent expert in 2016, 2017 and 2018;

and

• We engaged our own expert to consider the

valuation methodology utilised by management’s

independent expert and the key assumptions made,

in particular the revenue growth rate, discount

rate, transaction costs and control discount. Our

expert’s assessment included comparing the

valuation determined by management’s

independent expert with the valuation indicated by

an external share broker.

We have no matters to report as a result of our

procedures.




PwC




Key audit matter

How our audit addressed the key audit matter

Impairment testing of goodwill

Note 5.4 of the financial statements

provides details of the goodwill balance of

$69.9 million as at 31 December 2019.

Management perform an annual

assessment to determine whether there is

any impairment of goodwill, as disclosed

in Note 5.5.

A value in use (VIU) methodology was

utilised to determine the recoverable

amount of each cash generating unit

(CGU) using discounted cash flows. This

VIU was then compared to the carrying

amount of the associated net assets,

including goodwill, of each CGU as at

31 December 2019. The estimated cash

flows used in the VIU model were based

on the 2020 Board approved budget and

forecast cash flows for the following four

years.

The valuations involve the application of

significant judgement in forecasting future

business performance and determining

certain key assumptions and estimates, in

particular:

• Revenue growth rates for the 5 year

forecast period;

• The long term growth rates for cash

flows beyond the 5 year forecast

period; and

• The appropriate discount rate for each

CGU.

Changes in these assumptions might lead

to changes in the carrying value of

goodwill. The risk is greater for the

goodwill attributed to the MACCS

International BV (“MACCS”) and Numero

Limited (“Numero”) CGUs where the

headroom compared to carrying amount is

lower than for the other CGUs.

Our audit focused on this area due to the

value of the goodwill balance, and the level

of judgement involved in assessing the

recoverable amount of each CGU.


Our audit procedures in relation to impairment testing

of goodwill included the following:

• We gained an understanding of the business

processes and controls applied by management in

assessing whether there was any impairment of

goodwill;

• We held discussions with management, including

those outside of the Vista finance function, about

the performance of each CGU and whether there

were any events or circumstances that indicated

the carrying amount of the CGU, including

goodwill, was impaired;

• We tested the calculation of the VIU model,

including the inputs and the mathematical

accuracy and compared the resulting balances to

the relevant net assets of each CGU; and

• We assessed the key estimates and assumptions

made by management in the CGUs’ VIU models, by

performing the following procedures:

o Obtained an understanding of how

management prepared its budget and forecasts

and the associated review and approval

processes;

o Assessed management’s ability to accurately

forecast by comparing historical forecasts to

actual results;

o Compared growth rates used over the 5 year

forecast period to historical growth rates and

board approved budgets as well as challenging

whether the historical growth rates are

sustainable as the businesses mature;

o Obtained and evaluated management’s

sensitivity analysis to ascertain the impact of

reasonably possible changes in key

assumptions. We also performed our own

sensitivity analysis on the impact of changing

key assumptions to consider whether any

reasonably possible changes could result in

impairment of goodwill; and

o Engaged our own experts to evaluate the

discount rates and terminal growth rates used

in the CGUs’ VIU models by comparing with

those of similar market participants.


98

Vista Group International Limited

99

Annual Report 2019



PwC




Key audit matter How our audit addressed the key audit matter

Management concluded that goodwill was

not impaired as at 31 December 2019.

However, the valuation of the MACCS and

Numero CGUs were both sensitive to

reasonably possible changes in revenue

growth assumptions and the MACCS CGU

was also sensitive to reasonably possible

changes in the discount rate and terminal

growth rate, and such changes could result

in an impairment, as disclosed in Note 5.5

of the financial statements

• For the MACCS and Numero CGUs we also

performed the following procedures:

o Considered the performance of those CGUs and

gained an understanding of strategic and

operational initiatives being undertaken

through discussions with management,

including those outside of the Vista finance

function; and

o Assessed the extent to which revenue in the

2020 budget is contracted and agreed a sample

of forecast amounts to signed customer

contracts.

We have no matters to report as a result of our

procedures.

Classification of research and

development costs between capitalisation

and expenditure

As disclosed in Note 5.6 the Group has

capitalised $11.7 million of costs incurred

in the development of its software in the

year (FY18 $7.9 million).

As disclosed in Note 2.3 the Group has

recognised $25.4 million of research

expenditure in profit or loss in FY19

(FY18 $22.4 million).

The Group’s research and development

personnel are involved in the research,

development and maintenance of the

Group’s software products.

Our audit focused on this area due to the

magnitude of the research and

development spend and the judgement

involved in assessing whether the costs

meet the criteria detailed in the

accounting standard (NZ IAS 38

Intangible Assets) that require

capitalisation, or whether they should be

expensed.

Management determined the most

significant of these judgements to be the:

• Separately identifiable criteria; and

• Economic feasibility criteria.

In responding to the significant judgements involved

in determining whether research and development

spend has been recognised in accordance with the

accounting standard, our audit procedures included:

• Updating our understanding of management’s

process for assessing how much of the research and

development spend has met all of the NZ IAS 38

recognition criteria;

• Obtaining the detailed analysis of the Group’s

research and development spend for the year

allocated by project and tested the reconciliation of

amounts reported to accounting and payroll

records;

• For a sample of capitalised projects and for a

sample of expensed projects:

o We held discussions with management,

including research and development personnel,

to discuss the nature of work being completed

and their assessment of the areas of judgement

for each, in particular whether and how the

software was separately identifiable and the

economic feasibility of each project selected;

o Assessed the nature of the projects against the

requirements of NZ IAS 38 to determine if they

were capital in nature; and

o For capitalised costs we reviewed management’s

papers which detail how the NZ IAS 38

recognition criteria are met.

We have no matters to report as a result of our

procedures.



PwC





Information other than the financial statements and auditor’s report

The Directors are responsible for the annual report. Our opinion on the financial statements does not

cover the other information included in the annual report and we do not and will not express any form

of assurance conclusion on the other information. At the time of our audit, there was no other

information available to us.

In connection with our audit of the financial statements, if other information is included in the annual

report, our responsibility is to read the other information and, in doing so, consider whether the other

information is materially inconsistent with the financial statements or our knowledge obtained in the

audit, or otherwise appears to be materially misstated. If, based on the work we have performed on the

other information that we obtained prior to the date of this auditor’s report, we conclude that there is a

material misstatement of this other information, we are required to report that fact.

Responsibilities of the Directors for the financial statements

The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of

the financial statements in accordance with NZ IFRS and IFRS, and for such internal control as the

Directors determine is necessary to enable the preparation of financial statements that are free from

material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to

continue as a going concern, disclosing, as applicable, matters related to going concern and using the

going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease

operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole,

are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report

that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that

an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a material misstatement

when it exists. Misstatements can arise from fraud or error and are considered material if, individually

or in the aggregate, they could reasonably be expected to influence the economic decisions of users

taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located at the

External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-

report-1/


This description forms part of our auditor’s report.



100

Vista Group International Limited

101

Annual Report 2019



PwC




Who we report to

This report is made solely to the Company’s shareholders, as a body. Our audit work has been

undertaken so that we might state those matters which we are required to state to them in an auditor’s

report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our

audit work, for this report or for the opinions we have formed.

The engagement partner on the audit resulting in this independent auditor’s report is Leopino Foliaki.

For and on behalf of:

Chartered Accountants

27 February 2020

Auckland


Directors

Kirk Senior

Murray Holdaway

Brian Cadzow

Susan Peterson

James Ogden

Cris Nicolli

Registered

office

Level 3

60 Khyber Pass Road

Grafton

Auckland, 1023

New Zealand

Phone +64 9 984 4570

Nature of business

Company number

ARBN

Provision of management solutions for the film industry

1353402

600 417 203

Auditor

PricewaterhouseCoopers

Level 22

188 Quay St

Auckland, 1010

Solicitors

New Zealand

Chapman Tripp

35 Albert Street

Auckland, 1010

DLA Piper

50-64 Customhouse Quay

Wellington, 6140

Hudson Gavin Martin

Level 8

2 Commerce Street

Auckland, 1010

Share registry

New Zealand

Link Market Services Ltd

Level 11, Deloitte Centre

80 Queen Street

Auckland, 1010

Australia

Link Market Services Ltd

Level 12, 680 George St

Sydney

NSW, 2000

Bankers

New Zealand

ASB Bank Limited

ASB North Wharf

12 Jellicoe Street

Auckland, 1010

Bank of New Zealand

Deloitte Centre

80 Queen Street

Auckland, 1010

UK

HSBC Bank PLC

2nd Floor, 62-76 Park St

London, SE1 9DZ

Corporate information

102

Vista Group International Limited

103

Annual Report 2019

Annual meeting
The Company’s Annual Meeting of shareholders

will be held in Auckland on 28 May 2020 at 3:00pm.

A notice of Annual Meeting and Proxy Form will be

circulated to shareholders in April 2020.

Donations

The Company made donations of $114,246 (2018 –

$121,251) during the 2019 financial year. This included

a donation of $100,000 to the Vista Foundation.

Exercise of NZX disciplinary powers

NZX did not exercise any of its powers under NZX

Listing Rule 5.4.2 in relation to the Company during

the 2019 financial year.

Credit rating

The Company has no credit rating.

V Vista CinemaM MovioM MaccsP Powster

CI Cinema IntelligenceN NumeroF Flicks

New Zealand

60 Khyber Pass Road, Newton, Auckland, 1023

V F

30 St Benedicts Street, Eden Terrace, Auckland, 1010

M

USA

335 N. Maple Drive, Suite 150, Beverly Hills, California 90210

V M M CI N

126 North La Brea Avenue, Los Angeles, California 90036

P

UK

The Aircraft Factory, 100 Cambridge Grove, Hammersmith, London W6 0LE

V M

Unit G, Bagel Factory, 24 White Post Lane, London E9 5SZ

P

South Africa

Suite 801, The Point, 76 Regent Road, Sea Point, Cape Town 8005

V

Mexico

Camino a Santa Teresa 187-C PISO 4, OFICINA 9, Colonia Parques del Pedregal

C.P. 14010 Tlalpan

V

Netherlands

Verlengde Hereweg 163, 9721 AN Groningen

M

WeWork, Weteringschans 165 C, 1017 XD Amsterdam

CI

Romania

Stirbei Voda 104-106, Bucharest, Romania

CI

Bv. Cetatil 7, Timisoara, Romania

CI

Australia

Studio, Level 2, 21 Shepherd Street, Chippendale NSW 2008, Sydney

N

Vista Group office locations

104

Vista Group International Limited

Vista Group International Limited
Level 3, 60 Khyber Pass Road

Newton, Auckland 1023

Phone: +64 9 984 4570

Email: info@vistagroup.co.nz

Website: www.vistagroup.co

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.