Westpac Banking Corporation logo

Westpac Pillar 3 Report (March 2020)

Regulatory3 May 2020WBCFinancials

ASX Release


4 MAY 2020


Pillar 3 Report as at 31 March 2020


Westpac Banking Corporation (“Westpac”) today provides the attached Pillar 3 Report

(March 2020).









For further information:


David Lording Andrew Bowden

Group Head of Media Relations Head of Investor Relations

0419 683 411 T. (02) 8253 4008 (ext. 24008)

M. 0438 284 863



This document has been authorised for release by Tim Hartin, Group Company Secretary.



Level 18, 275 Kent Street

Sydney, NSW, 2000


Pillar 3 report
Table of contents


2 | Westpac Group March 2020 Pillar 3 report

Structure of Pillar 3 report


Executive summary

3

Introduction 6

Risk appetite and risk types 7

Controlling and managing risk 8

Group structure 14

Capital overview 16

Leverage ratio 21

Credit risk management 23

Credit risk exposures 33

Credit risk mitigation 57

Counterparty credit risk 59

Securitisation 62

Market risk 72

Interest rate risk in the banking book 76

Operational risk 78

Equity risk 80

Funding and liquidity risk management 82

Liquidity coverage ratio 83

Net stable funding ratio 84

Appendices


Appendix I – Regulatory capital reconciliation

86

Appendix II – Entities included in regulatory consolidation

92

Appendix III – Level 3 entities’ assets and liabilities

95

Appendix IV – Regulatory expected loss

96

Appendix V – APS330 quantitative requirements

97

Glossary

100

Disclosure regarding forward-looking statements

105




In this report references to ‘Westpac’, ‘Westpac Group’, ‘the Group’, ‘we’, ‘us’ and ‘our’ are to Westpac Banking

Corporation and its controlled entities (unless the context indicates otherwise).

In this report, unless otherwise stated or the context otherwise requires, references to '$', 'AUD' or 'A$' are to

Australian dollars.

Any discrepancies between totals and sums of components in tables contained in this report are due to rounding.

In this report, unless otherwise stated, disclosures reflect the Australian Prudential Regulation Authority’s (APRA)

implementation of Basel III.

Information contained in or accessible through the websites mentioned in this report does not form part of this

report unless we specifically state that it is incorporated by reference and forms part of this report. All references in

this report to websites are inactive textual references and are for information only.

Pillar 3 report
Executive summary


Westpac Group March 2020 Pillar 3 report | 3

Key capital ratios

31 March 202030 September 201931 March 2019

Level 2 Regulatory capital structure

Common equity Tier 1 capital after deductions $m47,982 45,752 44,680

Risk weighted assets (RWA) $m443,905 428,794 419,819

Common equity Tier 1 capital ratio %10.81 10.67 10.64

Additional Tier 1 capital ratio %2.13 2.17 2.20

Tier 1 capital ratio %12.94 12.84 12.84

Tier 2 capital %3.35 2.79 1.78

Total regulatory capital ratio %16.29 15.63 14.62

APRA leverage ratio %5.66 5.68 5.72

Level 1 Regulatory capital structure

Common equity Tier 1 capital after deductions ($m)48,482 46,380 43,850

Risk weighted assets (RWA) ($m)437,137 422,475 409,231

Level 1 Common equity Tier 1 capital ratio %11.09 10.98 10.72


CET1 capital ratio movement for First Half 2020

Westpac’s CET1 capital ratio was 10.81% at 31 March 2020. The CET1 ratio was 14 basis points higher than 30

September 2019 reflecting the institutional placement and share purchase plan (which together raised $2.8 billion

of capital) and earnings for the half, partially offset by payment of the final 2019 dividend and higher RWA.

Cash earnings for First Half 2020 were $993 million (22 basis point increase). Cash earnings included additional

impairment charges of $1,107 million after tax in anticipation of credit losses that Westpac expects to incur from

the COVID-19 pandemic. The net impact to the CET1 capital ratio of the increased impairment provisions related

to COVID-19 is an 11 basis point decrease reflecting the impact to cash earnings, the reduction in regulatory

expected loss deduction to nil and a higher deduction for deferred tax assets. Cash earnings were also impacted

by Notable Items ($1,285 million after tax) relating to provisions and costs associated with the AUSTRAC

proceedings and an increase in provisions for estimated customer refunds, payments, associated costs and

litigation (29 basis point impact)

1

.

CET1 movement – First Half 2020


Key movements over the half were as follows:

 Capital raised totalling $2.8 billion over the half (62 basis point increase);

 First Half 2020 cash earnings, including notable items (22 basis point increase);

 The 2019 final dividend payment, net of the dividend reinvestment plan (DRP) share issuance (57 basis point

decrease);

 Capital deductions and other capital movements (18 basis point increase). This mainly reflects the impact of

increased impairment provisions related to COVID-19, which reduced the regulatory expected loss deduction

to nil (25 basis point increase) and a higher deduction for deferred tax assets (13 basis point decrease). Other

capital items increased 6 basis points primarily driven by movements in fair value on economic hedges

recognised in net profit;


1

Notable Items impacting cash earnings for First Half 2020 includes the provision for AUSTRAC and related matters, additional

provisions for estimated customer refunds, payments and associated costs and litigation.

Pillar 3 report
Executive summary


4 | Westpac Group March 2020 Pillar 3 report

 Ordinary RWA growth (before model changes, overlays and foreign currency translation) decreased slightly

over the period (2 basis point increase); and

 Foreign currency impacts from the appreciation of the NZ$ against the A$ (3 basis point decrease)

1

.

RWA model changes and overlays increased RWA $12.3 billion leading to a 30 basis point decrease in the CET1

capital ratio. This was primarily driven by:

 Operational Risk capital overlay of $500 million imposed by APRA following AUSTRAC’s Statement of Claim

(15 basis point decrease, $6.25 billion increase in RWA);

 An increase in IRRBB capital from plans to implement a new IRRBB model more suited to low interest rates.

Until the model is finalised and approved, Westpac will include an IRRBB capital overlay of $500 million (15

basis point decrease, $6.25 billion increase in RWA);

 Adoption of AASB 16 Leases methodology from 1 October 2019 in other assets risk calculation (8 basis point

decrease, $3.3 billion increase in RWA); and

 Model changes for a segment of the Australian mortgage portfolio and also New Zealand mortgages (8 basis

point increase, $3.5 billion decrease in RWA).

Risk Weighted Assets (RWA)

$m31 March 202030 September 201931 March 2019

Risk weighted assets at Level 2

Credit risk369,142367,864362,762

Market risk8,3969,3508,338

Operational risk54,09347,68038,641

Interest rate risk in the banking book (IRRBB)5,3055307,076

Other 6,9693,3703,002

Total RWA443,905428,794419,819

Total Exposure at Default1,089,1041,054,1781,029,817


Total RWA increased $15.1 billion or 3.5% this half mainly driven by an increase in non-credit risk RWA.

The $1.3 billion increase in credit risk RWA included:

 A $1.1 billion increase in RWA from changes in asset quality within Australian mortgages including higher

consumer delinquencies;

 Lower lending primarily within retail products, which decreased RWA by $1.2 billion;

 Model changes detailed above which reduced RWA by $3.5 billion;

 Foreign currency translation impacts which increased RWA by $3.9 billion from the appreciation of the US$

and NZ$ against the A$ mainly impacting corporate and NZ mortgages; and

 An increase in mark-to-market related credit risk and counterparty credit risk RWA of $1.0 billion mostly within

corporate exposures.

A $13.8 billion increase in non-credit RWA mostly from the impact of the capital overlays and the adoption of

AASB 16 detailed above. These were partly offset by a $1.0 billion decrease in market risk RWA and a higher

embedded gain from lower interest rates in IRRBB RWA.



Additional Tier 1 and Tier 2 capital movement for First Half 2020

During the half, Westpac Issued US $1.5 billion of Tier 2 capital instruments (49 basis point increase) and

redeemed CNY 1.25 billion of Tier 2 capital instruments (6 basis point decrease). The higher new issuance was in

response to APRA’s increased total capital requirements to be met by 1 January 2024.



Exposure at Default

Exposure at default (EAD) increased $34.9 billion (or 3.3%) over the half, primarily due to higher sovereign

exposures associated with increased levels of liquidity.



Leverage Ratio

The leverage ratio represents the amount of Tier 1 capital relative to exposure

2

. At 31 March 2020, Westpac’s

leverage ratio was 5.66%, down 2 basis points since 30 September 2019.



1

Reflecting the net impact of movements in the foreign currency translation reserve and RWA

2

As defined under Attachment D of APS110: Capital Adequacy.

Pillar 3 report
Executive summary


Westpac Group March 2020 Pillar 3 report | 5

Liquidity Coverage Ratio (LCR)

Westpac’s LCR for 31 March 2020 calculated on a spot basis was 154% (31 December 2019: 130%). The

inclusion of Westpac’s allowance of the Term Funding Facility (TFF) added 14 percentage points to the ratio.

Other movements in the Group’s LCR reflect an increase in HQLA by $31.1 billion over the half, while net cash

outflows (NCOs) increased by $10.2 billion. Westpac’s average LCR for the quarter was 140%

1

(31 December

2019: 132%).


Net Stable Funding Ratio (NSFR)

Westpac had an NSFR of 117%

2

at 31 March 2020 (31 December 2019: 112%). The inclusion of Westpac’s

allowance of the TFF added 2 percentage points to the ratio. Other movements in the Group’s NSFR over the half

mainly reflect a $21 billion increase in available stable funding, due to deposits (up $9 billion), wholesale funding

(up $9 billion) and other (up $3 billion). Required stable funding increased by $2 billion excluding the impact of the

TFF.



1

Calculated as a simple average of the daily observations over the quarter.

2

Calculated as total available stable funding divided by total required stable funding as at end of the quarter.

Pillar 3 report
Introduction


6 | Westpac Group March 2020 Pillar 3 report

Westpac Banking Corporation is an Authorised Deposit-taking Institution (ADI) subject to regulation by APRA.

APRA has accredited Westpac to apply advanced models permitted by the Basel III global capital adequacy

regime to the measurement of its regulatory capital requirements. Westpac uses the Advanced Internal Ratings-

Based approach (Advanced IRB) for credit risk and the Advanced Measurement Approach (AMA) for operational

risk.

In accordance with APS330 Public Disclosure, financial institutions that have received this accreditation, such as

Westpac, are required to disclose prudential information about their risk management practices on a semi-annual

basis. A subset of this information must be disclosed quarterly.

This report describes Westpac’s risk management practices and presents the prudential assessment of Westpac’s

capital adequacy as at 31 March 2020.

In addition to this report, the regulatory disclosures section of the Westpac website

1

contains the reporting

requirements for:

 Capital instruments under Attachment B of APS330; and

 The identification of potential Global-Systemically Important Banks (G-SIB) under Attachment H of APS330

(disclosed annually).

Capital instruments disclosures are updated when:

 A new capital instrument is issued that will form part of regulatory capital; or

 A capital instrument is redeemed, converted into CET1 capital, written off, or its terms and conditions are

changed.



1

http://www.westpac.com.au/about-westpac/investor-centre/financial-information/regulatory-disclosures/

Pillar 3 report
Risk appetite and risk types


Westpac Group March 2020 Pillar 3 report | 7

Westpac’s appetite for risk is informed by our strategic objectives and business plans, regulatory rules and ratios,

and the potential for adverse outcomes that result in material impacts on our customers, our staff, our reputation,

our regulatory relationships and/or our financial position including the potential for capital and liquidity ratios to fall

below target levels in stressed scenarios.

Westpac distinguishes between different types of financial and non-financial risk and takes an integrated approach

toward identifying, assessing and managing risks. The annual review of Westpac’s Risk Management Framework,

which includes the Risk Management Strategy and Risk Appetite Statement, together with the establishment and

monitoring of key controls through supporting frameworks and policies all play vital roles.

Overview of key risk types

 governance – the risk that the right information does not get to the right people or governance fora in the right

format and timeframe to empower decision making. It is driven by organisational structures and relationships

including between the Board, management, its shareholders and other stakeholders, which leads to deficient

decision making, poor accountability and ineffective structures and processes;

 risk culture – the risk that our culture does not promote and reinforce behavioural expectations or structures to

identify, understand, discuss and act on risks. This leads to ineffective risk management, poor risk awareness,

risk-taking outside of risk appetite that is tolerated and a culture where key learnings are not integrated into

Group-wide and customer outcomes, impeding continuous improvement;

 strategic – the risks arising from key elements of the strategic objectives and business plans;

 capital adequacy – the risk that the firm has an insufficient level or composition of capital to support its normal

business activities and to meet its regulatory capital requirements under normal operating environments or

stressed conditions (both actual and as defined for internal planning or regulatory testing purposes). This

includes the risk from Westpac’s pension plans;

 credit – the risk of financial loss where a customer or counterparty fails to meet their financial obligations to

Westpac;

 funding and liquidity – the risk that Westpac cannot meet its payment obligations or that it does not have the

appropriate amount, tenor and composition of funding and liquidity to support its assets;

 market – the risk of an adverse impact on earnings resulting from changes in market factors, such as foreign

exchange rates, interest rates, commodity prices and equity prices. This includes interest rate risk in the

banking book - the risk to interest income from a mismatch between the duration of assets and liabilities that

arises in the normal course of business activities;

 operational – the risk of loss resulting from inadequate or failed internal processes, people and systems or

from external events. This definition includes legal and regulatory risk but excludes strategic risk;

 conduct and compliance – the risk of failing to abide by compliance obligations required of us or otherwise

failing to have behaviours and practices that deliver suitable, fair and clear outcomes for our customers and

that support market integrity;

 cyber – the potential for loss or harm to the business and stakeholders related to the use of technology; and

 reputational - the risk that an action, inaction, transaction, investment or event will reduce trust in Westpac’s

integrity and competence by clients, counterparties, investors regulators, employees or the public.

Pillar 3 report
Controlling and managing risk


8 | Westpac Group March 2020 Pillar 3 report

We have adopted the Three Lines of Defence model to aid in holistic end-to-end management of risk, within which

all employees play an active role. This necessitates co-operation between businesses and functions, such that

there are no gaps in risk coverage. Effective risk management enables:

 accurate measurement of our risk profile and to balance risk and reward within our risk appetite, optimising

financial growth opportunities and mitigating potential loss or damage;

 protection of Westpac’s depositors, policyholders, and investors by maintaining a balance sheet with sound

credit quality and buffers over regulatory minimums;

 delivery of suitable, fair, clear and transparent outcomes for our customers that support market integrity;

 embedment of adequate controls to guard against excessive risk or undue risk concentration; and

 delivery of our regulatory and compliance obligations.

The Board is responsible for approving Westpac’s risk management framework, Risk Management Strategy and

Risk Appetite Statement and for monitoring the effectiveness of risk management by Westpac.

The Board has delegated to the Board Risk & Compliance Committee responsibility for establishing a view of the

Group’s current and future risk position relative to its risk appetite and capital strength; review and approval of

certain frameworks and policies for managing risk; and review and, where appropriate, approval of risks which

may be beyond the approval discretion provided to management.

Risk management governance structure as at 31 March 2020

Board

 approves our risk management framework, Risk Management Strategy and

Risk Appetite Statement; and

 makes an annual declaration to APRA on risk management.

Board Risk & Compliance

Committee (BRCC)

 assists the Board to consider and approve the Westpac’s overall risk

framework for managing financial and non-financial risks;

 reviews and recommends the Westpac Group Risk Management

Framework, Risk Management Strategy and Risk Appetite Statement to the

Board for approval on an annual basis;

 reviews and monitors Westpac’s risk profile and controls consistent with the

Westpac Risk Appetite Statement;

 reviews and approves material frameworks, and policies for managing risk;

 reviews and approves the limits and conditions that apply to credit risk

approval authority delegated to the CEO, CFO, CRO and any other officers

of Westpac to whom the Board has delegated credit approval authority;

 monitors changes anticipated for the economic and business environment

including consideration of emerging risks, and other factors considered

relevant to our risk profile and risk appetite;

 assists the Board to make its annual declaration to APRA on risk

management under APRA prudential standard CPS220 Risk Management;

 reviews and where appropriate approves risks beyond the approval

discretion provided to management; and

 assists the Board to oversee compliance management within Westpac.

From the perspective of specific types of risk, the Board Risk & Compliance

Committee’s role includes:

 credit risk – approving key policies and limits supporting the Credit Risk

Management Framework, and monitoring the risk profile, performance and

management of our credit portfolio;

 liquidity risk – approving key policies and limits supporting the Liquidity Risk

Management Framework, including our annual funding strategy, recovery

and resolution plans and monitoring the liquidity position and requirements;

Pillar 3 report
Controlling and managing risk


Westpac Group March 2020 Pillar 3 report | 9

Risk management governance structure (continued)


 market risk – approving key policies and limits supporting the Market Risk

Management Framework and monitoring the market risk profile;

 operational risk – approving key policies supporting the Operational Risk

Management Framework, and monitoring the performance of operational

risk management and controls;

 conduct risk – reviewing and approving the Westpac Group Conduct

Framework and reviewing and monitoring the performance of conduct risk

management and controls;

 reputation risk – reviewing and approving the Reputation Risk Management

Framework, and reviewing and monitoring the performance of reputation

risk management and controls; and

 compliance risk – reviewing and approving the Westpac Group Compliance

Management Framework and Financial Crime Risk Management

Framework, supporting policies and standards and monitoring the

performance of compliance and financial crime risk management and

controls.

The Board Risk & Compliance Committee also:

 oversees and approves the Internal Capital Adequacy Assessment Process

and in doing so reviews the outcomes of Westpac’s stress testing, sets the

target capital ranges for regulatory capital and reviews and monitors capital

levels for consistency with Westpac’s risk appetite;

 provides relevant periodic assurances and reports (as appropriate) to the

Board Audit Committee;

 reviews and approves other risk management frameworks

1

and the

monitoring of performance under those frameworks (as appropriate);

 forms a view on Westpac’s risk culture and oversees the identification of,

and steps taken to address, any desirable changes to risk culture and

periodically reports to the Board;

 refers to the Board or any other Board Committees relevant matters that

come to the attention of the Board Risk & Compliance; and

 in its capacity as the Westpac Group’s US Risk Committee, oversees the

key risks, risk management framework and policies of Westpac’s US

operations.

Board Committees with a

Risk Focus

Board Audit Committee (BAC)

 oversees the integrity of financial statements and financial reporting

systems and matters relating to taxation risks.

Board Financial Crime Committee (BFC)

 oversees the implementation of Westpac’s Financial Crime Strategic Plan,

the program of work established to support this Plan and the appointment

of external experts to conduct independent reviews.

Board Remuneration Committee (BRC)

 oversees remuneration policies and practices of Westpac, in the context

that these policies and practices reflect Westpac’s risk management

framework, including making recommendations to the Board for the

adjustment of variable components of remuneration for relevant employees

including as a result of risk or compliance failures.

Board Technology Committee (BTC)

 oversees the implementation of Westpac’s technology strategy, including

risks associated with major technology programs.


1

Additional frameworks include the Equity Risk Management Framework, Related Entity Risk Management Framework, and Insurance

Risk Management Framework.

Pillar 3 report
Controlling and managing risk


10 | Westpac Group March 2020 Pillar 3 report

Risk management governance structure (continued)

Executive Team

Westpac Executive Team (ET)

 executes the Board-approved strategy;

 delivers Westpac’s various strategic and performance goals within the

approved risk appetite;

 approves position statements that guide Westpac’s response to

sustainability issues; and

 monitors key risks within each business unit, capital adequacy and

Westpac’s reputation.

Executive risk

committees

Westpac Group Executive Risk Committee (RISKCO)

 leads the management and oversight of material risks across Westpac within

the context of the risk appetite approved by the Board;

 monitors the effectiveness of the Risk Management Framework and the

execution of the Risk Management Strategy;

 monitors and reviews Westpac’s risk profile for all identified material risks;

 shapes and promotes a strong risk culture; and

 identifies emerging risks and allocates responsibility for assessing impacts

and implementing appropriate actions to address these.


Westpac Group Asset & Liability Committee (ALCO)

 leads the optimisation of funding and liquidity risk-reward across Westpac;

 reviews the level and quality of capital to ensure that it is commensurate with

Westpac’s risk profile, business strategy and risk appetite;

 oversees the Liquidity Risk Management Framework and key policies;

 oversees the funding and liquidity risk profile and balance sheet risk profile;

and

 identifies emerging funding and liquidity risks and appropriate actions to

address these.


Westpac Group Credit Risk Committee (CREDCO)

 reviews and oversees the Credit Risk Management Framework and key

supporting policies;

 oversees Westpac’s credit risk profile; and

 identifies emerging credit risks, allocates responsibility for assessing impacts,

and responds as appropriate.


Westpac Group Market Risk Committee (MARCO)

 reviews and monitors the Market Risk, and Insurance Risk Management

Frameworks and key market risk management policies;

 reviews policies and limits for managing traded and non-traded market risk;

and

 reviews and monitors the market risk, equity risk and insurance risk profile.


Westpac Group Operational Risk Committee (OPCO)

 reviews and monitors the Operational Risk Management Framework and the

Compliance and Conduct Risk Management Framework, and reviews and

approves key supporting policies;

 monitors Westpac’s operational risk profile; and

 identifies emerging operational, compliance and conduct risks, and

appropriate actions to address these.

Pillar 3 report
Controlling and managing risk


Westpac Group March 2020 Pillar 3 report | 11

Risk management governance structure (continued)


Westpac Group Remuneration Oversight Committee (ROC)

 supporting the CEO, BRC and the Board by reviewing and approving

remuneration frameworks, guidelines and short term variable reward plans

underpinning the Board-approved Westpac Group Remuneration Policy from

a Human Resources, Risk (including Compliance), Finance and Legal

perspective and in line with external requirements;

 assisting the BRC and the Board in fulfilling its responsibility to oversee

remuneration policies and practices of Westpac in the context that these

policies and practices fairly and responsibly reward individuals having regard

to customer and shareholder interests, long term financial soundness and

prudent risk management;

 recommending to the CEO for recommendation to the BRC remuneration

arrangements for Responsible Persons, risk and financial control employees,

Material Risk Takers and other individuals whose activities may impact the

financial soundness of Westpac below the Group Executive level; and

 recommending to the CEO for recommendation to the BRC the criteria and

rationale for determining the total quantum of Westpac’s variable reward

pool.

Prudential Reporting and Compliance Committee

 oversees from a Group-wide perspective, Westpac’s compliance with

prudential requirements and regulatory reporting;

 oversees the effective management of prudential compliance breaches,

incidents or issues including remediation actions; and

 monitors and reviews ongoing prudential governance activities, including

changes to prudential standards.

Reputation Risk Committee

 reviews issues with material reputation risk that arise in the operations of

Westpac’s business to mitigate reputation risk and detrimental customer

impacts.

Westpac Group Financial Crime Risk Committee

 oversees Anti-Money Laundering and Counter-Terrorism Financing, Anti-

Bribery and Corruption, Sanctions and Tax Transparency within the context

of the risk appetite approved by the Board;

 reviews and monitors the Financial Crime Risk Management Framework, key

supporting policies, programs and standards;

 review and track key Regulator (AUSTRAC) commitments and

communications;

 monitors and oversees Westpac’s financial crime risk profile; and

 identifies emerging financial crime risks, and appropriate actions to address

these.

Pillar 3 report
Controlling and managing risk


12 | Westpac Group March 2020 Pillar 3 report

Risk management governance structure (continued)

Risk function Risk Function

 promotes a strong risk culture;

 owns the design and content of the Risk Management Framework;

 defines the structure and coverage of risk appetite;

 defines the annual risk strategy to execute the Risk Management Framework

ensuring the management of risks is in alignment with risk appetite and

business strategy;

 establishes risk policies, procedures and limits;

 measures and reports on risk levels; and

 provides oversight of and direction on the management of risks.

Independent internal

review

Group Audit

 reviews the adequacy and effectiveness of management controls over risk.

Divisional business units

and Functions

Business Units and Functions

 responsible for identifying, evaluating and managing the risks that they

originate within approved risk appetite and policies; and

 establish and maintain appropriate risk management and compliance

controls, resources and self-assessment processes.

Pillar 3 report
Controlling and managing risk



Westpac Group March 2020 Pillar 3 report | 13

Roles and responsibilities

Our Three Lines of Defence approach is designed on a functional basis and covers all employees within Westpac.

The First Line of Defence – Business and support: manages the risks they originate

The First Line proactively identifies, evaluates, owns and manages the risks in their business/domain. It also

ensures that business activities are within approved risk appetite and policies. This accountability cannot be

abrogated. The First Line of defence is accountable for ‘self-certification’. In managing its risk, the First Line is

required to establish and maintain appropriate governance structures, controls, resources and self-assessment

processes, including issue identification, recording and escalation procedures.

The Second Line of Defence – Risk: provides oversight, insight and control of First Line activities

The Second Line sets frameworks, controls (including policies and limits), and standards for use across the

Westpac. They can require remediation or cessation of activity where these are not adhered to. Their approach will

be risk-based and proportionate. The Second Line reviews and challenges First Line activities and decisions that

may materially affect Westpac’s risk position, and independently evaluate the effectiveness of First Line’s controls,

monitoring, compliance, and monitors progress towards mitigating risks. In addition, the Second Line provides

insight to the First Line, assisting in developing, maintaining and enhancing the business’ approach to risk

management. The Second Line understands and reports on the aggregated risk profile of the Group to ensure

end-to-end oversight of risk and can accept risks outside of the business’ risk appetite.

The Third Line of Defence – Audit: provides independent audit

The Third Line is an independent assurance function that evaluates and opines on the adequacy and

effectiveness of both First and Second Line risk management approaches and tracks remediation progress, with

the aim of providing the Board, and senior executives, with comfort that Westpac’s governance, risk management

and internal controls are operating effectively.

Pillar 3 report
Group structure


14 | Westpac Group March 2020 Pillar 3 report

Westpac seeks to ensure that it is adequately capitalised at all times. APRA applies a tiered approach to

measuring Westpac’s capital adequacy

1

by assessing financial strength at three levels:

 Level 1, comprising Westpac Banking Corporation and its subsidiary entities that have been approved by

APRA as being part of a single 'Extended Licensed Entity' (ELE) for the purposes of measuring capital

adequacy;

 Level 2, the consolidation of Westpac Banking Corporation and all its subsidiary entities except those entities

specifically excluded by APRA regulations. The head of the Level 2 group is Westpac Banking Corporation;

and

 Level 3, the consolidation of Westpac Banking Corporation and all its subsidiary entities.

Unless otherwise specified, all quantitative disclosures in this report refer to the prudential assessment of

Westpac’s financial strength on a Level 2 basis

2

.

The Westpac Group

The following diagram shows the Level 3 conglomerate group and illustrates the different tiers of regulatory

consolidation.

Level 1 Consolidation

Level 2 Consolidation

Level 3 Consolidation

Regulatory

non-consolidated

subsidiaries

Westpac

New Zealand Ltd

Other Westpac Level 2

subsidiaries

Westpac Banking

Corporation

Westpac Level 1

subsidiaries



Accounting consolidation

3


The consolidated financial statements incorporate the assets and liabilities of all subsidiaries (including structured

entities) controlled by Westpac. Westpac and its subsidiaries are referred to collectively as the ‘Group’. The effects

of all transactions between entities in the Group are eliminated. Control exists when the parent entity is exposed

to, or has rights to, variable returns from its involvement with an entity, and has the ability to affect those returns

through its power over that entity. Subsidiaries are fully consolidated from the date on which control commences

and they are no longer consolidated from the date that control ceases.

Group entities excluded from the regulatory consolidation at Level 2

Regulatory consolidation at Level 2 covers the global operations of Westpac and its subsidiary entities, including

other controlled banking, securities and financial entities, except for those entities involved in the following

business activities:

 insurance;

 acting as manager, responsible entity, approved trustee, trustee or similar role in relation to funds

management;

 non-financial (commercial) operations; or

 special purpose entities to which assets have been transferred in accordance with the requirements of

APS120 Securitisation.

Retained earnings and equity investments in subsidiary entities excluded from the consolidation at Level 2 are

deducted from capital, with the exception of securitisation special purpose entities.


1

APS110 Capital Adequacy outlines the overall framework adopted by APRA for the purpose of assessing the capital adequacy of an

ADI.

2

Impaired assets and provisions held in Level 3 entities are excluded from the tables in this report.

3

Refer to Note 31 of Westpac’s 2019 Annual Report for further details.

Pillar 3 report
Group Structure


Westpac Group March 2020 Pillar 3 report | 15

Subsidiary banking entities

Westpac New Zealand Limited (WNZL), a wholly owned subsidiary entity, is a registered bank incorporated in New

Zealand and regulated by the Reserve Bank of New Zealand (RBNZ). WNZL uses the Advanced IRB approach for

credit risk and the AMA for operational risk. Other subsidiary banking entities in the Group include Westpac Bank-

PNG-Limited and Westpac Europe Limited. For the purposes of determining Westpac’s capital adequacy

subsidiary banking entities are consolidated at Level 2.

Restrictions and major impediments on the transfer of funds or regulatory capital within the Group

Minimum capital (‘thin capitalisation’) rules

Tax legislation in most jurisdictions in which the Group operates prescribes minimum levels of capital that must be

retained in that jurisdiction to avoid a portion of the interest costs incurred in the jurisdiction ceasing to be tax

deductible. Capital for these purposes includes both contributed capital and non-distributed retained earnings.

Westpac seeks to maintain sufficient capital/retained earnings to comply with these rules.

Tax costs associated with repatriation

Repatriation of retained earnings (and capital) may result in tax being payable in either the jurisdiction from which

the repatriation occurs or Australia on receipt of the relevant amounts. This cost would reduce the amount actually

repatriated.

Intra-group exposure limits

Exposures to related entities are managed within the prudential limits prescribed by APRA in APS222 Associations

with Related Entities

1

. Westpac has an internal limit structure and approval process governing credit exposures to

related entities. This limit structure and approval process, combined with APRA’s prudential limits, is designed to

reduce the potential for unacceptable contagion risk.

Prudential regulation of subsidiary entities

Certain subsidiary banking, insurance and trustee entities are subject to local prudential regulation in their own

right, including capital adequacy requirements and investment or intra-group exposure limits. Westpac seeks to

ensure that its subsidiary entities are adequately capitalised and adhere to regulatory requirements at all times.

There are no capital deficiencies in subsidiary entities excluded from the regulatory consolidation at Level 2.

On 4 November 2019, the RBNZ advised it would change WNZL’s conditions of registration to remove the 2%

overlay applying to its minimum capital requirements from 31 December 2019. This overlay had been in place

since 31 December 2017 following the RBNZ’s review of WNZL’s compliance with the RBNZ’s ‘Capital Adequacy

Framework’ (Internal Models Based Approach) (BS2B).

On 2 April 2020, a decision was made by the RBNZ to freeze the distribution of dividends on ordinary shares by all

banks in New Zealand during the period of economic uncertainty caused by COVID-19.



1

For the purposes of APS222, subsidiaries controlled by Westpac, other than subsidiaries that form part of the ELE, represent ‘related

entities’. Prudential and internal limits apply to intra-group exposures between the ELE and related entities, both on an individual and

aggregate basis.

Pillar 3 report
Capital overview


16 | Westpac Group March 2020 Pillar 3 report

Capital Structure

This table shows Westpac’s capital resources under APS111 Capital Adequacy: Measurement of Capital.

31 March 30 September31 March

$m202020192019

Common equity Tier 1 capital

Paid up ordinary capital40,503 37,508 36,351

Treasury shares(619) (575) (571)

Equity based remuneration1,645 1,548 1,527

Foreign currency translation reserve59 (199) (331)

Accumulated other comprehensive income(190) (68) 15

Non-controlling interests - other61 58 54

Retained earnings25,985 27,188 26,949

Less retained earnings in life and general insurance, funds management

and securitisation entities(1,326) (1,407) (1,289)

Deferred fees229 267 234

Total common equity Tier 1 capital66,347 64,320 62,939

Deductions from common equity Tier 1 capital

Goodwill (excluding funds management entities)(8,673) (8,648) (8,665)

Deferred tax assets(2,610) (2,034) (1,710)

Goodwill in life and general insurance, funds management

and securitisation entities(935) (940) (941)

Capitalised expenditure(1,656) (1,719) (1,778)

Capitalised software(2,029) (2,019) (1,881)

Investments in subsidiaries not consolidated for regulatory purposes(1,633) (1,540) (1,522)

Regulatory expected loss in excess of eligible provisions

1

-(1,106) (1,148)

Defined benefit superannuation fund surplus(80) (73) (66)

Equity investments(327) (425) (482)

Regulatory adjustments to fair value positions(407) (63) (65)

Other Tier 1 deductions(15) (1) (1)

Total deductions from common equity Tier 1 capital(18,365) (18,568) (18,259)

Total common equity Tier 1 capital after deductions47,982 45,752 44,680

Additional Tier 1 capital

Basel III complying instruments9,473 9,299 9,216

Total Additional Tier 1 capital9,473 9,299 9,216

Net Tier 1 regulatory capital57,455 55,051 53,896

Tier 2 capital

Basel III complying instruments14,455 11,645 7,143

Basel III transitional instruments567 519 495

Eligible general reserve for credit loss79 62 66

Total Tier 2 capital15,101 12,226 7,704

Deductions from Tier 2 capital

Investments in subsidiaries not consolidated for regulatory purposes(140) (140) (140)

Holdings of own and other financial institutions Tier 2 capital instruments(102) (115) (103)

Total deductions from Tier 2 capital(242) (255) (243)

Net Tier 2 regulatory capital14,859 11,971 7,461

Total regulatory capital72,314 67,022 61,357



1

An explanation of the relationship between this deduction, regulatory expected loss and provisions for impairment charges is

contained in Appendix IV.

Pillar 3 report
Capital overview


Westpac Group March 2020 Pillar 3 report | 17

APRA announcements on capital

As part of its response to the current economic environment following COVID-19, APRA has adjusted its

expectations for bank capital. On 19 March 2020 APRA announced that during the period of disruption caused by

COVID-19 APRA would not be concerned if banks were not meeting its 10.5% “unquestionably strong” benchmark

for CET1. Banks may use their current capital buffers provided they remain above the current regulatory

requirement (currently at least 8.0% for domestic systemically important banks (D-SIBs)

1

). APRA has also

indicated that they do not envisage reinstating the “unquestionably strong” benchmarks for at least 12 months.

Accordingly, Westpac has updated its capital management strategy which is set out below.

APRA has also deferred implementation of the Basel III capital reforms by one year to January 2023 and

announced amendments to the calculation of RWA for COVID-19 relief packages which allow for payment

deferrals. These COVID-19 packages have not impacted RWA at 31 March 2020 due to the timing of these

packages being offered, however may impact future periods.

Further details of APRA’s regulatory changes are set out in the Significant Developments section of the 2020 Half

Year Financial Results.

Capital management strategy

Westpac’s approach to capital management seeks to ensure that it is adequately capitalised as an ADI. Westpac

evaluates its approach to capital management through an Internal Capital Adequacy Assessment Process

(ICAAP), the key features of which include:

 the development of a capital management strategy, including consideration of regulatory minimums, capital

buffers and contingency plans;

 consideration of both regulatory and economic capital requirements;

 a stress testing framework that challenges the capital measures, coverage and requirements including the

impact of adverse economic scenarios; and

 consideration of the perspectives of external stakeholders including rating agencies as well as equity and debt

investors.

During the period of disruption caused by COVID-19, Westpac will seek to operate with the following principles in

relation to capital:

 prioritise maintaining capital strength;

 in line with APRA guidance, utilise some of the “unquestionably strong” buffer and seek to maintain a buffer

above the regulatory minimum;

 retain capital to absorb further downside on credit quality and acknowledge a high degree of uncertainty

regarding the length and depth of this stress; and

 allow for capital flexibility to support lending to customers.

These principles take into consideration:

 current regulatory capital minimums and the capital conservation buffer (CCB), which together are the Total

CET1 Requirement. In line with the above, the Total CET1 Requirement for Westpac is at least 8.0%, based

upon an industry minimum CET1 requirement of 4.5% plus a capital buffer of at least 3.5% applicable to D-

SIBs

1,2

;

 stress testing to calibrate an appropriate buffer against a downturn; and

 quarterly volatility of capital ratios due to the half yearly cycle of ordinary dividend payments.

Westpac will revise its target capital levels once the medium to longer term impacts of COVID-19 are clearer,

taking into account APRA’s expectations for the timing of any capital rebuilding required and the finalisation of

APRA’s review of the capital adequacy framework.


1

Noting that APRA may apply higher CET1 requirements for an individual ADI.

2

If an ADI’s CET1 ratio falls below the Total CET1 Requirement (at least 8%), they face restrictions on the distribution of earnings, such

as dividends, distribution payments on AT1 capital instruments and discretionary staff bonuses.

Pillar 3 report
Capital overview


18 | Westpac Group March 2020 Pillar 3 report

Westpac’s capital adequacy ratios

%31 March 202030 September 201931 March 2019

The Westpac Group at Level 2

Common equity Tier 1 capital ratio10.8 10.7 10.6

Additional Tier 1 capital2.1 2.2 2.2

Tier 1 capital ratio12.9 12.8 12.8

Tier 2 capital3.4 2.8 1.8

Total regulatory capital ratio16.3 15.6 14.6

The Westpac Group at Level 1

Common equity Tier 1 capital ratio11.1 11.0 10.7

Additional Tier 1 capital2.2 2.2 2.3

Tier 1 capital ratio13.3 13.2 13.0

Tier 2 capital3.4 2.9 1.8

Total regulatory capital ratio16.7 16.1 14.8



Westpac New Zealand Limited’s capital adequacy ratios

%31 March 202030 September 201931 March 2019

Westpac New Zealand Limited

Common equity Tier 1 capital ratio11.4 11.3 11.7

Additional Tier 1 capital2.7 2.6 2.8

Tier 1 capital ratio 14.1 13.9 14.5

Tier 2 capital1.8 2.0 2.0

Total regulatory capital ratio15.9 15.9 16.5

Pillar 3 report
Capital overview


Westpac Group March 2020 Pillar 3 report | 19

Capital requirements

This table shows risk weighted assets and associated capital requirements

1

for each risk type included in the

regulatory assessment of Westpac’s capital adequacy. Westpac’s approach to managing these risks, and more

detailed disclosures on the prudential assessment of capital requirements, are presented in the following sections

of this report.

234


31 March 2020IRBStandardisedTotal Risk Total Capital

$mApproach

Approach

2

Weighted Assets

Required

1

Credit risk

Corporate78,288 1,087

79,375

6,350

Business lending34,493 993

35,486

2,839

Sovereign2,192 1,354

3,546

284

Bank6,956 51

7,007

561

Residential mortgages131,424 4,714

136,138

10,891

Australian credit cards4,837 -

4,837

387

Other retail11,594 805

12,399

992

Small business16,812 -

16,812

1,345

Specialised lending56,004 503

56,507

4,521

Securitisation5,747 -

5,747

460

Mark-to-market related credit risk

3

- 11,289 11,289 903

Total348,347 20,795 369,142 29,533

Market risk8,396 672

Operational risk54,093 4,327

Interest rate risk in the banking book5,305 424

Other assets

4

6,969

558

Total443,905 35,514

30 September 2019IRBStandardisedTotal Risk Total Capital

$mApproach

Approach

2

Weighted Assets

Required

1

Credit risk

Corporate74,807 1,166

75,973

6,078

Business lending35,470 950

36,420

2,914

Sovereign2,068 1,069

3,137

251

Bank8,339 46

8,385

671

Residential mortgages131,629 5,010

136,639

10,931

Australian credit cards5,089 -

5,089

407

Other retail12,395 894

13,289

1,063

Small business16,090 -

16,090

1,287

Specialised lending55,262 518

55,780

4,462

Securitisation5,749 -

5,749

460

Mark-to-market related credit risk

3

- 11,313 11,313 905

Total346,898 20,966 367,864 29,429

Market risk9,350 748

Operational risk47,680 3,814

Interest rate risk in the banking book530 42

Other assets

4

3,370

270

Total428,794 34,303



1

Total capital required is calculated as 8% of total risk weighted assets.

2

Westpac’s Standardised risk weighted assets are categorised based on their equivalent IRB categories.

3

Mark-to-market related credit risk is measured under the standardised approach. It is also known as Credit Valuation Adjustment

(CVA) risk.

4

Other assets include cash items, unsettled transactions, fixed assets and other non-interest earning assets.

Pillar 3 report
Capital overview


20 | Westpac Group March 2020 Pillar 3 report

1234

31 March 2019IRBStandardisedTotal Risk Total Capital

$mApproach

Approach

2

Weighted Assets

Required

1

Credit risk

Corporate73,551 1,737

75,288

6,023

Business lending35,294 982

36,276

2,902

Sovereign1,653 1,042

2,695

216

Bank7,066 31

7,097

568

Residential mortgages132,133 5,273

137,406

10,992

Australian credit cards5,910 -

5,910

473

Other retail13,082 944

14,026

1,122

Small business16,092 -

16,092

1,287

Specialised lending54,833 446

55,279

4,422

Securitisation5,583 -

5,583

447

Mark-to-market related credit risk

3

- 7,110 7,110 569

Total345,197 17,565 362,762 29,021

Market risk8,338 667

Operational risk38,641 3,091

Interest rate risk in the banking book7,076 566

Other assets

4

3,002

240

Total419,819 33,585




1

Total capital required is calculated as 8% of total risk weighted assets.

2

Westpac’s Standardised risk weighted assets are categorised based on their equivalent IRB categories.

3

Mark-to-market related credit risk is measured under the standardised approach. It is also known as Credit Valuation Adjustment

(CVA) risk.

4

Other assets include cash items, unsettled transactions, fixed assets and other non-interest earning assets.

Pillar 3 report
Leverage ratio


Westpac Group March 2020 Pillar 3 report | 21

Leverage ratio

The following table summarises Westpac’s leverage ratio. This has been determined using APRA’s definition of

the leverage ratio as specified in APS110 Capital Adequacy.

$ billion31 March 202031 December 201930 September 201930 June 2019

Tier 1 Capital57.5 56.8 55.1 53.7

Total Exposures1,014.2 948.7 968.8 946.7

Leverage ratio5.7%6.0%5.7%5.7%



Leverage ratio disclosure

$m31 March 2020

On-balance sheet exposures

1On-balance sheet items (excluding derivatives and securities financing transactions (SFTs), but including

collateral)

904,651

2(Asset amounts deducted in determining Tier 1 capital)(18,790)

3Total on-balance sheet exposures (excluding derivatives and SFTs) (sum of rows 1 and 2)885,861

Derivative exposures

4Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin)12,339

5Add-on amounts for potential future credit exposure (PFCE) associated with all derivatives transactions19,137

65,927

7(Deductions of receivables assets for cash variation margin provided in derivatives transactions)(8,313)

8(Exempted central counterparty (CCP) leg of client-cleared trade exposures)

9Adjusted effective notional amount of written credit derivatives4,852

10(Adjusted effective notional offsets and add-on deductions for written credit derivatives)(4,832)

11Total derivative exposures (sum of rows 4 to 10)29,111

SFT exposures

12Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions20,571

13(Netted amounts of cash payables and cash receivables of gross SFT assets)

14Counterparty credit risk exposure for SFT assets4,858

15Agent transaction exposures

16Total SFT exposures (sum of rows 12 to 15)25,429

Other off-balance sheet exposures

17Off-balance sheet exposure at gross notional amount197,768

18(Adjustments for conversion to credit equivalent amounts)(123,956)

19Other off-balance sheet exposures (sum of rows 17 and 18)73,811

Capital and total exposures

20Tier 1 Capital57,455

21Total exposures (sum of rows 3, 11, 16 and 19)1,014,212

Leverage ratio %

22Leverage ratio5.7%

Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the

Australian Accounting Standards


Pillar 3 report
Leverage ratio


22 | Westpac Group March 2020 Pillar 3 report

Summary comparison of accounting assets versus leverage ratio exposure measure


$m31 March 2020

1Total consolidated assets as per published financial statements967,662

2(2,648)

3-

4Adjustments for derivative financial instruments(27,550)

5Adjustment for SFTs (i.e. repos and similar secured lending)20,347

673,811

7Other adjustments(17,410)

8Leverage ratio exposure1,014,212

Adjustment for off-balance sheet exposures (i.e. conversion to credit equivalent amounts of off-balance sheet

exposures)

Adjustment for investments in banking, financial, insurance or commercial entities that are consolidated for

accounting purposes but outside the scope of regulatory consolidation

Adjustment for assets held on the balance sheet in a fiduciary capacity pursuant to the Australian Accounting

Standards but excluded from the leverage ratio exposure measure


Pillar 3 report
Credit risk management


Westpac Group March 2020 Pillar 3 report | 23

Credit risk is the potential for financial loss where a customer or counterparty fails to meet their financial

obligations to Westpac. Westpac maintains a credit risk management framework and a number of supporting

policies, processes and controls governing the assessment, approval and management of customer and

counterparty credit risk. These incorporate the assignment of risk grades, the quantification of loss estimates in the

event of default, and the segmentation of credit exposures.

Structure and organisation

The Chief Risk Officer (CRO) is responsible for the effectiveness of overall risk management throughout Westpac,

including credit risk. The Group Chief Credit Officer is responsible for the effectiveness of credit risk management,

including credit approval decisioning beyond business authority level and appointing our most senior authorised

credit officers. Authorised credit officers have delegated authority to approve credit risk exposures, including

customer risk grades, other credit parameters and their ongoing review. Our largest exposures are approved by

our most experienced authorised credit officers. Line business management is responsible for managing credit

risks originated in their business and for managing risk adjusted returns from their business credit portfolios, within

the approved risk appetite, risk management framework and policies.

Credit risk management framework and policies

Westpac maintains a credit risk management framework and supporting policies that are designed to clearly define

roles and responsibilities, acceptable practices, limits and key controls.

The Credit Risk Management Framework describes the principles, methodologies, systems, roles and

responsibilities, reports and controls that exist for managing credit risk in Westpac. The Credit Risk Rating System

policy describes the credit risk rating system philosophy, design, key features and uses of rating outcomes.

Concentration risk policies cover individual counterparties, specific industries (e.g. property) and individual

countries. In addition, we have policies covering risk appetite statements, environmental, social and governance

(ESG) risk, credit risks and the delegation of credit approval authorities.

At the divisional level, credit manuals embed the Group’s framework requirements for application in line

businesses. These manuals include policies covering the origination, evaluation, approval, documentation,

settlement and on-going management of credit risks, and sector policies to guide the extension of credit where

industry-specific guidelines are considered necessary.

Credit approval limits govern the extension of credit and represent the formal delegation of credit approval

authority to responsible individuals throughout the organisation.

Pillar 3 report
Credit risk management


24 | Westpac Group March 2020 Pillar 3 report

Approach

Westpac adopts two approaches to managing credit risk depending upon the nature of the customer and the

product.

Transaction-managed approach

For larger customers, Westpac evaluates credit requests by undertaking detailed individual customer and

transaction risk analysis (the ‘transaction-managed’ approach). Such customers are assigned a customer risk

grade (CRG) representing Westpac’s estimate of their probability of default (PD). Each facility is assigned a loss

given default (LGD). The Westpac credit risk rating system has 20 risk grades for non-defaulted customers and 10

risk grades for defaulted customers. Non-defaulted CRGs down to the level of normally acceptable risk (i.e. D

grade – see table below) are mapped to Moody’s and Standard & Poor’s (S&P) external senior ranking unsecured

ratings. This mapping allows Westpac to integrate the rating agencies’ default history with internal historical data

when calculating PDs.

The final assignment of CRGs and LGDs is approved by authorised credit approvers with appropriate delegated

approval authority. All material credit exposures are approved by authorised Credit Officers who are part of the risk

management stream and operate independently of the areas originating the credit risk proposals. Authorised

Credit Officer decisions are subject to reviews to ensure consistent quality and confirm compliance with approval

authority. Separate teams are responsible for maintaining accurate and timely recording of all credit risk approvals

and changes to customer and facility data. These teams also operate independently of both the areas originating

the credit risk proposals and the credit risk approvers. Appropriate segregation of functions is one of the key

requirements of our credit risk management framework.

Mapping of Westpac risk grades

The table below shows the current alignment between Westpac’s internal CRGs and the corresponding external

rating. Note that only high-level CRG groupings are shown.

Westpac customer

risk grade

Standard & Poor’s

rating

Moody’s

rating

A AAA to AA– Aaa to Aa3

B A+ to A– A1 to A3

C BBB+ to BBB– Baa1 to Baa3

D BB+ to B+ Ba1 to B1

Westpac Rating

E Watchlist

F Special mention

G Substandard/default

H Default


For Specialised Lending Westpac maps exposures to the appropriate supervisory slot based on an assessment

that takes into account borrower strength and security quality, as required by APS 113.

Program-managed approach

High-volume retail customer credit portfolios with homogenous credit risk characteristics are managed on a

statistical basis according to pre-determined objective criteria (the ‘program-managed’ approach). Program-

managed exposure to a consumer customer may exceed $1 million. Business customer exposures may be

program managed for exposure up to $3 million. Quantitative scorecards are used to assign application and

behavioural scores to enable risk-based decision making within these portfolios. The scorecard outcomes and

decisions are regularly monitored and validated against subsequent customer performance and scorecards are

recalibrated or rebuilt when required. For capital estimation and other purposes, risk-based customer segments

are created based upon modelled expected PD, Exposure At Default (EAD) and LGD. Accounts are then assigned

to respective segments based on customer and account characteristics. Each segment is assigned a quantified

measure of its PD, LGD and EAD.

For both transaction-managed and program-managed approaches, CRGs, PDs and LGDs are reviewed at least

annually.

Pillar 3 report
Credit risk management


Westpac Group March 2020 Pillar 3 report | 25

Mapping of Basel categories to Westpac portfolios

APS113 Capital Adequacy: Internal Ratings-Based Approach to Credit Risk, states that under the Advanced IRB

approach to credit risk, an ADI must categorise banking book exposures into six broad IRB asset classes and

apply the prescribed treatment for those classes to each credit exposure within them for the purposes of deriving

its regulatory capital requirement. Standardised and Securitised portfolios are subject to treatment under APS112

Capital Adequacy: Standardised Approach to Credit Risk and APS120 Securitisation respectively.


APS Asset Class Sub-asset class Westpac category Segmentation criteria

Corporate Corporate Corporate All transaction-managed customers not

elsewhere classified where annual turnover

exceeds $50 million

1

.

SME Corporate Business Lending All transaction-managed customers not

elsewhere classified where annual turnover

is $50 million or less.

Project Finance Specialised Lending-

Project Finance

Applied to transaction-managed customers

where the primary source of debt service,

security and repayment is derived from the

revenue generated by a completed project

(e.g. infrastructure such as toll roads or

railways).

Income-

producing Real

Estate

Specialised Lending-

Property Finance

Applied to transaction-managed customers

where the primary source of debt service,

security and repayment is derived from

either the sale of a property development or

income produced by one or more

investment properties

2

.

Sovereign Sovereign Applied to transaction-managed exposures

backed by governments.

Bank Bank Applied to transaction-managed exposures

to deposit-taking institutions and foreign

equivalents.

Residential

Mortgage

Residential Mortgages Exposures secured by residential mortgages

not elsewhere classified.

Qualifying

Revolving Retail

Australian Credit

Cards

Program-managed credit cards with low

volatility in loss rates. The New Zealand

cards portfolio is not eligible for Qualifying

Revolving Retail treatment and is classified

in Other Retail.

Other Retail Small Business Program-managed business lending

exposures under $1 million where complex

products are not utilised by the customer.

Other Retail All other program-managed lending to retail

customers, including New Zealand credit

cards.



1

Includes all NZ agribusiness loans, regardless of turnover.

2

Excludes large diversified property groups and property trusts, which appear in the Corporate asset class.

Pillar 3 report
Credit risk management


26 | Westpac Group March 2020 Pillar 3 report

Mapping of Credit risk approach to Basel categories and exposure types


Approach APS asset class Types of exposures

Transaction-Managed

Portfolios

Corporate

Sovereign

Bank

Direct lending

Contingent lending

Derivative counterparty

Asset warehousing

Underwriting

Secondary market trading

Foreign exchange settlement

Other intra-day settlement

obligations

Program-Managed

Portfolios

Residential mortgage


Mortgages

Equity access loans


Qualifying revolving retail Australian credit cards

Other retail

Personal loans

Overdrafts

New Zealand credit cards

Auto and equipment finance

Business development loans

Business overdrafts

Other term products

Internal ratings process for transaction-managed portfolios

The process for assigning and approving individual customer PDs and facility LGDs involves:

 Business unit representatives recommend the CRG and facility LGDs under the guidance of criteria set out in

established credit policies. Each CRG is associated with an estimated PD;

 Authorised credit officers evaluate the recommendations and approve the final CRG and facility LGDs.

Authorised credit officers may override line business unit recommendations;

 An expert judgement decisioning process is employed to evaluate CRG and the outputs of various risk grading

models are used as one of several inputs into that process; and

 Authorised credit officers’ decisions are subject to reviews to ensure consistent quality and confirm

compliance with approval authority.

For on-going exposures to transaction-managed customers, risk grades and facility LGDs are required to be

reviewed at least annually, but also whenever material changes occur.

No material deviations from the reference definition of default are permitted.

Internal ratings process for program-managed portfolios

The process for assigning PDs, LGDs and EADs to the program-managed portfolio involves dividing the portfolio

into a number of pools per product. These pools are created by analysing risk characteristics that have historically

predicted that an account is likely to go into default or loss.

No material deviations from the reference definition of default are permitted.

Internal credit risk ratings system

In addition to using the credit risk estimates as the basis for regulatory capital purposes, they are also used for the

purposes described below:

Economic capital - Economic capital includes both credit and non-credit components. Economic credit capital is

calculated using a framework that considers estimates of PD, LGD, EAD, total committed exposure and loan tenor,

as well as measures of portfolio composition not reflected in regulatory capital formulae.

Provisioning - Credit provisions are held by Westpac to cover expected credit losses in the loan portfolio.

Provisioning includes both individual and collective components. Individual provisions are calculated on impaired

loans taking into account management’s best estimate of the present value of future cashflows.

Pillar 3 report
Credit risk management


Westpac Group March 2020 Pillar 3 report | 27

Collective provisions are established on a portfolio basis using a framework that considers PD, LGD, EAD, total

committed exposure, level of arrears, recent past experience and forward looking macro-economic forecasts.

Risk-adjusted performance measurement - Business performance is measured using allocated capital, which

incorporates charges for economic capital and regulatory capital, including credit capital and capital for other risk

types.

Pricing - Westpac prices loans to produce an acceptable return on the capital allocated to the loan. Returns

include interest income and fees after expected credit losses and other costs.

Credit approval - For transaction-managed facilities, approval authorities are tiered based on the CRG, with lower

limits applicable for customers with a higher PD. Program-managed facilities are approved on the basis of

application scorecard outcomes and product based approval authorities.

Control mechanisms for the credit risk rating system include:

 Westpac’s credit risk rating system is reviewed annually to confirm that the rating criteria and procedures are

appropriate given the current portfolio and external conditions;

 All models materially impacting the risk rating process are periodically reviewed in accordance with Westpac’s

model risk policy;

 Specific credit risk estimates (including PD, LGD and EAD levels) are overseen, reviewed annually and

supported by the Credit Risk Estimates Committee (a sub-committee of CREDCO) for approval by General

Manager, Risk Analytics and Insights;

 Credit Risk Assurance undertake an independent annual end-to-end technical and operational review of the

overall process; and

 CREDCO, RISKCO and BRCC monitor the risk profile, performance and management of Westpac’s credit

portfolio and the development and review of key credit risk policies.

Risk reporting

A comprehensive report on Westpac's credit risk portfolio is provided to CREDCO, RISKCO and BRCC quarterly.

It details the current level of impairment losses, stressed exposures, delinquency trends, provisions, impaired

assets and key performance metrics. It also reports on portfolio concentrations and large exposures.

Credit risk and asset quality are also reported to the Board each month, including details of impairment losses,

stressed exposures, delinquency trends and key performance metrics.

Response to COVID-19

Westpac remains focused on supporting customers. In response to the current COVID-19 pandemic Westpac has

introduced a range of support packages such as lowering interest rates on certain products, waiving certain fees

and providing impacted customers with an option to defer their repayments for between 3 and 6 months. In

accordance with guidance from APRA outlined below, customers approved for these deferrals will not be recorded

in traditional stress metrics while part of these packages but will be closely monitored, particularly once the

deferral period changes.

APRA has announced that it is providing a specific capital treatment for loans granted repayment deferrals of up to

six months. Where a borrower who has been meeting their repayment obligations until recently chooses to take up

the offer not to make repayments as part of a COVID-19 support package, a bank need not treat the period of the

repayment holiday as a period of arrears. Similarly, loans that have been granted a repayment deferral as part of a

COVID-19 support package need not be regarded as restructured. Westpac expects to apply this treatment.

However, APRA has advised that if there is objective evidence that an individual borrower on a repayment deferral

is unlikely to pay its modified credit obligations in full, the loan should be regarded as impaired if not fully secured,

and should also be considered as restructured.

Pillar 3 report
Credit risk management


28 | Westpac Group March 2020 Pillar 3 report

Summary credit risk disclosure

12


Regulatory

ExpectedSpecificActual

RiskRegulatoryLoss forProvisions Losses for

31 March 2020ExposureWeightedExpectednon-defaultedImpairedfor Impairedthe 6 months

$mat DefaultAssets

Loss

1

exposuresLoansLoansended

Corporate

146,529 78,288 787 547 363 232 (4)

Business lending54,428 34,493 669 413 347 195 35

Sovereign127,064 2,192 2 2 ---

Bank26,633 6,956 9 9 ---

Residential mortgages553,866 131,424 1,788 1,229 404 114 67

Australian credit cards18,601 4,837 314 238 123 92 164

Other retail15,223 11,594 601 419 312 218 135

Small business33,181 16,812 557 378 501 183 39

Specialised Lending65,866 56,004 813 583 52 26 1

Securitisation28,097 5,747 -----

Standardised

2

19,616 20,795 --52 19 -

Total1,089,104 369,142 5,540 3,818 2,154 1,079 437

Regulatory

ExpectedSpecificActual

RiskRegulatoryLoss forProvisions Losses for

30 September 2019ExposureWeightedExpectednon-defaultedImpairedfor Impairedthe 12 months

$mat DefaultAssetsLoss1exposuresLoansLoansended

Corporate139,173 74,807 523 473 135 50 30

Business lending54,570 35,470 635 431 316 168 54

Sovereign90,960 2,068 2 2 ---

Bank28,761 8,339 10 10 ---

Residential mortgages559,018 131,629 1,642 1,088 414 127 111

Australian credit cards17,541 5,089 328 248 121 80 340

Other retail15,951 12,395 582 417 283 165 354

Small business33,365 16,090 512 351 367 152 78

Specialised Lending65,553 55,262 748 557 69 29 13

Securitisation26,774 5,749 -----

Standardised

2

22,512 20,966 --58 21 2

Total1,054,178 367,864 4,982 3,577 1,763 792 982

Regulatory

ExpectedSpecificActual

RiskRegulatoryLoss forProvisions Losses for

31 March 2019ExposureWeightedExpectednon-defaultedImpairedfor Impairedthe 6 months

$mat DefaultAssetsLoss1exposuresLoansLoansended

Corporate135,502 73,551 561 468 176 79 (3)

Business lending54,299 35,294 642 424 279 161 23

Sovereign79,572 1,653 2 1 ---

Bank25,471 7,066 8 8 ---

Residential mortgages558,161 132,133 1,649 1,106 391 126 52

Australian credit cards18,850 5,910 363 292 101 63 150

Other retail16,583 13,082 640 459 297 173 162

Small business33,280 16,092 497 345 374 148 33

Specialised Lending64,781 54,833 798 562 118 44 10

Securitisation25,929 5,583 -----

Standardised

2

17,389 17,565 --13 6 1

Total1,029,817 362,762 5,160 3,665 1,749 800 428



1

Includes regulatory expected losses for defaulted and non-defaulted exposures.

2

Includes mark-to-market related credit risk.

Pillar 3 report
Credit risk management


Westpac Group March 2020 Pillar 3 report | 29

Loan impairment provisions

Expected credit losses (ECL) are a estimate of the cash shortfalls expected to result from defaults over the

relevant timeframe. They are determined by evaluating a range of possible outcomes and taking into account the

time value of money, past events, current conditions and forecasts of future economic conditions. Westpac

calculates provisions for ECL based on a three stage approach:

 Stage 1: 12 months ECL (performing) - For financial assets where there has been no significant increase in

credit risk since origination, a provision for 12 months ECL is recognised.

 Stage 2: Lifetime ECL (performing) - For financial assets where there has been a significant increase in

credit risk since origination and where the asset is still performing, a provision for lifetime ECL is recognised.

Determining when a financial asset has experienced a significant increase in credit risk is primarily based on

changes in internal risk grades since origination of the financial asset. An internal risk grade assessed using

both quantitative and qualitative factors. The number of notches (changes) in the internal risk grade that

Westpac uses to represent a significant increase in credit risk is determined on a sliding scale where the

number of notches will generally be greater for a financial asset with a lower credit risk compared to a financial

asset with a higher credit risk.

 Stage 3: Lifetime ECL (non-performing) - For financial assets that are non-performing a provision for

lifetime ECL is recognised. Indicators include a breach of contract with Westpac such as a default on interest

or principal payments, a borrower experiencing significant financial difficulties.

Collective and individual assessment - Financial assets that are in stages 1 and 2 are assessed on a collective

basis as are financial assets in stage 3 below specified exposure thresholds. Those financial assets in stage 3

above the specified exposure thresholds are assessed on an individual basis.

Expected life - Expected credit losses are determined as a lifetime ECL in stages 2 and 3.

Lifetime ECL represents the expected credit losses that result from default events over the expected life of a

financial instrument. In considering lifetime ECL, the remaining contractual life is used for non-retail portfolios. For

retail portfolios lifetime ECL is calibrated to historically observed portfolio behaviour.

Forward looking information - The measurement of ECL for each stage and the assessment of significant

increase in credit risk considers information about past events and current conditions as well as reasonable and

supportable projections of future events and economic conditions. In order to capture the asymmetry of the losses

expected over the range of plausible future events and economic conditions, Westpac considers three future

macroeconomic scenarios i.e. base case, upside and downside scenarios.

The macroeconomic variables used in these scenarios, include (but are not limited to) unemployment rates, real

gross domestic product growth rates and residential and commercial property price indices.

The ECL is a weighted average of the credit losses expected under these three scenarios. The scenarios are

weighted based on Westpac’s assessment of upside and downside risks taking into account current trends,

forward looking conditions and the degree of uncertainty attached to these projections.

Regulatory classification of loan impairment provisions

APS220 Credit Quality requires that Westpac report specific provisions and a General Reserve for Credit Loss

(GRCL). All IAPs raised under Australian Accounting Standards (AAS) are classified as specific provisions. All

Collectively Assessed Provisions (CAPs) raised under AAS are either classified into specific provisions or a GRCL.

Pillar 3 report
Credit risk management


30 | Westpac Group March 2020 Pillar 3 report

Expected credit loss provision

1


31 March 2020Total Regulatory

$mIAPsCAPs Provisions

Specific Provisions

for impaired loans606 473 1,079

for defaulted but not impaired loansNA628 628

For Stage 2NA2,184 2,184

Total Specific Provision

1

606 3,285 3,891

General Reserve for Credit Loss

1

NA1,900 1,900

Total provisions for ECL606 5,185 5,791

30 September 2019Total Regulatory

$mIAPsCAPs Provisions

Specific Provisions

for impaired loans412 380 792

for defaulted but not impaired loansNA554 554

For Stage 2NA1,234 1,234

Total Specific Provision

1

412 2,168 2,580

General Reserve for Credit Loss

1

NA1,344 1,344

Total provisions for ECL412 3,512 3,924

31 March 2019Total Regulatory

$mIAPsCAPs Provisions

Specific Provisions

for impaired loans433 367 800

for defaulted but not impaired loansNA558 558

For Stage 2NA1,264 1,264

Total Specific Provision

1

433 2,189 2,622

General Reserve for Credit Loss

1

NA1,375 1,375

Total provisions for ECL433 3,564 3,997

A-IFRS Provisions

A-IFRS Provisions

A-IFRS Provisions



1

Provisions classified according to APRA’s letter dated 4 July 2017 “Provisions for regulatory purposes and AASB 9 financial

instruments”.

Pillar 3 report
Credit risk management


Westpac Group March 2020 Pillar 3 report | 31

Movement in provisions for impairment

1


For the 6 months ended

31 March 2020

Non-

performing

Collectively

assessed

Individually

assessed

$mStage 1Stage 2Stage 3provisionsprovisionsTotal

Balance as at 30 September 2019 for Loans and

Credit Commitments

884 1,674 1,355 --3,913

Transfers to Stage 1600 (583) (17) ---

Transfers to Stage 2

(131) 466 (335) ---

Transfers to Stage 3

(2) (334) 336 ---

Business activity during the period120 114 (50) --184

Net remeasurement of provision for ECL(297) 1,527 911 --2,141

Write-offs--(537) --(537)

Exchange rate and other adjustments7 14 44 --65

Balance as at 31 March 2020 for Loans and Credit

Commitments

1,181 2,878 1,707 --5,766

Balance as at 30 September 2019 for debt securities

11 11

Provision for ECL on debt securities at amortised 10 3 -13

Provision for ECL on debt securities at FVOCI

1

1 --1

Total provision for ECL as at 31 March 202022 3 ---25

Total provision for ECL as at 31 March 20201,203 2,881 1,707 --5,791

Performing



For the 12 months ended

30 September 2019

Non-

performing

$mStage 1Stage 2Stage 3provisionsprovisionsTotal

Provision for impairment charges as at

30 September 2018---2,631 422 3,053

Restatement for adoption of AASB 9877 1,884 1,272 (2,631) (422) 980

Restated provision for ECL as at

1 October 2018877 1,884 1,272 --4,033

Transfers in/(out) of Stage 11,458 (1,404) (54) -

Transfers in/(out) of Stage 2(242) 956 (714) -

Transfers in/(out) of Stage 3(5) (621) 626 -

Business activity during the year179 (19) (330) (170)

Net remeasurement of provision for ECL(1,385) 874 1,647 1,136

Write-offs--(1,154) (1,154)

Exchange rate and other adjustments2 4 62 68

Total provision for ECL on loans and credit884 1,674 1,355 --3,913

commitments as at 30 September 2019

Presented as:

Provision for ECL loans763 1,496 1,349 3,608

Provision for ECL credit commitments121 178 6 305

Total provision for ECL on loans and credit884 1,674 1,355 --3,913

commitments as at 30 September 2019

Of which:

Individually assessed provisions412 412

Collectively assessed provisions884 1,674 943 3,501

Total provision for ECL on loans and credit

commitments as at 30 September 2019884 1,674 1,355 --3,913

Provision for ECL on debt securities at amortised cost9 --9

Provision for ECL on debt securities at FVOCI

1

2 --2

Total provision for ECL as at 30 September 2019895 1,674 1,355 --3,924

Collectively

assessed

Individually

assessed

Performing






1

Impairment of debt securities at Fair Value through Other Comprehensive Income (FVOCI) is recognised in the income statement with

a corresponding amount in other comprehensive income. There is no reduction of the carrying value of the debt securities which

remain at fair value.

Pillar 3 report
Credit risk management


32 | Westpac Group March 2020 Pillar 3 report

31 March 2019CAPIAP

$mStage 1Stage 2Total

Provision for impairment charges as

at 30 September 20182,631 422 3,053

Restatement for adoption of AASB 9877 1,884 850 422 (2,631) (422) 980

Restated provision for ECL as

at 1 October 2018877 1,884 850 422 --4,033

Net changes in provisions34 (182) 457 94 403

Write-offs--(418) (81) (499)

Exchange rate and other adjustments5 9 36 (2) 48

Total provision for ECL on loans and credit

commitments as at 31 March 2019916 1,711 925 433 3,985

Provision for ECL on debt securities at amortised cost10 10

Provision for ECL on debt securities at FVOCI

1

2 2

Total provision for ECL as at 31 March 2019928 1,711 925 433 3,997

Non-performingCollectively

Assessed

Provision

Individually

Assessed

Provision

Performing

Stage 3



1


1

Impairment of debt securities at Fair Value through Other Comprehensive Income (FVOCI) is recognised in the income statement with

a corresponding amount in other comprehensive income. There is no reduction of the carrying value of the debt securities which

remain at fair value.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 33

The following tables segment the portfolio by characteristics that provide an insight into the assessment of credit

risk concentration.

Exposure at Default by major type

31 March 2020

On balance

Total ExposureAverage

$msheet Non-market relatedMarket relatedat Default

6 months ended

1

Corporate69,038 57,950 19,541 146,529 140,586

Business lending42,083 12,345 -54,428 54,546

Sovereign119,847 1,857 5,360 127,064 102,570

Bank14,899 2,415 9,319 26,633 27,505

Residential mortgages486,270 67,596 -553,866 555,459

Australian credit cards8,218 10,383 -18,601 18,434

Other retail11,881 3,342 -15,223 15,607

Small business26,181 7,000 -33,181 33,311

Specialised lending54,066 9,750 2,050 65,866 65,739

Securitisation

2

22,690 5,276 131 28,097 27,269

Standardised13,476 1,162 4,978 19,616 19,992

Total868,649 179,076 41,379 1,089,104 1,061,018

30 September 2019On balanceTotal ExposureAverage

$msheet Non-market relatedMarket relatedat Default

12 months ended

3

Corporate63,994 58,903 16,276 139,173 134,619

Business lending42,385 12,185 -54,570 54,532

Sovereign80,891 1,711 8,358 90,960 81,034

Bank16,291 2,026 10,444 28,761 25,672

Residential mortgages485,049 73,969 -559,018 557,762

Australian credit cards8,720 8,821 -17,541 18,847

Other retail12,415 3,536 -15,951 16,628

Small business26,520 6,845 -33,365 33,326

Specialised lending52,745 10,761 2,047 65,553 65,495

Securitisation

2

22,559 4,037 178 26,774 26,683

Standardised13,459 1,131 7,922 22,512 18,657

Total825,028 183,925 45,225 1,054,178 1,033,255

31 March 2019On balanceTotal ExposureAverage

$msheet Non-market relatedMarket relatedat Default

6 months ended

4

Corporate66,944 57,852 10,706 135,502 133,079

Business lending41,345 12,954 -54,299 54,272

Sovereign75,685 1,487 2,400 79,572 78,014

Bank16,034 2,184 7,253 25,471 24,458

Residential mortgages482,670 75,491 -558,161 555,897

Australian credit cards9,575 9,275 -18,850 19,401

Other retail13,145 3,438 -16,583 16,938

Small business26,246 7,034 -33,280 33,279

Specialised lending52,780 10,918 1,083 64,781 66,132

Securitisation

2

20,767 4,997 165 25,929 26,824

Standardised13,641 1,195 2,553 17,389 17,839

Total818,832 186,825 24,160 1,029,817 1,026,133

Off-balance sheet

Off-balance sheet

Off-balance sheet


1

Average is based on exposures as at 31 March 2020, 31 December 2019, and 30 September 2019.

2

EAD associated with securitisations is for the banking book only.

3

Average is based on exposures as at 30 September 2019, 30 June 2019, 31 March 2019, 31 December 2018, and 30 September

2018.

4

Average is based on exposures as at 31 March 2019, 31 December 2018, and 30 September 2018.

Pillar 3 report
Credit risk exposures


34 | Westpac Group March 2020 Pillar 3 report

Exposure at Default by measurement method

31 March 2020IRBStandardisedTotal Exposure

$mApproachApproachat Default

Corporate146,529 8,133 154,662

Business lending54,428 975 55,403

Sovereign127,064 1,354 128,418

Bank26,633 60 26,693

Residential mortgages553,866 6,844 560,710

Australian credit cards18,601 -18,601

Other retail15,223 1,758 16,981

Small business33,181 -33,181

Specialised lending65,866 492 66,358

Securitisation28,097 -28,097

Total1,069,488 19,616 1,089,104

30 September 2019IRBStandardisedTotal Exposure

$mApproachApproachat Default

Corporate139,173 10,580 149,753

Business lending54,570 931 55,501

Sovereign90,960 1,069 92,029

Bank28,761 53 28,814

Residential mortgages559,018 7,298 566,316

Australian credit cards17,541 -17,541

Other retail15,951 2,074 18,025

Small business33,365 -33,365

Specialised lending65,553 507 66,060

Securitisation26,774 -26,774

Total1,031,666 22,512 1,054,178

31 March 2019IRBStandardisedTotal Exposure

$mApproachApproachat Default

Corporate135,502 5,044 140,546

Business lending54,299 975 55,274

Sovereign79,572 1,042 80,614

Bank25,471 31 25,502

Residential mortgages558,161 7,700 565,861

Australian credit cards18,850 -18,850

Other retail16,583 2,160 18,743

Small business33,280 -33,280

Specialised lending64,781 437 65,218

Securitisation25,929 -25,929

Total1,012,428 17,389 1,029,817

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 35

Exposure at Default by industry classification

31 March 2020

$m

Corporate2,458 11,349 3,320 17,822 1,170 23,828 8,341 7,092 10,550 11,845 21,970 13,018 12,866 -900 146,529

Business lending5,853 8,759 4,280 2,437 19 4,842 544 1,230 6,794 5,914 8,929 2,435 505 -1,887 54,428

Sovereign-1 -47,479 79,069 8 95 146 6 187 -60 13 --127,064

Bank---26,582 ----50 --1 ---26,633

Residential mortgages-------------553,866 -553,866

Australian credit cards-------------18,601 -18,601

Other retail-------------15,223 -15,223

Small business973 2,378 4,111 1,779 699 1,776 568 2,176 5,242 3,650 3,354 1,840 363 -4,272 33,181

Specialised lending489 19 32 22 -4 823 56,845 26 1,272 17 3,340 2,426 -551 65,866

Securitisation---26,432 -162 --1,236 -267 ----28,097

Standardised132 27 176 7,358 1,354 240 62 494 142 60 694 198 23 8,601 55 19,616

Total9,905 22,533 11,919 129,911 82,311 30,860 10,433 67,983 24,046 22,928 35,231 20,892 16,196 596,291 7,665 1,089,104

Trade

2

Transport & storagePropertyManufacturingProperty services & business servicesUtilities

3

Retail lendingOtherTotal Exposureat DefaultMiningServices

1

Accommodation, cafes & restaurantsAgriculture, forestry & fishingGovernment administration & defenceConstructionFinance & insurance


1

Includes education, health & community services, cultural & recreational services and personal & other services.

2

Includes wholesale trade and retail trade.

3

Includes electricity, gas & water, and communication services.

Pillar 3 report
Credit risk exposures


36 | Westpac Group March 2020 Pillar 3 report

123


30 September 2019

$m

Corporate2,450 10,290 3,192 15,986 164 24,250 7,963 6,274 11,692 10,719 22,345 10,815 12,068 -965 139,173

Business lending5,691 8,277 4,272 2,541 14 4,709 629 1,331 6,710 5,969 9,022 2,647 434 -2,324 54,570

Sovereign-1 -21,720 68,586 126 95 139 6 168 -57 62 --90,960

Bank---28,557 20 ---138 --46 ---28,761

Residential mortgages-------------559,018 -559,018

Australian credit cards-------------17,541 -17,541

Other retail-------------15,951 -15,951

Small business991 2,401 4,153 1,847 649 1,771 555 2,221 5,271 3,522 3,404 1,860 366 -4,354 33,365

Specialised lending479 18 38 23 -7 955 55,984 27 1,296 15 3,424 2,696 -591 65,553

Securitisation---25,115 -148 --1,238 -250 ---23 26,774

Standardised114 22 170 9,778 1,069 245 12 511 142 56 721 199 11 9,373 89 22,512

Total9,725 21,009 11,825 105,567 70,502 31,256 10,209 66,460 25,224 21,730 35,757 19,048 15,637 601,883 8,346 1,054,178

Utilities

3

Retail lendingOtherTotal Exposureat DefaultTransport & storageManufacturingPropertyProperty services & business servicesTrade

2

Services

1

Accommodation, cafes & restaurantsAgriculture, forestry & fishingMiningConstructionFinance & insuranceGovernment administration & defence


1

Includes education, health & community services, cultural & recreational services and personal & other services.

2

Includes wholesale trade and retail trade.

3

Includes electricity, gas & water, and communication services.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 37

12

3


31 March 2019

$m

Corporate2,451 10,197 3,133 13,095 135 23,873 7,292 7,192 11,170 11,395 21,845 10,414 11,905 -1,405 135,502

Business lending5,724 7,945 4,197 2,520 6 4,710 577 987 6,619 6,118 9,117 2,663 450 -2,666 54,299

Sovereign-1 -15,659 63,308 128 92 -104 164 -55 59 -2 79,572

Bank---25,249 20 15 --187 ------25,471

Residential mortgages-------------558,161 -558,161

Australian credit cards-------------18,850 -18,850

Other retail-------------16,583 -16,583

Small business1,002 2,456 4,013 1,859 552 1,579 275 2,280 5,195 3,366 3,401 1,806 285 -5,211 33,280

Specialised lending619 6 259 34 -14 992 55,533 31 1,668 5 3,038 2,051 -531 64,781

Securitisation---24,492 ----1,219 -218 ----25,929

Standardised121 24 198 4,163 1,042 274 13 441 152 63 735 203 12 9,859 89 17,389

Total9,917 20,629 11,800 87,071 65,063 30,593 9,241 66,433 24,677 22,774 35,321 18,179 14,762 603,453 9,904 1,029,817

Total Exposureat DefaultTrade

2

Transport & storageUtilities

3

Retail lendingOtherManufacturingMiningPropertyProperty services & business servicesServices

1

Accommodation, cafes & restaurantsAgriculture, forestry & fishingConstructionFinance & insuranceGovernment administration & defence



1

Includes education, health & community services, cultural & recreational services and personal & other services.

2

Includes wholesale trade and retail trade.

3

Includes electricity, gas & water, and communication services.

Pillar 3 report
Credit risk exposures


38 | Westpac Group March 2020 Pillar 3 report

Exposure at Default by geography

1


31 March 2020Total Exposure

$mAustraliaNew ZealandAmericasAsiaEuropePacificat Default

Corporate86,984 24,577 10,991 16,829 7,148 -146,529

Business lending49,307 5,121 ----54,428

Sovereign97,932 10,359 16,633 1,655 485 -127,064

Bank20,388 2,408 139 3,646 52 -26,633

Residential mortgages494,238 59,404 -224 --553,866

Australian credit cards18,601 -----18,601

Other retail11,784 3,439 ----15,223

Small business30,646 2,534 -1 --33,181

Specialised lending57,147 8,673 46 ---65,866

Securitisation23,627 4,106 -364 --28,097

Standardised16,207 --42 -3,367 19,616

Total906,861 120,621 27,809 22,761 7,685 3,367 1,089,104

30 September 2019Total Exposure

$mAustraliaNew ZealandAmericasAsiaEuropePacificat Default

Corporate83,966 22,251 8,849 17,077 7,030 -139,173

Business lending49,891 4,679 ----54,570

Sovereign73,168 7,634 8,054 2,079 25 -90,960

Bank24,033 1,171 132 3,379 46 -28,761

Residential mortgages504,152 54,633 -233 --559,018

Australian credit cards17,541 -----17,541

Other retail12,297 3,654 ----15,951

Small business30,958 2,406 -1 --33,365

Specialised lending57,128 8,396 29 ---65,553

Securitisation23,009 3,604 -161 --26,774

Standardised19,284 --192 -3,036 22,512

Total895,427 108,428 17,064 23,122 7,101 3,036 1,054,178

31 March 2019Total Exposure

$mAustraliaNew ZealandAmericasAsiaEuropePacificat Default

Corporate86,093 22,115 7,278 16,691 3,325 -135,502

Business lending49,609 4,690 ----54,299

Sovereign56,268 6,917 15,940 447 --79,572

Bank20,760 1,265 113 3,301 32 -25,471

Residential mortgages503,271 54,647 -243 --558,161

Australian credit cards18,850 -----18,850

Other retail12,915 3,668 ----16,583

Small business30,781 2,498 -1 --33,280

Specialised lending57,042 7,739 ----64,781

Securitisation22,263 3,490 -176 --25,929

Standardised14,113 --315 -2,961 17,389

Total871,965 107,029 23,331 21,174 3,357 2,961 1,029,817



1

Geographic segmentation of exposures is based on the location of the office in which these items were booked.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 39

Exposure at Default by residual contractual maturity

31 March 2020Total Exposure

$mOn demand< 12 months1 to < 3 years3 to < 5 years> 5 yearsat Default

Corporate18,087 27,376 71,404 23,057 6,605 146,529

Business lending3,081 13,297 23,945 5,912 8,193 54,428

Sovereign1,899 44,635 18,625 22,685 39,220 127,064

Bank5,188 4,025 15,961 1,390 69 26,633

Residential mortgages28,723 4,658 13,725 2,760 504,000 553,866

Australian credit cards18,601 ----18,601

Other retail3,218 388 5,206 4,267 2,144 15,223

Small business4,658 2,786 9,028 8,224 8,485 33,181

Specialised lending408 19,699 32,119 9,198 4,442 65,866

Securitisation-1,706 12,585 2,075 11,731 28,097

Standardised1,574 398 10,150 252 7,242 19,616

Total85,437 118,968 212,748 79,820 592,131 1,089,104

30 September 2019Total Exposure

$mOn demand< 12 months1 to < 3 years3 to < 5 years> 5 yearsat Default

Corporate18,487 25,871 68,603 21,668 4,544 139,173

Business lending3,051 13,550 23,455 6,386 8,128 54,570

Sovereign1,774 21,634 19,742 18,643 29,167 90,960

Bank3,971 3,599 18,880 2,214 97 28,761

Residential mortgages36,004 4,501 15,235 2,731 500,547 559,018

Australian credit cards17,541 ----17,541

Other retail3,392 367 5,407 4,484 2,301 15,951

Small business4,671 2,679 9,105 8,252 8,658 33,365

Specialised lending451 21,120 30,001 8,438 5,543 65,553

Securitisation-6,991 6,331 2,024 11,428 26,774

Standardised1,860 1,025 11,821 244 7,562 22,512

Total91,202 101,337 208,580 75,084 577,975 1,054,178

31 March 2019Total Exposure

$mOn demand< 12 months1 to < 3 years3 to < 5 years> 5 yearsat Default

Corporate17,387 30,995 55,391 24,342 7,387 135,502

Business lending3,100 13,618 22,948 6,491 8,142 54,299

Sovereign1,743 22,234 12,947 13,797 28,851 79,572

Bank3,324 7,607 10,856 3,000 684 25,471

Residential mortgages36,648 4,599 17,922 2,850 496,142 558,161

Australian credit cards18,850 ----18,850

Other retail3,315 381 5,651 4,738 2,498 16,583

Small business4,759 2,645 8,993 8,188 8,695 33,280

Specialised lending532 23,732 28,985 6,904 4,628 64,781

Securitisation2 4,244 9,076 1,856 10,751 25,929

Standardised1,933 1,248 4,832 644 8,732 17,389

Total91,593 111,303 177,601 72,810 576,510 1,029,817

Pillar 3 report
Credit risk exposures


40 | Westpac Group March 2020 Pillar 3 report

Impaired and past due loans

The following tables disclose the crystallisation of credit risk as impairment and loss. Analysis of exposures

defaulted not impaired, impaired loans, related provisions and actual losses are broken down by concentrations

reflecting Westpac’s asset categories, industry and geography.

Impaired and past due loans by portfolio

1


SpecificSpecific Actual

31 March 2020DefaultedImpairedProvisions forProvisions to Losses for the

$m

not impaired

1

Loans Impaired LoansImpaired Loans6 months ended

Corporate91 363 232 64%(4)

Business lending474 347 195 56%35

Sovereign-----

Bank-----

Residential mortgages4,050 404 114 28%67

Australian credit cards-123 92 75%164

Other retail-312 218 70%135

Small business359 501 183 37%39

Specialised lending357 52 26 50%1

Securitisation-----

Standardised78 52 19 37%-

Total5,409 2,154 1,079 50%437

SpecificSpecific Actual

30 September 2019DefaultedImpairedProvisions forProvisions to Losses for the

$m

not impaired

1

Loans Impaired LoansImpaired Loans12 months ended

Corporate98 135 50 37%30

Business lending455 316 168 53%54

Sovereign-----

Bank-----

Residential mortgages3,839 414 127 31%111

Australian credit cards-121 80 66%340

Other retail-283 165 58%354

Small business345 367 152 41%78

Specialised lending279 69 29 42%13

Securitisation-----

Standardised72 58 21 36%2

Total5,088 1,763 792 45%982

SpecificSpecific Actual

31 March 2019DefaultedImpairedProvisions forProvisions to Losses for the

$m

not impaired

1

Loans Impaired LoansImpaired Loans6 months ended

Corporate108 176 79 45%(3)

Business lending380 279 161 58%23

Sovereign-----

Bank-----

Residential mortgages3,376 391 126 32%52

Australian credit cards-101 63 62%150

Other retail-297 173 58%162

Small business310 374 148 40%33

Specialised lending314 118 44 37%10

Securitisation-----

Standardised34 13 6 46%1

Total4,522 1,749 800 46%428



1

Includes items past 90 days not impaired.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 41

Impaired and past due loans by industry classification

1


SpecificSpecific Actual

31 March 2020DefaultedImpairedProvisions forProvisions to Losses for the

$m

not impaired

1

Loans Impaired LoansImpaired Loans6 months ended

Accommodation, cafes & restaurants109 37 18 49%7

Agriculture, forestry & fishing233 90 34 38%3

Construction 50 107 45 42%9

Finance & insurance29 62 44 71%5

Government administration & defence- ----

Manufacturing81 221 149 67%7

Mining6 17 6 35%(1)

Property284 77 39 51%10

Property services & business services83 130 67 52%9

Services

2

243 72 38 53%4

Trade

3

124 327 152 46%6

Transport & storage27 72 25 35%9

Utilities

4

2 7 2 29%-

Retail lending4,097 851 431 51%366

Other41 84 29 35%3

Total5,409 2,154 1,079 50%437

SpecificSpecific Actual

30 September 2019DefaultedImpairedProvisions forProvisions to Losses for the

$m

not impaired

1

Loans Impaired LoansImpaired Loans12 months ended

Accommodation, cafes & restaurants84 28 14 50%12

Agriculture, forestry & fishing233 60 25 42%6

Construction 55 98 41 42%12

Finance & insurance27 30 19 63%4

Government administration & defence- ----

Manufacturing35 54 29 54%11

Mining9 17 7 41%(1)

Property212 101 47 47%23

Property services & business services76 103 53 51%23

Services

2

285 66 37 56%5

Trade

3

118 265 87 33%63

Transport & storage18 68 25 37%13

Utilities

4

3 5 1 20%1

Retail lending3,887 830 378 46%805

Other46 38 29 76%5

Total5,088 1,763 792 45%982

SpecificSpecific Actual

31 March 2019DefaultedImpairedProvisions forProvisions to Losses for the

$m

not impaired

1

Loans Impaired LoansImpaired Loans6 months ended

Accommodation, cafes & restaurants88 31 14 45%6

Agriculture, forestry & fishing242 74 29 39%2

Construction 53 78 40 51%6

Finance & insurance26 33 24 73%2

Government administration & defence- ----

Manufacturing29 76 46 61%2

Mining8 15 7 47%(1)

Property185 151 58 38%13

Property services & business services59 96 50 52%9

Services

2

277 50 29 58%1

Trade

3

124 228 83 36%11

Transport & storage17 59 24 41%8

Utilities

4

3 3 1 33%-

Retail lending3,386 791 363 46%366

Other25 64 32 50%3

Total4,522 1,749 800 46%428




1

Includes items past 90 days not impaired.

2

Includes education, health & community services, cultural & recreational services and personal & other services.

3

Includes wholesale trade and retail trade.

4

Includes electricity, gas & water, and communication services.

Pillar 3 report
Credit risk exposures


42 | Westpac Group March 2020 Pillar 3 report

Impaired and past due loans by geography

12


SpecificSpecific Actual

31 March 2020DefaultedImpairedProvisions forProvisions to Losses for the

$m

not impaired

2

Loans Impaired LoansImpaired Loans6 months ended

Australia4,964 1,681 818 49%423

New Zealand390 208 99 48%13

Americas-----

Asia2 216 145 67%-

Europe-----

Pacific53 49 17 35%1

Total5,409 2,154 1,079 50%437

SpecificSpecific Actual

30 September 2019DefaultedImpairedProvisions forProvisions to Losses for the

$m

not impaired

2

Loans Impaired LoansImpaired Loans12 months ended

Australia4,684 1,615 730 45%944

New Zealand340 94 44 47%36

Americas-----

Asia18 ----

Europe-----

Pacific46 54 18 33%2

Total5,088 1,763 792 45%982

SpecificSpecific Actual

31 March 2019DefaultedImpairedProvisions forProvisions to Losses for the

$m

not impaired

2

Loans Impaired LoansImpaired Loans6 months ended

Australia4,295 1,595 734 46%414

New Zealand192 140 60 43%13

Americas-----

Asia-----

Europe-----

Pacific35 14 6 43%1

Total4,522 1,749 800 46%428



1

Geographic segmentation of exposures is based on the location of the office in which these items were booked.

2

Includes items past 90 days not impaired.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 43

Portfolios subject to the standardised approach

This table presents exposures subject to the standardised approach for the calculation of risk weighted assets.

As at 31 March 2020, exposures subject to the standardised approach and categorised by risk weight are primarily

Westpac Pacific, Asian retail exposures, the margin lending portfolio, self-managed superannuation fund

exposures and some other small portfolios. Mark-to-market related credit risk and qualifying central clearing

counterparties exposure

1

is also included in the standardised approach.

31 March 2020Total ExposureRisk Weighted

Risk Weight %at Default $mAssets $m

0%1,650 -

2%5,481 110

20%1,190 238

35%478 167

50%1,340 670

75%4,631 3,473

100%4,651 4,651

150%67 100

Default fund contributions

1

128 98

Mark-to-market related credit risk-11,289

Total19,616 20,795

30 September 2019Total ExposureRisk Weighted

Risk Weight %at Default $mAssets $m

0%1,442 -

2%8,136 163

20%1,472 294

35%614 215

50%1,352 676

75%4,884 3,663

100%4,435 4,435

150%66 99

Default fund contributions1

111 108

Mark-to-market related credit risk-11,313

Total22,512 20,966

31 March 2019Total ExposureRisk Weighted

Risk Weight %at Default $mAssets $m

0%1,110 -

2%2,863 57

20%1,516 303

35%732 256

50%1,349 675

75%5,108 3,832

100%4,554 4,554

150%42 64

Default fund contributions1115 714

Mark-to-market related credit risk-7,110

Total17,389 17,565



1

Portfolios subject to the standardised approach include exposures to qualifying central clearing counterparties used to clear derivative

transactions. Derivative counterparty exposure and initial margin are risk weighted at 2%. Default fund contributions to qualifying

central clearing counterparties are shown separately and are subject to higher risk weights.

Pillar 3 report
Credit risk exposures


44 | Westpac Group March 2020 Pillar 3 report

Portfolios subject to supervisory risk-weights in the IRB approach

Exposures subject to supervisory risk-weights in the IRB approach include assets categorised as specialised

lending, where a regulatory capital ‘slotting’ approach applies.

Westpac has property finance and project finance credit risk exposures categorised as specialised lending. The

‘Credit Risk Management’ section of this report describes the mapping of Westpac risk grades to both external

rating equivalents and regulatory capital ‘slots’.

Property finance

31 March 2020Exposure atRegulatoryRisk Weighted

$mRisk WeightDefaultExpected LossAssets

Strong70%23,013 92 16,110

Good90%29,436 236 26,491

Satisfactory115%4,479 125 5,151

Weak250%795 64 1,988

DefaultNA297 148 -

Total58,020 665 49,740

30 September 2019Exposure atRegulatoryRisk Weighted

$mRisk WeightDefaultExpected LossAssets

Strong70%23,270 92 16,289

Good90%28,607 229 25,746

Satisfactory115%4,383 123 5,041

Weak250%729 58 1,823

DefaultNA215 108 -

Total57,204 610 48,899

31 March 2019Exposure atRegulatoryRisk Weighted

$mRisk WeightDefaultExpected LossAssets

Strong70%22,165 89 15,516

Good90%29,126 233 26,213

Satisfactory115%4,840 136 5,566

Weak250%676 54 1,690

DefaultNA304 152 -

Total57,111 664 48,985

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 45

Project finance

31 March 2020Exposure atRegulatoryRisk Weighted

$mRisk WeightDefaultExpected LossAssets

Strong70%5,803 23 4,063

Good90%1,064 9 957

Satisfactory115%589 16 677

Weak250%227 18 567

DefaultNA163 82 -

Total7,846 148 6,264

30 September 2019Exposure atRegulatoryRisk Weighted

$mRisk WeightDefaultExpected LossAssets

Strong70%6,526 26 4,568

Good90%1,236 10 1,112

Satisfactory115%276 8 317

Weak250%146 12 366

DefaultNA165 82 -

Total8,349 138 6,363

31 March 2019Exposure atRegulatoryRisk Weighted

$mRisk WeightDefaultExpected LossAssets

Strong70%5,827 23 4,079

Good90%1,328 11 1,195

Satisfactory115%217 6 250

Weak250%130 10 325

DefaultNA168 84 -

Total7,670 134 5,849


Pillar 3 report
Credit risk exposures


46 | Westpac Group March 2020 Pillar 3 report

Portfolios subject to IRB approaches

In the table below Westpac’s transaction-managed exposures are classified by the external credit rating. Each

external credit rating aligns to one or more internally assigned credit risk grades, as outlined in the ‘Credit Risk

Management’ section of this report. Westpac’s internal rating scale has more risk grades than does the external

rating scale, and as a result, average PD can vary from portfolio to portfolio for the same external grade.

Westpac’s program-managed exposures are classified by PD band and the average PD within a band can,

likewise, vary from portfolio to portfolio.

For both non-defaulted and defaulted exposures, regulatory expected loss is defined at facility level. For non-

defaulted exposures, regulatory expected loss is the product of PD, LGD and EAD while for defaulted exposures,

this is the best estimates of loss. Total regulatory expected loss as shown in the table below is the sum of both

non-defaulted and defaulted regulatory expected loss and given the difference in methodology, regulatory

expected loss reported is not equal to the product of the corresponding reported average PD, average LGD and

aggregate EAD.

Corporate portfolio by external credit rating

Risk Average

31 March 2020CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA101 - 101 0.01%50%- 28 28%

AA7,126 2,490 9,611 0.03%50%1 1,487 15%

A19,424 13,330 32,702 0.07%52%12 8,898 27%

BBB39,261 22,664 61,632 0.22%49%64 29,637 48%

BB28,062 8,919 36,876 1.13%37%152 27,522 75%

B1,554 209 1,719 4.78%44%36 2,671 155%

Other2,765 616 3,382 21.23%41%282 7,083 209%

Subtotal98,293 48,228 146,023 0.94%46%547 77,326 53%

Default365 142 506 NA65%240 962 190%

Total98,658 48,370 146,529 1.29%47%787 78,288 53%

Risk Average

30 September 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA109 23 109 0.01%49%- 27 25%

AA4,223 2,292 6,001 0.03%52%1 843 14%

A18,806 18,557 31,996 0.07%54%11 8,560 27%

BBB37,160 24,807 61,361 0.22%49%65 30,119 49%

BB28,121 8,705 35,566 1.21%38%160 27,679 78%

B1,342 92 1,428 4.27%44%28 2,269 159%

Other1,842 603 2,447 21.59%39%208 4,901 200%

Subtotal91,603 55,079 138,908 0.85%47%473 74,398 54%

Default246 17 265 NA30%50 409 154%

Total91,849 55,096 139,173 1.04%47%523 74,807 54%

Risk Average

31 March 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA52 - 52 0.01%52%- 7 13%

AA3,035 1,652 4,678 0.03%52%1 733 16%

A18,095 12,562 30,668 0.07%53%11 8,195 27%

BBB36,124 24,101 59,979 0.22%49%63 29,530 49%

BB27,763 8,433 36,165 1.18%39%161 28,207 78%

B1,186 157 1,342 4.25%40%23 1,795 134%

Other1,731 557 2,309 22.94%39%209 4,638 201%

Subtotal87,986 47,462 135,193 0.86%47%468 73,105 54%

Default295 9 309 NA37%93 446 144%

Total88,281 47,471 135,502 1.09%47%561 73,551 54%




1

Outstandings are balances that were drawn down as at the reporting date and include certain off-balance sheet items.

2

Committed undrawn balances are committed exposures that were not drawn down as at the reporting date.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 47

Business lending portfolio by external credit rating

Risk Average

31 March 2020CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA- - - - - - - -

AA- - - - - - - -

A218 65 282 0.08%42%- 60 21%

BBB1,469 502 1,969 0.21%26%1 430 22%

BB38,131 10,024 48,015 1.56%30%221 28,438 59%

B1,063 142 1,206 4.78%33%19 1,036 86%

Other1,833 266 2,099 21.74%37%172 3,516 168%

Subtotal42,714 10,999 53,571 2.37%30%413 33,480 62%

Default828 26 857 100.00%35%256 1,013 118%

Total43,542 11,025 54,428 3.90%30%669 34,493 63%

Risk Average

30 September 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA- - - - - - - -

AA- - - - - - - -

A175 22 196 0.09%48%- 39 20%

BBB1,475 491 1,964 0.22%26%1 433 22%

BB38,439 9,938 48,228 1.57%30%228 29,031 60%

B1,166 124 1,290 4.62%32%19 1,074 83%

Other1,870 206 2,075 22.66%38%183 3,646 176%

Subtotal43,125 10,781 53,753 2.40%30%431 34,223 64%

Default788 29 817 NA32%204 1,247 153%

Total43,913 10,810 54,570 3.86%30%635 35,470 65%

Risk Average

31 March 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA- - - - - - -

AA- 4 4 0.03%60%- - 0%

A186 26 212 0.09%50%- 44 21%

BBB1,480 559 2,036 0.22%26%1 454 22%

BB37,701 10,626 48,193 1.58%30%231 29,303 61%

B1,126 138 1,263 4.66%32%19 1,060 84%

Other1,655 196 1,851 23.74%39%173 3,338 180%

Subtotal42,148 11,549 53,559 2.36%30%424 34,199 64%

Default709 20 740 NA34%218 1,095 148%

Total42,857 11,569 54,299 3.69%30%642 35,294 65%



1

Outstandings are balances that were drawn down as at the reporting date and include certain off-balance sheet items.

2

Committed undrawn balances are committed exposures that were not drawn down as at the reporting date.

Pillar 3 report
Credit risk exposures


48 | Westpac Group March 2020 Pillar 3 report

Sovereign portfolio by external credit rating

Risk Average

31 March 2020CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA56,238 150 60,998 0.01%6%- 718 1%

AA59,725 1,160 64,805 0.02%7%2 1,220 2%

A594 233 828 0.05%27%- 84 10%

BBB407 7 414 0.21%33%- 154 37%

BB8 11 19 2.07%36%- 16 84%

B- - - - - - - -

Other- - - - - - - -

Subtotal116,972 1,561 127,064 0.02%7%2 2,192 2%

Default- - - NA- - - -

Total116,972 1,561 127,064 0.02%7%2 2,192 2%

Risk Average

30 September 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA40,003 143 43,383 0.01%7%- 820 2%

AA42,333 997 46,146 0.02%7%2 947 2%

A650 245 898 0.05%28%- 91 10%

BBB496 16 512 0.24%33%- 189 37%

BB10 10 21 1.96%43%- 21 100%

B- - - - - - - -

Other- - - - - - - -

Subtotal83,492 1,411 90,960 0.02%7%2 2,068 2%

Default- - - NA- - - -

Total83,492 1,411 90,960 0.02%7%2 2,068 2%

Risk Average

31 March 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA33,513 140 36,401 0.01%7%1 601 2%

AA39,349 778 41,948 0.02%7%- 781 2%

A605 222 829 0.05%27%- 106 13%

BBB336 15 352 0.25%33%- 129 37%

BB11 27 38 1.89%38%- 33 87%

B- - - - 0%- - -

Other- - - - - - - -

Subtotal73,814 1,182 79,568 0.02%7%1 1,650 2%

Default4 - 4 NA18%1 3 1

Total73,818 1,182 79,572 0.02%7%2 1,653 2%



1

Outstandings are balances that were drawn down as at the reporting date and include certain off-balance sheet items.

2

Committed undrawn balances are committed exposures that were not drawn down as at the reporting date.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 49

Bank portfolio by external credit rating

Risk Average

31 March 2020CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA625 55 680 0.01%11%- 24 4%

AA8,861 173 9,015 0.03%58%2 1,762 20%

A14,412 473 14,800 0.05%54%4 4,057 27%

BBB1,984 173 2,110 0.19%54%3 1,091 52%

BB15 12 27 0.60%48%- 19 70%

B- - - - - - - -

Other1 - 1 12.11%60%- 3 300%

Subtotal25,898 886 26,633 0.05%54%9 6,956 26%

Default- - - NA- - - -

Total25,898 886 26,633 0.05%54%9 6,956 26%

Risk Average

30 September 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA515 - 516 0.01%14%- 14 3%

AA11,111 312 11,488 0.03%58%2 2,686 23%

A14,278 303 14,583 0.05%56%5 4,328 30%

BBB1,837 161 2,001 0.19%55%2 1,082 54%

BB125 47 172 1.58%54%1 225 131%

B- - - - - - - -

Other1 - 1 12.11%60%- 4 400%

Subtotal27,867 823 28,761 0.06%56%10 8,339 29%

Default- - - NA- - - -

Total27,867 823 28,761 0.06%56%10 8,339 29%

Risk Average

31 March 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

AAA418 66 485 0.01%13%- 21 4%

AA10,656 237 11,018 0.03%59%2 2,737 25%

A11,374 346 11,736 0.05%55%3 2,902 25%

BBB1,773 218 1,996 0.20%56%2 1,247 62%

BB218 18 236 0.77%42%1 159 67%

B- - - - - - - -

Other- - - - - - - -

Subtotal24,439 885 25,471 0.06%56%8 7,066 28%

Default- - - NA- - - -

Total24,439 885 25,471 0.06%56%8 7,066 28%



1

Outstandings are balances that were drawn down as at the reporting date and include certain off-balance sheet items.

2

Committed undrawn balances are committed exposures that were not drawn down as at the reporting date.

Pillar 3 report
Credit risk exposures


50 | Westpac Group March 2020 Pillar 3 report

Residential mortgages portfolio by PD band

Risk Average

31 March 2020CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

0.0 to 0.10145,843 40,976 185,030 0.06%20%23 10,384 6%

0.10 to 0.2575,031 11,716 86,067 0.22%20%37 12,272 14%

0.25 to 1.0194,476 19,051 209,423 0.57%20%237 52,333 25%

1.0 to 2.536,418 3,655 38,978 1.44%21%118 17,782 46%

2.5 to 10.015,317 669 15,657 4.69%21%150 14,043 90%

10.0 to 99.9914,062 200 14,215 23.35%20%664 19,141 135%

Subtotal481,147 76,267 549,370 1.11%20%1,229 125,955 23%

Default4,486 30 4,496 NA20%559 5,469 122%

Total485,633 76,297 553,866 1.91%20%1,788 131,424 24%

Risk Average

30 September 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

0.0 to 0.10148,591 38,041 186,899 0.06%20%23 10,472 6%

0.10 to 0.2575,806 11,352 86,873 0.21%20%37 12,165 14%

0.25 to 1.0182,589 22,417 204,268 0.54%20%223 52,592 26%

1.0 to 2.543,736 3,657 46,813 1.41%20%133 19,616 42%

2.5 to 10.017,377 423 17,761 4.72%20%171 15,277 86%

10.0 to 99.9912,079 80 12,177 20.54%20%501 16,630 137%

Subtotal480,178 75,970 554,791 0.97%20%1,088 126,752 23%

Default4,216 21 4,227 NA20%554 4,877 115%

Total484,394 75,991 559,018 1.72%20%1,642 131,629 24%

Risk Average

31 March 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

0.0 to 0.10146,376 38,513 185,186 0.06%20%23 10,369 6%

0.10 to 0.2575,550 11,709 86,992 0.21%20%37 12,192 14%

0.25 to 1.0181,306 23,260 203,842 0.54%20%222 52,410 26%

1.0 to 2.544,529 3,518 47,470 1.41%20%134 20,006 42%

2.5 to 10.018,350 448 18,765 4.73%20%181 16,249 87%

10.0 to 99.9911,913 64 11,998 21.20%20%509 16,364 136%

Subtotal478,024 77,512 554,253 0.99%20%1,106 127,590 23%

Default3,895 19 3,908 NA20%543 4,543 116%

Total481,919 77,531 558,161 1.68%20%1,649 132,133 24%



1

Outstandings are balances that were drawn down as at the reporting date.

2

Committed undrawn balances are committed exposures that were not drawn down as at the reporting date.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 51

Australian credit cards portfolio by PD band

Risk Average

31 March 2020CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

0.0 to 0.101,704 9,799 7,793 0.05%70%3 181 2%

0.10 to 0.251,146 4,397 3,603 0.16%73%4 247 7%

0.25 to 1.01,260 1,335 2,109 0.46%73%7 346 16%

1.0 to 2.52,350 1,146 3,124 1.70%74%39 1,373 44%

2.5 to 10.01,060 245 1,222 6.22%73%55 1,295 106%

10.0 to 99.99608 95 629 29.22%70%130 1,186 189%

Subtotal8,128 17,017 18,480 1.80%72%238 4,628 25%

Default121 17 121 NA72%76 209 173%

Total8,249 17,034 18,601 2.44%72%314 4,837 26%

Risk Average

30 September 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

0.0 to 0.101,808 9,814 6,254 0.05%70%2 146 2%

0.10 to 0.251,206 4,662 3,529 0.16%73%4 242 7%

0.25 to 1.01,315 1,463 2,173 0.46%73%8 358 16%

1.0 to 2.52,525 1,294 3,418 1.71%74%43 1,511 44%

2.5 to 10.01,176 289 1,405 6.20%73%63 1,488 106%

10.0 to 99.99606 99 649 27.81%70%128 1,213 187%

Subtotal8,636 17,621 17,428 1.98%72%248 4,958 28%

Default113 15 113 NA72%80 131 116%

Total8,749 17,636 17,541 2.61%72%328 5,089 29%

Risk Average

31 March 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

0.0 to 0.101,808 9,784 6,245 0.05%70%2 146 2%

0.10 to 0.251,234 4,900 3,727 0.16%73%4 256 7%

0.25 to 1.01,366 1,590 2,315 0.46%73%8 384 17%

1.0 to 2.53,037 1,443 4,050 1.68%74%50 1,760 43%

2.5 to 10.01,341 353 1,626 6.23%73%74 1,736 107%

10.0 to 99.99717 114 772 27.96%71%154 1,461 189%

Subtotal9,503 18,184 18,735 2.16%72%292 5,743 31%

Default115 17 115 NA72%71 167 145%

Total9,618 18,201 18,850 2.76%72%363 5,910 31%



1

Outstandings are balances that were drawn down as at the reporting date.

2

Committed undrawn balances are committed exposures that were not drawn down as at the reporting date.

Pillar 3 report
Credit risk exposures


52 | Westpac Group March 2020 Pillar 3 report

Other retail portfolio by PD band

Risk Average

31 March 2020CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

0.0 to 0.10215 940 786 0.05%48%- 59 8%

0.10 to 0.25365 1,376 1,307 0.19%60%2 329 25%

0.25 to 1.03,469 961 4,252 0.67%56%16 2,068 49%

1.0 to 2.53,114 919 3,837 1.66%66%45 3,232 84%

2.5 to 10.03,197 340 3,486 4.90%67%121 3,630 104%

10.0 to 99.991,185 46 1,254 27.19%66%235 1,854 148%

Subtotal11,545 4,582 14,922 4.07%62%419 11,172 75%

Default298 11 301 NA67%182 422 140%

Total11,843 4,593 15,223 5.96%62%601 11,594 76%

Risk Average

30 September 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

0.0 to 0.1023 20 36 0.07%65%- 5 14%

0.10 to 0.25326 811 965 0.18%57%1 226 23%

0.25 to 1.03,870 2,136 5,362 0.61%58%19 2,514 47%

1.0 to 2.53,645 1,221 4,745 1.78%64%58 3,990 84%

2.5 to 10.02,989 251 3,236 4.77%67%110 3,386 105%

10.0 to 99.991,255 64 1,333 25.71%64%229 1,914 144%

Subtotal12,108 4,503 15,677 3.93%62%417 12,035 77%

Default271 10 274 NA65%165 360 131%

Total12,379 4,513 15,951 5.58%62%582 12,395 78%

Risk Average

31 March 2019CommittedExposureProbabilityLoss GivenRegulatoryWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultExpected LossAssetsWeight

0.0 to 0.1025 21 39 0.07%65%- 5 13%

0.10 to 0.25354 948 1,072 0.18%55%1 239 22%

0.25 to 1.03,941 2,455 5,544 0.60%58%19 2,603 47%

1.0 to 2.53,878 938 4,678 1.76%65%57 3,957 85%

2.5 to 10.03,192 271 3,455 4.81%68%118 3,635 105%

10.0 to 99.991,398 72 1,475 26.56%64%264 2,133 145%

Subtotal12,788 4,705 16,263 4.15%63%459 12,572 77%

Default316 10 320 NA64%181 510 159%

Total13,104 4,715 16,583 6.01%63%640 13,082 79%


1

Outstandings are balances that were drawn down as at the reporting date.

2

Committed undrawn balances are committed exposures that were not drawn down as at the reporting date.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 53

Small business portfolio by PD band

RegulatoryRisk Average

31 March 2020CommittedExposureProbabilityLoss GivenExpectedWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultLossAssetsWeight

0.0 to 0.10241 361 435 0.07%50%- 46 11%

0.10 to 0.25131 191 314 0.19%21%- 27 9%

0.25 to 1.06,267 3,602 9,770 0.47%28%13 2,039 21%

1.0 to 2.514,668 1,805 16,447 1.64%39%104 8,476 52%

2.5 to 10.03,331 309 3,643 5.25%36%71 2,534 70%

10.0 to 99.991,762 66 1,831 27.83%38%190 2,039 111%

Subtotal26,400 6,334 32,440 3.14%35%378 15,161 47%

Default731 19 741 NA37%179 1,651 223%

Total27,131 6,353 33,181 5.30%35%557 16,812 51%

RegulatoryRisk Average

30 September 2019CommittedExposureProbabilityLoss GivenExpectedWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultLossAssetsWeight

0.0 to 0.10295 537 601 0.06%57%- 60 10%

0.10 to 0.2598 114 213 0.23%20%- 20 9%

0.25 to 1.05,454 3,187 8,666 0.45%28%10 1,725 20%

1.0 to 2.515,940 1,945 17,809 1.66%38%110 8,800 49%

2.5 to 10.03,485 316 3,806 5.27%35%73 2,448 64%

10.0 to 99.991,569 58 1,631 26.19%37%158 1,729 106%

Subtotal26,841 6,157 32,726 2.94%35%351 14,782 45%

Default630 14 639 NA36%161 1,308 205%

Total27,471 6,171 33,365 4.80%35%512 16,090 48%

RegulatoryRisk Average

31 March 2019CommittedExposureProbabilityLoss GivenExpectedWeighted Risk

$m

Outstandings

1

Undrawn

2

at Defaultof DefaultDefaultLossAssetsWeight

0.0 to 0.10291 549 605 0.06%58%- 61 10%

0.10 to 0.2599 108 208 0.23%20%- 20 10%

0.25 to 1.05,463 3,270 8,759 0.45%28%11 1,756 20%

1.0 to 2.515,556 2,003 17,480 1.66%38%107 8,703 50%

2.5 to 10.03,644 363 4,012 5.18%34%73 2,643 66%

10.0 to 99.991,574 66 1,644 25.62%37%154 1,801 110%

Subtotal26,627 6,359 32,708 2.93%35%345 14,984 46%

Default561 13 572 NA36%152 1,108 194%

Total27,188 6,372 33,280 4.60%35%497 16,092 48%




1

Outstandings are balances that were drawn down as at the reporting date and include certain off-balance sheet items.

2

Committed undrawn balances are committed exposures that were not drawn down as at the reporting date.

Pillar 3 report
Credit risk exposures


54 | Westpac Group March 2020 Pillar 3 report

Credit Quality

Prior to the onset of the Covid-19 pandemic the portfolio was performing well across retail, business and

institutional portfolios. While stressed assets and retail delinquencies had risen moderately in recent periods, these

metrics were rising from a low base.

The impact of the COVID-19 pandemic on the Australian economy and Westpac remains uncertain. The severity

of its impact will depend on the spread and duration of the pandemic, customer responses, and the effectiveness

of the responses from governments and central banks.

Actual losses

31 March 2020Write-offsLegal and Write-offs fromActual Losses for the

$mdirectrecovery costs

provisions

1

Recoveries6 months ended

Corporate1 -1 (6) (4)

Business lending21 -19 (5) 35

Sovereign-----

Bank-----

Residential mortgages8 -59 -67

Australian credit cards197 --(33) 164

Other retail181 7 1 (54) 135

Small business20 -19 -39

Specialised lending1 2 -(2) 1

Securitisation-----

Standardised-----

Total429 9 99 (100) 437

30 September 2019Write-offsLegal and Write-offs fromActual Losses for the

$mdirectrecovery costs

provisions

1

Recoveries12 months ended

Corporate2 -35 (7) 30

Business lending40 2 21 (9) 54

Sovereign-----

Bank-----

Residential mortgages14 -98 (1) 111

Australian credit cards383 --(43) 340

Other retail438 17 6 (107) 354

Small business44 2 32 -78

Specialised lending3 6 9 (5) 13

Securitisation-----

Standardised2 ---2

Total926 27 201 (172) 982

31 March 2019Write-offsLegal and Write-offs fromActual Losses for the

$mdirectrecovery costs

provisions

1

Recoveries6 months ended

Corporate-2 2 (7) (3)

Business lending18 1 9 (5) 23

Sovereign-----

Bank-----

Residential mortgages6 -46 -52

Australian credit cards162 --(12) 150

Other retail198 7 2 (45) 162

Small business20 -13 -33

Specialised lending1 2 9 (2) 10

Securitisation-----

Standardised1 ---1

Total406 12 81 (71) 428



1

Write-offs from individually assessed provisions.

Pillar 3 report
Credit risk exposures


Westpac Group March 2020 Pillar 3 report | 55

Regulatory loss estimates and actual losses

The table below compares regulatory credit risk estimates used in the calculation of risk weighted assets to the

average of actual outcomes observed since the time of Advanced IRB accreditation for each portfolio.

Predicted parameters represent average internally predicted long-run probabilities of default for non-defaulted

obligors at the start of each year, as well as downturn estimates of loss (or the regulatory minimum where

required). They are averaged using data from the financial years beginning at the time of Advanced IRB

accreditation (2008 for most portfolios) and compared to observed outcomes over the same period

1

.

Predicted parameters are reviewed annually utilising observed outcomes from prior periods as a key input.

Default rates

At the start of each year, a predicted default probability is assigned to all non-defaulted obligors. This is averaged

over the portfolio for the period since IRB accreditation and reported as the predicted default rate. The actual

default rate reflects the fraction of obligors who start the year not in default but default during the one year period.

The observed annual default rates are averaged over the period since IRB accreditation.

Loss Given Default (LGD)

The LGD analysis excludes recent defaults in order to allow sufficient time for the full workout of the facility and

hence an accurate LGD to be determined. The workout period varies by portfolio: a two year workout period is

assumed for transaction-managed and residential mortgage lending; and a one year period for other program-

managed portfolios.

Exposure at Default (EAD)

The EAD variance compares the observed EAD to the predicted EAD one year prior to default. For transaction-

managed portfolios, predicted EAD is currently mandated to be 100% of committed exposures. The observed EAD

is averaged for all obligors that defaulted over the observation period.

23


Observed EAD

31 March 2020Regulatory variance to

$m

Expected Loss

2

PredictedObservedPredictedObserved

Predicted

3

Corporate787 2.25%0.93%47%36%(23%)

Business lending669 2.24%1.56%34%17%(13%)

Sovereign2 0.23% - - -

Bank9 0.43%0.13% - -

Residential mortgages1,788 0.66%0.53%20%1%(1%)

Australian credit cards314 1.68%1.63%75%59%(2%)

Other retail601 4.83%3.80%69%45%(8%)

Small business557 3.28%2.21%39%12%(9%)

Specialised lending813 NA1.93%NA22%(9%)

Securitisation-NANANANANA

Standardised-NANANANANA

Total5,540

Default rate Loss Given Default



1

Predicted parameters are not available for specialised lending, securitisation or standardised exposures because risk weights for

these portfolios do not rely on credit estimates and are shown as NA in the tables above.

2

Includes regulatory expected losses for defaulted and non-defaulted exposures.

3

A negative outcome indicates observed EAD was lower than predicted EAD, which can happen because exposures were managed

down prior to default or off-balance sheet items or undrawn limits were not fully drawn prior to default.

Pillar 3 report
Credit risk exposures


56 | Westpac Group March 2020 Pillar 3 report

Observed EAD

30 September 2019Regulatory variance to

$m

Expected Loss

1

PredictedObservedPredictedObserved

Predicted

2

Corporate523 2.24%0.93%47%36%(23%)

Business lending635 2.24%1.52%34%17%(13%)

Sovereign2 0.23% - - - -

Bank10 0.44%0.14% - - -

Residential mortgages1,642 0.64%0.51%20%2%(1%)

Australian credit cards328 1.68%1.64%75%59%(2%)

Other retail582 4.82%3.79%69%46%(8%)

Small business512 3.19%2.11%39%13%(9%)

Specialised lending748 NA1.90%NA22%(9%)

Securitisation-NANANANANA

Standardised-NANANANANA

Total4,982

Observed EAD

31 March 2019Regulatory Default rate variance to

$m

Expected Loss

1

PredictedObservedPredictedObserved

Predicted

2

Corporate561 2.24%0.95%47%37%(23%)

Business lending642 2.24%1.53%34%17%(13%)

Sovereign2 0.23%- - - -

Bank8 0.44%0.14%- - -

Residential mortgages1,649 0.64%0.50%20%2%(1%)

Australian credit cards363 1.68%1.65%75%58%(2%)

Other retail640 4.82%3.81%69%47%(8%)

Small business497 3.07%2.01%39%14%(9%)

Specialised lending798 NA1.93%NA22%(8%)

SecuritisationNANANANANANA

StandardisedNANANANANANA

Total5,160

Loss Given Default Default rate

Loss Given Default




1

Includes regulatory expected losses for defaulted and non-defaulted exposures

2

A negative outcome indicates observed EAD was lower than predicted EAD, which can happen because exposures were managed

down prior to default or off-balance sheet items or undrawn limits were not fully drawn prior to default.

Pillar 3 report
Credit risk mitigation


Westpac Group March 2020 Pillar 3 report | 57

This section describes the way in which Westpac reduces its credit risk by using financial collateral, guarantees or

credit derivatives for the Corporate, Sovereign and Bank asset classes.

Approach

Westpac recognises credit risk mitigation only when formal legal documentation is held that establishes Westpac’s

direct, irrevocable and unconditional recourse to the collateral or to an unrelated credit risk mitigation provider.

Minimum standards for recognising credit risk mitigation are set out in Westpac's credit rules and policies. All

proposals for recognising risk mitigation require approval by an authorised credit officer. Authorised credit officer

approval is also required for existing risk mitigation to be discontinued or withdrawn.

The amount of credit risk mitigation recognised is the face value of the mitigation instrument, adjusted by the

application of discounts for any maturity and/or currency mismatch with the underlying obligation, so that a

discounted amount is recognised when calculating the residual exposure after mitigation.

For regulatory capital purposes:

 exposures secured by eligible financial collateral, either cash or certain government or semi-government

securities, or where protection is bought via credit linked notes, provided proceeds are invested in eligible

financial collateral, are included at the gross value, with risk weighted assets for the portion thus secured

calculated by applying a 5% LGD

1

;

 exposures mitigated by eligible guarantees, standby letters of credit or similar instruments, where Westpac

has direct recourse to an unrelated third party, or credit protection bought via credit default swaps where

Westpac is entitled to recover either full principal or credit losses on occurrence of defined credit events, are

treated under double default rules where the protection provider is rated A-/A3 or better. The GCCO has the

authority to approve exceptions to the A-/A3 minimum; and

 exposures mitigated by guarantees, letters of credit, credit default swaps or similar instruments, which are not

eligible for double default treatment are treated under the substitution approach.

When Westpac uses credit risk mitigation techniques to reduce counterparty exposure, limits are applied to both

gross (i.e. pre-mitigation) and net exposure. Furthermore, exposure is recorded against the provider of any credit

risk mitigation and a limit framework prevents excessive concentration to such counterparties.

Netting

Risk reduction by way of current account set-offs is recognised for exposures to creditworthy customers domiciled

in Australia and New Zealand only. Customers are required to enter into formal agreements giving Westpac the

unfettered right to set-off gross credit and debit balances in their nominated accounts to determine Westpac’s net

exposure within each of these two jurisdictions. Cross-border set-offs are not permitted.

Close-out netting is undertaken for off-balance sheet financial market transactions with counterparties with whom

Westpac has entered into master netting agreements which allow such netting in specified jurisdictions. Close-out

netting effectively aggregates pre-settlement risk exposure at time of default, thus reducing overall exposure.

Collateral valuation and management

Westpac revalues financial markets and associated collateral positions on a daily basis to monitor the net risk

position, and has formal processes in place so that calls for collateral top-up or exposure reduction are made

promptly. An independent operational unit has responsibility for monitoring these positions. The collateralisation

arrangements are documented via the Credit Support Annex of the International Swaps and Derivatives

Association (ISDA) master agreement for derivatives transactions and Global Master Repurchase Agreement

(GMRA) for repurchase transactions and Clearing Agreements for cleared trades.



1

Excludes collateralised derivative transactions.

Pillar 3 report
Credit risk mitigation


58 | Westpac Group March 2020 Pillar 3 report

Total exposure covered by collateral, credit derivatives and guarantees

Impact Total exposure for

31 March 2020Total before of creditTotal after which some creditEligible FinancialCovered byCovered by

$mmitigation

mitigation

1

mitigationrisk is mitigatedCollateralGuaranteesCredit Derivatives

Corporate150,294 (3,765) 146,529 8,562 5,617 305 -

Sovereign127,690 (626) 127,064 1,422 626 103 -

Bank34,129 (7,496) 26,633 15,088 7,496 --

Standardised19,616 -19,616 4,932 ---

Total331,729 (11,887) 319,842 30,004 13,739 408 -

Impact Total exposure for

30 September 2019Total before of creditTotal after which some creditEligible FinancialCovered byCovered by

$mmitigation

mitigation

1

mitigationrisk is mitigatedCollateralGuaranteesCredit Derivatives

Corporate139,598 (425) 139,173 3,351 2,028 258 -

Sovereign91,284 (324) 90,960 905 324 221 -

Bank30,496 (1,735) 28,761 4,639 1,735 --

Standardised22,512 -22,512 ----

Total283,890 (2,484) 281,406 8,895 4,087 479 -

Impact Total exposure for

31 March 2019Total before of creditTotal after which some creditEligible FinancialCovered byCovered by

$mmitigation

mitigation

1

mitigationrisk is mitigatedCollateralGuaranteesCredit Derivatives

Corporate135,725 (223) 135,502 2,855 1,859 394 3

Sovereign79,681 (109) 79,572 284 109 101 -

Bank26,749 (1,278) 25,471 3,790 1,278 --

Standardised18,249 (860) 17,389 3,057 860 --

Total260,404 (2,470) 257,934 9,986 4,106 495 3

Credit Risk Mitigants

Credit Risk Mitigants

Credit Risk Mitigants



1

Impact of credit mitigation under the substitution approach.

Pillar 3 report
Counterparty credit risk


Westpac Group March 2020 Pillar 3 report | 59

This section describes Westpac’s exposure to credit risk arising from derivative and treasury products.

Approach

Westpac actively assesses and manages the derivative and treasury credit risk (known collectively as counterparty

credit risk) arising from its derivatives business. Westpac’s process for managing counterparty credit risk is based

on its assessment of the potential future credit risk Westpac is exposed to when dealing in derivatives products

and securities financing transactions. Westpac quantifies this risk through a daily simulation of future market price

and rate shocks and converts the effect of these shocks on the mark-to-market value of Westpac’s positions to a

credit exposure using Westpac’s Derivative Risk Equivalent (DRE) methodology. Exposures are loaded into

Westpac’s credit limit management system where they are checked against pre-settlement risk limits that are set

at the counterparty level. Limit excesses are reported to credit managers and actioned within strict timeframes.

Structure and organisation

The Financial Markets Credit management team is charged with managing the counterparty credit exposure

arising from derivatives and treasury products.

Market related credit risk

There are two components to the regulatory capital requirements for credit risk arising from derivative products:

 capital to absorb losses arising from the default of derivative counterparties; and

 capital to absorb losses arising from mark-to-market valuation movements resulting from changes in the credit

quality of derivative counterparties. These valuation movements are referred to as credit valuation

adjustments (CVA) and this risk is sometimes labelled as CVA risk. Westpac refers to this requirement as

mark-to-market related credit risk.

Risk mitigation

Mitigation is achieved in a number of ways:

 the limit system monitors for excesses of the pre-determined limits, with any excesses being notified to

authorised credit officers;

 Westpac has netting agreements with counterparties to allow the exposure across a portfolio of trades to be

netted;

 Westpac has collateral agreements with its largest counterparties. The market value of the counterparty’s

portfolio is used to recalculate the credit position at each end of day, with collateral being called for when

certain pre-set limits are met or exceeded. Westpac exchanges Initial Margin with eligible counterparties for

eligible products as protection against potential future exposure to changes in market value;

 Westpac has initial margin agreements with qualifying counterparties subject to relevant international

regulations. The exchange of initial margin for eligible products covers the potential future exposure that could

arise from changes in the market value of derivative transactions over the close-out period in the event of a

counterparty default;

 credit derivatives are used to mitigate credit exposure against certain counterparties; and

 regular marking to market and settling of the foreign exchange components of foreign exchange reset

contracts.

Counterparty derivative exposures and limits

The risk management methodology for counterparty derivatives exposures is similar to the credit methodology for

transaction-managed loans. The main difference is in the estimation of the exposure for derivatives which is based

on the DRE methodology. DRE is a credit exposure measure for derivative trades which is calibrated to a ‘loan-

equivalent’ exposure.

Counterparty credit limits are approved on an uncommitted and unadvised basis by authorised credit officers. This

follows an evaluation of each counterparty’s credit worthiness and establishing an agreed credit risk appetite for

the nature and extent of prospective business.

Pillar 3 report
Counterparty credit risk


60 | Westpac Group March 2020 Pillar 3 report

Wrong-way risk exposures

Westpac defines wrong-way risk as exposure to a counterparty which is adversely correlated with the credit quality

of that counterparty. With respect to credit derivatives, wrong-way risk refers to credit protection purchased from a

counterparty highly correlated to the reference obligation.

Wrong-way risk exposures using credit derivatives are controlled by only buying protection from highly rated

counterparties. These transactions are assessed by an authorised credit officer who has the right to decline any

transaction where they feel there is an unacceptably high correlation between the ability to perform under the trade

and the performance of the underlying counterparty.

Consequences of a downgrade in Westpac’s credit rating

A downgrade in Westpac’s credit rating can have an impact on Westpac’s collateral agreements. Where an

outright threshold and minimum transfer amount are agreed, there will not be any impact on the amount of

collateral posted by Westpac in the event of a credit rating downgrade. Where the threshold and minimum transfer

amount are tiered according to credit rating, the impact of Westpac being downgraded below its current credit

rating would be: for a one notch downgrade, postings of $31 million; while for a two notch downgrade, postings

would be $33 million

1

.

Counterparty credit risk summary

31 March30 September31 March

$m202020192019

Gross positive fair value of contracts92,175 89,963 71,944

Netting benefits(32,468) (41,834) (45,159)

Netted current credit exposure59,707 48,129 26,785

Collateral held(11,887) (2,798) (2,471)

Mark-to-market credit related risk reduction(263) (159) (112)

Net derivatives credit exposure47,557 45,172 24,202

Exposure at default

Gross credit exposure amount of credit derivative

hedges

--

Credit exposure--

Interest rate contracts17,070 19,587 7,665

Foreign exchange contracts20,403 18,251 9,702

Equity contracts5 6 414

Credit derivatives141 155 263

Commodity contracts1,201 1,186 4,762

Other8,737 5,987 1,396

Total47,557 45,172 24,202


Credit derivative transactions that create exposures to counterparty credit risk

31 March 2020 Intermediation activities

Credit derivatives products used ($m)BoughtSoldBoughtSold

Credit Default Swaps69 72 -

Total Return Swaps

Credit options

Credit linked notes

Collateralised Loan Obligations

Other

Total69 72 --

30 September 2019 Intermediation activities

Credit derivatives products used ($m)BoughtSoldBoughtSold

Credit Default Swaps

29 126 1 5

Total Return Swaps

----

Credit options

----

Credit linked notes

----

Collateralised Loan Obligations

----

Other

----

Total29 126 1 5

Westpac Portfolio

Westpac Portfolio




1

Credit rating downgrade postings are cumulative.

Pillar 3 report
Counterparty credit risk


Westpac Group March 2020 Pillar 3 report | 61

31 March 2019 Westpac Portfolio Intermediation activities

Credit derivatives products used ($m)BoughtSoldBoughtSold

Credit Default Swaps129 132 -3

Total Return Swaps----

Credit options----

Credit linked notes----

Collateralised Loan Obligations----

Other----

Total129 132 -3

Pillar 3 report
Securitisation


62 | Westpac Group March 2020 Pillar 3 report

A securitisation is a financial structure where the cash flow from a pool of assets is used to service obligations to at

least two different tranches or classes of creditors (typically holders of debt securities), with each class or tranche

reflecting a different degree of credit risk (i.e. one class of creditors is entitled to receive payments from the pool

before another class of creditors).

Securitisation transactions are generally grouped into two broad categories:

 traditional or true sale securitisations, which involve the transfer of ownership of the underlying asset pool to a

third party; and

 synthetic transactions, where the ownership of the pool remains with the originator and only the credit risk of

the pool is transferred to a third party, using credit derivatives or guarantees.

Covered bond transactions, in which bonds issued by Westpac are guaranteed by assets held in a special

purpose vehicle, are not considered to be securitisation transactions.

Approach

Westpac’s involvement in securitisation activities ranges from a seller of its own assets to an investor in third-party

transactions and includes the arranging of transactions, the provision of securitisation services and the provision of

funding for clients, including clients requiring access to capital markets.

Securitisation of Westpac originated assets - Securitisation is a funding, liquidity and capital management tool.

It allows Westpac the ability to liquefy a pool of assets and increase Westpac’s wholesale funding capacity.

Westpac may provide arm’s length facilities to the securitisation vehicles. The facilities entered into typically

include the provision of liquidity, funding, underwriting and derivative contracts.

Westpac has entered into on balance sheet securitisation transactions whereby loans originated by Westpac are

transformed into stocks of saleable mortgage backed securities and held in the originating bank’s liquid asset

portfolio. These ‘self securitisations’ do not change risk weighted assets

1

. No securitisation transactions for

Westpac originated assets are classified as a resecuritisation.

Securitisation in the management of Westpac’s credit portfolio - Westpac uses securitisation, including

portfolio credit default swaps, to manage its corporate and institutional loan and counterparty credit risk portfolios.

Single name credit default swaps are not treated as securitisations but as credit risk mitigation facilities.

Transactions are entered into to manage counterparty credit risk or concentration risks.

Provision of securitisation services, including funding and management of conduit vehicles - Westpac

provides services to clients wishing to access asset-backed financing through securitisation. Those services

include access to the Asset Backed Commercial Paper market through the Waratah conduit, which is the

Westpac-sponsored securitisation conduit; the provision of warehouse and term funding of securitised assets on

Westpac’s balance sheet; and arranging asset backed bond issues. Westpac provides facilities to the Waratah

securitisation conduit including liquidity, funding, underwriting, credit enhancement and derivative contracts.

Securitisation facilities provided by Westpac include resecuritisation exposures which are securitisation exposures

in which the risk associated with an underlying pool of exposures is tranched and at least one of the underlying

exposures is itself a securitisation exposure. Westpac also buys and sells securitisation exposures in the

secondary market to facilitate portfolio management activity by its institutional customers who hold asset backed

bonds.

Westpac’s role in the securitisation process

Securitisation activity Role played by Westpac

Securitisation of Westpac originated assets

 Arranger

 Asset originator

 Bond distributor

 Facility provider

 Note holder

 Trust manager

 Swap provider

 Servicer

Securitisation in the management of Westpac’s credit

portfolio

 Hedger - protection purchaser

 Investor - protection seller

 Investor - purchaser of securitisation exposures


1

The credit exposures of the underlying loans are measured in accordance with APS113.

Pillar 3 report
Securitisation


Westpac Group March 2020 Pillar 3 report | 63

Provision of securitisation services including funding

and management of conduit vehicle

 Arranger

 Bond distributor

 Credit enhancement

provider

 Funder

 Liquidity facility

provider

 Swap counterparty

servicer

 Market maker and

broker for distributed

bonds

Key Objectives

Securitisation of Westpac originated assets - The securitisation of Westpac's own assets provides funding

diversity, and is a core tool of liquidity management.

Securitisation in the management of Westpac’s credit portfolio - Westpac acts as principal in transactions and

will buy and sell protection in order to meet its portfolio management objectives. Westpac also purchases

securitisation exposures in order to earn income. All securitisation activity must follow Westpac’s credit policies

and approval processes.

Provision of securitisation services including funding and management of conduit vehicles - Westpac

receives market-based fees in return for its services as servicer, swap counterparty, arranger and facility provider

and program fees, interest margins and bond distribution fees on warehouse and term funding facilities. Westpac

facilitates portfolio management activity by its institutional customers by buying and selling securitisation

exposures in the secondary market and is compensated through an interest margin and bid-offer spread on the

transactions.

Structure and organisation

Securitisation of Westpac originated assets - Westpac’s Treasury operations are responsible for all Westpac

originated securitisation activity including funding, liquidity and capital management.

Securitisation in the management of Westpac’s credit portfolio - Westpac’s exposure arising from

securitisation, including portfolio hedging, is managed by Westpac Institutional Bank (WIB) and integrated within

Westpac’s standard risk reporting and management systems.

Provision of securitisation services including funding and management of conduit vehicles - These

services are provided by WIB and include the provision of liquidity, credit enhancement, funding and derivative

facilities, servicer and arranger services, and market-making and broking of asset-backed bonds.

Risk reporting

Credit exposure - Funding, liquidity, credit enhancement and redraw facilities, swap arrangements and

counterparty exposures are captured and monitored in key source systems along with other facilities/derivatives

entered into by Westpac.

Operational risk exposure - The operational risk review process for Westpac includes the identification of risks,

controls and key performance indicators in relation to all securitisation activity and services provided by Westpac

or any of its subsidiaries.

Market risk exposure - Exposures arising from transactions with the securitisation conduit and other

counterparties are captured as part of Westpac’s traded and non-traded market risk reporting and limit

management framework.

Liquidity risk exposure - Exposure to, and the impact of, securitisation transactions are managed under the

Liquidity Risk Management Framework and are integrated into routine reporting for capital and liquidity positions,

net interest margin analysis, balance sheet forecasting and funding scenario testing. The annual funding plan

incorporates consideration of overall liquidity risk limits and the securitisation of Westpac originated assets.

Risk mitigation

Securitisation of Westpac originated assets - The interest rate and basis risks generated by Westpac’s hedging

arrangements to each securitisation trust are captured and managed within Westpac’s asset and liability

management framework. The liquidity risk generated by Westpac’s liquidity and redraw facilities to each

securitisation trust is captured and managed in accordance with Westpac’s liquidity management policies along

with all other contingent liquidity facilities.

Securitisation in the management of Westpac’s credit portfolio - Transactions are approved in accordance

with Westpac’s credit risk mitigation approach (see pages 57 and 58).

Provision of securitisation services including funding and management of conduit vehicles - All

securitisation transactions are approved within the context of a securitisation credit policy that sets detailed

Pillar 3 report
Securitisation


64 | Westpac Group March 2020 Pillar 3 report

transaction-specific guidelines that regulate servicer counterparty risk appetite, transaction tenor, asset class, third

party credit support and portfolio quality. This policy is applied in conjunction with other credit and market risk

policies that governs the provision of derivative and other services that support securitisation transactions. In

particular, credit hedging transactions are subject to Westpac’s credit risk mitigation approach (see pages 57 and

58). Any interest rate or currency hedging is subject to counterparty credit risk management (see pages 59 and

60) and market risk management (see pages 72 and 73) policies and processes.

Regulatory capital approaches

The regulatory capital treatment of all securitisation exposures is measured in accordance with APS120

1

. APS120

specifies that securitisation exposures held in the trading book are subject to the requirements of Prudential

Standard APS 116 Capital Adequacy: Market Risk.

Under APS120 the approaches employed include the External Rating Based Approach (ERBA) and the

Supervisory Formula Approach (SFA). Under the ERBA, APRA provides risk-weights that are matched to external

credit ratings and takes into account tranche maturity and tranche thickness. The SFA applicable to unrated

exposures dynamically looks at the type and performance of underlying asset pools funded by the securitisation

exposure as well as the structural features of the transaction to determine capital requirements. The Internal

Assessment Approach (IAA) is not permitted under APS120.

Securitisation of Westpac originated assets - The assets sold by Westpac to a securitisation trust are excluded

from Westpac’s calculation of credit risk weighted assets if capital relief is sought and the requirements of APS120

are satisfied

2

. Westpac cannot rely on external rating when risk weighting its exposure to these trusts and must

use the SFA instead.

In instances where insufficient risk transfer is achieved by the transaction for regulatory purposes, the capital

calculation is performed on the underlying asset pool while the facilities provided to such securitisation vehicles do

not attract regulatory capital charges.

Securitisation in the management of Westpac’s credit portfolio - Securitisation exposures are assessed using

either the ERBA or SFA approaches.

Provision of securitisation services including funding - Westpac uses the ERBA and the SFA methodology

when determining regulatory capital requirements for warehouse and term funding facilities related to securitised

assets on Westpac’s balance sheet.

The External Credit Assessment Institutions that can be used by Westpac for securitisations are Standard &

Poor’s, Moody’s and Fitch.

Westpac’s accounting policies for securitisation activities

Securitisation of Westpac originated assets - The assets sold by Westpac to a securitisation trust remain on

Westpac’s balance sheet for accounting purposes.

Securitisation in the management of Westpac’s credit portfolio - For risk mitigation using synthetic

securitisation, the underlying assets remain on Westpac's balance sheet for accounting purposes. The accounting

treatment of the assets will depend on their nature. They could include loans and receivables, available for sale

securities or derivatives. The most common form of synthetic securitisation is via a credit default swap, which is

treated as a derivative and recognised in the profit and loss statement at fair value.

For investment in securitisation exposures, if the instrument has been designated on initial recognition at fair value

(including instruments containing a credit default swap), the exposure will be measured at fair value through the

Income Statement. All other investments in securitisation exposures will be classified as available-for-sale (AFS)

and measured at fair value through Other Comprehensive Income (within the AFS securities reserve).

Provision of securitisation services including funding and management of conduit vehicles - Fee income

from these services is recognised on an accrual basis. Liquidity and funding facilities are treated as commitments

to provide finance, with fee and margin income recognised on an accrual basis. Warehouse and term funding

facilities are treated as loans.


1

The latest version of APS120 came into effect from 1 January 2019.

2

Including the requirements to achieve capital relief.

Pillar 3 report
Securitisation


Westpac Group March 2020 Pillar 3 report | 65

Banking book summary of assets securitised by Westpac

This table shows outstanding banking book securitisation assets and assets intended to be securitised

1

2

for

Westpac originated assets by underlying asset type. It includes the amount of impaired and past due assets, along

with any losses recognised by Westpac during the current period.

Securitised assets are held in securitisation trusts. Trusts which meet requirements to achieve capital relief do not

form part of the Level 2 consolidated group. Self securitisation trusts remain consolidated at Level 2 and the

assets transferred to these trusts are risk weighted in accordance with APS113.

AssetsWestpac

31 March 2020Traditional Syntheticintended to beImpairedPast duerecognised

$m

Securitisation

2

Securitisationsecuritisedloansassetslosses

Residential mortgages106,523 --68 838 -

Credit cards------

Auto and equipment finance2,306 --38 --

Business lending------

Investments in ABS------

Other------

Total108,829 --106 838 -

AssetsWestpac

30 September 2019Traditional Syntheticintended to beImpairedPast duerecognised

$m

Securitisation

2

Securitisationsecuritisedloansassetslosses

Residential mortgages96,725 --70 781 -

Credit cards------

Auto and equipment finance2,710 --36 --

Business lending------

Investments in ABS------

Other------

Total99,435 --106 781 -

Assets

Westpac

31 March 2019Traditional Syntheticintended to beImpairedPast duerecognised

$m

Securitisation

2

Securitisationsecuritisedloansassetslosses

Residential mortgages92,969 --66 737 -

Credit cards------

Auto and equipment finance3,256 --46 --

Business lending------

Investments in ABS------

Other------

Total96,225 --112 737 -

Total outstanding securitised by ADI

Total outstanding securitised by ADI

Total outstanding securitised by ADI


Banking book summary of total Westpac sponsored third party assets securitised

This table represents banking book third party assets where Westpac acts as a sponsor.

$m

31 March

2020

30 September

2019

31 March

2019

Residential mortgages122 310 87

Credit cards---

Auto and equipment finance---

Business lending---

Investments in ABS---

Other---

Total122 310 87



1

Represents securitisation activity from the end of the reporting period to the disclosure date of this report.

2

Includes self-securitisation assets of $98,212 million as at 31 March 2020 ($90,184 million as at 30 September 2019 and $85,449

million at 31 March 2019).

Pillar 3 report
Securitisation


66 | Westpac Group March 2020 Pillar 3 report

Banking book summary of securitisation activity by asset type

This table shows assets transferred into securitisation schemes by underlying asset type (ADI originated) for the

relevant period.

For the 6 months ended

31 March 2020AmountRecognised gain or

$msecuritisedloss on sale

Residential mortgages19,547 -

Credit cards--

Auto and equipment finance318 -

Business lending--

Investments in ABS--

Other--

Total19,865 -

For the 12 months ended

30 September 2019AmountRecognised gain or

$msecuritisedloss on sale

Residential mortgages30,899 -

Credit cards--

Auto and equipment finance600 -

Business lending--

Investments in ABS--

Other--

Total31,499 -

For the 6 months ended

31 March 2019AmountRecognised gain or

$msecuritisedloss on sale

Residential mortgages17,444 -

Credit cards--

Auto and equipment finance295 -

Business lending--

Investments in ABS--

Other--

Total17,739 -

Pillar 3 report
Securitisation


Westpac Group March 2020 Pillar 3 report | 67

Banking book summary of on and off-balance sheet securitisation by exposure type

31 March 2020Off-balanceTotal Exposure

$mSecuritisation retainedSecuritisation purchasedsheetat Default

Securities-8,583 39 8,622

Liquidity facilities--306 306

Funding facilities3,163 -783 3,946

Underwriting facilities----

Lending facilities536 -

299

835

Warehouse facilities10,408 -3,980 14,388

Total14,107 8,583 5,407 28,097

30 September 2019Off-balanceTotal Exposure

$mSecuritisation retainedSecuritisation purchasedsheetat Default

Securities-8,685 37 8,722

Liquidity facilities147 -384 531

Funding facilities2,989 -1,054 4,043

Underwriting facilities----

Lending facilities428 -

169

597

Warehouse facilities10,310 -2,571 12,881

Total13,874 8,685 4,215 26,774

31 March 2019Off-balanceTotal Exposure

$mSecuritisation retainedSecuritisation purchasedsheetat Default

Securities-8,746 34 8,780

Liquidity facilities--299 299

Funding facilities2,577 -1,168 3,745

Underwriting facilities----

Lending facilities9 -

8

17

Warehouse facilities9,435 -3,653 13,088

Total12,021 8,746 5,162 25,929

On balance sheet

On balance sheet

On balance sheet


Pillar 3 report
Securitisation


68 | Westpac Group March 2020 Pillar 3 report

Banking book securitisation exposure at default by risk weight band

31 March 2020Total ExposureTotal Risk

$m

SecuritisationResecuritisation

at Default

SecuritisationResecuritisation

Weighted Assets

Less than or equal to 10%5 -5 ---

Greater than 10 - 20%22,579 -22,579 3,887 -3,887

Greater than 20 - 30%2,787 -2,787 680 -680

Greater than 30 - 50%2,109 -2,109 814 -814

Greater than 50 - 75%554 -554 306 -306

Greater than 75 - 100%2 -2 2 -2

Greater than 100 - 250%48 -48 57 -57

Greater than 250 - 425%------

Greater than 425 - 650%------

Other------

Deductions14 -14 ---

Total28,097 -28,097 5,747 -5,747

30 September 2019Total ExposureTotal Risk

$m

SecuritisationResecuritisation

at Default

SecuritisationResecuritisation

Weighted Assets

Less than or equal to 10%------

Greater than 10 - 20%21,676 -21,676 3,743 -3,743

Greater than 20 - 30%2,007 -2,007 498 -498

Greater than 30 - 50%2,225 -2,225 859 -859

Greater than 50 - 75%464 -464 266 -266

Greater than 75 - 100%373 -373 350 -350

Greater than 100 - 250%30 -30 33 -33

Greater than 250 - 425%------

Greater than 425 - 650%------

Other------

Deductions------

Total26,774 -26,774 5,749 -5,749

31 March 2019Total ExposureTotal Risk

$m

SecuritisationResecuritisation

at Default

SecuritisationResecuritisation

Weighted Assets

Less than or equal to 10%------

Greater than 10 - 20%21,621 -21,621 3,771 -3,771

Greater than 20 - 30%1,825 -1,825 461 -461

Greater than 30 - 50%1,723 -1,723 714 -714

Greater than 50 - 75%439 -439 252 -252

Greater than 75 - 100%267 -267 249 -249

Greater than 100 - 250%36 -36 40 -40

Greater than 250 - 425%------

Greater than 425 - 650%18 -18 96 -96

Other------

Deductions------

Total25,929 -25,929 5,583 -5,583

Risk Weighted AssetsExposure

Risk Weighted AssetsExposure

ExposureRisk Weighted Assets


Banking book securitisation exposure deducted from capital

$m

31 March 2020

30 September 2019

31 March 2019

Securities---

Liquidity facilities---

Funding facilities14 --

Underwriting facilities---

Credit enhancements---

Derivative transactions---

Total14 --



Pillar 3 report
Securitisation


Westpac Group March 2020 Pillar 3 report | 69

Banking book securitisation subject to early amortisation treatment

There is no securitisation exposure in the banking book that is subject to early amortisation treatment as at 31

March 2020 (nil as at 30 September 2019).

Banking book resecuritisation exposure subject to credit risk mitigation (CRM)

As at 31 March 2020 resecuritisation exposures subject to CRM was nil (nil at 30 September 2019).

Banking book resecuritisation exposure to guarantors

Westpac has no third party guarantors providing guarantees for securitised assets, principal or interest

repayments as at 31 March 2020 (nil as at 30 September 2019).

Trading book summary of assets securitised by Westpac

As at 31 March 2020 there was nil in outstanding securitisation exposures for Westpac originated assets held in

the trading book (nil as at 30 September 2019).

Trading book summary of total Westpac sponsored third party assets securitised

There are no third party assets held in the trading book where Westpac is responsible for the establishment of the

securitisation program and subsequent management as at 31 March 2020 (nil as at 30 September 2019).

Trading book summary of securitisation activity by asset type

There is no originated securitisation activity in the trading book for the 12 months to 31 March 2020 (nil for the 6

months to 30 September 2019).

Trading book aggregated amount of exposure securitised by Westpac and subject to APS116 Capital

Adequacy: Market Risk

As at 31 March 2020 there is no Westpac originated outstanding securitisation exposure held in the trading book

subject to APS116 Capital Adequacy: Market Risk (nil as at 30 September 2019).

Pillar 3 report
Securitisation


70 | Westpac Group March 2020 Pillar 3 report

Trading book summary of on and off-balance sheet securitisation by exposure type

1


31 March 2020Off-balanceTotal Exposure

$mSecuritisation retainedSecuritisation purchasedsheetat Default

Securities-92 -92

Liquidity facilities----

Funding facilities----

Underwriting facilities----

Lending facilities----

Warehouse facilities----

Credit enhancements----

Basis swaps--116 116

Other derivatives--16 16

Total-92 132 224

30 September 2019Off-balanceTotal Exposure

$mSecuritisation retainedSecuritisation purchasedsheetat Default

Securities-44 -44

Liquidity facilities----

Funding facilities----

Underwriting facilities----

Lending facilities----

Warehouse facilities----

Credit enhancements----

Basis swaps--59 59

Other derivatives--13 13

Total-44 72 116

31 March 2019Off-balanceTotal Exposure

$mSecuritisation retainedSecuritisation purchasedsheetat Default

Securities-30 -30

Liquidity facilities----

Funding facilities----

Underwriting facilities----

Lending facilities----

Warehouse facilities----

Credit enhancements----

Basis swaps--48 48

Other derivatives--7 7

Total-30 55 85

On balance sheet

On balance sheet

On balance sheet


Trading book securitisation exposure subject to specific risk

There is no trading book securitisation exposure subject to specific risk for 31 March 2020 (nil for 30 September

2019).

Trading book securitisation exposure subject to APS120 Securitisation specific risk by risk weight band

There is no trading book securitisation exposure subject to APS120 specific risk for 31 March 2020 (nil for 30

September 2019).

Trading book capital requirements for securitisation exposures subject to internal models approach (IMA)

by risk classification

There is no trading book capital requirement for securitisation subject to IMA for 31 March 2020 (nil for 30 September

2019).

Trading book capital requirements for securitisation regulatory capital approaches by risk weight band

There is no trading book capital requirement for securitisation subject to regulatory capital approaches for 31 March

2020 (nil for 30 September 2019).



1

EAD associated with trading book securitisation is not included in the EAD by Major Type on page 33. Trading book securitisation

exposure is captured and risk weighted under APS116.

Pillar 3 report
Securitisation


Westpac Group March 2020 Pillar 3 report | 71

Trading book securitisation exposure deducted from capital

There is no trading book capital deduction for 31 March 2020 (nil for 30 September 2019).

Trading book securitisation subject to early amortisation treatment

There is no securitisation exposure in the trading book that is subject to early amortisation treatment for 31 March

2020 (nil for 30 September 2019).

Trading book resecuritisation exposure subject to CRM

Westpac has no resecuritisation exposure subject to CRM at 31 March 2020 (nil for 30 September 2019).

Trading book resecuritisation by guarantor creditworthiness

Westpac has no third party guarantors providing guarantees for securitised assets, principal or interest repayments

for 31 March 2020 (nil for 30 September 2019).

Pillar 3 report
Market risk


72 | Westpac Group March 2020 Pillar 3 report

Westpac’s exposure to market risk arises out of its Financial Markets and Treasury trading activities. This is

quantified for regulatory capital purposes using both the standard method and the internal model approach, details

of which are provided below.

Approach

Financial Markets’ trading activity includes dealings that encompass book running and distribution activity. The

types of market risk arising from these activities include interest rate, foreign exchange, commodity, equity price,

credit spread and volatility risk.

Treasury’s trading activity includes the management of interest rate, foreign exchange and credit spread risks

associated with the wholesale funding book, liquid asset portfolios and foreign exchange repatriations. Treasury

also manages banking book risk which is discussed in the Interest Rate Risk in the Banking Book section.

Trading activities are managed within a BRCC approved market risk framework that incorporates BRCC approved

value at risk (VaR) and stressed value at risk (SVaR) limits. VaR and SVaR are the primary mechanisms for

measuring and managing market risk. Market risk is managed using VaR, SVaR and structural risk limits (including

volume limits and basis point value limits) in conjunction with scenario analysis and stress testing. Market risk

limits are allocated to business management based upon Westpac’s risk appetite and business strategies, in

addition to the consideration of market liquidity and concentration risk.

Trades are fair valued daily using rates that have been captured from an independent market data source that has

been approved by the Revaluation Committee (RC). Where there is no source of independent rates, data will

either be derived using a methodology approved by the RC or sourced from dealer contributions. Rates that are

dealer-sourced or have limited independent sources are reviewed at least on a monthly basis. The RC will meet

monthly to review the results of independent price verification performed by the Finance valuation function. In

addition, valuation adjustments may be made as deductions from Common Equity Tier 1 Capital for exposures

which are not be captured through the fair valuation framework.

VaR and SVaR limits

Market risk arising from trading book activities is primarily measured using VaR based on an historical simulation

methodology. Westpac estimates VaR as the potential loss in earnings from adverse market movements and is

calculated to a 99% confidence level using the most recent 12 months of historical market data. SVaR is an

additional VaR measure which uses 12 months of historical market data that includes a period of significant

financial stress. VaR and SVaR take account of all material market variables that may cause a change in the value

of the trading portfolio, including interest rates, foreign exchange rates, price changes, volatility, and the

correlation between these variables.

The BRCC approved market risk VaR and SVaR limits for trading activities include separate VaR and SVaR sub-

limits for the trading activities of Financial Markets and Treasury.

Backtesting

Daily backtesting of VaR results is performed to ensure that model integrity is maintained. A review of both the

actual and potential profit and loss outcomes is also undertaken to monitor any skew created by the historical

data.

Stress testing

Daily stress testing against pre-determined scenarios is carried out to analyse potential losses beyond the 99%

confidence level. An escalation framework around selective stress tests is approved by the Head of Market Risk.

Profit and loss notification framework

The BRCC has approved a profit and loss notification framework. Included in this framework are levels of

escalation in accordance with the size of the profit or loss. Triggers are applied to both a 1-day and a rolling 20-

day cumulative total.

Pillar 3 report
Market risk


Westpac Group March 2020 Pillar 3 report | 73

Risk reporting

Daily monitoring of current exposure and limit utilisation is conducted independently by risk managers in the

Market Risk and Treasury Risk teams, who monitor market risk exposures against VaR, SVaR and structural

limits. Daily VaR and SVaR position reports are produced by risk type, by product lines and by geographic region.

These are supplemented by structural risk reporting, advice of profit and loss trigger levels and stress test

escalation trigger points. Model accreditation has been granted by APRA for the use of an internal model for the

determination of regulatory capital for the key classes of interest rate (general market), foreign exchange,

commodity and equity risks (including equity specific risk). Under the model, regulatory capital is derived from both

the current VaR window (based upon the most recent 12 months of historical market data) and a SVaR window

(12 months of market data that includes a period of significant financial stress), where these VaR measures are

calculated over a 10-day time horizon to a 99th percentile, one-tailed confidence interval. Specific risk refers to the

variations in individual security prices that cannot be explained by general market movements, and event and

default risk. Interest rate specific risk capital (specific issuer risk) is calculated using the Standard method and is

added to the VaR regulatory capital measure.

Risk mitigation

Market risk positions are managed by the trading desks consistent with delegated trading and product authorities.

Risks are consolidated into portfolios based on product and risk type. Risk management is carried out by qualified

personnel with varying levels of seniority commensurate with the nature and scale of market risks under

management.

The following controls allow monitoring by management:

 trading authorities and responsibilities are clearly delineated at all levels;

 a structured system of limits and reporting of risk exposures, including stress testing;

 surveillance of dealing room conduct;

 all new products and significant product variations undergo a rigorous approval process to identify business

risks prior to launch;

 models that are used to determine risk or profit and loss for Westpac’s accounts are independently reviewed;

 duties are segregated so that employees involved in the origination, processing and valuation of transactions

operate under separate reporting lines, minimising the opportunity for collusion; and

 legal personnel review documentation for compliance with relevant laws and regulations. In addition, internal

audit independently reviews compliance with policies, procedures and limits.

In addition, Group Audit independently reviews compliance with policies, procedures and limits.

Market risk regulatory capital and risk weighted assets

The Internal model approach uses VaR and Stressed VaR, while the Standard approach is used for interest rate

specific risk.

$m

31 March 2020

30 September 2019

31 March 2019

Internal model approach571652596

Standard approach1019671

Total capital required672748667

Risk weighted assets8,3969,3508,338

Pillar 3 report
Market risk


74 | Westpac Group March 2020 Pillar 3 report

VaR by risk type

31 March 2020

$mHigh Low Average Period end

Interest rate risk21.7 7.0 9.9 15.4

Foreign exchange risk11.2 0.5 3.9 1.5

Equity risk0.4 0.0 0.1 0.4

Commodity risk3.4 1.2 2.2 2.7

Other market risks32.9 2.4 6.5 28.1

Diversification benefitNA NA (10.9) (25.1)

Net market risk

1

31.8 7.1 11.6 23.0

30 September 2019

$mHigh Low Average Period end

Interest rate risk14.3 6.6 10.1 8.2

Foreign exchange risk7.0 0.8 3.6 3.0

Equity risk0.2 0.0 0.1 0.0

Commodity risk42.0 1.7 8.2 2.6

Other market risks4.6 2.8 3.7 4.0

Diversification benefitNA NA (11.5) (8.8)

Net market risk

1

45.3 7.9 14.1 9.2

31 March 2019

$mHigh Low Average Period end

Interest rate risk14.9 8.7 11.8 10.5

Foreign exchange risk8.6 1.4 4.5 3.5

Equity risk0.1 0.0 0.0 0.1

Commodity risk14.5 4.6 8.1 13.5

Other market risks5.5 2.0 3.3 3.7

Diversification benefitNA NA (13.2) (15.0)

Net market risk

1

18.8 10.7 14.6 16.3

For the 6 months ended

For the 6 months ended

For the 6 months ended



Stressed VaR by risk type

31 March 2020

$mHigh Low Average Period end

Interest rate risk85.7 39.5 58.0 55.5

Foreign exchange risk34.3 0.9 10.8 2.4

Equity risk0.3 0.0 0.1 0.2

Commodity risk13.1 2.2 5.0 5.9

Other market risks23.3 16.2 18.8 19.0

Diversification benefitNA NA (66.6) (22.5)

Net market risk

1

89.4 34.0 56.0 60.6

30 September 2019

$mHigh Low Average Period end

Interest rate risk93.6 38.4 57.9 48.0

Foreign exchange risk26.2 1.4 11.4 9.3

Equity risk0.3 0.0 0.1 0.1

Commodity risk105.4 4.0 14.1 5.6

Other market risks19.6 12.4 16.7 19.0

Diversification benefitNA NA (89.5) (28.0)

Net market risk

1

106.2 37.9 56.4 54.0

For the 6 months ended

For the 6 months ended





1

VaR and SVaR measures shown here use a 1 day time horizon. The net market risk measure reflects the aggregate diversified risk

position for the period. Therefore, individual risk factors will not sum to this total.

Pillar 3 report
Market risk


Westpac Group March 2020 Pillar 3 report | 75

31 March 2019

$mHigh Low Average Period end

Interest rate risk90.3 33.7 58.6 63.4

Foreign exchange risk36.6 2.4 14.6 6.5

Equity risk0.2 0.1 0.2 0.2

Commodity risk34.0 6.7 17.0 30.3

Other market risks14.4 8.8 12.7 14.4

Diversification benefitNA NA (89.0) (48.0)

Net market risk

1

86.8 39.8 57.8 66.8

For the 6 months ended


Back-testing results

1


The following graph gives a comparison of actual profit and loss to VaR over the 6 months ended 31 March 2020.


Each point on the graph represents 1 day’s trading profit or loss. This result is placed on the graph relative to the

associated VaR utilisation. The downward sloping line represents the point where a loss is equal to VaR utilisation.







1

The net market risk measure reflects the aggregate diversified risk position for the period. Therefore, individual risk factors will not

sum to this total.

Pillar 3 report
Interest Rate Risk in the Banking Book (IRRBB)


Westpac Group March 2020 Pillar 3 report | 76

Interest Rate Risk in the Banking Book (IRRBB) is the risk to interest income arising from a mismatch between the

duration of assets and liabilities that arises in the normal course of banking activities.

Approach

The banking book activities that give rise to market risk include lending activities, balance sheet funding and

capital management. Interest rate risk, basis risk, currency risk and funding and liquidity risk are inherent in these

activities. Treasury’s Asset & Liability Management (ALM) unit is responsible for managing market risk arising from

Westpac’s banking book activity.

All material regions, business lines and legal entities are included in Westpac’s IRRBB framework.

Model accreditation has been granted by APRA for the use of an internal model for the determination of IRRBB

regulatory capital. Under the model, regulatory capital is primarily derived from a VaR measure using 6 years of

historical data with a scaled 1 year, 99th percentile, one-tailed confidence interval. A standardised calculation of

credit spread risk is added to the VaR regulatory capital measure.

Asset and liability management

The ALM unit manages the structural interest rate mismatch associated with the transfer priced balance sheet,

including the investment of Westpac’s capital to its agreed benchmark duration. A key risk management objective

is to achieve reasonable stability of Net Interest Income (NII) over time. These activities are performed under the

oversight of ALCO and the Treasury Risk team.

Net Interest Income sensitivity

NII sensitivity is managed in terms of the net interest income-at-risk (NaR) modelled over a set time horizon using

defined scenarios for movements in wholesale market interest rates. The NII measurement framework combines

the underlying statement of financial position data with assumptions about runoff and new business, expected

repricing behaviour and changes in wholesale market interest rates. The interest rate scenarios modelled include

those projected using 100 and 200 basis point shifts up and down from current market yield curves.

A comparison between the NII outcomes from these modelled scenarios indicates the sensitivity to interest rate

changes. On and off-balance sheet instruments are then used to manage this interest rate risk.

NaR limit

The BRCC has approved a NaR limit. This limit is managed by the Group Treasurer and is expressed as a defined

basis point shock over a one year risk horizon. This limit is monitored by the Treasury Risk team.

VaR limit

The BRCC has also approved an interest rate VaR limit for ALM activities. This limit is managed by the Group

Treasurer and monitored by the Treasury Risk team. Additionally, the BRCC and the Treasury Risk team set

structural risk limits to prevent undue concentration of risk

Structural foreign exchange rate risk

Structural foreign exchange rate risk results from the generation of foreign currency denominated earnings and

from Westpac's capital deployed in offshore branches and subsidiaries, where it is denominated in currencies

other than Australian dollars. The Australian dollar equivalent of offshore earnings and capital is subject to change

as exchange rates fluctuate, which could introduce significant variability to Westpac's reported financial results.

ALCO provides oversight of the appropriateness of foreign exchange hedges on earnings and capital.

Risk reporting

Interest rate risk in the banking book risk measurement systems include front office product systems, which

capture all treasury funding and derivative transactions; the transfer pricing system, which captures all retail and

other business transactions; and non-traded Interest Rate Risk systems, which calculate amongst other things,

ALM VaR and NaR.

Daily monitoring of market risk exposure against VaR and structural risk limits is conducted independently by the

Treasury Risk team, with NaR monitored on a monthly basis. Management reports detailing structural positions

and VaR are produced and distributed daily for use by dealers and management across all stakeholder groups.

Quarterly reports are produced for the senior management market risk forums of RISKCO and BRCC to provide

transparency of material market risks and issues.

Pillar 3 report
Interest Rate Risk in the Banking Book (IRRBB)


Westpac Group March 2020 Pillar 3 report | 77

Risk mitigation

Market risk arising in the banking book stems from the ordinary course of banking activities, including structural

interest rate risk (the mismatch between the duration of assets and liabilities) and capital management. Hedging

Westpac’s exposure to interest rate risk is undertaken using derivatives. The hedge accounting strategy adopted

utilises a combination of the cash flow, fair value and net investment hedge approaches. Some derivatives held for

economic hedging purposes do not meet the criteria for hedge accounting as defined under AASB 139 Financial

Instruments: Recognition and Measurement and therefore are accounted for in the same way as derivatives held

for trading.

The same controls used to monitor traded market risk allow for continuous monitoring by management.

Change in economic value of a sudden upward and downward movement in interest rates

31 March 2020200bp parallel200bp parallel

$mincreasedecrease

AUD7.7 5.6

NZD10.2 10.6

USD71.1 (38.9)

Total89.0 (22.7)

30 September 2019200bp parallel200bp parallel

$mincreasedecrease

AUD67.9 (24.0)

NZD2.2 14.6

USD70.7 (73.0)

Total140.8 (82.4)

31 March 2019200bp parallel200bp parallel

$mincreasedecrease

AUD(560.1) 518.4

NZD18.6 (6.2)

USD7.5 (11.5)

Total(534.0) 500.7


VaR results for non-traded interest rate risk

1


For theFor theFor the

6 months ended6 months ended6 months ended

31 March30 September31 March

$m202020192019

High169.237.331.8

Low31.025.219.4

Average45.732.423.2

Period end169.234.130.8


Interest rate risk in the banking book regulatory capital and risk weighted assets

2


31 March30 September31 March

$m202020192019

Total capital required42442566

Risk weighted assets5,3055307,076



1

IRRBB VaR includes interest rate risk, credit spread risk in liquid assets and other basis risks as used for internal management

purposes.

2

IRRBB capital currently includes a $500m adjustment for the impacts of the low interest rate environment pending a model upgrade.

The effect of this adjustment is offset by gains embedded in the valuation of banking book exposures which are a component of the

IRRBB capital calculation.

Pillar 3 report
Operational risk


Westpac Group March 2020 Pillar 3 report | 78

Operational risk is defined as the risk of loss resulting from inadequate or failed internal processes, people and

systems or from external events. This definition includes legal and regulatory risk but excludes strategic risk.

Westpac’s operational risk definition is aligned to APS115 Capital Adequacy: Advanced Measurement Approaches

to Operational Risk (AMA).

Approach

Westpac has been accredited to use the AMA in accordance with APS115. Westpac’s operational risk is

measured and managed in accordance with the policies and processes defined in its Operational Risk

Management Framework.

Westpac’s Operational Risk Management Framework

The Operational Risk Management Framework outlines our approach to the:

 identification, measurement and management of operational risks that may impede Westpac’s ability to

achieve its strategic objectives and vision;

 identification and escalation of operational risk incidents in order to mitigate potential financial loss, regulatory

impacts and reputational damage that may impact shareholders, the community, and employees; and

 calculation of operational risk capital.

The key components of Westpac’s operational risk management framework are listed below:

Governance - The governance structure provides clearly defined roles and responsibilities for overseeing and

reviewing operational risk exposure and its management.

The Board and BRCC are supported by committees, including RISKCO, that monitor the Group’s operational risk

profile and the effectiveness of operational risk management practices, including operational risk capital.

Risk and Control Management (RCM) - The RCM process provides a structured approach both at a Divisional

and Business Unit level for the identification, assessment and management of operational risks that could prevent

Westpac from meeting its strategic and business objectives.

Issue and Action Management - The Issue and Action Management process encompasses the identification and

management of issues, which relate to control deficiencies or gaps, to ensure that they are effectively addressed

through action plans.

Key Indicators (KIs) - The framework defines requirements and processes for KIs, which are objective measures

used by management to monitor the risk and control environment.

Incident Management - Incident management involves identifying operational risk events, capturing them in the

Group’s operational risk system and escalating them to appropriate levels of management. Early identification

supports the ability to mitigate any immediate impacts, address the primary cause, and devise management

actions to strengthen the control environment.

Data - The framework includes principles and processes to ensure the integrity of operational risk data used to

support management decision-making and calculate and allocate capital. The principles apply to the governance,

input and capture, reconciliation and validation, reporting and storage of operational risk data. Operational risk

data is subject to independent validation on a regular basis.

Scenario Analysis - Scenario analysis is used to assess the impacts of severe but plausible loss events and is an

input to the calculation of operational risk capital.

Operational Risk in Projects - The framework defines requirements for understanding and managing the

operational risk implications of projects.

Reporting - Regular reporting of operational risk information to governance bodies and senior management is

used to support timely and proactive management of operational risk and enable transparent and formal oversight

of the risk and control environment.

Controls Assurance - The framework defines the process and requirements for providing assurance over the

effectiveness of the operational risk control environment, including the testing and assessment of the design and

operating effectiveness of controls.

Pillar 3 report
Operational risk



Westpac Group March 2020 Pillar 3 report | 79

AMA capital model overview

Operational risk regulatory capital is calculated on a quarterly basis. Westpac’s operational risk capital is based on

three data sources:

 Internal Loss Data – operational risk losses experienced by Westpac;

 External Loss Data – operational risk losses experienced by other financial institutions; and

 Scenario Data – potential losses from severe but plausible events relevant to Westpac.

These data sources together represent the internal and external operational risk profile, across the spectrum of

operational risk losses, from both historical and forward-looking perspectives. The model combines these data

sources to produce a loss distribution.

Expected loss offsets and risk mitigation

No adjustments or deductions are currently made to Westpac’s measurement of operational risk regulatory capital

for the mitigating impacts of insurance or expected operational risk losses.

Operational Risk regulatory capital and risk weighted assets

$m

31 March

2020

30 September

2019

31 March

2019

Advanced measurement approach2,562 2,549 2,491

Standardised approach overlay765 765 600

Culture, Governance & Accountability Review overlay500 500 -

AUSTRAC related overlay500 --

Total capital required4,3273,8143,091

Risk weighted assets54,09347,68038,641




Pillar 3 report
Equity risk


Westpac Group March 2020 Pillar 3 report | 80

Equity risk is defined as the potential for financial loss arising from movements in equity values. The disclosures in

this section exclude investments in equities made by Westpac subsidiaries outside the regulatory Level 2 group.

Structure and organisation

Portfolio and transactional limits for Westpac’s direct equity investments are governed by various supporting

policies and delegated approval limits. Where appropriate, the BRCC (under delegation from the Westpac Board)

will consider and approve risks beyond management’s approval authority.

Approach

Westpac has established a comprehensive set of policies defining the management of equity risk. These policies

are reviewed and approved periodically (in most cases annually).

Risk mitigation

Westpac does not use financial instruments to mitigate its exposure to equities in the banking book.

Banking book positions

Hybrid equity underwriting and equity warehousing risk - As a financial intermediary Westpac underwrites

listed and unlisted hybrid equity securities.

Investment securities - Westpac undertakes, as part of the ordinary course of business, certain investments in

strategic equity holdings and over time the nature of underlying investments will vary.

Measurement of equity securities - Equity securities are generally carried at their fair value. Fair value for

equities that have a quoted market price (in an active market) is determined based upon current bid prices. If a

market for a financial asset is not active, fair value is determined based upon a valuation technique. This includes

the use of recent arms-length transactions, discounted cash flow analysis, option pricing models and other

valuation techniques commonly used by market participants to price similar instruments. In the event that the fair

value of an unlisted security cannot be measured reliably, these investments are measured at cost.

Where the investment is held for long term strategic purposes, these investments are accounted for either at fair

value through other comprehensive income (OCI), fair values through profit and loss, or equity accounted for and

recognised as a share in associates.

Other related matters

 Fair value should not differ to the listed stock price. Should a listed stock price not be available, fair value is

estimated using the valuation techniques referred to above. The book value of certain unlisted investments for

which active markets do not exist are measured at cost because cost is considered to be a reasonable

approximation of fair value.

 The equity method of accounting is used for investments in Associates. Associates are entities in which the

Group has significant influence, but not control, over the operating and financial policies.

Risk reporting

Westpac manages equity risk in two ways, VaR limits and investment limits:

 A VaR limit (in conjunction with structural limits) is used to manage traded equity. This limit is a sub-limit of the

overall VaR limit for Financial Markets trading activities. Equity trading activity is overseen by the independent

Market Risk function applying the same controls used for monitoring other trading book activities in Financial

Markets and Treasury; and

 Investment exposures are reported annually to MARCO.

Pillar 3 report
Equity risk



Westpac Group March 2020 Pillar 3 report | 81

Book value of equity exposures

31 March30 September31 March

$m202020192019

Listed equity exposures (publicly traded)199 328 383

Unlisted equity exposures (privately traded)128 97 98

Total book value of equity exposures327 425 481



Gains/losses

31 March30 September31 March

$m202020192019

Cumulative realised gains (losses)-(2) 1

Total unrealised gains (losses) through profit & loss(91) (72) (29)

Total unrealised gains (losses) through equity--

Total latent revaluation gains (losses)--



Pillar 3 report
Funding and liquidity risk management


Westpac Group March 2020 Pillar 3 report | 82

Funding and liquidity risk is the risk that Westpac cannot meet its payment obligations or that it does not have the

appropriate amount, tenor and composition of funding and liquidity to support its assets.

Approach

Funding and liquidity risk is measured and managed in accordance with the policies and processes defined in the

Board-approved Liquidity Risk Management Framework which is part of the Westpac Board-approved Risk

Management Strategy.

Responsibility for managing Westpac’s liquidity and funding positions in accordance with the Liquidity Risk

Management Framework is delegated to Treasury, under the oversight of Group ALCO and Treasury Risk.

Liquidity Risk Management Framework

The Liquidity Risk Management Framework sets out Westpac’s funding and liquidity risk appetite, roles and

responsibilities of key people managing funding and liquidity risk within Westpac, risk reporting and control

processes and limits and targets used to manage Westpac’s balance sheet. Key components of Westpac’s

approach to liquidity risk management are listed below.

Funding strategy

Treasury undertakes an annual funding review that outlines Westpac’s balance sheet funding strategy over a three

year period. This review encompasses trends in global markets, peer analysis, wholesale funding capacity,

expected funding requirements and a funding risk analysis. This strategy is continuously reviewed to take account

of changing market conditions, investor sentiment and estimations of asset and liability growth rates.

Westpac monitors the composition and stability of its funding so that it remains within its funding risk appetite. This

includes compliance with both the LCR and Net Stable Funding Ratio (NSFR).

Liquid asset holdings

Westpac holds a portfolio of liquid assets for several purposes, including as a buffer against unforeseen funding

requirements. The level of liquid assets held takes into account the liquidity requirements of Westpac’s balance

sheet under normal and stress conditions.

Liquidity modelling

In managing liquidity for Westpac, Treasury utilises balance sheet forecasts and the maturity profile of Westpac’s

wholesale funding portfolio to project liquidity outcomes. Local liquidity limits are also used by Westpac in

applicable jurisdictions to ensure liquidity is managed efficiently and prudently.

In addition, Westpac conducts regular stress testing to assess its ability to meet cash flow obligations under a

range of market conditions and scenarios. These scenarios inform liquidity limits and strategic planning.

Liquidity transfer pricing

Westpac has a liquidity transfer pricing framework which allocates liquidity costs across Westpac.

Contingency planning

Treasury maintains a contingent funding plan that outlines the steps that should be taken by Westpac in the event

of an emerging ‘funding crisis’. The plan is aligned with Westpac’s broader Liquidity Crisis Management Policy

which is approved annually by the Board.

Liquidity reporting

Daily liquidity risk reports are reviewed by the Group’s Treasury and Treasury Risk teams. Liquidity reports are

presented to ALCO monthly and to the Board quarterly.

Pillar 3 report
Liquidity coverage ratio


Westpac Group March 2020 Pillar 3 report | 83

Liquidity Coverage Ratio

Westpac’s LCR as at 31 March 2020 was 154%

1

(31 December 2019: 130%) and the average LCR for the quarter

was 140%

2

(31 December 2019: 132%).

Liquid assets included in the LCR comprise High Quality Liquid Assets (HQLA), the Committed Liquidity Facility

(CLF), the Term Funding Facility (TFF) from the Reserve Bank of Australia and additional qualifying Reserve Bank

of New Zealand securities. Westpac received approval from APRA for a CLF of $52.0 billion for the calendar year

2020 (2019 calendar year: $54.0 billion). Westpac received approval from APRA for an Initial Allowance of TFF of

$17.9 billion from 31 March 2020. Westpac maintains a portfolio of HQLA and these averaged $98.6 billion over

the quarter

2

.

Funding is sourced from retail, small business, corporate and institutional customer deposits and wholesale

funding. Westpac seeks to minimise the outflows associated with this funding by targeting customer deposits with

lower LCR outflow rates and actively manages the maturity profile of its wholesale funding portfolio. Westpac

maintains a buffer over the regulatory minimum of 100%.

Total unweighted

value (average)

2

Total weighted

value (average)

2

Total unweighted

value (average)

2

Total weighted

value (average)

2

Liquid assets, of which:

1High-quality liquid assets (HQLA)98,611 87,120

2Alternative liquid assets (ALA)46,069 47,950

3Reserve Bank of New Zealand (RBNZ) securities8,238 8,098


Cash Outflows

4Retail deposits and deposits from small business

customers, of which:

252,779 22,866 250,147 22,638

5Stable deposits121,722 6,086 121,356 6,068

6Less stable deposits131,057 16,780 128,791 16,570


7Unsecured wholesale funding, of which:133,858 65,160 131,192 65,100

8Operational deposits (all counterparties) and deposits

in networks for cooperative banks

53,192 13,224 50,784 12,624

9Non-operational deposits (all counterparties)68,623 39,893 68,156 40,224

10Unsecured debt12,043 12,043 12,252 12,252

11Secured wholesale funding-1


12Additional requirements, of which:193,136 28,113 188,922 25,166

13Outflows related to derivatives exposures and other

collateral requirements

12,582 12,582 10,856 10,856

14Outflows related to loss of funding on debt products1,269 1,269 183 183

15Credit and liquidity facilities179,285 14,262 177,883 14,127


16Other contractual funding obligations526 526 1,256 1,256

17Other contingent funding obligations42,212 3,642 42,224 3,630


18Total cash outflows120,307 117,791


Cash inflows

19Secured lending (e.g. reverse repos)6,381 -7,730 -

20Inflows from fully performing exposures11,675 7,057 11,734 6,910

21Other cash inflows4,282 4,282 2,642 2,642

22Total cash inflows22,338 11,339 22,106 9,552

23Total liquid assets152,918 143,168

24Total net cash outflows108,968 108,239

25Liquidity Coverage Ratio (%)140%132%

Number of data points used6465

$m

31 December 201931 March 2020



1

Calculated as total liquid assets divided by total net cash outflows.

2

Calculated as a simple average of the daily observations over the quarter.

Pillar 3 report
Net stable funding ratio


Westpac Group March 2020 Pillar 3 report | 84

Net Stable Funding Ratio (NSFR) disclosure

The NSFR is a structural measure which requires that a bank has sufficient Available Stable Funding (ASF) to

cover its Required Stable Funding (RSF) over a one year horizon. Westpac’s NSFR as at 31 March 2020 was

117%

1

(31 December 2019 112%). Westpac maintains a buffer over the regulatory minimum of 100%.

No maturity< 6 months6 months

to < 1yr

> 1 year

Available Stable Funding (ASF) Item

1Capital89,641 ---89,641

2Regulatory capital89,641 ---89,641

3Other capital instruments-----

4Retail deposits and deposits from small business customers 237,278 93,615 370 231 305,607

5Stable deposits 118,128 26,632 12 18 137,551

6Less stable deposits 119,150 66,983 359 214 168,056

7Wholesale funding 129,391 150,245 48,178 129,360 231,654

8Operational deposits 61,812 - - - 30,906

9Other wholesale funding 67,579 150,245 48,178 129,360 200,748

10Liabilities with matching interdependent assets - - - - -

11Other liabilities - 34,706 700 424 774

12NSFR derivative liabilities

13All other liabilities and equity not included in the above categories 24,312 700 424 774

14Total ASF 627,676

Required Stable Funding (RSF) Item

15a)Total NSFR (High quality liquid assets - HQLA) 3,928

15b)Alternate Liquid Assets (ALA) 6,990

15c)Reserve Bank of New Zealand (RBNZ) securities 343

16Deposits held at other financial institutions for operational purposes - - - - -

17Performing loans and securities 1,278 53,570 38,547 577,995 477,334

18Performing loans to financial institutions secured by Level 1 HQLA 1,193 3,889 - - 1,582

19Performing loans to financial institutions secured by non-Level 1 HQLA and

unsecured performing loans to financial institutions

85 4,558 2,435 15,663 17,649

20Performing loans to nonfinancial corporate clients, loans to retail and small

business customers, and loans to sovereigns, central banks and public

sector entities (PSEs), of which:

- 37,074 27,475 138,612 149,827

21With a risk weight of less than or equal to 35% under APS 112 - 206 29 1,339 988

22Performing residential mortgages, of which: - 7,519 7,932 418,324 303,175

23With a risk weight equal to 35% under APS 112 - 6,913 7,291 370,129 260,724

24Securities that are not in default and do not qualify as HQLA, including

exchange-traded equities

- 529 706 5,396 5,101

25Assets with matching interdependent liabilities - - - - -

26Other assets: 11,569 30,448 474 19,105 36,803

27Physical traded commodities, including gold - -

28Assets posted as initial margin for derivative contracts and contributions to

default funds of central counterparties (CCPs)

1,760

29NSFR derivative assets 43

30NSFR derivative liabilities before deduction of variation margin posted 3,006

31All other assets not included in the above categories 11,569 2,910 474 19,105 31,994

32Off-balance sheet items 11,203

33Total RSF 536,601

34Net Stable Funding Ratio (%)117.0%

Unweighted value by residual maturity

Weighted

value

184,477

10,394

2,070

10,437

15,031

31 March 2020

$m




1

Calculated as total available stable funding divided by total required stable funding as at end of the quarter.

Pillar 3 report
Net stable funding ratio



Westpac Group March 2020 Pillar 3 report | 85

No maturity< 6 months6 months

to < 1yr

> 1 year

Available Stable Funding (ASF) Item

1Capital86,507 ---86,507

2Regulatory capital86,507 ---86,507

3Other capital instruments-----

4Retail deposits and deposits from small business customers 232,189 96,366 417 224 303,582

5Stable deposits 116,788 28,869 16 19 138,408

6Less stable deposits 115,401 67,497 401 205 165,174

7Wholesale funding 92,469 168,048 46,304 121,907 213,878

8Operational deposits 52,716 - - - 26,358

9Other wholesale funding 39,753 168,048 46,304 121,907 187,520

10Liabilities with matching interdependent assets - - - - -

11Other liabilities - 22,067 - 489 489

12NSFR derivative liabilities

13All other liabilities and equity not included in the above categories 16,956 - 489 489

14Total ASF 604,456

Required Stable Funding (RSF) Item

15a)Total NSFR (High quality liquid assets - HQLA) 3,333

15b)Alternate Liquid Assets (ALA) 5,400

15c)Reserve Bank of New Zealand (RBNZ) securities 348

16Deposits held at other financial institutions for operational purposes - - - - -

17Performing loans and securities 607 59,447 40,144 581,768 481,301

18Performing loans to financial institutions secured by Level 1 HQLA 484 3,727 - - 857

19Performing loans to financial institutions secured by non-Level 1 HQLA and

unsecured performing loans to financial institutions

123 6,761 2,810 11,705 14,248

20Performing loans to nonfinancial corporate clients, loans to retail and small

business customers, and loans to sovereigns, central banks and public

sector entities (PSEs), of which:

- 41,585 29,215 127,912 143,865

21With a risk weight of less than or equal to 35% under APS 112 - 39 180 1,298 954

22Performing residential mortgages, of which: - 6,987 7,402 437,066 317,489

23With a risk weight equal to 35% under APS 112 - 6,404 6,799 387,196 271,645

24Securities that are not in default and do not qualify as HQLA, including

exchange-traded equities

- 388 718 5,084 4,842

25Assets with matching interdependent liabilities - - - - -

26Other assets: 11,660 21,992 417 20,422 38,191

27Physical traded commodities, including gold - -

28Assets posted as initial margin for derivative contracts and contributions to

default funds of central counterparties (CCPs)

1,382

29NSFR derivative assets 963

30NSFR derivative liabilities before deduction of variation margin posted 2,666

31All other assets not included in the above categories 11,660 960 417 20,422 33,180

32Off-balance sheet items 11,352

33Total RSF 539,925

34Net Stable Funding Ratio (%)112.0%

6,075

13,332

187,064

Unweighted value by residual maturity

Weighted

value

31 December 2019

$m

5,111

1,626

Pillar 3 report
Appendix I | Regulatory capital reconciliation


86 | Westpac Group March 2020 Pillar 3 report

Balance Sheet Reconciliation

31 March 2020

$m

Group Balance

Sheet Adjustment

Level 2 Regulatory

Balance Sheet

Reconciliation Table

Capital Disclosure

Template

Assets

Cash and balances with central banks 45,815 (126) 45,689

Collateral paid 5,339 - 5,339

Due from subsidiaries - 225 225

Trading securities and financial assets measured

at fair value through income statement (FVIS)

26,280 (375) 25,905

Derivative financial instruments 56,661 - 56,661

Available-for-sale securities - - -

Investment securities 85,789 (76) 85,713

Loans 719,678 - 719,678

Other financial assets 5,849 (646) 5,203

Current tax assets - - -

Life insurance assets 2,574 (2,574) -

Investments in associates 101 - 101

Property and equipment 4,170 (4) 4,166

Deferred tax assets 2,623 (13) 2,610 Table a

Intangible assets 11,943 (306) 11,637 Table b

Investments in life & general insurance, funds

management & securitisation entities

- 1,633 1,633 Table c

Other assets 840 (386) 454

Total assets 967,662 (2,648) 965,014

Liabilities

Collateral received 12,728 - 12,728

Due to subsidiaries - 518 518

Deposits and other borrowings 582,920 - 582,920

Other financial liabilities 33,996 (148) 33,848

Derivative financial instruments 48,089 - 48,089

Debt issues 185,835 - 185,835

Current tax liabilities 31 (31) -

Life insurance liabilities 604 (604) -

Provisions 4,669 (27) 4,642

Deferred tax liabilities 45 (31) 14

Loan capital 25,807 - 25,807 Table d and e

Other liabilities 5,292 (952) 4,340

Total liabilities 900,016 (1,275) 898,741

Equity

Ordinary share capital 40,503 - 40,503 Row 1

Treasury shares and RSP treasury shares (586) - (586)Table f

Reserves 1,688 (54) 1,634 Table g

Retained Profits 25,985 (1,325) 24,660 Row 2

Non-controlling interests 56 6 62

Total equity 67,646 (1,373) 66,273

Pillar 3 report
Appendix I | Regulatory capital reconciliation


Westpac Group March 2020 Pillar 3 report | 87

$m31 March 2020

Capital

Disclosure

Template

Reference

Table a

Deferred Tax Assets

Total Deferred Tax Assets per level 2 Regulatory Balance Sheet2,610

Deferred tax asset adjustment before applying prescribed thresholds 2,610 Row 26e

Less: Amounts below prescribed threshold - risk weighted (2,610)Row 75

Total per Capital Disclosure Template - Deferred Tax Asset - Row 21 / 25

$m31 March 2020

Capital

Disclosure

Template

Reference

Table b

Goodwill and other intangible assets

Total Goodwill and Intangibles Assets per level 2 Regulatory Balance Sheet11,637

Less: Capitalised Software Disclosed Under Intangibles (2,029) Row 9

Total per Capital Disclosure Template - Goodwill 9,608 Row 8

$m31 March 2020

Capital

Disclosure

Template

Reference

Table c

Equity Investments

Significant Investment in financial entities 204

Equity Investments in non-consolidated subsidiaries 1,633

Total Significant Investment in financial entities 1,837 Row 73

Non-significant Investment in financial entities 55 Row 72

Total Investments in financial institutions 1,892 Row 26d

Investment in commercial entities 68 Row 26g

Total Equity Investments before applying prescribed threshold 1,960

Less: Amounts below prescribed threshold (1,960)

Total per Capital Disclosure Template - Equity Investments

- Row 18/ 19/ 23

$m31 March 2020

Capital

Disclosure

Template

Reference

Table d

Additional Tier 1 Capital

Total Loan Capital per Level 2 Regulatory Balance Sheet 25,807

Less: Tier 2 Capital Instruments Reported Below (16,161)

Add: Capitalised Issue Costs for Additional Tier 1 Capital Instruments

1

52

Less: Fair Value Adjustment

2

(225)

Total per Capital Disclosure Template - Tier 1 Capital 9,473 Row 36

Additional Tier 1 Capital included in Regulatory Capital

Westpac Capital Notes 2 1,311

Westpac Capital Notes 3 1,324

Westpac Capital Notes 4 1,702

Westpac Capital Notes 5 1,690

Westpac Capital Notes 6 1,423

SEC Registered Capital Securities 2,023

Total Basel III complying instruments 9,473 Row 30

Total Basel III non complying instruments - Row 33

Total per Capital Disclosure Template - Additional Tier 1 Capital Instruments

9,473 Row 36

12



1

Unamortised issue costs relating to capital instruments are netted off against each instrument in the Balance Sheet. For regulatory

capital purposes, these capital instruments are shown gross of unamortised issue costs. The unamortised issue costs are deducted

from CET1 as part of capitalised expenses in Row 26f in the capital disclosure template.


2

For regulatory capital purposes, APRA requires these instruments to be included as if they were unhedged.

Pillar 3 report
Appendix I | Regulatory capital reconciliation


88 | Westpac Group March 2020 Pillar 3 report

$m31 March 2020

Capital

Disclosure

Template

Reference

Table e

Tier 2 Capital

Total Tier 2 Capital per Level 2 Regulatory Balance Sheet 16,161

Add: Capitalised Issue Costs for Tier 2 Capital Instruments

1

-

Less: Fair Value Adjustment

2

(1,139)

Less: Cumulative amortisation of Tier 2 Capital Instruments -

Less: Basel III transitional adjustment - Row 56c

Provisions 79 Row 50 / 76

Total per Capital Disclosure Template - Tier 2 15,101 Row 51

Tier 2 Capital included in Regulatory Capital

AUD350 million Westpac Subordinated Notes 350

SGD325 million Westpac Subordinated Notes 369

USD100 million Westpac Subordinated Notes 162

AUD700 million Westpac Subordinated Notes 700

JPY20,000 million Westpac Subordinated Notes 298

JPY10,200 million Westpac Subordinated Notes 152

JPY10,000 million Westpac Subordinated Notes 149

AUD175 million Westpac Subordinated Notes 175

NZD400 million Westpac Subordinated Notes 390

USD1,500 million Westpac Subordinated Notes 2,422

JPY8,000 million Westpac Subordinated Notes 119

JPY13,500 million Westpac Subordinated Notes 201

JPY12,000 million Westpac Subordinated Notes 179

HKD 600 million Westpac Subordinated Notes 125

AUD350 million Westpac Subordinated Notes 350

AUD185 million Westpac Subordinated Notes 185

AUD250 million Westpac Subordinated Notes 250

AUD130 million Westpac Subordinated Notes 130

AUD725 million Westpac Subordinated Notes II 725

USD1,000 million Westpac Subordinated Notes 1,599

USD1,250 million Westpac Subordinated Notes 2,003

AUD1,000 million Westpac Subordinated Notes 1,000

USD1,500 million Westpac Subordinated Notes 2,422

Total Basel III complying instruments 14,455 Row 46

USD352 million Perpetual Floating Rate Notes 567

Total Basel III non complying instruments 567

Less: Basel III transitional adjustment - Row 85

Total Basel III non complying instruments after transitional adjustment 567 Row 47

Provisions 79 Row 50 / 76

Total per Capital Disclosure Template - Tier 2 Capital Instruments 15,101 Row 51

$m31 March 2020

Capital

Disclosure

Template

Reference

Table f

Treasury Shares and RSP Treasury Shares

Total treasury shares per Level 2 Regulatory Balance Sheet (586)

Less: Treasury Shares not included for Level 2 Regulatory Capital (33)

Total per Capital Disclosure Template - Treasury Shares (619) Row 26a

$m31 March 2020

Capital

Disclosure

Template

Reference

Table g

Accumulated Other Comprehensive Income

Total reserves per Level 2 Regulatory Balance Sheet 1,634

Less: Share Based Payment Reserve not included within capital (56)

Total per Capital Disclosure Template - Accumulated Other Comprehensive Income 1,578 Row 3

1



1

For regulatory capital purposes, APRA requires these instruments to be included as if they were unhedged.

Pillar 3 report
Appendix I | Regulatory capital reconciliation


Westpac Group March 2020 Pillar 3 report | 89

The capital disclosure template below represents the post 1 January 2018 Basel III template.

$m31 March 2020

Table

Reference

Common Equity Tier 1 capital: instruments and reserves

1Directly issued qualifying ordinary shares (and equivalent for mutually-owned entities) capital 40,503

2Retained earnings 24,659

3Accumulated other comprehensive income (and other reserves) 1,578 Table g

4Directly issued capital subject to phase out from CET1 (only applicable to mutually-owned

companies)

-

5Ordinary share capital issued by subsidiaries and held by third parties (amount allowed in group

CET1)

61

6Common Equity Tier 1 capital before regulatory adjustments 66,801

Common Equity Tier 1 capital : regulatory adjustments

7Prudential valuation adjustments -

8Goodwill (net of related tax liability) (9,608) Table b

9Other intangibles other than mortgage servicing rights (net of related tax liability) (2,029) Table b

10Deferred tax assets that rely on future profitability excluding those arising from temporary

differences (net of related tax liability)

-

11Cash-flow hedge reserve (64)

12Shortfall of provisions to expected losses -

13Securitisation gain on sale (as set out in paragraph 562 of Basel II framework) -

14Gains and losses due to changes in own credit risk on fair valued liabilities (407)

15Defined benefit superannuation fund net assets (80)

16Investments in own shares (if not already netted off paid-in capital on reported balance sheet) -

17Reciprocal cross-holdings in common equity -

18Investments in the capital of banking, financial and insurance entities that are outside the scope

of regulatory consolidation, net of eligible short positions, where the ADI does not own more than

10% of the issued share capital (amount above 10% threshold)

- Table c

19Significant investments in the ordinary shares of banking, financial and insurance entities that

are outside the scope of regulatory consolidation, net of eligible short positions (amount above

10% threshold)

- Table c

20Mortgage service rights (amount above 10% threshold) -

21Deferred tax assets arising from temporary differences (amount above 10% threshold, net of

related tax liability)

- Table a

22Amount exceeding the 15% threshold -

23of which: significant investments in the ordinary shares of financial entities - Table c

24of which: mortgage servicing rights -

25of which: deferred tax assets arising from temporary differences - Table a

26National specific regulatory adjustments (sum of rows 26a, 26b, 26c, 26d, 26e, 26f, 26g, 26h, 26i

and 26j)

(6,631)

26aof which: treasury shares (619) Table f

26bof which: offset to dividends declared under a dividend reinvestment plan (DRP), to the extent

that the dividends are used to purchase new ordinary shares issued by the ADI

-

26cof which: deferred fee income 229

26dof which: equity investments in financial institutions not reported in rows 18, 19 and 23 (1,892) Table c

26eof which: deferred tax assets not reported in rows 10, 21 and 25 (2,610) Table a

26fof which: capitalised expenses (1,656)

26gof which: investments in commercial (non-financial) entities that are deducted under APRA

prudential requirements

(68) Table c

26hof which: covered bonds in excess of asset cover in pools -

26iof which: undercapitalisation of a non-consolidated subsidiary -

26jof which: other national specific regulatory adjustments not reported in rows 26a to 26i (15)

27Regulatory adjustments applied to Common Equity Tier 1 due to insufficient Additional Tier 1 and

Tier 2 to cover deductions

-

28Total regulatory adjustments to Common Equity Tier 1 (18,819)

29Common Equity Tier 1 Capital (CET1) 47,982


Pillar 3 report
Appendix I | Regulatory capital reconciliation


90 | Westpac Group March 2020 Pillar 3 report

$m31 March 2020

Table

Reference

Additional Tier 1 Capital: instruments

30Directly issued qualifying Additional Tier 1 instruments 9,473 Table d

31of which: classified as equity under applicable accounting standards -

32of which: classified as liabilities under applicable accounting standards 9,473 Table d

33Directly issued capital instruments subject to phase out from Additional Tier 1 - Table d

34Additional Tier 1 instruments (and CET1 instruments not included in row 5) issued by

subsidiaries and held by third parties (amount allowed in group AT1)

-

35of which: instruments issued by subsidiaries subject to phase out -

36Additional Tier 1 Capital before regulatory adjustments 9,473 Table d

Additional Tier 1 Capital: regulatory adjustments

37Investments in own Additional Tier 1 instruments -

38Reciprocal cross-holdings in Additional Tier 1 instruments -

39Investments in the capital of banking, financial and insurance entities that are outside the scope

of regulatory consolidation, net of eligible short positions, where the ADI does not own more than

10% of the issued share capital (amount above 10% threshold)

-

40Significant investments in the capital of banking, financial and insurance entities that are outside

the scope of regulatory consolidation (net of eligible short positions)

-

41National specific regulatory adjustments (sum of rows 41a, 41b and 41c) -

41aof which: holdings of capital instruments in group members by other group members on behalf

of third parties

-

41bof which: investments in the capital of financial institutions that are outside the scope of

regulatory consolidations not reported in rows 39 and 40

-

41cof which: other national specific regulatory adjustments not reported in rows 41a and 41b -

42Regulatory adjustments applied to Additional Tier 1 due to insufficient Tier 2 to cover deductions -

43Total regulatory adjustments to Additional Tier 1 capital -

44Additional Tier 1 capital (AT1) 9,473 Table d

45Tier 1 Capital (T1=CET1+AT1) 57,455

Tier 2 Capital: instruments and provisions

46Directly issued qualifying Tier 2 instruments 14,455 Table e

47Directly issued capital instruments subject to phase out from Tier 2 567 Table e

48Tier 2 instruments (and CET1 and AT1 instruments not included in rows 5 or 34) issued by

subsidiaries and held by third parties (amount allowed in group T2)

-

49of which: instruments issued by subsidiaries subject to phase out -

50Provisions 79 Table e

51Tier 2 Capital before regulatory adjustments 15,101 Table e

Tier 2 Capital: regulatory adjustments

52Investments in own Tier 2 instruments (50)

53Reciprocal cross-holdings in Tier 2 instruments -

54Investments in the Tier 2 capital of banking, financial and insurance entities that are outside the

scope of regulatory consolidation, net of eligible short positions, where the ADI does not own

more than 10% of the issued share capital (amount above 10% threshold)

-

55Significant investments in the Tier 2 capital of banking, financial and insurance entities that are

outside the scope of regulatory consolidation, net of eligible short positions

(140)

56National specific regulatory adjustments

(sum of rows 56a, 56b and 56c)

(52)

56aof which: holdings of capital instruments in group members by other group members on behalf

of third parties

-

56bof which: investments in the capital of financial institutions that are outside the scope of

regulatory consolidation not reported in rows 54 and 55

(52)

56cof which: other national specific regulatory adjustments not reported in rows 56a and 56b -

57Total regulatory adjustments to Tier 2 capital (242)

58Tier 2 capital (T2) 14,859

59Total capital (TC=T1+T2) 72,314

60Total risk-weighted assets based on APRA standards 443,905

Pillar 3 report
Appendix I | Regulatory capital reconciliation


Westpac Group March 2020 Pillar 3 report | 91

$m31 March 2020

Table

Reference

Capital ratios and buffers

61Common Equity Tier 1 (as a percentage of risk-weighted assets)10.8%

62Tier 1 (as a percentage of risk-weighted assets)12.9%

63Total capital (as a percentage of risk-weighted assets)16.3%

64Buffer requirement (minimum CET1 requirement of 4.5% plus capital conservation buffer of 2.5%

plus any countercyclical buffer requirements expressed as a percentage of risk-weighted

assets)

1

8.0%

65

of which: capital conservation buffer requirement

1

3.5%

66of which: ADI-specific countercyclical buffer requirements0.0%

67of which: G-SIB buffer requirement (not applicable)NA

68Common Equity Tier 1 available to meet buffers (as a percentage of risk-weighted assets)10.8%

National minima (if different from Basel III)

69National Common Equity Tier 1 minimum ratio (if different from Basel III minimum)4.5%

70National Tier 1 minimum ratio (if different from Basel III minimum)6.0%

71National total capital minimum ratio (if different from Basel III minimum)8.0%

Amount below thresholds for deductions (not risk-weighted)

72Non-significant investments in the capital of other financial entities 55 Table c

73Significant investments in the ordinary shares of financial entities 1,837 Table c

74Mortgage servicing rights (net of related tax liability) -

75Deferred tax assets arising from temporary differences (net of related tax liability) 2,610 Table a

Applicable caps on the inclusion of provisions in Tier 2

76

Provisions eligible for inclusion in Tier 2 in respect of exposures subject to standardised

approach (prior to application of cap)

79 Table e

77Cap on inclusion of provisions in Tier 2 under standardised approach 260

78Provisions eligible for inclusion in Tier 2 in respect of exposures subject to internal ratings-based

approach (prior to application of cap)

-

79Cap for inclusion of provisions in Tier 2 under internal ratings-based approach 2,054

Capital instruments subject to phase-out arrangements (only applicable between 1 Jan

2018 and 1 Jan 2022)

80Current cap on CET1 instruments subject to phase out arrangementsNA

81Amount excluded from CET1 due to cap (excess over cap after redemptions and maturitiesNA

82Current cap on AT1 instruments subject to phase out arrangements 1,115

83Amount excluded from AT1 instruments due to cap (excess over cap after redemptions and

maturities)

-

84Current cap on T2 instruments subject to phase out arrangements 1,137

85Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) - Table e


Countercyclical buffer

12


The table below details Westpac’s countercyclical buffer requirement.


Exposure at

default

Risk Weighted

Assets

2

Jurisdictional

bufferADI-specific buffer

France-7 0.250%0.00000%

Hong Kong3,402 2,308 1.000%0.00617%

Luxembourg-129 0.250%0.00009%

Norway4 9 1.000%0.00003%

Other1,085,698 371,501 0.000%0.00000%

Total1,089,104 373,954 0.00629%

Total Risk Weighted Assets443,905

Countercyclical capital buffer28




1

Includes 1% Domestic Systemically Important Bank (D-SIB) requirement.

2

Represents total private sector (excludes Banks and Sovereigns) credit and specific market risk weighted assets.

Pillar 3 report
Appendix II | Entities included in regulatory consolidation


92 | Westpac Group March 2020 Pillar 3 report

This appendix lists all subsidiaries controlled by Westpac according to their level of regulatory consolidation.

Level 1 Entities

The following controlled entities have been approved by APRA for inclusion in the Westpac ADI’s ‘Extended

Licensed Entity’ (ELE) for the purposes of measuring capital adequacy at Level 1:

Westpac Banking Corporation Westpac Capital-NZ-Limited

1925 (Commercial) Pty Limited Westpac Debt Securities Pty Limited

1925 (Industrial) Pty Limited Westpac Direct Equity Investments Pty Limited

Belliston Pty Limited Westpac Equity Investments NZ Limited

Bill Acceptance Corporation Pty Limited Westpac Finance (HK) Limited

Capital Finance Australia Limited Westpac Financial Holdings Pty Limited

CBA Limited Westpac Group Investment-NZ-Limited

Challenge Limited Westpac Holdings-NZ-Limited

Mortgage Management Pty Limited Westpac Investment Capital Corporation

Partnership Pacific Pty Limited Westpac Investment Vehicle No.2 Pty Limited

Partnership Pacific Securities Pty Limited Westpac Investment Vehicle Pty Limited

Pashley Investments Pty Limited Westpac Leasing Nominees-Vic.-Pty Limited

Sallmoor Pty Limited Westpac New Zealand Group Limited

Sixty Martin Place (Holdings) Pty Limited Westpac Overseas Holdings No. 2 Pty Limited

St.George Business Finance Pty Limited Westpac Overseas Holdings Pty Limited

St.George Equity Finance Limited Westpac Properties Limited

St.George Finance Holdings Limited Westpac Securitisation Holdings Pty Limited

St.George Security Holdings Pty Limited Westpac Structured Products Limited

Value Nominees Pty Limited Westpac TPS Trust

Westpac Administration 2 Pty Limited Westpac Unit Trust

Westpac Administration Pty Limited Westpac USA Inc.

Westpac Americas Inc.


Level 2 Entities

The following controlled entities are included in the Level 2 consolidation (along with the ELE entities) for the

purposes of measuring capital adequacy:

1925 Advances Pty Limited Capital Finance New Zealand Limited

Altitude Administration Pty Limited Capital Fleetlease Limited

Altitude Rewards Pty Limited Capital Motor Finance Limited

Aotearoa Financial Services Limited Capital Rent Group Limited

BT (Queensland) Pty Limited Crusade ABS Series 2016-1 Trust

BT Australia Pty Limited Crusade ABS Series 2017-1 Trust

BT Financial Group (NZ) Limited Crusade ABS Series 2017-1P Trust

BT Financial Group Pty Limited Crusade ABS Series 2018-1P Trust

BT Securities Limited Crusade Trust No.2P of 2008

Capital Corporate Finance Limited Danaby Pty Limited

Capital Finance (NZ) Limited General Credits Pty Limited

Pillar 3 report
Appendix II | Entities included in regulatory consolidation


Westpac Group March 2020 Pillar 3 report | 93

Level 2 Entities (Continued)

Hastings Management Pty Limited Westpac Altitude Rewards Trust

Net Nominees Limited Westpac Asian Lending Pty Limited

Number 120 Limited Westpac Bank-PNG-Limited

Oniston Pty Limited Westpac Capital Markets Holding Corp.

Qvalent Pty Limited Westpac Capital Markets LLC

RAMS Financial Group Pty Limited Westpac Cash PIE Fund

RMS Warehouse Trust 2007-1 Westpac Covered Bond Trust

Series 2008-1M WST Trust Westpac Equity Holdings Pty Limited

Series 2011-2 WST Trust Westpac Europe Limited

Series 2011-3 WST Trust Westpac Financial Consultants Limited

Series 2012-1 WST Trust Westpac Financial Services Group Limited

Series 2013-1 WST Trust Westpac Financial Services Group-NZ-Limited

Series 2013-2 WST Trust Westpac Global Capital Markets Pty Limited

Series 2014-1 WST Trust Westpac Investment Vehicle No.3 Pty Limited

Series 2014-2 WST Trust Westpac New Zealand Limited

Series 2015-1 WST Trust Westpac Notice Saver PIE Fund

Series 2019-1 WST Trust Westpac NZ Covered Bond Holdings Limited

Series 2020-1 WST Trust Westpac NZ Covered Bond Limited

SIE-LEASE (Australia) Limited Westpac NZ Operations Limited

SIE-LEASE (New Zealand) Pty Limited Westpac NZ Securitisation Holdings Limited

St.George Commercial Credit Corporation Limited Westpac NZ Securitisation Limited

St.George Finance Limited Westpac NZ Securitisation No.2 Limited

St.George Motor Finance Limited Westpac Securities Limited

The Home Mortgage Company Limited Westpac Securities NZ Limited

W2 Investments Pty Limited Westpac Securitisation Management Pty Limited

Westpac (NZ) Investments Limited Westpac Singapore Limited

Westpac Administration 3 Pty Limited Westpac Syndications Management Pty Limited

Westpac Administration 4 Pty Limited Westpac Term PIE Fund

Pillar 3 report
Appendix II | Entities included in regulatory consolidation


94 | Westpac Group March 2020 Pillar 3 report

Level 3 Entities

The following controlled entities are excluded from the Level 2 consolidation but form part of the conglomerate

group at Level 3:

Advance Asset Management Limited St.George Life Pty Limited

Asgard Capital Management Limited Sydney Capital Corporation Inc.

Asgard Wealth Solutions Limited Waratah Receivables Corporation Pty Limited

BT Funds Management (NZ) Limited Waratah Securities Australia Limited

BT Funds Management Limited Westpac Custodian Nominees Pty Limited

BT Funds Management No.2 Limited Westpac Databank Pty Limited

BT Portfolio Services Limited Westpac Digital Partnerships Pty Ltd

eQR Securities Pty. Limited Westpac Financial Services Limited

GIS Private Nominees Pty Limited Westpac General Insurance Limited

Hastings Funds Management Pty Limited Westpac General Insurance Services Limited

Magnitude Group Pty Limited Westpac Lenders Mortgage Insurance Limited

Pendal Long Term Income Fund Westpac Life Insurance Services Limited

Pendal Short Term Income Fund Westpac Life-NZ-Limited

Planwise AU Pty Ltd Westpac New Zealand Staff Superannuation Scheme

Trustee Limited

Reinventure Fund II I.L.P Westpac Nominees-NZ-Limited

Reinventure Fund III I.L.P Westpac RE Limited

Reinventure Fund, I.L.P. Westpac Securities Administration Limited

Reinventure Special Purpose Investment Unit Trust Westpac Superannuation Nominees-NZ-Limited

Securitor Financial Group Limited

Pillar 3 report
Appendix III | Level 3 entities’ assets and liabilities


Westpac Group March 2020 Pillar 3 report | 95

The following legal entities are excluded from the regulatory scope of consolidation.

The total assets and liabilities should not be aggregated because some of the entities are holding companies for

other entities in the table shown below.

31 March 2020

$m Total Assets

a) Securitisation

Sydney Capital Corporation Inc.- -

Waratah Receivables Corporation Pty Limited1 1

Waratah Securities Australia Limited- -

b) Insurance, funds management and other

Advance Asset Management Limited57 29

Asgard Capital Management Limited36 7

Asgard Wealth Solutions Limited22 4

BT Funds Management (NZ) Limited70 22

BT Funds Management Limited341 270

BT Funds Management No.2 Limited10 1

BT Portfolio Services Limited79 14

eQR Securities Pty. Limited- -

GIS Private Nominees Pty Limited6 1

Hastings Funds Management Pty Limited- -

Magnitude Group Pty Limited4 -

Pendal Long Term Income Fund438 438

Pendal Short Term Income Fund428 428

Planwise AU Pty Ltd13 5

Reinventure Fund II I.L.P30 -

Reinventure Fund III I.L.P16 -

Reinventure Fund, I.L.P.98 7

Reinventure Special Purpose Investment Unit Trust18 -

Securitor Financial Group Limited4 -

St.George Life Pty Limited- -

Westpac Custodian Nominees Pty Limited- -

Westpac Databank Pty Limited- -

Westpac Digital Partnerships Pty Ltd42 17

Westpac Financial Services Limited20 8

Westpac General Insurance Limited880 739

Westpac General Insurance Services Limited64 6

Westpac Lenders Mortgage Insurance Limited1,007 727

Westpac Life Insurance Services Limited3,945 2,278

Westpac Life-NZ-Limited219 (41)

Westpac New Zealand Staff Superannuation Scheme Trustee Limited- -

Westpac Nominees-NZ-Limited4 -

Westpac RE Limited8 1

Westpac Securities Administration Limited13 6

Westpac Superannuation Nominees-NZ-Limited- -

Liabilities

(excluding equity)



Pillar 3 report
Appendix IV | Regulatory expected loss


96 | Westpac Group March 2020 Pillar 3 report

Capital deduction for regulatory expected loss

2


For capital adequacy purposes APRA requires the amount of regulatory expected credit losses in excess of

eligible provisions to be deducted from capital. The following table shows how the deduction is calculated.

31 March30 September31 March

$m202020192019

Provisions associated with eligible portfolios

Total provisions for impairment charges5,791 3,924 3,997

plus general reserve for credit losses adjustment- - -

plus provisions associated with partial write-offs41 41 94

less ineligible provisions

1

(129) (89) (79)

Total eligible provisions5,703 3,876 4,012

Regulatory expected downturn loss5,540 4,982 5,160

(Excess)/shortfall in eligible provisions compared to regulatory

expected downturn loss163 (1,106) (1,148)

Common equity Tier 1 capital deduction for regulatory expected

downturn loss in excess of eligible provisions

2

- (1,106) (1,148)







1

Provisions associated with portfolios subject to the Basel standardised approach to credit risk are not eligible.

2

Regulatory expected loss is calculated for portfolios subject to the Basel advanced IRB approach to credit risk. The comparison

between regulatory expected loss and eligible provisions is performed separately for defaulted and non-defaulted exposures. As at 31

March 2020, there was no excess of eligible provisions compared to regulatory expected loss for defaulted exposures (30 September

2019: nil).

Pillar 3 report
Appendix V | APS330 quantitative requirements


Westpac Group March 2020 Pillar 3 report | 97

The following table cross-references the quantitative disclosure requirements given by Attachments A, C, D and E

of APS330 to the quantitative disclosures made in this report. The continuous reporting requirements for capital

instruments under Attachment B are satisfied separately and can be found on the regulatory disclosures section

on the Westpac website

In addition to this report, the regulatory disclosures section of the Westpac website

1

contains the reporting

requirements for:

 Capital instruments under Attachment B of APS330; and

 The identification of potential Global-Systemically Important Banks (G-SIB) under Attachment H of APS330

(disclosed annually).

APS330 reference


Westpac disclosure Page

General Requirements

Paragraph 12 (a) (c) to (d) Balance Sheet Reconciliation 86

Paragraph 13 Level 3 entities’ assets and liabilities 96

Paragraph 49 Summary leverage ratio 21


Attachment A:


Table 1: Capital disclosure template Capital disclosure template 89



Attachment C:


Table 3: Capital adequacy (a) to (e) Capital requirements 19

(f) Westpac’s capital adequacy ratios 18

Capital adequacy ratios of major subsidiary banks 18


Table 4: Credit risk (a) Exposure at Default by major type 33

(b) Impaired and past due loans by portfolio 40

(c) General reserve for credit losses 30


Table 5: Securitisation exposures (a) Banking book summary of securitisation activity by asset

type

66


(b) Banking book summary of on and off-balance sheet

securitisation by exposure type

67

Trading book summary of on and off-balance sheet

securitisation by exposure type

70



Attachment D:


Table 6: Capital adequacy (b) to (f) Capital requirements 19

(g) Westpac’s capital adequacy ratios 18

Capital adequacy ratios of major subsidiary banks 18

Table 7: Credit risk - general

disclosures

(b) Exposure at Default by major type 33

(c) Exposure at Default by geography 38

(d) Exposure at Default by industry classification 35

(e) Exposure at Default by residual contractual maturity 39

(f) Impaired and past due loans by industry classification 41

(g) Impaired and past due loans by geography 42

(h) Movement in provisions for impairment charges 31

(h) Loan impairment provisions 30

(i) Exposure at Default by measurement method 34

(j) General reserve for credit losses 30

Table 8: Credit risk - disclosures for

portfolios subject to the

standardised approach and

supervisory risk-weights in the IRB

approaches (formerly Table 5)

(b) Portfolios subject to the standardised approach 43

Property finance 44

Project finance 45



1

http://www.westpac.com.au/about-westpac/investor-centre/financial-information/regulatory-disclosures/

Pillar 3 report
Appendix V | APS330 quantitative requirements


98 | Westpac Group March 2020 Pillar 3 report


APS330 reference


Westpac disclosure Page

Table 9: Credit risk - disclosures for

portfolios subject to IRB approaches

(d) Corporate portfolio by external credit rating 46

Business lending portfolio by external credit rating 47

Sovereign portfolio by external credit rating 48

Bank portfolio by external credit rating 49

Residential mortgages portfolio by PD band 50

Australian credit cards portfolio by PD band 51

Other retail portfolio by PD band 52

Small business portfolio by PD band 53

(e) Actual losses 54

(f) Comparison of regulatory expected and actual loss rates 55

Table 10: Credit risk mitigation

disclosures

(b) to (c) Total exposure covered by collateral, credit derivatives

and guarantees

58

Table 11: General disclosure for

exposures related to counterparty

credit risk

(b)

Counterparty credit risk summary 60

(c) Credit derivative transactions that create exposures to

counterparty credit risk

60

Table 12: Securitisation exposures

Banking Book


(g) part i and

(h) to (i)

Summary of assets securitised by Westpac

65

(g) part ii Summary of total Westpac sponsored third party assets

securitised

65

(j) Summary of securitisation activity by asset type 66

(k) Summary of on and off-balance sheet securitisation by

exposure type

67

(l) part i Securitisation exposure by risk weight band 68

(l) part ii Securitisation exposures deducted from capital 68

(m) Securitisation subject to early amortisation treatment 69

(n) part i Resecuritisation exposure subject to credit risk mitigation 69

(n) part ii Resecuritisation exposure to guarantors 69



Trading Book


(o) part i and

(p)

Summary of assets securitised by Westpac

69

(o) part ii Summary of total Westpac sponsored third party assets

securitised

69

(q) Summary of securitisation activity by asset type 69

(r) Aggregate amount of exposures securitised by Westpac

and subject to APS116 Capital Adequacy: Market Risk

69

(s) Summary of on and off-balance sheet securitisation by

exposure type

70

(t) part i Securitisation exposure retained or purchase subject to

specific risk

70

(t) part ii Securitisation exposure subject to APS120 for Specific

risk by risk weight band

70

(u) part i Capital requirements for securitisation exposure subject

to internal models approach (IMA) by risk classification

70

(u) part ii Capital requirements for securitisation regulatory capital

approaches by risk weight band

70

(u) part iii Securitisation exposures deducted from capital 71

(v) Securitisation subject to early amortisation treatment 71

(w) part i Aggregate resecuritisation exposures retain or purchased

subject to credit risk mitigation

71

(w) part ii Resecuritisation exposure to guarantors credit

worthiness

71

Pillar 3 report
Appendix V | APS330 quantitative requirements


Westpac Group March 2020 Pillar 3 report | 99

APS330 reference


Westpac disclosure Page

Table 13: Market risk - disclosures

for ADIs using the standard method

(b) Market Risk regulatory capital and risk weighted assets 73

Table 14: Market risk - disclosures

for ADIs using the IMA for trading

portfolios

(d) VaR and Stressed VaR by risk type 74

Table 16: Equities - disclosures for

banking book positions

(b) to (c) Book value of listed equity exposures by industry

classification / Book value of unlisted equity exposures

by industry classification

81

(d) to (e) Gains/losses 81

(f) Capital requirement

1

NA

Table 17: Interest rate risk in the

banking book

(b) Change in economic value of sudden upward and

downward movement in interest rates

77

(b) Capital requirement 77


Attachment E

Table 18: Leverage ratio disclosure

template

Leverage ratio disclosure 21

Table 19: Summary comparison of

accounting assets vs leverage ratio

exposure measure


Summary comparison of accounting assets vs leverage

ratio exposure measure

22


Attachment F

Table 20: Liquidity Coverage Ratio

disclosure template

Liquidity Coverage Ratio disclosure 83

Table 21: Net Stable Funding Ratio

template

Net Stable Funding Ratio disclosure 84


Attachment G

2


Table 21: Remuneration disclosure

requirements

(g) Governance structure NA

(h) Quantitative Disclosures NA

(i) Deferred remuneration NA

(j) to (k) Total value of remuneration awards for the current

financial year for senior managers and material risk

takers

NA



1

Equity exposures are not risk weighted at Level 2.

2

Remuneration disclosure is an annual reporting requirement under APS330.

Pillar 3 report
Glossary


100 | Westpac Group March 2020 Pillar 3 report

Term Description

Actual losses Represent direct write-offs and write-offs from provisions after adjusting for

recoveries.

Additional Tier 1 capital


Comprises high quality components of capital that provide a permanent and

unrestricted commitment of funds that are freely available to absorb losses

but rank behind claims of depositors and other more senior creditors. They

also provide for fully discretionary capital distributions.

Alternate Liquid Assets (ALA) Assets that qualify for inclusion in the numerator of the LCR in jurisdictions

where there is insufficient supply of HQLA.

Advanced measurement

approach (AMA)

The capital requirement using the AMA is based on a bank’s internal

operational risk systems, which must both measure and manage operational

risk.

Assets intended to be securitised Represents securitisation activity from the end of the reporting period to the

disclosure date of this report.

Australian accounting standards

(AAS)

A set of Australian reporting standards and interpretations issued by the

Australian Accounting Standards Board.

Australian and New Zealand

standard industrial classification

(ANZSIC)

A code used by the Australian Bureau of Statistics and Statistics

New Zealand for classifying businesses.

Authorised deposit-taking

institution (ADI)

ADIs are corporations that are authorised under the Banking Act 1959 to

carry on banking business in Australia.

Banking book The banking book includes all securities that are not actively traded by

Westpac.

Cash EPS compound annual

growth rate (CAGR)

An internal measure used to assess performance by measuring growth in

cash earnings per share over a three year performance period.

Committed Liquidity Facility (CLF) Facility established with the RBA to cover the shortfall in Australian dollars

between the ADI’s holding of HQLA and net cash outflows. The CLF is an

ALA for the Group’s LCR calculation.

Common equity Tier 1 (CET1)

capital

The highest form of capital. The key components of common equity are

shares, retained earnings and undistributed current year earnings.

Credit valuation adjustment (CVA)

risk

Refer to mark-to-market related credit risk.

Default A customer default is deemed to have occurred when Westpac considers

that either or both of the following events have taken place:

 the customer is unlikely to pay its credit obligations to its financiers in

full, without recourse by any of them to actions such as realising security

(where held); and

 the customer is past due 90 or more calendar days on any material

credit obligation to its financiers. Overdrafts will be considered past due

once the customer has breached an advised limit, or been advised of a

limit smaller than the current outstandings.

Pillar 3 report
Glossary


Westpac Group March 2020 Pillar 3 report | 101


Term Description

Defaulted not impaired Includes facilities where:

 contractual payments of interest and/or principal are 90 or more

calendar days overdue, including overdrafts or other revolving facilities

that remain continuously outside approved limits by material amounts

for 90 or more calendar days (including accounts for customers who

have been granted hardship assistance); or

 an order has been sought for the customer’s bankruptcy or similar legal

action has been instituted, which may avoid or delay repayment of its

credit obligations; and

 the estimated net realisable value of assets/security to which Westpac

has recourse is sufficient to cover repayment of all principal and interest,

or where there are otherwise reasonable grounds to expect payment in

full and interest is being taken to profit on an accrual basis.

These facilities, while in default, are not treated as impaired for accounting

purposes.

Double default rules Double default applies to exposures where a particular obligor’s exposure

has been hedged by the purchase of credit protection from a counterparty

and loss will only occur if both obligor and counterparty default. In this

instance, capital can be reduced.

Exposure at default (EAD) EAD is calculated at facility level and includes outstandings as well as the

proportion of committed undrawn that is expected to be drawn in the event

of a future default.

Extended licensed entity (ELE) An extended licensed entity (ELE) comprises an ADI and any subsidiaries of

the ADI that have been approved by APRA as being part of a single ‘stand-

alone’ entity.

External credit assessment

institution

(ECAI)

ECAI is an external institution recognised by APRA (directly or indirectly) to

provide credit assessment in determining the risk-weights on financial

institutions’ rated credit exposures (including securitisation exposures).

Geography Geographic segmentation of exposures is based on the location of the office

in which these items were booked.

High-quality liquid assets (HQLA) Assets which meet APRA’s criteria for inclusion as HQLA in the numerator

of the LCR.

Impaired exposures Includes exposures that have deteriorated to the point where full collection

of interest and principal is in doubt, based on an assessment of the

customer’s outlook, cashflow, and the net realisation of value of assets to

which recourse is held:

 facilities 90 days or more past due, and full recovery is in doubt:

exposures where contractual payments are 90 or more days in arrears

and the net realisable value of assets to which recourse is held may not

be sufficient to allow full collection of interest and principal, including

overdrafts or other revolving facilities that remain continuously outside

approved limits by material amounts for 90 or more calendar days;

 non-accrual facilities: exposures with individually assessed impairment

provisions held against them, excluding restructured loans;

 restructured facilities: exposures where the original contractual terms

have been formally modified to provide for concessions of interest or

principal for reasons related to the financial difficulties of the customer;

 other assets acquired through security enforcement (includes other real

estate owned): includes the value of any other assets acquired as full or

partial settlement of outstanding obligations through the enforcement of

security arrangements; and

 any other facilities where the full collection of interest and principal is in

doubt.

Pillar 3 report
Glossary


102 | Westpac Group March 2020 Pillar 3 report


Term Description

Industry Exposures to businesses, government and other financial institutions are

classified into industry clusters based upon groups of related ANZSIC

codes. Companies that operate in multiple industries are classified

according to their primary industry. Consumer customers as classified as

“retail” and not further broken down.

Interest rate risk in the banking

book (IRRBB)

The risk to current and future year interest income arising from a mismatch

between the duration of assets and liabilities that arises in the normal course

of banking activities.

Internal ratings-based approach

(IRB & Advanced IRB)

These approaches allow banks to use internal estimates of the risks of their

loans as inputs into the determination of the amount of credit risk capital

needed to support the organisation. In the Advanced IRB approach, banks

must supply their own estimates for all three credit parameters – Probability

of Default, Loss Given Default and Exposure at Default.

Leverage ratio The leverage ratio is defined by APRA as Tier 1 capital divided by the

“Exposure measure” and is expressed as a percentage. “Exposure

measure” includes on-balance sheet exposures, derivatives exposures,

securities financing transaction (SFT) exposures, and other off-balance

sheet exposures.

Liquidity coverage ratio (LCR) An APRA requirement to maintain an adequate level of unencumbered

high quality liquid assets, to meet liquidity needs for a 30 calendar day

period under an APRA-defined severe stress scenario. Absent a situation

of financial stress, the value of the LCR must not be less than 100%. LCR

is calculated as the percentage ratio of stock of HQLA, CLF and qualifying

Reserve Bank of New Zealand securities over the total net cash out flows

in a modelled 30 day defined stressed scenario.

Loss given default (LGD) The LGD represents an estimate of the expected severity of a loss to

Westpac should a customer default occur during a severe economic

downturn. Westpac assigns LGD to each credit facility, assuming an event

of default has occurred and taking into account a conservative estimate of

the net realisable value of assets to which Westpac has recourse and over

which it has security. LGDs also reflect the seniority of exposure in the

customer’s capital and debt structure.

Maturity The maturity date used is drawn from the contractual maturity date of the

customer loans.

Mark-to-market related credit risk The risk of mark-to-market losses related to deterioration in the credit quality

of a derivative counterparty also referred to as credit valuation adjustment

(CVA) risk.

Monte Carlo simulation A method of random sampling to achieve numerical solutions to

mathematical problems.

Net cash outflows Total expected cash outflows minus total expected cash inflows in the

specified LCR stress scenario calculated in accordance with APRA’s liquidity

standard.

Net interest income at risk (NaR) BRCC-approved limit expressed as a deviation from the benchmark hedge

level over a 1-year time frame, at a 99% confidence level.

Net Stable Funding Ratio (NSFR) The NSFR is defined as the ratio of the amount of available stable funding

(ASF) to the amount of required stable funding (RSF) defined by APRA. The

amount of ASF is the portion of an ADI’s capital and liabilities expected to be

a reliable source of funds over a one year time horizon. The amount of RSF

is a function of the liquidity characteristics and residual maturities of an ADI’s

assets and off-balance sheet activities. ADI’s must maintain an NSFR of at

least 100%.

Off-balance sheet exposure Credit exposures arising from facilities that are not recorded on Westpac's

balance sheet (under accounting methodology). Undrawn commitments and

the expected future exposure calculated for Westpac's derivative products

are included in off-balance sheet exposure.

Pillar 3 report
Glossary


Westpac Group March 2020 Pillar 3 report | 103

Term Description

On balance sheet exposure Credit exposures arising from facilities that are recorded on Westpac's

balance sheet (under accounting methodology).

Potential future credit exposure

(PFCE)

The PFCE for each transaction is calculated by multiplying the effective

notional principal amount by a credit conversion factor specified in APS112.

Probability of default (PD) Probability of default is a through-the-cycle assessment of the likelihood of a

customer defaulting on its financial obligations within one year.

Resecuritisation A resecuritisation exposure is a securitisation exposure in which the risk

associated with an underlying pool of exposures is tranched and at least one

of the underlying exposures is a securitisation exposure. In addition, an

exposure to one or more resecuritisation exposures is a resecuritisation

exposure;

Risk weighted assets (RWA) Assets (both on and off-balance sheet) are risk weighted according to each

asset's inherent potential for default and what the likely losses would be in

case of default. In the case of non-asset backed risks (i.e. market and

operational risk), RWA is determined by multiplying the capital requirements

for those risks by 12.5.

Securitisation purchased The purchase of third party securitisation exposure, for example residential

mortgage backed securities.

Securitisation retained Securitisation exposures arising through Westpac originated assets or

generated by Westpac third party securitisation activity.

Securities financing transactions

(SFT)

APRA defines SFTs as “transactions such as repurchase agreements,

reverse repurchase agreements, and security lending and borrowing, and

margin lending transactions, where the value of the transactions depends on

the market valuation of securities and the transactions are typically subject

to margin agreements.”

Sponsor An ADI would generally be considered a sponsor if it, in fact or substance,

manages or advises the securitisation program, places securities into the

market, or provide liquidity and/or credit enhancements.

Standard model The standard model for Market risk applies supervisory risk weights to

trading positions.

Stressed VaR (SVaR) Stressed VaR uses the approved VaR model but applies a period of

significant market stress. Market risk capital is estimated by adding Stressed

VaR to regular VaR.

Substitution approach Substitutions refers to the rules governing the circumstances when capital

can be reduced because an obligor’s exposure has been hedged by the

purchase of credit protection from a counterparty and the counterparty’s PD

is used in place of the obligors’ PD.

Supervisory Formula Approach

(SFA)

The SFA applicable to unrated exposures dynamically looks at the type and

performance of underlying asset pools funded by the securitisation exposure

as well as the structural features of the transaction to determine capital

requirements

Tier 2 capital


Includes other capital elements, which, to varying degrees, fall short of the

quality of Tier 1 capital but still contribute to the overall strength of an entity

as a gone concern capital.

Pillar 3 report
Glossary


104 | Westpac Group March 2020 Pillar 3 report


Term Description

Trading book Trading book activity represents dealings that encompass book running and

distribution activity. The types of market risk arising from trading activity

include interest rate risk, foreign exchange risk, commodity risk, equity price

risk, credit spread risk and volatility risk. Financial Markets and Treasury are

responsible for managing market risk arising from Westpac’s trading activity.

Value at risk (VaR) VaR is the potential loss in earnings from adverse market movements and is

calculated over a one-day time horizon at a 99% confidence level using a

minimum of one year of historical rate data. VaR takes account of all

material market variables that may cause a change in the value of the

trading portfolio and the banking book including interest rates, foreign

exchange rates, price changes, volatility, and the correlation among these

variables.



Exchange rates

The following exchange rates were used in the Westpac Pillar 3 report, and reflect spot rates for the period end.


$31 March 202030 September 201931 March 2019

USD0.6191 0.6755 0.7092

GBP0.5017 0.5493 0.5425

NZD1.0264 1.0791 1.0439

EUR0.5620 0.6176 0.6313


Pillar 3 report
Disclosure regarding forward-looking statements


Westpac Group March 2020 Pillar 3 report | 105

This report contains statements that constitute ‘forward-looking statements’ within the meaning of Section 21E of

the US Securities Exchange Act of 1934.

Forward-looking statements are statements about matters that are not historical facts. Forward-looking statements

appear in a number of places in this report and include statements regarding Westpac’s intent, belief or current

expectations with respect to its business and operations, market conditions, results of operations and financial

condition, including, without limitation, future loan loss provisions and financial support to certain borrowers. Words

such as ‘will’, ‘may’, ‘expect’, ‘intend’, ‘seek’, ‘would’, ‘should’, ‘could’, ‘continue’, ‘plan’, ‘estimate’, ‘anticipate’,

‘believe’, ‘probability’, ‘risk’, ‘aim’ or other similar words are used to identify forward-looking statements. These

forward-looking statements reflect Westpac’s current views with respect to future events and are subject to

change, certain risks, uncertainties and assumptions which are, in many instances, beyond Westpac’s control, and

have been made based upon management’s expectations and beliefs concerning future developments and their

potential effect upon Westpac. There can be no assurance that future developments will be in accordance with

Westpac’s expectations or that the effect of future developments on Westpac will be those anticipated. Actual

results could differ materially from those expected, depending on the outcome of various factors, including, but not

limited to:

 the effect of the global COVID-19 pandemic, which has had, and is expected to continue to have, a negative

impact on our business and global economic conditions, adversely affect a wide-range of Westpac's

customers, create increased volatility in financial markets and may result in increased impairments, defaults

and write-offs;

 disruptions to our business and operations and to the business and operations of key suppliers, third party

contractors and customers connected with the COVID-19 pandemic;

 the effect of, and changes in, laws, regulations, taxation or accounting standards or practices and government

policy, particularly changes to liquidity, leverage and capital requirements;

 regulatory investigations, reviews, and other actions, inquiries, litigation, fines, penalties, restrictions or other

regulator imposed conditions, including as a result of our actual or alleged failure to comply with laws (such as

financial crime laws), regulations or regulatory policy;

 internal and external events which may adversely impact Westpac's reputation;

 information security breaches, including cyberattacks;

 reliability and security of Westpac's technology and risks associated with changes to technology systems;

 the stability of Australian and international financial systems and disruptions to financial markets and any

losses or business impacts Westpac or its customers or counterparties may experience as a result;

 market volatility, including uncertain conditions in funding, equity and asset markets;

 adverse asset, credit or capital market conditions;

 an increase in defaults in credit exposures because of a deterioration in economic conditions;

 the conduct, behaviour or practices of Westpac or its staff;

 changes to Westpac's credit ratings or to the methodology used by credit rating agencies;

 levels of inflation, interest rates (including low or negative rates), exchange rates and market and monetary

fluctuations;

 market liquidity and investor confidence;

 changes in economic conditions, consumer spending, saving and borrowing habits in Australia, New Zealand

and in other countries (including as a result of tariffs and protectionist trade measures) in which Westpac or its

customers or counterparties conduct their operations and Westpac’s ability to maintain or to increase market

share, margins and fees, and control expenses;

 the effects of competition, including from established providers of financial services and from non-financial

service entities in the geographic and business areas in which Westpac conducts its operations;

 the timely development and acceptance of new products and services and the perceived overall value of these

products and services by customers;

 the effectiveness of Westpac's risk management policies, including internal processes, systems and

employees;

 the incidence or severity of Westpac-insured events;

 the occurrence of environmental change (including as a result of climate change) or external events in

countries in which Westpac or its customers or counterparties conduct their operations;

 changes to the value of Westpac's intangible assets;

 changes in political, social or economic conditions in any of the major markets in which Westpac or its

customers or counterparties operate;

 the success of strategic decisions involving diversification or innovation, in addition to business expansion

activity, business acquisitions and the integration of new businesses; and

 various other factors beyond Westpac's control.

Pillar 3 report
Disclosure regarding forward-looking statements



106 | Westpac Group March 2020 Pillar 3 report

The above list is not exhaustive. For certain other factors that may impact on forward-looking statements made by

Westpac refer to ‘Risk factors’ in Westpac’s 2020 Interim Financial Results Announcement. When relying on

forward-looking statements to make decisions with respect to Westpac, investors and others should carefully

consider the foregoing factors and other uncertainties and events.

Westpac is under no obligation to update any forward-looking statements contained in this report, whether as a

result of new information, future events or otherwise, after the date of this report.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.