Kiwi Property/Announcement
Kiwi Property logo

Kiwi Property reports 2020 financial results

Full Year Results24 May 2020KPGReal Estate

NZX RELEASE
25 May 2020

Kiwi Property reports 2020 financial results



Kiwi Property today announced its financial result for the year ended 31 March 2020, reporting a solid

operating performance. Net rental income increased 3.4% to $186.8 million, contributing to an

operating profit before tax

1

of $129.7 million, up 4.2% on the year before.


Funds from operations (FFO

1

), a key measure of the Company’s operating performance, rose 6.3% to

$113.6 million, underpinned by income growth across its diversified property portfolio. Kiwi Property’s

asset classes all delivered rental income growth through the period, including office (+7.3%), mixed-

use (+5.0%) and retail (+0.9%). At year-end, the portfolio was 99.5% occupied, with a healthy weighted

average lease expiry of 4.9 years.


While Kiwi Property’s FY20 revenue was largely unaffected by COVID-19, the widespread

economic uncertainty caused by the pandemic prompted valuers to soften their assumptions,

resulting in a $290 million, or 8.5%, write-down in the fair value of the Company’s property portfolio.

The portfolio was valued at $3.1 billion as at 31 March 2020

2

. The revaluation of Kiwi Property’s

investment assets caused a drag on the Company’s reported full year financial performance,

turning an otherwise healthy operating result into a net loss after tax of $186.7 million

3

.


Kiwi Property Chief Executive Officer, Clive Mackenzie, said: “While the Company delivered a good

operating performance FY20, the onset of the COVID-19 pandemic late in the financial year had a

significant impact on our property valuations and net profit. We’re committed to protecting the

physical and financial health of Kiwi Property and our stakeholders, and have implemented a number

of measures to help us collectively navigate the pandemic, and emerge strongly on the other side.”


Supporting tenants

Kiwi Property is working with its tenants to share a fair proportion of the financial impact caused by

the COVID-19 pandemic. Rent relief measures including rent abatements and deferments have

been offered, with a focus on supporting the small and medium sized businesses, and retailers, that

were unable to operate during the recent lockdown.


Abatements apply to the first quarter of FY21 and are expected to impact FFO by $20 million ($14

million on an after tax basis), equivalent to around 8% of the gross rental income earned by the

company in FY20. This cost will be partially offset by the reintroduction of depreciation allowances

for commercial buildings, which is expected to increase Kiwi Property’s after tax earnings by

approximately $4.5 million in FY21.


Cost discipline

Kiwi Property implemented a number of measures to help offset the financial headwinds caused

by the COVID-19 pandemic. Key among these was the introduction of a comprehensive cost

control programme, including the suspension of all non-essential capital projects and operating

expenditure. The Board of Directors, Chief Executive Officer and Executive Team all agreed to a

temporary 20% pay cut, while recruitment and employee salaries were frozen until further notice.


Prudent capital management

Kiwi Property maintained its solid balance sheet in FY20, including the extension of $361 million of

bank debt facilities in March 2020. This builds on the successful equity raise undertaken by the

Company in November 2019, which delivered net proceeds of $193.7 million. Kiwi Property has no

bank debt maturing until FY23, $291 million in undrawn credit facilities and gearing of 32%, as at 31

March 2020.


2

Mr Mackenzie said: “Our banking headroom and proactive approach to balance sheet

management will help the business withstand the financial impact of COVID-19 and capitalise on

the anticipated medium term opportunities.”


Targeted development

Construction of the Sylvia Park galleria is nearing completion, following a delay due to the

nationwide Alert Level 4 lockdown. The development is now scheduled to open progressively from

the fourth quarter of the 2020 calendar year, featuring a carefully curated line-up of domestic and

international retailers. Sylvia Park’s new South Carpark will offer 900 additional parking spaces and

is due to launch by the third quarter of the 2020 calendar year, bringing the total number of car

parks at Sylvia Park to 5,000, the most of any shopping centre in New Zealand.


Planning is well advanced on a second commercial building at Sylvia Park, following the success

of ANZ Raranga. The new landmark development is the next stage in Sylvia Park’s evolution into a

dynamic mixed-use precinct, with construction due to begin in line with tenant demand and

prevailing market conditions.


Mr Mackenzie said: “We’ve made good progress on the design of the second office building at

Sylvia Park. In the current climate, we must be particularly disciplined in our use of capital,

adopting a prudent and agile approach to investment and development.”


Progress at Drury

Plans for a mixed-use community at Drury continue to take shape, with Kiwi Property’s 51-hectare

landholding now recognised as the main town centre for the region, which is expected to

become home to approximately 60,000 people in the years ahead. Following the Government’s

announcement regarding its plans to invest $2.4 billion to build new infrastructure at Drury, Kiwi

Property has now submitted a private plan change, which if successful, could allow construction

from 2023.


Dividend update

Further to Kiwi Property’s recent announcement, the Board made the difficult decision not to pay

a final dividend for the year ended March 2020. Kiwi Property Chair, Mark Ford, said:


“While our operating performance for FY20 was in line with expectations, given the inherent

uncertainty caused by the pandemic, we believe not proceeding with the final dividend was the

prudent decision to protect Kiwi Property’s balance sheet.


“The Company has taken the opportunity to revise its dividend policy to ensure future payments

are covered by underlying cash flows. Under the revised dividend policy, we will be targeting

dividend payments that are approximately 90-100% of the Company’s Adjusted Funds from

Operations (AFFO

1

). Our aim is to resume paying a dividend, as appropriate, once the financial

impact of COVID-19 is clear.”

Outlook

Mr Mackenzie said: “Since New Zealand’s return to Alert Level 2, the number of visitors to our

shopping centres is down just 8% on the same time last year. While this initial trend is encouraging,

there is still uncertainty about what the next few months will bring. With our diversified property

portfolio, banking headroom and commitment to cost discipline, we will navigate the pandemic

and strive to capitalise on the opportunities that follow.


“We’re committed to delivering for all our stakeholders through this difficult time, including

supporting our tenants, enhancing our communities and creating value for our shareholders,” Mr

Mackenzie concluded.





3

Additional information

Kiwi Property has today also released an Annual Result Presentation, Annual Report and Property

Compendium, which are available for download on the Company’s website kp.co.nz/annual-result or

from nzx.com


> Ends


Notes:

1. Operating profit before tax, FFO and AFFO are alternative non-GAAP performance measures.

Refer to the 2020 Annual Result presentation accompanying this announcement for definitions.

2. Kiwi Property’s independent valuers have included ‘material valuation uncertainty’ clauses in

their reports, which are consistent with market practice following COVID-19. These clauses

highlight that less certainty and a higher degree of caution should be attached to the

valuations, and values could change quickly and significantly due to subsequent events. As a

result, Kiwi Property intends to keep asset values under frequent review with additional

valuations to be commissioned if material movements are identified.

3. The reported profit has been prepared in accordance with New Zealand generally accepted

accounting practice (GAAP).




CONTACT US FOR FURTHER INFORMATION

Clive Mackenzie

Chief Executive Officer

clive.mackenzie@kp.co.nz


Campbell Hodgetts

Communications Lead

campbell.hodgetts@kp.co.nz

+64 27 563 4985


About us

Kiwi Property (NZX: KPG) is one of the largest listed property companies on the New Zealand

Stock Exchange and is a member of the S&P/NZX 20 Index. We’ve been around for over 25

years and proudly own and manage a significant real estate portfolio, comprising some of

New Zealand’s best mixed-use, retail and office buildings. Our objective is to provide investors

with a reliable investment in New Zealand property through the ownership and active

management of a diversified, high-quality portfolio. S&P Global Ratings has assigned Kiwi

Property an issuer credit rating of BBB (stable) and an issue credit rating of BBB+ for each of its

fixed rate senior secured bonds. Kiwi Property is the highest rated New Zealand company

within CDP (Carbon Disclosure Project) and is a member of FTSE4 Good, a series of benchmark

and tradable indices for ESG (Environmental, Social and Governance) investors. Kiwi Property

is licensed under the Real Estate Agents Act 2008. To find out more, visit our website kp.co.nz

---

Results announcement


Results for announcement to the market

Name of issuer Kiwi Property Group Limited

Reporting Period 12 months to 31 March 2020

Previous Reporting Period 12 months to 31 March 2019

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$243,622 +2.6%

Total Revenue $243,622 +2.6%

Net profit/(loss) from continuing

operations

-$186,694 -235.2%

Total net profit/(loss) -$186,694 -235.2%

Interim/Final Dividend

Amount per Quoted Equity

Security

It is not proposed to pay a final dividend for the 12 months to

31 March 2020.

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date Not Applicable

Dividend Payment Date Not Applicable

Current period Prior comparable period

Net tangible assets per Quoted

Equity Security

$1.26 $1.43

A brief explanation of any of

the figures above necessary to

enable the figures to be

understood

Please see attached result announcement for commentary

on the result.

Authority for this announcement

Name of person authorised to

make this announcement

Steve Cooper

Contact person for this

announcement

Steve Cooper

Contact phone number +64 9 359 4025

Contact email address steve.cooper@kp.co.nz

Date of release through MAP 25/05/2020


Audited financial statements accompany this announcement.

---

ANNUAL
REPORT

2020

Our year in review
Letter from the Chair Pg 2

Chief Executive Officer’s report Pg 6

Financials Pg 11

Other investor information

Corporate governance Pg 58

Remuneration report Pg 60

Other investor information Pg 68

Directory Pg 74

Contents

1

1. The Terrace at Sylvia Park galleria
(artist’s impression)

2. The Terrace at Sylvia Park galleria

(artist’s impression)

3. Galleria at Sylvia Park

(artist’s impression)

1

23

Letter from

the Chair

Putting

people first

Kiwi Property is part of a large and interdependent

ecosystem that includes consumers, office workers,

retailers, tenants and suppliers, to name a few. Although

we are a property business, it’s people who bring

our assets to life. The COVID-19 pandemic has placed

many of those people under immense pressure and

threatened their health, their livelihoods and their

future. We have a responsibility to act as a partner

rather than a landlord, supporting others to come

through the pandemic in good physical and financial

health, ready for life in a post-COVID-19 world.

This view has helped shape the Company’s response

to the pandemic, which quite simply, is to put people

first. Kiwi Property has delivered on this ideal in a

number of ways, including implementing best-practice

cleaning regimes at our assets to help keep consumers

and customers safe. New technology has been

launched at our shopping centres to help measure

and maintain social distancing. And perhaps most

significantly, the Company is supporting tenants

by sharing a fair proportion of the financial burden

caused by the pandemic. These measures all carry

a cost, but the short-term financial impact is far

outweighed by the long-term value that will be

delivered by a strong commercial ecosystem.

Supporting our stakeholders during the COVID-19

pandemic is both the right thing to do and a precursor

to the Company’s future success.

Navigating the

new normal

COVID-19 has changed New Zealand and will

inevitably change Kiwi Property. To be successful

in the new normal operating environment we must

be agile and responsive. The Company will focus on

three specific areas, designed to direct our response

to the pandemic through the short to medium term.

In the first instance, we will build business resilience

by ensuring safe operations, stabilising the tenant

portfolio and reducing costs. Secondly, we will drive

competitive advantage through our mixed-use

strategy, which remains as relevant today as it did

before the pandemic. By intensifying our large

landholdings and diversifying our asset mix, we will

reduce our pure retail exposure, expand our income

streams and promote smoother returns through the

property cycle. Finally, we will enhance the resilience

of our assets by embracing targeted development

opportunities and proactively responding to the shifts

in the way people work, shop and live that have

been accelerated by COVID-19.

There has been much speculation over recent

weeks regarding the pandemic’s long-term impact

on commercial property. In reality however, it’s

too early to say how the sector will be disrupted

by COVID-19. Kiwi Property’s extensive mixed-use

landholdings provide significant optionality and

will help the Company respond to shifting demand

patterns. This could include greater diversification

into a range of asset classes, including office,

build-to-rent residential or even industrial.

COVID-19 has changed

New Zealand and

will inevitably change

Kiwi Property. We must

be agile over the coming

months, addressing

future challenges and

taking advantage of

emerging opportunities.

Dear shareholders,

Kiwi Property delivered a solid operating result

for the 2020 financial year, the details of which

are outlined in the Chief Executive Officer’s report

and financial statements on the following pages.

In the weeks since our reporting period concluded,

the world has been transformed by COVID-19. Rather

than discussing our financial result for the year just

been, I’d instead like to outline Kiwi Property’s response

to the pandemic and preparations for a ‘new normal’

operating environment.

This is Kiwi Property’s 26th year as a New Zealand

listed property entity. During that time, we have

witnessed significant changes within our sector

and across New Zealand as a whole. The Company

has experienced highs and lows, including the global

financial crisis and the Canterbury earthquakes.

Our resilience is being tested once again, this time

by COVID-19, which reached New Zealand in

the final weeks of our 2020 financial year, causing

unprecedented social and economic disruption.

Few sectors or businesses have been immune

to the effects of the pandemic and the lockdown

that followed.

COVID-19 has had a significant impact on

Kiwi Property and its operations over recent weeks

and we are some way from understanding the

pandemic’s lasting effect on the business. This isn’t

the first time we have faced adversity and it is unlikely

to be the last. As before, the Company will face this

challenge head on. With the pandemic expected

to accelerate the rate of change in the commercial

property sector, the future will bring with it both

challenges and opportunities. Kiwi Property will be

ready for both, with an unwavering commitment to

delivering for its shareholders and other stakeholders

today, tomorrow and for years to come.

For more information on the executive

team leading Kiwi Property’s business

units please see

kp.co.nz/about-us/executive-team

3KIWI PROPERTY ANNUAL REPORT 20202

BACK TO CONTENTS

Embedding
cost discipline

Kiwi Property has implemented a number of measures

to help mitigate the financial impact of the COVID-19

pandemic on the business. Key among these was

the introduction of a comprehensive cost control

programme, including the suspension of all non-

essential capital projects and operating expenditure.

The Board of Directors, Chief Executive Officer and

Executive Team have all taken a temporary 20 percent

pay cut, while recruitment and employee salaries have

been frozen.

Prudent capital

management

Amidst the challenging economic climate,

Kiwi Property remains a robust and resilient business,

underpinned by a $3.1 billion portfolio of some of

New Zealand’s leading property assets. The Company

maintained a solid balance sheet throughout the year,

following a successful $193.7 million capital raising

(net of issue costs) in November 2019 and the

extension of $361 million of bank debt facilities in

March 2020. With no bank debt maturities until the

2023 financial year, $291 million in undrawn credit

facilities and gearing at 32% (as at 31 March 2020),

Kiwi Property has headroom to help withstand the

economic downturn expected to arise from the

COVID-19 pandemic. For more information on the

Company’s operating performance during the year,

please refer to the CEO’s report on page 6.

Dividend outlook

In April 2020, the Board made the difficult decision

not to proceed with the final dividend for the 2020

financial year. This was not a move we made lightly,

and I know many of our shareholders will be

disappointed. While Kiwi Property’s operating

performance was in-line with expectations prior

to COVID-19, given the inherent uncertainty

caused by the pandemic, we believe not proceeding

with the final dividend was the prudent decision to

protect the Company’s balance sheet.

Mark Ford

Chair

Further to my undertaking at the 2019 annual meeting

of shareholders, the Company has taken the opportunity

to revise its dividend policy. In future we will look to

pay out 90%-100% of the company’s underlying cash

flows, commonly referred to as adjusted funds from

operations (AFFO). Our aim is to resume paying a

dividend, as appropriate, as soon as the financial

impact of COVID-19 on the Company is clear.

Board update

There have been a number of changes to the

Board in the past 12 months, with Simon Shakesheff

appointed in October and Mary Jane Daly re-elected

in June 2019. Simon will stand for election as an

independent director at the upcoming annual

meeting of shareholders, where Richard Didsbury

and I will also seek re-election. As announced on

11 February 2020, Mike Steur will resign from the

Board at the 2020 annual meeting, following 10 years

as a director of Kiwi Property. Mike has made an

invaluable contribution to the Company and I’d like

to thank him for his efforts in helping build the

organisation into what it is today.

A new environmental, social and governance (ESG)

committee has been established, with Mark Powell

as the chair. This move reflects the growing importance

of ESG to our stakeholders and will enable the Board

to focus on the issues and opportunities arising from

matters such as climate change and corporate social

responsibility. The establishment of the ESG committee

is the natural evolution of our sustainability programme,

first put in place 17 years ago, and highlights

the Company’s long held belief that in order for

Kiwi Property to do well, so too must the communities

in which it operates.

Outlook

New Zealand is facing an unprecedented

situation. COVID-19 has disrupted society,

the economy and it is likely there is more to

come. As the country prepares for a ‘new normal’,

Kiwi Property is preparing to take advantage of

the opportunities that lie ahead. We’re committed

to delivering for all our stakeholders through this

difficult time, including supporting our tenants,

enhancing our communities and creating value

for our shareholders.

I look forward to sharing more details of our annual

result at the annual meeting of shareholders, which

will be held virtually on Monday, 29 June 2020.

5KIWI PROPERTY ANNUAL REPORT 20204

BACK TO CONTENTS

The health and safety of
our employees, tenants,

customers and communities

is our top priority. Kiwi Property

will only be successful if we all

come through the pandemic

in a strong position.

Chief Executive

Officer’s report

Dear shareholders,

New Zealand has experienced a remarkable series

of events since the close of our financial year. The

COVID-19 pandemic and the lockdown that followed

have had a significant impact on businesses across

the country, and ours is no exception. As we have

faced the threat of the virus, I have been reminded of

the strength and spirit of our company and the people

within it. As a nation and an organisation we are in

uncharted territory and it’s inevitable there will be

challenges ahead. To be successful in this new

operating environment we must be agile and adapt.

The future under COVID-19 is uncertain, but we’re

ready to tackle it head-on.

2020 operating

performance

Kiwi Property achieved solid revenue growth

during the 2020 financial year, with total income

up 2.6% on the prior period. Our office portfolio

performed particularly well, delivering growth

of 7.3%, while net income from our mixed-use assets

rose 5.0%. Funds from Operations, a key measure

of underlying operating performance, increased 6.3%

to $113.6 million, underpinned by a company-wide

commitment to continuous improvement. These

figures contributed to a pre-tax operating profit for

Kiwi Property of $129.7 million (excluding the impact

of fair value movements), up 4.2% on the previous year,

a positive outcome given the high degree of volatility

in the market late in the financial year.

Property

portfolio

COVID-19 had a negative effect on the fair value

of our property portfolio, which declined 8.5%

from book value to $3.1 billion as at 31 March 2020.

The significant uncertainty caused by the virus

prompted valuers to soften their assumptions

around rental growth, vacancy, downtime and

letting-up allowances. Challenging investment market

conditions and an expected decline in capital inflows

also contributed to an expansion in capitalisation

and discount rates. The negative revaluation of our

investment assets caused a drag on the Company’s

full year financial performance, turning an otherwise

healthy operating result into a loss after tax of

$186.7 million.

The valuation impact of COVID-19 varied markedly

across asset classes, highlighting the strategic

importance of our portfolio-rebalancing programme.

Despite the pandemic’s negative economic effects,

our office assets increased in value by 1.6%

in the past financial year, while our mixed-use assets

demonstrated greater resilience to COVID-19 than

our regional shopping centres, despite the former

also having a substantial retail component. By further

diversifying our portfolio, we will be in a stronger

position to respond to growth opportunities, while

reducing our exposure to any single asset class.

Mixed-use

Our large, transport-oriented

landholdings at Sylvia Park, LynnMall,

The Base and Drury are ideally suited to

intensification with a range of complementary

asset types, placing us in a unique position among

the country’s listed property entities. Our mixed-use

strategy will be the cornerstone of our efforts to

navigate the aftermath of the COVID-19 pandemic,

providing both a platform for growth and a buffer

against further shocks to the property sector. We will

remain disciplined in our use of capital throughout

this journey, adopting a prudent approach to investment

and development that enables us to enhance our

portfolio, while strictly controlling costs.

Portfolio

performance

Kiwi Property’s leasing teams completed 698 rental

agreements during the year, resulting in a 4% lift over

prior passing rentals. New leases and renewals were

particularly strong, with our mixed-use and office

portfolios the standout, increasing 11.9% and 10.0%

respectively. Kiwi Property’s active asset management

approach was a key driver of this rental performance,

while also helping to promote close and collaborative

partnerships with our tenants. These relationships

will be particularly important as we collectively learn

to operate under the complexities of COVID-19.

At year-end, our assets were 99.5% occupied, with

a healthy weighted average lease expiry of 4.9 years.

KIWI PROPERTY ANNUAL REPORT 202067

BACK TO CONTENTS

Outlook
New Zealand is facing an unparalleled challenge and

the full financial impact of COVID-19 is still unclear.

Over the coming months, businesses across the

country will come under pressure from the pandemic.

Kiwi Property will not be immune. With our diversified

property portfolio, bank funding headroom and

commitment to cost discipline, we will navigate the

pandemic and position the company to capitalise

on the opportunities that will follow.

Thank you for your continued support.

Targeted

development

Sylvia Park was the focus of our development activity

during FY20, with the site continuing to evolve into

a diversified commercial and lifestyle destination.

Development of the level-one galleria progressed

rapidly during the year, before being impacted by

the nationwide Alert Level 4 lockdown in March.

The project is now due to open progressively from

the fourth quarter of this calendar year and will feature

approximately 60 new stores, including a carefully

curated line-up of domestic and international brands.

Construction of the South Carpark at Sylvia Park

is also nearing completion, delivering an additional

900 parking spaces. Once the project is complete,

Sylvia Park will boast 5,000 car parks, the most of any

shopping centre in New Zealand. With unparalleled

access via train, bus or car, getting to Sylvia Park

has never been easier.

Following the success of the ANZ Raranga

office tower, planning is underway for a second

commercial building at Sylvia Park, expected to

include approximately 14,000 square meters of

office space and potentially, a 140-room hotel.

The new landmark building is set to offer outstanding

accessibility and amenities, and will mark the next

stage in the creation of a dynamic office precinct at

Sylvia Park. We will look to begin construction in line

with tenant demand and prevailing market conditions.

Progress

at Drury

At Drury, we are advancing plans to develop

our 51-hectare landholding into a master-planned

mixed-use community. Working alongside

a consortium of property companies, we plan

to create a thriving transport-oriented town centre,

catering to the approximately 60,000 people

who are predicted to call the area home. Featuring

a compelling mix of residential, commercial

and retail, Drury will be an attractive place to live,

work and play south of Auckland, as the city’s

geographic boundaries continue to expand.

The Government has announced plans to invest

$2.4 billion to build new infrastructure at Drury,

including new roads, train stations and a motorway

interchange. This funding will facilitate progress

at Drury, providing major opportunities for job

and community creation. We have submitted a plan

change application to Council, with the aim of

accelerating the original development schedule.

If successful, construction could be permitted as early

as 2023, pending favourable market dynamics.

Strategic

acquisitions

In 2020, we purchased strategic landholdings

at 51-53 Carbine Road and 7-10 Arthur Brown Place

in Mount Wellington. We now own close to 12 hectares

of industrial property on the eastern side of the railway

line, adjacent to Sylvia Park, offering excellent access

to the train station. This land offers significant

mixed-use redevelopment potential and will be

instrumental to our medium to long-term vision

for the location, whilst providing a healthy income

stream in the interim.

Read more about our properties and their

performance in our 2020 Property Compendium.

Sustainability

Sustainability has been an important focus for

the business over a number of years and the 2020

financial year was no exception. Over the past

12 months, we continued to achieve against

the pillars of people, planet and profit, recording

a number of milestones in the process.

We were the top performing New Zealand business

on the Carbon Disclosure Project’s climate action list,

having achieved a 50% reduction in greenhouse gas

emissions from our 2012 baseline. This year we

achieved Be.Lab accessibility accreditation for

our entire shopping centre portfolio, while on the

environmental front, we launched our new solar

array at The Plaza in Palmerston North, reinforcing

Kiwi Property’s position as one of the country's

largest commercial users of solar power.

Responding

to COVID-19

The health and safety of our employees, tenants,

customers and communities is our top priority.

We responded quickly to COVID-19’s arrival in

New Zealand, introducing comprehensive hygiene

protocols across our assets to protect our stakeholders

and limit the threat of the virus. A new safety

programme, underpinned by robust cleaning and

social distancing measures was implemented at

each of our shopping centres and office buildings.

Kiwi Property’s well-established flexible working

policy was extended to enable the vast majority

of our employees to work from home, helping

to keep them safe and ensuring business continuity.

While COVID-19 presents a clear threat to people’s

health, for many of our tenants, the pandemic’s

greatest impact to date has been a financial one.

The majority of our retailers and SMEs were unable

to trade during the lockdowns at Alert Levels 3

and 4, placing them under significant pressure.

We’re committed to working closely with these

businesses to help them navigate COVID-19 and

are negotiating relief packages to support them

through this difficult period. Kiwi Property will only

be successful if our tenants come through the

pandemic and are in a position to scale up as soon

as possible. By providing assistance now, we increase

the likelihood of Kiwi Property being in a strong

position post COVID-19.

Clive Mackenzie

Chief Executive Officer

1. Drury Town Park

(artists impression)

2. Vero Centre

1

2

.7m$

129

Operating

profit

.7m$

186

Net loss

after tax

9KIWI PROPERTY ANNUAL REPORT 20208

BACK TO CONTENTS

Financials
1011

Financial performance
FOR THE YEAR ENDED 31 MARCH 2020

2020

$m

2019

$m

2018

$m

2017

$m

2016

$m

Property revenue and management fees243.6237.5251.0239.6208.6

Total income243.6237.5251.0239.6208.6

Direct property expenses(54.5)(54.6)(57.2)(55.6)(51.6)

Employment and administration expenses(22.6)(20.9)(20.5)(18.0)(16.2)

Total expenses(77.1)(75.5)(77.7)(73.6)(67.8)

Profit before net finance expense,

other (expenses)/income and tax166.5162.0173.3166.0140.8

Interest income0.20.20.30.30.2

Interest and finance charges(37.0)(37.6)(42.6)(43.2)(33.5)

Net fair value (loss)/gain on interest rate derivatives(9.9)(11.0)(2.4)9.7(17.6)

Net finance expense(46.7)(48.5)(44.7)(33.2)(50.9)

Profit before other (expenses)/income and tax119.9113.5128.6132.889.9

Net fair value (loss)/gain on investment properties(290.0)47.726.541.0175.9

Gain/(loss) on disposal of investment properties-1.0(7.1)(1.3)-

Litigation settlement (expenses)/income---(0.8)5.9

Other (expenses)/income(290.0)48.619.438.9181.8

(Loss)/profit before tax(170.1)162.1148.0171.7271.7

Income tax expense(16.6)(24.0)(27.9)(28.7)(20.9)

(Loss)/profit after tax

1

(186.7)138.1120.1143.0250.8

1. The reported profit has been prepared in accordance with New Zealand Generally Accepted Accounting Practice (GAAP) and complies with New Zealand Equivalents

to International Financial Reporting Standards. The reported profit information has been extracted from the annual financial statements which have been the subject

of an audit pursuant to New Zealand Auditing Standards issued by the External Reporting Board.

Reconciliation of (loss)/profit before

tax to operating profit before tax

FOR THE YEAR ENDED 31 MARCH 2020

2020

$m

2019

$m

2018

$m

2017

$m

2016

$m

(Loss)/profit before tax(170.1)162.1148.0171.7271.7

Net fair value loss/(gain) on investment properties290.0(47.7)(26.5)(41.0)(175.9)

(Gain)/loss on disposal of investment properties-(1.0)7.11.3-

Litigation settlement expenses/(income)---0.8(5.9)

Net fair value loss/(gain) on interest rate derivatives9.911.02.4(9.7)17.6

Operating profit before tax

2

129.7124.5131.0123.1107.5

2. Operating profit before tax is an alternative non-GAAP performance measure used by Kiwi Property to assist investors in assessing the Company’s performance for the

year by adjusting for a number of non-operating items. Operating profit before tax does not have a standard meaning prescribed by GAAP and therefore may not be

comparable to information presented by other entities. The reported operating profit before tax has been extracted from the Company’s annual financial statements

which have been the subject of an audit pursuant to New Zealand Auditing Standards issued by the External Reporting Board.

Adjusted funds from operations

FOR THE YEAR ENDED 31 MARCH 2020

2020

$m

2019

$m

2018

$m

2017

$m

2016

$m

(Loss)/profit after tax(186.7)138.1120.1143.0250.8

Adjusted for:

Net fair value loss/(gain) on investment properties290.0(47.7)(26.5)(41.0)(175.9)

(Gain)/loss on disposal of investment properties-(1.0)7.11.3-

Net fair value loss/(gain) on interest rate derivatives9.911.02.4(9.7)17.6

Litigation settlement expenses/(income)---0.8(5.9)

Straight-lining of fixed rental increases(1.2)(2.0)(2.1)(2.1)(2.3)

Reversal of lease liability movement in investment properties(0.1)----

Amortisation of tenant incentives and leasing fees7.07.07.86.76.4

Other one-off items-4.5---

Deferred tax (benefit)/expense(5.3)(3.1)2.53.80.4

Funds from operations

3

113.6106.9111.3102.891.1

Maintenance capital expenditure(7.5)(6.9)(4.7)(8.6)

Tenant incentives and leasing fees(3.9)(8.4)(11.9)(16.2)

Adjusted funds from operations

4

102.291.694.778.0

3. Funds from Operations (FFO) is an alternative non-GAAP performance measure used by Kiwi Property to assist investors in assessing the Company’s underlying operating

performance. FFO is a measure commonly used by real estate entities to describe their underlying and recurring earnings from operations. FFO does not have a standard

meaning prescribed by GAAP and therefore may not be comparable to information presented by other entities. FFO is calculated by Kiwi Property in accordance with the

Voluntary Best Practice Guidelines issued by the Property Council of Australia (the Guidelines). The reported FFO information has been extracted from the Company’s

annual financial statements which have been the subject of an audit pursuant to New Zealand Auditing Standards issued by the External Reporting Board. During the 2018

financial year, the Guidelines amended the method used to derive FFO to include the amortisation of leasing fees. Kiwi Property amended its FFO calculation from

2018 to reflect this change.

4. Adjusted funds from Operations (AFFO) is an alternative non-GAAP performance measure used by Kiwi Property. AFFO is a measure commonly used by real estate entities

to describe their underlying and recurring cash flows from operations. Broadly, AFFO adjusts FFO by deducting the cost of lease incentives and leasing fees provided for

sustaining and maintaining existing space and annual maintenance capital expenditure. AFFO does not have a standard meaning prescribed by GAAP and therefore may

not be comparable to information presented by other entities. AFFO is calculated by Kiwi Property in accordance with the Voluntary Best Practice Guidelines issued by

the Property Council of Australia (the Guidelines). The reported AFFO information has been extracted from the Company’s annual financial statements which have been

the subject of an audit pursuant to New Zealand Auditing Standards issued by the External Reporting Board. The company started measuring AFFO in 2017.

Dividends

FOR THE YEAR ENDED 31 MARCH 2020

2020

$m

2019

$m

2018

$m

2017

$m

2016

$m

Funds from operations113.6106.9111.3102.891.1

Less amount retained(58.3)(7.4)(14.1)(15.5)(7.2)

Cash dividend55.399.597.287.383.9

Payout ratio49%93%87%85%92%

cpscpscpscpscps

Cash dividend3.536.956.856.756.60

Imputation credits0.792.001.891.921.62

Gross dividend4.328.958.748.678.22

Five-year summary

KIWI PROPERTY ANNUAL REPORT 20201213

BACK TO CONTENTS

Financial position
AS AT 31 MARCH 2020

2020

$m

2019

$m

2018

$m

2017

$m

2016

$m

Assets

Investment properties3,114.73,207.43,052.02,969.42,669.9

Cash and cash equivalents21.39.910.79.86.2

Other assets20.419.118.616.515.4

Total assets3,156.43,236.43,081.32,995.72,691.5

Liabilities

Interest bearing liabilities1,009.91,001.7913.51,030.4814.2

Deferred tax liabilities83.288.591.789.285.4

Other liabilities91.895.382.070.075.1

Total liabilities1,184.91,185.51,087.21,189.6974.7

Equity

Share capital1,661.01,449.61,432.91,272.61,241.1

Share-based payments reserve1.60.60.40.50.2

Retained earnings308.9600.7560.8533.0475.5

Total equity1,971.52,050.91,994.11,806.11,716.8

Total equity and liabilities3,156.43,236.43,081.32,995.72,691.5

Gearing ratio32.0%31.0%29.7%34.5%30.3%

Net tangible assets per share$1.26$1.43$1.40$1.39$1.34

Property metrics

AS AT 31 MARCH 2020

20202019201820172016

Number of core properties1212131414

Net lettable area (sqm)435,528436,870451,230474,381374,739

Occupancy99.5%99.3%99.6%98.8%98.7%

Weighted average lease expiry (years)4.95.25.35.65.1

Weighted average capitalisation rate6.11%5.99%6.11%6.40%6.61%

Interpretation

The following commentary is provided to assist with the interpretation of the five-year summary:

2020

—Raised $193.7 million (net of issue costs) of new equity

through a placement and retail entitlement offer.

—Acquired additional properties adjacent to Sylvia Park,

Auckland, for $25.5 million.

—COVID-19 declared a global pandemic by the World Health

Organisation in March 2020, impacting investment

property valuations at balance date and causing the

board to cancel the final dividend for the year ended

31 March 2020.

2019

—Concluded development of an office tower (ANZ Raranga)

and the central carpark at Sylvia Park, Auckland, and

Langdons Quarter at Northlands, Christchurch.

—Acquired property adjacent to Sylvia Park, Auckland,

for $25 million.

—Acquired a further 8.6 hectares of land at Drury,

South Auckland, for $9.1 million.

—North City, Porirua, was sold.

—A $100 million bond issue was completed (2025 expiry).

2018

—Acquired 30.6 hectares of land at Drury, South Auckland,

for $32.7 million.

—Acquired property adjacent to Sylvia Park, Auckland,

for $27.1 million.

—1 for 11 entitlement offer completed, raising $157 million

(net of costs).

—The Majestic Centre, Wellington, was sold.

—A $125 million bond issue was completed (2024 expiry).

2017

—Acquired a 50% interest in The Base, Hamilton,

for $192.5 million.

—Centre Place South, Hamilton, was sold.

—Concluded developments at Westgate Lifestyle, Auckland,

44 The Terrace and The Aurora Centre, Wellington.

—Completed development of H&M and Zara at Sylvia

Park, Auckland.

—A $125 million bond issue was completed (2023 expiry).

2016

—1 for 9 entitlement offer completed, raising $148.1 million

(net of costs).

—Westgate Lifestyle, Auckland, was acquired.

—Acquired 12.1 hectares of land at Drury, South Auckland,

for $7.1 million.

Five-year summary (continued)

KIWI PROPERTY ANNUAL REPORT 20201415

BACK TO CONTENTS

Financial statements
FOR THE YEAR ENDED 31 MARCH 2020

Consolidated statement

of comprehensive income

Pg 17

Consolidated statement

of changes in equity

Pg 18

Consolidated statement

of financial position

Pg 19

Consolidated statement

of cash flows

Pg 20

Notes to the consolidated

financial statements

Pg 22

Independent auditor’s

report

Pg 54

Note

2020

$000

2019

$000

Income

Property revenue2.1 241,308 235,286

Property management fees 2,314 2,202

Total income 243,622 237,488

Expenses

Direct property expenses (54,525) (54,624)

Employment and administration expenses2.2 (22,556) (20,878)

Total expenses (77,081) (75,502)

Profit before net finance expenses, other (expenses)/

income and income tax 166,541 161,986

Interest income 180 170

Interest and finance charges2.2 (37,014) (37,622)

Net fair value loss on interest rate derivatives3.4.2 (9,862) (11,040)

Net finance expenses (46,696) (48,492)

Profit before other (expenses)/income and income tax 119,845 113,494

Net fair value (loss)/gain on investment properties3.2 (289,969) 47,650

Gain on disposal of investment properties - 971

Other (expenses)/income (289,969) 48,621

(Loss)/profit before income tax (170,124) 162,115

Income tax expense2.3 (16,570) (24,023)

(Loss)/profit and total comprehensive income after income

tax attributable to shareholders (186,694) 138,092

Basic and diluted earnings per share (cents)3.6.3 (12.50) 9.67

Consolidated statement

of comprehensive income

FOR THE YEAR ENDED 31 MARCH 2020

The consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

KIWI PROPERTY ANNUAL REPORT 20201617

BACK TO CONTENTS

Consolidated statement
of changes in equity

FOR THE YEAR ENDED 31 MARCH 2020

Note

Share

capital

$000

Share-based

payments

reserve

$000

Retained

earnings

$000

Total

equity

$000

Balance at 1 April 2018 1,432,936 401 560,777 1,994,114

Profit after income tax - - 138,092 138,092

Dividends paid3.6.2 - - (98,323) (98,323)

Dividends reinvested3.6.1 16,779 - - 16,779

Employee share ownership plan 69 137 - 206

Long-term incentive plan3.6.4 (138) 64 86 12

Balance at 31 March 2019 1,449,646 602 600,632 2,050,880

Balance at 1 April 2019 1,449,646 602 600,632 2,050,880

Loss after income tax - - (186,694) (186,694)

Dividends paid3.6.2 - - (105,086) (105,086)

Dividends reinvested3.6.1 17,534 - - 17,534

Shares issued - retail and institutional placements3.6.1 193,714 - - 193,714

Employee share ownership plan 67 42 - 109

Long-term incentive plan3.6.4 - 956 92 1,048

Balance at 31 March 2020 1,660,961 1,600 308,944 1,971,505

The consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

Consolidated statement

of financial position

AS AT 31 MARCH 2020

The consolidated statement of financial position should be read in conjunction with the accompanying notes.

Note

2020

$000

2019

$000

Current assets

Cash and cash equivalents 21,252 9,923

Trade and other receivables3.1 11,932 13,201

33,184 23,124

Non-current assets

Investment properties3.2 3,114,734 3,207,389

Property, plant and equipment 4,274 4,253

Interest rate derivatives3.4.2 4,186 1,665

3,123,194 3,213,307

Total assets 3,156,378 3,236,431

Current liabilities

Trade and other payables3.5 53,523 60,345

Interest bearing liabilities3.4.1 - 166,000

Income tax payable 1,748 8,675

Interest rate derivatives3.4.2 104 344

Lease liabilities1.5 1,024 -

56,399 235,364

Non-current liabilities

Interest bearing liabilities3.4.1 1,009,867 835,688

Interest rate derivatives3.4.2 26,530 25,958

Deferred tax liabilities3.3 83,217 88,541

Lease liabilities1.5 8,860 -

1,128,474 950,187

Total liabilities 1,184,873 1,185,551

Equity

Share capital3.6.1 1,660,961 1,449,646

Share-based payments reserve 1,600 602

Retained earnings 308,944 600,632

Total equity 1,971,505 2,050,880

Total equity and liabilities 3,156,378 3,236,431

For and on behalf of the board, who authorised these financial statements for issue on 22 May 2020

Mark Ford

Chair

Mary Jane Daly

Chair of the Audit

and Risk Committee

KIWI PROPERTY ANNUAL REPORT 20201819

BACK TO CONTENTS

Consolidated statement
of cash flows

FOR THE YEAR ENDED 31 MARCH 2020

The consolidated statement of cash flows should be read in conjunction with the accompanying notes.

2020

$000

2019

$000

Cash flows from operating activities

Property revenue 245,702 236,642

Property management fees 2,138 2,177

Interest and other income 180 170

Direct property expenses (53,792) (56,236)

Interest and finance charges (36,566) (35,774)

Employment and administration expenses (21,518) (18,691)

Income tax expense (28,822) (27,752)

Goods and services tax received/(paid) (54) (493)

Net cash flows from operating activities 107,268 100,043

Cash flows from investing activities

Proceeds from disposal of investment properties - 101,635

Acquisition of investment properties (25,796) (34,348)

Expenditure on investment properties (159,587) (161,373)

Interest and finance charges capitalised to investment properties (10,793) (8,459)

Acquisition of property, plant & equipment (966) (1,227)

Net cash flows used in investing activities (197,142) (103,772)

Cash flows from financing activities

Proceeds from issue of shares 193,714 -

Own shares acquired for long-term incentive plan - (323)

Repayment of bank loans 7,000 (13,000)

Proceeds from fixed-rate bonds - 98,833

Settlement of interest rate derivatives (12,051) (1,097)

Dividends paid (87,460) (81,458)

Net cash flows from financing activities 101,203 2,955

Net increase/(decrease) in cash and cash equivalents 11,329 (774)

Cash and cash equivalents at the beginning of the year 9,923 10,697

Cash and cash equivalents at the end of the year 21,252 9,923

Consolidated statement

of cash flows (continued)

FOR THE YEAR ENDED 31 MARCH 2020

2020

$000

2019

$000

Reconciliation of (loss)/profit after income tax

to net cash flows from operating activities

(Loss)/profit after income tax (186,694) 138,092

Items classified as investing or financing activities:

Movements in working capital items relating to investing and financing activities 6,658 (6,643)

Non-cash items:

Net fair value loss on interest rate derivatives 9,862 11,040

Net fair value loss/(gain) on investment properties 289,969 (47,650)

Movement in deferred tax liabilities (5,324) (3,115)

Amortisation of lease incentives and fees 6,470 6,975

Straight-lining of fixed rental increases (1,193) (2,016)

Movements in working capital items:

Trade and other receivables 1,269 1,060

Income tax payable (6,927) (615)

Trade and other payables (6,822) 2,915

Net cash flows from operating activities 107,268 100,043

The consolidated statement of cash flows should be read in conjunction with the accompanying notes.

KIWI PROPERTY ANNUAL REPORT 20202021

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Notes to the consolidated

financial statements

FOR THE YEAR ENDED 31 MARCH 2020

1. General information

FOR THE YEAR ENDED 31 MARCH 2020

1.1 Reporting entity

The financial statements are for Kiwi Property Group Limited

(Kiwi Property or the Company) and its controlled entities

(the Group). The Company is incorporated and domiciled

in New Zealand, is registered under the Companies Act 1993

and is a FMC reporting entity for the purposes of the Financial

Markets Conduct Act 2013. The Company is listed with

NZX Limited with its ordinary shares quoted on the NZX Main

Board and fixed-rate bonds quoted on the NZX Debt Market.

The principal activity of the Group is to invest in New Zealand

real estate.

1.2 Basis of preparation

The financial statements have been prepared in accordance

with Generally Accepted Accounting Practice (GAAP) and

the Financial Markets Conduct Act 2013. They comply with

New Zealand Equivalents to International Financial Reporting

Standards (NZ IFRS) and other guidance as issued by the

External Reporting Board, as appropriate to for-profit entities,

and with International Financial Reporting Standards (IFRS).

The financial statements have been prepared on the basis

the Group is a going concern.

The financial statements are prepared on the basis of historical

cost, except where otherwise identified. The functional and

presentation currency used in the preparation of the financial

statements is New Zealand dollars.

1.3 Significant changes during the period

The financial position and performance of the Group was

affected by the following events and transactions during

the reporting period:

Investment property acquisitions and disposals

On 30 September 2019, the Group acquired property at

51 Carbine Road, 53 Carbine Road and 7-10 Arthur Brown

Place, Mount Wellington, Auckland for $25.5 million.

Equity raise

In November 2019, the Group raised $193.7m of new equity

(net of issue costs) through a fully underwritten placement

and subsequent retail offer. The issue price for all new shares

was $1.58 per share and all new shares rank equally with

existing shares on issue.

COVID-19 global pandemic

In March 2020, the World Health Organisation designated

COVID-19 to be a pandemic, threatening the health and

well-being of large numbers of people across multiple

countries. The global outbreak has caused escalating levels

of societal uncertainty. In response, New Zealand entered

a Government-directed ‘Alert Level 4’ lockdown at 11.59pm

on 25 March 2020. The Government’s Alert Level system

dictates the level of business activity and societal interaction

that can take place. At Alert Level 4, the highest alert level,

strong border restrictions are in place and only essential

services can trade. People must remain at home, venturing

out to access only the most essential goods and services.

At 11.59pm on 27 April 2020 New Zealand moved to Alert

Level 3 under which regional travel was allowed and some

businesses, including construction and food retailing, could

operate as long as strict social-distancing practices were

adopted. At 11.59pm on 13 May 2020, the country moved

down to Alert Level 2, making a significant step towards

pre-pandemic normality. Under Alert Level 2 national travel

is allowed, schools have re-opened and businesses are

able to trade, albeit restrictions remain in place around

social-distancing and mass gatherings and contact tracing

measures are required to be followed.

A significant proportion of the business activities of the Group’s

tenants were deemed non-essential services during the Alert

Level 4 lockdown and were unable to operate for the six days

from 26 March 2020 to 31 March 2020 covered by these

financial statements, and subsequent to balance date.

The pandemic has resulted in impacts to key estimates and

judgements used in these financial statements, including:

—Investment property valuations being materially impacted

as at 31 March 2020, as detailed in note 3.2

—Decisions being made on capital management with

regards to dividends, as detailed in note 3.4.3

—Exposures to, and the policies and procedures for,

managing financial risks changing, as detailed in note 4

—The re-introduction of depreciation allowances for

commercial building structures impacting tax expense

estimates for future periods, as detailed in note 2.3

—The occurrence of subsequent events relating to COVID-19,

as detailed in notes 3.2 and 5.5.

1.4 Group structure

Controlled entities

The Company has the following wholly owned subsidiaries:

Kiwi Property Holdings Limited (KPHL), Kiwi Property Holdings

No. 2 Limited (KPHL2), Kiwi Property Te Awa Limited (KPTAL)

and Sylvia Park Business Centre Limited (SPBCL). SPBCL

owns Sylvia Park and Sylvia Park Lifestyle, KPHL2 owns the

development land at Drury and KPTAL owns the Group’s

50% interest in The Base. All other properties are owned

by KPHL and SPBCL.

The Company has control over the trust fund operated

by Pacific Custodians (New Zealand) Limited as trustee for

the Company’s long-term incentive plan (for further details

refer to note 3.6.4). The trust fund is consolidated as part

of the Group.

1.General information

1.1Reporting entity

Pg 23

1.2 Basis of preparation

Pg 23

1.3 Significant changes during the year

Pg 23

1.4 Group structure

Pg 23

1.5 New standards, amendments and interpretations

Pg 24

1.6Key judgements and estimates

Pg 24

1.7Accounting policies

Pg 24

1.8Changes in presentation

Pg 24

2.Profit and loss information

2.1 Property revenue

Pg 25

2.2 Expenses

Pg 26

2.3 Tax expense

Pg 27

3. Financial position information

3.1 Trade and other receivables

Pg 29

3.2 Investment properties

Pg 29

3.3 Deferred tax

Pg 39

3.4 Funding

Pg 40

3.5 Trade and other payables

Pg 44

3.6 Equity

Pg 44

4. Financial risk management

4.1 Interest rate risk

Pg 48

4.2 Credit risk

Pg 49

4.3 Liquidity risk

Pg 49

5. Other information

5.1 Segment information

Pg 50

5.2 Related party transactions

Pg 51

5.3 Key management personnel

Pg 52

5.4 Commitments

Pg 52

5.5 Subsequent events

Pg 53

23

KIWI PROPERTY ANNUAL REPORT 202022

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1.4 Group structure (continued)

Joint venture

The Group holds its 50% interest in The Base by way of an

unincorporated joint venture. The Group has determined

that its interest constitutes a joint arrangement as the relevant

decisions about the property require the unanimous consent

of both parties. The joint arrangement has been classified

as a joint operation on the basis that the parties have direct

rights to the assets and obligations for the liabilities relating

to their share of the property in the normal course of business.

The Group recognises its share of assets, liabilities, revenue

and expenses of the joint venture.

Principles of consolidation

The consolidated financial statements include the Company

and the entities it controls up until the date control ceases.

The balances and effects of transactions between controlled

entities and the Company are eliminated in full.

1.5 New standards, amendments

and interpretations

The Group has adopted NZ IFRS 16 Leases as required, which

is effective for annual reporting periods beginning on or after

1 January 2019. This standard replaces NZ IAS 17. NZ IFRS 16

requires a lessee to recognise a lease liability reflecting future

lease payments and a ‘right-of-use’ asset for virtually all lease

contracts. Lessor accounting remains largely unchanged

from NZ IAS 17.

While the majority of the Group’s portfolio is freehold, the

Group does have several occupational ground leases of

properties/parts of properties in its investment property

portfolio to which NZ IFRS 16 applies.

The Group has elected to apply the modified retrospective

approach in adopting NZ IFRS 16 with the effect of adoption

being recognised at the transition date with no adjustment

to the prior period presented. The lease liabilities recognised

on 1 April 2019 of $9.973 million were measured as the present

value of the remaining cash flows discounted at the transition

date “incremental borrowing rate”, being the property yield

for the properties with the benefit of the occupational ground

leases. Property yield has been used given the long term

nature of the leases. The cash flows relating to the ground

leases are included in the fair value of the investment

properties and therefore a gross up for the lease liability

is recognised in the investment property balance at the

amount equal to the lease liability. As at 31 March 2020,

the lease liabilities were $9.884 million.

1.6 Key judgements and estimates

In the process of applying the Group’s accounting policies,

a number of judgements have been made and estimates

of future events applied. Judgements and estimates are

found in the following notes:

Note 2.3 Tax expense Pg 27

Note 3.2 Investment properties Pg 29

Note 3.4.2 Interest rate derivatives Pg 41

Note 3.6.4 Share-based payments Pg 46

1.7 Accounting policies

Accounting policies that summarise the measurement basis

used and are relevant to an understanding of the financial

statements are provided throughout the notes to the

consolidated financial statements. Other relevant policies

are provided as follows:

Measurement of fair values

The Group classifies its fair value measurement using a fair

value hierarchy that reflects the significance of the inputs

used in making the measurements. The fair value hierarchy

has the following levels:

—Level 1: Quoted prices (unadjusted) in active markets

for identical assets or liabilities.

— Level 2: Inputs other than quoted prices included within

Level 1 that are observable for the asset or liability, either

directly (i.e. as prices) or indirectly (i.e. derived from prices).

— Level 3: Inputs for the asset or liability that are not based

on observable market data (unobservable inputs).

The carrying amount of all financial assets and liabilities is

equivalent to their fair values apart from the fixed-rate bonds

(refer to note 3.4.1 for further details on the fair value of the

fixed-rate bonds).

Goods and Services Tax

The financial statements have been prepared on a Goods

and Services Tax exclusive basis, with the exception of

receivables and payables which are inclusive of Goods

and Services Tax where relevant.

1.8 Changes in presentation

The presentation of the Consolidated Statement of

Comprehensive Income has changed from the prior year

to make comparison more meaningful. There have been

no other changes in the presentation of comparative

information in the current year.

2. Profit and loss information

FOR THE YEAR ENDED 31 MARCH 2020

2.1 Property revenue

2020

$000

2019

$000

Gross rental income 245,587 239,262

Straight-lining of fixed rental increases 1,193 2,016

Amortisation of capitalised lease incentives (5,472) (5,992)

Property revenue 241,308 235,286

The contractual future minimum property operating lease income to be received on properties owned by the Group at balance

date is as follows:

2020

$000

2019

$000

Within one year 243,457 238,577

Between one and two years 207,567 201,400

Between two and three years 173,386 180,744

Between three and four years 152,802 148,010

Between four and five years 126,260 125,354

Later than five years 426,338 495,622

Property operating lease income 1,329,810 1,389,707

Recognition and measurement

The Group enters into retail and office property leases with tenants on its investment properties. The Group has determined

that it retains all significant risks and rewards of ownership of these properties and has therefore classified the leases as

operating leases.

Rental income from those leases, including fixed rental increases, is recognised on a straight-line basis over the term

of the lease.

Lease incentives offered to tenants as an inducement to enter into leases are capitalised to investment properties

and then amortised over the term of the lease as a reduction of rental income.

KIWI PROPERTY ANNUAL REPORT 20202425

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.2 Expenses

2020

$000

2019

$000

Interest and finance charges on bank loans 23,554 25,628

Interest on fixed-rate bonds 23,339 20,453

Interest on lease liabilities 935 -

Capitalised to investment properties being developed (10,814) (8,459)

Interest and finance charges 37,014 37,622

Auditor’s remuneration:

Statutory audit and review of the financial statements311 246

Assurance related services 40 33

Attendance and voting procedures at shareholder meetings 4 4

Remuneration benchmarking 33 12

Professional services in relation to long-term incentive plan design 29 18

Directors' fees 772 701

Employee entitlements 23,678 22,949

Less: recognised in direct property expenses (5,888) (6,875)

Less: capitalised to investment properties being developed (2,151) (2,177)

Information technology 1,534 1,351

Investor related expenses 617 643

Occupancy costs 448 451

Professional fees 1,214 1,463

Trustees' fees 107 106

Other 1,808 1,953

Employment and administration expenses 22,556 20,878

Subsequent to year end the auditors were engaged to perform specified remuneration metric procedures for $5,100.

Recognition and measurement

Interest and finance charges

The interest and finance charges on bank loans are expensed in the period in which they occur, other than associated

transaction costs, which are capitalised and amortised over the term of the facility to which they relate.

The interest expense on fixed-rate bonds is recognised using the effective interest rate method.

To determine the amount of borrowing costs capitalised to investment properties that are being constructed or developed

for future use, the Group uses the weighted average interest rate applicable to its outstanding borrowings during the year.

For 2020 this was 4.58% (2019: 4.98%).

Employee entitlements

Employee benefits are expensed as the related service is provided. Details of the employee entitlements expense in relation

to share-based payments is outlined in note 3.6.4.

2.3 Tax expense

A reconciliation of (loss)/profit before income tax to income tax expense follows:

2020

$000

2019

$000

(Loss)/profit before income tax (170,124) 162,115

Prima facie income tax expense at 28% 47,635 (45,392)

Adjusted for:

Net fair value loss on interest rate derivatives 613 (2,784)

Net fair value (loss)/gain on investment properties (81,191) 13,342

Loss on disposal of investment properties - 272

Depreciation 8,046 7,314

Depreciation recovered on disposal of investment properties - (4,539)

Deferred leasing costs (250) 474

Deductible capitalised expenditure 3,166 2,938

Prior year adjustment - 333

Other 87 905

Current tax expense (21,894) (27,137)

Depreciation recoverable 5,727 1,309

Net fair value (loss)/gain on interest rate derivatives (613) 2,784

Deferred leasing costs and other temporary differences 210 (979)

Deferred tax benefit 5,324 3,114

Income tax expense reported in profit (16,570) (24,023)

Imputation credits available for use in subsequent periods 11,242 15,264

Recognition and measurement

Current tax

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted

at balance date, and any adjustment to tax payable in respect of previous years.

Deferred tax

Deferred tax is recognised in respect of all taxable temporary differences between the carrying amounts of assets and liabilities

for financial reporting purposes and the amounts used for taxation purposes. For deferred tax liabilities or assets arising on

investment property measured at fair value, it is assumed that the carrying amounts of investment property will be recovered

through sale (refer to note 3.3).

Imputation credits

The imputation credits available represent the balance of the imputation credit account at the end of the reporting period,

adjusted for imputation credits which will arise from the payment of the income tax liability.

KIWI PROPERTY ANNUAL REPORT 20202627

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.3 Tax expense (continued)

Key estimates and assumptions: income tax

Deferred tax on depreciation

Deferred tax is provided in respect of depreciation expected to be recovered on the sale of investment properties at fair value.

Investment properties are valued each year by independent valuers. These values include an allocation of the valuation

between the land and building components. The calculation of deferred tax on depreciation recovered relies on this allocation

provided by the valuers.

The calculation of deferred tax on depreciation recovered also requires an assessment to be made of market values attributable

to fixtures and fittings. The market values of fixtures and fittings for significant properties have been assessed utilising

independent valuation advice and the remaining properties have been assessed with reference to previous transactional

evidence and their age and quality.

As part of the assistance package offered by the Government on 25 March 2020, depreciation allowances will be re-introduced

for commercial building structure effective from 1 April 2020. This does not have an impact on the current year due to deferred

tax being recognised on a held for sale basis.

Depreciation recovered on the former PricewaterhouseCoopers Centre (PwC Centre), Christchurch

The impairment of the PwC Centre in the year ended 31 March 2012 (resulting from the 2010 and 2011 Canterbury earthquakes)

and the associated insurance recovery triggered a potential tax liability for depreciation recovered.

Following the earthquakes, the Government introduced legislation which provides, in certain circumstances, rollover relief

for taxpayers affected by the earthquakes where insurance income will be used to acquire or develop replacement property

in the Canterbury region. The legislation requires that the replacement property be available for use by 31 March 2024. As at

31 March 2020, the Group continues to qualify for this relief and a deferred tax liability of $4.2 million continues to be provided.

3.1 Trade and other receivables

2020

$000

2019

$000

Trade debtors 6,779 8,899

Provision for doubtful debts (1,030) (238)

Prepayments 6,183 4,540

Trade and other receivables 11,932 13,201

Recognition and measurement

Trade debtors are initially recognised at fair value and subsequently measured at amortised cost using the effective interest rate

method, less an allowance for impairment. The Group applies the simplified approach to providing for expected credit losses

prescribed by NZ IFRS 9, which permits the use of lifetime expected loss provisions for all trade debtors. Collectability of trade

debtors is reviewed on an ongoing basis and a provision for doubtful debts is made when there is evidence that the Group will

not be able to collect the receivable. Additionally, the Group has established an allowance for Expected Credit Loss (ECL) based

on a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the

debtors and the economic environment. Debtors are written off when recovery is no longer anticipated. There are no overdue

debtors considered impaired that have not been provided for.

3.2 Investment properties

Recognition and measurement

Investment properties are properties held for long-term capital appreciation and to earn rentals.

Initial recognition - acquired properties

Investment properties are initially measured at cost, plus related costs of acquisition. Subsequent expenditure is capitalised

to the asset’s carrying amount when it adds value to the asset and its cost can be measured.

Initial recognition - properties being developed

Investment properties also include properties that are being constructed or developed for future use as investment properties.

All costs directly associated with the purchase and construction of a property, and all subsequent capital expenditures for

the development qualifying as acquisition costs, are capitalised. Borrowing costs are capitalised if they are directly attributable

to the development.

Subsequent recognition

After initial recognition, investment properties are measured at fair value as determined by independent registered valuers.

Investment properties under construction are carried at cost until it is possible to reliably determine their fair value,

from which point they are carried at fair value. Investment properties are valued at least annually and may not be valued

by the same valuer for more than three consecutive years.

Any gains or losses arising from changes in fair value are recognised in profit or loss in the reporting period in which they arise.

Lease incentives

Lease incentives provided by the Group to lessees are included in the measurement of fair value of investment properties

and are treated as separate assets. Such assets are amortised on a straight-line basis over the respective periods to which

the lease incentives apply.

Disposals

Investment properties are derecognised when they have been disposed of. The net gain or loss on disposal is calculated

as the difference between the carrying amount of the investment property at the time of the disposal and the proceeds

on disposal and is included in profit or loss in the reporting period in which the disposal settled.

3. Financial position information

FOR THE YEAR ENDED 31 MARCH 2020

KIWI PROPERTY ANNUAL REPORT 20202829

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Investment properties (continued)

Investment properties held by the Group are as follows:

Valuer

Capitalisation

rate

%

Fair value

31 March

2019

$000

Capital

movements

2020

$000

Fair value

gain/(loss)

2020

$000

Fair value

31 March

2020

$000

Mixed-use

Sylvia Park

1

JLL 5.50 955,000 135,723 (108,723) 982,000

Sylvia Park Lifestyle JLL 6.25 77,000 (64) (2,636) 74,300

LynnMall Colliers 6.63 284,000 4,787 (43,787) 245,000

The Base

2

CBRE 6.63 217,500 2,519 (22,019) 198,000

1,533,500 142,965 (177,165) 1,499,300

Retail

Westgate Lifestyle Colliers 6.63 90,000 69 (11,069) 79,000

Centre Place North CBRE 11.25 53,500 238 (17,238) 36,500

The Plaza CBRE 8.25 207,000 2,688 (39,688) 170,000

Northlands JLL 8.00 247,000 6,070 (58,070) 195,000

597,500 9,065 (126,065) 480,500

Office

Vero Centre Colliers 5.25 450,000 2,786 (7,786) 445,000

ASB North Wharf JLL 5.25 230,000 846 7,154 238,000

The Aurora Centre CBRE 6.00 159,500 (443) 11,243 170,300

44 The Terrace CBRE 6.38 53,500 (314) 3,914 57,100

893,000 2,875 14,525 910,400

Other

Other properties Various 125,239 26,011 3,400 154,650

Development land JLL 58,150 6,425 (4,575) 60,000

183,389 32,436 (1,175) 214,650

Investment properties 3,207,389 187,341 (289,880) 3,104,850

Gross up of lease liabilites

3

- - (89) 9,884

Investment properties 3,207,389 187,341 (289,969) 3,114,734

1. Sylvia Park was valued “as if complete” at $1.09 billion based on a capitalisation rate of 5.50%. The deduction of outstanding development costs for the galleria

and south carpark ($84.9 million) together with allowances for profit and risk and stabilisation ($23.2 million) results in an “as is” value of $982 million.

2. Represents the Group’s 50% ownership interest. Refer to note 1.4 for further information.

3. Refer to note 1.5.

3.2 Investment properties (continued)


Valuer

Capitalisation

rate

%

Fair value

31 March

2018

$000

Capital

movements

2019

$000

Fair value

gain/(loss)

2019

$000

Fair value

31 March

2019

$000

Mixed-use

Sylvia Park

1

JLL 5.38 835,000 116,775 3,225 955,000

Sylvia Park LifestyleJLL 6.25 74,000 3 2,997 77,000

LynnMall CBRE 6.38 274,000 8,799 1,201 284,000

The Base

2

CBRE 6.13 202,500 1,929 13,071 217,500

1,385,500 127,506 20,494 1,533,500

Retail

Westgate LifestyleColliers 6.38 90,000 154 (154) 90,000

Centre Place NorthCBRE 10.25 59,000 1,122 (6,622) 53,500

The Plaza Colliers 7.38 207,000 5,977 (5,977) 207,000

North City

3

99,150 (99,150) - -

Northlands Colliers 7.50 240,000 21,836 (14,836) 247,000

695,150 (70,061) (27,589) 597,500

Office

Vero CentreColliers5.13 420,000 8,186 21,814 450,000

ASB North WharfJLL5.38 209,000 1,037 19,963 230,000

The Aurora CentreColliers6.13 152,250 22 7,228 159,500

44 The TerraceColliers6.50 49,900 (328) 3,928 53,500

831,150 8,917 52,933 893,000

Other

Other propertiesVarious 93,064 27,641 4,534 125,239

Development land JLL 47,100 13,772 (2,722) 58,150

140,164 41,413 1,812 183,389

3,051,964 107,775 47,650 3,207,389

1. Sylvia Park was valued “as if complete” at $1.1715 billion. Deduction of outstanding development costs for the office building, Kmart, galleria and south carpark

($188.2 million) together with allowances for profit and risk and stabilisation ($28.3 million) results in an “as is” value of $955 million.

2. Represents the Group’s 50% ownership interest. Refer to note 1.4 for further information.

3. On 9 July 2018, the Group settled the sale of North City for $100 million before disposal costs.

KIWI PROPERTY ANNUAL REPORT 20203031

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Investment properties (continued)

The movement in the Group’s investment properties during the year is as follows:

2020

$000

2019

$000

Balance at the beginning of the year 3,207,389 3,051,964

Capital movements:

Acquisitions (refer to note 1.3) 25,583 34,348

Disposals - (99,623)

Capitalised costs (including fees and incentives) 156,242 169,550

Capitalised interest and finance charges 10,793 8,459

Amortisation of lease incentives, fees and fixed rental income (5,277) (4,959)

187,341 107,775

Net fair value (loss)/gain on investment properties (289,880) 47,650

Gross up of lease liabilities (refer to note 1.5) 9,884 -

Balance at the end of the year 3,114,734 3,207,389

Key estimates and assumptions:

valuation and fair value measurement of investment properties

Introduction

All of the Group’s investment properties have been determined to be Level 3 (2019: Level 3) in the fair value hierarchy because

all significant inputs that determine fair value are not based on observable market data. Refer to note 1.7 for further information

on the fair value hierarchy.

Valuation process

All investment properties were valued as at 31 March 2020 (and as at 31 March 2019). All valuations are prepared by independent

valuers who are members of the Group’s valuation panel and members of the New Zealand Institute of Valuers.

Investment property values are assessed within a range indicated by at least two valuation approaches; most commonly the

income capitalisation approach and discounted cash flow approach. Other valuation approaches, including the sales comparison

approach or deferred land value approach may be used depending on the nature of the property. In addition, the adopted

valuation of an investment property undergoing development may be assessed using a residual approach. Valuation techniques

are explained on page 38.

Estimates are used in these valuation approaches to determine fair value. For the two most common approaches, these include

the capitalisation rate in the income capitalisation approach and the discount rate in the discounted cash flow approach.

Both approaches are also influenced by other estimates relating to market rental levels, vacancy rates, letting-up allowances

and the cost of ongoing operating expenses, capital expenditure and other capital payments.

Under the residual approach, valuers estimate the ‘as if complete’ value of an asset using the common investment valuation

approaches described above. They then deduct remaining project costs to determine the asset’s ‘as is’ or residual value.

Sylvia Park is currently valued using the residual approach as the galleria development is still in progress. A key input into the

residual approach is the cost required to complete the development. The valuers rely on cost to complete information provided

by the Group to inform their residual approach. This cost information is based on internal budgets developed by the Group’s

project team, based on management’s experience and knowledge of market conditions. The largest component of project cost

is construction cost and this input is verified by independent quantity surveyors to ensure its accuracy. The valuer typically also

assesses profit and risk and stabilisation allowances which are also deducted to arrive at the residual value. Profit and risk

represents the return to the owner for assuming the development’s remaining risks while stabilisation is a more general allowance

that may be required to support net income in the early stages of a retail development as it trades up to a stabilised level of activity.

The valuations of the independent valuers are reviewed by the Group and adopted as the carrying value in the financial

statements. As part of this process, the Group’s management verifies all major inputs to the valuations (including costs to

complete for investment properties being developed), assesses valuation movements since the previous year and holds

discussions with the independent valuers to assess the reasonableness of the valuations.

3.2 Investment properties (continued)

Impact of the COVID-19 global pandemic

As at 31 March 2020 the real estate markets to which the Group’s investment properties belong were impacted by significant market

uncertainty caused by the COVID-19 outbreak. The landscape and market conditions around this time were changing on a daily

basis. This created valuation uncertainty and had a material impact on the value of investment property as at 31 March 2020.

The valuation uncertainty has affected key inputs, assumptions and processes used in the valuation of the Group’s investment

properties, being:

—estimating the net income that a property can produce (income uncertainty), and

—converting that income to value by applying investment rates of return which are derived from analysis of recent market

transactions (investment uncertainty).

Income uncertainty

The impact of the pandemic on the income earning potential of the Group’s properties is uncertain. The Group leases

commercial accommodation to a range of businesses from where they conduct their operations. Restrictions imposed

by the Government to combat the pandemic prevented non-essential businesses from physically accessing their premises.

In response, the Group is currently working through a cost sharing programme with each affected tenant whereby the Group

will forgive a portion of the rent payable by the tenant. The percentage of rent forgiven and the duration of the forgiveness

period is subject to negotiation between the Group and the tenant. This programme will have a negative impact on the Group’s

income for the year ending 31 March 2021.

Future income may also be impacted as:

—the underlying activity and profitability of many of the Group’s tenants have been affected by restrictions which have

prevented the population from socialising or accessing goods and services to the extent they could before the pandemic,

—border restrictions into New Zealand mean businesses that rely on travel and tourism will be particularly negatively

impacted, and

—the pandemic will result in increased unemployment and a deterioration in economic conditions, both nationally and

globally, that will take some time to recover from. This will affect people’s spending power and could mean businesses

retrench or put expansion plans on hold.

Mixed-use and retail portfolios

Tenants within the Group’s mixed-use and retail portfolios fundamentally rely on the availability and accessibility of their

premises to conduct core business. Most of these tenants were unable to trade at all for the Alert Level 3 and 4 periods,

and their ability to generate sales and custom will be reduced at Alert Level 2 with the socialisation restrictions that are in place.

Cafes, restaurants, bars and cinemas will be particularly impacted as they cannot physically accommodate as many patrons

as they could before the restrictions.

As a result, some businesses have a higher risk of failure and others will face a reduced ability to meet business expenses,

including rent and other occupancy charges.

We can expect that property vacancy rates will increase and it may take longer to lease vacant tenancies. When they are leased,

the achieved rentals may be less than expected pre COVID-19 and incoming tenants may require a higher level of inducement

to take on their leases.

Office portfolio

Many of the Group’s affected office portfolio tenants have been able to continue business operations with staff working from

home. Portable technology and web-based meeting software means the physical office environment is not always essential

to continued operations. While some tenants may be impacted by COVID-19 we don’t expect the same degree of short-term

impact on the Group’s office portfolio.

Longer term impacts

The Group’s income may be impacted longer term by perceived structural changes to both the retail and office markets resulting

from changed behaviours during COVID-19. For retail, it has been suggested that a step-change towards higher uptake and

acceptance of online retailing may have occurred. For the office sector, it is anticipated that the work-from-home movement

may have gained significant momentum. These structural changes, if embedded, could result in longer-term reduced demand

for retail and office space.

KIWI PROPERTY ANNUAL REPORT 20203233

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Investment properties (continued)

Investment uncertainty

Valuation uncertainty has also arisen from an inactive property investment market. Investment market participants have not

been able to conduct normal business activities during Alert Levels 3 and 4. Additionally, many large investors are domiciled

offshore and travel restrictions prevent them from physically inspecting assets and undertaking typical due diligence. An inactive

market means a lack of transactional evidence demonstrating current market pricing. In these circumstances the only inputs

and metrics available to reliably estimate fair value relate to the market before the event occurred and the impact of the event

on prices cannot be known until the market stabilises.

Valuation uncertainty

As a result of these income and investment uncertainties the Group’s valuers noted the difficulty in undertaking valuations

at this time and, in the absence of relevant market evidence, they have adjusted valuation inputs and estimates to reflect the

impact of the pandemic on investment property value. The valuers have tended to place greater emphasis on the discounted

cash flow approach as this methodology allows them to more explicitly model assumptions and events that are not expected

to prevail long into the future.

While these estimates have been formed by the valuers after careful consideration and consultation with a range of reliable

sources, it must be recognised that COVID-19 was a unique, rapidly-evolving situation and critical events that could help

determine the duration and depth of its impact were still unknown at the date of valuation.

The valuations of the Group’s investment properties as at 31 March 2020 have therefore been prepared on the basis of ‘material

valuation uncertainty’ as recommended by The New Zealand Institute of Valuers to highlight the difficulties in undertaking

valuations in the current environment.

A ‘material valuation uncertainty’ statement implies the valuation is current at the date of valuation only and that less certainty

and a higher degree of caution should be attached to the valuation. In addition, the valuation should be kept under frequent

review as the assessed value may change significantly and unexpectedly over a relatively short period of time.

Until investment property values can be demonstrated to have stabilised post COVID-19, the Group intends to procure more

frequent valuation updates from its panel of registered valuers.

The Group has invested significant time in understanding the impact of COVID-19 on various property sectors, and on individual

property values, at balance date to ensure the valuations remain reasonable. This has involved more frequent interaction with the

valuers than prior periods to discuss specific estimates and assumptions adopted in the valuations, the impact of key events on

value as they have unfolded and comparison of the Group’s value changes with comparable evidence available in the market.

Impact on values as at 31 March 2020

To reflect the impact of the pandemic on investment property value, the valuers have generally adopted softer valuation inputs

including expanded capitalisation and discount rates, lower growth rates across the near term, lower market rental levels, increased

vacancy rates and increased letting-up allowances. The valuers have also made deductions for the costs of estimated rent relief

to tenants for occupancy disruption resulting from pandemic-related impacts.

These estimates and assumptions have had a material impact on the value of the Group’s investment property. For the year

ended 31 March 2020, the Group reported a fair value loss of $289.9 million. The valuation impact of COVID-19 is greater than

this however as draft valuation reports prepared for the Group in early March 2020 indicated that, before COVID-19, a fair value

gain would have been posted.

The impact on key inputs are further discussed under ‘Valuation inputs’ on page 38.

Costs to complete development – Sylvia Park

Despite completion of Sylvia Park’s galleria development being delayed by COVID-19 restrictions, the Group is not anticipating

any material change to the development costs advised to the valuers. Prior to the lockdown period progress was ahead of

programme which would have delivered some cost saving. We now anticipate that even with the current delayed completion,

the project should be delivered in line with approved project budgets.

3.2 Investment properties (continued)

Valuation inputs

A valuation is determined based on a range of unobservable inputs. These are unobservable as they are not freely available

or explicit in the marketplace but rather analysed from transactional data that has taken place in similar market circumstances

to that prevailing at the date of valuation. Refer to note 1.7 for further information on the fair value hierarchy.

The Group’s investment property values contain unobservable inputs in determining fair value, some of which can be described

as ‘key unobservable inputs’ where significant judgement is applied in determining the input and a change to any one of these

inputs could significantly alter the fair value of an investment property.

Key unobservable inputs are the capitalisation rate, discount rate, terminal capitalisation rate, market rent and growth rates.

The table below sets out these key unobservable inputs and the ranges adopted by the valuers across the various properties

making up the Group’s mixed-use, retail and office portfolios.

The impact of COVID-19 can be seen in the analysis below through the general softening in metrics from 2019 to 2020. This

is mainly evident through the capitalisation rate and discount rates metrics, which have expanded (increased), and the growth

rates, which have contracted (decreased), having an effect of lowering the fair value. The lower end of the growth rate range

for the mixed-use and retail portfolios can be seen to be very negative. These metrics indicate a range across all assets in that

portfolio, so don’t affect all properties, and typically relate to the early year or years of the cashflow so don’t continue across

the full discounted cash flow horizon.

Class of

propertyInputs used to measure fair value

Range of significant unobservable

inputs

2020 2019

Mixed-use

Core capitalisation rate 5.5%– 6.6%5.4%– 6.4%

Other income capitalisation rate 6.2%– 8.3%5.4%– 6.5%

Discount rate 7.3%– 8.3% 7.3%– 7.6%

Terminal capitalisation rate 5.5%– 6.8% 5.5%– 7.0%

Gross market rent (per sqm)

1

$371– $786 $359– $769

Rental growth rate (per annum) -14.6% – 7.4% -0.4%– 3.5%

Retail

Core capitalisation rate 6.6% – 11.3% 6.4%– 10.3%

Other income capitalisation rate 6.6% – 11.3% 6.4%– 15.0%

Discount rate 8.3%– 10.6% 7.8%– 9.8%

Terminal capitalisation rate 8.1% – 12.3% 6.5%– 11.3%

Gross market rent (per sqm)

1

$263– $638 $276– $634

Rental growth rate (per annum) -15.3% – 6.5% -2.7%– 2.5%

Office

Core capitalisation rate 5.3%– 6.4% 5.1%– 6.5%

Other income capitalisation rate 0.0% 7.0%

Discount rate 6.8%– 7.4% 7.5%– 8.3%

Terminal capitalisation rate 5.3% – 6.8% 5.3%– 7.0%

Gross market rent (per sqm)

1

$492– $668 $465– $653

Rental growth rate (per annum) 0.0%– 4.0% 2.0%– 3.5%

1. Weighted average by property.

These key inputs are explained on page 38.

KIWI PROPERTY ANNUAL REPORT 20203435

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Investment properties (continued)

Valuation sensitivity

A sensitivity analysis that shows how a change to capitalisation and discount rates affects the value of the Group’s mixed-use,

retail and office portfolios is provided below. The metrics chosen are those single-value inputs where movements are likely

to have the most significant impact on fair value of investment properties.

The capitalisation rate relates to the income capitalisation approach and the discount rate relates to the discounted cash flow

approach. Generally, a change in the capitalisation rate is accompanied by a directionally similar change in the discount rate.

The table below assesses each of these inputs in isolation and assumes all other inputs are held constant.

31 March 2020

Adopted

value

Capitalisation

rate

- 25bp

Capitalisation

rate

+ 25bp

Discount

rate

- 25bp

Discount

rate

+ 25bp

Mixed-use

Actual valuation ($000) 1,499,300

Impact of assumption change ($000) 70,100 (63,500) 37,500 (34,900)

Impact of assumption change (%) 4.7 (4.2) 2.5 (2.3)

Retail

Actual valuation ($000) 480,500

Impact of assumption change ($000) 17,200 (14,800) 8,700 (8,500)

Impact of assumption change (%) 3.6 (3.1) 1.8 (1.8)

Office

Actual valuation ($000) 910,400

Impact of assumption change ($000) 44,700 (39,800) 16,800 (16,500)

Impact of assumption change (%) 4.9 (4.4) 1.8 (1.8)

31 March 2019

Adopted

value

Capitalisation

rate

- 25bp

Capitalisation

rate

+ 25bp

Discount

rate

- 25bp

Discount

rate

+ 25bp

Mixed-use

Actual valuation ($000) 1,533,500

Impact of assumption change ($000) 76,700 (67,600) 30,700 (30,600)

Impact of assumption change (%) 5.0 (4.4) 2.0 (2.0)

Retail

Actual valuation ($000) 597,500

Impact of assumption change ($000) 17,000 (23,500) 10,600 (10,400)

Impact of assumption change (%) 2.8 (3.9) 1.8 (1.7)

Office

Actual valuation ($000) 893,000

Impact of assumption change ($000) 42,700 (39,800) 16,500 (16,000)

Impact of assumption change (%) 4.8 (4.5) 1.8 (1.8)

3.2 Investment properties (continued)

The valuation of investment properties are complex with a number of interrelated key inputs and assumptions.

When calculating the income capitalisation value, the gross market rent has a strong interrelationship with the core capitalisation

rate. An increase in the gross market rent and an increase in the core capitalisation rate could potentially offset the impact to fair

value. The same can be said for a decrease in each input. A directionally opposite change in the two inputs could potentially

magnify the impact to the fair value.

When calculating the discounted cash flow value, the discount rate has a strong interrelationship with the terminal capitalisation

rate. An increase in the discount rate and an decrease in the terminal capitalisation rate could potentially offset the impact to fair

value. The same can be said for an opposite movement in each input. A directionally similar change in the two inputs could

potentially magnify the impact to the fair value.

Market rental and growth rates are asset specific and the impacts (if any) from economic effects as a result of COVID-19,

will become more evident in coming months. Given the significant uncertainties and complex interrelationships these inputs

have not been included within the sensitivity table above.

Looking ahead, it could reasonably be expected that there could be less upside potential and more downside risk for some

property sectors. This could apply to the Group’s mixed-use and retail sectors which, as described above, are more susceptible

to COVID-19 related impacts and may be more likely to experience a reduction in net income from increased vacancy, reduced

rentals, increased letting-up allowances and lower growth rates. Any one of these changes could result in a lower fair value

of an investment property.

Given the material uncertainty created by COVID-19, likely future movement in the fair value of investment properties is

unknown. As described above, the Group intends to procure more frequent valuation updates from its panel of registered

valuers to mitigate this material uncertainty until property values can be demonstrated to have stabilised.

Subsequent events

At the date of our issuing these financial statements we are at Alert Level 2 and a sense of normality is returning to society.

If COVID-19 case numbers remain low and community transmission of the disease is contained, we may remain at Alert Level 2

for a period before dropping back to Alert Level 1 which essentially represents pre COVID-19 societal conditions.

If this is not the case and the disease re-emerges, we could see an advancement back up the scale to Alert Levels 3 and 4.

The future value of the Group’s Investment property value will depend on how the disease tracks and the resultant Alert Levels

imposed on society. If we advance upwards through the Alert Levels, value may deteriorate further but if we track downwards,

as we are now, value could recover, notwithstanding impacts, described above, that may arise due to consequential economic

conditions.

In May 2020, the Group sought valuation advice to determine if any material change in the fair value of investment properties

was likely to have occurred. This advice indicated that there was no material movement between 31 March 2020 and the date

of signing these financial statements. Notwithstanding this, the material valuation uncertainties remain until investment markets

become active and subsequent transactional evidence demonstrates a trend in current pricing.

KIWI PROPERTY ANNUAL REPORT 20203637

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Investment properties (continued)

The table below explains the key inputs used to measure fair value for investment properties.

Valuation techniques

Income capitalisation approachA valuation technique which determines fair value by capitalising a property’s core net

income at an appropriate, market derived rate of return with subsequent capital adjustments

for near-term events, typically including letting up allowances, capital expenditure and the

difference between contract and market rentals.

Discounted cash flow approachA valuation technique which requires explicit assumptions to be made regarding the prospective

income and expenses of a property over an assumed holding period, typically 10 years.

The assessed cash flows are discounted to present value at an appropriate, market-derived

discount rate to determine fair value.

Residual approachA valuation technique used primarily for property which is undergoing, or is expected to undergo,

redevelopment. Fair value is determined through the estimation of a gross realisation on

completion of the redevelopment with deductions made for all costs associated with converting

the property to its end use including finance costs and a typical profit margin for risks assumed

by the developer.

Unobservable inputs within the income capitalisation approach

Gross market rentThe annual amount for which a tenancy within a property is expected to achieve under

a new arm’s length leasing transaction, including a fair share of property operating expenses.

Core capitalisation rateThe rate of return, determined through analysis of comparable, market-related sales

transactions, which is applied to a property’s core net income to derive value.

Other income capitalisation rateThe rate of return which is applied to other, typically variable or uncontracted, sources

of property income to derive value and that is assessed with consideration to the risks

in achieving each income source.

Unobservable inputs within the discounted cash flow approach

Discount rateThe rate, determined through analysis of comparable market-related sales transactions, that

is applied to a property’s future net cash flows to convert those cash flows into a present value.

Terminal capitalisation rateThe rate which is applied to a property’s core net income at the end of an assumed holding

period to derive an estimated future market value.

Rental growth rateThe annual growth rate applied to market rents over an assumed holding period.

3.3 Deferred tax

2020

$000

2019

$000

Deferred tax assets

Interest rate derivatives 6,285 6,898

Deferred tax liabilities

Depreciation recoverable (80,937) (86,664)

Deferred leasing costs and other temporary differences (8,565) (8,775)

(89,502) (95,439)

Net deferred tax liabilities (83,217) (88,541)

Recognition and measurement

Deferred tax is provided for all taxable temporary differences between the carrying amounts of assets and liabilities for financial

reporting purposes and the amounts used for taxation purposes. Deferred tax assets are recognised to the extent that it is

probable that future taxable profits will be available to utilise them. For deferred tax assets or liabilities arising on investment

property, it is assumed that the carrying amounts of investment property will be recovered through sale. Deferred tax is disclosed

on a net basis, as the deferred tax assets and the deferred tax liabilities relate to the same taxation authority.

The carrying amount of deferred tax assets is reviewed at each balance date and reduced to the extent that it is no longer

probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised


or the liability is settled, based on tax rates (and tax laws) applicable at balance date.

KIWI PROPERTY ANNUAL REPORT 20203839

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.4 Funding

3.4.1 Interest bearing liabilities

The Group’s secured interest bearing liabilities are as follows:

2020

$000

2019

$000

Bank loans – total facilities 825,000 825,000

Bank loans – undrawn facilities (291,000) (298,000)

Bank loans – drawn facilities 534,000 527,000

Fixed-rate bonds 475,000 475,000

Unamortised capitalised costs on fixed-rate bonds 867 (312)

Interest bearing liabilities 1,009,867 1,001,688

Weighted average interest rate for drawn debt

(inclusive of bonds, active interest rate derivatives, margins and line fees)4.35%4.80%

Weighted average term to maturity for the combined facilities 3.9 years 3.2 years

Recognition and measurement

All interest bearing liabilities are initially recognised at the fair value of the consideration received, less directly attributable transaction

costs. After initial recognition, they are subsequently measured at amortised cost using the effective interest rate method whereby

the transaction costs are spread over the expected life of the instrument.

Bank loans

The bank loans are provided by ANZ Bank New Zealand, Bank of New Zealand, China Construction Bank (New Zealand),

Commonwealth Bank of Australia, The Hongkong and Shanghai Banking Corporation (HSBC) and Westpac New Zealand

(unchanged from 31 March 2019).

In March 2020, $361 million of existing bank debt facilities were extended. The facilities, which were due to expire in the

2021 and 2022 financial years, will now expire in the 2024 and 2026 financial years.

Fixed-rate bonds

The following table provides details of the Group’s fixed-rate bonds:

NZX code

Value of issue

$000

Date

issued

Date of

maturity

Interest

rateInterest payable

Fair value

2020

$000

Fair value

2019

$000

KPG010 125,000 6-Aug-1420-Aug-216.15% February, August 129,762 134,409

KPG020 125,000 7-Sep-167-Sep-234.00% March, September 127,004 128,997

KPG030 125,000 19-Dec-1719-Dec-244.33% June, December 128,922 130,528

KPG040 100,000 12-Nov-1812-Nov-254.06% May, November 101,807 102,447

Fixed-rate bonds 475,000 487,495 496,381

The fair value of the fixed-rate bonds is based on their listed market prices at balance date and is classified as Level 1 in the

fair value hierarchy (2019: Level 1). Refer to note 1.7 for further information on the fair value hierarchy.

Security

The bank loans and fixed-rate bonds are secured by way of a Global Security Deed. Pursuant to the Deed, a security interest has

been granted over all of the assets of the Group. No mortgage has been granted over the Group’s properties, however, the Deed

allows a mortgage to be granted if an event of default occurs.

3.4.2 Interest rate derivatives

The Group is exposed to changes in interest rates and uses interest rate derivatives to mitigate these risks (commonly referred

to as interest rate swaps).

The following table provides details of the fair values, notional values, term and interest rates of the Group’s interest rate derivatives.

2020

$000

2019

$000

Interest rate derivative assets – non-current 4,186 1,665

Interest rate derivative liabilities – current (104) (344)

Interest rate derivative liabilities – non-current (26,530) (25,958)

Net fair values of interest rate derivatives (22,448) (24,637)

Notional value of interest rate derivatives – fixed-rate payer – active 245,000 365,000

Notional value of interest rate derivatives – fixed-rate receiver

1

– active 40,000 40,000

Notional value of interest rate derivatives – fixed-rate payer – forward starting 165,000 170,000

Notional values 450,000 575,000

Fixed-rate payer swaps:

Weighted average term to maturity – active


2.3 years 3.2 years

Weighted average term to maturity – forward starting 5.0 years 5.7 years

Weighted average term to maturity 3.4 years 4.0 years

Fixed-rate payer swaps:

Weighted average interest rate – active

2

3.51% 3.63%

Weighted average interest rate – forward starting

2

2.74% 2.90%

Weighted average interest rate3.20% 3.40%

1. The Group has $40 million of fixed-rate receiver swaps for the duration of the $100 million KPG040 fixed-rate bonds, the effect of the fixed-rate receiver swaps

is to convert a portion of the bond to floating interest rates.

2. Excluding fees and margins.

In conjunction with the equity raise (refer to note 1.3), interest rate swaps with a face value of $120 million were closed out during

the year for a payment of $12.1 million. The net fair value loss on the remaining interest rate derivatives for the year was $9.9 million.

The difference between these two amounts represents the movement in the net interest rate derivative liabilities from 31 March 2019

to 31 March 2020.

KIWI PROPERTY ANNUAL REPORT 20204041

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.4.3 Capital management

The Group’s capital includes equity and interest bearing liabilities. The Group maintains a strong capital base to ensure investor,

creditor and market confidence and to sustain the Group’s ongoing activities. The impact of the level of capital on shareholder

returns and the need to maintain a balance between the higher returns that might be possible with greater gearing and the

advantages and security afforded by a sound capital position is managed by the Group. The Group is subject to the capital

requirement imposed by the Group’s Senior Facilities Agreement governing its interest bearing liabilities which requires that

total finance debt be maintained at no more than 45% of the total assets of the Group. However, the Group actively manages

its debt to its internal treasury policy which sets a target gearing range of 25% to 35%. The Group has complied with its Senior

Facilities Agreement capital requirement at all times throughout the year.

The Group actively manages liquidity risk to ensure that it is able to access sufficient funds on a timely basis to meet operational

expenses, capital and debt expiry commitments as and when they fall due. To enhance its access to a range of funding sources, the

Group has secured credit ratings from S&P Global Ratings. To minimise liquidity risk, the Group ensures that it maintains sufficient

capacity in its overall debt facilities to cover projected debt (current debt plus Board approved capital commitments), has ready

access to sufficient cash reserves or available debt drawdowns, and reliably forecasts its expected cash requirements. Further

detail on liquidity risk is provided in note 4.3.

Given the inherent uncertainty created by the COVID-19 global pandemic, the board has adopted a prudent approach to capital

management and determined that no final dividend will be paid for the year ended 31 March 2020. The board will determine

future dividend payments and make decisions about the resumption of the Group’s dividend payments once the duration

and financial impact of the COVID-19 pandemic is more certain.

Following the decision that no final dividend be paid for the year ended 31 March 2020, the Group has revised its dividend policy.

Future dividend payments will be based on a range of factors, including with particular reference to the Group’s Adjusted Funds

From Operations (AFFO), which will be the primary basis on which dividend amounts will be determined. AFFO is a non-GAAP

performance measure used by the Group to determine underlying and recurring cash flows from operations. AFFO is calculated

with reference to the guidelines established by the Property Council of Australia. In determining a dividend payment, the Group

will have regard to, amongst other things, the solvency requirements under the Companies Act 1993, its banking and bond

covenants and internal financing targets, its future investment plans, current and forecast earnings, operating cash flows,

and the economic climate and competitive environment. Having regard to these matters, the Group will target a dividend

payout ratio of approximately 90% to 100% of AFFO.

The board has also temporarily suspended all non-essential capital expenditure projects until the duration and financial impact

of the COVID-19 pandemic is more certain.

At balance date, the market capitalisation of the Group (being the 31 March 2020 closing share price, as quoted on the NZX Main

Board, multiplied by the number of shares on issue) was below the carrying amount of the Group’s net assets and shareholders’

funds. In considering the difference, the Group notes that 99% of total assets at 31 March 2020 are investment properties which

are carried at fair value based on valuations prepared by independent valuers, as detailed in note 3.2.

Factors that may influence market capitalisation include, amongst other things:

—Broader market and investor sentiment

—Property market segment sentiment, particularly with regard to retail assets

—Effect of leverage of debt funding and including corporate overheads

—The level of uncertainty due to the impact of COVID-19 and its significant impact on the New Zealand and global economies.

In the review of valuations and the considerations around fair value determined by the independent valuers (as disclosed in note 3.2),

and having considered the influencing factors above, the Group considers the carrying amount of net assets is appropriate.

3.4.2 Interest rate derivatives (continued)

Recognition and measurement

Interest rate derivative instruments are initially recognised at fair value on the date on which a derivative contract is entered into

and are subsequently re-measured to fair value each balance date exclusive of accrued interest. Fair values at balance date

are calculated to be the present value of the estimated future cash flows of these instruments. Transaction costs are expensed

on initial recognition and recognised in profit or loss. Derivatives are carried as assets when their fair value is positive and as

liabilities when their fair value is negative.

The Group does not designate any derivatives into hedging relationships. Gains or losses arising from changes in fair value

of interest rate derivatives are recognised in profit or loss.

Key estimate: fair value of interest rate derivatives

The fair values of interest rate derivatives are determined from valuations prepared by independent treasury advisors using

valuation techniques classified as Level 2 in the fair value hierarchy (2019: Level 2). Refer to note 1.7 for further information

on the fair value hierarchy. These are based on the present value of estimated future cash flows based on the terms and maturities

of each contract and the current market interest rates at balance date. Fair values also reflect the current creditworthiness of the

derivative counterparties. These values are verified against valuations prepared by the respective counterparties. The valuations

were based on market rates at 31 March 2020 of between 0.49% for the 90-day BKBM and 0.93% for the 10-year swap rate

(2019: 1.85% and 2.16%, respectively).

KIWI PROPERTY ANNUAL REPORT 20204243

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.6.2 Dividends

Dividends paid during the year comprised:

Date

declared

2020

cps

2020

$000

Date

declared

2019

cps

2019

$000

Cash 3.475 49,790 3.425 48,651

Imputation credits1.070 13,693 0.970 13,779

Final dividend17-May-194.545 63,483 18-May-184.395 62,430

Cash 3.525 55,296 3.475 49,672

Imputation credits0.790 12,393 0.930 11,903

Interim dividend15-Nov-194.315 67,689 16-Nov-184.405 61,575

Cash 7.000 105,086 6.900 98,323

Imputation credits1.860 26,086 1.900 25,682

Total dividends8.860 131,172 8.800 124,005

The Group operates a Dividend Reinvestment Plan (DRP) which allows eligible shareholders to elect to reinvest dividends in

shares. The board, at its sole discretion, may suspend the DRP at any time and/or apply a discount to which shares are issued

under the DRP. The DRP applied to the final dividend paid for the year ended 31 March 2019, but was suspended and did not

apply to the interim dividend paid for the year ended 31 March 2020.

The board has determined that no final cash dividend will be paid for the year ended 31 March 2020 (if declared this would

have ordinarily occurred in May 2020). This decision has been made after considering the inherent uncertainty surrounding

the financial impact of the COVID-19 pandemic occurring at and around balance date, and the desire to take a prudent

approach to capital management.

3.6.3 Earnings per share

2020 2019

Profit and total comprehensive income after income tax attributable to shareholders ($000) (186,694) 138,092

Weighted average number of shares (000) 1,493,136 1,428,387

Basic and diluted EPS (cents) (12.50) 9.67

3.5 Trade and other payables

2020

$000

2019

$000

Trade creditors 24,264 27,911

Interest and finance charges payable 1,682 2,413

Development costs payable 21,660 24,415

Employment liabilities 4,409 4,310

Rent in advance 768 502

Goods and Services Tax payable 740 794

Trade and other payables 53,523 60,345

Recognition and measurement

Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. Provisions are

recognised when the Group has a legal or constructive obligation as a result of a past event, it is probable that a future outflow

of cash or other benefit will be required and a reliable estimate can be made of the amount of the obligation.

3.6 Equity

3.6.1 Share capital

The following table provides details of movements in the Group’s issued shares:

2020

Number

000

2020

Amount

$000

2019

Number

000

2019

Amount

$000

Balance at the beginning of the year 1,432,820 1,449,646 1,420,415 1,432,936

Issue of shares:

Dividend reinvestment 11,475 17,534 12,340 16,779

Retail and Institutional placements 124,793 193,714 - -

Employee share ownership plan – shares issued - - 65 -

Employee share ownership plan – shares vested - 67 - 69

Long-term incentive plan - - - (138)

Balance at the end of the year 1,569,088 1,660,961 1,432,820 1,449,646

1,064,642 shares at a cost of $1.5 million are held by Pacific Custodians (New Zealand) Limited (the LTI Trustee) for the Group’s

long-term incentive plan (2019: 1,510,930 shares, at a cost of $2.1 million). Refer to note 3.6.4 for further information on

share-based payments.

Recognition and measurement

Share capital is recognised at the fair value of the consideration received by the Company. Costs relating to the issue of new shares

have been deducted from proceeds received.

All shares carry equal weight in respect of voting rights, dividend rights and rights on winding up of the Company and have


no par value.

KIWI PROPERTY ANNUAL REPORT 20204445

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.6.4 Share-based payments (continued)

Number of shares

Grant date

Measurement

date

Share price

at grant date

Balance

at the

beginning

of the year

Granted

during the

year

Exercised

during the

year

Forfeited

during the

year

Balance at

the end of

the year

2019

1 April 201831 March 2021$1.368 - 608,068 - - 608,068

1 April 201731 March 2020$1.383 492,068 21,919 - - 513,987

1 April 201631 March 2019$1.466 388,875 - - - 388,875

1 April 201531 March 2018$1.260 372,903 - (108,138) (264,765) -

Total 1,253,846 629,987 (108,138) (264,765) 1,510,930

Key estimates and assumptions: fair value measurement of LTI plan

The fair value of the LTI plans have been determined using a Monte Carlo simulation to model a range of future share price outcomes

for the Company and comparator entities. The fair value at grant date and the measurement inputs used were as follows:

Performance Share Rights LTI Plan

Measurement date

31 March

2020

Weighted average performance share right price at grant date$1.455

Risk-free rate0.98%

Standard deviation of the comparator entities 8.5%-16.7%

Correlation between Company share price and comparator entities5.9%-58.6%

Estimated fair value per share$1.145

Legacy LTI Plan

Measurement date

31 March

2021

31 March

2020

Weighted average share price at grant date$1.368$1.383

Risk-free rate1.92%2.2%

Standard deviation of the comparator entities9.3%-12.1%8.9%-$14.6%

Correlation between Company share price and comparator entities5.3%-57.5%7.5%-69.0%

Estimated fair value per share$0.462$0.508

The volatility and correlation measures were derived from measuring the standard deviation and correlation of returns for listed

entities in the S&P/NZX All Real Estate Index. The risk free rate was based on government bond yields over the same period.

It has been assumed that participants will remain employed with the Company on the vesting date. Dividend assumptions

are based on projected dividend payments over the vesting period.

The employee entitlements expense relating to the LTI plan for the year ended 31 March 2020 is $955,565 (2019: $246,450)

with a corresponding increase in the share-based payments reserve. The unamortised fair value of the remaining shares

in the legacy LTI plan at 31 March 2020 is $92,522 (2019: $409,557) and the unamortised value of the remaining performance

share rights at 31 March 2020 is $491,024.

3.6.4 Share-based

Long-term incentive plan (LTI plan)

Performance Share Rights LTI Plan

During the year, the Company introduced a new LTI plan to replace the legacy plan for selected senior employees. Currently

both plans have tranches operating. Under the new LTI plan, participants are issued Performance Share Rights (PSRs) for service

periods of one, two and three years. The number of PSRs that can be exercised and converted into shares in the Company

depends on a mix of the Company’s shareholder return relative to comparitor entities and a return-on-capital-employed metric

over a one year performance period. On vesting, the participant is entitled to receive one share upon the valid exercise of

each vested PSR they hold.

Legacy LTI Plan

The Company has previously operated a legacy LTI plan for selected senior employees, which has tranches that remain subject

to vesting. Under the legacy LTI plan, ordinary shares in the Company were purchased on market by Pacific Custodians

(New Zealand) Limited (the LTI Trustee). Participants purchased shares from the LTI Trustee with funds lent to them by

the Company. The number of shares that vest depends on the Company’s absolute total shareholder return as well as

its shareholder return relative to comparator entities. On vesting, the employee is provided a cash amount which must

be used to repay the loan and the relevant number of shares are then transferred to the participant.

Recognition and measurement

The fair value of the LTI plans at grant date is recognised over the vesting period of the plan as an employee entitlements

expense, with a corresponding increase in the share-based payments reserve. The fair value is independently measured

using an appropriate option pricing model.

Number of performance share rights

Grant date

Measurement

date

Performance

share right

price at

grant date

Balance

at the

beginning

of the year

Granted

during the

year

Exercised

during the

year

Forfeited

during the

year

Balance at

the end of

the year

2020

1 April 201931 March 2020$1.455 - 1,126,274 - - 1,126,274

Total - 1,126,274 - - 1,126,274

Number of shares

Grant date

Measurement

date

Share price

at grant date

Balance

at the

beginning

of the year

Granted

during the

year

Exercised

during the

year

Forfeited

during the

year

Balance at

the end of

the year

2020

1 April 201831 March 2021$1.368 608,068 - - (44,753) 563,315

1 April 201731 March 2020$1.383 513,987 - - (12,680) 501,307

1 April 201631 March 2019$1.466 388,875 - - (388,875) -

Total 1,510,930 - - (446,308) 1,064,622

KIWI PROPERTY ANNUAL REPORT 20204647

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
4. Financial risk management

FOR THE YEAR ENDED 31 MARCH 2020

In the normal course of business, the Group is exposed to a variety of financial risks. This section explains the Group’s exposure

to financial risks, how these risks could affect the Group’s financial performance and how they are managed.

The Group is exposed to the following financial risks through its use of financial instruments:

—Interest rate risk

—Credit risk

—Liquidity risk

Financial instruments

The following items in the Consolidated Statement of Financial Position are classified as financial instruments: cash and cash

equivalents, trade and other receivables, trade and other payables, interest bearing liabilities and interest rate derivatives.

All financial instruments are recorded at amortised cost with the exception of interest rate derivatives, which are recorded

at fair value through profit or loss.

Risk management

The board has overall responsibility for establishing and overseeing the Group’s risk management framework. The board

has established an audit and risk committee with responsibilities that include risk management, compliance and financial

management and control.

The Group has developed a risk management framework which guides management and the board in the identification, assessment

and monitoring of new and existing risks. Management report to the audit and risk committee and the board on relevant risks


and the controls and treatments of those risks.

In response to the uncertainty caused by the COVID-19 global pandemic, the Group has considered financial risk management


and any additional controls needed. These are discussed further in notes 4.2 and 4.3.

4.1 Interest rate risk

Nature of the risk

Interest rate risk is the risk that fluctuations in interest rates impact the Group’s financial performance or the fair value of its holdings

of financial instruments.

Risk management

The Group adopts a policy of reducing its exposure to changes in interest rates by utilising interest rate derivatives to limit

future interest cost volatility by exchanging floating rate interest obligations for fixed rate interest obligations or by

exchanging fixed rate interest obligations for floating rate interest obligations. The Group has established a treasury

management group consisting of senior management and external treasury advisors to review and set treasury strategy

within the guidelines of its treasury policy.

Exposure

The Group’s exposure to interest rate risk arises primarily from bank loans which are subject to floating interest rates. The weighted

average interest rate, term to maturity of interest bearing liabilities and details of the interest rate derivatives utilised are set out in

note 3.4. The fair value of interest rate derivatives is impacted by changes in market interest rates.

Sensitivity to interest rate movements

The following sensitivity analysis shows the effect on profit or loss and equity if market interest rates at balance date had been

100 basis points higher or lower with all other variables held constant.

4.2 Credit risk

Nature of the risk

Credit risk is the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group.

The Group incurs credit risk in the normal course of business from trade receivables and transactions with financial institutions.

Risk management

The risk associated with trade receivables is managed with a credit policy which includes performing credit evaluations on

tenants and imposing standard payment terms and the monitoring of aged debtors. Collateral is obtained where possible.

The risk from financial institutions is managed by placing cash and deposits with high credit quality financial institutions only.

Exposure

The carrying amounts of financial assets recognised in the Consolidated Statement of Financial Position best represent the

Group’s maximum exposure to credit risk and are recognised net of any provision for losses on these financial instruments.

The COVID-19 pandemic has increased credit risk from trade receivables and the Group is working with tenants most vulnerable

to the impacts of the pandemic to agree rent relief and other measures where needed. This is expected to assist tenants in resuming

their business operations as quickly as possible and increase their ability to pay trade receivable balances owing to the Group.

4.3 Liquidity risk

Nature of the risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.

Risk management

The Group evaluates its liquidity requirements on an ongoing basis by continuously forecasting cash flows. The Group generates

sufficient cash flows from its operating activities to meet its obligations arising from its financial liabilities and has bank facilities

available to cover potential shortfalls. The Group’s approach to managing liquidity risk is to ensure it will always have sufficient

liquidity to meet its obligations when they fall due under both normal and stress conditions. The Group manages liquidity by

maintaining adequate committed credit facilities and spreading maturities in accordance with its treasury policy.

Liquidity risk arising from the COVID-19 pandemic is mitigated through the maintenance of adequate committed credit facilities,

with $291 million of undrawn credit at 31 March 2020 and no bank debt maturities until the 2023 financial year. Liquidity risk is

further managed through the Group’s approach to capital management, as detailed in note 3.4.3.

Exposure

The following table analyses the Group’s financial liabilities into relevant maturity groupings based on the earliest contractual

maturity date at balance date. The amounts are contractual undiscounted cash flows, which includes interest through to

maturity and assumes all other variables remain constant.

Consolidated Statement

of Financial Position

$000

Contractual cash flows (principal and interest)

Total

$000

0–6 mths

$000

6–12 mths

$000

1–2 yrs

$000

2–5 yrs

$000

>5 yrs

$000

2020

Trade and other payables 45,924 45,924 45,924 - - - -

Interest bearing liabilities 1,009,867 1,145,852 18,534 18,534 156,375 555,846 396,563

Net interest rate derivatives 22,448 24,983 3,095 3,246 6,622 11,644 376

Total financial liabilities 1,078,239 1,216,759 67,553 21,780 162,997 567,490 396,939

2019

Trade and other payables 52,326 52,326 52,326 - - - -

Interest bearing liabilities 1,001,688 1,132,311 20,387 184,679 323,570 368,149 235,526

Net interest rate derivatives 24,637 26,776 3,060 3,489 6,719 13,043 465

Total financial liabilities 1,078,651 1,211,413 75,773 188,168 330,289 381,192 235,991

100 bps increase ($000)100 bps decrease ($000)

(8,221)

(15,040)

(5,919)

2020 – equity

Profit or loss (pre-tax) – 2020

2019 – equityProfit or loss (pre-tax) – 2019

7,712

14,164

5,552

10,198(10,828)

KIWI PROPERTY ANNUAL REPORT 20204849

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.1 Segment information

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker.

The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating

segments, is the Chief Executive Officer.

The Group’s primary assets are investment properties. Segment information regarding investment properties is provided

in note 3.2.

The Group operates in New Zealand only.

The following is an analysis of the Group’s profit by reportable segments:

Mixed-use

$000

Retail

$000

Office

$000

Other

$000

Total

$000

2020

Property revenue 109,861 64,109 60,656 6,682 241,308

Less: straight-lining of fixed rental increases 61 246 (1,395) (105) (1,193)

Less: direct property expenses(24,917) (15,418) (12,709) (1,481) (54,525)

Less: ground lease expenses(60) (895) - (69) (1,024)

Segment profit 84,945 48,042 46,552 5,027 184,566

2019

Property revenue 104,369 68,336 57,420 5,161 235,286

Less: straight-lining of fixed rental increases(199) 239 (2,091) 35 (2,016)

Less: direct property expenses(23,188) (18,189) (11,888) (1,359) (54,624)

Segment profit 80,982 50,386 43,441 3,837 178,646

5. Other information

FOR THE YEAR ENDED 31 MARCH 2020

2019

2020

mixed-use 46%

retail 26%

office 25%

other 3%

Segment profit

20202019

mixed-use 46%

retail 28%

office 24%

other 2%

Segment profit

5.1 Segment information (continued)

A reconciliation of the segment profit to the (loss)/profit before income tax reported in the consolidated statement of

comprehensive income is provided as follows:

2020

$000

2019

$000

Segment profit 184,566 178,646

Property management fees 2,314 2,202

Rental income resulting from straight-lining of fixed rental increases 1,193 2,016

Interest and other income 180 170

Net fair value (loss)/gain on investment properties (289,969) 47,650

Interest and finance charges (37,014)(37,622)

Employment and administration expenses (22,556)(20,878)

Net fair value loss on interest rate derivatives (9,862)(11,040)

Gain on disposal of investment properties - 971

Ground lease expenses classified as interest and fair value loss on investment properties

(see note 1.5) 1,024

(Loss)/profit before income tax (170,124) 162,115

5.2 Related party transactions

The Group holds its 50% interest in The Base is by way of an unincorporated joint venture. Kiwi Property manages the entire

property on behalf of the joint venture and receives management fees in accordance with the Property Management Agreement.

An equity contribution of $1.75 million was made by the Group to the unincorporated joint venture in April 2020, subsequent

to balance date.

During the year, the following transactions were undertaken with the joint venture:

2020

$000

2019

$000

Property management fees 1,397 1,288

Expenditure reimbursement 1,181 1,275

Leasing fees 957 691

Development management fees 302 303

Legal fees 63 69

Retail design management fees 74 16

Total related party transactions 3,974 3,642

KIWI PROPERTY ANNUAL REPORT 20205051

BACK TO CONTENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.3 Key management personnel

2020

$000

2019

$000

Directors’ fees 772 701

Short-term employee benefits 4,535 6,651

Other long-term benefits 8 21

Termination benefits - 945

Share-based payments 754 392

Key management personnel costs 6,069 8,710

There was a change in structure of the executive team in March 2019. Key management personnel costs for the year ending

31 March 2020 reflect the new structure.

Additional disclosures relating to key management personnel are set out in the remuneration report on page 60.

Further details regarding share-based payments can be found in note 3.6.4.

5.4 Commitments

The following costs have been committed to but not recognised in the financial statements as they will be incurred in future

reporting periods:

2020

$000

2019

$000

Development costs at Sylvia Park 63,572 124,858

Development costs at LynnMall 5,605 -

Development costs at The Plaza - 807

Development costs at The Base

1

1,080 -

Development costs at Northlands 765 1,648

Drury infrastructure 1,913 1,913

Commitments 72,935 129,226

1. Represents the Group’s 50% ownership interest. Refer to note 1.4 for further information.

The Base

Under the Group’s agreement to purchase 50% of The Base from The Base Limited (TBL), TBL has the right to require the Group

to purchase its remaining 50% interest, at a price determined by independent valuation. This right may be exercised within

three months of receipt of the independent valuation for the years ending 31 March 2020 and 31 March 2021.

Ground leases

Ground leases exist over ASB North Wharf, The Base and certain adjoining properties. In addition, ground leases also exist over

parts of the land at Sylvia Park, Westgate Lifestyle, Centre Place - North, The Plaza and Northlands. The amount paid in respect of

ground leases during the year was $1.0 million (2019: $1.0 million). The leases terminate between November 2026 and March 3007.

The ground leases are accounted for in line with NZ IFRS 16, adopted by the Group from 1 April 2019. See note 1.5 for further details.

5.5 Subsequent events

In response to the COVID-19 global pandemic, subsequent to 31 March 2020 the Group has agreed a rent relief framework which

is being implemented across the majority of the Group’s tenants. This framework includes rental deferrals (for 18 – 24 months)

and rental abatements across April, May and June 2020 rental income. These changes are accounted for as lease modifications

under NZ IFRS, with the change in lease payments amortised over the remaining terms of the leases. It is expected that

abatements offered will be approximately $20 million for the year ending 31 March 2021.

Given the inherent uncertainty created by the COVID-19 global pandemic, subsequent to balance date in April 2020 the Group

determined that no final dividend is to be paid for the year ended 31 March 2020, as detailed in note 3.4.3. The board will make

a decision regarding future dividend payments once the duration and financial impact of the COVID-19 pandemic is more certain.

Following the decision that no final dividend will be paid for the year ended 31 March 2020, the Group has also revised its

dividend policy, as detailed in note 3.4.3.

There have been no other events subsequent to 31 March 2020 that materially impact on the results reported.

KIWI PROPERTY ANNUAL REPORT 20205253

BACK TO CONTENTS

We have audited the consolidated financial statements which comprise:
—the consolidated statement of financial position as at 31 March 2020;

—the consolidated statement of comprehensive income for the year then ended;

—the consolidated statement of changes in equity for the year then ended;

—the consolidated statement of cash flows for the year then ended; and

—the notes to the consolidated financial statements, which include a summary of significant accounting policies.

Our opinion

In our opinion, the accompanying consolidated financial statements of Kiwi Property Group Limited (the Company), including

its controlled entities (the Group), present fairly, in all material respects, the financial position of the Group as at 31 March 2020,

its financial performance and its cash flows for the year then ended in accordance with New Zealand Equivalents to International

Financial Reporting Standards (NZ IFRS) and International Financial Reporting Standards (IFRS). .

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and International

Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor’s responsibilities

for the audit of the consolidated financial statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1 (Revised) Code of Ethics for Assurance

Practitioners (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the International Ethics Standards

Board for Accountants’ Code of Ethics for Professional Accountants (IESBA Code), and we have fulfilled our other ethical

responsibilities in accordance with these requirements.

Our firm carries out other services for the Group in the areas of audits of special purpose financial information in accordance

with tenancy agreements, procedures over the voting at the annual shareholders meeting, agreed upon procedures in respect

of a specified remuneration metric, and the benchmarking of remuneration and assistance with the long-term incentive plan.

The provision of these other services has not impaired our independence as auditor of the Group.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated

financial statements of the current year. These matters were addressed in the context of our audit of the consolidated financial

statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have

determined there is one key audit matter, material valuation uncertainty in investment property valuations relating to COVID-19.

Independent auditor’s report

TO THE SHAREHOLDERS OF KIWI PROPERTY GROUP LIMITED

Material valuation uncertainty in investment property valuations relating to COVID-19

Description of key audit matterHow our audit addressed the key audit matter

As disclosed in note 3.2 of the consolidated financial

statements the Group’s investment properties

comprise mixed-use, retail, office and other

portfolios and was valued at $3.1 billion as at


31 March 2020.

The valuation of the Group’s property portfolio is

inherently subjective and is given specific audit focus

and attention due to the existence of significant

estimation uncertainty. A small percentage difference

in a single or multiple input assumption could result


in material misstatement of the valuation.

The valuations were performed by independent

registered valuers.

As at the 31 March 2020 valuation date, the

independent registered valuers have included a

material valuation uncertainty clause in their report


as a result of the COVID-19 pandemic. This clause

highlights the difficulties in undertaking valuations

due to the absence of relevant transactional evidence

that demonstrates current market pricing. Therefore,

less certainty and a higher degree of caution, should

be attached to the point estimate valuation. This

represents an increase in the significant estimation

uncertainty in the valuation of investment properties.

The Group has adopted the assessed values

determined by the valuers.

In determining a property’s valuation, two approaches

are generally used to determine the fair value of


an investment property: the income capitalisation

approach and the discounted cash flow approach,


to arrive at a range of valuation outcomes from

which the valuers derive a point estimate.

The valuers take into account property specific

information such as the contracted tenancy

agreements and rental income earned by the asset.

They apply assumptions in relation to capitalisation

rates, discount rates and market rent and the

anticipated growth, based on market data and

transactions where available. These assumptions

were adjusted to recognise the estimated impact


of COVID-19, with greater adjustments for the

mixed-use and retail properties.

For properties that have development work ongoing

at 31 March 2020, the residual approach is adopted.

The costs required to complete the developments

are estimated by management and adjusted against

the value determined by the valuers along with profit

and risk and stabilisation allowances.

Management verifies all major inputs to the

valuations, assesses property valuation movements

since prior year and holds discussions with the

independent valuers, to assess the reasonableness


of the valuations, and the Directors on the process

and results of the valuations.

Given the subjectivity involved in determining valuations for individual

properties, including alternative assumptions and valuation methods,


there is a range of values that could be considered reasonable. The impact

of COVID-19 at 31 March 2020 has resulted in a wider range of possible

values than at past valuation points.

We considered the adequacy of the disclosures made in note 1.3 Significant

changes during the year - COVID-19 global pandemic and note 3.2 Investment

properties, to the financial statements, which sets out the key judgements


and estimates. These notes explain that there is material estimation uncertainty

and there has been a material impact on the valuation of investment properties.

We discussed with management and obtained sufficient appropriate audit

evidence to demonstrate that management’s assessment of the suitability

of the inclusion of the valuation in the statement of financial position and

disclosures made in the financial statements was appropriate.

In assessing the valuation of investment properties, we performed the

procedures outlined below.

We held discussions with management to understand:

— movements in the Group’s investment property portfolio,

— changes in the condition of each property,

— the controls in place over the valuation process, and

— the impact that COVID-19 has had on the Group’s investment property

portfolio including on tenant rent abatements and tenant occupancy risk.

For all properties, the carrying value was agreed to the external valuation

reports and we held discussions with the valuers. These discussions

included the impact that COVID-19 has had on market activity and how


the valuers had factored this into key assumptions such as the capitalisation,

discount or growth rate and future forecast rentals. We also sought to

understand and consider restrictions imposed on the valuation process


(if any) and the market conditions at balance date.

Applying a risk-based approach, we read and evaluated the valuations


of specific properties.

The valuers confirmed that the valuation approach for each property was in

accordance with accounting standards and suitable for use in determining


the carrying value of investment properties at 31 March 2020.

We assessed the valuers’ qualifications, expertise and their objectivity


and we found no evidence to suggest that the objectivity of any valuer

was compromised in their performance of the valuations.

We also considered whether or not there was bias in determining individual

valuations and found no evidence of bias.

We carried out procedures, on a sample basis, to test whether property-specific

information supplied to the valuers by the Group reflected the underlying

property records held by the Group.

Our work over the assumptions used in the valuations focused on the largest

properties in the portfolio and those properties where the assumptions used

and/or year-on-year fair value movement suggested a possible outlier versus

market data. We engaged our own in-house valuation and real estate specialists

to assess the methodologies and critique and challenge the key assumptions

used by the valuers to market evidence and current market conditions, including

the appropriateness of the assumptions made for COVID-19 impacts.

We obtained management’s estimates of costs to complete on the properties

under development. We compared these estimates to internal budgets

developed by the Group’s project team and submitted to the Directors


for approval and external quantity surveyors’ reports.

KIWI PROPERTY ANNUAL REPORT 20205455

BACK TO CONTENTS

Auditor’s responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements, as a whole, are free

from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable

assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (NZ) and ISAs will

always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if,

individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the

basis of these consolidated financial statements.

A further description of our responsibilities for the audit of the consolidated financial statements is located at the External

Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-report-1/

This description forms part of our auditor’s report.

Who we report to

This report is made solely to the Company’s Shareholders, as a body. Our audit work has been undertaken so that we might

state those matters which we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s

Shareholders, as a body, for our audit work, for this report or for the opinions we have formed.

The engagement partner on the audit resulting in this independent auditor’s report is Jonathan Skilton.

For and on behalf of:

Chartered Accountants Auckland

22 May 2020

Our audit approach

Overview

An audit is designed to obtain reasonable assurance whether the financial statements are free

from material misstatement.

Overall Group materiality: $6,558,000, which represents 5% of profit before income tax excluding

valuation movements relating to investment properties and interest rate derivatives.

We chose this benchmark because, in our view, it is a benchmark against which the performance

of the Group is commonly measured by users.

Materiality

The scope of our audit was influenced by our application of materiality.

Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall Group

materiality for the consolidated financial statements as a whole as set out above. These, together with qualitative considerations,

helped us to determine the scope of our audit, the nature, timing and extent of our audit procedures and to evaluate the effect

of misstatements, both individually and in aggregate on the consolidated financial statements as a whole.

Audit scope

We designed our audit by assessing the risks of material misstatement in the consolidated financial statements and our application

of materiality. As in all of our audits, we also addressed the risk of management override of internal controls including among other

matters, consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the consolidated

financial statements as a whole, taking into account the structure of the Group, the accounting processes and controls, and

the industry in which the Group operates

Information other than the consolidated financial statements and auditor’s report

The Directors are responsible for the annual report. Our opinion on the consolidated financial statements does not cover the other

information included in the annual report and we do not express any form of assurance conclusion on the other information.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and,

in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our

knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed on

the other information that we obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement

of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the consolidated financial statements

The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of the consolidated financial

statements in accordance with NZ IFRS and IFRS, and for such internal control as the Directors determine is necessary to enable

the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the Directors are responsible for assessing the Group’s ability to continue as

a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting

unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Materiality

Audit scope

Key audit


matters

KIWI PROPERTY ANNUAL REPORT 20205657

BACK TO CONTENTS

We are committed to the highest standards of
corporate governance.

Our corporate governance framework draws on principles,

guidelines, recommendations and requirements from a range

of sources including the NZX Listing Rules and NZX Corporate

Governance Code (the NZX Code). In addition, the Board has

approved policies and practices that aim to reflect best

practice corporate governance.

The overarching purpose of the NZX Code is to promote

good corporate governance. The NZX Code contains eight

corporate governance principles. For each principle, the

NZX Code sets out good practice recommendations.

There are a total of 33 recommendations.

NZX Code compliance

Kiwi Property has followed the recommendations set

out in the NZX Code for the year ended 31 March 2020

except, to the extent set out in the Kiwi Property FY20

Corporate Governance Statement, which is available on

our website kp.co.nz/about-us/corporate-governance.

This statement is current as at 31 March 2020 and has

been approved by the Board.

The corporate governance policies, practices and

processes that Kiwi Property adopted or followed

for the year ended 31 March 2020 are summarised,

or referred to, in the Kiwi Property FY20 Corporate

Governance Statement.

The following disclosures are required to be made in this

Annual Report by the NZX Listing Rules, the Companies

Act 1993 and other legislation, rules or disclosure regimes.

Director independence

Director independence is determined in accordance with

the requirements of the NZX Listing Rules. The Board has

determined that, as at 31 March 2020, all directors of the

Company were independent: Mary Jane Daly, Richard

Didsbury, Mark Ford, Jane Freeman, Mark Powell, Simon

Shakesheff and Mike Steur. This assessment is based on

the fact that:

—All directors are non-executive directors.

—No director is currently, or within the last three years,

employed in an executive role by the Company, or any

of its subsidiaries, and there has not been a period of

at least three years between ceasing such employment

and serving on the Board.

—No director currently, or within the last 12 months, holds

a senior role in a provider of material professional services

to the Company or any of its subsidiaries.

—No director currently, or within the last three years,

has a material business relationship (e.g. as a supplier

or customer) with the Company or any of its subsidiaries.

—No director currently is a substantial product holder

of the Company or a senior manager of, or person

otherwise associated with, a substantial product holder

of the Company.

—No director currently, or within the last three years, has

a material contractual relationship with the Company

or any of its subsidiaries, other than as a director.

—No director has close family ties with anyone in the

categories listed above.

—No director has been a director with the Company for

a length of time that may compromise independence.

The Board noted Richard Didsbury’s 27 year length of tenure

on the Board and that Jane Freeman had previously disclosed

her family connection to NZ Strong Construction. The Board

concluded that Richard Didsbury’s 27 year length of tenure

on the Board and Jane Freeman’s family connection to

NZ Strong Construction did not and does not influence,

in a material way, the capacity for each of those directors

to bring an independent view to decisions in relation to the

Company, act in the best interests of the Company, and

represent the interests of the Company’s financial product

holders generally having regard to the factors described

in the NZX Corporate Governance Code that may impact

director independence.

Board committees

The members of the Audit and Risk Committee

are Mary Jane Daly (Chair), Mark Ford, Mark Powell,

Simon Shakesheff and Mike Steur.

The members of the Company’s Remuneration

and Nominations Committee are Richard Didsbury,

Mark Ford, Jane Freeman (Chair), and Mike Steur.

The members of the Company’s Environmental, Social

and Governance Committee are Mark Ford, Mark Powell

(Chair), and Simon Shakesheff.

Diversity policy

The Board has evaluated the performance of the Company

against its Diversity and Equal Employment Opportunity

Policy and considers that the Company has complied with

the policy except in relation to the appointment of one role

that reports to a member of the Executive Team. Despite

the efforts of the Company, it was not possible to identify

a female candidate for a short-list for that role.

More information concerning the Company’s Diversity

and Equal Employment Opportunity Policy can be found

in the Company’s FY20 Corporate Governance Statement,

which is available on our website kp.co.nz/about-us/

corporate-governance.

Gender diversity

The following table provides a breakdown of the gender

composition of the directors and officers of the Company,

together with all employees as at the current and prior

balance dates:

2020

NumberProportion %

FemaleMaleFemaleMale

Directors252971

Officers262575

All employees109576634

2019

NumberProportion %

FemaleMaleFemaleMale

Directors243367

Officers252971

All employees116566733

Corporate governance

KIWI PROPERTY ANNUAL REPORT 20205859

BACK TO CONTENTS

Remuneration strategy
The Board supports a remuneration strategy that

is aligned to our investors’ interests and encourages

the achievement of our strategic objectives.

Performance metricsRemuneration strategyRemuneration framework

—Return on capital employed (ROCE)

and total shareholder return (TSR).

—Annual operating earnings before

interest and tax.

—Employee job performance and

achievement of stretch goals

aligned to strategic objectives.

—Our remuneration strategy is to

drive the achievement of strategic

objectives and to focus our people’s

performance and subsequent

remuneration outcomes on the

achievement of sustainable returns.

—Our remuneration framework is

designed to attract, retain, motivate

and reward our people to deliver

performance that is aligned to our

investors’ interests

Our remuneration structure

Fixed annual

remuneration (FAR)

Short-term incentive

scheme (STI)

Performance Share

Rights plan (PSR)

Restricted Share Rights

Plan (RSR)

—FAR is benchmarked at

either the median or the

upper quartile of the

market to enable

competitiveness in

the market.

—Benefits include income

protection, life and total

permanent disability

insurance and KiwiSaver

Company contributions

at 3%.

—A discretionary, at-risk

incentive for salaried,

permanent employees.

—Company, team and

individual-based

performance measures,

founded on stretch goals.

—Incentives benchmarked

at either the median or

the upper quartile of

the market to enable

competitiveness in

the market.

—Introduced in FY20 in place

of the Long Term Incentive

scheme, the PSR is a

discretionary share plan

for officers and employees

(by invitation), with one,

two and three-year

vesting periods.

—Reflects reward for

delivery of results over

the performance period.

—The PSR performance

hurdles consist of return on

capital employed (ROCE)

and total shareholder

return (TSR), measured

independently of each

other over a one-year

performance period.

—Assists in employee

retention objectives.

—Introduced in FY20 in place

of the Employee Share

Ownership Scheme, the

RSR is a discretionary share

rights plan that

automatically vests after

three years at no cost to

the employee, as long as

they are employed by Kiwi

Property. At the time of

vesting, the Company will

issue or transfer to the

employee one ordinary

share for each vested RSR.

—Provides our people with

an opportunity to take an

ownership stake in the

business.

—Assists in employee

retention objectives.

Short term incentive (STI)

The STI potential for our people has a component linked to the Company’s performance, team performance and personal

performance against specific stretch goals.

Measures may change year on year to drive business objectives and performance. Incentives are set around the market

median on upper quartile for target performance, with potential for participants to earn more for premium performance.

Performance measures

Company performance

—The Company performance measure is linked to the Company’s budgeted Operating Earnings before Interest

and Tax (Operating EBIT).

—The scheme is designed to drive outperformance of the Operating EBIT metric.

—The Board determines an annual Operating EBIT target that must be achieved before any incentive is paid.

—Once this target is achieved, payment of the Company component commences at 50% and can increase to a maximum

of 115% depending on the level of Operating EBIT outperformance.

Team performance

—Our executive employee’s team performance portion is measured against the ‘one team goals’, which are aligned to strategy

and approved by the Board for the performance measurement period.

—Other employees’ team performance portion is measured against a ‘plan on a page’, which feeds into the ‘one team goals’.

Individual performance

—Our executive team’s individual performance is measured against the performance of their team’s ‘plan on a page’.

—Other employees’ individual performance is measured against the goals approved by the employee’s team manager.

—Each employee’s individual performance measures are agreed with (as applicable) the Board, CEO or manager (the

‘Employee’s Manager’), in-line with the following principles:


– Measures will be quantifiable, objective and able to be measured by existing systems/reporting in the business, and


– All goals and performance indicators will be agreed at the start of the performance measurement period or as soon

as reasonably practicable following the start of the period.

Remuneration report

KIWI PROPERTY ANNUAL REPORT 20206061

BACK TO CONTENTS

Legacy LTI plan
The Company’s legacy LTI plan has grants that remain subject to vesting. The final vesting date under the legacy plan

is 31 March 2021. The hurdles for this scheme have been described in previous reports.

Relative weightings of remuneration components for officers

—Officers (as defined by the NZX Listing Rules) of the Company comprise the Chief Executive Officer, GM Asset Management,

GM Development, GM Funds Management and Capital Markets, GM Income and Leasing, GM People and Communications,

GM Finance and Shared Services and GM Property Investment.

—The total remuneration package for each of our officers comprises FAR, STI, PSR and RSR.

—The STI for our officers, in the reporting period, was as follows:

STI % of FAR

% of STI attributed

to Company operating

EBIT performance

% of STI attributed

to team performance

% of STI attributed to

individual performance

Chief Executive Officer60% 50% 25%25%

Other officers40% 50% 25%25%

—The LTI for our officers, in the reporting period, was as follows:

LTI % of FAR

Chief Executive Officer 50%

Other officers 25 – 27. 5%

Performance and development

All our permanent employees participate in performance and development conversations on a quarterly basis.

The outcomes of the end-of-year conversation inform decisions regarding remuneration adjustments in accordance

with the Company’s policy.

Annual remuneration review

The Board is responsible for the overall remuneration strategy and for reviewing and setting the remuneration of the Chief

Executive Officer. The Remuneration and Nominations Committee is responsible for reviewing and setting the remuneration

of the direct reports of the Chief Executive Officer and advising the Board on the remuneration of the Chief Executive Officer.

The Board sets the total pool available for remuneration of our employees at the time the annual budget is approved.

To underpin our remuneration decision making and ensure our employees are paid appropriately, we use a benchmarking

job matching approach utilising market data from several external remuneration consultancies.

Equal pay

Kiwi Property is committed to undertaking an annual equal pay review to assess the impact of gender on the pay and

participation of women in the workforce, and to ensure unconscious bias does not impact remuneration decisions.

Long term incentive (LTI) plan

Performance Share Rights plan

In FY20, the Company introduced a Performance Share Rights (PSR) plan to replace the legacy LTI scheme. PSR’s, once vested

and exercised, entitle the participant to receive shares in the Company. The participant is entitled to receive one share upon

the valid exercise of each Vested Share Right they hold.

A grant vests proportionately over a three year period, whereby one-third of the PSR grant has a one year Vesting Period,

one-third has a two year Vesting Period and one-third has a three year Vesting Period.

The vesting of PSR’s is subject to the satisfaction of the component measures outlined in the table below, measured independently

of each other.

The Company’s officers and certain other employees may be invited to join the Company’s PSR plan on an annual basis.

Component LTI grantComponent measure

Return on

capital employed

75% —The Company’s ROCE over the Performance Period must be greater than

96% of the target ROCE set by the Board for the Performance Period.

—The ROCE target is set by the Board in conjunction with the budget approval

process. ROCE is calculated as adjusted funds from operations divided by

the weighted average contributed equity over the Performance Period.

—If the ROCE outcome meets a certain percentage of the target (i.e. 96%), 50%

this target component is eligible to vest. If 100% of the target is met, 100% of

this target component is eligible to vest.

—Vesting between 96% and 100% of the target will occur on a straight-line

progression basis.

Relative TSR hurdle25% —Requires the Company’s TSR to be compared with the TSRs of the entities

that make up the S&P/NZX All Real Estate Index (excluding Kiwi Property

and CDL Investments New Zealand Limited, referred to as the ‘peer group’).

—The TSRs of the entities in the peer group over the performance period will

be ranked from highest to lowest.

—If Kiwi Property’s TSR over the performance period exceeds the 50th

percentile in the peer group, 50% of this portion of the LTI grant will vest.

—If Kiwi Property’s TSR over the performance period exceeds the 75th

percentile in the peer group, 100% of this portion of the LTI grant will vest.

—There is a straight-line progression and apportionment between these

two points.

Remuneration report (continued)

KIWI PROPERTY ANNUAL REPORT 20206263

BACK TO CONTENTS

LT I
Performance Share Rights that have been granted, vested or forfeited by participants (being the officers of the Company and

other invited employees, but excluding the Chief Executive Officer) as at 31 March 2020 are detailed in the following table:

Grant date

Measurement

date

Total

participants

Grant

value

Number of

shares granted

Number of

shares forfeited

Number of

shares vested

1 April 201931 March 202011$921,798694,921-

Not yet

applicable

Under the legacy LTI scheme, LTIs that have been granted, vested or forfeited by participants (being the officers of the Company

and other invited employees, but excluding the Chief Executive Officer) as at 31 March 2020 are detailed in the following table:

Grant date

Measurement

date

Total

participants

Grant

value

Number of

shares granted

Number of

shares forfeited

Number of

shares vested

1 April 201631 March 201912$1,006,135459,785(459,785)-

1 April 201731 March 202012$1,148,713556,610(55,303)

Not yet

applicable

1 April 201831 March 202114$1,241,603608,068(44,753)

Note 3.6.4 of the financial statements on pages 46 and 47 provides further details of the number of shares granted,

forfeited and vested.

Chief executive officer remuneration

Clive Mackenzie took up the role of Chief Executive Officer in July 2018. His employment agreement comprises standard

conditions that are appropriate for a Chief Executive Officer in the market. The Chief Executive Officer’s remuneration for

the year ended 31 March 2020 includes salary, employer’s contributions to KiwiSaver and the cost of providing insurance

plans and sundry benefits, STI, PSR and RSR grants.

Clive’s annual base salary as at 31 March 2020 was $680,000. The remuneration he received for the financial year comprised

the following:

Base salaryKiwiSaver Insurance

Fixed Annual

RemunerationSTI paymentPSR grantRSR grant

$680,000$20,400$18,033$718,433$ 287, 4 42

1

$572,178

2

$1,164

3

1. As Clive took up the role of CEO in July 2018 his STI potential was pro-rated for 9 months. The pro-rata value at 100% achievement was $284,315.

2. As disclosed in the previous report, Clive would be receiving a pro-rata LTI for the year ending 31 March 2019 in the current financial year. The value of the pro-rata

grant was $212,962 and he was granted 160,547 PSR’s. For the year ending 31 March 2020, the grant value was $359,216 he was granted 270,805 PSR’s.

3. The RSR is a discretionary share rights plan that automatically vests after three years. Clive received 916 restricted share rights under this plan.

Remuneration outcomes for the year

Employee remuneration

During the reporting period, there were 86 employees and former employees, excluding directors of the Company,

who received remuneration and other benefits, in their capacity as employees, totalling $100,000 or more.

Remuneration includes salary, STI payments, LTI payments that have vested, employer’s contributions to superannuation,

redundancy payments, the cost of providing insurance plans and sundry benefits received in their capacity as employees

(including the cost of fringe benefit tax). Employee remuneration does not include LTIs that have not vested.

Amount of remuneration (from $ to $)Number of employees

100,000 – 110,0008

110,001 – 120,0008

120,001 – 130,0007

130,001 – 140,0009

140,001 – 150,0002

150,001 – 160,0005

160,001 – 170,0003

170,001 – 180,0002

180,001 – 190,0003

190,001 – 200,0002

200,001 – 210,0005

210,001 – 220,0001

220,001 – 230,0001

230,001 – 240,0002

240,001 – 250,0002

250,001 – 260,0003

260,001 – 270,0003

270,001 – 280,0001

290,001 – 300,0001

300,001 – 310,0001

310,001 – 320,0002

320,001 – 330,0003

350,001 – 360,0002

380,001 – 390,0002

390,001 – 400,0002

410,001 – 420,0001

440,001 – 450,0001

460,001 – 470,0001

530,001 – 540,0001

830,001 – 840,0001

1,000,0001 – 1,010,0001

Total employees earning $100,000+86

Employees included but no longer employed by Kiwi Property8

Remuneration report (continued)

KIWI PROPERTY ANNUAL REPORT 20206465

BACK TO CONTENTS

From 1 April 2020, the total directors’ fee pool will be allocated as follows:
Fee

Number of persons

holding office

Total fee

pool

Chair (including membership of all committees) $172,5001$172,500

Director (excluding the Chair)$94,0005$470,000

Chair of the Audit and Risk Committee $20,0001$20,000

Audit and Risk Committee member$11,5001$11,500

Chair of the Remuneration and Nominations Committee$20,0001$20,000

Remuneration and Nominations Committee member$11,5001$11,500

Chair of Environmental, Social and Governance Committee member$20,0001$20,000

Environmental, Social and Governance Committee member$11,5001$11,500

Discretionary pool$500

Tot al$ 73 7, 5 0 0

—Directors have taken a temporary 20% reduction in fees from 1 April 2020.

—Environmental, Social and Governance Committee established 1 April 2020.

—Mike Steur will retire from the Board at the Company’s annual shareholder meeting on 29 June 2020 and until then will

continue to be paid director’s fees. The allocation of the total directors fees pool set out above does not include the fees

payable to Mike Steur because he will retire from the Board part way through the 2021 financial year.

Director remuneration

The directors’ remuneration is paid in the form of directors’ fees.

At the Company’s 2017 annual meeting, shareholders approved a total directors’ fee pool of $737,500 per annum. Following the

appointment of Simon Shakesheff as an independent director on 1 November 2019, the directors’ fee pool was subsequently

increased, by operation of Listing Rule 2.11.3, to $834,000 plus GST (if any) per annum. This increase did not require shareholder

approval, as it was made to enable the Company to pay the additional director remuneration not exceeding the average amount

then being paid to each of the other independent directors (other than the Chair). Whilst there was an effective increase in the

directors’ fee pool, the allocation to each individual director did not change and remained in line with the table set out below:

During the year ended 31 March 2020, the Board allocated the directors’ fee pool as follows:

Fee

Number of persons

holding office

Total

fee pool

Chair (including membership of all committees)$172,5001$172,500

Director (excluding the Chair)$94,0006$564,000

Chair of the Audit and Risk Committee $20,0001$20,000

Audit and Risk Committee member$11,5003$34,500

Chair of the Remuneration and Nominations Committee$20,0001$20,000

Remuneration and Nominations Committee member$11,5002$23,000

Tot al$834,000

The fees paid to our directors during the year ended 31 March 2020 are outlined below:

DirectorsDutiesFees

Mary Jane DalyDirector

Chair of the Audit and Risk Committee

$114,000

Richard DidsburyDirector

Member of the Remuneration and Nominations Committee

$105,500

Mark FordChair

Member of the Audit and Risk Committee

Member of the Remuneration and Nominations Committee

$172,500

Jane FreemanDirector

Chair of the Remuneration and Nominations Committee

$114,000

Mark PowellDirector

Member of the Audit and Risk Committee

$105,500

Mike SteurDirector

Member of the Audit and Risk Committee

Member of the Remuneration and Nominations Committee

$117,000

Simon Shakesheff

1

Director

Member of the Audit and Risk Committee

$43,958

1. Simon Shakesheff was appointed to the Board on 1 November 2019.

Remuneration report (continued)

KIWI PROPERTY ANNUAL REPORT 20206667

BACK TO CONTENTS

NameName of company/entityNature of interest
Mary Jane DalyAirways Corporation of New Zealand Limited

2

Deputy Chair

Airways International Limited

2

Director

Auckland TransportDirector

Cigna Life Insurance New Zealand LimitedDirector

Earthquake CommissionDeputy Chair

Onepath Life (NZ) Limited

2

Director

Richard DidsburyAuckland City Mission Redevelopment CommitteeChair

Brick Bay Development TrustTrustee

Brick Bay Investment TrustTrustee

Brick Bay Trustee LimitedDirector and Shareholder

Brick Bay Wines LimitedDirector and Shareholder

Commitee for Auckland

2

Trustee

NX2 Hold GP Limited (Northern Express consortium)Chair

SkyCity Entertainment Group Limited

2

Director and Shareholder

Mark FordDexus Property GroupDirector

Global Apartment Advisors Australia

1

Consultant

Prime Property Fund Asia GP Pte LimitedDirector

RREEF China Commercial Trust Management Limited

(Manager of China Commercial Trust and a Subsidiary

of Deutsche Bank)

Director

The Ford Family Superannuation FundDirector

Jane FreemanFoodstuffs North Island LimitedDirector

Jane Freeman Consulting LimitedDirector and Shareholder

NZ Strong ConstructionSpouse of Director (Christopher Hunter)

Mark PowellAuckland University Graduate School of ManagementAdjunct Professor

Carey Baptist Theological CollegeElected board member

JB Hi-Fi Group LimitedDirector

Stihl Shop NZAdvisory board member

The Parenting Place

2

Trustee

Trinity Lands LimitedDirector

Venn Foundation NZ

2

Chair

Simon ShakesheffCBUS Property

1

Director

Assembly Funds Management

1

Director

Management Investment Committee of NSW TCorp

(formerly NSW Treasury)

1

Member

SGCH

1

Director

SS & AR Pty Limited

1

Director

Mike Steur BWP Management LimitedDirector

Dexus Wholesale Property FundDirector

Healthcare Wholesale Property FundChair

M & D Steur Investments Pty LimitedShareholder

Directors’ holdings of quoted financial products

In accordance with NZX Listing Rule 3.7.1(d), listed below are the directors of the Company who had a relevant interest in quoted

financial products of the Company as at 31 March 2020.

DirectorNumber of quoted financial products

Mark Powell 50,095 ordinary shares in the Company

Simon Shakesheff 26,000 ordinary shares in the Company

Mike Steur 200,000 ordinary shares in the Company

1. Entry added by notice given by the director during the year.

2. Entry removed by notice given by the director during the year.

Reporting entity

Kiwi Property Group Limited (the Company) was incorporated

under the Companies Act 1993 on 16 October 2014.

In December 2014, investors approved a move from a

unit trust to a company structure. Prior to this approval,

the entity (known as Kiwi Income Property Trust) was

a unit trust established under the Unit Trusts Act 1960

by a Trust Deed dated 21 August 1992.

Stock exchange listing

The Company’s shares are quoted on the NZX under

the ticker code KPG and the Company’s bonds are quoted

on the NZDX under the ticker codes KPG010, KPG020,

KPG030 and KPG040.

Credit rating

S&P Global Ratings has assigned a corporate credit rating

of BBB (stable) to the Company and an issue credit rating

of BBB+ to each of the Company’s fixed-rate senior secured

bonds (KPG010, KPG020, KPG030 and KPG40).

Further information about S&P Global Ratings’ credit rating

scale is available at www.standardandpoors.com. A rating

is not a recommendation by any rating organisation to buy,

sell or hold the Company’s securities. The credit ratings

referred to in this annual report are current as at the date

of this annual report and may be subject to suspension,

revision or withdrawal at any time by S&P Global Ratings.

Changes in the nature of the business

There were no changes to the nature of the Company’s

business during the year.

NZX waiver

During the year ended 31 March 2020 NZX did not grant and

publish any waivers following an application by the Company

and the Company did not rely on any NZX waivers.

NZX disciplinary action

There has been no public exercise by NZX of any of its powers

set out in Listing Rule 9.9.3 in relation to the Company.

Auditor

PricewaterhouseCoopers (PwC) has continued to act as the

Company’s external auditor and has undertaken the audit of

the financial statements for the 31 March 2020 financial year.

PwC will be automatically reappointed as external auditor

at the Company’s next annual meeting pursuant to section

207T of the Companies Act 1993.

Donations and sponsorship

During the year, the Company made no donations.

The Company is a longstanding corporate sponsor

(currently $18,000 per annum) of Keystone Trust. Keystone

is a charitable trust that assists tertiary students from

disadvantaged backgrounds to further their education

in property related fields.

Directors of the Company’s subsidiaries

As at 31 March 2020, the directors of the subsidiary

companies Kiwi Property Holdings Limited, Kiwi Property

Holdings No. 2 Limited, Kiwi Property Te Awa Limited and

Sylvia Park Business Centre Limited, were Clive Mackenzie,

Gavin Parker, Steve Cooper and Trevor Wairepo.

During the year to 31 March 2020, Stuart Tabuteau ceased

to hold office as a director of the subsidiary companies

and Steve Cooper was appointed as director of the

subsidiary companies.

Directors of the Company’s subsidiaries do not receive

any remuneration or other benefits in their capacity as

a director of those companies, except the indemnity

and insurance referred to below.

Directors’ indemnity and insurance

In accordance with the constitution of the Company

and section 162 of the Companies Act 1993, the directors

of the Company continue to receive an indemnity from

the Company and insurance to cover liabilities that may

arise out of the normal performance of their duties.

The directors of the subsidiary companies also continue

to receive an indemnity from each subsidiary company

and insurance to cover liabilities that may arise out of the

normal performance of their duties.

Annual meeting of shareholders

The company’s annual meeting of shareholder will be held

as a virtual meeting on Monday, 29 June 2020.

Interest register entries

In accordance with section 211(1)(e) of the Companies Act

1993, listed below are details of the entries made in the

Interests Register of the Company during the year, together

with the existing entries as at 31 March 2020.

Other investor information

KIWI PROPERTY ANNUAL REPORT 20206869

BACK TO CONTENTS

Twenty largest shareholders
shareholder

Number

of shares

% of total

issued shares

HSBC Nominees (New Zealand) Limited 155,418,176 9.91%

Accident Compensation Corporation 149,367,207 9.52%

Citibank Nominees (NZ) Limited 126,597,451 8.07%

HSBC Nominees (New Zealand) Limited 95,577,916 6.09%

JPMorgan Chase Bank 72,251,420 4.60%

Premier Nominees Limited 66,790,441 4.26%

Cogent Nominees Limited 59,444,253 3.79%

FNZ Custodians Limited 48,397,739 3.08%

Investment Custodial Services Limited 43,346,890 2.76%

Forsyth Barr Custodians Limited 41,679,527 2.66%

BNP Paribas Nominees NZ Limited <BPSS40> 41,156,279 2.62%

National Nominees New Zealand Limited 37,992,580 2.42%

New Zealand Depository Nominee Limited 34,293,086 2.19%

JBWere (NZ) Nominees Limited 33,392,587 2.13%

New Zealand Superannuation Fund Nominees Limted 31,431,013 2.00%

TEA Custodians Limited 26,445,815 1.69%

Premier Nominees Lmited <Armstrong Jones Property Securities Fund> 24,371,370 1.55%

NZ Permanent Trustees Limited <Group Investment Fund No 20> 21,545,706 1.37%

MFL Mutual Fund Limited 16,517,683 1.05%

Custodial Services Limited 15,338,481 0.98%

Total 1,141,355,620 72.74%

Total shares on issue 1,569,087,532

Spread of shareholders

Size of holding

Number

of holders

% of total

holders

Number

of shares

% of total

issued shares

1–1,000 769 6.67% 377,132 0.02%

1,001–5,000 1,845 16.01% 5,666,434 0.36%

5,001–10,000 2,106 18.28% 16,028,120 1.02%

10,001–50,000 5,415 47.00% 124,195,673 7.92%

50,001–100,000 859 7.46% 58,573,006 3.73%

100,001 and over 527 4.57% 1,364,247,167 86.95%

Total 11,521 100.00% 1,569,087,532 100.00%

Twenty largest bondholders

Bondholder

Number

of bonds

% of total

issued bonds

FNZ Custodians Limited 41,503,000 8.74%

Forsyth Barr Custodians Limited <1 Custody> 36,843,000 7.76%

Custodial Services Limited <3> 34,618,000 7.29%

Custodial Services Limited <4> 33,434,500 7.04%

Citibank Nominees (NZ) Limited 27,345,000 5.76%

Custodial Services Limited <2> 23,688,500 4.99%

Investment Custodial Services Limited 21,218,000 4.47%

JPMorgan Chase Bank 19,875,000 4.18%

Cogent Nominees Limited 16,329,000 3.44%

Custodial Services Limited <1> 14,634,000 3.08%

HSBC Nominees (New Zealand) Limited 12,900,000 2.72%

Custodial Services Limited <18> 11,964,000 2.52%

JBWere (NZ) Nominees Limited 9,090,000 1.91%

New Zealand Permanent Trustees Limited <Group Investment Fund No 20> 8,780,000 1.85%

BNP Paribas Nominees NZ Limited <BPSS40> 7,475,000 1.57%

New Zealand Permanent Trustees Limited <NZPT44> 6,791,000 1.43%

TEA Custodians Limited 6,141,000 1.29%

FNZ Custodians Limited <DTA Non Resident> 5,826,000 1.23%

Custodial Services Limited <16> 5,813,000 1.22%

Forsyth Barr Custodians Limited <1 E> 5,196,000 1.09%

Total 349,464,000 73.57%

Total bonds on issue 475,000,000

Spread of KPG010 bondholders (August 2021 maturity)

Size of holding

Number of

holders

% of total

holders

Number

of bonds

% of total

issued bonds

1–1,000 - 0.00% - 0.00%

1,001–5,000 119 9.79% 595,000 0.48%

5,001–10,000 295 24.28% 2,825,000 2.26%

10,001–50,000 658 54.16% 18,040,000 14.43%

50,001–100,000 76 6.26% 6,409,000 5.13%

100,001 and over 67 5.51% 97,131,000 77.70%

Total 1,215 100.00% 125,000,000 100.00%

Shareholder statistics

AS AT 31 MARCH 2020

Bondholder statistics

AS AT 31 MARCH 2020

KIWI PROPERTY ANNUAL REPORT 20207071

BACK TO CONTENTS

Spread of KPG020 bondholders (September 2023 maturity)
Size of holding

Number of

holders

% of total

holders

Number

of bonds

% of total

issued bonds

1–1,000 - 0.00% - 0.00%

1,001–5,000 42 7.50% 210,000 0.17%

5,001–10,000 117 20.89% 1,137,000 0.91%

10,001–50,000 299 53.39% 8,680,000 6.94%

50,001–100,000 43 7.68% 3,722,000 2.98%

100,001 and over 59 10.54% 111,251,000 89.00%

Total 560 100.00% 125,000,000 100.00%

Spread of KPG030 bondholders (December 2024 maturity)

Size of holding

Number of

holders

% of total

holders

Number

of bonds

% of total

issued bonds

1–1,000 1 0.19% 1,000 0.00%

1,001–5,000 38 7.25% 190,000 0.15%

5,001–10,000 105 20.04% 1,029,000 0.82%

10,001–50,000 278 53.05% 7,688,000 6.15%

50,001–100,000 41 7.82% 3,320,000 2.66%

100,001 and over 61 11.64% 112,772,000 90.22%

Total 524 100.00% 125,000,000 100.00%

Spread of KPG040 bondholders (November 2025 maturity)

Size of holding

Number of

holders

% of total

holders

Number

of bonds

% of total

issued bonds

1–1,000 - 0.00% - 0.00%

1,001–5,000 19 6.67% 95,000 0.10%

5,001–10,000 56 19.65% 552,000 0.55%

10,001–50,000 160 56.14% 4,020,000 4.02%

50,001–100,000 20 7.02% 1,702,000 1.70%

100,001 and over 30 10.53% 93,631,000 93.63%

Total 285 100.00% 100,000,000 100.00%

Substantial product holders

In accordance with section 293 of the Financial Markets Conduct Act 2013, listed below are the names and details of all

persons who, according to the Company’s records and disclosures made, are substantial product holders of the Company

as at 31 March 2020. The total number of ordinary shares on issue at 31 March 2020 was 1,569,087,532.

Name

Number of

shares held at

date of notice

Date of

notice

Accident Compensation Corporation 144,453,517 25-Mar-20

ANZ New Zealand Investments Limited

1,2

119,795,933 2-Aug-19

Salt Funds Management Limited79,553,48615-Nov-19

1. ANZ New Zealand Investments Limited (ANZ Investments) acts as a manager or investment manager for certain managed investment schemes under investment

management contracts and as a discretionary investment management service (DIMS) provider in respect of investment portfolios under a wholesale DIMS client

agreement. ANZ Investments has a relevant interest in the financial products arising only from the powers of investment contained in the investment management

contracts and wholesale DIMS client agreement as it has a qualified power to control the exercise of the rights to vote attached to the financial products and a

qualified power to acquire or dispose of the financial products.

2. Including relevant interests held by ANZ Bank New Zealand Limited (ANZ Bank), ANZ Custodial Services New Zealand Limited (ANZCS) and OnePath Funds

Management Limited (Australia) (OnePath).

ANZ Bank acts as a discretionary investment management service (DIMS) provider in respect of investment portfolios under a DIMS client agreement. ANZ Bank has a

relevant interest in the financial products arising only from the powers of investment contained in the DIMS client agreements as it has a qualified power to control the

exercise of the right to vote attached to the financial products and a qualified power to acquire or dispose of the financial products.

ANZCS is the custodian for ANZ New Zealand Investments Limited’s wholesale discretionary investment management service under a custody agreement and ANZ

Bank’s discretionary investment management service and trading and custody service under a custody agreement. ANZCS has a relevant interest in the financial

product as it is the registered holder of the financial products.

OnePath is the responsible entity of a number of registered managed investment schemes and the trustee of a number of unregistered schemes under investment

management contracts. OnePath has a relevant interest in the financial products arising only from the powers of investment contained in the investment management

contracts as it has a qualified power to control the exercise of the right to vote attached to the financial products and qualified power to acquire or dispose of the

financial products.

This annual report is dated 22 May 2020 and is signed on behalf of the Board by:

Bondholder statistics (continued)

AS AT 31 MARCH 2020

Mark Ford

Chair

Mary Jane Daly

Chair of the Audit

and Risk Committee

KIWI PROPERTY ANNUAL REPORT 20207273

BACK TO CONTENTS

COMPANY
Kiwi Property Group Limited

Level 7, Vero Centre

48 Shortland Street

PO Box 2071

Shortland Street

AUCKLAND 1140

T: +64 9 359 4000

W: kp.co.nz

E: info@kp.co.nz

BOND SUPERVISOR

Public Trust

Level 9

34 Shortland Street

PO Box 1598

Shortland Street

AUCKLAND 1140

T: 0800 371 471

W: publictrust.co.nz

E: cstenquiry@publictrust.co.nz

SECURITY TRUSTEE

New Zealand Permanent

Trustees Limited

Level 9

34 Shortland Street

PO Box 1598

Shortland Street

AUCKLAND 1140

T: 0800 371 471

E: cstenquiry@publictrust.co.nz

REGISTRAR

Link Market Services Limited

Level 11, Deloitte Centre

80 Queen Street

PO Box 91976

AUCKLAND 1142

T: +64 9 375 5998 or 0800 377 388

W: linkmarketservices.co.nz

E: enquiries@linkmarketservices.co.nz

AUDITOR

PricewaterhouseCoopers New Zealand

PwC Tower

188 Quay Street

Private Bag 92162

AUCKLAND 1142

T: +64 9 355 8000

W: pwc.co.nz

BANKERS

ANZ Bank New Zealand

Bank of New Zealand

China Construction Bank

(New Zealand)

Commonwealth Bank of Australia

The Hongkong and Shanghai

Banking Corporation

Westpac New Zealand

Directory

KIWI PROPERTY ANNUAL REPORT 202074

BACK TO CONTENTS

kp.co.nz

---

Kiwi Property annual result presentation 2020
2

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

2

Disclaimer

Kiwi Property Group Limited has prepared this document. By accepting this document and to the maximum extent permitted by law, youacknowledge and agree to the following matters.

No liability

Kiwi Property Group Limited, its advisers, affiliates, related bodies corporate, directors, officers, partners, employees andagents (together ‘Kiwi Property’) expressly exclude and disclaim any and all

liability which may arise from this document, any information provided in connection with this document, any errors in or omissi ons from this document, from relying on or using this document or

otherwise in connection with this document.

No representation

Kiwi Property makes no representation or warranty, express or implied, as to the accuracy, completeness, reliability or sufficiency of the information in this document or the reasonableness of the

assumptions in this document. All images (including any dimensions) are for illustrative purposes only and are subject to changeat any time and from time to time without notice.

Not advice

This document does not constitute advice of any kind whatsoever (including but without limitation investment, financial, tax,accounting or legal advice) and must not be relied upon as such. This

document is intended to provide general information only and does not take into account your objectives, situation or needs. Youshould assess whether the information in this document is

appropriate for you and consider talking to a professional adviser or consultant.

Not an offer

This document is for information purposes only and is not an invitation or offer of financial products for subscription, purchase or sale in any jurisdiction. This document is not a prospectus or product

disclosure statement or other offering document under New Zealand law or any other law. This document does not constitute an offer to sell, or a solicitation of an offer to buy, any securities in the

United States and will not be lodged with the U.S Securities Exchange Commission.

Past performance

Past performance information given in this document is given for illustrative purposes only and should not be relied upon as (and is not) an indication or guarantee of future performance.

Future performance

This document contains certain "forward-looking statements" such as indications of, and guidance on, future earnings and financial position and performance. Forward-looking statements can

generally be identified by the use of forward-looking words such as, 'expect', 'anticipate', 'likely', 'intend', 'could', 'may','predict', 'plan', 'propose', 'will', 'believe', 'forecast', 'estimate', 'target',

'outlook', 'guidance' and other similar expressions. The forward-looking statements contained in this document are not guarantees or predictions of future performance and involve known and

unknown risks and uncertainties and other factors, many of which are beyond the control of Kiwi Property, and may involve signif icant elements of subjective judgement and assumptions as to

future events which may or may not be correct. There is no assurance or guarantee that actual outcomes will not materially differ from these forward-looking statements. A number of important

factors could cause actual results or performance to differ materially from the forward-looking statements. Investors should consider the forward-looking statements contained in this document in

light of this information. The forward-looking statements are based on information available to Kiwi Property as at the date of this document.

Investment risk

An investment in the financial products of Kiwi Property Group Limited is subject to investment and other known and unknown risk s, some of which are beyond the control of Kiwi Property Group

Limited. Kiwi Property Group Limited does not guarantee its performance or the performance of any of its financial products unless and to the extent explicitly stated in a prospectus or product

disclosure statement or other offering document.

No duty to update

Statements made in this document are made only as the date of this document unless another date is specified. Except as requiredby law or regulation (including the NZX Listing Rules), Kiwi

Property undertakes no obligation to provide any additional or updated information or revise or reaffirm the information in thisdocument whether as a result of new information, future events,

results or otherwise. Kiwi Property Group Limited reserves the right to change any or all of the information in this documentatany time and from time to time without notice.

Caution regarding sales information

Any sales information included in this document has been obtained from third parties or, where such information has not been provided by third parties, estimated by Kiwi Property based on

information available to it. The sales information has not been independently verified. The sales information included in this document will not be complete where third parties have not provided

complete sales information and Kiwi Property has not estimated sales information. You are cautioned that this document shouldnot be relied upon as a representation, warranty or undertaking in

relation to the currency, accuracy, reliability or completeness of the sales information contained in this document.

Copyright

The copyright of this document and the information contained in it is vested in Kiwi Property Group Limited. This document should not be copied, reproduced or redistributed without the prior

written consent of Kiwi Property Group Limited.

Real Estate Agents Act 2008

Kiwi Property Group Limited is licensed under the Real Estate Agents Act 2008.

Kiwi Property annual result presentation 2020
3

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

3

Contents

This annual result presentation, for the year ended 31 March 2020, should be read in conjunction with the NZX announcement and financial statements also released on 25 May 2020. Refer to our

website kp.co.nz/annual-result or nzx.com. Property statistics within this presentation represent owned assets only; property interests managed on behalf of third parties are excluded. Unless otherwise

indicated, all of the numerical data provided in this presentation is stated for the year ended and/or as at 31 March 2020 unless otherwisespecified. All amounts are in New Zealand dollars. Due to

rounding, numbers within this presentation may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures. Refer to Appendix 3 of this presentation for

a glossary of terms. The non-GAAP financial information does not have a standardised meaning prescribed by GAAP and therefore may not be comparableto similar financial information presented

by other entities. The GAAP financial information has been subject to audit.

TitlePage

COVID-19 update4

FY20 result10

Appendix 1: Property update18

Appendix 2: Financial update35

Appendix 3: Glossary50

Kiwi Property annual result presentation 2020
4

COVID-19 update

Kiwi Property annual result presentation 2020
5

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

5

COVID-19: Responding to the pandemic

Keeping stakeholders safeStrengtheningthe balance

sheet

Driving cost control

•New working practices

implemented to protect staff and

ensure business continuity.

•Multi-point safety plan implemented

across all assets, underpinned by

extensive cleaning and social

distancing measures.

•Working closely with tenants to

enable delivery of business-specific

safety protocols.

•Extended $361 million of bank debt

facilities on three and five year

terms.

•No bank debt maturities until FY23

and weighted average debt term is

3.9 years.

•$291 million in available undrawn

credit and gearing at 32%, within

target range.

•Approximately 30% of debt benefits

from current low floating interest

rates, providing earnings tailwind.

•Comprehensive cost control

programme implemented in March

2020.

•Board and Executive Team agreed

to temporary 20% pay cut.

•Employee salaries and recruitment

frozen.

•All non-essential capital projects

and operating expenditure

suspended.

•~$2 million property operating

expense savings anticipated.

Kiwi Property annual result presentation 2020
6

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

6

COVID-19: Rental impact

•Working with tenants to share a fair proportion of

the financial impact of COVID-19.

•Core focus on supporting SMEs and retail tenants

unable to trade during the lockdown.

•Measures include a combination of rental

abatements and deferrals. Abatements apply to

Q1 FY21 and are expected to impact FFO by

$20 million ($14 million on an after tax basis),

equivalent to around 8% of FY20 gross rental

income.

•Rental abatements will be amortised over the

remaining term of the lease.

•Cost will be partially offset by the reintroduction

of depreciation allowances for building structures,

worth approximately $4.5m in FY21 or

considerably more if valued into perpetuity.

•Lower floating interest rates also helping to

partially offset the cost of rent relief.

Kiwi Property annual result presentation 2020
7

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

7

COVID-19: Business impact

Property valuationsGalleria timelineDividend

•Fair value of property portfolio

decreased by 8.5% or $290 million to

$3.1 billion as at 31 March 2020.

•Independent valuers’assumptions

softened due to considerable

uncertainty regarding the financial

impacts of COVID-19.

•Office portfolio highly resilient,

recording a $15 million valuation

gain.

•New ~19,000 sqmgalleria retail level

featuring ~60 new stores.

•Progressive opening from Q4 2020

following lockdown-related delays.

•Extension of development timeline

not expected to increase

construction costs.

•Strong continued interest from key

retail tenants, although some

launches may be deferred until

early 2021.

•Board made the difficult decision

not to pay a final dividend for FY20

to protect the balance sheet given

uncertainty caused by COVID-19.

•Dividend policy revised to ensure

payments are AFFO covered.

Targeting AFFO payout of 90-100%.

•Aim to resume paying a dividend, as

appropriate, once the financial

impact of COVID-19 on the

Company is clear.

Kiwi Property annual result presentation 2020
8

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

8

•Flexible office

•Responsive retail

•Targeted development

COVID-19: Navigating the ‘new normal’

Resilient business

Resilient strategy

Resilient assets

•Safe operations

•Strong tenants

•Cost control

•Mixed-use

•Portfolio diversification

•Customer focus

Kiwi Property annual result presentation 2020
9

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

9

Maintaining flexibility for the future

south

carpark

Investment agilityAsset diversificationTargeted development

•Planning for the Sylvia Tower office

and mixed-use development is

ongoing.

•Construction to begin in line with

tenant demand and prevailing

market conditions.

•Nomajor development capex

commitments following galleria

completion, providing flexibility to

wait for market stabilisation before

pursuing new opportunities.

•Market conditions may support

opportunistic acquisitions.

•Large landholdings at mixed-use

assets have significant potential for

intensification, including

12ha

adjacent to Sylvia Park.

•Strategicfocus on diversification with

aim of decreasing pure retail as

proportion of portfolio. Residential,

industrial and office all possible

opportunities. Agility is key.

•First build-to-rent concept design

progressing, following strong market

interest in this new assetclass.

•Development of a 30-year Sylvia

Park masterplan now complete.

•Drury has been identified as a key

development node and forecast to

be home to ~60,000 residents.

•Governmentallocated $2.4 billion

to South Auckland infrastructure in

Jan2020 to accelerate progress.

•Plan Changes submitted by Kiwi

Property, Fulton Hogan and Oyster

Capital in Dec-19.

•If successful,constructioncould

begin as early as 2023 (subject to

market conditions).

galleria

September 2019

Photo credit: Kmart

Artist’s impression

Artist’s impression

Kiwi Property annual result presentation 2020
10

FY20 result

Kiwi Property annual result presentation 2020
11

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

11

$

186.8m

Net rental income

1

+$6.1m +3.4

%

$

113.6m

FFO

+$6.7m +6.3

%

FY20 result

$

129.7m

Operating profit

before tax

$5.2m +4.2

%

-

$

186.7m

Net loss

after tax

-$324.8m -235.2

%

General note:Comparative figures in slides 11-16 relate to the FY19 period, unless otherwise stated. Net rental income

benefit in FY20 of $1.0m due to reclassification of ground lease expenses under new NZ IFRS 16: Leases accounting

standard

•Net rental income increased across all asset

classes, with office (+7.3), mixed-use (+5.0%),

and retail (+0.9%) up on FY19.

•Solid growth in FFO, the Company’s key

measure of underlying operating performance.

•FFO growth driven by higher operating profit

before tax, and lower tax, partially offset by the

depreciation recovered on disposal of North

City in FY19.

•Net profit after tax impacted by -8.5% (-$290m)

revaluation of Kiwi Property’s property portfolio

due to uncertainty arising from COVID-19.

Kiwi Property annual result presentation 2020
12

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

12

4.0

%

Total rental growth

FY19:4.0

%

99.5

%

Occupancy

FY19:99.3

%

4.9years

Weighted average lease expiry

FY19:5.2 years

Rental growth

Rental growth

•Overall rental growth of 4.0% driven by

rent reviews (+3.7%) and new leasing

(+5.6%).

•Positiveleasing across the mixed-use

(+11.9%) and office (+10.0%) portfolios,

partially offset by decline in retail (-5.7%).

Occupancy and WALE

•Occupancy and WALE both maintained

at sound levels dueto positive leasing

effort across the year.

•133 new leases or renewals with a

weighted average lease term of 5.3

years.

Kiwi Property annual result presentation 2020
13

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation 2020

13

Retail sales

•Due to COVID-19, we have been unable to

collect sales data for the month of Mar-20

and have therefore shown annual statistics

for the twelve months ended 29-Feb-20.

•Total retail sales of $2.01 billion were

recorded, $1.80 billion of which came from

shopping centre assets.

•Positive sales growth, on both a total and

like-for-like basis, was recorded.

•Specialty sales productivity improved and

the specialty GOC ratio increased indicating

rent roll growth.

For the twelve months ended

29-Feb-20

1

All centres

(incl. large format

centres)

Shopping centres

(excl. large format

centres)

Total sales (billion)

$

2.01

(Mar-19: $1.95)

$

1.80

(Mar-19: $1.75)

Total sales growth

+2.8

%

+2.5

%

Like-for-like sales growth

+1.6

%

+1.4

%

Specialty sales

(per sqm)

$

13,200

(Mar-19: $12,800)

Specialty GOC

10.5

%

(Mar-19: 10.2%)

Pedestrian count (million)

1

45.3

(Mar-19: 47.7)

Note 1:During the year we changed the basis of our sales reporting to align with the Australian Council of

Shopping Centres guidelines and methodology adopted by our peers. Under these guidelines sales are now

reported inclusive of GST. For comparative purposes we have restated our Mar-19 data on this basis.

Kiwi Property annual result presentation 2020
14

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

14

4.35

%

Weighted average

cost of debt

FY19: 4.80

%

3.9 years

Weighted average

term to maturity of debt

FY19: 3.2 years

Capitalmanagement

BBB

+

Issue rating

(fixed-rate bonds)

BBB (stable)

Issuer credit rating

Credit ratings

•Equity raise successfully completed in

November 2019 to reduce gearing and provide

financial flexibility:

−$193.7 million raised (net of issue costs).

−$1.58 per share.

•$361 million of bank debt facilities were

refinanced in FY20.

Kiwi Property annual result presentation 2020
15

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

15

$

3.1b

Property assets

-$0.1b -2.9

%

32.0

%

Gearing

FY19: 31.0

%

$

1.26

Net asset backing per

share

FY19: $1.43

Balancesheet

•Portfolio fair-value write-down is 8.5% after

accounting for capital expenditure and

acquisitions during the year.

•Valuation assumptions around rental growth,

vacancy, downtime, letting-up allowances

and trading conditions have all softened due

to COVID-19.

•Challenging investment market conditions

and an expected decline in capital inflows

also contributed to an expansion in

capitalisation and discount rates.

•Gearing ratio increased following revaluation

of property portfolio although still remains

within target range of 25-35%.

Kiwi Property annual result presentation 2020
16

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

16

7.61 cps

FFO

+12 cps +1.7

%

6.84 cps

AFFO

+43 cps +6.7

%

FFO and AFFO per share

•FFO per share grew by 1.7%, which includes

the impact of the issue of an additional

124,792,685 shares as part of the equity raise

undertaken in November 2019.

•AFFO per share increased by 6.7% (also

impacted by the additional shares from the

equity raise in November 2019).

•The FFO payout ratio (49%) and AFFO payout

ratio (51%) both declined due to the non-

payment of a final dividend for FY20.

General note:FFO and AFFO cps are calculated using the weighted average number of shares for the period. Mar-19 comparable data has been recalculated on this basis from the information

provided in the prior year presentation to reflect this methodology.

Kiwi Property annual result presentation 2020
17

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

17

FY21 Outlook

•New Zealand is facing an unparalleled challenge and the full impact of COVID-19 on the

country or Kiwi Property is still unknown.

•Navigating the pandemic will be our priority in FY21. We will do this by focussing on three key

themes:

1.Resilient business

2.Resilient strategy

3.Resilient assets

•We will be pragmatic in our approach, working alongside our tenants through the downturn,

pursuing targeted development opportunities and strictly controlling costs.

•With our diversified property portfolio, commitment to cost discipline and banking headroom,

we will navigate the financial impacts of COVID-19 and strive to capitalise on the opportunities

that follow.

•We’re committed to delivering for all our stakeholders through this difficult time, supporting our

tenants, enhancing our communities and creating value for our shareholders.

Kiwi Property annual result presentation 2020
18

Appendix 1:

Property update

Kiwi Property annual result presentation 2020
19

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

19

Property update: index

AppendixTitlePage

1.1Our portfolio20

1.2Property portfolio summary21

1.3Portfolio statistics22

1.4Net rental income23

1.5Capitalisation rate history24

1.6Geographic diversification25

1.7Sector and tenant diversification26

1.8Mixed-use portfolio diversification27

1.9Retail portfolio diversification28

1.10Office portfolio diversification29

1.11Rent reviews and new leasing30

1.12Lease expiry profile31

1.13Tenant diversification32

1.14Retail sales by centre33

1.15Retail sales by category34

Kiwi Property annual result presentation 2020
20

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

20

1.1 Our portfolio

Sylvia Park

Sylvia Park LifestyleLynnMall

The Base (50

%

)

Westgate Lifestyle

Centre Place North

Vero Centre

The PlazaNorthlandsThe Aurora Centre

ASB North Wharf

44 The Terrace

The Base (50%)

Key:

Mixed-use portfolioRetail portfolioOffice portfolio

Sylvia Park

Kiwi Property annual result presentation 2020
21

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

21

1.2 Property portfolio summary

31-Mar-2031-Mar-19

mixed-use retailoffice total mixed-useretailoffice total

Number of assets

(appendix 1.3)

444

12

444

12

Value ($m)

1,2 (appendix 1.3)

1,499.3480.5910.4

2,890.2

1,533.5597.5893.0

3,024.0

% of total portfolio by value

(appendix 1.7)

481629

93

481828

94

Weighted average capitalisation rates

2 (appendix 1.3)

5.87

%

8.11

%

5.46

%

6.11

%

5.71

%

7.53

%

5.45

%

5.99

%

Net lettable area (sqm)

(appendix 1.3)

224,691114,83995,998

435,528

226,347114,53195,992

436,870

Number of tenants

(appendix 1.13)

50431868

890

52132963

913

% investment portfolio by gross income472726

100

472726

100

Occupancy (by area)

3 (appendix 1.3)

99.9

%

99.4

%

99.0

%

99.5

%

99.5

%

99.4

%

98.7

%

99.3

%

Weighted average lease expiry (by income)

(appendix 1.3)

3.7 years3.2 years8.7 years

4.9 years

4.1 years3.3 years9.3 years

5.2 years

The following notes apply to all of appendix 1 (where applicable): Note 1:At 31-Mar-20, excluded otherproperties and development land with a combined value of $214.7 million (7

%

of total portfolio

value). At 31-Mar-19, excluded otherproperties and development land with a combined value of $183.4 million (6

%

of total portfolio value). Note 2:As at 31-Mar-20, Sylvia Park was valued ‘as if

complete’ at $1.09 billion, based on a capitalisation rate of 5.50

%

. The deduction of outstanding development costs for the galleria and south carpark ($84.9 million),together with allowances for profit

and risk and stabilisation ($23.2 million), resulted in an ‘as is’ value of $982 million. As at 31-Mar-19, Sylvia Park was valued ‘as if complete’ at $1.17 billion, based on a capitalisation rate of 5.38

%

. The

deduction of outstanding development costs for the office building, Kmart, galleria and south carpark ($188.2 million),together with allowances for profit and risk and stabilisation ($28.3 million), resulted

in an ‘as is’ value of $955 million.Note 3:

Vacant tenancies with current or pending development works are excluded from the occupancy statistics. At 31-Mar-20 there were no exclusions although a

number of shops at Sylvia Park had been demolished for redevelopment, hence the NLA of this asset has reduced. At31-Mar-19, excluded 488 sqm at Sylvia Park, 102 sqm at LynnMalland 204 sqm at

Northlands. Tenancies at Westgate Lifestyle subject to vendor rental underwrites are treated as occupied. General note:

Kiwi Property owns 100

%

of all assets except The Base which is 50

%

owned.

Kiwi Property annual result presentation 2020
22

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

22

1.3 Portfolio statistics

Adopted value $mCapitalisation rate %NLA sqmOccupancy %WALE years

As at31-Mar-20

31-Mar-19

31-Mar-20

31-Mar-19

31-Mar-20

31-Mar-19

31-Mar-20

31-Mar-19

31-Mar-20

31-Mar-19

Sylvia Park982.0955.05.505.3884,71486,42799.9100.03.84.2

Sylvia Park Lifestyle74.377.06.256.2516,55016,550100.0100.01.92.7

LynnMall245.0284.06.636.3837,51737,68999.798.74.24.7

The Base198.0217.56.636.1385,91085,68199.999.13.33.3

Mixed-use portfolio1,499.31,533.55.875.71224,691226,34799.999.53.74.1

Westgate Lifestyle79.090.06.636.3825,62225,604100.0100.04.35.4

Centre Place North36.553.511.2510.2515,78815,80599.197.02.72.9

The Plaza170.0207.08.257.3832,30432,201100.099.92.93.3

Northlands 195.0247.08.007.5041,12540,92198.899.63.43.0

Retail portfolio 480.5597.58.117.53

114,839114,53199.499.43.23.3

Vero Centre445.0450.05.255.1339,54439,53997.997.06.06.1

ASB North Wharf238.0230.05.255.3821,62521,625100.0100.010.711.7

The Aurora Centre170.3159.56.006.1324,50424,503100.0100.014.215.2

44 The Terrace57.153.56.386.5010,32510,32599.1100.06.77.7

Office portfolio910.4893.05.465.4595,99895,99299.098.78.79.3

Investment portfolio2,890.23,024.06.115.99435,528436,87099.599.34.95.2

Adjoining properties154.7125.2

For notes supporting these values and statistics, refer to appendix 1.2.

Development land60.058.2

Total portfolio3,104.93,207.4

Kiwi Property annual result presentation 2020
23

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

23

1.4 Net rental income

Year ended

31-Mar-20

31-Mar-19variance

$m$m$m%

notes

Sylvia Park47.244.9+2.4+5.3

Includes12 months of rental for ANZ Rarangaopened late in FY19

Sylvia Park Lifestyle5.35.1+0.2+4.0

LynnMall19.318.5+0.8+4.2

Driven by rentalgrowth in rent reviews and new leasing

The Base13.212.5+0.6+5.1

Solid rental growth

Mixed-use portfolio

85.081.0+4.0+5.0

Westgate Lifestyle5.95.9+0.0+0.5

Centre Place North5.45.9-0.5-8.1

Ongoing vacancy and new leases at concessionarylevels

The Plaza17.016.8+0.1+0.7

Northlands 19.819.1+0.8+3.9

Positiveimpact from completion of LangdonsQuarter

Retail portfolio

48.147.7+0.4+0.9

Vero Centre21.918.9+3.0+15.8

Vacancies have been filled, lifting rental performance

ASB North Wharf12.912.5+0.4+3.3

The Aurora Centre8.78.8-0.1-1.5

Impactedby increased insurance premiums

44 The Terrace3.13.2-0.1-3.6

Impactedby increased insurance premiums

Office portfolio

46.643.4+3.2+7.3

Other properties4.93.9+1.1+27.5

Impact of additional acquisitions

Net operating income (before disposals)

184.6176.0+8.6+4.9

North City-2.7-2.7-100

Sold July 2018

Net operating income (after disposals)

184.6178.7+5.9+3.3

Straight-lining of fixed rental increases1.2

2.0

-0.8

-40.8

NZ IFRS 16 expense reclassifications1.0-+1.0-

Ground leases operating expenses reclassified under new NZ IFRS 16

Net rental income

186.8180.7+6.1+3.4

Kiwi Property annual result presentation 2020
24

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

24

1.5 Capitalisation rate history

7.09%

5.87%

8.48%

8.11%

8.43%

5.46%

7.99%

6.11%

5.00%

5.50%

6.00%

6.50%

7.00%

7.50%

8.00%

8.50%

Mar-07Mar-08Mar-09Mar-10Mar-11Mar-12Mar-13Mar-14Mar-15Mar-16Mar-17Mar-18Mar-19Mar-20

key:

Mixed-useRetailOfficeInvestment portfolio

Global

Financial Crisis

Christchurch

earthquakes

COVID-19

Kiwi Property annual result presentation 2020
25

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

25

1.6 Geographic diversification

($2.27b) Auckland

Auckland region: Pop. 1,572,000

(Largest region, 33.4% of NZ)

3 x mixed-use assets

1 x retail asset

2 x office assets

($240m) Hamilton

Waikato region: Pop. 458,000

(4

th

largest region, 9.7% of NZ)

1 x mixed-use asset

1 x retail asset

2 x 3

rd

party management mandates

Wellington ($227m)

New Zealand’s capital city

Wellington region: Pop. 507,000

(3

rd

largest region, 10.8% of NZ)

2 x office assets

1 x 3

rd

party management mandate

Christchurch ($202m)

Canterbury region: Pop. 600,000

(2

nd

largest region, 12.8% of NZ)

1 x retail asset

Note: Population statistics sourced from Statistics New Zealand, 2018

Census results (usually resident population count).

($170m) Palmerston North

Manawatu-Whanganui region: Pop. 239,000

(6

th

largest region, 5.1% of NZ)

1 x retail asset

Auckland

73

%

Hamilton

8

%

Wellington

7

%

Christchurch

7

%

Palmerston North

5

%

Geographic diversification

by portfolio value

Kiwi Property annual result presentation 2020
26

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

26

Sector diversification

by portfolio value

1.7 Sector and tenant diversification

Tenant diversification

by investment portfolio gross income

Mini-majors

12

%

Government

7

%

Legal

5

%

Insurance

3

%

Cinemas

2

%

Home and living majors

1

%

Mixed-use

48

%

Retail

16

%

Office

29

%

Other

7

%

Specialty stores

47

%

Banking

8

%

Department stores and DDS

6

%

Supermarkets

4

%

Financialservices

3

%

Consultancy and other office

2

%

Kiwi Property annual result presentation 2020
27

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

27

Geographic diversification

by mixed-use portfolio value

Property type

by mixed-use portfolio value

1.8 Mixed-use portfolio diversification

Tenant diversification

by mixed-use portfolio gross income

Specialty stores

60

%

Mini-majors

20

%

Departmentstores and DDS

6

%

Supermarkets

4

%

Banking

3

%

Cinemas

3

%

Insurance

2

%

Home and living majors

1

%

Other

1

%

Regionalcentres

1

95

%

Large format centres

5

%

Note 1:Includes ANZ Raranga office

building which is included within the Sylvia

Park valuation.

Auckland

87

%

Hamilton

13

%

Kiwi Property annual result presentation 2020
28

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

28

Property type

by retail portfolio value

1.9 Retail portfolio diversification

Tenant diversification

by retail portfolio gross income

Specialty stores

67

%

Mini-majors

10

%

Departmentstores and DDS

10

%

Supermarkets

8

%

Cinemas

2

%

Home and living majors

2

%

Other

1

%

Geographic diversification

by retail portfolio value

Christchurch

41

%

Palmerston North

35

%

Auckland

16

%

Hamilton

8

%

Regionalcentres

76

%

Large format centres

16

%

Sub-regional centres

8

%

Kiwi Property annual result presentation 2020
29

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

29

Property type

by office portfolio value

Geographic diversification

by office portfolio value

1.10 Office portfolio diversification

Tenant diversification

by office portfolio gross income

Premium

49

%

A-grade campus

26

%

A-grade

19

%

B-grade

6

%

Government

26

%

Banking

24

%

Legal

20

%

Financialservices

10

%

Insurance

9

%

Other office

5

%

Specialty stores

4

%

Consultancy

1

%

Other

1

%

Auckland

75

%

Wellington

25

%

Kiwi Property annual result presentation 2020
30

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

30

1.11 Rent reviews and new leasing

Rent reviews

Mixed-useRetailOffice

Total

No.31520743

565

NLA (sqm)101,85653,59062,803

218,249

% investment portfolio NLA231214

50

Rental movement (%)+3.3+2.9+5.0+3.7

Compound annual growth (%)+3.3+2.5+2.5

+2.7

Structured increases (% portfolio)979156

83

New leases and renewals

No.784411

133

NLA (sqm)19,60611,2534,402

35,261

% investment portfolio NLA431

8

Rental movement (%)+11.9-5.7+10.0+5.6

WALE (years)5.05.66.1

5.3

Total (excl development leasing)

No.39325154

698

NLA (sqm)121,46264,84367,205

253,510

% investment portfolio NLA281515

58

Rental movement (%)+4.9+1.0+5.3+4.0

Rent reviews

•High percentage of structured reviews

(83%) has again provided consistent uplift,

averaging +2.7% on a compound annual

basis.

New leasing

•Mixed-use +11.9% the result of positive

leasing across the whole portfolio.

•Retail -5.7% heavily impacted by a single

deal at Westgate Lifestyle relating to a

large semi-basement tenancy.

•Office +10.0% comprises new leases at Vero

Centre, which has benefited from tight

occupancy and increasing rents for

premium-grade office space.

Kiwi Property annual result presentation 2020
31

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

31

1.12 Lease expiry profile

6%

10%

14%

8%

10%

12%

40%

0%

10%

20%

30%

40%

50%

vacant or

holdover

FY21FY22FY23FY24FY25FY26+

Lease expiry profile

% of investment portfolio gross income

Mixed-use and retail

•Our prime focus for FY21 will be on the

retention of mixed-use and retail portfolio

tenants particularly post COVID-19.

•We are currently in discussions with tenants

about appropriate rent relief arrangements

that will help them through this difficult time.

Office

•During the year 4,400 sqmof floor space

was leased at the Vero Centre (11.1% of

NLA) for a weighted average lease term of

6.1 years.

•Only 10% of office portfolio gross income

comes up for expiry over the next four

years.

Key:

Mixed-useRetailOffice

Kiwi Property annual result presentation 2020
32

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

32

1.13 Tenant diversification

Our top 20 tenantsTop 20 tenants

% of investment portfolio gross income

ASB Bank7.0

Ministry of Social Development5.0

Farmers2.7

ANZ Bank2.3

Progressive Enterprises 2.2

BellGully1.9

Foodstuffs1.8

Suncorp1.8

The Warehouse 1.8

Cotton On Clothing1.7

Just Group1.6

Russell McVeagh1.5

HOYTS Cinemas 1.5

Kmart1.5

Hallenstein/Glasson1.4

Craigs Investment Partners1.0

BNZ0.9

I AG0.8

Rebel/Briscoes0.8

TertiaryEducation Commission0.8

Tenant diversification

% of investment portfolio gross income


Department stores and DDS6


Supermarkets4


Cinemas2


Home and living1


Mini-majors12


Fashion15


Food10


General7


Pharmacy and wellbeing6


Home and living2


Other retail7

Banking8

Government7

Legal5

Insurance3

Financial services3

Consultancy and other office2

Total (890 tenants)

100

occupy

52%

of investment

portfolio

area

contribute

40%

of investment

portfolio gross

income

have a weighted

average lease expiry of

7.2 years

Key:

MajorsMini-majorsSpecialtyOffice

Kiwi Property annual result presentation 2020
33

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

33

1.14. Retail sales by centre

Year ended

MAT $m% var. from Feb-19Specialty sales

2,3

Ped. count

29-Feb-20

1,2

totallike-for-like$/sqmGOC%million pa

Sylvia Park647.7

LynnMall305.5

The Base – Te Awa184.7

Mixed-use centres1,137.8

Centre Place North89.0

The Plaza233.1

Northlands 338.3

Retail centres660.5

Shopping centres1,798.3+2.5+1.413,20010.545.3

Sylvia Park Lifestyle

4

8.4

Westgate Lifestyle

4

24.2

The Base – LFR

4

179.8

Large format retail212.4

Total2,010.7

Note 1:Due to COVID-19, we have been unable to collect sales data for the month of Mar-20. We have therefore shown annual sales and

pedestrian count statistics for the year ended 29-Feb-20. Note 2:

During the year we changed the basis of our sales reporting to align with

the Australian Council of Shopping Centres guidelines and methodology adopted by our peers. Under these guidelines sales are now

reported inclusive of GST.

Note 3: Specialty sales $/sqm and GOC% include commercial services categories. Note 4:Sales data is being

requested from tenants who are not obliged to provide under current leases. Total sales reported are shown, but due to the changing

composition of those who do report, comparable statistics are not meaningful.

•Total sales growth was

recorded across all

shopping centres.

•Due to store closures and

disruption from

development activity,

Sylvia Park was the only

shopping centre not to

report like-for-like sales

growth.

•Specialty sales productivity

grew by $400/sqmto

$13,200/sqmand with base

rents more than keeping

pace with sales growth, the

specialty GOC percentage

increased to 10.5%.

Kiwi Property annual result presentation 2020
34

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

34

Year ended

MAT $m% var. from Feb-19

29-Feb-20

1,2

totallike-for-like


Supermarkets345.3+2.7+4.0


Department stores and DDS227.0+11.9-0.1


Cinemas38.3-2.7-2.7


Mini-majors275.0-0.7-2.2


Fashion286.9-4.0-1.1


Commercial services232.4+10.2+13.2


Food157.1+2.3+0.1


Pharmacy and wellbeing118.1+5.2-1.6


General (incl. activate)94.6-4.7-2.3


Home and living23.6-3.6-2.2

Shopping centres1,798.3+2.5+1.4

Note 1:Due to COVID-19, we have been unable to collect sales data for the month of

Mar-20. We have therefore shown annual statistics for the year ended 29-Feb-20.

Note 2:During the year we changed the basis of our sales reporting to align with the

Australian Council of Shopping Centres guidelines and methodology adopted by our

peers. Under these guidelines sales are now reported inclusive of GST.

1.15 Retail sales by category

•Categories that have outperformed

include:

−Commercial services: +13.2% with

strong sales from mobile phone and

forex retailers

−Supermarkets: +4.0% with a general

increase in sales across the country.

•The opening of Kmart Sylvia Park has

boosted total sales for the Department

store and DDS category.

•Our exposure to fashion reduced during the

year resulting in an overall decline in sales

for that category. Nevertheless, a number

of sub-categories have recorded good

growth including sportswear, footwear and

fine jewellery.

Kiwi Property annual result presentation 2020
35

Appendix 2:

Financial update

Kiwi Property annual result presentation 2020
36

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

36

AppendixTitlePage

2.1(Loss)/profit aftertax37

2.2Operating profit before income tax38

2.3Interest and finance charges39

2.4Management expense ratio (MER)40

2.5Funds from operations(FFO)41

2.6Dividends42

2.7Adjusted funds from operations (AFFO)43

2.8Balance sheet44

2.9Investment properties movement45

2.10Net finance debt movement46

2.11Finance debt facilities47

2.12Capitalmanagement metrics48

2.13Fixed-rate debt profile49

Financial update: index

Kiwi Property annual result presentation 2020
37

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

37

Year ended

31-Mar-2031-Mar-19Variance

$m$m$m%

Property revenue241.3235.36.02.6

Property management income2.32.20.15.1

Total income

243.6237.56.12.6

Direct property expenses -54.5-54.60.10.2

Employment and administration expenses

(Appendix 2.4)

-22.6-20.9-1.7-8.0

Total expenses

-77.1-75.5-1.6-2.1

Profit before net finance expenses, other

(expenses)/income and income tax

166.5162.04.62.8

Interest income0.20.2-5.9

Interest and finance charges

(Appendix 2.3)

-37.0-37.60.61.6

Net fair value loss on interest rate derivatives-9.9-11.01.210.7

Net finance expenses

-46.7-48.51.83.7

Profit before other (expenses)/income and income tax

119.8113.56.45.6

Net fair value (loss)/gain on investment properties-290.047.7-337.6-708.5

Gain on disposal of investment properties-1.0-1.0-100.0

Other (expenses)/income

-290.048.6-338.6-696.4

(Loss)/profit before income tax

-170.1162.1-332.2-204.9

Current tax-21.9-27.15.219.3

Deferred tax5.33.12.271.0

(Loss)/profit after income tax

1

(GAAP

2

measure)

-186.7138.1-324.8-235.2

Note 1:The reported profit has been prepared in accordance with New Zealand Generally Accepted Accounting Practice (GAAP) and

complies with New Zealand Equivalents to International Financial Reporting Standards.The reported profit information has been extracted

from the annual financial statements which have been the subject of an auditpursuant to New Zealand Auditing Standards issued by the

External Reporting Board. Note 2:

GAAP is acommon set of accounting principles,standards and procedures that companies must follow

when they compile their financial statements.Kiwi Property’s financial statements comply with New Zealand Equivalents to International

Financial Reporting Standards and other guidance as issued by the External Reporting Board, as appropriate for profit-oriented entities,

and with International Financial Reporting Standards.

2.1 (Loss)/profit after tax

Propertyrevenue

•Property revenue increased by

2.6% on last year, with higher

rental income across all asset

classes (mixed-use, office and

retail).

Fair value loss on investment

properties

•Revaluation of property portfolio

impacted by material

uncertainty due to COVID-19.

Tax

•Prior period impacted by $4.5m

of depreciation recovered

following the sale ofNorth City.

Kiwi Property annual result presentation 2020
38

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

38

Year ended

31-Mar-2031-Mar-19Variance

$m$m$m%

(Loss)/profit before tax

(Appendix 2.1)

-186.7138.1-324.8-235.2

Adjusted for:

Net fair value loss/(gain) on disposal of investment properties (Appendix 2.1)290.0-47.7337.6708.5

Gain on disposal of investment properties (Appendix 2.1)--1.01.0100.0

Net fair value loss on interest rate derivatives (Appendix 2.1)9.911.0-1.2-10.7

Operating profit before income tax

1

(non-GAAP) 129.7124.55.24.2

Note 1: Operating profit before income tax is an alternative non-GAAP performance measure used by Kiwi Property to assist investors in assessing the Company’s performance for the year by

adjusting for a numberof non-operating items. Operating profit before income tax does not have a standard meaning prescribed by GAAP and therefore may not be comparable to

information presented by other entities. T

he reported operating profit beforeincome tax has been extracted from the Company's annual financial statements which have been the subject of

an auditpursuant to New Zealand Auditing Standards issued by the External Reporting Board.

2.2 Operating profit before income tax

Kiwi Property annual result presentation 2020
39

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

39

2.3 Interest and finance charges

Year ended

31-Mar-2031-Mar-19Variance

$m$m$m%

Interest on bank debt -23.6-25.62.18.1

Interest on bonds-23.3-20.5-2.9-14.1

Interest on lease liabilities-0.9--0.9-

Interest expense incurred-47.8-46.1-1.7-3.8

Interest capitalisedto:

Sylvia Park6.55.41.019.3

Drury land3.92.41.665.5

Other properties under development0.40.7-0.2-36.3

Total capitalisedinterest

10.8

8.5

2.427.8

Interest and finance charges

(Appendix 2.1)

-37.0

-37.6

0.61.6

Interest on bank debt

•Reduced following November

2019 capital raise.

Interest on bonds

•Increased due to full year of

interest on fourth bond series

issued in November 2018.

Interest on lease liabilities

•Reclassification of ground lease

costs under new NZ IFRS 16

Leases standard.

Capitalised interest

•Increased due to full period

interest capitalisation on Drury

land purchased in 2019 and

capitalisationof expenditure on

Sylvia Park galleria.

Kiwi Property annual result presentation 2020
40

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

40

Year ended

31-Mar-2031-Mar-19

$m$m

Employment and administration expenses

(Appendix 2.1)

22.620.9

Less recovered through property management fees-8.6-8.5

Net expenses13.912.4

Weighted average assets3,280.23,056.2

Management expense ratio

1

(non-GAAP measure)42 bps41 bps

Note 1:MER is an alternative non-GAAP measure used by Kiwi Property to assist investors in assessing the Company’s

underlying operating costs. MER is a measure commonly used by real estate entities. MER does not have a standard

meaning prescribed by GAAP and therefore may not be comparable to information presented by other entities. Kiwi

Property determines MER through an annualised calculation, where employment and administration expenses, net of

expenses recovered from tenants, is divided by the weighted average value of its property assets.

The reported MER

information has been extracted from the Company's annual financial statements which have been the subject of an

auditpursuant to New Zealand Auditing Standards issued by the External Reporting Board.

Employment and admin expenses

•31 March 2020 costs include

one-off organisational

realignment expenses.

Weighted average assets

•Assetgrowth due to new

acquisitions and completed

developments.

2.4 Management expense ratio (MER)

Kiwi Property annual result presentation 2020
41

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

41

Year ended

31-Mar-2031-Mar-19Variance

$m$m$m%

(Loss)/profit after tax

(Appendix 2.1)

-186.7138.1-324.8-235.2

Adjusted for:

Net fair value loss/(gain) on investment properties (Appendix 2.1)290.0-47.6337.6708.5

Gain on disposal of investment properties (Appendix 2.1)--1.01.0100%

Net fair value loss on interest rate derivatives (Appendix 2.1)9.911.0-1.2-10.7

Straight-lining of fixed rental increases-1.2-2.00.840.8

Amortisation of tenant incentives and leasing fees7.07.00.11.1%

Reversal of lease liability movement in investment properties-0.1--0.1-

Depreciation recovered on disposal of investment property-4.5-4.5-100

Deferred tax expense (Appendix 2.1)-5.3-3.1-2.2-71.0

Funds from operations (FFO)

1

(non-GAAP)

(Appendix 2.6)

113.6106.96.76.3

Note 1: FFO is an alternative non-GAAP performance measure used by Kiwi Property to assist investors in assessing the Company’s underlying operating performance. FFO is a measure

commonly used by real estate entities to describe their underlying andrecurring earnings from operations. FFO does not have a standard meaning prescribed by GAAP and therefore may not

be comparable to information presented by other entities. FFO is calculated by Kiwi Property in accordance withthe Voluntary Best Practice Guidelines issued by the Property Council of

Australia.T

he reported FFO information has been extracted from the Company's annual financial statements which have been the subject of an auditpursuant to New Zealand Auditing

Standards issued by the External Reporting Board.

2.5 Funds from operations (FFO)

Kiwi Property annual result presentation 2020
42

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

42

Year ended

31-Mar-2031-Mar-1931-Mar-2031-Mar-19

$m$mcps

2

cps

2

Funds from operations (FFO)

1 (Appendix 2.5)

113.6106.97.617.48

Amount retained-58.3-7.4-3.71-0.53

Cash dividend

55.399.53.536.95

Imputation credits12.428.60.792.00

Gross dividend

67.7128.14.328.95

Cash dividend payout ratio to FFO49

%

93

%

Note 1: FFO is an alternative non-GAAP performance measure used by Kiwi Property to assist investors in assessing the Company’s

underlying operating performance. FFO is a measure commonly used by real estate entities to describe their underlying andrecurring

earnings from operations. FFO does not have a standard meaning prescribed by GAAP and therefore may not be comparable to

information presented by other entities. FFO is calculated by Kiwi Property in accordance withthe Voluntary Best Practice Guidelines

issued by the Property Council of Australia.T

he reported FFO information has been extracted from the Company's annual financial

statements which have been the subject of an auditpursuant to New Zealand Auditing Standards issued by the External Reporting Board.

Note 2:Calculated using the weighted average number of shares for the period. Mar-19 comparable data has been recalculated on this

basis from the information provided in the prior year presentation to reflect this methodology.

2.6 Dividends

•Due to the inherent uncertainty

created by the COVID-19 global

pandemic, Kiwi Property will not

pay a final dividend for FY20.

Kiwi Property annual result presentation 2020
43

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

43

Year ended

31-Mar-2031-Mar-19Variance

$m$m$m%

Funds from operations (FFO)

1 (Appendix 2.5)

113.6106.96.76.3

Adjusted for

Maintenance capital expenditure-7.5-6.9-0.68.1

Tenant incentives and leasing fees-3.9-8.44.553.3

Adjusted funds from operations (AFFO)

2

(non-GAAP)102.291.610.611.5

AFFO (cents per share)

3

6.846.42

Cash dividend payout ratio to AFFO51

%

108

%

Note 1: FFO is an alternative non-GAAP performance measure used by Kiwi Property to assist investors in assessing the Company’s underlying operating performance.FFO is a

measure commonly used by real estate entities to describe their underlying andrecurring earnings from operations. FFO does not have a standard meaning prescribed by GAAP

and therefore may not be comparable to information presented by other entities. FFO is calculated by Kiwi Property in accordance withthe Voluntary Best Practice Guidelines

issued by the Property Council of Australia.T

he reported FFO information has been extracted from the Company's annual financial statements which have been the subject of an

auditpursuant to New Zealand Auditing Standards issued by the External Reporting Board.

Note 2:AFFO is an alternative non-GAAP performance measure used by Kiwi

Property.AFFO is a measure used by real estate entities to describe their underlying andrecurring cash flows from operations. Broadly, AFFO adjusts FFOby deducting the cost of

lease incentives and leasing fees provided for sustaining and maintaining existing space and annual maintenance capital expenditure. AFFO does not have a standardised

meaning prescribed by GAAP and therefore may not be comparable to information presented by other entities.AFFO is calculated by Kiwi Property in accordance with the

Voluntary Best Practice Guidelines issued by the Property Council of Australia.

Note 3: Calculated using the weighted average number of shares for the period. Mar-19 comparable

data has been recalculated on this basis from the information provided in the prior year presentation to reflect this methodology.

2.7 Adjusted funds from operations (AFFO)

Kiwi Property annual result presentation 2020
44

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

44

As at

31-Mar-2031-Mar-19Movement

$m$m

$m%

Investment properties

(Appendix 2.9)

3,114.73,207.4-92.7-2.9

Cash

(Appendix 2.10)

21.39.911.3114.2

Other assets20.419.11.36.7

Total assets

3,156.43,236.4-80.0-2.5

Finance debt

(Appendix 2.10)

1,009.91,001.78.20.8

Deferred tax liabilities83.288.5-5.3-6.0

Other liabilities91.895.3-3.5-3.7

Total liabilities 1,184.91,185.6-0.7-0.1

Total equity1,971.52,050.9-79.4-3.9

Total equity and liabilities

3,156.43,236.4-80.1-2.5

Gearing ratio (requirement <45

%

)

(Appendix

2.12)

32.0%31.0

%

Net asset backing per share (NTA)$1.26$1.43

2.8 Balance sheet

Investment properties:

•Impacted by COVID-19

pandemic, resulting in a $290m,

or 8.5%, write-down in the fair

value of the Company’s

property portfolio, which sits at

$3.1b as at 31 March 2020.

•Partially offset by $187m of

capital work during the year –

predominantly at Sylvia Park.

Finance debt:

•Benefit of equity raise in Nov-19

of $193.7 million (net of issue

costs).

Kiwi Property annual result presentation 2020
45

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

45

2.9 Investment properties movement ($m)

(Appendix 4.8)

=$3,114.7

+$3,207.4

+$25.6

+$136.0

+$6.4

+$6.1

+$5.5

+$5.0+$2.6+$2.1

+$9.9

-$290.0

-$1.9

2,700

2,800

2,900

3,000

3,100

3,200

3,300

3,400

as at

Mar-19

Sylvia Park

adjoining

property

Sylvia Park

Drury

Northlands

LynnMall

Vero

Centre

The Plaza

The Base

fair value

change

gross up of

lease

liabilities

other

as at

Mar-20

AcquiredCapex

Kiwi Property annual result presentation 2020
46

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

46

2.10 Net finance debt movement

Asat

31-Mar-2031-Mar-19

Bank debt534.0527.0

Bonds475.9474.7

Cash on deposit-21.3-9.9

Net finance debt

988.6991.8

(Appendix 2.8, 2.11)

=$988.6

$991.8

+$36.6

+$21.5

+$25.8

+$170.4

+$87.5

+$40.8

-$191.9

-$193.7

400

500

600

700

800

900

1,000

1,100

1,200

net finance debt Mar-19

net rental income

interest and finance charges

employment/admin expenses

acquisition of investment

properties

investment/development

expenditure

proceeds from issue of shares

dividends

tax and other

net finance debt Mar-20

Kiwi Property annual result presentation 2020
47

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

47

-

-

32.5

27.5

31.5

52.5

20.0

47.0

109.0

-

-

25.0

56.0

80.0

100.0

-

-

33.0

67.0

-

-

32.5

27.5

31.5

52.5

125.0

125.0

125.0

100.0

Debt maturity profile as at

31-Mar-20

$m%

FY21-0

FY22125.09.6

FY23123.09.5

FY24367.028.2

FY25291.022.4

FY26394.030.3

Total facilities 1,300.0100.0

Facilitiesdrawn1,009.077.6

Undrawn facilities 291.022.4

11%

14%

12%

8%

8%

11%

37%

Key:

ANZBNZ`CBACCBHSBCWestpacBonds

2.11 Finance debt facilities

Debt sources

(Appendix2.8)

Kiwi Property annual result presentation 2020
48

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

48

Finance debt metrics as at

31-Mar-2031-Mar-19

Weightedaverage term to maturity3.9 years3.2 years

Weighted average interest rate (Incl.of bonds, active interest rate derivatives, margins and line fees)4.35%4.80

%

Covenants –gearing as at

31-Mar-2031-Mar-19

Gearing32.0%31.0

%

Note: Must be <45%. Target band is 25%-35%. Calculated as finance debt / total tangible assets.

Covenants –interest cover ratio for the year ended

31-Mar-2031-Mar-19

Interest cover ratio3.923.94

Note: Must be >2.25 times. Calculated as net rental income / net interest expense.

Creditratings –S&P Global Ratings

1

31-Mar-2031-Mar-19

Corporate (Issuer rating)BBB (stable)BBB (stable)

Fixed-rate bonds (Issue rating)BBB+BBB+

Note:Further information about S&P Global Ratings’ credit rating scale is available at standardandpoors.com. A rating is not a recommendation by any rating organisation

to buy, sell or hold Kiwi Property securities. The rating is current as at the date stated in this presentation and may be subject to suspension, revision or withdrawal at any time

by S&P GlobalRatings.

2.12 Capital management metrics

Kiwi Property annual result presentation 2020
49

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

49

Fixed-rate profile(inclusive of bonds on issue Mar-20: $475 million, Mar-19: $475 million)31-Mar-2031-Mar-19

Percentage of drawn finance debt at fixed rates67

%

80

%

Weighted average interest rate of active fixed-rate debt (excl. fees and margins)3.31%3.40%

Weighted average term to maturity of active fixed-rate debt3.1 years3.9 years

2.13 Fixed-rate debt profile

2%

3%

4%

5%

6%

7%

8%

0

100

200

300

400

500

600

700

800

Mar-21Mar-22Mar-23Mar-24Mar-25Mar-26Mar-27

Fixed-rate debt maturity profile

Face value of active hedges (including bonds) ($m) (LHS)

Weighted average interest rate of fixed-rate debt (excl. fees and margins) (%) (RHS)

Kiwi Property annual result presentation 2020
50

Glossary

Kiwi Property annual result presentation 2020
51

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

51

Glossary

Adjusted funds from

operations

(AFFO)

AFFO is a non-GAAP performance measure used by Kiwi Property.AFFO is a measure commonly used by

real estate entities to describe their underlying andrecurring cash flows from operations.Broadly, AFFO

adjusts FFOby deducting the cost of lease incentives and leasing fees provided for sustaining and

maintaining existing space and annual maintenance capital expenditure. AFFO does not have a

standardised meaning prescribed by GAAP and therefore may not be comparable to information

presented by other entities.AFFO is calculated by Kiwi Property in accordance with the Voluntary Best

Practice Guidelines issued by the Property Council of Australia. The reported AFFO information has been

extracted from the Company's annualfinancial statements which have been the subject of an audit

pursuant to New Zealand Auditing Standards issued by the External Reporting Board.

Discount department store

(DDS)

Includes Kmart and The Warehouse.

Funds from operations

(FFO)

FFO is a non-GAAP performance measure used by Kiwi Property to assist investors in assessing the

Company’s underlying operating performance. FFO is a measure commonly used by real estate entities to

describe their underlying andrecurring earnings from operations. FFO does not have a standard meaning

prescribed by GAAP and therefore may not be comparable to information presented by other entities.

FFO is calculated by Kiwi Property in accordance withthe Voluntary Best Practice Guidelines issued by the

Property Council of Australia. The reported FFO information has been extracted from the Company's annual

financial statements which have been the subject of an audit pursuant to New Zealand Auditing Standards

issued by the External Reporting Board.

Gearing ratioCalculatedas finance debt (which includes secured bank debt and the face value of bonds) over total

tangible assets (which excludes interest rate derivatives).

Generallyaccepted

accounting practice (GAAP)

A common set of accounting principles,standards and procedures that companies must follow when they

compile their financial statements.Kiwi Property’s financial statements comply with New Zealand

Equivalents to International Financial Reporting Standards and other guidance as issued by the External

Reporting Board, as appropriate for profit-oriented entities, and with International Financial Reporting

Standards.

Gross occupancy cost

(GOC)

Total grossoccupancy costs (excluding GST) expressed as a percentage of moving annual turnover.

Kiwi Property annual result presentation 2020
52

Kiwi Property >

Type Presentation Name > Date

Kiwi Property annual result presentation FY20

52

Glossary

Like-for-likeretail salesOnlyincludes sales from those tenancies who have traded for the past 24 months.

Management expense ratio

(MER)

MER is a non-GAAP measure used by Kiwi Property to assist investors in assessing the Company’s underlying

operating costs. MER is a measure commonly used by real estate entities.MER does not have a standard

meaning prescribed by GAAP and therefore may not be comparable to information presented by other

entities. Kiwi Property determines MER through an annualised calculation, where employment and

administration expenses, net of expenses recovered from tenants, is divided by the weighted average

value of its property assets. The reported MER information has been extracted from the Company's annual

financial statements which have been the subject of an audit pursuant to New Zealand Auditing Standards

issued by the External Reporting Board.

Moving annual turnover

(MAT)

Annual sales on a rolling 12-month basis (including GST).

Net operating income

(NOI)

Excludes income resulting from straight-lining of fixed rental increases and includes the amortisation of lease

incentives and property management fee income.

Net rental income

(NRI)

NOI,including rental income resulting from straight-lining of fixed rental increases.

Operating profit before

income tax

Operating profit before income tax is a non-GAAP performance measure used by Kiwi Property to assist

investors in assessing the Company’s performance for the year by adjusting for a number of non-operating

items.Operating profit before income tax does not have a standard meaning prescribed by GAAP and

therefore may not be comparable to information presented by other entities.The reported operating profit

before income tax has been extracted from the Company’s annual financial statements which have been

the subject of an audit pursuant to New Zealand Auditing Standards issued by the External Reporting Board

Profit aftertaxThe reported profit has been prepared in accordance with New Zealand generally accepted accounting

practice and complies with New Zealand Equivalents to International Financial Reporting Standards. The

reported profit information has been extracted from the annual financial statements which have been the

subject of an audit pursuant to New Zealand Auditing Standards issued by the External Reporting Board.

---

PROPERTY
COMPENDIUM

2020

Portfolio Overview Pg 2
Mixed-use Overview Pg 8

Retail Overview Pg 16

Office Overview Pg 24

Contents

About Kiwi Property


Kiwi Property (NZX: KPG) is one of the largest

listed property companies on the New Zealand

Stock Exchange and is a member of the

S&P/NZX 20 Index.

We’ve been creating the spaces that Kiwis love

for over 25 years, with expertise in property

investment, development and asset management.

We proudly own and manage $3.1 billion in direct

property investments, and we manage properties

valued at over $350 million for third party clients.

Our properties are diverse environments that

connect and engage people through great

experiences; spaces where New Zealanders can

work, shop, live and play, and where communities

come together.

As we move forward, we will continue to focus

on maintaining our existing assets while seeking

growth through value-added initiatives, such

as redevelopments and refurbishments, and

intensifying our larger properties by creating

mixed-use communities. We will also continue

to examine acquisition opportunities to further

strengthen our investment portfolio and, over

time, through the establishment of new funds

and investment partnerships.

All data in this document is for the year ended and /or as at 31 March 2020

unless otherwise specified. Due to rounding, numbers within this report

may not add up precisely to the totals provided and percentages may

not precisely reflect the absolute figures.

Due to COVID-19, we have been unable to collect retail sales data

for the month of Mar-20. All retail sales and pedestrian count statistics

are therefore. shown for the year ended 29 February 2020.

This Property Compendium should be read in conjunction with the

2020 Kiwi Property Annual Report, which is available on our website,

kp.co.nz/annual-result

1

Geographic diversification by portfolio valueSector diversification by portfolio value
Portfolio Overview

$240m

Hamilton

1 mixed-use asset

1 retail asset

We own a diverse mix of property assets, from

direct retail and office investments, to larger

properties that we will continue to develop

into mixed-use communities over time. These

communities have the potential to support a

range of complementary asset types, including

retail, office, entertainment, personal services,

hotels, civic buildings and more.

We have a strong bias to Auckland

and the golden triangle.

We favour these locations because

of their superior prospects for economic,

population and employment growth.

We have a diversified portfolio

of high-quality property.

We target prominent mixed-use and retail

properties that are:

in locations favoured by the Auckland

Unitary Plan.

located in regions outside of Auckland

with positive growth prospects.

We target office assets that are:

located in Auckland and comprise

prime-quality buildings.

located in Wellington and are subject

to long-term leases to the Crown.

Third party management.

We also manage properties for third parties

and joint owners to diversify our revenue

streams and leverage our management platform.

$1 70m

Palmerston North

1 retail asset

$227m

Wellington

2 office assets

$2.27b

Auckland

3 mixed-use assets

1 retail asset

2 office assets

$202m

Christchurch

1 retail asset

The values noted here

include other properties

and development land

with a combined value

of $215 million

Auckland73%

Hamilton8%

Wellington7%

Christchurch7%

Palmerston North5%

Mixed-use48%

Retail16%

Office29%

Other7%

Geographic Diversiication p5

Sector Diversiication p5

KIWI PROPERTY — PROPERTY COMPENDIUM 202023

Our tenant base is
strong and diverse.

Our portfolio is well diversified by tenant type

and industry. Our 20 largest tenants comprise

respected companies, government departments

and successful retail chains. Collectively they

occupy 52% of our portfolio by area and contribute

40% of our portfolio gross income with a weighted

average lease expiry of 7.2 years.

We have long-term,

locked-in revenues.

Our weighted average lease expiry (WALE)

indicates how long, on average, our portfolio

income is ‘locked-in’. Our portfolio WALE is

4.9 years, underpinned by our office portfolio

which has a solid WALE of 8.7 years with long-term

leases in place across most of these assets.

Our mixed-use and retail portfolios have WALEs

of 3.7 years and 3.2 years respectively. Shorter

WALEs on retail properties are expected as this

provides us the opportunity to keep our mix fresh

by constantly introducing new, on-trend retailers

or concepts.

TypeMixed-useRetailOfficeInvestment portfolio

Specialty stores60%67%4%47%

Mini-majors 20%10%–12%

Department stores and DDS6%10%–6%

Supermarkets4%8%–4%

Cinemas3%2%–2%

Home and living majors1%2%–1%

Government––26%7%

Banking3%–24%8%

Legal––20%5%

Insurance2%–9%3%

Financial services––10%3%

Consultancy––1%0%

Other1%1%6%2%

1

ASB Bank7.0 %

2

Ministry of Social Development5.0%

3

Farmers2.7%

4

ANZ Bank2.3%

5

Progressive Enterprises2.2%

6

Bell Gully1.9%

7

Foodstuffs1.8%

8

Suncorp1.8%

9

The Warehouse1.8%

10

Cotton On Clothing1.7%

Top 20 tenantsLease expiry profile

Rent review structures

Portfolio tenant mix

by investment portfolio gross incomeby investment portfolio gross income

by investment portfolio gross income

by portfolio gross income

11

Just Group1.6%

12

Russel McVeagh1.5%

13

HOYTS Cinemas1.5%

14

Kmart1.5%

15

Hallensteins / Glassons1.4%

16

Craigs Investment Partners1.0%

17

BNZ0.9%

18

IAG0.8%

19

Rebel Sport / Briscoes0.8%

20

Tertiary Education Commission0.8%

0%10%

6%

20%30%40%50%

Vacant or

Holdover

FY21

FY22

FY23

FY24

FY25

FY26+

10%

14%

8%

10%

12%

40%

Rent reveiw structure p7

Fixed63%

CPI-based 20%

Market and other17%

Portfolio Overview


Mixed-use


Retail


Office

KIWI PROPERTY — PROPERTY COMPENDIUM 202045

Property / PortfolioLocationOwnershipNLA TenantsCarparksFY20 NOI
1

($000)

OccupancyWALE

(years)

ValuerValue

($000)

Capitalisation

rate

10-year

IRR

Key tenants

Mixed-use

Sylvia Park

2

Auckland100%84,7141874,05347, 2 1 199.9%3.8JLL982,0005.50%7. 2 %ANZ, H&M, HOYTS Cinemas, IAG, Kmart, PAK’nSAVE, The Warehouse, Zara

Sylvia Park Lifestyle

Auckland100%16,550163935,326100.0%1.9JLL74,3006.25%7. 2 %Freedom Furniture, Spotlight, Torpedo7

LynnMall

Auckland100%37,5171411,31919,30199.7%4.2Colliers245,0006.63%8.4%Countdown, Farmers, Reading Cinemas

The Base

3

Hamilton50%85,9101603,34313,15799.9%3.3CBRE198,0006.63%8.0%Farmers, HOYTS Cinemas, Mitre 10 Mega, The Warehouse

Total Mixed-use

224,6915049,10884,99599.9%3.71,499,3005.87%7. 5%

Retail

Westgate Lifestyle

4

Auckland100%25,622276225,904100.0%4.3Colliers79,0006.63%7.8%Briscoes, Freedom Furniture, Harvey Norman, Rebel Sport

Centre Place North

Hamilton100%15,788755545,41699.1%2.7CBRE36,50011.25%11.0%Lido Cinemas, METRO by HOYTS Cinemas

The Plaza

Palmerston North100%32,304991,25116,961100.0%2.9CBRE170,0008.25%8.3%Countdown, Farmers, Kmart

Northlands

Christchurch100%41,1251171,66319,80598.8%3.4JLL195,0008.00%8.3%Countdown, Farmers, HOYTS Cinemas, PAK’nSAVE, The Warehouse

Total Retail

114,8393184,09048,08699.4%3.2480,5008.11%8.4%

Office

Vero Centre

Auckland100%39,5444342021,94297.9 %6.0Colliers445,0005.25%7.4%Bell Gully, Craigs Investment Partners, nib, Russell McVeagh, Suncorp

ASB North Wharf

Auckland100%21,625129712,900100.0%10.7JLL238,0005.25%6.8%ASB Bank

The Aurora Centre

Wellington100%24,50443088,652100.0%14.2CBRE170,3006.00%7.3 %Ministry of Social Development

44 The Terrace

Wellington100%10,3259 –3,09599.1%6.7CBRE57,1006.38%7.3 %Commerce Commission, Energy Efficiency and Conservation Authority, Tertiary Education Commission

Total Office

95,9986882546,58999.0%8.7910,4005.46%7. 2 %

Total investment portfolio

435,52889014,023179,67099.5%4.92,890,2006.11%7. 5%

Other properties

Adjoining properties

Various4,895Various154,650

Development land

Auckland–JLL60,000

Other properties

4,895214,650

Total portfolio184,5653,104,850

Property detailsProperty metricsFinancial and operating metricsMarch 2020 valuation

1. Net operating income (NOI) is expressed inclusive of property management

fees, excludes rental income from straight-lining fixed rental increases

($1.2 million) and NZ IFRS 16 expense reclassifications ($1.0 million).

2. Sylvia Park was valued ‘as if complete’ at $1.09 billion. The deduction

of outstanding development costs for the galleria and south carpark

($84.9 million), together with allowances for profit and risk and

stabilisation ($23.2 million), resulted in an ‘as is’ value of $982 million.

3. Value and income statistics represent Kiwi Property’s 50% ownership interest.

Other statistics reflect the entire asset.

4. Tenancies at Westgate Lifestyle subject to vendor rental underwrites

are treated as occupied.

Portfolio Overview

KIWI PROPERTY — PROPERTY COMPENDIUM 202067

Mixed-use
Mixed-use Overview 10

Sylvia Park 12

Sylvia Park Lifestyle 13

LynnMall 14

The Base 15

89

Occupancy
Weighted average lease expiry

Annual sales

Net lettable area (sqm)

Property type

Geographic diversification

Tenant diversification

by mixed-use portfolio value

by mixed-use portfolio value

by mixed-use portfolio value

Portfolio value

Net operating income

Weighted average capitalisation rate

Mixed-use Overview

1

4

Number of assets

504

Te n a nt s

9,10 8

Carparks

25.6 m

Customer visits (annually)

3

224,691

$1.3b

3.7 Years

9 9.9 %

%

5.87

m

$ 85 .0

b

$ 1.499

Regional Centres95%

Large Format Centres5%

Auckland87%

Hamilton13%

Specialty Stores60%

Mini-majors20%

Department Stores & DDS6%

Supermarkets4%

Banking3%

Cinemas3%

Insurance2%

Home and living majors1%

Other1%

Property Type p13

Geographic Diversiication p13

Tenant Diversiication pg 13

1. Includes ANZ Raranga office building which forms part of the Sylvia Park valuation.

2. Not all large format retail tenants report sales.

3. Excluding large format retail centres.

2

1011KIWI PROPERTY — PROPERTY COMPENDIUM 2020

Key tenants
Address

Key tenants

Address

Mini-Majors93%

Specialty 7%

Tenant diversification By gross income

Lease expiry profile By gross income

Property overview

Ownership interest100%

Centre typeLarge Format

Date completedNovember 2011

Last refurbished/redevelopedN /A

Net lettable area16,550 sqm

Tenants16

Carparks393

Property metrics

Net operating income$5.3m

Occupancy100.0%

Weighted average lease expiry1.9 Years

Valuation metrics

Valuation$74.3m

Capitalisation rate6.25%

10-year internal rate of return7. 2 %

Freedom Furniture

Spotlight

Torpedo7

393 Mount Wellington

Highway, Mount Wellington,

Auckland


sylviapark.org

Sylvia Park Lifestyle is located on a prominent site adjacent

to Auckland’s southern motorway. It comprises of a large

format retail centre constructed in 2011. It forms part of

the broader Sylvia Park mixed-use community and provides

customers with a broad, complementary and compelling

retail offer in this strong destination.

Lease expiry profile By gross income

Property overview

Ownership interest100%

Centre typeRegional

Date completedJune 2007

Last refurbished/redeveloped2018–2019

Net lettable area84,714 sqm

Tenants187

Carparks4,053

Property metrics

Net operating income$ 47. 2 m

Occupancy99.9%

Weighted average lease expiry3.8 years

Valuation metrics

Valuation$982.0m

Capitalisation rate5.50%

10-year internal rate of return7. 2 %

Sales performance

Annual sales$648m

ANZ

H&M

HOYTS Cinemas

IAG

Kmart

PAK’nSAVE

The Warehouse

Zara

Specialty64%

Mini-majors14%

Banking6%

Department Stores & DDS6%

Supermarkets3%

Insurance3%

Cinemas2%

Other office1%

Tenant diversification By gross income

286 Mount Wellington

Highway, Mount Wellington,

Auckland


sylviapark.org

Sylvia Park LifestyleSylvia Park

Sylvia Park, developed by Kiwi Property, has grown from

New Zealand’s largest shopping centre into a thriving

mixed-use community, providing outstanding retail, dining,

entertainment, office and personal services. Recently we

completed ‘ANZ Raranga’, a new 10-level office building.

Sylvia Park’s growth story is continuing with a new ‘galleria’

retail level due to open from late-2020. Sylvia Park’s

unparalleled exposure and accessibility, including

ample parking and excellent public transport linkages,

has contributed to its success.

Sylvia Park pg 14

Sylvia Park lifestyle pg 15

Vacant or Holdover

4%

FY 2021

17%

FY 2022

17%

FY 2023

9%

FY 2024

9%

FY 2025

14%

FY 2026+31%

Vacant or Holdover

19%

FY 2021

2%

FY 2022

49%

FY 2023

0%

FY 2024

25%

FY 2025

3%

FY 2026+2%

1213KIWI PROPERTY — PROPERTY COMPENDIUM 2020

Key tenants
Address

Key tenants

Address

Specialty Stores50%

Mini-majors29%

Department stores & DDS12%

Home and Living Majors 5%

Cinemas4%

Tenant diversification By gross income

Lease expiry profile By gross income

Property overview

Ownership interest50%

Centre typeRegional

Date completedMay 2016

Last refurbished/redeveloped2018

Net lettable area85,910 sqm

Tenants160

Carparks3,343

Property metrics

Net operating income$13.2m

Occupancy99.9%

Weighted average lease expiry3.3 years

Valuation metrics

Valuation$198.0m

Capitalisation rate6.63%

10-year internal rate of return8.0%

Sales performance

Annual sales$365m

Farmers

HOYTS Cinemas

Mitre 10 Mega

The Warehouse

Corner Te Rapa Road and

Wairere Drive

Hamilton


the-base.co.nz

The Base, located in Hamilton’s growing northern suburbs,

is New Zealand’s largest retail asset outside Auckland.

It comprises both an enclosed regional shopping centre,

Te Awa, as well as large format retailing. The Base offers

potential to grow into an exciting mixed-use destination

with redevelopment land that allows for a range of future

uses including office and entertainment. Kiwi Property

is proudly partnering with Tainui Group Holdings in a

50:50 joint venture.

The Base

Lease expiry profile By gross income

Specialty Stores69%

Mini-majors11%

Supermarkets9%

Department Stores & DDS6%

Cinemas4%

Other Retail1%

Tenant diversification By gross income

Property overview

Ownership interest100%

Centre typeRegional

Date completedDecember 2010

Last refurbished/redeveloped2015

Net lettable area37,517 sqm

Tenants141

Carparks1,319

Property metrics

Net operating income$19.3m

Occupancy99.7%

Weighted average lease expiry4.2 years

Valuation metrics

Valuation$245.0m

Capitalisation rate6.63%

10-year internal rate of return8.4%

Sales performance

Annual sales$306m

Countdown

Farmers

Reading Cinemas

3058 Great North Road

New Lynn, Auckland


lynnmall.co.nz

LynnMall was New Zealand’s first shopping centre, having

opened in 1963, and has been delivering quality retail to

Auckland’s western suburbs ever since. In 2015 we expanded

the centre to incorporate an eight-screen Reading Cinemas

complex and ‘The Brickworks’ dining precinct. The centre

provides a compelling and convenient shopping, dining

and entertainment destination in the developing town centre

of New Lynn. LynnMall’s proximity to public transport and

‘Metropolitan Centre’ zoning provides future potential to

develop the centre to a greater intensity, in line with our

mixed-use vision.

LynnMall

Lyn Mall pg 16

Base pg 17

Vacant or Holdover

4%

FY 2021

9%

FY 2022

16%

FY 2023

9%

FY 2024

17%

FY 2025

11%

FY 2026+34%

Vacant or Holdover

6%

FY 2021

14%

FY 2022

11%

FY 2023

26%

FY 2024

6%

FY 2025

8%

FY 2026+29%

1415KIWI PROPERTY — PROPERTY COMPENDIUM 2020

Retail
Retail Overview 18

Westgate Lifestyle 20

Centre Place North 21

The Plaza 22

Northlands 23

1617

Portfolio value
Net operating income

Weighted average capitalisation rate

Occupancy

Weighted average lease expiry

Annual sales

Net lettable area (sqm)

Property type

Geographic diversification

Tenant diversification

by retail portfolio value

by retail portfolio value

by retail portfolio value

4

Number of assets

318

Te n a nt s

4,090

Carparks

19.7 m

Customer visits (annually)

2

114,839

$660 m

3.2 Years

99.4%

%

m

8.11

$48.1

m

$481

Retail Overview

Specialty Stores67%

Mini-majors10%

Department Stores & DDS10%

Supermarkets8%

Cinemas2%

Home and living majors2%

Other1%

Christchurch41%

Palmerston North35%

Auckland16%

Hamilton8%

Regional Centres76%

Large Format Centres16%

Sub-Regional Centres8%

Property Type p21

Geographic Diversiication p21

Tenant Diversiication pg 21

1. Not all large format retail tenants report sales.

2. Excluding large format retail centres.

1

1819KIWI PROPERTY — PROPERTY COMPENDIUM 2020

Key tenants
Address

Key tenants

Address

Lease expiry profile By gross income

Specialty Stores83%

Mini-majors8%

Cinemas8%

Other Retail 1%

Tenant diversification By gross income Property overview

Ownership interest100%

Centre typeSub-regional

Date completedDecember 1994

Last refurbished/redeveloped2011

Net lettable area15,788 sqm

Tenants75

Carparks554

Property metrics

Net operating income$5.4m

Occupancy99.1%

Weighted average lease expiry2.7 years

Valuation metrics

Valuation$36.5m

Capitalisation rate11.25%

10-year internal rate of return11.0%

Sales performance

Annual sales$89m

Lido Cinemas

METRO by HOYTS Cinemas

501 Victoria Street

Hamilton


centreplace.co.nz

Centre Place North is Hamilton CBD’s destination for

food, fashion and entertainment. The centre features both

Lido and METRO by HOYTS cinema complexes, together

with a good range of indoor and outdoor dining options.

The centre is adjacent to Centre Place South which was

sold in 2016 but continues to be managed by Kiwi Property

for its owners.

Centre Place North

Lease expiry profile By gross income

Mini-majors64%

Home and Living Majors 20%

Specialty13%

Other Retail3%

Tenant diversification By gross income

Property overview

Ownership interest100%

Centre typeLarge format

Date completedSeptember 2015

Last refurbished/redevelopedN /A

Net lettable area25,622 sqm

Tenants27

Carparks622

Property metrics

Net operating income$5.9m

Occupancy100%

Weighted average lease expiry4.3 years

Valuation metrics

Valuation$79.0m

Capitalisation rate6.63%

10-year internal rate of return7.8%

Briscoes

Freedom Furniture

Harvey Norman

Rebel Sport

57-61 Maki Street

Westgate, Auckland


westgatelifestyle.co.nz

Westgate Lifestyle forms part of the Westgate Town Centre

development off the north-western motorway in Auckland.

The centre provides 27 large format retail stores featuring

a range of home and living retailers, and is located in a high

residential growth area.

Westgate Lifestyle

Westgate lifestye

Central place north

Vacant or Holdover

0%

FY 2021

0%

FY 2022

2%

FY 2023

29%

FY 2024

9%

FY 2025

17%

FY 2026+43%

Vacant or Holdover

21%

FY 2021

11%

FY 2022

13%

FY 2023

7%

FY 2024

24%

FY 2025

10%

FY 2026+15%

2021KIWI PROPERTY — PROPERTY COMPENDIUM 2020

Key tenants
Address

Key tenants

Address

Specialty Stores67%

Supermarkets16%

Department Stores & DDS 10%

Mini-Majors4%

Cinemas3%

Tenant diversification By gross income

Lease expiry profile By gross income

Property overview

Ownership interest100%

Centre typeRegional

Date Acquired (Constructed 1967)March 1994 / March 1998

Last refurbished/redeveloped2018

Net lettable area41,125 sqm

Tenants117

Carparks1,663

Property metrics

Net operating income$19.8m

Occupancy98.8%

Weighted average lease expiry3.4 years

Valuation metrics

Valuation$195.0m

Capitalisation rate8.00%

10-year internal rate of return8.3%

Sales performance

Annual sales$338m

Countdown

Farmers

HOYTS Cinemas

PAK’nSAVE

The Warehouse

55 Main North Road

Papanui, Auckland


northlands.co.nz

Northlands is one of New Zealand’s largest enclosed shopping

centres and has been servicing its Christchurch catchment

for more than 50 years. This single-level regional shopping

centre has been progressively redeveloped over many years

to meet demand and demographic shifts. In 2018 we completed

Langdons Quarter, a new food precinct at the southern end

of the centre which provides a range of food and beverage

options and complements the adjacent HOYTS Cinemas.

Northlands

Countdown

Farmers

Kmart

Property overview

Ownership interest100%

Centre typeRegional

Date completedAugust 1993

Last refurbished/redeveloped2010

Net lettable area32,304 sqm

Tenants99

Carparks1,251

Property metrics

Net operating income$17.0m

Occupancy100.0%

Weighted average lease expiry2.9 years

Valuation metrics

Valuation$170.0m

Capitalisation rate8.25%

10-year internal rate of return8.3%

Sales performance

Annual sales$233m

Lease expiry profile By gross income

Specialty Stores78%

Department Stores & DDS 16%

Supermarkets5%

Mini-Majors1%

Tenant diversification By gross income

84 The Square

Palmerston North


theplaza.co.nz

The Plaza is Manawatu’s premium shopping destination,

located in the heart of Palmerston North’s CBD. The centre

extends over 32,000 sqm with around 100 shops providing

a wide mix of fashion, food, services and general retailing.

The Plaza

The Plaza

Vacant or Holdover

11%

FY 2021

14%

FY 2022

29%

FY 2023

12%

FY 2024

12%

FY 2025

8%

FY 2026+14%

Northlands

Vacant or Holdover

9%

FY 2021

15%

FY 2022

16%

FY 2023

5%

FY 2024

16%

FY 2025

18%

FY 2026+21%

2223KIWI PROPERTY — PROPERTY COMPENDIUM 2020

Office
Office Overview 26

Vero Centre 28

ASB North Wharf 29

The Aurora Centre 30

44 The Terrace 31

2425

Portfolio value
Net operating income

Weighted average capitalisation rate

Occupancy

Weighted average lease expiry

Net lettable area (sqm)

Te n a nt s

Property type

Geographic diversification

Tenant diversification

by office portfolio value

by office portfolio value

by office portfolio value

Office Overview

4

Number of assets

825

Carparks

95 ,9 98

68

8.7 Years

99.0%

%

5.46

m

$46.6

m

$910

Government26%

Banking24%

Legal20%

Financial Services10%

Insurance9%

Other Office5%

Specialty Stores4%

Consultancy1%

Other1%

Auckland75%

Wellington25%

Premium49%

A-Grade Campus26%

A-Grade19%

B-Grade6%

Property Type p29

Geographic Diversiication p29

Tenant Diversiication pg 29

2627KIWI PROPERTY — PROPERTY COMPENDIUM 2020

Key tenants
Address

Key tenants

Address

Property overview

Ownership interest100%

Building GradeA-Grade Campus

Date completedMay 2013

Last refurbished/redevelopedN /A

Net lettable area21,625 sqm

Typical Floorplate 4,000 sqm

Carparks97

Property metrics

Net operating income$12.9m

Occupancy100.0%

Weighted average lease expiry10.7 years

Valuation metrics

Valuation$238.0m

Capitalisation rate5.25%

10-year internal rate of return6.8%

Lease expiry profile By gross income

Banking90%

Specialty10%

Tenant diversification By gross income

ASB Bank

12 Jellicoe Street

Auckland

ASB North Wharf is a showcase of environmental design

and innovative office space solutions. It is an award-winning,

seven-level office building which was developed by Kiwi

Property for ASB Bank. ASB has a lease over all the office

space until 2031. The waterfront location and striking

architecture have made it a landmark on the cityscape,

and it includes award-winning restaurants creating an

active frontage to North Wharf.

ASB North Wharf

Legal41%

Financial Services 21%

Insurance 19%

Other Office11%

Banking 3%

Consultancy 2%

Specialty1%

Government1%

Other retail1%

Tenant diversification By gross income

Lease expiry profile By gross income

Property overview

Ownership interest100%

Building GradePremium

Date Acquired (Constructed 2000)April 2001

Last refurbished/redeveloped2016

Net lettable area39,544 sqm

Typical Floorplate1,200 sqm

Carparks420

Property metrics

Net operating income$21.9m

Occupancy97.9 %

Weighted average lease expiry6.0 years

Valuation metrics

Valuation$445.0m

Capitalisation rate5.25%

10-year internal rate of return7.4%

Bell Gully

Craigs Investment Partners

nib

Russell McVeagh

Suncorp

48 Shortland Street

Auckland

Vero Centre, completed in 2000, is our flagship office

asset and remains one of Auckland’s most prestigious

office buildings, attracting and retaining some of

the country’s most respected companies as tenants.

The property has won numerous awards for excellence

in design, construction and efficiency. The lobby was

comprehensively upgraded in 2016.

Vero Centre

Vero

ASB North wharf

Vacant or Holdover

2%

FY 2021

2%

FY 2022

6%

FY 2023

1%

FY 2024

6%

FY 2025

24%

FY 2026+59%

Vacant or Holdover

0%

FY 2021

0%

FY 2022

0%

FY 2023

0%

FY 2024

2%

FY 20250%

FY 2026+

98%

2829KIWI PROPERTY — PROPERTY COMPENDIUM 2020

Key tenants
Address

Key tenants

Address

Government 92%

Specialty8%

Tenant diversification By gross income

Lease expiry profile By gross income

Property overview

Ownership interest100%

Building GradeB-Grade

Date Acquired (Constructed 1987) September 2004

Last refurbished/redeveloped2015 – 2017

Net lettable area10,325 sqm

Typical Floorplate800 sqm

Carparks0

Property metrics

Net operating income$3.1m

Occupancy99.1%

Weighted average lease expiry6.7 years

Valuation metrics

Valuation$57.1m

Capitalisation rate6.38%

10-year internal rate of return7.3 %

Commerce Commission

Energy Efficiency and

Conservation Authority

Tertiary Education

Commission

44 The Terrace

Wellington

44 The Terrace is well located within the Wellington

parliamentary sector and provides 10,000 sqm of

efficient office space over 12 levels. All office floors

are leased by government tenants mostly on long-term

leases. A comprehensive refurbishment and seismic

strengthening project completed in 2017.

44 The Terrace

Government98%

Specialty2%

Tenant diversification By gross income

Lease expiry profile By gross income

Property overview

Ownership interest100%

Building GradeA-Grade

Date Acquired (constructed 1968)April 2004

Last refurbished/redeveloped2014 – 2016

Net lettable area24,504 sqm

Typical Floorplate

Upper — 1,100 sqm

Lower — 1,800 sqm

Carparks308

Property metrics

Net operating income$8.7m

Occupancy100%

Weighted average lease expiry14.2 years

Valuation metrics

Valuation$170.3m

Capitalisation rate6.00%

10-year internal rate of return7.3 %

Ministry of Social

Development

56 The Terrace

Wellington

The Aurora Centre is a mainstay accommodation option

for the New Zealand Government with all the office space

leased to the Ministry of Social Development until 2034.

A comprehensive refurbishment and seismic strengthening

project completed in 2016.

The Aurora Centre

Vacant or Holdover0%

FY 20210%

FY 20220%

FY 20230%

FY 20240%

FY 20250%

FY 2026+

100%

Vacant or Holdover

2%

FY 20210%

FY 2022

1%

FY 2023

7%

FY 2024

3%

FY 2025

0%

FY 2026+

87%

The Aurora centre44 The Terrace

3031KIWI PROPERTY — PROPERTY COMPENDIUM 2020

Disclaimer
Kiwi Property Group Limited has prepared this document.

By accepting this document and to the maximum extent

permitted by law, you acknowledge and agree to the

following matters.

No liability

Kiwi Property Group Limited, its advisers, affiliates, related

bodies corporate, directors, officers, partners, employees

and agents (together ‘Kiwi Property’) expressly exclude

and disclaim any and all liability which may arise from this

document, any information provided in connection with this

document, any errors in or omissions from this document,

from relying on or using this document or otherwise in

connection with this document.

No representation

Kiwi Property makes no representation or warranty, express

or implied, as to the accuracy, completeness, reliability

or sufficiency of the information in this document or the

reasonableness of the assumptions in this document.

All images (including any dimensions) are for illustrative

purposes only and are subject to change at any time and

from time to time without notice.

Not advice

This document does not constitute advice of any kind

whatsoever (including but without limitation investment,

financial, tax, accounting or legal advice) and must not be

relied upon as such. This document is intended to provide

general information only and does not take into account

your objectives, situation or needs. You should assess

whether the information in this document is appropriate

for you and consider talking to a professional adviser

or consultant.

Not an offer

This document is for information purposes only and is not

an invitation or offer of financial products for subscription,

purchase or sale in any jurisdiction. This document is not

a prospectus or product disclosure statement or other

offering document under New Zealand law or any other

law. This document does not constitute an offer to sell,

or a solicitation of an offer to buy, any securities in the

United States and will not be lodged with the

U.S Securities Exchange Commission.

Past performance

Past performance information given in this document

is given for illustrative purposes only and should not be

relied upon as (and is not) an indication or guarantee

of future performance.

Future performance

This document contains certain “forward-looking

statements” such as indications of, and guidance on,

future earnings and financial position and performance.

Forward-looking statements can generally be identified

by the use of forward-looking words such as, ‘expect’,

‘anticipate’, ‘likely’, ‘intend’, ‘could’, ‘may’, ‘predict’, ‘plan’,

‘propose’, ‘will’, ‘believe’, ‘forecast’, ‘estimate’, ‘target’,

‘outlook’, ‘guidance’ and other similar expressions. The

forward-looking statements contained in this document

are not guarantees or predictions of future performance

and involve known and unknown risks and uncertainties and

other factors, many of which are beyond the control of Kiwi

Property, and may involve significant elements of subjective

judgement and assumptions as to future events which may

or may not be correct. There is no assurance or guarantee

that actual outcomes will not materially differ from these

forward-looking statements. A number of important

factors could cause actual results or performance to differ

materially from the forward-looking statements. Investors

should consider the forward-looking statements contained

in this document in light of this information. The forward-

looking statements are based on information available to

Kiwi Property as at the date of this document.

Investment risk

An investment in the financial products of Kiwi Property

Group Limited is subject to investment and other known

and unknown risks, some of which are beyond the control

of Kiwi Property Group Limited. Kiwi Property Group

Limited does not guarantee its performance or the

performance of any of its financial products unless and

to the extent explicitly stated in a prospectus or product

disclosure statement or other offering document.

No duty to update

Statements made in this document are made only as the

date of this document unless another date is specified.

Except as required by law or regulation (including the

NZX Listing Rules), Kiwi Property undertakes no obligation

to provide any additional or updated information or revise

or reaffirm the information in this document whether

as a result of new information, future events, results or

otherwise. Kiwi Property Group Limited reserves the right

to change any or all of the information in this document

at any time and from time to time without notice.

Caution regarding sales information

Any sales information included in this document has been

obtained from third parties or, where such information

has not been provided by third parties, estimated by

Kiwi Property based on information available to it.

The sales information has not been independently verified.

The sales information included in this document will not

be complete where third parties have not provided

complete sales information and Kiwi Property has not

estimated sales information. You are cautioned that this

document should not be relied upon as a representation,

warranty or undertaking in relation to the currency,

accuracy, reliability or completeness of the sales

information contained in this document.

Copyright

The copyright of this document and the information

contained in it is vested in Kiwi Property Group Limited.

This document should not be copied, reproduced

or redistributed without the prior written consent

of Kiwi Property Group Limited.

Real Estate Agents Act 2008

Kiwi Property Group Limited is licensed under

the Real Estate Agents Act 2008.

KIWI PROPERTY — PROPERTY COMPENDIUM 202032

kp.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.