Westpac Banking Corporation logo

WNZL Disclosure Statement – 31 March 2020

Annual Report25 May 2020WBCFinancials

ASX Release


25 MAY 2020


Westpac New Zealand Limited Disclosure Statement


Westpac Banking Corporation (“Westpac”) today provides the attached Westpac New

Zealand Limited Disclosure Statement for the six months ended 31 March 2020.









For further information:


David Lording Andrew Bowden

Group Head of Media Relations Head of Investor Relations

0419 683 411 T. (02) 8253 4008 (ext. 24008)

M. 0438 284 863



This document has been authorised for release by Tim Hartin, Group Company Secretary.



Level 18, 275 Kent Street

Sydney, NSW, 2000

Westpac
New Zealand

Limited

Di

sclosure Statement

For the six months ended 31 March 2020

This page has been intentionally left blank

Westpac New Zealand Limited 3
Contents

Westpac New Zealand sustainability performance4

Directors’ statement5

Financial statements

Income statement6Note 6 Provisions for expected credit losses15

Statement of comprehensive income6Note 7 Deposits and other borrowings20

Balance sheet7Note 8 Debt issues20

Statement of changes in equity8Note 9 Related entities20

Statement of cash flows9

Note 1 Statement of accounting policies10

Note 10 Fair values of financial assets and financial

liabilities

21

Note 2 Net interest income12

Note 3 Non-interest income13

Note 11 Credit related commitments, contingent

assets and contingent liabilities

24

Note 4 Impairment charges/(benefits)14Note 12 Segment reporting24

Note 5 Loans14Note 13 Subsequent events25

Registered bank disclosures

i. General information26

ii. Additional financial disclosures28

v. Concentration of credit exposures to individual

counterparties

47

iii. Asset quality33vi. Insurance business48

vii. Risk management policies48

iv. Capital adequacy under the internal models

based approach, and regulatory liquidity ratios

36

Conditions of registration49

Independent auditor’s review report51

Glossary of terms

Certain information contained in this Disclosure Statement is required by the Registered Bank Disclosure Statements (New Zealand Incorporated

Registered Banks) Order 2014 (as amended) (‘Order’).

In this Disclosure Statement, reference is made to:

– Westpac New Zealand Limited (otherwise referred to as the ‘Bank’);

– Westpac New Zealand Limited and its controlled entities (otherwise referred to as the ‘Banking Group’);

– Westpac Banking Corporation (otherwise referred to as the ‘Ultimate Parent Bank’); and

– Ultimate Parent Bank and its controlled entities (otherwise referred to as the ‘Ultimate Parent Bank Group’).

Words and phrases not defined in this Disclosure Statement, but defined by the Order, have the meaning given by the Order when used in

this Disclosure Statement.

4 Westpac New Zealand Limited
Westpac New Zealand sustainability performance

Helping our people, customers and communities financially, to grow a better New Zealand

We are committed to creating shared value – for our customers, our

shareholders, our people and our communities. We do this through

our core business, which is focused on helping our customers grow

their financial wellbeing, and more widely by using our financial and

economic expertise to generate positive economic, social and

environmental outcomes for our customers and New Zealand.

Our 2018- 2020 sustainability strategy focuses on:

Growing New Zealanders’ financial wellbeing

Taking action on climate change

Caring for people and communities.

Grow New Zealanders’ financial wellbeing

Increased economic participation and inclusive prosperity is

beneficial to all. We want all New Zealanders to be financially secure

and independent, enabling them to reach their full potential. We aim

to 1. Grow the financial capability of our communities and our people

by integrating financial capability into everyday banking, and 2. Grow

financial independence by helping New Zealanders participate in the

economy and grow their wealth.

2020 targetsProgress

1.20,000 financial education workshop

participants

17,623

participants

2.Introduce a new product or service to

tackle financial exclusion and poverty

2 initiatives in

progress

3.Provide $300m in lending to social

and affordable housing

1

$216m

Key highlights for the six months ended 31 March 2020 include:

Launching a modern papakāinga shared equity housing

development initiated on iwi land with Ngāti Koroki Kahukura.

Hosting the Inclusive Growth Symposium with MasterCard

attended by over 100 key stakeholders from the private, public

and non-profit sector.

Take action on climate change

We want to lead New Zealand’s transition to a resilient, low-

emissions economy that continues to grow to the benefit of future

generations.

TargetsProgress

1.Reduce our operational emissions by

30% by 2025 (2019 baseline)

2

3%

2.Convert 100% of our car fleet to

electric vehicles or PHeV

3

by 2025

34%

3.Provide $2 billion in lending to business

customers for climate change solutions by

30 September 2020

$1.7b

We recognise climate change is a major threat to our environment,

economy and wellbeing. However, it also presents opportunities for

new products and services, technologies and jobs. We believe

business and the financial sector has a major role to play.

Our strategy is to address climate change with urgency by reducing,

disclosing and offsetting our own emissions, better understanding

our exposure to climate risk and helping our customers manage their

transition to a low carbon economy through innovative sustainable

finance structures. We want to ensure capital flows to those parts of

the economy where it is needed most to facilitate that transition

efficiently and effectively.

Key highlights for the six months ended 31 March 2020 include:

Becoming the first New Zealand bank to be Toitū carbonzero

certified. To achieve this, we are actively reducing our

greenhouse gas emissions, and offsetting the remainder by

purchasing New Zealand native permanent forestry carbon

credits. We have also committed to reducing our emissions by a

further 30% by 2025.

Announcing a new product for customers, ‘Westpac WarmUp’,

which offers our new and existing home loan customers an

interest-free loan of up to $10,000 to improve their homes’

energy-efficiency by installing heat pumps, solar panels,

ventilation, double glazing and insulation.

Entering into a $50 million, four-year sustainability-linked loan

facility with Contact Energy, the first such loan issued by

Westpac NZ and one of the first of its kind in New Zealand.

Progressing a scenario analysis to better understand the Bank’s

exposure to climate risk and sea level rise, taking guidance from

the recommendations of the Taskforce for Climate-Related

Financial Disclosure.

Co-chairing the Sustainable Finance Forum, which published its

Interim Report on how to make NZ’s financial system more

sustainable. To read the report, visit:

www.theaotearoacircle.nz/sustainablefinance

Care for people and communities

We want to help create thriving New Zealand communities and a

workforce and society where everyone feels valued.

2020 targetsProgress

1.Raise $3 million for Westpac

Rescue Choppers

$2.79m

2.50% Women in Leadership50.9%

Key highlights for the six months ended 31 March 2020 include:

Launching the Gender Pay Report, voluntarily disclosing our

gender pay gap and announcing commitments towards closing

it.

Receiving the Gender Tick, for initiatives including a gender

inclusive culture, parental leave, safe workplace, flexible work,

equal pay and leadership representation.

Work has commenced to update our Sustainability Strategy beyond

2020 through initial consultation with key internal and external

stakeholders. The overall objective is to raise Westpac NZ’s overall

sustainability ambitions and identify areas with the most effective

impact. For more information on our approach to sustainability visit

www.westpacsustainability.co.nz

We're all in this together – supporting our communities

through COVID-19

We have all been impacted by COVID-19 in different ways. Westpac

has donated an extra $1 million to support New Zealand’s rescue

helicopters, which are facing a serious fundraising shortfall due to

the impacts of COVID-19, and we’ve been actively working with our

charity partners to see how we can support them through this time.

We know that lockdown increased stress and so we've partnered

with Kiwibank to assist Sir John Kirwan to release his Mentemia

mental health app free of charge for all New Zealanders.

Unfortunately there has been a rise in the number of women and

children needing help from domestic abuse charities across New

Zealand. We have added an icon on the bottom of the Westpac New

Zealand Limited website which opens a secure, untraceable, online

chat with Women's Refuge.

1

Does not include Kiwibuild or shared equity.

2

Environmental year runs 1 July to 30 June. CO

2

e results include all Westpac business units based in New Zealand. In 2019, we changed the way we measure and report carbon emissions, to align with the

Greenhouse Gas Protocol (2004) and ISO 14064-1:2006 Specification as required by Toitū Envirocare, our carbonzero programme certifier, which also resulted in setting a new 2025 target.

3

Plug in Hybrid electric Vehicles. In March 2020 we announced a revised target of 100% conversion by 2025, replacing the prior target of 30% by 2020 which was achieved in FY2019.

Westpac New Zealand Limited 5
Directors’ statement

Each Director of the Bank believes, after due enquiry, that, as at the date on which this Disclosure Statement is signed, the Disclosure Statement:

(a) contains all the information that is required by the Order; and

(b) is not false or misleading.

Each Director of the Bank believes, after due enquiry, that over the six months ended 31 March 2020:

(a) the Bank has complied with all conditions of registration that applied during that period, except as noted on page 49;

(b) credit exposures to connected persons were not contrary to the interests of the Banking Group; and

(c) the Bank had systems in place to monitor and control adequately the Banking Group’s material risks, including credit risk,

concentration of credit risk, interest rate risk, currency risk, equity risk, liquidity risk, operational risk and other business risks, and that

those systems were being properly applied.

This Disclosure Statement has been signed by all the Directors:

Janice Dawson

David McLean

Malcolm Bailey

Philippa Greenwood

Jonathan Mason

Mary Quin

Dated this 21

st

day of May 2020

Income statement for the six months ended 31 March 2020
6 Westpac New Zealand Limited

THE BANKING GROUP

Six MonthsSix Months

EndedEnded

31 Mar 2031 Mar 19

$ millionsNoteUnauditedUnaudited

Interest income:

Calculated using the effective interest rate method2 1,860 2,028

Other2 19 15

Total interest income2 1,879 2,043

Interest expense2 (923) (1,060)

Net interest income 956 983

Net fees and commissions income3 122 143

Other income3 15 45

Net operating income before operating expenses and impairment charges 1,093 1,171

Operating expenses (525) (468)

Impairment (charges)/benefits4 (210) (14)

Profit before income tax 358 689

Income tax expense (102) (180)

Net profit attributable to the owners of the Banking Group 256 509

The above income statement should be read in conjunction with the accompanying notes.

Statement of comprehensive income for the six months ended 31 March 2020

THE BANKING GROUP

Six MonthsSix Months

EndedEnded

31 Mar 2031 Mar 19

$ millions

UnauditedUnaudited

Net profit attributable to the owners of the Banking Group 256 509

Other comprehensive income

Items that may be reclassified subsequently to profit or loss

Gains/(losses) recognised in equity on:

Investment securities (20) (6)

Cash flow hedging instruments 39 (82)

Transferred to income statement:

Cash flow hedging instruments 48 21

Income tax on items taken to or transferred from equity:

Investment securities 5 2

Cash flow hedging instruments (24) 17

Items that will not be reclassified subsequently to profit or loss (net of tax)

Remeasurement of defined benefit obligation (6) (8)

Other comprehensive income for the period (net of tax) 42 (56)

Total comprehensive income attributable to the owners of the Banking Group 298 453

The above statement of comprehensive income should be read in conjunction with the accompanying notes.

Balance sheet as at 31 March 2020
Westpac New Zealand Limited 7

THE BANKING GROUP

31 Mar 2030 Sep 19

$ millionsNote

UnauditedAudited

Assets

Cash and balances with central banks 5,096 1,864

Collateral paid 150 168

Trading securities and financial assets measured at fair value through income statement ('FVIS') 3,405 1,661

Derivative financial instruments 1,136 616

Investment securities 3,778 4,469

Loans5 87,005 84,160

Other financial assets 175 178

Due from related entities 4,519 2,571

Property and equipment 421 137

Deferred tax assets 217 174

Intangible assets 621 636

Other assets 54 42

Total assets 106,577 96,676

Liabilities

Collateral received 1,161 473

Deposits and other borrowings7 72,594 65,606

Other financial liabilities 652 455

Derivative financial instruments 202 257

Debt issues8 19,526 17,846

Current tax liabilities 13 72

Provisions 192 144

Other liabilities 388 96

Total liabilities excluding related entities liabilities 94,728 84,949

Due to related entities 1,903 1,701

Loan capital 2,556 2,609

Total related entities liabilities 4,459 4,310

Total liabilities 99,187 89,259

Net assets 7,390 7,417

Shareholder's equity

Share capital 7,300 7,300

Reserves (29) (77)

Retained profits 119 194

Total shareholder's equity 7,390 7,417

The above balance sheet should be read in conjunction with the accompanying notes.

Statement of changes in equity for the six months ended 31 March 2020
8 Westpac New Zealand Limited

THE BANKING GROUP

Reserves

Available-

for-saleInvestmentCash Flow

Share SecuritiesSecuritiesHedgeRetained

$ millions

Capital ReserveReserveReserveProfitsTotal

As at 30 September 2018 (Audited) 5,100 9 - (60) 2,229 7,278

Impact on adoption of new accounting standards

- (9) 9 - (24) (24)

As at 1 October 2018 (Restated) 5,100 - 9 (60) 2,205 7,254

Six months ended 31 March 2019 (Unaudited)

Net profit attributable to the owners of the Banking Group - - - - 509 509

Net gains/(losses) from changes in fair value - - (6) (82) - (88)

Income tax effect - - 2 23 - 25

Transferred to income statement - - - 21 - 21

Income tax effect - - - (6) - (6)

Remeasurement of defined benefit obligations - - - - (11) (11)

Income tax effect - - - - 3 3

Total comprehensive income for the six months

ended 31 March 2019 - - (4) (44) 501 453

Transactions with owners:

Ordinary share capital issued 1,500 - - - - 1,500

Dividends paid on ordinary shares - - - - (1,890) (1,890)

As at 31 March 2019 (Unaudited) 6,600 - 5 (104) 816 7,317

As at 30 September 2019 (Audited) 7,300 - 4 (81) 194 7,417

Six months ended 31 March 2020 (Unaudited)

Net profit attributable to the owners of the Banking Group - - - - 256 256

Net gains/(losses) from changes in fair value - - (20) 39 - 19

Income tax effect - - 5 (11) - (6)

Transferred to income statement - - - 48 - 48

Income tax effect - - - (13) - (13)

Remeasurement of defined benefit obligations - - - - (8) (8)

Income tax effect

-

- - -

2

2

Total comprehensive income for the six months

ended 31 March 2020 - - (15) 63 250 298

Transactions with owners:

Dividends paid on ordinary shares (refer to Note 9) - - - - (325) (325)

As at 31 March 2020 (Unaudited) 7,300 - (11) (18) 119 7,390

The above statement of changes in equity should be read in conjunction with the accompanying notes.

Statement of cash flows for the six months ended 31 March 2020
Westpac New Zealand Limited 9

THE BANKING GROUP

Six MonthsSix Months

EndedEnded

31 Mar 2031 Mar 19

$ millionsUnauditedUnaudited

Cash flows from operating activities

Interest received 1,902 2,039

Interest paid (996) (1,096)

Non-interest income received 116 166

Operating expenses paid (438) (439)

Income tax paid (220) (243)

Cash flows from operating activities before changes in operating assets and liabilities 364 427

Net (increase)/decrease in:

Collateral paid 18 (224)

Trading securities and financial assets measured at FVIS (1,744) (114)

Loans (2,999) (1,692)

Other financial assets 5 (8)

Due from related entities (2,131) (74)

Other assets (5) (3)

Net increase/(decrease) in:

Collateral received 688 (261)

Deposits and other borrowings 6,988 2,012

Other financial liabilities 250 (97)

Due to related entities 491 73

Other liabilities 14 4

Net movement in external and related entity derivative financial instruments 114 5

Net cash provided by/(used in) operating activities 2,053 48

Cash flows from investing activities

Purchase of investment securities (65) (1,535)

Proceeds from investment securities 714 1,363

Proceeds from disposal of associates - 48

Purchase of capitalised computer software (24) (21)

Purchase of property and equipment (4) (15)

Proceeds from disposal of property and equipment - 3

Net cash provided by/(used in) investing activities 621 (157)

Cash flows from financing activities

Issue of ordinary share capital - 1,500

Net movement in due to related entities

(22)

(25)

Proceeds from debt issues

3,029

1,721

Repayments of debt issues

(2,093)

-

Payments for the principal portion of lease liabilities

(31)

-

Dividends paid to ordinary shareholders (325) (1,890)

Net cash provided by/(used in) financing activities 558 1,306

Net increase/(decrease) in cash and cash equivalents 3,232 1,197

Cash and cash equivalents at beginning of the period 1,864 1,353

Cash and cash equivalents at end of the period 5,096 2,550

Cash and cash equivalents at end of the period comprise:

Cash on hand 350 210

Balances with central banks 4,746 1,950

Interbank lending classified as cash and cash equivalents

1

- 390

Cash and cash equivalents at end of the period 5,096 2,550

1

Interbank lending is included within other financial assets on the balance sheet.

The above statement of cash flows should be read in conjunction with the accompanying notes.

Notes to the financial statements
10 Westpac New Zealand Limited

Note 1 Statement of accounting policies

These condensed consolidated interim financial statements (‘financial statements’) have been prepared and presented in accordance with the

Order and Generally Accepted Accounting Practice, as appropriate for for-profit entities, and the New Zealand equivalent to International

Accounting Standard 34 Interim Financial Reporting and should be read in conjunction with the financial statements included in the Disclosure

Statement for the year ended 30 September 2019. These financial statements comply with International Accounting Standard 34 Interim Financial

Reporting as issued by the International Accounting Standards Board (‘IASB’).

Financial statements preparation

These financial statements have been prepared under the historical cost convention, as modified by applying fair value accounting to investment

securities and financial assets and financial liabilities (including derivative instruments) measured at FVIS or in other comprehensive income

(‘FVOCI’). The going concern concept has been applied.

All amounts in these financial statements have been rounded to the nearest million dollars unless otherwise stated.

Comparative information has been revised where appropriate to enhance comparability.

All policies have been applied on a basis consistent with that used in the financial year ended 30 September 2019, except as set out in the

‘amendments to accounting standards effective this period’ section below.

The areas of judgement, estimates and assumptions in these financial statements, including the key sources of estimation uncertainty, are

consistent with those in the Disclosure Statement for the year ended 30 September 2019 except for as noted below:

Goodwill

As at 31 March 2020, the COVID-19 pandemic has led to significant changes with adverse effects to the Banking Group’s economic environment,

which is an indicator of impairment. As a result, an impairment test was performed which confirmed that the Banking Group continues to have

considerable headroom when determining whether goodwill is recoverable, and no impairment should be recognised.

We have reassessed the base assumptions and revised them where we consider it necessary in order to provide a reasonable estimate of the value-

in-use of the business units and the Banking Group in the current environment. We have revised the assumptions used at 30 September 2019 as

reported in the Disclosure Statement from a zero growth rate beyond 2 year forecasts to a 2% growth rate beyond 3.5 year forecasts.

Given the uncertainty of a rapidly changing economic environment, market sentiment, and regulatory and industry responses, the forecasts are

likely to change. This will continue to be reviewed and a further impairment test will be performed at year end.

Provisions for expected credit losses (‘ECL’)

Details on specific judgements in relation to the impact of COVID-19 on the calculation of provisions for ECL are included in Note 6.

Amendments to Accounting Standards effective this period

NZ IFRS 16 Leases

NZ IFRS 16 Leases (‘NZ IFRS 16’) was adopted by the Banking Group on 1 October 2019. NZ IFRS 16 requires all operating leases of greater than 12

months duration be presented on balance sheet by the lessee as a right-of-use (‘ROU’) asset and lease liability. There are no significant changes to

lessor accounting.

The Banking Group adopted the standard using the simplified approach to transition with no restatement of comparative information and no effect

on retained earnings.

The lease liabilities are measured at the present value of the remaining lease payments, discounted at the lessee’s incremental borrowing rate at 1

October 2019. On transition to the new standard, the lease liability recognised in other liabilities was $292 million. The associated ROU assets were

measured at an amount equal to the lease liability. The ROU assets are recognised in property and equipment.

All leases on balance sheet give rise to a combination of interest expense on the lease liability and depreciation of the ROU asset. Interest expense is

recognised in net interest income on an effective yield basis. Depreciation expense is recognised in operating expenses on a straight-line basis over

the lease term.

Extension options are included in a number of lease contracts. The extension options are only included in the lease term if the lease is reasonably

certain to be extended, which is assessed by the Banking Group at the lease commencement date. The assessment is reviewed if a significant event

or significant change in circumstances occurs which affects this assessment and is within the control of the Banking Group.

The Banking Group used the incremental borrowing rate based on the remaining maturity of leases at the date of transition as the discount rate

when determining present value. The weighted average incremental borrowing rate applied was 2.40%.

The table below shows the reconciliation of operating lease commitments disclosed as at 30 September 2019 to the lease liability recognised on 1

October 2019:

Notes to the financial statements
Westpac New Zealand Limited 11

Note 1 Statement of accounting policies (continued)

THE BANKING GROUP

$ millions

Operating lease commitments at 30 September 2019 (Audited) 306

Recognition exemption for short-term leases

(2)

Adjustment for extension options reasonably certain to be exercised

21

Undiscounted lease payments as at 30 September 2019 325

Effect of discounting (weighted average incremental borrowing rate of 2.40%) (33)

Lease liability as at 1 October 2019 (Audited) 292

NZ IFRIC 23 Uncertainty over Income Tax Treatments

NZ IFRIC 23 Uncertainty over Income Tax Treatments (‘NZ IFRIC 23’) was adopted by the Banking Group on 1 October 2019. NZ IFRIC 23 clarifies the

recognition and measurement criteria in NZ IAS 12 Income Taxes where there is uncertainty over income tax treatments, and requires an assessment

of each uncertain tax position as to whether it is probable that a taxation authority will accept the position.

Where it is not considered probable, the effect of the uncertainty will be reflected in determining the relevant taxable profit or loss, tax bases,

unused tax losses and unused tax credits or tax rates. The amount will be determined as either the single most likely amount or the sum of the

probability weighted amounts in a range of possible outcomes, whichever better predicts the resolution of the uncertainty. Judgements will be

reassessed as and when new facts and circumstances are presented.

NZ IFRIC 23 did not have a material impact on the Banking Group.

Interest Rate Benchmark Reform

Interest Rate Benchmark Reform - amendments to NZ IFRS 9 Financial Instruments (‘NZ IFRS 9’), NZ IAS 39 Financial Instruments: Recognition and

Measurement (‘NZ IAS 39’) and NZ IFRS 7 Financial Instruments: Disclosures (‘NZ IFRS 7’) was early adopted, as permitted by the standard, by the

Banking Group on 1 October 2019. These amendments allow the Banking Group to apply certain exceptions to the standard hedging requirements in

respect of hedge relationships that are impacted by a market wide interest rate benchmark reform. Specifically the exceptions allow the Banking

Group to:

 Assume that the interest rate benchmark on which the hedged cash flows are based is not altered as a result of the reform when determining

whether a forecast transaction is highly probable;

 Assume that the interest rate benchmark of the hedged item/instrument is not altered for the life of the hedge when assessing whether a hedge is

expected to continue to be highly effective;

 A hedge relationship impacted by uncertainty arising from benchmark interest rate reform is not required to pass the 80%-125% effectiveness test,

however any actual ineffectiveness must be recorded in the income statement; and

 The determination of a designated component of an exposure in portfolio hedges is only required to be made the first time that component is

designated, and not when the portfolio is de-designated and re-designated.

The exceptions allowed by the amendments are being applied to the Banking Group’s London Interbank Offered Rate (‘LIBOR’) linked hedge

relationships that mature after the LIBOR discontinuance date of 31 December 2021. The Banking Group’s LIBOR transition project has commenced

focusing on identification of exposures and internal processes that will be affected by the changes.

A key assumption made when performing hedge accounting at the reporting date is that both the hedged item and instrument will be amended

from existing LIBOR linked floating rates to new alternative reference rates (‘ARRs’) on the same date. Where actual differences between those

dates arise hedge ineffectiveness will be recorded in the income statement.

On 9 April 2020, the IASB issued an exposure draft for Interest Rate Benchmark Reform – Phase 2 which considers the issues that will affect financial

reporting when an existing benchmark interest rate is replaced by an ARR. The Banking Group continues to monitor these developments and the

expected impact.

The table below summarises the LIBOR exposures the Banking Group currently has in hedging relationships maturing after 31 December 2021 which

will be impacted by the Interest Rate Benchmark Reform and the quantum of those risks. The extent of the risk exposure also reflects the notional

amounts of related hedging instruments.

THE BANKING GROUP

31 Mar 20

Unaudited

$ millionsNotional hedged exposure

Benchmark

USD LIBOR 100

Notes to the financial statements
12 Westpac New Zealand Limited

Note 2 Net interest income5967-2 04-18

THE BANKING GROUP

Six MonthsSix Months

EndedEnded

31 Mar 2031 Mar 19

$ millions

UnauditedUnaudited

Interest income

Calculated using the effective interest rate method

Cash and balances with central banks 7 12

Collateral paid 1 3

Investment securities 58 78

Loans 1,793 1,933

Due from related entities 1 2

Total interest income calculated using the effective interest rate method 1,860 2,028

Other

Trading securities and financial assets measured at FVIS 13 14

Due from related entities 6 1

Total other 19 15

Total interest income 1,879 2,043

Interest expense

Calculated using the effective interest rate method

Collateral received 2 3

Deposits and other borrowings 532 660

Debt issues 135 141

Due to related entities 11 20

Loan capital 59 71

Other interest expense 7 2

Total interest expense calculated using the effective interest rate method 746 897

Other

Deposits and other borrowings 8 11

Debt issues 24 4

Due to related entities - 1

Other interest expense

1

145 147

Total other 177 163

Total interest expense 923 1,060

Net interest income 956 983

1

Includes the net impact of the Banking Group’s interest rate and liquidity management activities.

Notes to the financial statements
Westpac New Zealand Limited 13

Note 3 Non-interest income5967-2 04-18

THE BANKING GROUP

Six MonthsSix Months

EndedEnded

31 Mar 2031 Mar 19

$ millions

UnauditedUnaudited

Net fees and commissions income

Facility fees 30 25

Transaction fees and commissions 115 136

Other non-risk fee income 11 12

Fees and commissions income 156 173

Credit card loyalty programs (19) (16)

Transaction fees and commissions related expenses (15) (14)

Fees and commissions expenses (34) (30)

Net fees and commissions income 122 143

Other income

Net ineffectiveness on qualifying hedges 14 -

Other non-interest income 1 45

Total other income 15 45

Total non-interest income 137 188

Non-interest income in scope of NZ IFRS 15 Revenue from Contracts with Customers (‘NZ IFRS 15’) can be further disaggregated into the following

operating segments and is consistent with the segment descriptions detailed in Note 12:

THE BANKING GROUP

$ millions

Consumer

Banking and

Wealth

Commercial,

Corporate and

Institutional

Investments and

Insurance

Reconciling

ItemsTotal

Six months ended 31 March 2020 (Unaudited)

Fees and commissions income

Facility fees 20 8 - 2 30

Transaction fees and commissions 73 43 - (1) 115

Other non-risk fee income 6 6 - (1) 11

Fees and commissions income 99 57 - - 156

Fees and commissions expenses (34) - - - (34)

Net fees and commissions income 65 57 - - 122

Six months ended 31 March 2019 (Unaudited) (restated)

Fees and commissions income

Facility fees 14 7 - 4 25

Transaction fees and commissions 91 51 - (6) 136

Other non-risk fee income 7 7 - (2) 12

Fees and commissions income 112 65 - (4) 173

Fees and commissions expenses (30) - - - (30)

Net fees and commissions income 82 65 - (4) 143

Notes to the financial statements
14 Westpac New Zealand Limited

Note 4 Impairment charges/(benefits)

THE BANKING GROUP

Six MonthsSix Months

Ended Ended

31 Mar 2031 Mar 19

$ millions

UnauditedUnaudited

Provisions raised/(released):

Performing 133 (8)

Non-performing 68 14

Bad debts written-off/(recovered) directly to the income statement 9 8

Impairment charges/(benefits) 210 14

of which relates to:

Loans and credit commitments 210 14

Impairment charges/(benefits) 210 14

Impairment charges/(benefits) on all other financial assets are not material to the Banking Group. Refer to Note 6 for details on the impact of

COVID-19 on the provision for ECL.

Note 5 Loans

THE BANKING GROUP

31 Mar 2030 Sep 19

$ millions

UnauditedAudited

Residential mortgages 53,393 51,487

Other retail 3,503 3,753

Corporate 30,449 29,124

Other

159 111

Total gross loans 87,504 84,475

Provisions for ECL on loans (Note 6) (499) (315)

Total net loans 87,005 84,160

As at 31 March 2020, $7,531 million of housing loans, accrued interest (representing accrued interest on the outstanding housing loans) and cash

(representing collections of principal and interest from the underlying housing loans) were used by the Banking Group to secure the obligations of

Westpac Securities NZ Limited (‘WSNZL’) under the Bank’s Global Covered Bond Programme (‘CB Programme’) (30 September 2019: $7,530

million). These pledged assets were not derecognised from the Banking Group’s balance sheet in accordance with the accounting policies

outlined in Note 1 to the financial statements included in the Disclosure Statement for the year ended 30 September 2019. As at 31 March 2020,

the New Zealand dollar equivalent of bonds issued by WSNZL under the CB Programme was $5,502 million (30 September 2019: $5,274 million).

Notes to the financial statements
Westpac New Zealand Limited 15

Note 6 Provisions for expected credit losses

Loans and credit commitments

The reconciliation of the provision for ECL for loans and credit commitments as at 31 March 2020 below has been determined by an aggregation of

monthly movements over the period. The key line items in the reconciliation represent the following:

The transfers between stages lines represent transfers between stage 1, stage 2 and stage 3 prior to remeasurement of the provision for ECL.

The other charges/(credits) to the income statement line represents the impact on the provision for ECL due to changes in credit quality

during the period (including transfers between stages), changes due to forward looking economic scenarios, the COVID-19 overlay, and

partial repayments and additional drawdowns on existing facilities over the period.

Write-offs represent a reduction in the provision for ECL as a result of derecognition of exposures where there is no reasonable expectation

of full recovery.

Movements in components of loss allowances

The following table shows the collectively assessed provisions (‘CAP’) and individually assessed provisions (‘IAP’) for loans and credit commitments.

THE BANKING GROUP

31 Mar 20

Unaudited

PerformingNon-performing

Stage 1Stage 2Stage 3Stage 3

$ millions

CAPCAPCAPIAP

Total

Provision for ECL as at 1 October 2019 91 180 53 28 352

Due to changes in credit quality:

Transfers to Stage 1 117 (110) (7) - -

Transfers to Stage 2 (16) 33 (14) (3) -

Transfers to Stage 3 CAP - (22) 23 (1) -

Transfers to Stage 3 IAP - (19) (1) 20 -

Reversals of previously recognised impairment charges - - - (7) (7)

New financial assets originated 9 - - - 9

Financial assets derecognised during the period (7) (14) (9) - (30)

Changes in CAP due to amounts written off - - (21) - (21)

Other charges/(credits) to the income statement (79) 241 56 32 250

Total charges/(credits) to the income statement for ECL 24 109 27 41 201

Amounts written off from IAP - - - (1) (1)

Total provision for ECL on loans and credit commitments as

at 31 March 2020

115 289 80 68 552

Presented as:

Provision for ECL on loans (refer to Note 5) 96 255 80 68 499

Provision for ECL on credit commitments 19 34 - - 53

Total provision for ECL on loans and credit commitments as

at 31 March 2020

115 289 80 68 552

Notes to the financial statements
16 Westpac New Zealand Limited

Note 6 Provisions for expected credit losses (continued)

THE BANKING GROUP

30 Sep 19

Audited

PerformingNon-performing

Stage 1Stage 2Stage 3Stage 3

$ millions

CAPCAPCAPIAP

Total

Provision for ECL as at 1 October 2018 103 203 53 36 395

Due to changes in credit quality:

Transfers to Stage 1 261 (245) (16) - -

Transfers to Stage 2 (16) 43 (26) (1) -

Transfers to Stage 3 CAP - (38) 42 (4) -

Transfers to Stage 3 IAP - - (8) 8 -

Reversals of previously recognised impairment charges - - - (15) (15)

New financial assets originated 24 - - - 24

Financial assets derecognised during the year (19) (41) (21) - (81)

Changes in CAP due to amounts written off - - (53) - (53)

Other charges/(credits) to the income statement (262) 258 82 9 87

Total charges/(credits) to the income statement for ECL (12) (23) - (3) (38)

Amounts written off from IAP - - - (5) (5)

Total provision for ECL on loans and credit commitments as

at 30 September 2019

91 180 53 28 352

Presented as:

Provision for ECL on loans (refer to Note 5) 76 158 53 28 315

Provision for ECL on credit commitments 15 22 - - 37

Total provision for ECL on loans and credit commitments as

at 30 September 2019

91 180 53 28 352

Impacts of changes in gross financial assets on loss allowances

The following table explains how changes in gross carrying amounts of loans during the period have contributed to changes in the provisions for

ECL on loans.

It is important to note that as a result of the COVID-19 overlay (discussed in the ‘COVID-19 overlay’ section below), the gross carrying amount is

impacted by $5.0 billion of loans ($3.7 billion relating to the business portfolio and $1.3 billion relating to the retail portfolio) transferred from

stage 1 to stage 2 on the same basis as the overlays for determining a significant increase in credit risk (‘SICR’) were. As with determining the level

of overlays to reflect the provision for ECL associated with a SICR, there is equally a degree of uncertainty with the amount of loans reflected in

stage 2. In particular, while the provision for ECL as a proportion of gross carrying amount on stage 2 loans has decreased, these exposures

referred to in determining the COVID-19 overlay are still performing, and while some may experience a credit deterioration we do not expect that

all these exposures used to calculate the overlay will result in a loss. We expect that the treatment of these loans will continue to evolve as the

situation unfolds and more data is available to accurately model and understand the credit risk/loss implications from the COVID-19 pandemic.

Notes to the financial statements
Westpac New Zealand Limited 17

Note 6 Provisions for expected credit losses (continued)

THE BANKING GROUP

31 Mar 20

Unaudited

Performing Non-performing

Stage 1Stage 2Stage 3Stage 3

$ millions

CAPCAPCAPIAP

Total

Total gross carrying amount as at 1 October 2019 80,055 3,972 379 69 84,475

Transfers:

Transfers to Stage 1 2,167 (2,120) (47) - -

Transfers to Stage 2 (7,646) 7,729 (69) (14) -

Transfers to Stage 3 CAP (43) (225) 271 (3) -

Transfers to Stage 3 IAP - (76) (11) 87 -

Net further lending/(repayment) (1,176) 46 (11) (1) (1,142)

New financial assets originated 11,064 - - - 11,064

Financial assets derecognised during the period (6,529) (273) (66) (3) (6,871)

Amounts written-off - - (21) (1) (22)

Total gross carrying amount as at 31 March 2020 77,892 9,053 425 134 87,504

Provision for ECL as at 31 March 2020 (96) (255) (80) (68) (499)

Total net carrying amount as at 31 March 2020 77,796 8,798 345 66 87,005

THE BANKING GROUP

30 Sep 19

Audited

Performing Non-performing

Stage 1Stage 2Stage 3Stage 3

$ millions

CAPCAPCAPIAP

Total

Total gross carrying amount as at 1 October 2018 76,532 3,707 383 80 80,702

Transfers:

Transfers to Stage 1 4,202 (4,105) (92) (5) -

Transfers to Stage 2 (5,005) 5,123 (115) (3) -

Transfers to Stage 3 CAP (158) (346) 518 (14) -

Transfers to Stage 3 IAP (6) (2) (40) 48 -

Net further lending/(repayment) (2,456) 228 (75) (24) (2,327)

New financial assets originated 17,693 - - - 17,693

Financial assets derecognised during the year (10,747) (633) (147) (8) (11,535)

Amounts written-off - - (53) (5) (58)

Total gross carrying amount as at 30 September 2019 80,055 3,972 379 69 84,475

Provision for ECL as at 30 September 2019 (76) (158) (53) (28) (315)

Total net carrying amount as at 30 September 2019 79,979 3,814 326 41 84,160

Impact of COVID-19 on the provision for ECL for the six months ended 31 March 2020

COVID-19 has had a significant impact on global and domestic economies and, as such, many of the Banking Group’s customers. The current and

prospective rapid deterioration in the economy due to COVID-19 has resulted in a material increase in the provision for ECL.

The following table attributes the other charges/(credits) to the income statement of the movements in components of loss allowances for the

period.

Notes to the financial statements
18 Westpac New Zealand Limited

Note 6 Provisions for expected credit losses (continued)

THE BANKING GROUP

31 Mar 20

$ millionsUnaudited

Modelled provision for ECL using updated economic inputs / weightings 97

COVID-19 overlay 49

Impact of COVID-19 on the provision for ECL as at 31 March 2020 146

Other net movements 104

Total other charges/(credits) to the income statement for the six months ended 31 March 2020 250

Details of these changes, which are based on reasonable and supportable information up to the date of this disclosure statement are provided

below.

Modelled provision for ECL

The modelled provision for ECL is a probability weighted estimate based on three scenarios which together are representative of the Banking

Group’s view of the forward-looking distribution of potential loss outcomes. The increase in provisions as a result of changes in modelled ECL are

reflected through the “Other charges/(credits) to the income statement” line in the “Movements in components of loss allowances” table. Of the

$250 million total other charges/(credits) to the income statement, $97 million relates to updates made to the modelling inputs to address the

COVID-19 impacts on the Banking Group’s customers. “Other net movements” includes changes in modelling inputs and portfolio changes not

related to COVID-19 including migration from stage 2 (performing) to stage 3 (non-performing).

The base case scenario uses current Banking Group economic forecasts and reflects the latest available macroeconomic view which shows a

deterioration in the short-term, with a subsequent recovery. This view considers both the economic and societal impacts of COVID-19 as well as

the government stimulus measures implemented to cushion the impacts. The Banking Group’s economic forecast assumes the following:

 a short-term contraction with annual GDP growth to decline to -13.7% in June 2020 quarter, improving to a contraction of -3.5% in the December

2020 quarter, and a recovery to positive growth over 2021 (all figures based on growth over the same quarter of the previous year);

 a decline of 5% in residential property prices in the year to December 2020, with a further fall of 6% by the end of the March quarter in 2021.

Prices are expected to be rising again later in 2021.

The downside scenario is a more severe scenario with ECL higher than those under the current base case scenario. The more severe loss outcome

for the downside is generated under a recession scenario in which the combination of negative GDP growth, declines in residential property prices

and an increase in the unemployment rate simultaneously impact ECL across all portfolios from the reporting date. The upside scenario

represents a modest improvement to the base case.

The following sensitivity table shows the reported provision for ECL based on the probability weighted scenarios and what the provisions for ECL

would be assuming a 100% weighting is applied to the base case scenario and to the downside scenario (with all other assumptions, including

customer risk grades, held constant).

THE BANKING GROUP

31 Mar 20

$ millionsUnaudited

Reported probability-weighted ECL 552

100% base case ECL 424

100% downside ECL 748

The following table indicates the weightings applied by the Banking Group as at 31 March 2020 and 30 September 2019.

31 Mar 2030 Sep 19

Macroeconomic scenario weightings (%)UnauditedAudited

Upside510

Base5562.5

Downside4027.5

Notes to the financial statements
Westpac New Zealand Limited 19

Note 6 Provisions for expected credit losses (continued)

The increase in weighting to the downside scenario since 30 September 2019 reflects the significant risk regarding the economic assumptions

used in the base case. In particular, the current base case economic forecast indicates a relatively short and sharp economic impact followed by a

subsequent recovery. There is a risk that the economic impacts of COVID-19 could be deeper or more prolonged, leading to higher credit losses

than those modelled under the base case.

The COVID-19 pandemic is leading to material structural shifts in the behaviour of the economy and customers, and unprecedented actions by

banks, governments and regulators in response. ECL models are expected to be subject to a higher than usual level of uncertainty during this

period. In this environment, there is a heightened need for the application of judgement in order to reflect these evolving relationships and risks.

COVID-19 overlay

While the impacts on the broad economy are included in the assumptions used in the economic scenarios and the weightings applied to these

scenarios, these general economy wide impacts will not reflect the specific impact on individual customers. As the full impacts of the COVID-19

pandemic were yet to be felt at the balance date, the Banking Group is yet to see the anticipated increase in delinquencies, downgrades and

defaults. As these expected future downgrades are not currently captured in the modelled outcome, the Banking Group has specifically

considered the likely industry specific and retail customer impacts and raised a $49 million overlay in addition to the modelled provision.

The COVID-19 overlay reflects that the ECL model does not yet fully capture loans and credit commitments for which there has been a SICR as a

result of COVID-19, as we have not yet observed any significant impact to customer credit ratings. We expect that the treatment of these loans

and credit commitments will evolve as the situation unfolds and more data is available to model or understand the credit risk/loss implications

from the COVID-19 pandemic and the mitigating impact of government stimulus packages. Over time we expect the overlay to reduce as the

impact will be better reflected in the modelled outcome.

We note that while deferral of payments by customers in hardship arrangements is generally treated as an indication of a SICR, the deferral of

payments under the current COVID-19 support packages for mortgages and business loans has not, in isolation, been treated as an indication of a

SICR. These packages are available to customers who have had income losses as a result of COVID-19, who otherwise had up to date payment

status prior to the onset of COVID-19, and have been designed to provide short-term cash flow support while the most significant COVID-19

restrictions are in place. As these are expected to be short-term in nature, there is an expectation that most customers making use of the

arrangements will subsequently return to normal trading or employment arrangements. Accordingly, at this stage, we do not consider that

customers making use of the packages have necessarily experienced a SICR as this assessment is based on changes in lifetime probability of

default. This is consistent with the ‘IFRS 9 and COVID-19’ guidance issued by the IASB on 27 March 2020.

We will reassess this treatment as the situation evolves and the longer-term impacts of the COVID-19 pandemic become clearer. Beyond the

specific COVID-19 support packages, it is likely that some customers will move into general hardship arrangements and will thus be treated as

having experienced a SICR.

As an alternative to treating all customers who are making use of the COVID-19 support packages as having experienced a SICR, we have

considered the likely impacts at a portfolio level and raised a provision for lifetime ECL for our business and retail segments where a SICR has likely

occurred as described below.

Business lending (including institutional)

Industry segments have been rated as high, medium or low risk based on judgement as to the likely economic impact of COVID-19 on that

industry. We have assessed that the most severely impacted customers are those in industries impacted by social distancing, travel, supply chain

disruption and industries adjacent to these. The high impacted industries include transport, manufacturing, retail trade, entertainment and

hospitality, travel, tourism, food and beverage. The most significant second order impacts are on commercial real estate and construction.

In determining which exposures in high and medium rated industries should be included in determining the ECL overlay, we have considered

factors such as whether exposures are investment or non-investment risk grade, potential to raise capital or attract additional funding and

capacity to take other measures to support their businesses. We considered the increase in provisions that would arise if we were to increase the

modelled provisions for these customers to the expected lifetime ECL (stage 2) in significantly stressed macroeconomic conditions using current

customer risk grades. For the medium rated industries, a similar comparison was performed to consider the increase in a 12-month ECL (stage 1)

in moderately stressed macroeconomic conditions. We then applied judgement to estimate the necessary increase in provisions.

Based on this judgement, we have identified $9 billion of high rated business portfolio loans and credit commitments on which a lifetime ECL

overlay has been determined. This has resulted in a $7 million overlay for high rated industries which is included in stage 2 provisions. A $16 million

overlay for medium rated industries is included in stage 1 and stage 2 provisions.

The judgements and assumptions used in estimating the overlays will be reviewed and refined as the COVID-19 pandemic evolves. We expect the

overlay to be reduced as we observe customer risk grade migration through the portfolio.

Notes to the financial statements
20 Westpac New Zealand Limited

Note 6 Provisions for expected credit losses (continued)

Retail lending

The forecast structural increase in long-term unemployment rates is expected to result in longer term increases in stage 2 balances and losses. A

portfolio level increase in the stage 2 population of 2.5% for New Zealand retail (representing the expected medium-term increase in

unemployment) is used to derive this overlay. This approach assumes that the Banking Group’s customer base is representative of the wider

community. It reflects that, whilst individual customer impacts are not yet evident in customer credit performance, there has been a SICR for a

proportion of the portfolio.

We have identified $1.5 billion of retail exposures on which a lifetime ECL overlay has been determined. This has resulted in a $26 million overlay

which is included in stage 2 provisions.

Note 7 Deposits and other borrowings-2 04-18

THE BANKING GROUP

31 Mar 2030 Sep 19

$ millionsUnauditedAudited

Certificates of deposit 3,543 1,142

Non-interest bearing, repayable at call 9,778 6,871

Other interest bearing:

At call 26,505 24,053

Term 32,768

33,540

Total deposits and other borrowings 72,594 65,606

Deposits and other borrowings have been recognised under both the historical cost convention and by applying fair value accounting to certain

products. Refer to Note 10 for further details.

Note 8 Debt issues

THE BANKING GROUP

31 Mar 2030 Sep 19

$ millionsUnauditedAudited

Short-term debt

Commercial paper 3,052 2,312

Total short-term debt 3,052 2,312

Long-term debt

Non-domestic medium-term notes 7,558 7,343

Covered bonds 5,490 5,263

Domestic medium-term notes 3,426 2,928

Total long-term debt 16,474 15,534

Total debt issues 19,526 17,846

Debt issues have been recognised under both the historical cost convention and by applying fair value accounting to certain products. Refer to

Note 10 for further details.

Note 9 Related entities

Controlled entities of the Bank are set out in Note 22 to the financial statements included in the Disclosure Statement for the year ended 30 September

2019.

The Banking Group entered into reverse repurchase agreements with the New Zealand Branch of the Ultimate Parent Bank which amounted to

$2,264 million as at 31 March 2020 (30 September 2019: $872 million).

On 13 February 2020, the Bank declared and paid a dividend of $325 million to its immediate parent company, Westpac New Zealand Group Limited

(‘WNZGL’).

Notes to the financial statements
Westpac New Zealand Limited 21

Note 10 Fair values of financial assets and financial liabilities

Fair Valuation Control Framework

The Banking Group uses a Fair Valuation Control Framework where the fair value is either determined or validated by a function independent of the

transaction. This framework formalises the policies and procedures used to achieve compliance with relevant accounting, industry and regulatory

standards. The framework includes specific controls relating to:

– the revaluation of financial instruments;

– independent price verification;

– fair value adjustments; and

– financial reporting.

A key element of the framework is the Revaluation Committee, comprising senior valuation specialists from within the Ultimate Parent Bank Group.

The Revaluation Committee reviews the application of the agreed policies and procedures to assess that a fair value measurement basis has been

applied.

The method of determining fair value differs depending on the information available.

Fair value hierarchy

A financial instrument’s categorisation within the valuation hierarchy is based on the lowest level input that is significant to the fair value

measurement.

The Banking Group categorises all fair value instruments according to the hierarchy described as follows.

Valuation techniques

The Banking Group applies market accepted valuation techniques in determining the fair valuation of over-the-counter derivatives. This includes

credit valuation adjustments and funding valuation adjustments, which incorporate credit risk and funding costs and benefits that arise in relation to

uncollateralised derivative positions, respectively.

The specific valuation techniques, the observability of the inputs used in valuation models and the subsequent classification for each significant

product category are outlined as follows:

Financial instruments measured at fair value

Level 1 instruments

The fair value of financial instruments traded in active markets is based on recent unadjusted quoted prices. These prices are based on actual arm’s

length basis transactions.

The valuations of Level 1 instruments require little or no management judgement.

InstrumentBalance sheet categoryIncludes:Valuation technique

Non-asset

backed debt

instruments

Trading securities and

financial assets measured at

FVIS

Investment securities

New Zealand

Government bonds

These instruments are traded in liquid, active markets where

prices are readily observable. No modelling or assumptions are

used in the valuation.

Level 2 instruments

The fair value for financial instruments that are not actively traded is determined using valuation techniques which maximise the use of observable

market prices. Valuation techniques include:

– the use of market standard discounting methodologies;

– option pricing models; and

– other valuation techniques widely used and accepted by market participants.

Notes to the financial statements
22 Westpac New Zealand Limited

Note 10 Fair values of financial assets and financial liabilities (continued)

InstrumentBalance sheet categoryIncludes:Valuation technique

Interest rate

products

Derivative financial instruments

Due from related entities

Due to related entities

Interest rate swaps,

forwards and options

– derivative financial

instruments

Industry standard valuation models are used to calculate the

expected future value of payments by product, which is

discounted back to a present value. The model’s interest rate

inputs are benchmark interest rates and active broker quoted

interest rates in the swap, bond and futures markets. Interest

rate volatilities are sourced from brokers and consensus data

providers. If consensus prices are not available, these are

classified as Level 3 instruments.

Foreign exchange

products

Derivative financial instruments

Due from related entities

Due to related entities

FX swaps – derivative

financial instruments

Derived from market observable inputs or consensus pricing

providers using industry standard models.

Non-asset backed

debt instruments

Trading securities and financial

assets measured at FVIS

Investment securities

Due from related entities

Due to related entities

Other financial liabilities

Local authority and

NZ public securities,

other bank issued

certificates of deposit,

commercial paper, other

government securities,

off-shore securities and

corporate bonds

Repurchase

agreements and reverse

repurchase agreements

over non-asset backed

debt securities

Valued using observable market prices which are sourced from

independent pricing services, broker quotes or inter-dealer

prices.

Deposits and

other borrowings

at fair value

Deposits and other borrowingsCertificates of deposit

Discounted cash flow using market rates offered for deposits of

similar remaining maturities.

Debt issues at fair

value

Debt issuesCommercial paper

Discounted cash flows, using a discount rate which reflects

the terms of the instrument and the timing of cash flows

adjusted for market observable changes in the Bank’s implied

credit worthiness.

Level 3 instruments

Financial instruments valued where at least one input that could have a significant effect on the instrument’s valuation is not based on observable

market data due to illiquidity or complexity of the product. These inputs are generally derived and extrapolated from other relevant market data and

calibrated against current market trends and historical transactions.

These valuations are calculated using a high degree of management judgement.

Notes to the financial statements
Westpac New Zealand Limited 23

Note 10 Fair values of financial assets and financial liabilities (continued)

The table below summarises the attribution of financial instruments measured at fair value to the fair value hierarchy:

THE BANKING GROUP

31 Mar 2030 Sep 19

UnauditedAudited

$ millions

Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total

Financial assets measured at fair value on a recurring basis

Trading securities and financial assets measured at FVIS-3,405-3,405-1,661-1,661

Derivative financial instruments-1,136-1,136-616-616

Investment securities1,1022,676-3,7781,0493,420-4,469

Due from related entities-2,912-2,912-1,703-1,703

Total financial assets measured at fair value1,10210,129-11,2311,0497,400-8,449

Financial liabilities measured at fair value on a recurring basis

Deposits and other borrowings at fair value-3,543-3,543-1,142-1,142

Other financial liabilities-200-200----

Derivative financial instruments-202-202-257-257

Debt issues at fair value-3,052-3,052-2,312-2,312

Due to related entities-701-701-820-820

Total financial liabilities measured at fair value-7,698-7,698-4,531-4,531

Analysis of movements between fair value hierarchy levels

During the period, there were no material transfers between levels of the fair value hierarchy (30 September 2019: no material transfers between

levels).

Financial instruments not measured at fair value

The following table summarises the estimated fair value of the Banking Group’s financial instruments not measured at fair value:

THE BANKING GROUP

31 Mar 2030 Sep 19

UnauditedAudited

CarryingCarrying

$ millions

AmountFair ValueAmountFair Value

Financial assets not measured at fair value

Cash and balances with central banks 5,096 5,096 1,864 1,864

Collateral paid 150 150 168 168

Loans 87,005 87,327 84,160 84,412

Other financial assets 175 175 178 178

Due from related entities 1,607 1,607 868 868

Total financial assets not measured at fair value 94,033 94,355 87,238 87,490

Financial liabilities not measured at fair value

Collateral received 1,161 1,161 473 473

Deposits and other borrowings 69,051 69,121 64,464 64,538

Other financial liabilities 452 452 455 455

Debt issues

1

16,474 16,229 15,534 15,701

Due to related entities 1,202 1,202 881 881

Loan capital

1

2,556 2,402 2,609 2,703

Total financial liabilities not measured at fair value 90,896 90,567 84,416 84,751

1

The estimated fair value of debt issues and loan capital includes the impact of changes in the Banking Group's credit spreads since origination.

A detailed description of how fair value is derived for financial instruments not measured at fair value is disclosed in Note 24 of the financial statements

included in the Disclosure Statement for the year ended 30 September 2019.5967-2 04-18

Notes to the financial statements
24 Westpac New Zealand Limited

Note 11 Credit related commitments, contingent assets and contingent liabilities

THE BANKING GROUP

31 Mar 2030 Sep 19

$ millions

UnauditedAudited

Letters of credit and guarantees 794 828

Commitments to extend credit 26,592 25,858

Total undrawn credit commitments 27,386 26,686

Contingent assets

The credit commitments shown in the table above also constitute contingent assets. These commitments would be classified as loans on the balance

sheet on the contingent event occurring.

Contingent liabilities

The Banking Group has contingent liabilities in respect of actual and potential claims and proceedings. An assessment of the Banking Group’s likely

loss in respect of these matters has been made on a case-by-case basis and provision has been made in these financial statements where

appropriate.

Compliance, regulation and remediation

The Banking Group is subject to continued regulatory action and internal reviews relating to matters pertaining to the provision of services to our

customers. Contingent liabilities may exist in respect of actual or potential claims, compensation payments and/or refunds identified as part of

these reviews. An assessment of the Banking Group’s likely loss has been made on a case-by-case basis for the purpose of the financial statements

but cannot always be reliably estimated.

Note 12 Segment reporting

The Banking Group’s segment reporting incorporates consumer banking and wealth, commercial, corporate and institutional banking, and

investments and insurance sectors within New Zealand. On this basis, no geographical segment reporting is provided.

The operating segment results have been presented on a management reporting basis and consequently internal charges and transfer pricing

adjustments have been reflected in the performance of each operating segment. Intersegment pricing is determined on a cost recovery basis.

The Banking Group does not rely on any single major customer for its revenue base.

Segment comparative information for the six months ended 31 March 2019 has been restated to ensure consistent presentation with the current

reporting period. This includes adjustments for changes in the segmentation classification for small business customers and changes to expense

allocations and the Ultimate Parent Bank’s capital allocation framework.

Operating segments are defined by the customers they serve and the services they provide. The Banking Group has identified the following main

operating segments:

–Consumer Banking and Wealth provides financial services predominantly for individuals;

–Commercial, Corporate and Institutional Banking provides a broad range of financial services for commercial, corporate, property finance,

agricultural, institutional and government customers; and

–Investments and Insurance provides funds management and insurance services.

Reconciling items primarily represent:

–business units that do not meet the definition of operating segments under NZ IFRS 8 Operating Segments;

–elimination entries on consolidation of the results, assets and liabilities of the Banking Group’s controlled entities in the preparation of the

consolidated financial statements of the Banking Group;

–results of certain entities included for management reporting purposes including insurance and investments, but excluded from the consolidated

financial statements of the Banking Group for statutory financial reporting purposes; and

–results of certain business units excluded for management reporting purposes, but included within the consolidated financial statements of the

Banking Group for statutory financial reporting purposes.

Notes to the financial statements
Westpac New Zealand Limited 25

Note 12 Segment reporting (continued)

THE BANKING GROUP

ConsumerCommercial,Investments

Banking andCorporate andandReconciling

$ millionsWealth InstitutionalInsuranceItemsTotal

Six months ended 31 March 2020 (Unaudited)

Net interest income506456-(6)

956

Non-interest income

655755(40)137

Net operating income before operating expenses and

impairment charges

57151355(46)1,093

Operating expenses(394)(128)(18)15

(525)

Impairment (charges)/benefits

(101)(109)--(210)

Profit before income tax7627637(31)358

Six months ended 31 March 2019 (Unaudited) (restated)

Net interest income528444-11

983

Non-interest income

826563(22)188

Net operating income before operating expenses and

impairment charges

61050963(11)1,171

Operating expenses(351)(114)(13)10(468)

Impairment (charges)/benefits

(20)5-1(14)

Profit before income tax23940050-689

As at 31 March 2020 (Unaudited)

Total gross loans47,31540,027-16287,504

Total deposits and other borrowings36,45332,598-3,54372,594

As at 30 September 2019 (Audited)

Total gross loans45,73038,624-12184,475

Total deposits and other borrowings35,12529,340-1,14165,606

Note 13 Subsequent events

On 2 April 2020, a decision was made by the Reserve Bank of New Zealand (‘Reserve Bank’) to freeze the distribution of dividends on ordinary

shares by all locally incorporated banks in New Zealand (including the Bank) during the period of economic uncertainty caused by COVID-19.

Registered bank disclosures
Unaudited

Unaudited

26 Westpac New Zealand Limited

This section contains the additional disclosures required by the Registered Bank Disclosure Statements (New Zealand Incorporated Registered

Banks) Order 2014 (as amended).

i. General information

Limits on material financial support by the Ultimate Parent Bank

On 19 November 2015, the Australian Prudential Regulation Authority (‘APRA’) informed the Ultimate Parent Bank that its Extended Licensed

Entity (‘ELE’) non-equity exposures to New Zealand banking subsidiaries is to transition to be below a limit of 5% of the Ultimate Parent Bank’s

Level 1 Tier 1 capital, as part of an initiative to reduce Australian bank non-equity exposure to their respective New Zealand banking subsidiaries and

branches.

The ELE consists of the Ultimate Parent Bank and its subsidiary entities that have been approved by APRA to be included in the ELE for the purposes

of measuring capital adequacy.

APRA has allowed a period of five years commencing on 1 January 2016 to transition to be less than the 5% limit. Exposures for the purposes of this

limit include all committed, non-intraday, non-equity exposures including derivatives and off-balance sheet exposures. For the purposes of

assessing this exposure, the 5% limit excludes equity investments and holdings of capital instruments in New Zealand banking subsidiaries. As at 31

March 2020, the ELE’s non-equity exposures to New Zealand banking subsidiaries affected by the limit were below 5% of Level 1 Tier 1 capital of the

Ultimate Parent Bank.

APRA has also confirmed the terms on which the Ultimate Parent Bank ‘may provide contingent funding support to a New Zealand banking

subsidiary during times of financial stress’. APRA has confirmed that, at this time, only covered bonds meet its criteria for contingent funding

arrangements.

Guarantee arrangements

No material obligations of the Bank are guaranteed as at the date the Directors signed this Disclosure Statement.

WNZGL does not guarantee any of the obligations of the Bank or any member of the Banking Group.

Changes in the Bank’s Board of Directors

Christopher John David Moller ceased to be a director effective 1 December 2019. Peter Francis King ceased to be a director effective 9 December

2019. There have been no other changes in the composition of the Board of Directors of the Bank (the ‘Board’) since 30 September 2019.

Auditor

PricewaterhouseCoopers

PricewaterhouseCoopers Tower

188 Quay Street

Auckland, New Zealand

Pending proceedings or arbitration

A description of any pending legal proceedings or arbitration concerning any member of the Banking Group, whether in New Zealand or otherwise,

that may have a material adverse effect on the Bank or the Banking Group is included in Note 11 Credit related commitments, contingent assets and

contingent liabilities.

Credit ratings

The Bank has the following credit ratings with respect to its long-term senior unsecured obligations, including obligations payable in New Zealand in

New Zealand dollars, as at the date the Directors signed this Disclosure Statement:

Rating AgencyCurrent Credit RatingRating Outlook

Fitch Ratings

Moody’s Investors Service

S&P Global Ratings

A+

A1

AA-

Negative

Stable

Negative

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 27

i. General information (continued)

On 7th April 2020, following an assessment of the economic impact of the COVID-19 pandemic on the Australian and New Zealand economies, Fitch

Ratings (Fitch) have downgraded their long-term ratings for the major Australian banks (including for the Ultimate Parent Bank) by one notch, to A+

(from AA-). Fitch has maintained the rating outlook for the Ultimate Parent Bank as “negative”, reflecting the major downside risk to Fitch’s

economic outlook in light of the evolving global situation.

On 8th April 2020, S&P Global Ratings affirmed the Bank’s current issuer credit rating of AA- long term and A-1+ short term but revised the outlook

to “negative”, in line with its outlook for the Ultimate Parent Bank. The change in outlook follows S&P Global Ratings’ decision to affirm Australia’s

AAA/A-1+ ratings but revise the outlook on these ratings to “negative”.

Other material matters

Financial Services Conduct and Culture Review

Following the developments and findings of the Financial Services Conduct and Culture Review and the Australian Royal Commission, the Financial

Markets (Conduct of Institutions) Amendment Bill was introduced to Parliament on 11 December 2019. The Bill introduces a conduct licensing regime

for banks, insurers and non-bank deposit takers and their intermediaries in respect of their conduct in relation to retail customers. The regime will

require licensed institutions to comply with a fair conduct principle to treat consumers fairly, and establish, implement and maintain an effective fair

conduct programme. It will also require institutions to comply with regulations that regulate incentives (including a prohibition on volume and value

sales targets). The Bill is currently before the Select Committee.

In addition to those matters identified above, the Banking Group remains subject to continued regulatory engagement in the nature of ongoing

investigations and reviews which may result in further regulatory change or requirements for customer remediation. The Banking Group continues to

identify and remediate conduct issues and risks as they arise.

Reserve Bank Capital Review

On 5 December 2019, the Reserve Bank announced changes to the capital adequacy framework in New Zealand. The new framework includes the

following key components:

Setting a Tier 1 capital requirement of 16% of risk weighted assets (‘RWA’) for systemically important banks (including the Bank) and 14% for all

other banks;

Additional Tier 1 capital (‘AT1’) can comprise no more than 2.5% of the 16% Tier 1 capital requirement;

Eligible Tier 1 capital will comprise common equity and redeemable perpetual preference shares. Existing AT1 instruments will be phased out

over a seven year period;

Maintaining the existing Tier 2 capital requirement of 2% of RWA; and

Recalibrating RWA for internal rating based banks, such as the Bank, such that aggregate RWA will increase to 90% of standardised RWA.

The Bank is already strongly capitalised with a Tier 1 capital ratio of 14.1% at 31 March 2020 based on the current Reserve Bank rules. On a pro forma

basis, (including the new RWA and capital requirements) at 31 March 2020 and assuming a Tier 1 capital ratio of 16-17%, the Bank would require a

further NZ$2.1-$2.7 billion of Tier 1 capital to meet the new requirements that are fully effective in 2028.

In response to the impacts of COVID-19, and to support credit availability, the Reserve Bank has delayed the start date of the new capital regime by

12 months to 1 July 2021 and the Reserve Bank will consider further delays in 2021 if it considers that market conditions warrant it. Banks will be given

up to seven years to comply.

AUSTRAC proceedings issued against the Ultimate Parent Bank

On 20 November 2019 the Ultimate Parent Bank received a statement of claim from AUSTRAC (the Australian money-laundering regulator)

commencing civil proceedings in relation to alleged contraventions of the Ultimate Parent Bank’s obligations under Australia’s Anti-Money

Laundering and Counter-Terrorism Financing Act 2006 (Cth). The proceedings relate to the alleged failure to report a large number of international

fund transfer instructions (‘IFTIs’), alleged failings in relation to record keeping and the passing on of certain data required in IFTIs, failure to comply

with correspondent banking obligations, AML/CTF Program failures and contraventions of the Ultimate Parent Bank’s ongoing customer due

diligence obligations. The matter is now before the Federal Court of Australia.

APRA and the Australian Securities and Investments Commission (‘ASIC’) have also separately commenced investigations into matters related to the

AUSTRAC allegations, including possible breaches of the Banking Act 1959 (Cth) and APRA prudential standards by the Ultimate Parent Bank.

The Ultimate Parent Bank has also been served with a shareholder class action in Australia relating to market disclosure issues connected to the

Ultimate Parent Bank’s monitoring of financial crime over the relevant period and matters which are the subject of the recent AUSTRAC proceedings.

The claim is brought on behalf of certain shareholders who acquired an interest in the Ultimate Parent Bank’s securities between 16 December 2013

and 19 November 2019.

On 31 January 2020, a US class action was filed against the Ultimate Parent Bank and its current and former CEO by Rosen Law Firm on behalf

of purchasers of the Ultimate Parent Bank’s securities between 11 November 2015 and 19 November 2019.

Registered bank disclosures
Unaudited

Unaudited

28 Westpac New Zealand Limited

i. General information (continued)

The two respective class actions largely overlap in terms of subject matter and claims do not identify the amount of any damages sought, however,

given the time period in question in each of the relevant proceedings, and the nature of the claims it is likely that the damages from the applicants in

those proceedings will be significant. The Ultimate Parent Bank is defending these class actions.

Business Finance Guarantee Scheme

On 13 April 2020 the Bank entered into a deed of indemnity with the New Zealand Government to implement the New Zealand Government’s

business finance guarantee scheme (‘Scheme’). The terms of the Scheme are as follows:

The Scheme permits banks to lend up to $500,000 to qualifying borrowers for a maximum of three years. Various conditions apply including a

requirement for transparent interest rates and application of credit underwriting standards as modified to allow the Bank to give effect to the

Scheme.

Subject to compliance with the terms of the deed of indemnity, the New Zealand Government will pay 80% of any loss incurred by the Bank on

a loan it makes under the Scheme, after the Bank has exhausted its recoveries procedures, with the other 20% carried by the Bank.

Freeze on NZ Bank Dividends

On 2 April 2020, a decision was made by the Reserve Bank to freeze the distribution of dividends on ordinary shares by all locally incorporated banks

in New Zealand (including the Bank) during the period of economic uncertainty caused by COVID-19.

Reserve Bank steps to support liquidity and customer lending

On 16 March 2020 the Reserve Bank announced that it would provide term funding through a Term Auction Facility (‘TAF’) to give banks (including

the Bank) the ability to access term funding, with collateralised loans out to a term of twelve months, in order to alleviate pressures in funding

markets as a result of COVID-19. From 26 May 2020, for a period of 6 months, the Reserve Bank will make available a Term Lending Facility (‘TLF’), to

offer loans for a fixed term of three years at the rate of the Official Cash Rate, with access to the funds linked to banks’ lending under the Scheme. On

2 April 2020, the Reserve Bank reduced the core funding ratio for banks (including the Bank) from 75% to 50%.

ii. Additional financial disclosures

Additional information on balance sheet

THE BANKING GROUP

31 Mar 2030 Sep 19

$ millions

Unaudited Audited

Interest earning and discount bearing assets 103,284 94,076

Interest and discount bearing liabilities 87,611 80,586

Total amounts due from related entities 4,519 2,571

Total amounts due to related entities 4,459 4,310

Financial assets pledged as collateral

The Banking Group is required to provide collateral to other financial institutions, as part of standard terms, to secure liabilities. In addition to assets

supporting the CB Programme disclosed in Note 5, the carrying value of these financial assets pledged as collateral is:

THE BANKING GROUP

31 Mar 2030 Sep 19

$ millions

UnauditedAudited

Cash 150 168

Securities pledged under repurchase agreements:

Trading securities and financial assets measured at FVIS

1

160 9

Investment securities

1

- 1

Residential mortgage-backed securities

2

238 -

Total amount pledged to secure liabilities (excluding CB Programme) 548 178

1

Securities were pledged as collateral to the New Zealand Branch of the Ultimate Parent Bank which is recorded within due to related entities on the balance sheet.

2

During the six months ended 31 March 2020, the Banking Group has undertaken repurchase agreements with the Reserve Bank using residential mortgage-backed

securities. The repurchase cash amount at 31 March 2020 is $200 million with underlying securities to the value of $238 million provided under the arrangement.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 29

ii. Additional financial disclosures (continued)

Additional information on concentrations of credit risk

THE BANKING GROUP

$ millions31 Mar 20

On-balance sheet credit exposures consists of

Cash and balances with central banks 5,096

Collateral paid 150

Trading securities and financial assets measured at FVIS 3,405

Derivative financial instruments 1,136

Investment securities 3,778

Loans 87,005

Other financial assets 175

Due from related entities 4,519

Total on-balance sheet credit exposures 105,264

Analysis of on-balance sheet credit exposures by industry sector

Accommodation, cafes and restaurants 508

Agriculture 8,884

Construction 572

Finance and insurance 7,577

Forestry and fishing 427

Government, administration and defence 9,006

Manufacturing 2,091

Mining 279

Property 7,996

Property services and business services 1,299

Services 2,173

Trade 2,044

Transport and storage 1,388

Utilities 1,809

Retail lending 55,139

Subtotal 101,192

Provisions for ECL (499)

Due from related entities 4,519

Other financial assets 52

Total on-balance sheet credit exposures 105,264

Off-balance sheet credit exposures consists of

Credit risk-related instruments 27,386

Total off-balance sheet credit exposures 27,386

Analysis of off-balance sheet credit exposures by industry sector

Accommodation, cafes and restaurants 149

Agriculture 804

Construction 494

Finance and insurance 1,680

Forestry and fishing 344

Government, administration and defence 865

Manufacturing 1,724

Mining 56

Property 1,972

Property services and business services 704

Services 665

Trade 1,771

Transport and storage 936

Utilities 1,528

Retail lending 13,694

Total off-balance sheet credit exposures 27,386

Australian and New Zealand Standard Industrial Classification ('ANZSIC') has been used as the basis for disclosing industry sectors.

Registered bank disclosures
Unaudited

Unaudited

30 Westpac New Zealand Limited

ii. Additional financial disclosures (continued)

Additional information on concentrations of funding

THE BANKING GROUP

$ millions31 Mar 20

Funding consists of

Collateral received 1,161

Deposits and other borrowings 72,594

Other financial liabilities

1

300

Debt issues

2

19,526

Due to related entities

3

1,350

Loan capital 2,556

Total funding 97,487

Analysis of funding by geographical area

2

New Zealand 74,994

Australia 1,286

United Kingdom 8,878

United States of America 4,101

Other 8,228

Total funding 97,487

Analysis of funding by industry sector

Accommodation, cafes and restaurants 522

Agriculture 1,550

Construction 2,148

Finance and insurance 40,696

Forestry and fishing 217

Government, administration and defence 2,553

Manufacturing 2,226

Mining 70

Property services and business services 5,976

Services 4,393

Trade 1,771

Transport and storage 668

Utilities 697

Households 28,275

Other

4

4,375

Subtotal 96,137

Due to related entities

3

1,350

Total funding 97,487

1

Other financial liabilities, as presented above, are in respect of interbank placements.

2

The geographic region used for debt issues is based on the nature of the debt programmes. The nature of the debt programmes is used as a proxy for the location

of the original purchaser. Where the nature of the debt programmes does not necessarily represent an appropriate proxy, the debt issues are classified as 'Other’.

These instruments may have subsequently been on-sold.

3

Amounts due to related entities, as presented above, are in respect of deposits and borrowings and exclude amounts which relate to derivative financial

instruments and other liabilities.

4

Includes deposits from non-residents.

ANZSIC has been used as the basis for disclosing industry sectors.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 31

ii. Additional financial disclosures (continued)

Additional information on interest rate sensitivity

The following table presents a breakdown of the earlier of the contractual repricing or maturity dates of the Banking Group’s net asset position as at 31

March 2020. The Banking Group uses this contractual repricing information as a base, which is then altered to take account of customer behaviour, to

manage its interest rate risk.

THE BANKING GROUP

31 Mar 20

Over 3Over 6Over 1

Months

and

Months

and

Year andNon-

Up to 3Up to 6Up toUp toOverinterest

$ millionsMonthsMonths1 Year2 Years2 YearsBearingTotal

Financial assets

Cash and balances with central banks4,746----3505,096

Collateral paid150-----150

Trading securities and financial assets measured at FVIS2,663493249---3,405

Derivative financial instruments-----1,1361,136

Investment securities1,180331806891,696-3,778

Loans45,2386,73914,74615,8364,797(351)87,005

Other financial assets-----175175

Due from related entities3,849----6704,519

Total financial assets57,8267,26515,17516,5256,4931,980105,264

Non-financial assets1,313

Total assets106,577

Financial liabilities

Collateral received1,161-----1,161

Deposits and other borrowings45,62310,2455,0651,2776069,77872,594

Other financial liabilities2200---450652

Derivative financial instruments-----202202

Debt issues7,7211,9055152,0617,324-19,526

Due to related entities 1,350----5531,903

Loan capital2,556-----2,556

Total financial liabilities58,41312,3505,5803,3387,93010,98398,594

Non-financial liabilities593

Total liabilities99,187

On-balance sheet interest rate repricing gap(587)(5,085)9,59513,187(1,437)

Net derivative notional principals

Net interest rate contracts (notional):

Receivable/(payable)12,575(711)(6,858)(8,815)3,809

Net interest rate repricing gap11,988(5,796)2,7374,3722,372

Registered bank disclosures
Unaudited

Unaudited

32 Westpac New Zealand Limited

ii. Additional financial disclosures (continued)

Additional information on liquidity risk

Contractual maturity of financial liabilities

The table below presents cash flows associated with financial liabilities, payable at the balance sheet date, by remaining contractual maturity. The

amounts disclosed in the table are the future contractual undiscounted cash flows, whereas the Banking Group manages inherent liquidity risk based on

expected cash flows.

Cash flows associated with these financial liabilities include both principal payments, as well as fixed or variable interest payments incorporated into the

relevant coupon period. Principal payments reflect the earliest contractual maturity date. Derivative financial instruments designated for hedging

purposes are expected to be held for their remaining contractual lives, and reflect gross cash flows over the remaining contractual term.

Derivatives held for trading and certain liabilities classified in “Other financial liabilities” which are measured at FVIS are not managed for liquidity

purposes on the basis of their contractual maturity, and accordingly these liabilities are presented in either the on demand or up to 1 month columns.

Only the liabilities that the Banking Group manages based on their contractual maturity are presented on a contractual undiscounted basis in the table

below.

THE BANKING GROUP

31 Mar 20

OverOver

1 Month3 MonthsOver 1

Year

OnUp toand Up toand Up toand Up toOver

$ millions

Demand1 Month3 Months1 Year5 Years5 YearsTotal

Financial liabilities

Collateral received-1,161----1,161

Deposits and other borrowings32,9889,42813,08915,5961,975-73,076

Other financial liabilities996911200--379

Derivative financial instruments:

Held for hedging purposes (net settled)-171736942166

Held for hedging purposes (gross settled):

Cash outflow-4-560--564

Cash inflow---(525)--(525)

Debt issues-4031,2705,17812,81540620,072

Due to related entities:

Non-derivative balances1,05316195-53-1,362

Derivative financial instruments:

Held for trading 46-----46

Held for hedging purposes (net settled)-14651631483393

Held for hedging purposes (gross settled):

Cash outflow--111,203--1,214

Cash inflow--(9)(1,093)--(1,102)

Loan capital--9261362,6012,772

Total undiscounted financial liabilities34,18611,25714,55821,34415,2213,01299,578

Total contingent liabilities and commitments

Letters of credit and guarantees794-----794

Commitments to extend credit26,592-----26,592

Total undiscounted contingent liabilities and

commitments

27,386-----27,386

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 33

ii. Additional financial disclosures (continued)

Liquid assets

The table below shows the Banking Group’s holding of liquid assets and represents the key liquidity information provided to management. Liquid

assets include high quality assets readily convertible to cash to meet the Banking Group’s liquidity requirements. In management’s opinion,

liquidity is sufficient to meet the Banking Group’s present requirements.

THE BANKING GROUP

$ millions31 Mar 20

Cash and balances with central banks 5,096

Receivables due from the Ultimate Parent Bank 540

Supranational securities 1,198

NZ Government securities 3,758

NZ public securities 2,526

NZ corporate securities 1,804

Residential mortgage-backed securities 7,531

Total liquid assets 22,453

Reconciliation of mortgage-related amounts

The table below provides the Banking Group’s reconciliation between any amounts disclosed in this Disclosure Statement that relate to mortgages

on residential property.

THE BANKING GROUP

$ millions31 Mar 20

Residential mortgages - total gross loans (as disclosed in Note 5 and Section iii.) 53,393

Reconciling items:

Unamortised deferred fees and expenses (193)

Fair value hedge adjustments (162)

Value of undrawn commitments and other off-balance sheet amounts relating to residential mortgages 10,550

Undrawn at default

1

(2,681)

Residential mortgages by LVR (as disclosed in Additional mortgage information in Section iv.)

60,907

Accrued interest receivable 63

Partial write-offs 3

Residential mortgages - EAD (as disclosed in Credit risk exposures by asset class in Section iv.)

60,973

1

Estimate of the amount of committed exposure not expected to be drawn by the customer at the time of default.

iii. Asset quality

Past due assets

THE BANKING GROUP

31 Mar 20

Residential

$ millionsMortgagesOther RetailCorporateOtherTotal

Past due but not individually impaired assets

Less than 30 days past due1,105135218-1,458

At least 30 days but less than 60 days past due1712912-212

At least 60 days but less than 90 days past due87164-107

At least 90 days past due1323330-195

Total past due but not individually impaired assets1,495213264-1,972

Registered bank disclosures
Unaudited

Unaudited

34 Westpac New Zealand Limited

iii. Asset quality (continued)

Movements in components of loss allowance

Refer to Note 6 for movements in components for loss allowance on loans and credit commitment for total exposures. The provisions for ECL on

loans and credit commitments can be further disaggregated into the following types of credit exposures:

THE BANKING GROUP

PerformingNon-performing

Stage 1Stage 2Stage 3Stage 3

$ millions

CAPCAPCAPIAP

Total

Residential mortgages

Provision for ECL as at 1 October 2019 22 19 31 6 78

Due to changes in credit quality:

Transfers to Stage 1 9 (6) (3) - -

Transfers to Stage 2 (1) 7 (6) - -

Transfers to Stage 3 CAP - (2) 3 (1) -

Transfers to Stage 3 IAP - - (1) 1 -

Reversals of previously recognised impairment charges - - - (3) (3)

New financial assets originated 2 - - - 2

Financial assets derecognised during the period (1) (1) (7) - (9)

Changes in CAP due to amounts written off - - - - -

Other charges/(credits) to the income statement 18 43 21 4 86

Total charges/(credits) to the income statement for ECL 27 41 7 1 76

Amounts written off from IAP - - - (1) (1)

Total provision for ECL as at 31 March 2020 49 60 38 6 153

Other retail

Provision for ECL as at 1 October 2019 46 55 19 - 120

Due to changes in credit quality:

Transfers to Stage 1 105 (101) (4) - -

Transfers to Stage 2 (5) 12 (7) - -

Transfers to Stage 3 CAP - (16) 16 - -

Transfers to Stage 3 IAP - - - - -

Reversals of previously recognised impairment charges - - - - -

New financial assets originated 4 - - - 4

Financial assets derecognised during the period (4) (10) (2) - (16)

Changes in CAP due to amounts written off - - (21) - (21)

Other charges/(credits) to the income statement (103) 140 28 2 67

Total charges/(credits) to the income statement for ECL (3) 25 10 2 34

Amounts written off from IAP - - - - -

Total provision for ECL as at 31 March 2020 43 80 29 2 154

Corporate

Provision for ECL as at 1 October 2019 23 106 3 22 154

Due to changes in credit quality:

Transfers to Stage 1 3 (3) - - -

Transfers to Stage 2 (10) 14 (1) (3) -

Transfers to Stage 3 CAP - (4) 4 - -

Transfers to Stage 3 IAP - (19) - 19 -

Reversals of previously recognised impairment charges - - - (4) (4)

New financial assets originated 3 - - - 3

Financial assets derecognised during the period (2) (3) - - (5)

Changes in CAP due to amounts written off - - - - -

Other charges/(credits) to the income statement 6 58 7 26 97

Total charges/(credits) to the income statement for ECL - 43 10 38 91

Amounts written off from IAP - - - - -

Total provision for ECL as at 31 March 2020 23 149 13 60 245

The above movements in components of loss allowance table does not include ‘Other’ credit exposures on the basis that the provision for ECL is

nil.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 35

iii. Asset quality (continued)

Impacts of changes in gross financial assets on loss allowances

Refer to Note 6 for the impacts of changes in gross financial assets on the loss allowance for loans and credit commitments. The gross carrying

amounts of loans can be further disaggregated into the following types of credit exposures:

THE BANKING GROUP

PerformingNon-performing

Stage 1Stage 2Stage 3Stage 3

Total

$ millions

CAPCAPCAPIAP

Residential mortgages

Total gross carrying amount as at 1 October 2019 49,736 1,449 285 17 51,487

Transfers:

Transfers to Stage 1 842 (805) (37) - -

Transfers to Stage 2 (2,434) 2,485 (50) (1) -

Transfers to Stage 3 CAP (30) (154) 187 (3) -

Transfers to Stage 3 IAP - (1) (9) 10 -

Net further lending/(repayment) (928) (32) (6) (1) (967)

New financial assets originated 6,108 - - - 6,108

Financial assets derecognised during the period (3,056) (122) (53) (3) (3,234)

Amounts written-off - - - (1) (1)

Total gross carrying amount as at 31 March 2020 50,238 2,820 317 18 53,393

Provision for ECL as at 31 March 2020 (43) (58) (38) (6) (145)

Total net carrying amount as at 31 March 2020 50,195 2,762 279 12 53,248

Other retail

Total gross carrying amount as at 1 October 2019 3,510 190 51 2 3,753

Transfers:

Transfers to Stage 1 501 (492) (9) - -

Transfers to Stage 2 (570) 580 (10) - -

Transfers to Stage 3 CAP (10) (54) 64 - -

Transfers to Stage 3 IAP - - (2) 2 -

Net further lending/(repayment) (275) 29 - 1 (245)

New financial assets originated 400 - - - 400

Financial assets derecognised during the period (339) (32) (13) - (384)

Amounts written-off - - (21) - (21)

Total gross carrying amount as at 31 March 2020 3,217 221 60 5 3,503

Provision for ECL as at 31 March 2020 (34) (71) (29) (2) (136)

Total net carrying amount as at 31 March 2020 3,183 150 31 3 3,367

Corporate

Total gross carrying amount as at 1 October 2019 26,698 2,333 43 50 29,124

Transfers:

Transfers to Stage 1 824 (823) (1) - -

Transfers to Stage 2 (4,615) 4,637 (9) (13) -

Transfers to Stage 3 CAP (3) (17) 20 - -

Transfers to Stage 3 IAP - (75) - 75 -

Net further lending/(repayment) (25) 68 (5) (1) 37

New financial assets originated 4,338 - - - 4,338

Financial assets derecognised during the period (2,931) (119) - - (3,050)

Amounts written-off - - - - -

Total gross carrying amount as at 31 March 2020 24,286 6,004 48 111 30,449

Provision for ECL as at 31 March 2020 (19) (126) (13) (60) (218)

Total net carrying amount as at 31 March 2020 24,267 5,878 35 51 30,231

The above gross carrying amount table does not include 'Other' credit exposures (refer to Note 5) on the basis that the provision for ECL is nil.

Registered bank disclosures
Unaudited

Unaudited

36 Westpac New Zealand Limited

iii.Asset quality (continued)

Other asset quality information

THE BANKING GROUP

31 Mar 20

Residential

$ millionsMortgagesOther RetailCorporateOtherTotal

Undrawn commitments with individually impaired counterparties--7-7

Other assets under administration-----

iv.Capital adequacy under the internal models based approach, and regulatory liquidity ratios

The information contained in this note has been derived in accordance with the Banking Group’s conditions of registration which relate to capital

adequacy and the Reserve Bank Capital Adequacy Framework (Internal Models Based Approach) (‘BS2B’), except for the matters of non-compliance

with condition of registration 1B disclosed on page 49. The Bank considers its internal credit model methodologies result in the retention of an

appropriate amount of capital to reflect its credit risk and any effect of the non-compliance with its condition of registration 1B on the information

relating to capital adequacy is not considered by the Bank to be material.

The Banking Group maintains an actively managed capital base to cover risks inherent in the business. The adequacy of the Banking Group’s capital

is monitored using, among other measures, the rules and ratios established by the Basel Committee on Banking Supervision (‘BCBS’) and adopted

by the Reserve Bank in supervising the Banking Group.

The Banking Group’s capital summary

THE BANKING GROUP

$ millions

31 Mar 20

Tier 1 capital

Common Equity Tier 1 capital

Paid-up ordinary shares issued by the Bank plus related share premium 7,300

Retained earnings (net of appropriations) 119

Accumulated other comprehensive income and other disclosed reserves

1

(29)

Less deductions from Common Equity Tier 1 capital

Goodwill (477)

Other intangible assets

2

(158)

Cash flow hedge reserve 18

Deferred tax asset deduction (217)

Expected loss excess over eligible allowance (62)

Total Common Equity Tier 1 capital 6,494

Additional Tier 1 capital

Additional Tier 1 capital instruments

3

1,500

Total additional Tier 1 capital 1,500

Total Tier 1 capital 7,994

Tier 2 capital

Tier 2 capital instruments

3

1,067

Revaluation reserves -

Eligible impairment allowance in excess of expected loss -

Total Tier 2 capital 1,067

Total capital 9,061

1

Accumulated other comprehensive income and other disclosed reserves consist of investment securities reserve and cash flow hedge reserve as disclosed as

reserves on the balance sheet.

2

Includes capitalised transaction costs on loan capital and debt issues.

3

Classified as a liability and excludes capitalised transaction costs. Additional Tier 1 capital instruments and Tier 2 capital instruments are itemised on pages 37 and

38. Further details on convertibility for Additional Tier 1 and Tier 2 capital instruments are noted under the ‘Conversion’ section.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 37

iv.Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Capital structure

Ordinary shares

In accordance with BS2B, ordinary share capital is classified as Common Equity Tier 1 capital.

The ordinary shares have no par value. Subject to the constitution of the Bank, each ordinary share of the Bank carries the right to one vote on a poll

at meetings of shareholders, the right to an equal share in dividends authorised by the Board and the right to an equal share in the distribution of the

surplus assets of the Bank in the event of liquidation.

Additional Tier 1 loan capital

A summary of the key terms and features of the Additional Tier 1 loan capital (‘AT1 notes’) is provided below:

$Issue dateCounterpartyInterest rateOptional redemption date

NZ$1,500 million

notes

1

22 September 2017NZ Branch of the

Ultimate Parent Bank

NZ 90 day bank bill rate + 3.9594% p.a.21 September 2027 and every fifth

anniversary thereafter

1


The AT1 notes were issued by the Bank and rank equally amongst themselves and are subordinated to the claims of depositors and senior or less subordinated creditors

of the Bank.

Interest payable

Quarterly interest payments on the AT1 notes are at the absolute discretion of the Bank and will only be paid if the payment conditions are satisfied,

including that the interest payment will not result in the Bank becoming insolvent immediately following the interest payment; not result in a breach of

the Reserve Bank Prudential Standards; and the payment date not falling on the date of a capital trigger event or non-viability trigger event. Interest

payments are non-cumulative. If interest is not paid in full, the Bank may not determine or pay any dividends on its ordinary shares or undertake a

discretionary buy back or capital reduction of the Bank’s ordinary shares (except in limited circumstances).

Redemption

The Bank may elect to redeem all or some of the AT1 notes for their face value on 21 September 2027 and every fifth anniversary thereafter, subject to

the Reserve Bank’s prior written approval. Early redemption of all of the AT1 notes for certain tax or regulatory reasons is permitted subject to the

Reserve Bank’s prior written approval.

Conversion

If a capital trigger event or non-viability trigger event occurs, the Bank must convert some or all of the AT1 notes into a variable number of ordinary

shares issued by the Bank (calculated with reference to the net assets of the Bank and the total number of ordinary shares on issue at the conversion

date) that is sufficient, in the case of a capital trigger event, to return the Bank’s Common Equity Tier 1 capital ratio to above 5.125% as determined by

the Bank in consultation with the Reserve Bank; or, in the case of a non-viability trigger event, to satisfy the direction of the Reserve Bank or the

decision of the statutory manager of the Bank. A capital trigger event occurs when the Bank determines, or the Reserve Bank notifies in writing that it

believes, the Bank’s Common Equity Tier 1 Capital ratio is equal to or less than 5.125%. A non-viability trigger event occurs when the Reserve Bank or

the statutory manager (appointed pursuant to section 117 of the Reserve Bank Act) directs the Bank to convert or write off all or some of its AT1 notes.

If conversion of the AT1 notes does not occur within five business days of a capital trigger event or a non-viability trigger event, holders’ rights in

relation to the AT1 notes will be immediately and irrevocably terminated.

The Bank is able to elect to convert all the AT1 notes for certain tax or regulatory reasons (or in certain other circumstances).

Registered bank disclosures
Unaudited

Unaudited

38 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Tier 2 loan capital

A summary of the key terms and features of the Tier 2 loan capital (‘Tier 2 notes’) is provided below.

$Issue dateCounterpartyInterest rateMaturity DateOptional redemption date

AU$1,040 million

notes

1

8 September 2015London Branch of the

Ultimate Parent Bank

Australian 90 day bank

bill rate + 2.87% p.a.

22 March 202622 March 2021 and every interest

payment date thereafter

1

The Tier 2 notes were issued by the Bank and rank equally amongst themselves and are subordinated to the claims of depositors and senior or less subordinated creditors

of the Bank.

Interest payable

Interest payments on the Tier 2 notes are subject to the Bank being solvent at the time of, and immediately following the interest payment.

Early redemption

The Bank may elect to redeem all or some of the Tier 2 notes for their face value together with accrued interest (if any) on 22 March 2021 or any interest

payment date thereafter, subject to the Reserve Bank’s prior written approval. Early redemption of all of the Tier 2 notes for certain tax or regulatory

reasons is permitted on an interest payment date subject to the Reserve Bank’s prior written approval.

Conversion

If a non-viability trigger event occurs, the Bank must convert such number of the Tier 2 notes into a variable number of ordinary shares issued by the

Bank (calculated with reference to the net assets of the Bank and the total number of ordinary shares on issue on the conversion date) that is sufficient

to satisfy the direction of the Reserve Bank or the decision of the statutory manager. A non-viability trigger event occurs when the Reserve Bank or the

statutory manager (appointed pursuant to section 117 of the Reserve Bank Act) directs the Bank to convert or write off all or some of its Tier 2 notes. If

conversion of the Tier 2 notes fails to take effect within five business days, holders’ rights in relation to the Tier 2 notes will be immediately and

irrevocably terminated.

Reserves

Investment securities reserve

This comprises the changes in the fair value of debt securities measured at FVOCI (except for interest income, impairment charges and foreign

exchange gains and losses which are recognised in the income statement), net of any related hedge accounting adjustments and tax. These changes

are transferred to non-interest income in the income statement when the asset is disposed.

Cash flow hedge reserve

This comprises the fair value gains and losses associated with the effective portion of designated cash flow hedging instruments, net of tax.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 39

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Credit risk subject to the Internal Rating Based (‘IRB’) approach

Credit risk exposures by asset class

The Banking Group’s credit risk exposures by asset class as at 31 March 2020

Exposure-Minimum

WeightedExposure-weightedRisk-Pillar 1

AverageweightedRiskweightedCapital

PDEADLGDWeightAssets

1

Requirement

Exposure-weighted PD Grade (%)%$ millions%%$ millions$ millions

Residential mortgages

Up to and including 0.10

------

Over 0.10 up to and including 0.50

0.4724,88315.0312.193,214257

Over 0.50 up to and including 1.0

0.7022,24821.4923.265,485439

Over 1.0 up to and including 2.5

1.5212,37122.4842.895,624450

Over 2.5 up to and including 10.0

3.951,13427.2098.781,18795

Over 10.0 up to and including 99.99

------

Default100.0033722.38134.2047938

Total1.3860,97319.1724.7415,9891,279

Other retail

Up to and including 0.10

0.0577146.656.87564

Over 0.10 up to and including 0.50

0.1986354.7521.3719416

Over 0.50 up to and including 1.0

0.5430656.1642.1613711

Over 1.0 up to and including 2.5

1.8881271.2988.6576361

Over 2.5 up to and including 10.0

5.6160672.02108.0169455

Over 10.0 up to and including 99.99

21.2714279.40162.7224620

Default100.003082.1221.4571

Total3.203,53061.1056.052,097168

Small business

Up to and including 0.10

0.101324.306.031-

Over 0.10 up to and including 0.50

0.351,05025.5614.6816313

Over 0.50 up to and including 1.0

0.9181231.0830.3326121

Over 1.0 up to and including 2.5

1.8345926.9634.0116513

Over 2.5 up to and including 10.0

4.6919730.0044.08927

Over 10.0 up to and including 99.99

15.613031.5961.41202

Default100.003933.95302.7312510

Total2.782,60028.0530.0282766

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

Registered bank disclosures
Unaudited

Unaudited

40 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Exposure-Minimum

WeightedExposure-weightedRisk-Pillar 1

AverageweightedRiskweightedCapital

PDEADLGDWeightAssets

1

Requirement

Exposure-weighted PD Grade (%)%$ millions%%$ millions$ millions

Corporate/Business lending

Up to and including 0.04

0.034,42443.5518.6587570

Over 0.04 up to and including 0.10

0.074,57750.8228.111,364109

Over 0.10 up to and including 0.40

0.218,44345.5142.753,826306

Over 0.40 up to and including 3.0

1.3414,64134.0768.1810,580846

Over 3.0 up to and including 10.0

4.781,02536.30111.311,21097

Over 10.0 up to and including 99.0

23.501,24938.15190.712,524202

Default100.0018756.97326.1664652

Total2.1634,54640.6357.4221,0251,682

Sovereign

Up to and including 0.04

0.017,3528.341.321038

Over 0.04 up to and including 0.10

------

Over 0.10 up to and including 0.40

------

Over 0.40 up to and including 3.0

------

Over 3.0 up to and including 10.0

------

Over 10.0 up to and including 99.0

------

Default------

Total0.017,3528.341.321038

Bank

Up to and including 0.04

0.032,56317.415.5715112

Over 0.04 up to and including 0.10

0.052,21555.2118.1242634

Over 0.10 up to and including 0.40

0.189260.0036.84363

Over 0.40 up to and including 3.0

0.802357.38104.37262

Over 3.0 up to and including 10.0

------

Over 10.0 up to and including 99.0

------

Default------

Total0.044,89335.5212.3163951

Total credit risk exposures subject

113,89440,6803,254

to the internal ratings based

approach

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 41

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

The following table summarises the Banking Group’s credit risk exposures by asset class arising from undrawn commitments and other off-balance

sheet exposures. These unaudited amounts are included in the previous tables.

Undrawn

Commitments and

Other Off-balance Market Related

Sheet Amounts Contracts

$ millions

ValueEADValueEAD

Residential mortgages

10,5507,869--

Other retail

3,1391,836--

Small business

929770--

Corporate/Business lending

10,43510,580--

Sovereign

7676--

Bank

1,0141,114--

Total 26,14322,245--

Additional mortgage information

Residential mortgages by loan-to-value ratio (‘LVR’) as at 31 March 2020

LVRs are calculated as the current exposure divided by the Banking Group’s valuation of the residential security at origination.

The Banking Group utilises data from its loan system to obtain origination valuations. For loans originated prior to 1 January 2008, or those

originated outside of the loan system, the origination valuation is not recorded in the system and is therefore, due to system limitations, not

available for disclosure. For these loans, the Banking Group utilises the earliest valuation recorded as the closest available alternative to estimate

an origination valuation.

Exposures for which no LVR is available have been included in the ‘Exceeds 90%’ category in accordance with the requirements of the Order.

THE BANKING GROUP

31 Mar 20

Does notExceeds 60%Exceeds 70%Exceeds 80%

LVR range ($ millions)

exceed 60%and not 70%and not 80% and not 90%Exceeds 90%Total

On-balance sheet exposures 22,820 12,769 13,474 2,752 1,223 53,038

Undrawn commitments and other off-balance

sheet exposures

5,604 1,180 776 101 208

7,869

Value of exposures 28,424 13,949 14,250 2,853 1,431 60,907

Registered bank disclosures
Unaudited

Unaudited

42 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Specialised lending subject to the slotting approach

The Banking Group’s specialised lending: Project and property finance credit risk exposures as at 31 March 2020

TotalMinimum

Exposures Risk-Pillar 1

After CreditRiskweightedCapital

Risk MitigationWeightAssets

1

Requirement

$ millions%$ millions$ millions

Supervisory slotting grade

Strong3,66570.002,720218

Good3,23090.003,082247

Satisfactory536115.0065352

Weak149250.0039431

Default

29---

Total on-balance sheet exposures7,60984.916,849548

Undrawn commitments and other off-balance sheet exposures1,33284.881,19896

Total specialised lending exposures (on and off-balance sheet)8,94184.908,047644

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

Credit risk exposures subject to the standardised approach

The Banking Group’s credit risk exposures subject to the standardised approach as at 31 March 2020

Calculation of on-balance sheet exposures

Total Minimum

ExposureRisk-Pillar 1

After Credit Average RiskweightedCapital

Risk MitigationWeightExposure

1

Requirement

$ millions%$ millions$ millions

Other assets

2

4,41229.911,399112

Total on-balance sheet exposures4,4121,399112

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

2

Relate to property and equipment, other assets and related parties.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 43

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Calculation of off-balance sheet exposures

TotalAverageMinimum

Exposure orCreditCreditAverageRisk-Pillar 1

PrincipalConversionEquivalentRiskweightedCapital

AmountFactor AmountWeightExposure

1

Requirement

$ millions%$ millions%$ millions$ millions

Market related contracts subject to the

standardised approach

Foreign exchange contracts18,719N/A1,70320.00361 29

Interest rate contracts33,289N/A12120.0026 2

Credit value adjustment-N/A--341 27

Total market related contracts subject to the

standardised approach52,0081,824728 58

Standardised subtotal (on and off-balance sheet)6,2362,127 170

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

Credit risk mitigation

The Banking Group uses a variety of techniques to reduce the credit risk arising from its lending activities (refer to Note 32.2.2 to the financial

statements included in the Disclosure Statement for the year ended 30 September 2019 for further details). This includes the Banking Group

establishing that it has direct, irrevocable and unconditional recourse to collateral and other credit enhancements through obtaining legally

enforceable documentation.

The Banking Group includes the effect of credit risk mitigation through eligible guarantees within the calculation applied to LGD. Due to system

limitations, the value of the guarantee is not always separately recorded, and therefore, not available for disclosure, under Clause 7 of Schedule 11 to

the Order.

Definitions of PD, LGD and EAD

– Probability of default (‘PD’)

The PD is a through-the-cycle assessment of the likelihood of a customer defaulting on its financial obligations within one year.

– Loss given default (‘LGD’)

The LGD represents an estimate of the expected severity of a loss to the Banking Group should a customer default occur during an economic

downturn.

– Exposure at default (‘EAD’)

EAD represents an estimate of the amount of committed exposure expected to be drawn by the customer at the time of default.

Equity risk

The Banking Group’s equity exposures as at 31 March 2020

Minimum

Risk-Pillar 1

TotalRiskweightedCapital

ExposureWeightExposure

1

Requirement

Equity

$ millions%$ millions$ millions

Equity holdings (not deducted from capital) that are publicly traded-300--

All other equity holdings (not deducted from capital)

-4002-

1

The value of the scalar used in determining the risk weighted assets is 1.06 as required by the conditions of registration.

Registered bank disclosures
Unaudited

Unaudited

44 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Operational risk

Operational risk capital requirement

The following table sets out the Banking Group’s implied risk-weighted exposures under the Advanced Measurement Approach (‘AMA’) methodology

and the operational risk capital requirement.

THE BANKING GROUP

31 Mar 20

Implied Risk-

Total Operational Risk

$ millions

weighted Exposure

Capital Requirement

Advanced Measurement Approach

Operational risk 4,500 360

Market risk

Market risk notional capital charges

The Banking Group’s aggregate market risk exposure is derived in accordance with BS2B and is calculated on a six monthly basis. The end-of-

period aggregate market risk exposure is calculated from the period end balance sheet information.

For each category of market risk, the Banking Group’s peak end-of-day aggregate capital charge is derived by determining the maximum over the

six months ended 31 March 2020 of the aggregate capital charge for that category of market risk at the close of each business day derived in

accordance with BS2B.

The following table provides a summary of the Banking Group’s notional capital charges by risk type as at the reporting date and the peak end-of-

day notional capital charges by risk type for the six months ended 31 March 2020:

THE BANKING GROUP

31 Mar 20

$ millions

Implied risk-weighted exposureAggregate capital charge

End-of-period

Interest rate risk 1,464 117

Foreign currency risk- -

Equity risk- -

Peak end-of-day

Interest rate risk 2,040 163

Foreign currency risk- -

Equity risk- -

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 45

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Total capital requirements

Banking Group Pillar 1 Total Capital Requirement

THE BANKING GROUP

31 Mar 20

Risk-weighted

Total Exposure

Exposure or

Implied

After Credit

Risk-weightedTotal Capital

$ millions

Risk MitigationExposureRequirement

Credit risk

Exposures subject to the internal ratings based approach113,89440,6803,254

Equity exposures-2-

Specialised lending subject to the slotting approach8,9418,047644

Exposures subject to the standardised approach6,2362,127170

Total credit risk


(scaled)

1

129,07150,8564,068

Operational riskN/A4,500360

Market riskN/A1,464117

Total129,07156,8204,545

1

The value of the scalar used in determining the credit risk weighted exposure is 1.06 as required by the conditions of registration.

Capital ratios

The table below is disclosed under the Reserve Bank’s Basel III framework in accordance with Clause 15 of Schedule 11 to the Order and represents the

capital adequacy calculation based on BS2B.

For the purposes of calculating the capital adequacy ratios for the Bank on a solo basis, wholly-owned and wholly-funded subsidiaries of the Banking

Group are consolidated with the Bank. In this context, wholly-funded by the Bank means there are no liabilities (including off-balance sheet obligations)

to anyone other than the Bank, the Inland Revenue or trade creditors, where aggregate exposure to trade creditors does not exceed 5% of the

subsidiary’s shareholder’s equity. Wholly-owned by the Bank means that all equity issued by the subsidiary is held by the Bank or is ultimately owned

by the Bank through a chain of ownership where each entity is 100% owned by its parent.

THE BANKING GROUPTHE BANK

Reserve Bank

Minimum

%

Ratios

1

31 Mar 2031 Mar 19

1

31 Mar 2031 Mar 19

Common Equity Tier 1 capital ratio4.511.411.710.611.0

Tier 1 capital ratio6.014.114.513.113.6

Total capital ratio8.015.916.514.815.5

Buffer ratio2.56.95.2N/AN/A

1

Changes to the Bank’s conditions of registration, effective from 31 December 2017, increased the minimum capital ratios by 2% compared to the minimum capital

ratios as at 30 September 2017. The increased minimum capital ratios were to remain in place until the Bank had satisfied the Reserve Bank that all existing issues in

relation to the matters of non-compliance had been resolved. Effective from 31 December 2019, the Reserve Bank amended the Bank’s conditions of registration to

remove the two percentage point overlay applying to its minimum capital requirements. Refer to the ‘Non-compliance with conditions of registration’ section on page

49 for further details.

Registered bank disclosures
Unaudited

Unaudited

46 Westpac New Zealand Limited

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Capital for other material risks

The Banking Group’s internal capital adequacy assessment process identifies, reviews and measures additional material risks that must be captured

within the Banking Group’s capital adequacy assessment process. The additional material risks considered are those not captured by Pillar 1 regulatory

capital requirements and include compliance risk, conduct risk, liquidity risk, reputational risk, environmental, social and governance risk, business/

strategic risk, other assets risk, model risk, deferred acquisition cost risk and subsidiary risk.

The Banking Group’s internal capital allocation for ‘other material risks’ is $264 million as at 31 March 2020 (31 March 2019: $243 million).

Ultimate Parent Bank Group Basel III capital adequacy ratios

The table below represents the capital adequacy calculation for the Ultimate Parent Bank and the Ultimate Parent Bank Group based on APRA’s

application of the Basel III capital adequacy framework.

%

31 Mar 2031 Mar 19

Ultimate Parent Bank Group (excluding entities specifically excluded by APRA regulations)

1, 2

Common Equity Tier 1 capital ratio 10.8 10.6

Additional Tier 1 capital ratio 2.1 2.2

Tier 1 capital ratio 12.9 12.8

Tier 2 capital ratio 3.4 1.8

Total regulatory capital ratio 16.3 14.6

Ultimate Parent Bank (Extended Licensed Entity)

1, 3

Common Equity Tier 1 capital ratio 11.1 10.7

Additional Tier 1 capital ratio 2.2 2.3

Tier 1 capital ratio 13.3 13.0

Tier 2 capital ratio 3.4 1.8

Total regulatory capital ratio 16.7 14.8

1

The capital ratios represent information mandated by APRA. The capital ratios of the Ultimate Parent Bank Group are publicly available in the Ultimate Parent Bank

Group’s Pillar 3 report. This information is made available to users via the Ultimate Parent Bank’s website (www.westpac.com.au).

2

Ultimate Parent Bank Group (excluding entities specifically excluded by APRA regulations) comprises the consolidation of the Ultimate Parent Bank and its subsidiary

entities except those entities specifically excluded by APRA regulations for the purposes of measuring capital adequacy (Level 2). The head of the Level 2 group is the

Ultimate Parent Bank.

3

Ultimate Parent Bank (Extended Licensed Entity) comprises the Ultimate Parent Bank and its subsidiary entities that have been approved by APRA as being part of a

single ELE for the purposes of measuring capital adequacy (Level 1).

Under APRA’s Prudential Standards, Australian authorised deposit-taking institutions (‘ADI’), including the Ultimate Parent Bank Group and the

Ultimate Parent Bank are required to maintain minimum ratios of capital to risk weighted assets, as determined by APRA. For the calculation of risk

weighted assets, the Ultimate Parent Bank Group and the Ultimate Parent Bank are accredited by APRA to apply advanced models permitted by the

Basel III global capital adequacy regime. The Ultimate Parent Bank Group and the Ultimate Parent Bank use the Advanced Internal Ratings Based

(‘Advanced IRB’) approach for credit risk, the AMA for operational risk and the internal model approach for interest rate risk in the banking book for

calculating regulatory capital.

APRA’s prudential standards are generally consistent with the International Regulatory Framework for Banks, also known as Basel III, issued by the

BCBS, except where APRA has exercised certain discretions.

The Ultimate Parent Bank Group is required to disclose additional detailed information on its risk management practices and capital adequacy on a

quarterly basis. This information is made available to users via the Ultimate Parent Bank’s website (www.westpac.com.au).

The Ultimate Parent Bank Group (excluding entities specifically excluded by APRA regulations), and the Ultimate Parent Bank (Extended Licensed Entity

as defined by APRA), exceeded the minimum capital adequacy requirements as specified by APRA as at 31 March 2020.

Registered bank disclosures
Unaudited

Unaudited

Westpac New Zealand Limited 47

iv. Capital adequacy under the internal models based approach, and regulatory liquidity ratios (continued)

Regulatory liquidity ratios

The Bank calculates liquidity ratios in accordance with the Reserve Bank document entitled ‘Liquidity Policy’ (BS 13) (‘BS 13’). Ratios are calculated

daily and are part of the Bank’s management of liquidity risk (refer to Note 32.3 to the financial statements included in the Disclosure Statement for

the year ended 30 September 2019 for further details). Quarterly average ratios are produced in line with the Reserve Bank rules and guidance.

THE BANKING GOUP

%

31 Mar 2031 Dec 19

Average for the three months ended

One-week mismatch ratio7.16.4

One-month mismatch ratio9.99.1

Core funding ratio82.283.1

v. Concentration of credit exposures to individual counterparties

The following credit exposures are based on actual credit exposures to individual counterparties and groups of closely related counterparties.

The number of individual bank and non-bank counterparties to which the Banking Group has an aggregate credit exposure or peak end-of-day aggregate

credit exposure that equals or exceeds 10% of the Banking Group’s Common Equity Tier 1 capital:

THE BANKING GROUP

31 Mar 20

Bank Counterparties

1

Non-bank Counterparties

2

Long-term credit ratingLong-term credit rating

% of Banking Group's Common Equity Tier 1 Capital

A- or A3 and aboveA- or A3 and above

As at 31 March 2020

3

Exceeds 10% and not 15% 3 1

Exceeds 15% and not 20%- 2

Exceeds 20% and not 25%--

Exceeds 25% and not 30%--

Peak end-of-day aggregate credit exposure for the six months ended 31 March 2020

3

Exceeds 10% and not 15% 2 2

Exceeds 15% and not 20% 1 1

Exceeds 20% and not 25%--

Exceeds 25% and not 30%

- 1

1

A counterparty is a bank counterparty if it is a bank that is not a member of a group of closely related counterparties or it is a group of closely related counterparties

of which a bank is the parent.

2

A counterparty is a non-bank counterparty if it is a non-bank that is not a member of a group of closely related counterparties or it is a group of closely related

counterparties of which a bank is not the parent.

3

There were no individual bank or non-bank counterparties with aggregate credit exposure that equals or exceeds 10% of the Banking Group’s Common Equity Tier 1

capital and with a long-term credit rating of less than A- or A3, or its equivalent, or unrated.

The peak end-of-day aggregate credit exposure to each individual counterparty (which are not members of a group of closely related

counterparties) or a group of closely related counterparties has been calculated by determining the maximum end-of-day aggregate amount of

actual credit exposure over the relevant six-month period, and then dividing that amount by the Banking Group’s Common Equity Tier 1 capital as at

31 March 2020.

Credit exposures to individual counterparties (not being members of a group of closely related counterparties) and to groups of closely related

counterparties exclude exposures to connected persons, to the central government or central bank of any country with a long-term credit rating of

A- or A3 or above, or its equivalent, or to any supranational or quasi-sovereign agency with a long-term credit rating of A- or A3 or above, or its

equivalent. These calculations relate only to exposures held in the financial records of the Banking Group and were calculated net of individually

assessed provisions.

Registered bank disclosures
Unaudited

Unaudited

48 Westpac New Zealand Limited

vi. Insurance business

The Banking Group does not conduct any insurance business (as that term is defined in the Order).

vii. Risk management policies

During the period, the Banking Group made changes to a number of policies within credit manuals to reflect the NZ Government’s COVID-19 relief

schemes, including mortgage payment deferrals and the Business Finance Guarantee.

Conditions of registration
Westpac New Zealand Limited 49

Non-compliance with conditions of registration

In June 2019, in response to a review under section 95 of the Reserve

Bank Act of the Bank’s compliance with advanced internal rating

based aspects of the Reserve Bank's 'Capital Adequacy Framework

(Internal Models Based Approach)’ (‘BS2B’), the Bank presented the

Reserve Bank with a submission providing an overview of its credit risk

rating system and activities undertaken since FY17 to address

compliance issues and enhance risk management practices.

On 30 October 2019, the Reserve Bank informed the Bank that it had

accepted the submission and measures undertaken by the Bank to

achieve satisfactory compliance with BS2B, and that the Bank would

retain its accreditation to use internal models for credit risk in the

calculation of its regulatory capital requirements.

With effect from 31 December 2019, the Reserve Bank removed the

requirement imposed on the Bank since 31 December 2017 to maintain

minimum regulatory capital ratios which were two percentage points

higher than the ratios applying to other locally incorporated banks.

During the reporting period, the Bank was non-compliant with

condition of registration 1B (which requires the Bank to comply with

aspects of BS2B) in relation to the matters disclosed below.

It operated versions of various capital models which were not

approved by the Reserve Bank, in some cases since December

2008, and it failed to meet the Reserve Bank’s requirements in

relation to model documentation and associated model

documentation policies. On 30 October 2019, the Reserve Bank

confirmed its approval of all unapproved models, other than a PD

model for a small number of corporate exposures. Work is

underway to address this issue.

The Model Compendium required under 1.3B of BS2B

(‘Compendium’) was not accurate. Further to the Reserve Bank’s

determination, an updated Compendium has been submitted to

the Reserve Bank for review and was subsequently approved on

24 January 2020.

It is not fully compliant with paragraph 4.246 of BS2B in that, with

the exception of wholesale property development and

investment customers, non-retail risk grade credit policy

overrides are not captured and monitored. A new system to

capture relevant non-retail customer credit data has been built,

is in use and will address this issue.

It is not fully compliant with paragraph 4.248 of BS2B in that not

all historical origination data for non-retail customers is

maintained in a format that allows easy accessibility to key data

used to derive the original risk rating. A new system to capture

relevant non-retail customer credit data has been built, is in use

and will address this issue.

During the reporting period, the Bank was also non-compliant with

condition of registration 1B that was in effect prior to 1 January 2019 in

relation to the matters below. These matters do not result in non-

compliance with the current version of condition of registration 1B in

effect from 1 January 2019.

It was not fully compliant with paragraph 4.4 of BS2B in that a

small number of Corporate asset class exposures were

incorrectly classified as Retail SME asset class exposures. The

amount is not assessed to be material.

It was not fully compliant with paragraph 4.61A of BS2B in that, in

respect of a small number of agricultural customers, it used the

customer limit rather than the current balance for calculating

loan-to-value ratio (‘LVR’). This resulted in an understatement of

Risk Weighted Assets (‘RWA’). The amount is not assessed to be

material.

For less than one percent of its residential mortgages by loan

value, its use of total committed exposure rather than EAD for

calculating LVR for capital adequacy purposes does not meet the

minimum LGD requirements of paragraph 4.150 A of BS2B.

Additionally, for less than 5% of accounts by number, the

security value utilised within the calculation of LVR is an updated

valuation and not the origination value as required by that

paragraph. These issues were addressed by the Mortgage LGD

model approved by the Reserve Bank on 30 October 2019.

It is not fully compliant with paragraphs 4.86-4.97 of BS2B in that

for some exposures where the maturity measure is missing, the

default maturity applied is not a conservative measure. The

amount is not assessed to be material.

As disclosed in Note iv. of the Registered bank disclosures, the Bank

considers its current internal credit model methodologies result in the

retention of an appropriate amount of capital to reflect its credit risk.

Any effect of the non-compliance with condition of registration 1B on

the information relating to capital adequacy disclosed in Note iv. of

the Registered bank disclosures was not considered by the Bank to be

material.

The Bank identified the following non-compliances with condition of

registration 25, which requires compliance with the Reserve Bank

Outsourcing Policy (‘BS11’):

The Bank renewed three existing outsourcing arrangements (as

defined in BS11) for licensing and support of software applications

(and related dedicated hardware for one application) and did not

have in place the required risk mitigants for the arrangements as

required by BS11. The outsourcing arrangements have been

amended to include the requisite risk mitigants.

The Bank did not renew nine outsourcing arrangements (as

defined in BS11) by the contract expiry dates, including for courier

services, test resourcing and the licensing and/or support of

various software applications, but it continued to receive services

from the relevant vendors and make payment. Work is underway

to renew the outsourcing arrangements which will include the

required risk mitigants for the arrangements as required by BS11.

The Bank’s compendium of outsourcing arrangements did not

include the upfront costs for sixteen outsourcing arrangements

as is required to be included for each outsourcing arrangement

by BS11. Work is underway to update the compendium to include

such costs.

Conditions of registration
50 Westpac New Zealand Limited

Changes to conditions of registration

The Reserve Bank amended the Bank’s conditions of registration:

 with effect from 31 December 2019, the Reserve Bank amended the Bank’s conditions of registration to remove the percentage point overlay

applying to its minimum capital requirements following the resolution of matters of non-compliance with BS2B.

 with effect from 2 April 2020:

-to ban distributions and to restrict the extent to which distributions on Additional Tier 1 capital instruments are permitted;

-to reduce the minimum core funding ratio from 75% to 50%; and

-to extend the transition period for the Reserve Bank Outsourcing Policy (‘BS11’) by 12 months; and

 with effect from 1 May 2020, to remove restrictions on the Bank’s new residential mortgage lending at high loan-to-valuation (‘LVR’) ratios.

Westpac New Zealand Limited 51
Independent auditor’s review report

To the shareholder of Westpac New Zealand Limited

Report on the Disclosure Statement

We have reviewed pages 6 to 25 and pages 28 to 48 of the Disclosure Statement for the six months ended 31 March

2020 (the “Disclosure Statement”) of Westpac New Zealand Limited (the “Bank”) and the entities it controlled at 31

March 2020 or from time to time during the period (the “Banking Group”), which includes the financial statements

required by Clause 25 of the Registered Bank Disclosure Statements (New Zealand Incorporated Registered Banks)

Order 2014 (as amended) (the “Order”) and the supplementary information required by Schedules 5, 7, 11, 13, 16

and 18 of the Order.

The financial statements on pages 6 to 25 comprise the balance sheet as at 31 March 2020, the income statement,

the statement of comprehensive income, the statement of changes in equity and the statement of cash flows for the

six months then ended, and the notes to the financial statements that include a statement of accounting policies and

selected explanatory notes.

The supplementary information is included within notes 3, 5 and 6 of the financial statements and notes ii to vii of

the registered bank disclosures.

Directors’ responsibility for the Disclosure Statement

The Directors of the Bank (the “Directors”) are responsible, on behalf of the Bank, for the preparation and fair

presentation of the Disclosure Statement, which includes financial statements prepared in accordance with Clause

25 of the Order and for such internal control as the Directors determine is necessary to enable the preparation of

financial statements that are free from material misstatement, whether due to fraud or error.

In addition, the Directors are responsible, on behalf of the Bank, for the preparation and fair presentation of the

supplementary information in the Disclosure Statement which complies with Schedules 3, 5, 7, 11, 13, 16 and 18 of

the Order.

Our responsibility

Our responsibility is to express the following conclusions on the financial statements and supplementary

information presented by the Directors based on our review:

the financial statements (excluding the supplementary information): whether, in our opinion on the basis of

the procedures performed by us, anything has come to our attention that would cause us to believe that the

financial statements have not been prepared, in all material respects, in accordance with New Zealand

Equivalent to International Accounting Standard 34: Interim Financial Reporting (NZ IAS 34) and

International Accounting Standard 34: Interim Financial Reporting (IAS 34);

the supplementary information (excluding the supplementary information relating to capital adequacy and

regulatory liquidity requirements): whether, in our opinion on the basis of the procedures performed by us,

anything has come to our attention that would cause us to believe that the supplementary information does

not fairly state the matters to which it relates in accordance with Schedules 5, 7, 13, 16 and 18 of the Order;

and

the supplementary information relating to capital adequacy and regulatory liquidity requirements: whether,

in our opinion on the basis of the procedures performed by us, anything has come to our attention that

would cause us to believe that the supplementary information is not, in all material respects, disclosed in

accordance with Schedule 11 of the Order.

We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410: Review of

Financial Statements Performed by the Independent Auditor of the Entity (NZ SRE 2410). As the auditor of the

Banking Group, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the audit of the

annual financial statements.

PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 9 355 8000, F: +64 9 355 8001, pwc.co.nz

52 Westpac New Zealand Limited
A review in accordance with NZ SRE 2410 is a limited assurance engagement. The auditor performs procedures,

primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters,

and applying analytical and other review procedures. The procedures performed in a review are substantially less

than those performed in an audit conducted in accordance with International Standards on Auditing (New

Zealand) and International Standards on Auditing. Accordingly, we do not express an audit opinion on the

financial statements and supplementary information.

We are independent of the Banking Group. Our firm carries out other services for the Banking Group in the areas

of other audit related services relating to the issuance of comfort letters and agreed upon procedures reports on

debt issuance programmes. In addition, certain partners and employees of our firm may deal with the Banking

Group on normal terms within the ordinary course of trading activities of the Banking Group. These matters have

not impaired our independence as auditor of the Banking Group.

Conclusion

We have examined the financial statements and supplementary information and based on our review, nothing has

come to our attention that causes us to believe that:

a)the financial statements (excluding the supplementary information) have not been prepared, in all material

respects, in accordance with NZ IAS 34 and IAS 34;

b)the supplementary information that is required to be disclosed under Schedules 5, 7, 13, 16 and 18 of the

Order, does not fairly state the matters to which it relates in accordance with those Schedules; and

c)the supplementary information relating to capital adequacy and regulatory liquidity requirements that is

required to be disclosed under Schedule 11 of the Order, is not, in all material respects, disclosed in

accordance with Schedule 11 of the Order.

Who we report to

This report is made solely to the Bank’s shareholder. Our review work has been undertaken so that we might state

those matters which we are required to state to them in our review report and for no other purpose. To the fullest

extent permitted by law, we do not accept or assume responsibility to anyone other than the Bank and the Bank’s

shareholder, for our review procedures, for this report, or for the conclusions we have formed.

For and on behalf of:

Chartered AccountantsAuckland

21 May 2020

This page has been intentionally left blank

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.