Turners Automotive Group logo

Strong FY20 result for Turners, and Q1 recovery underway

Full Year Results17 June 2020TRAConsumer Discretionary

Company Announcement
18 June 2020


Strong FY20 result for Turners, and Q1 recovery underway


 NPBT in line with pre Covid-19 guidance at $29.1m (FY19: $29.0m)

 Underlying NPBT increased 11% to $28.8m (FY19: $26.0m)

 Group revenue decreased 1% to $333m

 Solid gains in the finance, insurance & credit management businesses

 Auto retail impacted by slowdown in last 6 weeks of FY20 due to Covid-19

 Solid market share gains, within the context of a softening used car market

 Final dividend (incorporating Q3 deferred dividend) of 6.0cps declared, taking full year

dividends to 14.0cps (FY19: 17.0 cps)

 Positive response to Covid-19 situation from Turners staff, landlords and business partners.

Trading levels so far ahead of “best case” scenarios modelled in early April. Robustness of

diverse portfolio of companies is proving its worth

 Plan to continue to progress strategic plan with focus on increasing auto retail market share,

continued retail optimisation, ongoing de-risking of Oxford Finance, and market-leading

technology investments



Financial results


Turners Automotive Group (NZX: TRA) delivered an 11% increase in underlying net profit

1

before tax

(NPBT) from $26.0m to $28.8m for the year ended 31 March 2020. Revenue decreased by 1% to $333m

(FY19: $337m).


“We are really pleased with the growth in underlying profits over FY20, despite the early impact of Covid-

19 in the last 6 weeks of the financial year” said CEO Todd Hunter. “We set about at the beginning of

FY20 to really push for organic growth. We have achieved that in 3 out of our 4 businesses and were on

track to achieve this with 4 out of 4 until Covid-19 hit.”


Auto Retail has continued to grow retail market share and we have increased the numbers of “owned

inventory” sold by 8% year-on-year but a reduction in consignment business and impact of Covid-19 has

resulted in a small decrease in revenue. Finance revenues have grown as a result of directing Turners

origination into Oxford. Insurance revenue has reduced due to the one-off impact of property sale in

FY19 ($3.0m) and the further risk optimisation we are running through the portfolio. We expect

consolidation in this industry and we note that during the GFC, the number of dealers reduced by around

15%. Turners is in a strong position to grow market share.


Reported NPBT was at $29.1m. This was in-line with guidance of $28- $30m and stable on FY19 NPBT of

$29.0m. Net profit after tax (NPAT) was $21.0m (FY19: $22.7m). Underlying NPBT increased by 11% to

$28.8m. This increase was driven by gains made in the Insurance, Finance and Credit divisions, partially

offset by a small drop in Auto Retail due to Covid-19.


Reported earnings per share was down 8% to 24.4 cents per share largely reflecting a higher effective

tax rate in FY20. Shareholder equity decreased to $223m (FY19: $226m) as at 31 March 2020.



1

See slide 7 in Annual FY20 Results Presentation for reconciliation between reported and underlying profit.

Company Announcement
18 June 2020


Dividend

In March 2020 the Board deferred the Q3 dividend payment as a cautionary step due to the uncertainty

surrounding the length of a L4/L3 lockdown. Now that we have April and May behind us and a better

understanding of how business is tracking, the board have declared a final fully imputed dividend

incorporating the Q3 deferred dividend of 6.0 cents per share resulting in full year dividends of 14.0

cps. The board believes this best ensures our ability to navigate the volatility and also the optionality

to take advantage of any upcoming opportunities. Based on a FY20 payout of 14.0 cps (fully imputed)

to shareholders this represents a gross dividend yield of 9.8% at an indicative share price of $1.98. The

board’s intention at this stage is to continue dividend payouts at the level of the current policy for FY21

which is 60-70% of net profit after tax.

COVID-19 Response

The Turners team has reacted in a positive manner through the pandemic. Our business was hit hard

during April (57% drop in revenue compared to April 19). However, the business has recovered faster

during May than our scenario planning suggested back in April. In April three out of four businesses

were profitable and in May all four businesses were profitable. Group profit excluding the government

wage subsidy was a loss of $424,000. In May this has improved significantly to $1.58m, and June overall

is tracking ahead of June 2019 in almost every critical measure.

We have been grateful for strong levels of support from our team, our customers, our landlords and

our business partners. The sudden change brought about by COVID-19 required dynamic planning and

execution urgency. Set against the unprecedented backdrop of a high level of uncertainty, we identified

the following priorities at the end of March:

1. Ensure the safety of our people and our customers

2. Ensure the business could survive and emerge from a 3 to 6 month lockdown

3. Avoid a dilutive capital raise event if possible

4. Position ourselves to take advantage of the opportunities that will eventuate

We are very pleased that the country has emerged from highly restricted lockdown and we have

achieved our first 3 priorities. We are now focused on the opportunities to grow this business. We have

been successful in reducing costs through rental relief, government wage subsidies, staff reducing work

hours and using annual leave balances, travel and other expenditures. The used car market has shown

considerable resilience in previous downturns and early indications are supporting this theme. We

know customers will be more likely to trade with businesses who have a strong brand and reputation

like Turners and we believe this is the time to build market share.

We will continue to de-risk the finance business, following a substantial improvement in credit quality

over the last 2 years. Over and above our standard finance receivable provisions, an additional COVID-

19 overlay of $1 million has been applied to mitigate any potential increase in credit losses over the

next 12 months. With Insurance, we are focused on distribution and cost and claims management. In

Credit Management we are focused on protecting and managing the reputations of our corporate

customers like banks and government departments that we collect for.


Company Announcement
18 June 2020


Auto Retail (Turners Group): Revenue $224.9m +0%, Operating profit $13.8m -24% (FY19 $18.3)

Underlying Segment Profit $13.3m (FY19 $14.9m)

Turners’ strategy of retail optimisation and the continued transition of wholesale to retail is continuing

to deliver growth in retail market share. During all of FY20 we observed a softening of the used car

market due to reduced consumer confidence and this decline was suddenly exacerbated during late

February and March 20 due to the Covid-19 pandemic. There has been a cyclical reduction in

consignment vehicles (down 26%) through the Turners business in FY20, however this reduction was

somewhat offset by an increase in sales of owned inventory (up 6%) with average gross profits per unit

up 12% to $529. FY19 results included a one-off property settlement gain of $3.4m.


We have a particular focus on optimisation of footprint. We have made some important decisions in

regard to the Auckland footprint and will be leaving the main Penrose “supersite” in December 2020.

Around the same time, we will bring on stream new retail sites in Westgate and Mt Richmond which will

enable a better retail experience for our customers. Penrose was established as a wholesale auction

facility twenty years ago and is no longer appropriate both in terms of a cost base or customer

experience.


We have successfully integrated the Buy Right cars business into the Turners cars business over the year.

We started with the brand consolidation early in FY20 and this has now been extended to core IT and

operational systems which will enable further efficiencies.


BuyNow retail sales were down around 0.5% year on year, which considering the impact of Covid-19 we

were pleased with. A new Dunedin branch at double the previous footprint, and new sites in Westgate

and Mt Richmond should see further gains made in retail sales over the next 1-2 years, depending on the

speed of recovery in the economy.


Damaged vehicle units were up 12% with some good gains from existing insurance vendors and the

benefit from one-off events like the Timaru hail storm and flood damaged cars from Sky City.


Finance (Oxford Finance): Revenue $45.7m +4%, Operating profit $12.2m +10%

Underlying Segment Profit $12.1m (FY19 $10.3m)

The Finance business had an excellent year. This reflects our increasing focus on lending to higher quality

borrowers. Operating profit increased 10% to $12.2m (FY19: $11.1m). We introduced 3 tier risk pricing

in August 2019 which has enabled us to be much more targeted towards high quality borrowers and

tighten up at the lower end of the quality range. Premium Tier risk now accounts for 11% of our total

existing book and on a new lending basis and is around 30-40% of new lending each month. Instalment

arrears on premium tier business is tracking at around 0.01% compared to Tier 2 instalment arrears at

5.6%.


The introduction of comprehensive credit reporting alongside negative reporting is proving to be a strong

combination of data to help us profile borrowers.


The Turners Cars loan origination is going well and we are earning more margin in the group as a result

of this. Turners Cars ledger is now up to $52m and is performing exceptionally well on lending quality

metrics.

Company Announcement
18 June 2020


We also completed the strategic review process for Oxford during the year and whilst there was

significant interest in Oxford Finance above the book value of the business, in the Board’s view, the offers

received did not fully reflect the intrinsic value of the business, both today and especially factoring in the

planned organic growth. We are pleased to have such a strong annuity business within the group at this

time and have funding and equity capacity to continue growing this business over the next few years.


Insurance (Autosure): Revenue $44.1m -9%, Operating profit $6.2m -25%

Underlying Segment Profit $6.2m (FY19 $5.2m)

Insurance revenue declined 9% to $44.1m (FY19: $48.5m), with General Gross Written Premium (GWP)

down 7% to $36.8m as a result of market conditions and focusing on lower risk portfolios and vehicles.

FY19 segment profit for insurance included a one-off property gain from sale of $3m.


Underlying profit increased 19% to $6.2m (FY19: 5.2m), due to continued improvements in risk pricing

and reduction in claims loss ratios resulting from a new insurance [software] system, as well as

procurement initiatives. The combined claims loss ratio for FY20 is 62% (FY19: 64%), while the MBI loss

ratio is a 66% (FY19: 75%).


All originators are now transitioned to a new retail policy generation system and we continue to review

dealers’ portfolio performance for risk pricing. Our Reserve Bank Culture and Conduct Review work was

completed with a number of initiatives implemented ensuring we are closer to end users and understand

customer outcomes and experience in a more detailed way.


The distribution partnership announced with Heartland Bank and our respective brands, Autosure and

MARAC is now implemented and working well. We are working on similar models of distribution with a

number of other organisations which involved deep integration of our insurance system into their front

end sales system. This is an area where we will continue to invest in.


Credit Management (EC Credit Control): Revenue $17.9m -1%, Operating profit $6.5m +3%

Underlying profit same as reported segment profit

Credit management revenue decreased by 1% to $17.9m (FY19: $18.2m). Reported Operating Profit up

3% to $6.5m (FY19: $6.3m). Although debt load was down 5% for the year to $225m, the debt collected

was up 14% in FY20 to $67m driven mostly out of improved collections from Australian SME clients and

Corporate NZ clients. Commission earned from debt collected increased 11% to $10.0m.


Our traction with customers connecting to ECCC via Xero and MYOB continues to gather momentum

with over 420 customers connected now loading debt worth over $3m. We have been working closely

with our large corporate customers to help manage their reputational risk with debt collection work

during lockdown and we are expecting a significant increase in debt loaded from these customers in the

medium term. We have already seen a lift in debt load over the last few weeks from SME customers.


Digital, Data and Disruption

The investment we are making in area of digital marketing and data will continue. We have several

projects underway in the area of “lead management”. This investment enables us to identify anonymous

users on our website and be more targeted in subsequent communications with them. It also allows

platforms like Facebook to match us with customers who match people already doing business with us.

Company Announcement
18 June 2020


We also implemented an automated digital communications project which allows a more strategic and

targeted approach to people who are looking to buy or sell through Turners.


We are working on two major data projects which will help us in the area of pricing vehicles and

identifying credit risk. Both these projects leverage “off-the-shelf” cloud-based data tools, including

machine-learning. The proof of concept results are promising and we know there is a significant

opportunity in vehicle purchasing to help identify and limit our “bad buys”, as there is in the finance

business with identifying and limiting our “bad lending”.


Car subscription progress has naturally been impeded by Covid-19. We are working directly with

Collaborate Corp (CL8.ASX) in Australia to get the subscription platform set up for NZ. We have now

made the decision to brand the business under the Turners brand umbrella due to the high trust and

strong brand value and recognition attached to the Turners brand. We expect Turners Car Subscription

to be up and running in Q2.


FY21

As with many businesses there are many environmental unknowns that we will be operating in over

the next 12-24 months.

Turners has outlined five strategic themes:

1. Accelerate market share growth

Turners currently maintains ~6% market share of the used car retail transactions and will

concentrate on increasing this through optimising existing branch networks, creating new

consignment relationships, expanding its retail footprint, and taking advantage of market

consolidation.

2. Leverage the high trust Turners brand

Our scale offers multiple advantages, and trust will be even more important in the new

economy. Turners has just received the Readers Digest Winner of the Most Trusted Brand in

the NZ Used Car Dealer category. We plan to continue our focus on great customer experiences

and outcomes and keep promoting and investing in helping people understand the strength in

the Turners brand.

3. Diversified business

Turners is diversified geographically and has the advantage of annuity and activity-based

revenues. These were demonstrated during lockdown and will be proven in near to medium

term performance.

4. Digital advantage

A key differentiator is the Turners digital platform with #2 most visited auto website in the NZ

(behind only TradeMe). We will continue to make material investment in technology, data and

digital marketing.

5. Balance sheet capacity supports growth

Turners are well positioned from a funding and capital perspective to take advantage of growth

Company Announcement
18 June 2020


opportunities into the future. The board sees this as a strong comparative advantage.

Funding and Liquidity

Turners’ funding capacity is currently $428m with $78m undrawn. 69% or $242m of this debt relates to

finance receivables within Oxford Finance. During March BNZ increased the limit for the securitisation

warehouse facility from $200m to $250m (including capital contribution from TRA) to provide the

headroom for further growth in the finance book. The remaining 31% of debt ($108m) relates to

borrowings associated with property, inventory and the $25m Bond program.

At 31 March 2020 we boosted our cash balances by pre-emptively drawing down on facilities to ensure

sufficient liquidity through as we entered a Level 4 lockdown of uncertain duration. These

precautionary drawings have now been repaid.


Outlook and Guidance

We expect some fallout within the dealer segment as the year progresses. Dealer numbers have been in

decline for the last two years and we expect this decline to accelerate further over the next twelve to

twenty-four months. We know this is a good time to be pushing hard for gains in retail market share.


At beginning of lockdown we modelled out three scenarios (Worst, Likely and Best). Pleasingly we are

thus far tracking above the best case. April and May trading have been significantly better than what we

expected as we moved through alert levels faster than originally anticipated. The benefits of laser focus

on costs, rent reductions and wage subsidy have been material.


The value of having a diversified business both geographically and from a revenue stream perspective is

of huge benefit. The offset of having annuity revenue businesses (finance and insurance) within the

group are proving very valuable in turbulent times. Also the used car industry is a relatively good industry

to be operating, given it is largely domestic focused and has demonstrated resilience during previous

downturns.


Due to the level of unprecedented uncertainty in the economy it will be difficult to issue guidance for

FY21. We will update over coming months with progress, and plan to give guidance once the macro

environment plays out more clearly.


ENDS


About Turners


Turners Automotive Group Limited is an integrated financial services group, primarily operating in the

automotive sector www.turnersautogroup.co.nz


For further information, please contact:


Todd Hunter, Chief Executive Officer, Turners Automotive Group Limited, Mob: 021 722 818

Media Liaison and Assistance: Jackie Ellis, Mob: 027 246 2505

---

Results announcement
Results for announcement to the market

Name of issuerTurners Automotive Group Limited

Report period12 months to 31 March 2020

Previous reporting period12 months to 31 March 2019

CurrencyNZD

Amount (000s)Percentage change

Revenue from continuing operations$332,1741%

Total revenue$332,674-1%

Net profit from continuing operations$20,953-8%

Total net profit $20,184-10%

Final dividend

Amount per quoted equity security$0.06000000

Imputed amount per quoted security$0.02333333

Record date14/07/2020

Dividend payment date24/07/2020

Current periodPrior comparable period

Net tangible assets per quoted security$0.77$0.85

A brief explanation of any of the figures

above necessary to enable the figures to

be understood

Please refer to accompanying Company Announcement

Authority for this announcement

Name of person authorised to make this

announcement

Barbara Badish

Contact person for this announcement Todd Hunter

Contact phone number021 722 818

Contact email addressTodd.Hunter@turners.co.nz

Date of release through MAP18/06/2020

This announcement is based on audited results.

TURNERS AUTOMOTIVE GROUP LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 March 2020

20202019

$’000$’000

Revenue from continuing operations

332,174328,358

Other income

5008,221

Cost of goods sold(135,003)(133,126)

Interest expense(14,853)(14,952)

Impairment provision expense

(6,044)(7,892)

Subcontracted services expense(17,149)(12,888)

Employee benefits (short term)(55,458)(52,756)

Commission(13,368)(14,581)

Advertising expense(2,743)(3,918)

Depreciation and amortisation expense(11,919)(5,785)

Property and related expenses(1,688)(10,945)

Systems maintenance(1,747)(1,471)

Claims(25,952)(26,804)

Movement in life insurance liabilities(836)(718)

Insurance deferred acquisition costs(701)(423)

Write off of intangible brand asset-(4,300)

Other expenses(16,148)(16,971)

Profit/(loss) before taxation29,06529,049

Taxation (expense)/ benefit(8,112)(6,330)

Profit for the year20,95322,719

Other comprehensive income for the year (which may

subsequently be reclassified to profit/loss), net of tax

Cash flow hedges(447)(364)

Revaluation of financial assets at fair value through OCI(310)-

Foreign currency translation differences(12)(26)

Total comprehensive income for the year20,18422,329

Earnings per share (cents per share)

Basic earnings per share 24.3526.21

Diluted earnings per share 24.3527.28

Included in other income is $0.037m (2019: $0.8m) resulting from unrealised gains on the revaluation of assets.

2

TURNERS AUTOMOTIVE GROUP LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 March 2020

ShareShare Translation Revaluation Cash flow Retained

capital optionsreservereservereserve earnings Total

$’000$’000$’000$’000$’000$’000 $’000

Balance at 31 March 2018199,148701(21)-(164)14,659 214,323

Change in accounting policies

Impact of the implementation of NZ IFRS 15-----(345) (345)

Impact of the implementation of NZ IFRS 9-----(2,292) (2,292)

-----(2,637) (2,637)

Balance at 1 April 2018 (restated)199,148701(21)-(164)12,022 211,686

Transactions with shareholders in their capacity as

owners

Capital contributions (net of issue costs)13,388----- 13,388

Capital buy-back(6,141)----- (6,141)

Fair value options issued-326----326

Dividend paid----- (15,214) (15,214)

Total transactions with shareholders7,247326--- (15,214) (7,641)

Comprehensive income

Profit-----22,719 22,719

Other comprehensive income

--(26)

-

(364)-

(390)

Total comprehensive income for the year, net of tax--(26)-(364)22,719 22,329

Balance at 31 March 2019206,3951,027(47)-(528)19,527 226,374

Change in accounting policy

Impact of the implementation of NZ IFRS 16-----(5,666) (5,666)

Balance at 1 April 2019 (restated)

206,3951,027(47)-(528)13,861 220,708

Transactions with shareholders in their capacity as

owners

Capital contributions (net of issue costs)97-----97

Capital buy-back(3,192)----- (3,192)

Cancellation of options1,027(1,027)-----

Dividend paid----- (14,742) (14,742)

Total transactions with shareholders(2,068)(1,027)--- (14,742) (17,837)

Comprehensive income

Profit--

--

-20,953 20,953

Other comprehensive income

--(12)(310)(447)-

(769)

Total comprehensive income for the year, net of tax--(12)(310)(447)20,953 20,184

Balance at 31 March 2020204,327-(59)(310)(975)20,072 223,055

3

TURNERS AUTOMOTIVE GROUP LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 March 2020

20202019

Note$’000$’000

Assets

Cash and cash equivalents132,77115,866

Financial assets at fair value through profit or loss164,98866,252

Trade receivables8,60912,471

Inventories44,37138,859

Finance receivables293,037290,017

Other receivables, deferred expenses and contract assets8,57210,955

Reverse annuity mortgages4,9138,294

Investment property5,6505,650

Financial assets at fair value through OCI1,000-

Property, plant and equipment52,78839,084

Right-of-use assets24,850-

Intangible assets166,843166,734

Total assets708,392654,182

Liabilities

Other payables27,34033,906

Financial liability at fair value through profit or loss-116

Contract liabilities2,7932,642

Deferred tax10,08013,918

Tax payables2,7724,570

Derivative financial instruments985524

Borrowings350,364312,863

Lease liabilities32,511-

Life investment contract liabilities7,0727,484

Insurance contract liabilities51,42051,785

Total liabilities485,337427,808

Shareholders’ equity

Share capital204,327206,395

Other reserves(1,344)452

Retained earnings20,07219,527

Total shareholders’ equity223,055226,374

Total shareholders’ equity and liabilities708,392654,182

Total assets per share ($ per share)8.28 7.53

Net tangible asset per share ($ per share)0.770.85

Note 1

The Group's insurance business is required to comply with the solvency standards for licensed insurers issued by the Reserve

Bank of New Zealand. The solvency standards specify the level of assets the insurance business is required to hold in order to

meet solvency requirements, consequently all cash and cash equivalents and term deposits, disclosed in financial assets through

the profit or loss, held in the insurance business may not be available for use by the wider Group. DPL Insurance's cash and cash

equivalents at 31 March 2020 were $1.5m (2019: $2.2m) and term deposits at 31 March 2020 were $54.6m (2019: $55.0m).

Cash and cash equivalents at 31 March 2020 of $5.1m (2019: $4.6m) belong to the Turners Marque Trust 1 and are not available

to the Group.

Investments in unitised funds, disclosed in financial assets through the profit or loss, underwrite the Life investment policies and

are not available for use by the wider Group. Investments in unitised funds at 31 March 2020 were $7.2m (2019: $7.7m).

4

TURNERS AUTOMOTIVE GROUP LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 March 2020

20202019

$’000$’000

Cash flows from operating activities

Interest received

43,87445,023

Receipts from customers

289,275279,472

Interest paid

(12,856)(12,184)

Payment to suppliers and employees

(285,795)(272,052)

Income tax paid(11,460)(10,752)

Net cash inflow from operating activities before changes in

operating assets and liabilities

23,03829,507

Net increase in finance receivables

(27,826)(34,926)

Net decrease in reverse annuity mortgages

3,9642,545

Net decrease/(increase) of financial assets at fair value through profit or loss

704(12,163)

Net contributions from life investment contracts

8816

Changes in operating assets and liabilities arising from cash

flow movements

(23,070)(44,528)

Net cash (outflow)/inflow from operating activities

(32)(15,021)

Cash flows from investing activities

Proceeds from sale of property, plant, equipment and intangibles

9139,388

Purchase of property, plant, equipment and intangibles

(19,245)(12,753)

Purchase of investments

(1,310)41

Sale of investments473-

Net cash inflow/(outflow) from investing activities

(19,169)(3,324)

Cash flows from financing activities

Net bank loan advances/(repayments)61,03820,570

Principal elements of lease payments(6,998)-

Proceeds from the issue of shares(3,192)7,100

Proceeds from the issue of bonds-(561)

Other borrowings-(2,837)

Dividend paid(14,742)(15,214)

Net cash inflow/(outflow) from financing activities36,1069,058

Net movement in cash and cash equivalents16,905(9,287)

Add opening cash and cash equivalents15,86625,145

Translation difference-8

Closing cash and cash equivalents32,77115,866

Represented By:

Cash at bank32,77115,866

Closing cash and cash equivalents32,77115,866

5

TURNERS AUTOMOTIVE LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS (CONT)

For the year ended 31 March 2020

RECONCILIATION OF NET SURPLUS WITH CASH FLOWS FROM OPERATING ACTIVITIES

20202019

$’000$’000

Profit or loss

20,95322,719

Adjustment for non-cash items

Impairment charge on finance receivables, reverse annuity

mortgages and other receivables

6,0447,943

Net profit on sale of property, plant and equipment

(33)(3,660)

Depreciation and amortisation

11,9195,785

Capitalised reverse annuity mortgage interest

(613)(846)

Deferred revenue

(2,892)1,620

Financial assets at fair value through profit and loss

77(799)

Net annuity and premium change to policyholder accounts

(500)341

Non-cash long term employee benefits

-330

Non-cash adjustment to finance receivables effective interest rates

(226)(209)

Deferred expenses

(2,652)2,839

Fair value adjustment on investment property

-(830)

Fair value adjustment to contingent consideration

(116)-

Write off of intangible brand asset

-4,300

Adjustment for movements in working capital

Net (increase)/decrease in receivables and pre-payments

5,251(259)

Net (increase)/decrease in inventories

(5,512)(263)

Net increase in current tax payable

(1,806)(851)

Net increase/(decrease) in payables

(3,544)(5,220)

Net decrease in contract liabilities

(1,694)132

Net increase in finance receivables

(27,826)(34,926)

Net decrease in reverse annuity mortgages

3,9642,545

Net decrease of insurance assets at fair value through profit or loss

704(12,163)

Net (withdrawals)/contributions from life investment contracts8816

Net increase in deferred tax

(1,618)(3,565)

Net cash inflow/(outflow) from operating activities(32)(15,021)

6

TURNERS AUTOMOTIVE GROUP LIMITED
SEGMENTAL INFORMATION

For the year ended 31 March 2020

OPERATING SEGMENTS

Revenue

Revenue Revenue

TotalInter-fromTotalInter-from

segmentsegmentexternalsegmentsegmentexternal

revenue

revenue

customersrevenue

revenue

customers

2020

2020

2020201920192019

$’000$’000$’000$’000$’000$’000

Automotive retail229,512(4,634)224,878228,672(2,963)225,709

Finance45,744-45,74444,193-44,193

Credit management17,939-17,93918,196-18,196

Insurance45,236(1,129)44,10749,206(742)48,464

Corporate & other6-617-17

338,437(5,763)332,674340,284(3,705)336,579

Operating profit20202019

$’000$’000

Automotive retail13,82918,274

Finance12,16711,112

Credit management6,4946,321

Insurance6,2158,227

Corporate & other

(9,640)(14,885)

Profit/(loss) before taxation

29,06529,049

Income tax

(8,112)(6,330)

Net profit attributable to shareholders20,95322,719

2020

2019

2020201920202019

$’000$’000$’000$’000$’000$’000

Automotive retail3,9048,383(3,967)(4,206)(7,960)(2,457)

Finance40,57938,544(6,912)(6,596)(717)(413)

Credit management59(39)-(249)(104)

Insurance2,2762,434(91)-(2,783)(2,746)

Corporate & other617(3,930)(4,368)(210)(65)

46,77049,387(14,939)(15,170)(11,919)(5,785)

Eliminations(86)(218)86218--

46,68449,169(14,853)(14,952)(11,919)(5,785)

Other material non-cash items

2020201920202019

$’000$’000$’000$’000

Automotive retail - impairment provisions--(126)(503)

Finance - impairment provisions--(5,888)(7,436)

Insurance - Reverse annuity mortgage interest613846--

Corporate & other - Write down of brand and collateral---(4,570)

613846(6,014)(12,509)

Segment assets and liabilities

2020201920202019

$’000$’000$’000$’000

Automotive retail129,496132,83992,07888,065

Finance308,696276,356241,086216,996

Credit management38,26831,6857,5855,686

Insurance134,236135,00173,13373,293

Corporate & other216,173195,67391,42383,030

826,870771,554505,305467,070

Eliminations(118,478) (117,372)(19,968)(39,262)

708,392654,182485,337427,808

Depreciation and

Interest revenueInterest expenseamortisation expense

RevenueExpenses

AssetsLiabilities

7

TURNERS AUTOMOTIVE GROUP LIMITED
SEGMENTAL INFORMATION (CONT)

For the year ended 31 March 2020

Acquisition of property, plant & equipment, intangible assets and other non-current assets

20202019

$’000$’000

Automotive retail17,08511,478

Finance1,218671

Credit management197135

Insurance5,94914,884

Corporate & Other23674

24,68527,242

Eliminations(5,440)(14,489)

19,24512,753

Five reportable segment have been identified as follows:

Finance - provides asset based finance to consumers and SME's.

Insurance - marketing and administration of a range of life and consumer insurance and superannuation products.

Corporate & other - corporate centre.

Automotive retail - remarketing (motor vehicles, trucks, heavy machinery and commercial goods) and purchasing goods for sale (motor vehicles and commercial goods) and

related asset based finance to consumers.

Credit management - collection services, credit management and debt recovery services to the corporate and SME sectors. Geographically the collections services segment

business activities are located in New Zealand and Australia.

Other

8

TURNERS AUTOMOTIVE GROUP LIMITED
CHANGE IN ACCOUNTING POLICY

Adjustments recognised on adoption of NZ IFRS 16

$'000

Operating lease commitments disclosed as at 31 March 2019 32,511

Discounted using the incremental borrowing rate as at 1 April 2019 26,863

Less: short-terms leases recognised on a straight-line basis as expense (168)

Add: adjustments as a result of a different treatment of extension and termination options 10,080

Lease liability recognised as at 1 April 201936,775

The recognised right-of-use assets relate to the following types of assets:

31 March 20201 April 2019

$'000$'000

Properties

24,691

28,279

Equipment

159

250

Total right-of-use assets

24,850

28,529

The change in accounting policy affected the following items in the Statement of financial position on 1 April 2019:

1 April 2019

$'000

Right-of-use assets

28,529

Other payables

(377)

Deferred tax

(2,203)

Lease liabilities

36,775

Retained earnings

(5,666)

Practical expedients applied

In applying NZ IFRS 16 for the first time, the Group has used the following practical expedients permitted by the standard:

• the use of a single discount rate to a portfolio of leases with reasonably similar characteristics;

• reliance on previous assessments on whether leases are onerous;

• the accounting for operating leases with a remaining lease term of less than 12 months as at 1 April 2019 as short-term leases; and

• the exclusion of initial direct costs for the measurement of the right-of-use asset at the date of initial application.

This note explains the impact of the adoption of IFRS 16 Leases on the Group’s financial statements and discloses the new accounting policies that have been

applied from 1 April 2019.

The Group has adopted IFRS 16 retrospectively from 1 April 2019, but has not restated comparatives for the 2019 reporting period, as permitted under the specific

transitional provisions in the standard. The reclassifications and the adjustments arising from the new leasing rules are therefore recognised in the opening statement

of financial position on 1 April 2019.

On adoption of IFRS 16, the Group recognised lease liabilities in relation to leases which had previously been classified as ‘operating leases’ under the principles of

NZ IAS 17 Leases. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate

as of 1 April 2019. The weighted average lessee’s incremental borrowing rate applied to the lease liabilities on 1 April 2019 was 6.1%.

The associated right-of-use assets for property leases were measured on a retrospective basis as if the new rules had always been applied. Other right-of use assets

were measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the

statement of financial position as at 31 March 2019. There were no onerous lease contracts that would have required an adjustment to the right-of-use assets at the

date of initial application.

The Group has also elected not to reassess whether a contract is, or contains a lease at the date of initial application. Instead, for contracts entered into before the

transition date the Group relied on its assessment made applying NZ IAS 17 and IFRIC 4 Determining whether an Arrangement contains a Lease.

9

TURNERS AUTOMOTIVE GROUP LIMITED
Impact of the adoption of NZ IFRS 16 in the Statement of financial position as at 1 April 2019:

31 March 20191 April 2019

As originallyNZ IFRS 161 April 2019

presentedadjustmentsrestated

$'000$'000$'000

Assets

Cash and cash equivalents

15,866

-

15,866

Financial assets at fair value through profit or loss

66,252 66,252

Trade receivables

12,471

-

12,471

Inventories

38,859

-

38,859

Finance receivables

290,017

-

290,017

Other receivables, deferred expenses and contract assets

10,955

-

10,955

Reverse annuity mortgages

8,294

-

8,294

Investment property

5,650

-

5,650

Property, plant and equipment

39,084

-

39,084

Right-of-use assets

-

28,529

28,529

Intangible assets

166,734

-

166,734

Total assets

654,18228,529682,711

Liabilities

Other payables

33,906 (377)

33,529

Financial liability at fair value through profit or loss

116 - 116

Contract liabilities

2,642 -

2,642

Deferred tax

13,918 (2,203) 11,715

Tax payables

4,570 - 4,570

Derivative financial instruments

524 -

524

Borrowings

312,863 -

312,863

Lease liabilities

- 36,775 36,775

Life investment contract liabilities

7,484 - 7,484

Insurance contract liabilities

51,785 -

51,785

Total liabilities

427,80834,195462,003

Shareholders' equity

Share capital

206,395 -

206,395

Other reserves

452 -

452

Retained earnings

19,527 (5,666) 13,861

Total shareholders' equity

226,374(5,666)220,708

Total shareholders' equity and liabilities

654,18228,529682,711

10

TURNERS AUTOMOTIVE GROUP LIMITED
Presentation of the Statement of comprehensive income for the year ended 31 March 2020 as if NZ IFRS 16 had not been adopted:

31 March 2020Year ended31 March 2020

reported with31 March 2020reported without

adoptingNZ IFRS 16 adopting

NZ IFRS 16adjustmentsNZ IFRS 16

$'000$'000$'000

Revenue from continuing operations 332,174

-

332,174

Other income 500

-

500

Cost of goods sold(135,003)

-

(135,003)

Interest expense(14,853)

2,034

(12,819)

Impairment provision expense(6,044)

-

(6,044)

Subcontracted services expense(17,149)

-

(17,149)

Employee benefits (short term)(55,458)

-

(55,458)

Commission(13,368)

-

(13,368)

Advertising expense(2,743)

-

(2,743)

Depreciation and amortisation expense(11,919)

6,300

(5,619)

Property and related expenses(1,688)

(8,806)

(10,494)

Systems maintenance(1,747)

-

(1,747)

Claims(25,952)

-

(25,952)

Movement in life insurance liabilities(836)

-

(836)

Insurance deferred acquisition costs(701)

-

(701)

Impairment of intangible brand asset -

-

-

Other expenses(16,148)

-

(16,148)

Profit before taxation29,065(472)28,593

Taxation expense(8,112) 132(7,980)

Profit from continuing operations 20,953(340)20,613

Other comprehensive income for the period (which may subsequently be

reclassified to profit/loss), net of tax

Cash flow hedges(447)

-

(447)

Revaluation of financial assets at fair value through OCI(310)

-

(310)

Foreign currency translation differences(12)

-

(12)

Total comprehensive income for the period20,184(340)19,844

Earnings per share (cents per share)

Basic earnings per share

24.35 (0.40)

23.95

11

TURNERS AUTOMOTIVE GROUP LIMITED
Presentation of the Statement of financial position as at 31 March 2020 as if NZ IFRS 16 had not been adopted:

31 March 2020Year ended31 March 2020

reported with31 March 2020reported without

adoptingNZ IFRS 16 adopting

NZ IFRS 16adjustmentsNZ IFRS 16

$'000$'000$'000

Assets

Cash and cash equivalents

32,771 -

32,771

Financial assets at fair value through profit or loss

64,988

Trade receivables

8,609 -

8,609

Inventories

44,371 - 44,371

Finance receivables

293,037 - 293,037

Other receivables, deferred expenses and contract assets

8,572 - 8,572

Reverse annuity mortgages

4,913 - 4,913

Investment property

5,650 - 5,650

Financial assets at fair value through OCI

1,000 - 1,000

Property, plant and equipment

52,788 -

52,788

Right-of-use assets

24,850 (24,850)

-

Intangible assets

166,843 -

166,843

Total assets

708,392(24,850)618,554

Liabilities

Other payables

27,340 264

27,604

Contract liabilities

2,793 - 2,793

Deferred tax

10,080 2,071 12,151

Tax payables

2,772 -

2,772

Derivative financial instruments

985 -

985

Borrowings

350,364 - 350,364

Lease liabilities

32,511 (32,511) -

Life investment contract liabilities

7,072 -

7,072

Insurance contract liabilities

51,420 -

51,420

Total liabilities

485,337(30,176)455,161

Shareholders' equity

Share capital

204,327 -

204,327

Other reserves

(1,344) - (1,344)

Retained earnings

20,072 5,326 25,398

Total shareholders' equity

223,0555,326228,381

Total shareholders' equity and liabilities

708,392(24,850)683,542

Total assets per share ($)

8.28

7.23

Net tangible assets ($)

0.77 0.86

12

TURNERS AUTOMOTIVE GROUP LIMITED
Presentation of the Segment information as at 31 March 2020 as if NZ IFRS 16 had not been adopted:

Operating profit31 March 2020Year ended31 March 2020

reported with31 March 2020reported without

adoptingNZ IFRS 16 adopting

NZ IFRS 16adjustmentsNZ IFRS 16

$'000$'000$'000

Automotive retail

13,829 (514)

13,315

Finance

12,167 (43) 12,124

Credit management

6,494 1

6,495

Insurance

6,215 55

6,270

Corporate & other(9,640)29(9,611)

Profit/(loss) before taxation

29,065 (472) 28,593

Income tax(8,112)132(7,980)

Profit attributable to shareholders

20,953(340)20,613

Interest expense

Automotive retail

(3,967) 1,847

(2,120)

Finance

(6,912) 43

(6,869)

Credit management

(39) 39

-

Insurance

(91) 91 -

Corporate & other(3,930)14(3,916)

(14,939) 2,034 (12,905)

Eliminations86-86

(14,853)2,034(12,819)

Depreciation and amortisation expense

Automotive retail

(7,960) 5,472

(2,488)

Finance

(717) 343 (374)

Credit management

(249) 153 (96)

Insurance

(2,783) 191

(2,592)

Corporate & other

(210)

141

(69)

(11,919)6,300(5,619)

Segment assets

Automotive retail

129,496 (23,141)

106,355

Finance

308,696 (1,165) 307,531

Credit management

38,268 (589) 37,679

Insurance

134,236 (1,372)

132,864

Corporate & other216,173(654)215,519

826,870 (26,921) 799,949

Eliminations(118,478)2,071(116,407)

708,392(24,850)683,542

Segment liabilities

Automotive retail

92,078 (28,221)

63,857

Finance

241,086 (1,221) 239,865

Credit management

7,585 (660) 6,925

Insurance

73,133 (1,463) 71,670

Corporate & other91,423(682)90,741

505,305 (32,247) 473,058

Eliminations(19,968)2,071(17,897)

485,337(30,176)455,161

13

TURNERS AUTOMOTIVE GROUP LIMITED
The Group’s leasing activities and how these are accounted for

• fixed payments (including in-substance fixed payments), less any lease incentives receivable;

• variable lease payment that are based on an index or a rate;

• amounts expected to be payable by the lessee under residual value guarantees;

• the exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and

• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

Right-of-use assets are measured at cost comprising the following:

• the amount of the initial measurement of lease liability;

• any lease payments made at or before the commencement date less any lease incentives received;

• any initial direct costs; and

• restoration costs.

Under NZ IFRS 16, lessees must present:

The Group leases various offices, warehouses, retail stores, equipment and cars. Rental contracts are typically made for fixed periods of 3 to 8 years but may have

extension options as described in below. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease

agreements do not impose any covenants, but leased assets may not be used as security for borrowing purposes.

• Cash paid for the interest portion of a lease liability as either operating activities or financing activities, as permitted by NZ IAS 7 Statement of Cash Flows (the

Group has opted to include interest paid as part of operating activities, consistent with its presentation of interest paid on financial liabilities); and

• Cash payments for the principal portion for a lease liability, as part of financing activities. Under NZ IAS 17, all lease payments on operating leases were presented

as part of cash flows from operating activities.

Consequently, the net cash generated by operating activities has increased by $6.998m, being the lease payments, and net cash used in financing activities has

increased by the same amount.

The adoption of NZ IFRS 16 did not have an impact on net cash flows.

The Group has applied judgement to determine lease term for some lease contracts that include renewal options. The assessment of whether the Group is

reasonably certain to exercise such options impacts the lease term, which significantly affects the amount of lease liabilities and right-of-use assets.

Until the 2020 financial year, leases of property, plant and equipment were classified as either finance or operating leases. Payments made under operating leases

(net of any incentives received from the lessor) were charged to profit or loss on a straight-line basis over the period of the lease.

From 1 April 2019, leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group.

Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant

periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the

lease term on a straight-line basis.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease

payments:

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the lessee’s incremental borrowing rate is used,

being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms

and conditions.

Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases

are leases with a lease term of 12 months or less. Low-value assets comprise IT-equipment and small items of office furniture.

Extension and termination options are included in a number of property and equipment leases across the Group. These terms are used to maximise operational

flexibility in terms of managing contracts. The majority of extension and termination options held are exercisable only by the Group and not by the respective lessor.

A deferred tax asset is raised for the tax impact of the changes in recognised lease relates assets and liabilities.

A lease is contract that conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

The application of NZ IFRS 16 has an impact on the consolidated Statement of cash flows of Group.

• Short-term lease payments, payments for leases of low-value assets and variable lease payments not included in the measurement of the lease liability as part of

operating activities;

14

TURNERS AUTOMOTIVE GROUP LIMITED
USE OF ESTIMATES AND JUDGEMENTS

Inventory provisioning

Expected credit losses on loan receivables

COVID-19

Inventories - impairment provision

Finance receivables - expected credit losses

Indefinite life intangibles - goodwill and brand

Inventories comprise primarily motor vehicles held for sale and are stated at the lower of cost or net realisable value. Cost comprises the purchase price, shipping

cost, compliance cost and other sundry related costs. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of

completion and the estimated costs necessary to make the sale. Estimated selling prices are based upon recent observed vehicle sales prices for comparable

vehicles. Management has estimated the net realisable value of inventories based on their estimate of the selling price in a post lockdown market.

Forecast cash flows over a minimum projected period of five years factor into the impairment assessment for goodwill and brand. The Group prepared revised cash

flow forecasts for the purposes of the Group's annual impairment testing of goodwill and brand. The revised cash flow forecasts considered the impact of COVID-19

and responses on the performance of the Group. Management's assessment included sensitivity analysis by changing key inputs into the value-in-use calculation as

the discount rate and long term growth rate.

This assessment has not identified any impairment of the carrying value of the goodwill and brand assets as at 31 March 2020.

The Group recognises a loss allowance for expected credit losses (ECL) on financial assets that are measured at amortised cost and contract assets. The amount of

expected credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument.

ECL are measured as an allowance equal to 12 month ECL for performing assets, or lifetime ECL for those assets that have experienced a significant increase in

credit risk since origination. Expectations about future losses are initially derived from past experience. In the current year, when measuring ECL the Group has used

reasonable and supportable forward looking information, which is based on estimates for the future movement of different economic drivers (i.e. unemployment rates

and government stimulus) and how these drivers will affect each other. As a result of the present economic circumstances with respect to COVID-19 there remains

inherent uncertainty of the impact on these economic drivers will have on the ECL. When assessing the impact of COVID-19 Management determined the likely

impact will be an increase in the estimated probability of default. Management's assessment included reviewing past experience during the global financial crisis and

a review of loans in at risk related industries.

Based on the work done the finance receivables expected credit loss provision includes $1.0m for any economic uncertainty associated with the COVID-19 pandemic

and its potential impact on the expected impact on credit losses.

Based on the work done the inventories impairment provision includes $0.5m for any economic uncertainty associated with the COVID-19 pandemic and its potential

impact on the expected impact on inventory provisions.

The impairment of the carrying value of intangibles - goodwill and brand

When assessing the possible future impact of COVID-19 on the carrying value of assets and liabilities, the Group reviewed past experience, including the impact of

the global financial crisis, on the Group's performance and aligned the forecast and estimates with this experience.

These financial statements have been prepared based upon conditions existing as at 31 March 2020 and consider those events occurring subsequent to that date

that provide evidence of conditions that existed at the end of the reporting period. As the outbreak of the COVID-19 pandemic occurred before 31 March 2020 its

impacts are considered an event that is indicative of conditions that arose prior to reporting period. Accordingly, as at the date of signing these financial statements, all

reasonably known and available information with respect to the COVID-19 pandemic has been taken into consideration in the critical accounting estimates and

judgements applied by Management and all reasonably determinable adjustments have been made in preparing these financial statements.

In preparing the financial statements in accordance with NZ IFRS, the Board and management are required to make judgements, estimates and assumptions about

the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates.

Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are

believed to be reasonable under the circumstances. The principal areas of judgement in preparing these financial statements affected by the responses to COVID-19

pandemic are considered as follows:

The COVID -19 pandemic and responses has reduced the ability from many businesses to operate and reduced the demand for many goods and services resulting in

significant volatility and instability in financial markets. The Group's four businesses experienced significant declines in new business during lockdown level 4 and level

3, however three of the four businesses earn annuity income and were profitable during this period. The COVID-19 pandemic and responses continue to effect

general activity and confidence levels in the economy. While the scale and duration of these effects remain uncertain, the Group continues to monitor developments

and initiate plans to mitigate adverse impacts and maximise opportunities.

15

---

FY20
Results

Presentation

For the twelve monthsending

31 March 2020

1••FY20 RESULTS PRESENTATION

Agenda
1. Results summary

2. Business update - Q1

3. Business update - FY21

4. Financial results

5. Segment results

6. Summary and Q&A

2• FY20 RESULTS PRESENTATION

FY20 Results Overview
3• FY20 RESULTS PRESENTATION

•NPBT $29.1M in line with FY19

and guidance ($28m – $30m)

•Underlying NPBT $28.8m up 11%

•NPAT $21.0m down 8%

•Final Q4 Dividend (incorporating

the Q3 deferred dividend)

declared at 6.0cps

•EPS 24.4cps (FY19 26.2cps)


Accelerate market share gains


Leverage high trust brand


Diversified and Integrated business


Digital advantage


Balance sheet capacity supports

growth

FY20 Financials

•Auto Retail: fully operational with

sales stronger than expected

•Finance: Credit policy tightened for

new lending and arrears performing

well

•Insurance: New policy sales

recovering, claims tracking below

expectations

•Credit: SME debt load building, with

larger corporates to restart in June

Q1 UpdateKey Themes for FY21

4 • FY20 RESULTS PRESENTATION
Results

Summary

1

FY19/FY20 Revenuebridge
•Auto Retail revenue flat year on year

•Finance revenues have increased through Turner’s

origination and 3

rd

party origination

•Insurance reflects fewer policies sold as higher risk

vehicles re-priced and fewer used cars sold in the market

and effect of one-off property sale in FY19

•EC Credit Control revenue’s flat year on year...expect to

see uplift in years post COVID-19

•FY19 includes $3.4m one off gain from sale of property

5• FY20 RESULTS PRESENTATION

Revenue stable at $333m (FY19 $337m)

FY19/FY20 Net profit before tax (NPBT)bridge
6• FY20 RESULTS PRESENTATION

•Inline with both FY19 and at mid point of $28-$30m net

profit before tax guidance (prior to COVID-19, was tracking to

exceed slightly)

•Auto retail decrease due to Albany property settlement of

$3.4m in FY19 and COVID-19 impact in Feb/March

•Finance improvement driven by writing higher quality new

business and the resulting improved arrears performance. In

addition a COVID-19 overlay has been applied to finance

receivable provisioning ($1m increase).

•Insurance result from FY19 includes $3.0m one –off gain from

property sale. Gains in claims ratios have continued to offset

reduced policy sales

•Corporate included brand write off of Buy Right Cars of

$4.6m in FY19

NPBT of $29.1m inline with FY19 and guidance

Reconciliation: NPBT to underlyingNPBT
•Pleasing growth in underlying earnings

despite impact of COVID-19

•Property sale in FY19 relates to the sale of 133

Roscommon Road

•Christchurch property is Worsley Prestige

which was security on an old Dorchester

Finance property loan

•Albany branch was compulsorily acquired by

Transit NZ for motorway extension

$MillionsFY20FY19Var

Reported profit before tax29.129.00.3%

Oxford strategic review costs0.2-

IFRS 16 Lease Accounting changes(0.5)-

Christchurch property revaluation-(0.8)

Property Settlement – Albany site-(3.4)

Brand Write-Off (Buy Right Cars)-4.6

Sale of property -(3.4)

Underlying operating result28.826.011%

7• FY20 RESULTS PRESENTATION

FY19/FY20 Underlying NPBT bridge
Underlying Profit Before Tax

8• FY20 RESULTS PRESENTATION

•Auto Retail heavily impacted in key month of March 20

by COVID-19

•Finance improvement driven by growth in higher

quality lending, improvement in arrears and reducing

funding costs

•Insurance improvement from improved risk pricing

and reduction in claims ratios

•EC Credit higher commissions from improved NZ

corporate debt load

Underlying PBT increased from $26.0m to $28.8m

9 • FY20 RESULTS PRESENTATION
Business

Update – Q1

2

Thank You to Our Team, Landlords and Business Partners
10• FY20 RESULTS PRESENTATION

Speed -Work from home plans executed at speed and teams adapted very quickly.

Technology investments and quality of team, have put us in a strong position.

Committed- Many people have been asked to take additional annual leave, work reduced

hours, do different jobs and tasks and all have stepped up when required. Board and Senior

Management right across the business have reduced fees and salaries to 80% of normal for a

period of 3 months.

Thank you - Acknowledge and thank our landlords and business partners and employees

who have made sacrifices to ensure the business was in the best possible position to survive

and ultimately prosper.

Our approach to lockdown...
11• FY20 RESULTS PRESENTATION

ReactRethinkRebuild

•Safety of staff and customers

•Rapid WFH setup completed

•Cost reduction plans worked

on immediately

•Daily reporting on critical

KPIs established

•Establish what was possible

eg. Essential service, selling

cars online

•Close communication with

funders

•Online purchasing and

contactless delivery

•WFH on more permanent basis

•Customers reverting to strong

brands

•Growing unemployment

•Weakening demand and

softening prices

•Disciplined cost control

•100% online customer

experience

•Review credit risk scoring

•Enhance distribution in insurance

•Push the trust and strength in our

brands

•Significant opportunity to build

market share in all our businesses

Ensure survival of business

“cash is king” approach

Avoid a dilutive capital raise

“Eyes on the prize” and

prepare for opportunities

Key Messages on Near-term Environment
12• FY20 RESULTS PRESENTATION

Lockdown - Naturally, all four businesses experienced substantial new business drops during

L3/L4 lockdown. Group revenue down 57% in April 2020 v April 2019

Priorities - 1. Ensure the business survives 2. Avoid a dilutive capital raise 3. Ensure the business

is prepared for the opportunities

An uncertain outlook - but April/May better than expected - We expect mixed trading conditions

with NZ’s expected recession. YTD Trading results for April and May show levels significantly

better than our initial projections made at the commencement of L4 lockdown

Diversified portfolio of related businesses - Highlights the value of a diversified portfolio of

businesses, and the inherent “annuity” nature of those three businesses. Three of our four

businesses (Oxford Finance, Autosure Insurance and EC Credit Control) were profitable even

during the L3/L4 lockdown period

FY21 YTD Update - Early Metrics
13• FY20 RESULTS PRESENTATION

•Launched 100% online car selling “BuySafe” – sold 600 cars

during L4 lockdown

•Continuing marketing spend focusing on Turners “trusted

brand”

•Processed 1,500 (or 8%) hardship applications (payment

holidays or reduced payment) during L4...currently less

than 75 customers (5%) have required a further extension

•Arrears in finance book have continued to improve over

April / May and are at historic low levels

•Substantial decrease in insurance claim numbers during L4

and L3, tracking at around 80% of 2019 levels.

•SME debt load increasing and corporate debt load expected

to be large once they start releasing debt for collection

Change v pcpMar-20 Apr-20 May-20 Jun-20 MTD

Auto Retail Revenue(33%)(80%)(6%)(2%)

Car Units Sold(40%)(74%)(13%)2%

New Lending in Oxford(7%)(94%)(36%)65%

Consumer Loan Bal Arrears

(Actual)

8.5%7.2%6.8%6.8%

Insurance new policies sold(33%)(84%)(36%)10%

No. of claims lodged(30%)(80%)(21%)19%

Credit Management Revenue-(48%)(46%)(25%)

Debt Loaded(22%)(56%)(64%)(73%)

Actual Group Op Profit* ($000)1,220-4241,575

* Group operating profit excluding wage subsidy

Near Term Priorities
Auto Retail

•Cost discipline – property and people

•Continue to invest in promoting the Turners brand - build market share

•Retail optimisation – Exit Penrose and launch Westgate, Mt Richmond

Finance

•Keep improving credit quality

•Continued focus on arrears and rehabilitation

•Promote 100% digital loan process

Credit/Management

•Extending into ledger management from credit collections

•Cost discipline with Digital efficiencies – debtor self service portal, Xero/MYOB

•Working closely with corporates to manage reputational risk

14• FY20 RESULTS PRESENTATION

Insurance

•Cost and claims management discipline

•Increasing distribution through partnership strategy and sales integration

into other businesses eg Marac

•Enhance risk pricing

15 • FY20 RESULTS PRESENTATION
Business

Update – FY21

3

Key themes for FY21
#1 Opportunity to accelerate market share

Turners well placed to continue market share gains. Used

car market rationalisation likely to accelerate post COVID.

During the GFC, the number of dealers dropped by 15%

#2 Leverage the high trust Turners brand

Leverage our scale and brand equity. Our scale offers multiple

advantages. Our highly trusted brand will become even more

relevant in the new economy

#3 Diversified business

Turners is diversified geographically and has the advantage of

annuity and activity based revenues. These were demonstrated

during Lockdown and will be shown in the near to medium term.

#4 Digital advantage

Turners are well positioned from a funding and capital

perspective to take advantage of growth opportunities in the

future

#5 Balance sheet capacity supports growth

A key differentiator is the Turners digital platform with #2 most

visited auto website in the NZ behind TradeMe. We will continue to

make material investment in technology, data and digital marketing

1. Opportunity to accelerate market share
17• FY20 RESULTS PRESENTATION

•During the GFC, the number of dealers dropped by

15%

•Turners has adapted rapidly to remain robust and to be

in a position to realise any new opportunities that

emerge from a disrupted market

•100% online selling process “BuySafe” has been key

point of difference ... hit 20% market share during April

•Turners expects to accelerate market share gains that

were achieved in recent years

•Turners will continue to actively manage it’s portfolio of

sites, with a focus on retail transition.

3.00%

4.00%

5.00%

6.00%

7.00%

8.00%

Jan

15

Apr

15

Jul

15

Oct

15

Jan

16

Apr

16

Jul

16

Oct

16

Jan

17

Apr

17

Jul

17

Oct

17

Jan

18

Apr

18

Jul

18

Oct

18

Jan

19

Apr

19

Jul

19

Oct

19

Jan

20

Apr

20

Turners Public Market Share (3 Month Rolling Average)

Rolling 3 Month AverageLinear (Rolling 3 Month Average)

2. Leverage the high trust Turners brand
18• FY20 RESULTS PRESENTATION

Scale

Our scale offers multiple advantages:

•During challenging environments, Turners benefits

from its scale and diversification.

•With a larger team than any other auto retailer, Turners

was able to react rapidly to the challenges and

opportunities of COVID-19.

•Our scale giving us greater buying power around bulk

fleet purchases.

•Our large web audience and 23 branches spread across

the country gives us access to more customers

•Turners has greater access to capital, both via its

robust banking relationships, based on years of

demonstrating prudent financial management, and if

ever required, its NZX/ASX listing.

Most trusted brand

Trust will be even more important in the new economy:

•Turners is consistently NZ’s leading used auto retail

brand, according to independent market research

•Turners has strong web presence, traffic online hitting

all time highs

•Even during Level 4 and 3 lockdown, Turners was able

to sell 600 vehicles online. The ability to sell

uninspected vehicles online at scale for the first time

demonstrates the high trust and awareness of the

Turners brand.

•Turners recently received the 2020 Readers Digest

Trusted Brand Awardas New Zealand’s most trusted

used car dealer.

3. Diversified business
19• FY20 RESULTS PRESENTATION


Turners is a purposefully diversified business


Each business has different business cycles...


Annuity revenues from finance and insurance help offset the

short-term decline in the activity-based revenue businesses of

auto retail and credit management.


Credit management is counter-cyclical and will likely

experience high growth over near to medium term.


Geographical diversification allows the business to redeploy

inventory if there are any localised lockdowns going forward or

regional demand differences.


With a business model setup for consignment sales, Turners is

able to heavily increase its mix towards consignment, which

significantly reduces working capital and any pricing risk.

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

FY16FY17FY18FY19FY20

% of Total Operating Profit by Business Division

Automotive retailFinanceCredit managementInsurance

4. Digital advantage
20• FY20 RESULTS PRESENTATION

•Turners is committed to creating competitive advantage from

technology investments, and will double down on these efforts to

further broaden its technology advantage

•Technology team: 26 FTE (Applications 15, Infrastructure /

Operations 11)

•All systems were robust and dynamic to the needs of lockdown,

including a rapid change to remote working in a couple of days

•Turners Car Subscription in development with launch expected Q2

due to delays with COVID-19.

•Focus going forward on digital marketing and 2 key data projects:

•CDP (customer data platform): Online lead identification,

management and automated communications

•Use of data & automated machine learning platform to predict

vehicle profitability and credit defaults

0.0

1.0

2.0

3.0

4.0

5.0

6.0

7.0

FY16FY17FY18FY19FY20

Group IT Spend ($Millions)

CapexOpex

5. Balance sheet has capacity to support growth
•Our balance sheet is a major competitive advantage, which will

enable continued growth in a consolidating market.

•Our balance sheet is robust;

•The group continues to operate well within its bank

covenants.

•In March 2020, an extension of the securitisation

warehouse facility was agreed with BNZ, from $200m to

$250 million

•Unrestricted cash of $20m+ and further funding

headroom if required.

•No renewals on debt until 2021.

•The Board deferred the Q3 dividend as a precautionary

measure.

•69% of total debt in business relates to finance receivables.

Finance has an equity to total assets ratio of 22%.

Funding Mix ($M)Limits Drawn

Finance Receivables Funding

Securitisation230 180

Banking Syndicate60 49

MTF Receivables (Auto Retail)13 13

Less Cash(9)

Net Receivables Funding303 233

Funding Capacity70

Corporate and Other Borrowings

Corporate & Property -Banking Syndicate 70 58

Inventory -Banking Syndicate30 25

NZX Listed Bond25 25

Less Cash(24)

Net Corporate Borrowings125 84

Funding Capacity41

22 • FY20 RESULTS PRESENTATION
Financial

Results

4

FY20 Results snapshot
Revenue

Net profit after tax

Revenue

$332.7m

-1% YoY

Shareholders’ Equity

$223m as at 31 March 20

Underlying Net Profit Before Tax

$28.8m +

11% YoY

Q3 Dividend 6.0 cps

FY Div 14.0 cps

Net Profit Before Tax

$29.1m

0% YoY

FY20 Earnings Per Share

24.4cps

(FY19 26.2cps,

-7%

)

Net Profit After Tax

$21.0m

-8% YoY

0

100

200

300

400

FY15FY16FY17FY18FY19FY20

Millions

2H

1H

0

5

10

15

20

25

FY15 FY16 FY17 FY18 FY19 FY20

Millions

2H

1H

23• FY20 RESULTS PRESENTATION

Capital Management andDividends
•In March directors deferred Q3 dividend payable in April

as a precautionary step due to uncertainty of L4

lockdown period.

•Given April and May trading has been better than

expected, directors have declared the FY20 Final

dividend incorporating the deferred Q3 dividend @ 6.0

cps payable in July.

•Gross dividend yield of 9.8% at indicative price of $1.98

(includes imputation credits)

•Directors intend to continue to pay out dividends

according to the current policy in FY21 (60% to 70% of

NPAT). This will be subject to underlying business

performance.

Dividend per Share (Cents)

Dividends fully imputed from FY17 onwards

0.09

0.12

0.13

0.145

0.18

0.14

0.00

0.02

0.04

0.06

0.08

0.10

0.12

0.14

0.16

0.18

0.20

FY15FY16FY17FY18FY19FY20

24 • FY20 RESULTS PRESENTATION

•Cash boosted by pre-emptive drawdowns as we entered
L4 lockdown and uncertainty around timing

•Inventory increase reflects COVID-19 slowdown and

lockdown

•Change in Finance rreceivables reflects quality ledger growth

in Oxford offset by rundown in MTF non-recourse ledger

•Borrowings reflect COVID-19 cash drawdown, lockdown

impact on working capital and investment in strategic site

acquisition.

•Property, plant and equipment increase due to

development of new sites in Whangarei, North Shore and

Mt Richmond purchase.

•Right of Use Asset and associated Lease Liabilities arise

from adoption of IFRS-16

$MillionsFY20FY19

Cash and cash equivalents

32.815.9

Financial assets at fair value

65.066.3

Inventory

44.438.9

Finance receivables

293.0290.0

Property, plant and equipment

52.839.1

Right of use Assets

24.9-

Intangible asset

166.8166.7

Other assets

28.737.3

Total Assets

708.4654.2

Borrowings

350.4312.9

Other payables

27.333.9

Deferred tax

10.113.9

Insurance contract liabilities

51.451.8

Lease liabilities

32.5-

Other Liabilities

13.615.3

Total Liabilities

485.3427.8

Balance sheet

25• FY20 RESULTS PRESENTATION

Funding mix
$MillionsLimitDrawn Undrawn

Receivables – Securitisation (BNZ)

23018050

Receivables – Banking Syndicate (ASB/BNZ)

604911

Receivables – MTF

13130

Corporate & Property [incl Bond]

958312

Inventory (ASB)

30255

Totals

42835078

Borrowings

Borrowings by Utilisation ($Millions)

As at 31 Mar 2020

•Cash and Cash equivalents as at 31 March $32.7m, reflects desire

to maintain higher cash balances during COVID-19 lockdown of

uncertain duration.

•Securitisation funding facility limit at $250m (including capital

contribution from TRA).

Inventory

26• FY20 RESULTS PRESENTATION

Corporate & Property $83

Inventory $25

Finance Receivables $242

27 • FY20 RESULTS PRESENTATION
Segment

Results

5

FY20 by Segment
Auto Retail


Growing retail market share


Better buying disciplines leading to improved margins


Continued optimisation for retail

Finance


Finance continued focus on targeting high quality borrowers


Risk pricing refinement


Continue to make investments in digital and system integration

Credit/Management


Significant share increase in NZ Corporate debt collection


SME focus: integrated with key systems (eg. Xero / MYOB)

28• FY20 RESULTS PRESENTATION

Insurance


Good progress in building out distribution


Risk pricing refinement


Insurance system providing more flexibility and agility

Automotive retail
Revenue $224.9m 0%, Segment Profit $13.8m -24%

Underlying Segment Profit $13.3m (FY19 $14.9m)

Turners Cars Whangarei

29• FY20 RESULTS PRESENTATION


NZ used car markets down 3% with dealer channels down 4% in FY20


BuyNow (retail sales) down 0.5% with new North Shore Branch coming

on stream from August.


Inventory value up at year end reflecting impact of COVID-19 in

Feb/Mar $44.4 (FY19 $38.9)


Unit sales of owned stock up 8%, with average gross profit per unit up

12%.


20% less consignment stock from lease and other consignment

vendors in FY20 (3,315 units down)


Transition of Buy Right Cars into Turners Cars and integration into the

full auto retail business has been successful


Damaged vehicle units up 12% in FY20, Timaru hail storm and Sky City

Fire


Average Net Promoter Score for FY20 at 71 (FY19 at 55)

Auto Retail Breakdown FY19 to FY20 ($Millions)

One offs -include gains on property settlements / sales of $3.3m in FY19 and $500k

positive IFRS-16 adjustment in FY20

Finance
•Finance improvement driven by writing higher quality

new business and the resulting improved arrears

performance. In addition a COVID-19 overlay has been

applied to finance receivable provisioning ($1m

increase).

•3-tier risk pricing model enabling better risk for reward

model.

•Premium and Tier 1 loans now account of 76% of the total

book (FY19 63%).

•High quality Turners Cars ledger at $52m

•Use of comprehensive credit scoring alongside negative

credit scoring enables more accurate profiling of customers.

Revenue $45.7m +4%, Segment Profit $12.2m +10%

Underlying Segment Profit $12.1m (FY19 $10.3m)

FY19 to FY20 Receivables Bridge

MTF –Motor Trade Finance

OFL –Oxford Finance Limited

TF –Turners Finance

30• FY20 RESULTS PRESENTATION

Insurance
•Combined loss ratio 62% (FY19: 64%), MBI loss ratio at 66%

(FY19 at 75%).

•New policy generation system for retail performing well and

providing agility and flexibility on risk pricing.

•Continued review of dealers portfolio performance for risk

pricing and review of incentives and rebates.

•Opex as a % of Gross Earned Premium down to 23% (FY19 24%,

FY18 30%)

•Culture and conduct review completed...implementation

plan progressing well

•General Gross Written Premium down 7% to $33.9m as a result of

COVID-19 impact and de-risking of portfolio

•MARAC distribution arrangement implemented and working

well.

•FY19 includes gain on sale from investment property of $3m

Revenue $44.1m -9%, Segment Profit $6.2m -25%

Underlying Segment Profit $6.2m (FY19 $5.2m)

31• FY20 RESULTS PRESENTATION

Creditmanagement
•Total debt load down 5% to $225m, debt collected up

14% to $67m

•Commission earned from debt collected up 21% to

$10m.

•Xero and MYOB integration completed, 420+

customer connections loading more than $3m in

debt.

•Contact centre retention improved significantly

with all work from home systems operating at

100%

Revenue $17.9m -1% Segment Profit $6.5m +3%

Underlying same as reported

Debt Collected FY19 to FY20($000s)

32• FY20 RESULTS PRESENTATION

33 • FY20 RESULTS PRESENTATION
Summary

And Q&A

6

FY20 Results Overview
34• FY20 RESULTS PRESENTATION

•NPBT $29.1M in line with FY19

and guidance ($28m – $30m)

•Underlying NPBT $28.8m up 11%

•NPAT $20.9m down 8%

•Final Q4 Dividend (incorporating

the Q3 deferred dividend)

declared at 6.0cps

•EPS 24.3cps (FY19 26.3cps)


Accelerate market share gains


Leverage high trust brand


Diversified and Integrated business


Digital advantage


Balance sheet capacity supports

growth

FY20 Financials

•Auto Retail: fully operational with

sales stronger than expected

•Finance: Credit policy tightened for

new lending and arrears performing

well

•Insurance: New policy sales

recovering, claims tracking below

expectations

•Credit: SME debt load building, with

larger corporates to restart in June

Q1 UpdateKey Themes for FY21

Outlook
35• FY20 RESULTS PRESENTATION

•Due to the level of unprecedented uncertainty in the economy it will be difficult to issue

guidance for FY21. We will update over coming months with progress, and plan to give

guidance around the AGM in September.

•At beginning of lockdown we modelled out 3 scenarios (Worst, Likely and Best) and we are

tracking above the best case currently.

•April and May trading have been significantly better than what we expected (refer to slide

13) as we moved through Alert Levels faster...benefits of cost focus, rent reductions and

wage subsidy have been material.

•The offset of having annuity revenue businesses (finance and insurance) within the group are

proving very valuable in turbulent times.

36 • FY20 RESULTS PRESENTATION
Questions

36• FY20 RESULTS PRESENTATION

37 • FY20 RESULTS PRESENTATION
Appendix

37• FY20 RESULTS PRESENTATION

Finance drill down
350

400

450

500

550

600

1H17 2H17 1H18 2H18 1H19 2H19 1H20 2H20

Average customer Equifax

Credit score

Improving Customer Credit Scores

Oxford Finance

89%

11%

Total Lending by Asset Class

Motor VehicleOther

2.7%

0.1%

14.4%

2.3%

0.3%

19.3%

0.0%

5.0%

10.0%

15.0%

20.0%

OFLTFIMTF NR

Consumer Instalment Arrears by Channel

Mar-19Mar-20

38 • FY20 RESULTS PRESENTATION

Disclaimer
39• FY20 RESULTS PRESENTATION

Turners Automotive Group the (company) is solely responsible for the content of this document. This document is not an investment

statement or prospectus and does not constitute an offer of securities.

This document or any other written or oral statements made by, or on behalf of, the company may include forward-looking statements that

reflect the company’s current views with respect to future events and financial performance. These forward-looking statements are subject to

uncertainties and other factors that could cause actual results to differ materially from such statements. These uncertainties and other factors

include, but are not limited to:

I. Uncertainties relating to government and regulatory policies;

II. The occurrence of catastrophic events with a frequency or severity exceeding our estimates;

III. The legal environment;

IV. Loss of services of any of the company’s officers;

V. General economic conditions; and

VI. The competitive environment in which the company, its subsidiaries and its customers operate; and other risks inherent inthe company’s

industry

The words “believe,” “anticipate,” “investment,” “plan,” “estimate,” “expect,” “intend,” “will likely result,” or “will continue” and other

similar expressions identify forward-looking statements. Recipients of this document are cautioned not to place undue reliance on these

forward-looking statements, which speak only as of their dates. The company undertakes no obligation to update or revise any forwardlooking

statements, whether as a result of new information, future events or otherwise.

Contact
Todd Hunter

Group CEO

T: +64 21 722 818

E: todd.hunter@turners.co.nz

Aaron Saunders

Group CFO

T: +64 27 493 8794

E: aaron.saunders@turners.co.nz

40• FY20 RESULTS PRESENTATION

---

Distribution Notice
Name of issuer

Financial product name/description

NZX ticker code

ISIN

Type of distributionFull YearXQuarterly

(Please mark with an X in the Half YearSpecial

relevant box/es)

DRP applies

Record date

Ex-Date(onebusinessdaybefore

the Record Date)

Payment date

Totalmoniesassociatedwiththe

distribution

5,133,282.60$

Source of distribution

Currency

Gross distribution

Total cash distribution

Excluded amount (applicable to listed

PIEs)

Supplementary distribution amount

Is the distribution imputed

Iffullyorpartiallyimputed,please

state imputation rate as % applied

Imputationtaxcreditsperfinancial

product

Resident Withholding Tax per

financial product

Name of person authorised to make

this announcement

Contact person for this

announcement

Contact phone number

Contact email address

Date of release through MAP

Section 1: Issuer information

Turners Automotive Group Limited

Ordinary shares

TRA

NZVNLE0001S1

Section 3: Imputation credits and Resident Withholding Tax

14 July 2020

13 July 2020

24 July 2020

Retained earnings

NZD

Section 2: Distribution amounts per financial product

$0.08333333

$0.06000000

n/a

$0.01058824

Todd Hunter

021 722 818

Todd.Hunter@turners.co.nz

18 June 2020

Fully imputed

28%

$0.02333333

$0.00416667

Section 4: Authority for this announcement

Barbara Badish

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.