Strong result for Barramundi during uncertain times
Barramundi Limited results announcement
Results for announcement to the market
Name of issuer Barramundi Limited
Reporting Period 12 months to 30 June 2020
Previous Reporting Period 12 months to 30 June 2019
Currency NZ$
Amount (000s) Percentage change
Revenue from continuing
operations
15,668 +44%
Total Revenue 15,668 +44%
Net profit/(loss) from
continuing operations
12,525 +69%
Total net profit/(loss) 12,525 +69%
Interim/Final Dividend
Amount per Quoted Equity
Security
$NZ 1.34 cents per share
Imputed amount per Quoted
Equity Security
$NZ 0.00042935
Record Date 10 September 2020
Dividend Payment Date 25 September 2020
Current period Prior comparable period
Net tangible assets per
Quoted Equity Security
$0.68 $0.69
A brief explanation of any of
the figures above necessary
to enable the figures to be
understood
The financial statements attached to this report have been audited by
PricewaterhouseCoopers and are not subject to a qualification. A copy
of the auditor’s report applicable to the financial statements is
attached to this announcement.
Authority for this announcement
Name of person
authorised
to make this announcement
W.A. Burns
Contact person for this
announcement
W.A. Burns
Contact phone number (09) 4840352
Contact email address enquire@barramundi.co.nz
Date of release through MAP
26 August 2020
Audited financial statements accompany this announcement.
---
For immediate release:
26 August 2020
Strong result for Barramundi during uncertain times
Highlights
Net profit of $12.5m
Total shareholder return +21.6%
1
Dividend return +8.8%
Adjusted NAV return +10.6%
2
Gross performance +13.5%
3
Benchmark index return -6.6%
4
Barramundi Limited (NZX: BRM) today announces a net profit of $12.5 million for the 12 months ended 30
June 2020. The result is up from last year’s net profit of $7.4 million.
Chair Alistair Ryan said, “Barramundi has delivered a strong result for shareholders during a period that was
heavily influenced by the COVID-19 pandemic and the resulting high market volatility. The Manager’s
measured investment approach has enabled Barramundi to benefit from the Australian share market recovery
since late March 2020. Overall Barramundi’s +20% outperformance against the benchmark index, (gross
performance +13.5% verses benchmark -6.6%), is a very satisfying result and speaks highly of the Manager’s
STEEPP process and the rigour and analytical discipline that goes with that. We are also pleased with
Barramundi’s total shareholder return of +21.6%
1
and the adjusted NAV return of +10.6%
2
in this volatile
environment.
The COVID crisis remains unpredictable, as do markets and economies around the world. Markets can be
volatile at the best of times but the on-going world-wide pandemic has introduced a new level of uncertainty.
As we have over the past six months, the board will continue to liaise closely with the Barramundi portfolio
management team as circumstances develop over coming months. Apart from the weekly Net Asset Value
advice to NZX and the quarterly Newsletter, the next report to shareholders is expected to be a three month
update (July 2020 – September 2020 inclusive) at the annual shareholders’ meeting on 23 October 2020. We
look forward to updating many of you at that meeting.”
Senior Portfolio Manager Robbie Urquhart said “The Barramundi portfolio performed admirably in a difficult
year, with our portfolio performance coming from a wide number of companies, particularly those providing
critical goods and services to customers across the healthcare and information technology sectors. This included
companies such as Resmed, CSL, Sonic Healthcare and Nanosonics. COVID-19 is accelerating the global shift to
the digital economy. This has benefitted the likes of data centre operator Next DC. Next DC has seen heightened
demand for data capacity as more people work from home and need access to their company data and systems
remotely.”
Mr Urquhart said “Some of Barramundi’s strong performance in the year has also come from unexpected
sources. Ordinarily, in an economic downturn, global glove manufacturer Ansell would be impacted by a
slowdown in activity. But COVID-19 has increased the focus on hygiene standards, driving strong demand for
Ansell’s products, making it one of our best performing companies this year. Having a blend of high quality
companies in different industries and geographies pays off in unpredictable, volatile environments.
We have increased the strength of the Barramundi portfolio in the last few months. We added to our higher
quality portfolio positions including the Australian banks, Brambles, Seek and Xero. We also seized the rare
opportunity to add online classified advertising company REA Group to the portfolio at an opportune price
during the market turmoil in March. And we added the high quality supermarket operator Woolworths to the
portfolio in May.”
Looking to the future, Mr Urquhart added “The COVID-19 pandemic is far from over. The economic outlook
remains uncertain as evidenced by the recent Victorian lockdown. We don’t know where the next challenge will
come from nor what shape it will take. However, we are confident that our blend of high quality companies in
the Barramundi portfolio is well placed to weather the next challenge.”
In accordance with Barramundi’s quarterly distribution policy (2% of average NAV per quarter), the company
paid a total of 5.56 cents per share to shareholders during the year ended 30 June 2020. Today, the board
declared a dividend of 1.34 cents per share, payable on 25 September 2020 with a record date of 10
September 2020.
For further information, please contact:
Wayne Burns
Corporate Manager
Barramundi Limited
Tel: (09) 484 0352
1
Total Shareholder Return- the return combines the share price performance, the warrant price performance, the net
value of converting any warrants into shares, and the dividends paid to shareholders. It assumes all dividends are
reinvested in the company’s dividend reinvestment plan, and that shareholders exercise their warrants, (if they were in the
money), at warrant expiry date.
2
Adjusted NAV return- the net return to an investor after expenses, fees & tax.
3
Gross Return – The Manager’s portfolio performance in terms of stock selection & currency hedging before fees and tax.
4
S&P / ASX 200 index (hedged 70% to NZ).
The total shareholder return, adjusted NAV return and gross performance return methodologies are described in the Barramundi Non-
GAAP Financial Information Policy. A copy of the policy is available at http://www.barramundi.co.nz/about-barramundi/barramundi-
policies/
About Barramundi
Barramundi is a listed investment company that invests in quality, growing Australian companies. The Barramundi portfolio is managed by
Fisher Funds, a specialist fund manager with a track record of successfully investing in growth company shares. The aim of Barramundi is
to offer investors competitive returns through capital growth and dividends, and access to a diversified portfolio of investments through a
single, tax-efficient investment vehicle. Barramundi listed on NZX Main Board on 26 October 2006 and may invest in companies listed on
the Australian Securities Exchange (with a primary focus on those outside the top 20 at the time of investment) or unlisted companies.
---
BARRAMUNDI LIMITED
FINANCIAL STATEMENTS CONTENTS
FOR THE YEAR ENDED 30 JUNE 2020
Page
Statement of Comprehensive Income1
Statement of Changes in Equity2
Statement of Financial Position3
Statement of Cash Flows4
Notes to the Financial Statements5
BARRAMUNDI LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2020
20202019
Notes$000$000
Interest income27 81
Dividend income3,030 3,273
Net changes in fair value of financial assets and liabilities212,677 7,573
Other losses3(66) (76)
Total net income15,668 10,851
Operating expenses4(3,007) (2,265)
Operating profit before tax12,661 8,586
Total tax expense5(136) (1,158)
Net operating profit after tax attributable to shareholders
12,525 7,428
Total comprehensive income after tax attributable to shareholders12,525 7,428
Basic earnings per share76.44c4.40c
Diluted earnings per share76.42c4.37c
The accompanying notes form an integral part of these financial statements.
Page 1 of 14
BARRAMUNDI LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020
Notes
Share
Capital
Performance
Fee Reserve
(Accumulated
Deficits)/
Retained
Earnings
Total
Equity
$000$000$000$000
Balance at 1 July 2018139,492 1,002 (23,330) 117,164
Comprehensive income
Net operating profit after tax0 0 7,428 7,428
Other comprehensive income0 0 0 0
Total comprehensive income for the
year ended 30 June 2019
Transactions with owners
Share buybacks6(416) 0 0 (416)
Warrant issue costs(27) 0 0 (27)
Dividends paid60 0 (9,085) (9,085)
New shares issued under dividend
reinvestment plan
Shares issued from treasury stock under dividend
reinvestment plan
Prior year Manager's performance fee
settled with ordinary shares
Prior year Manager's performance fee
settled with treasury stock
Total transactions with owners for the year
ended 30 June 2019
3,794 (1,002) (9,085) (6,293)
Balance at 30 June 2019143,286 0 (24,987) 118,299
Comprehensive income
Net operating profit after tax0 0 12,525 12,525
Other comprehensive income0 0 0 0
Total comprehensive income for the
year ended 30 June 2020
Transactions with owners
Shares issued for warrants exercised618,423 0 0 18,423
Share buybacks6(706) 0 0 (706)
Dividends paid60 0 (10,950) (10,950)
New shares issued under dividend
reinvestment plan
Shares issued from treasury stock under dividend
reinvestment plan
Total transactions with owners for the year
ended 30 June 2020
21,642 0 (10,950) 10,692
Balance at 30 June 2020164,928 0 (23,412) 141,516
The accompanying notes form an integral part of these financial statements.
Page 2 of 14
79 (79) 0 0
322
2,919
6
6
6
0
917
3,176
(923)
0
7,428
322 0
0 0
12,525
0 (6)
Attributable to shareholders of the Company
0
2,919
3,176 0
12,525
7,428
0
0
0
749 749 0 60
BARRAMUNDI LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2020
20202019
Notes$000$000
SHAREHOLDERS' EQUITY141,516118,299
Represented by:
ASSETS
Current Assets
Cash and cash equivalents
10
2,416 2,269
Trade and other receivables
8
259 343
Financial assets at fair value through profit or loss
2
140,103 116,490
Total Current Assets 142,778 119,102
TOTAL ASSETS142,778 119,102
LIABILITIES
Current Liabilities
Trade and other payables
9
1,104 202
Financial liabilities at fair value through profit or loss
2
6 17
Current tax payable
5
94 535
Total Current Liabilities 1,204 754
Non-current Liabilities
Deferred tax liability
5
58 49
Total Non-current Liabilities58 49
TOTAL LIABILITIES1,262 803
NET ASSETS141,516 118,299
These financial statements have been authorised for issue for and on behalf of the Board by:
A B RyanC A Campbell
ChairChair of the Audit and Risk Committee
26 August 202026 August 2020
The accompanying notes form an integral part of these financial statements.
Page 3 of 14
BARRAMUNDI LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2020
20202019
Notes$000$000
Operating Activities
Sale of listed equity investments50,654 30,873
Interest received30 84
Dividends received2,997 3,397
Other expenses(86) (6)
Purchase of listed equity investments(61,742) (31,082)
Operating expenses (2,728) (3,267)
Taxes paid(568) (264)
Net settlement of forward foreign exchange contracts885 1,271
Net cash (outflows)/inflows from operating activities10(10,558) 1,006
Financing Activities
Proceeds from warrants exercised18,423 0
Warrant issue costs
0 (27)
Share buybacks(706) (434)
Dividends paid (net of dividends reinvested)(7,025) (5,844)
Net cash inflows/(outflows) from financing activities10,692 (6,305)
Net increase/(decrease) in cash and cash equivalents held134 (5,299)
Cash and cash equivalents at beginning of the year2,269
7,644
Effects of foreign currency translation on cash balance13 (76)
Cash and cash equivalents at end of the year102,416 2,269
The accompanying notes form an integral part of these financial statements.
Page 4 of 14
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 1Basis of Accounting
Reporting Entity
Barramundi Limited ("Barramundi" or "the Company") is listed on the NZX Main Board, is registered in New
Zealand under the Companies Act 1993 and is a FMC Reporting Entity under the Financial Markets Conduct
Act 2013.
The Company’s registered office is Level 1, 67-73 Hurstmere Road, Takapuna, Auckland.
Basis of Preparation
These financial statements have been prepared in accordance with the requirements of Part 7 of the Financial
Markets Conduct Act 2013, the NZX Main Board listing rules and New Zealand Generally Accepted Accounting
Practice (NZ GAAP). They comply with New Zealand equivalents to International Financial Reporting
Standards (NZ IFRS) as appropriate to for profit-orientated entities, and International Financial Reporting
Standards (IFRS).
The financial statements have been prepared on the historical cost basis, except for financial assets and
liabilities at fair value through profit or loss.
The functional and reporting currency used to prepare the financial statements is New Zealand dollars, rounded
to the nearest one thousand dollars.
The financial statements include GST where it is charged by other parties as it cannot be reclaimed.
The impact of COVID-19 was assessed during the preparation of these financial statements and whether
there were any indicators affecting the Company's ability to operate as a going concern. No indicators were
identified, and the Company remains a going concern.
Foreign Currency Transactions and Translations
Foreign currency transactions are converted into New Zealand dollars using exchange rates prevailing at
transaction date. Foreign currency assets and liabilities are translated into New Zealand dollars using the
exchange rates prevailing at the balance date.
Foreign exchange gains or losses relating to the financial assets and liabilities at fair value through profit or loss
are presented in the Statement of Comprehensive Income within "Net changes in fair value of financial assets
and liabilities".
Foreign exchange gains and losses relating to cash and cash equivalents, trade and other receivables, and
trade and other payables are presented in the Statement of Comprehensive Income within "Other losses".
Accounting Policies
Accounting policies that summarise the recognition and measurement basis used and are relevant to an
understanding of the financial statements, are provided throughout the notes to the financial statements and
are designated by a symbol.
The accounting policies adopted have been consistently applied to all years presented, unless otherwise
stated.
There are no new accounting standards, amendments to standards and interpretations that have a material
impact on these financial statements. The same applies for any new standards, amendments to standards
and interpretations that have been issued but are not yet effective.
Critical Judgements, Estimates and Assumptions
The preparation of financial statements requires the directors to make judgements, estimates and assumptions
that affect the application of policies and reported amounts of assets and liabilities, income and expenses.
Judgements are designated by a symbol in the notes to the financial statements. There were no material
estimates or assumptions required in the preparation of these financial statements.
Changes to comparatives
Prior year comparatives in the Statement of Changes in Equity have been restated by reclassifying $78,549
from Prior year Manager's performance fee settled with ordinary shares to Prior year Manager's performance
fee settled with treasury stock.
Authorisation of Financial Statements
The Barramundi Board of Directors authorised these financial statements for issue on 26 August 2020.
No party may change these financial statements after their issue.
Page 5 of 14
j
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 2Financial assets and liabilities at fair value through profit or loss
Given that the investment portfolio is managed, and performance is evaluated, on a fair value basis in
accordance with a documented investment strategy, Barramundi has classified all of its investments at fair
value through profit or loss.
Investments are initially recognised at fair value and are subsequently revalued to reflect changes in fair value.
Net changes in the fair value of financial assets and liabilities are recognised in the Statement of
Comprehensive Income.
Financial assets at fair value through profit or loss comprise of Australian listed equity investment assets
and forward foreign exchange contracts with positive value.
Financial liabilities at fair value through profit or loss comprise of forward foreign exchange contracts with
negative value.
Forward foreign exchange contracts can be used as economic hedges for equity investments against
currency risk. They are accounted for on the same basis as those investments and are recognised at their
fair value.
All purchases and sales of investments are recognised at trade date, which is the date the Company commits
to purchase or sell the investment and transaction costs are expensed as incurred. When an investment is
sold, any gain or loss arising on the sale is included in the Statement of Comprehensive Income. Realised
gains or losses are calculated as the difference between the sale proceeds and the carrying amount of the
item.
The fair value of listed equity investments traded in active markets are based on last sale prices at balance
date, except where the last sale price falls outside the bid-ask spread for a particular investment, in which case
the bid price will be used to value the investment. The decline in equity markets as a result of COVID-19
adversely impacted the value of investments during the year, with markets since recovering by year end.
Trading was not suspended as at year end for any of the investments held by the Company.
The fair value of forward foreign exchange contracts is determined by using valuation techniques based on
spot exchange rates and forward points supplied by The World Markets Company PLC via Refinitiv.
Dividend income from investments is recognised in the Statement of Comprehensive Income when the
Company's right to receive payments is established (ex-dividend date).
Investments recognised at fair value are categorised according to a fair value hierarchy that shows the extent
of judgement used in determining their fair value. Where unadjusted quoted prices are used in an active market,
the investments are categorised as Level 1. When significant inputs derived from quoted prices are used, the
investments are categorised as Level 2. If significant inputs are not based on observable market data, they are
categorised as Level 3.
All listed equity investments held by Barramundi are categorised as Level 1 and all forward foreign exchange
contracts are classified as Level 2 in the fair value hierarchy. There have been no transfers between levels of
the fair value hierarchy during the year (2019: none).
There were no financial instruments classified as Level 3 at 30 June 2020 (2019: none). There have been
no changes to the fair value hierarchy classification of investments as a result of COVID-19.
Financial assets and liabilities at fair value through profit or loss20202019
$000$000
Financial Assets:
Australian listed equity investments
140,067 115,540
Forward foreign exchange contracts
36 950
Total financial assets at fair value through profit or loss140,103 116,490
Financial Liabilities:
Forward foreign exchange contracts
6 17
Total financial liabilities at fair value through profit or loss6 17
Net changes in fair value of financial assets and liabilities
Australian listed equity investments
10,406 8,618
Foreign exchange gains/(losses) on Australian listed equity investments
2,289 (3,930)
(Losses)/gains on forward foreign exchange contracts
(18) 2,885
12,677 7,573
The notional value of forward foreign exchange contracts held at 30 June 2020 was $92,576,044
(2019: $76,440,015).
Page 6 of 14
Net changes in fair value of financial assets and liabilities through profit or
loss
j
j
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 3
Other losses
20202019
$000$000
Foreign exchange losses on cash and cash equivalents
(66) (76)
and outstanding settlements
Total other losses(66) (76)
Note 4
Operating expenses
20202019
$000$000
Management fee (note 11)
1,705 1,440
Performance fee (note 11)
301 0
Administration services (note 11)
159 159
Directors' fees (note 11)
175 176
Brokerage
297 163
Investor relations and communications
132 116
Custody and accounting fees
49 47
NZX fees
54 54
Professional fees
42 31
Fees paid to the auditor:
Statutory audit and review of financial statements
36 35
Non-assurance services
1
2 0
Regulatory fees
15 13
Other operating expenses
40 31
Total operating expenses3,007 2,265
1
Non-assurance services relate to agreed upon procedures performed in respect of the performance fee
calculation. No other fees were paid to the auditor.
Note 5
Taxation
Barramundi is a Portfolio Investment Entity ("PIE") for tax purposes.
Taxation expense comprises both current and deferred tax. Current tax is the expected tax payable on the
taxable income for the year, using tax rates enacted or substantively enacted at balance date, and any
adjustment to tax payable in respect of previous years. Current tax for current and prior periods is recognised
as a liability or asset to the extent that it is unpaid (or refundable). Deferred tax (if any) is recognised as the
difference between the carrying amounts of assets and liabilities in the financial statements and the amounts
used for taxation purposes. A deferred tax asset is only recognised to the extent it is probable it will be utilised.
20202019
Taxation expense is determined as follows:
$000$000
Operating profit before tax
12,661 8,586
Non-taxable realised gain on financial assets and liabilities
(5,747) (7,862)
Non-taxable unrealised (gain)/loss on financial assets and liabilities
(6,833) 3,192
Fair Dividend Rate income
335 335
Exempt dividends subject to Fair Dividend Rate
(114) (124)
Imputation credits
49 61
Non-deductible expenses and other
309 166
Taxable income660 4,354
Tax at 28%
185 1,219
Imputation credits
(49) (61)
Total tax expense
136 1,158
Taxation expense comprises:
Current tax
127 799
Deferred tax
9 359
Total tax expense136 1,158
Current tax balance
Opening balance
(535) 1
Current tax movements
(127) (799)
Tax paid
535 224
Credits used
33 39
Current tax payable(94) (535)
Page 7 of 14
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 5
Taxation (continued)
20202019
$000$000
Deferred tax balance
Opening balance
(49) 309
Losses utilised
0 (390)
Accrued dividends
(9) 35
Other
0 (3)
Deferred tax liability(58) (49)
A deferred tax asset is recognised only if it is probable that future tax profits will be available to utilise against
the deferred tax asset.
Imputation credits
The imputation credits available for subsequent reporting periods total $94,149 (2019: $546,590). This
amount represents the balance of the imputation credit account at the end of the reporting period, adjusted
for imputation credits that will arise from the receipt of dividends recognised as a receivable at 30 June 2020.
Note 6
Shareholders' Equity
Share Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares and
warrants are shown in equity as a deduction.
When shares are acquired by the Company, the amount of consideration paid is recognised directly in equity.
Acquired shares are classified as treasury stock and presented as a deduction from share capital. When
treasury stock is subsequently sold or reissued, the cost of treasury stock is reversed and the realised gain or
loss on sale or reissue, net of any directly attributable incremental transaction costs, is recognised within share
capital.
Barramundi has 208,719,740 fully paid ordinary shares on issue (2019: 172,081,073). All ordinary shares rank
equally and have no par value. All shares carry an entitlement to dividends and one vote is attached to each
fully paid ordinary share.
Buybacks
Barramundi maintains an ongoing share buyback programme. For the year ended 30 June 2020, Barramundi
had acquired 1,112,889 shares valued at $705,988 (2019: 671,901 shares, $415,837) under the programme
which allows up to 5% of the ordinary shares on issue (as at the date 12 months prior to the acquisition) to be
acquired. Shares acquired under the buyback programme are held as treasury stock and subsequently
reissued to shareholders under the dividend reinvestment plan. There were no shares held as treasury stock
at balance date (2019: 33,210).
Warrants
Dividends
Dividend distributions to the Company's shareholders are recognised as a liability in the financial statements in
the period in which the dividends are declared by the Barramundi Board.
Barramundi has a distribution policy where 2% of average NAV is distributed each quarter. Dividends paid
during the year comprised:
2020Cents per2019Cents per
$000share$000share
26 Sep 20192,390 1.39 28 Sep 20182,337 1.40
19 Dec 20192,932 1.44 21 Dec 20182,389 1.42
27 Mar 20202,975 1.45 28 Mar 20192,121 1.25
26 Jun 20202,653 1.28 27 Jun 20192,238 1.31
10,950 5.569,085 5.38
Page 8 of 14
On 1 November 2018, 42,153,796 Barramundi warrants were allotted and quoted on the NZX Main Board.
One new warrant was issued to all eligible shareholders for every four shares held on record date (31 October
2018). On 1 November 2019, 31,249,518 warrants valued at $18,437,166, less issue costs of $14,639 (net
$18,422,527), were exercised at $0.59 per warrant, and the remaining 10,904,278 warrants lapsed.
j
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 6
Shareholders' Equity (continued)
Dividend Reinvestment Plan
Barramundi has a dividend reinvestment plan which provides ordinary shareholders with the option to reinvest
all or part of any cash dividends in fully paid ordinary shares at a 3% discount to the five-day volume weighted
average share price from the date the shares trade ex-entitlement. During the year ended 30 June 2020,
6,502,038 ordinary shares totalling $3,925,414 (2019: 5,506,913 ordinary shares totalling $3,241,095) were
issued in relation to the plan for the quarterly dividends paid. To participate in the dividend reinvestment plan,
a completed participation notice must be received by Barramundi before the next record date.
Note 7Earnings per Share
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the
weighted average number of ordinary shares on issue during the year. Diluted earnings per share assumes
conversion of all dilutive potential ordinary shares in determining the denominator. Potential ordinary shares
include outstanding warrants.
Basic earnings per share
20202019
Profit attributable to owners of the Company ($'000)
12,525 7,428
Weighted average number of ordinary shares on issue net of treasury stock ('000)
194,376 168,926
Basic earnings per share6.44c4.40c
Diluted earnings per share
Profit attributable to owners of the Company ($'000)
12,525 7,428
Weighted average number of ordinary shares on issue net of treasury stock ('000)
194,376 168,926
Diluted effect of warrants on issue ('000)
856 1,045
195,232 169,971
Diluted earnings per share6.42c4.37c
Note 8
Trade and Other Receivables
Trade and other receivables are classified as financial assets at amortised cost and are initially recognised at
fair value, and subsequently measured at amortised cost less any provision for impairment. Receivables are
assessed on a case-by-case basis for impairment.
The trade and other receivables' carrying values are a reasonable approximation of fair value.
20202019
$000$000
Interest receivable
0 3
Dividends receivable
211 172
Unsettled investment sales
0 149
Other receivables and prepayments
48 19
Total trade and other receivables259 343
Page 9 of 14
j
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 9
Trade and Other Payables
Trade and other payables are classified as other financial liabilities and are initially recognised at fair value,
and subsequently measured at amortised cost.
The trade and other payables' carrying values are a reasonable approximation of fair value.
20202019
$000$000
Related party payable (note 11)
463 137
Unsettled investment purchases
594 0
Other payables and accruals
47 65
Total trade and other payables1,104 202
Note 10Cash and Cash Flow Reconciliation
Cash and Cash Equivalents
Cash and cash equivalents are classified as financial assets at amortised cost and comprise cash on deposit at
banks.
20202019
$000$000
Cash - New Zealand dollars
528 745
Cash - Australian dollars
1,888 1,524
Cash and Cash Equivalents2,416 2,269
Reconciliation of Net Operating Profit after Tax to Net Cash Flows from Operating Activities
Net operating profit after tax
12,525 7,428
Items not involving cash flows:
Unrealised (gains)/losses on cash and cash equivalents
(13) 76
Unrealised (gains)/losses on revaluation of investments
(6,849) 3,216
Unrealised losses/(gains) on forward foreign exchange contracts
902 (1,614)
(5,960) 1,678
Impact of changes in working capital items
Increase/(decrease) in trade and other payables
902 (2,301)
Decrease in trade and other receivables
84 21
Change in current and deferred tax
(432) 894
554 (1,386)
Items relating to investments
Amount paid for purchases of investments
(61,742) (31,082)
Amount received from sales of investments
50,654 30,873
Net amount received on settlement of forward foreign exchange contracts885 1,271
Realised gains on investments
(6,731) (9,176)
(Increase)/decrease in unsettled purchases of investments
(594) 1,233
(Decrease)/increase in unsettled sales of investments
(149) 149
(17,677) (6,732)
Other
Decrease in share buybacks payable
0 18
0 18
Net cash (outflows)/inflows from operating activities(10,558) 1,006
Page 10 of 14
j
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 11
Related Party Information
Parties are considered to be related if one party has the ability to control or exercise significant influence over
the other party in making financial or operational decisions.
Transactions with related parties
The Manager of Barramundi is Fisher Funds Management Limited ("Fisher Funds" or "the Manager"). Fisher
Funds is a related party by virtue of the Management Agreement. In return for the performance of its duties
as Manager, Fisher Funds is paid the following fees:
(i) Management fee: 1.25% (plus GST) per annum of the gross asset value, calculated weekly and payable
monthly in arrears. The fee reduces if the Manager underperforms, thereby aligning the Manager's interests
with those of the Barramundi shareholders. For every 1% underperformance (relative to the change in the NZ
90 Day Bank Bill Index) the management fee percentage is reduced by 0.1%, subject to a minimum 0.75% per
annum management fee.
(ii) Performance fee: Fisher Funds may earn an annual performance fee of 10% plus GST (2019: 15%
plus GST) of excess returns over and above the performance fee hurdle return (being the change in the
NZ 90 Day Bank Bill Index plus 7%) subject to achieving the High Water Mark ("HWM"). From 1 July 2019
the total performance fee amount is subject to a cap of 1.25% of the net asset value and is no longer
partially settled by equity share payment, but settled fully in cash.
The HWM is the dollar amount by which the net asset value per share exceeds the highest net asset value per
share (after adjustment for capital changes and distributions) at the end of any previous calculation period in
which a performance fee was payable, multiplied by the number of shares at the end of the period.
In accordance with the terms of the Management Agreement, when a performance fee is earned, it is paid
within 60 days of the balance date.
Performance fees paid to the Manager are recognised as an expense in the Statement of Comprehensive
Income and treated in line with a typical operating expense.
For the year ended 30 June 2020, excess returns of $2,966,757 (2019: $nil ) were generated and the net asset
value per share before the deduction of a performance fee was $0.68 (2019: $0.69), which exceeded the
HWM after adjustment for capital changes and distributions of $0.57 (2019: $0.70). Accordingly, the Company
has expensed a performance fee of $301,126 (2019: $nil was expensed).
(iii) Administration fee: Fisher Funds provides corporate administration services and a monthly fee is
charged.
Fees earned, accrued and payable:
20202019
$000$000
Fees earned by and accrued to the Manager for the year ended 30 June
Management fees
1,705 1,440
Performance fees
301 0
Administration services
159 159
Total fees earned by and accrued to the Manager2,165 1,599
Fees payable to the Manager at 30 June
Management fees
149 124
Performance fees payable in cash
301 0
Administration services
13 13
Total amount payable to the Manager463 137
Investments by the Manager
The Manager held shares in the Company until August 2019 when its holding was sold (2019: $1,390,621).
No dividends were paid to the Manager during the year (2019: $118,755).
Investment transactions with related parties
Off-market transactions between Barramundi and other funds managed by Fisher Funds take place for the
purposes of rebalancing portfolios without incurring brokerage costs. These transactions are conducted after
the market has closed at last sale price (on an arm’s length basis). Purchases for the year ended 30 June 2020
totalled $3,388,954 (2019: $169,685) and sales totalled $55,960 (2019: $464,230).
Page 11 of 14
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 11
Related Party Information (continued)
Directors
The directors of Barramundi are the only key management personnel and they are paid a fee for their services.
The directors' fee pool is $157,500 (plus GST if any) per annum (2019: $157,500). The amount paid to
directors (inclusive of GST for three directors) is disclosed in note 4 under directors' fees (all directors earn a
director's fee).
The directors or their associates also held shares in the Company at 30 June 2020 and previously held
warrants on issue at 30 June 2019. The table below shows a reconciliation of opening and closing share
holdings and warrant holdings for all directors or their associates:
20202019
$000$000
Opening value of shares held by directors or their associates
1,300 1,215
Plus shares issued for warrants exercised
333 23
Plus other share purchases
1,353 0
Plus share price movements
347 62
Closing value of shares held by directors or their associates3,333 1,300
Opening value of warrants held by directors or their associates
8 0
Plus new warrants issued and price movements
11 8
Less warrants exercised
(19) 0
Closing value of warrants held by directors or their associates0 8
Dividends of $260,404 (2019: $156,434) were also received by directors or their associates as a result of their
shareholding.
Note 12
Financial Risk Management
The Company is subject to a number of financial risks which arise as a result of its investment activities,
including market risk, credit risk and liquidity risk.
The Management Agreement between Barramundi and Fisher Funds details permitted investments. Financial
instruments currently recognised in the financial statements also comprise cash and cash equivalents, forward
foreign exchange contracts, trade and other receivables and trade and other payables.
Market Risk
All equity investments present a risk of loss of capital, often due to factors beyond the Company's control such
as competition, regulatory changes, commodity price changes and changes in general economic climates
domestically and internationally. The Manager moderates this risk through careful stock selection,
diversification and daily monitoring of the market positions. For corporate governance purposes there is also
regular reporting to the Board of Directors. In addition, the Manager has to meet the criteria of authorised
investments within the prudential limits defined in the Management Agreement.
The market risk of the Company is concentrated in Australia.
Price Risk
Price risk is the risk of gains or losses from changes in the market price of investments. The Company is
exposed to the risk of fluctuations in the underlying value of its listed portfolio companies. There were no
companies individually comprising more than 10% of Barramundi’s total assets at 30 June 2020 (2019: none).
Interest Rate Risk
Interest rate risk is the risk of movements in interest rates. Surplus cash is held in interest bearing Australian
and New Zealand bank accounts. The Company is therefore exposed to the risk of changes in interest income
from movements in both Australian and New Zealand interest rates. There is no hedge against the risk of
movements in interest rates.
Currency Risk
Currency risk is the risk that the fair value or future cash flows of an investment will fluctuate because of
changes in foreign exchange rates. The Company holds assets denominated in Australian dollars and it is
therefore exposed to currency risk as the value of these assets in Australian dollars will fluctuate with changes
in the relative value of the New Zealand dollar. The Company mitigates this risk by entering into forward foreign
exchange contracts as and when the Manager deems it appropriate. At any time during the year the portfolio
may be hedged by an amount deemed appropriate by the Manager.
Page 12 of 14
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 12
Financial Risk Management (continued)
Market Risk (continued)
Sensitivity Analysis
The table below summarises the impact on net operating profit after tax and shareholders' equity to reasonably
possible changes arising from market risk exposure at 30 June as follows:
20202019
$000$000
Price risk
1
Australian listed equity investmentsCarrying value140,067 115,540
Impact of a 20% change in market prices: +/-
28,013
Impact of a 10% change in market prices: +/-
11,554
Interest rate risk
2
Cash and cash equivalentsCarrying value2,416 2,269
Impact of a 1% change in interest rates: +/- 24 23
Currency risk
3
Cash and cash equivalentsCarrying value1,888 1,524
Impact of a +10% change in exchange rates(172) (139)
Impact of a -10% change in exchange rates210 169
Australian listed equity investmentsCarrying value140,067 115,540
Impact of a +10% change in exchange rates(12,733) (10,504)
Impact of a -10% change in exchange rates15,563 12,838
Forward foreign exchange contractsCarrying value30 933
Impact of a +10% change in exchange rates8,416 6,949
Impact of a -10% change in exchange rates(10,286) (8,493)
Net foreign currency payables/receivablesCarrying value(385) 323
Impact of a +10% change in exchange rates35 (29)
Impact of a -10% change in exchange rates(43) 36
Credit Risk
Credit risk is the risk that a counterparty will default on its contractual obligations resulting in financial loss to
the Company. In the normal course of its business, the Company is exposed to credit risk from transactions
with its counterparties.
The Company measures credit risk and expected credit losses using probability of default, exposure at default
and loss given default. Management considers both historical analysis and forward looking information in
determining any expected credit loss. At balance date, cash at bank was held with counterparties with a credit
rating of S&P AA- or equivalent. Trade and other receivables are normally settled within three business days.
Page 13 of 14
Management considers the probability of default to be close to zero as the counterparties have a strong
capacity to meet their contractual obligations in the near term. As a result, no loss allowance has been
recognised based on 12 month expected credit losses as any such impairment would be wholly insignificant to
the Company.
Australian listed equity investments are held by an independent custodian, Trustees Executors Limited. All
transactions in listed securities are paid for on delivery according to standard settlement instructions and are
normally settled within three business days. Dividends receivable are due from listed Australian companies and
are normally settled within a month after the Ex-Dividend date. The Company has cash and forward foreign
exchange contracts with banks registered in New Zealand and Australia which carry a minimum short-term
credit rating of S&P AA-.
3
Current market circumstances caused the Company to review the adequacy of the currency risk sensitivity. The 10% variable used in the
previous period is considered to continue to be appropriate to illustrate the impact of COVID-19, as well as a reasonable possible movement based
on historic trends.
2
Current market circumstances caused the Company to review the adequacy of the interest rate risk sensitivity. The 1% variable used in the
previous period is considered to continue to be appropriate to illustrate the impact of COVID-19, as well as a reasonable possible movement based
on historic trends. The percentage movement for the interest rate sensitivity relates to an absolute change in the interest rate rather than a
percentage change in interest rate.
1
The impact of COVID-19 caused the Company to review the adequacy of the market price risk sensitivity analysis. A variable of 20% (2019: 10%)
is considered appropriate for market price risk sensitivity based on the impact of COVID-19, as well as based on historical price movements.
BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
Note 12
Financial Risk Management (continued)
Credit Risk (continued)
The maximum credit risk of financial assets is deemed to be their carrying amount as reported in the Statement
of Financial Position.
Other than cash at bank, short term unsettled trades and dividends receivable, there are no significant
concentrations of credit risk. The Company does not expect non-performance by counterparties, therefore no
collateral or security is required.
Liquidity Risk
Liquidity risk is the risk that the assets held by the Company cannot readily be converted to cash in order to
meet the Company's financial obligations as they fall due. The Company endeavours to invest the proceeds
from the issue of shares in appropriate investments while maintaining sufficient liquidity (through daily cash
monitoring) to meet working capital and investment requirements.
Liquidity to fund investment requirements can be augmented through the procurement of a debt facility from a
registered bank to a maximum value of 20% of the gross asset value of the Company. There were no such
debt facilities at 30 June 2020 (2019: nil).
All derivative financial liabilities held by the Company have contractual maturities of 3 months or less.
There have been no subsequent events to suggest any issues with satisfying working capital and investment
requirements and COVID-19 has not impacted the liquidity risk profile.
Capital Risk Management
The Company’s objective is to prudently manage shareholder capital (share capital, reserves, accumulated
deficits) and borrowings (if any).
In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to
shareholders, return capital to shareholders, undertake share buybacks, issue new shares and secure
borrowings in the short term.
The Company was not subject to any externally imposed capital requirements during the year.
Since announcing a long-term distribution policy in August 2009, the Company continues to pay 2% of average
net asset value each quarter.
Note 13
Net Asset Value
The audited net asset value per share of Barramundi as at 30 June 2020 was $0.68 (2019: $0.69),
calculated as the net assets of $141,516,499 divided by the number of shares on issue of 208,719,740
(2019: net assets of $118,299,331 and shares on issue of 172,081,073).
Note 14
Commitments and Contingent Liabilities
There were no unrecognised contractual commitments or contingent liabilities as at 30 June 2020 (2019: nil).
Note 15
Financial Reporting by Segments
The Company operates in a single operating segment, being Australian financial investment.
The Company is managed as a whole and is considered to have a single operating segment. There is no
further division of the Company or internal segment reporting used by the Directors when making strategic,
investment or resource allocation decisions.
There has been no change to the operating segment during the year.
Note 16
Subsequent Events
The Board declared a dividend of 1.34 cents per share on 26 August 2020. The record date for this dividend is
10 September 2020 with a payment date of 25 September 2020.
There were no other events which require adjustment to, or disclosure, in these financial statements.
Page 14 of 14
PricewaterhouseCoopers, 15 Customs Street West, Private Bag 92162, Auckland 1142, New Zealand
T: +64 (9) 355 8000, F: +64 (9) 355 8001, www.pwc.co.nz
Independent auditor’s report
To the shareholders of Barramundi Limited
We have audited the financial statements which comprise:
● the statement of financial position as at 30 June 2020;
● the statement of comprehensive income for the year then ended;
● the statement of changes in equity for the year then ended;
● the statement of cash flows for the year then ended; and
● the notes to the financial statements, which include significant accounting policies.
Our opinion
In our opinion, the accompanying financial statements of Barramundi Limited (the Company)
present fairly, in all material respects, the financial position of the Company as at 30 June 2020, its
financial performance and its cash flows for the year then ended in accordance with New Zealand
Equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial
Reporting Standards (IFRS).
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (New Zealand)
(ISAs (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those
standards are further described in the Auditor’s responsibilities for the audit of the financial
statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
We are independent of the Company in accordance with Professional and Ethical Standard 1
International Code of Ethics for Assurance Practitioners (including International Independence
Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards
Board and the International Code of Ethics for Professional Accountants (including International
Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA
Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements.
Our firm carries out an agreed-upon procedures engagement for the Company in relation to the
performance fee calculation. Our firm also provided factual tax information to Fisher Funds
Management Limited (the Investment Manager) that was generic but relevant to the Company. The
provision of these other services has not impaired our independence as auditor of the Company.
Key audit matter
Key audit matters are those matters that, in our professional judgement, were of most significance
in our audit of the financial statements of the current year. Given the nature of the Company, we
have one key audit matter: Valuation and existence of Australian listed equity investments. The
matter was addressed in the context of our audit of the financial statements as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on the matter.
PwC
Key audit matter How our audit addressed the key audit
matter
Valuation and existence of Australian listed
equity investments
Australian listed equity investments (the
investments) are valued at $140.1 million and
represent 98% of total assets.
Further disclosures on the investments are
included in note 2 to the financial statements.
This was an area of focus for our audit and an
area where a significant proportion of audit
effort was directed.
As at 30 June 2020, all investments were in
companies that were listed on the ASX and
were actively traded with readily available,
quoted market prices. The market prices are
quoted in Australian dollars, which are then
translated to New Zealand dollars using the
exchange rate at 30 June 2020.
Management assessed the impact of COVID-19
on the Company’s financial statements
including the investments and included
additional disclosures in relation to the
investments, market price risk sensitivity and
liquidity risk.
All investments are held by Trustees Executors
Limited (the Custodian) on behalf of the
Company. Trustees Executors Limited also
provides administration services for the
Company.
Our audit procedures included updating our
understanding of the business processes
employed by the Company for accounting
for, and valuing, its investment portfolio.
We obtained confirmation from the
Custodian that the Company was the
recorded owner of all the recorded
investments.
We obtained copies of and assessed Trustees
Executors Limited’s Internal Controls
Reports for Custody, Investment Accounting
and Registry services for the period from 1
April 2019 to 31 March 2020. Trustees
Executors Limited has confirmed that there
has been no material change to the control
environment in the period from 1 April 2020
to 30 June 2020.
We agreed the price for all investments held
at 30 June 2020 and the exchange rate at
which they have been converted from
Australian dollars to New Zealand dollars to
independent third-party pricing sources.
We have considered the impact of COVID-19
on the valuation of investments, including
the disclosures provided in note 2.
No matters arose from the procedures
performed.
Our audit approach
Overview
A
n audit is designed to obtain reasonable assurance whether the financial
statements are free from material misstatement.
Overall materiality: $707,000, which represents approximately 0.5% of the
net assets. We used this benchmark because, in our view, the objective of
the Company is to provide investors with a total return on its assets, taking
account of both capital and income returns.
As reported earlier, we have one key audit matter, being: Valuation and
existence of Australian listed equity investments.
PwC
Materiality
The scope of our audit was influenced by our application of materiality.
Based on our professional judgement, we determined certain quantitative thresholds for
materiality, including the overall materiality for the financial statements as a whole as set out
above. These, together with qualitative considerations, helped us to determine the scope of our
audit, the nature, timing and extent of our audit procedures and to evaluate the effect of
misstatements, both individually and in aggregate, on the financial statements as a whole.
Audit scope
We designed our audit by assessing the risks of material misstatement in the financial statements
and our application of materiality. As in all of our audits, we also addressed the risk of management
override of internal controls including among other matters, consideration of whether there was
evidence of bias that represented a risk of material misstatement due to fraud.
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an
opinion on the financial statements as a whole, taking into account the structure of the Company,
the type of investments held by the Company, the use of third-party service providers, the related
accounting processes and controls, and the industry in which the Company operates.
The Directors are responsible for the governance and the control activities of the Company. The
Directors have delegated certain responsibilities to the Investment Manager and Trustees
Executors Limited (the Administrator and the Custodian).
In establishing our overall audit approach, we assessed the risk of material misstatement, taking
into account the nature, likelihood and potential magnitude of any misstatement. As part of our
risk assessment, we considered the Company’s interaction with the Investment Manager and the
Administrator and the control environment in place at the Administrator and the Custodian.
Information other than the financial statements and auditor’s report
The Directors are responsible for the annual report. Our opinion on the financial statements does
not cover the other information included in the annual report and we do not and will not express
any form of assurance conclusion on the other information.
In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent
with the financial statements or our knowledge obtained in the audit, or otherwise appears to be
materially misstated. If, based on the work we have performed on the other information that we
obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement
of this other information, we are required to report that fact. We have nothing to report in this
regard, except that not all other information was available to us at the date of our signing.
Responsibilities of the Directors for the financial statements
The Directors are responsible, on behalf of the Company, for the preparation and fair presentation
of the financial statements in accordance with NZ IFRS and IFRS, and for such internal control as
the Directors determine is necessary to enable the preparation of financial statements that are free
from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Company’s
ability to continue as a going concern, disclosing, as applicable, matters related to going concern
and using the going concern basis of accounting unless the Directors either intend to liquidate the
Company or to cease operations, or have no realistic alternative but to do so.
PwC
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements, as a
whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor’s
report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located at the
External Reporting Board’s website at:
https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-report-2/
This description forms part of our auditor’s report.
Who we report to
This report is made solely to the Company’s shareholders, as a body. Our audit work has been
undertaken so that we might state those matters which we are required to state to them in an
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the Company and the Company’s shareholders, as a
body, for our audit work, for this report or for the opinions we have formed.
The engagement partner on the audit resulting in this independent auditor’s report is Philip Taylor.
For and on behalf of:
C
hartered Accountants Auckland
26 August 2020
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.
Other issuers discussed similar conditions around this time
Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.
- KFL — Kingfish Limited: Kingfish Result impacted by February/March uncertainty2020-06-22
“Kingfish Limited results announcement Results for announcement to the market Name of issuer Kingfish Limited Reporting Period 12 months to 31 March 2020 Previous Reporting Period 12 months to 31 March 2019 Currency NZ$ Amount (000s) Percentage change Revenue from co…”
- MLN — Marlin Global Limited: Marlin maintains strong performance2020-08-27
“Marlin Global Limited results announcement Results for announcement to the market Name of issuer Marlin Global Limited Reporting Period 12 months to 30 June 2020 Previous Reporting Period 12 months to 30 June 2019 Currency NZ$ Amount (000s) Percentage change Revenue f…”
- KFL — Kingfish Limited: Strong result for Kingfish in recovering market environment2020-11-23
“Kingfish Limited results announcement Results for announcement to the market Name of issuer Kingfish Limited Reporting Period 6 months to 30 September 2020 Previous Reporting Period 6 months to 30 September 2019 Currency NZ$ Amount (000s) Percentage change Revenue fr…”