Barramundi Limited/Announcement
Barramundi Limited logo

Strong result for Barramundi during uncertain times

Full Year Results27 August 2020BRMFinancials

Barramundi Limited results announcement


Results for announcement to the market

Name of issuer Barramundi Limited

Reporting Period 12 months to 30 June 2020

Previous Reporting Period 12 months to 30 June 2019

Currency NZ$


Amount (000s) Percentage change

Revenue from continuing

operations

15,668 +44%

Total Revenue 15,668 +44%

Net profit/(loss) from

continuing operations

12,525 +69%

Total net profit/(loss) 12,525 +69%

Interim/Final Dividend

Amount per Quoted Equity

Security

$NZ 1.34 cents per share

Imputed amount per Quoted

Equity Security

$NZ 0.00042935

Record Date 10 September 2020

Dividend Payment Date 25 September 2020

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.68 $0.69

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

The financial statements attached to this report have been audited by

PricewaterhouseCoopers and are not subject to a qualification. A copy

of the auditor’s report applicable to the financial statements is

attached to this announcement.

Authority for this announcement

Name of person


authorised

to make this announcement

W.A. Burns

Contact person for this

announcement

W.A. Burns

Contact phone number (09) 4840352

Contact email address enquire@barramundi.co.nz

Date of release through MAP


26 August 2020

Audited financial statements accompany this announcement.

---

For immediate release:

26 August 2020


Strong result for Barramundi during uncertain times


Highlights

 Net profit of $12.5m

 Total shareholder return +21.6%

1


 Dividend return +8.8%

 Adjusted NAV return +10.6%

2


 Gross performance +13.5%

3


 Benchmark index return -6.6%

4



Barramundi Limited (NZX: BRM) today announces a net profit of $12.5 million for the 12 months ended 30

June 2020. The result is up from last year’s net profit of $7.4 million.


Chair Alistair Ryan said, “Barramundi has delivered a strong result for shareholders during a period that was

heavily influenced by the COVID-19 pandemic and the resulting high market volatility. The Manager’s

measured investment approach has enabled Barramundi to benefit from the Australian share market recovery

since late March 2020. Overall Barramundi’s +20% outperformance against the benchmark index, (gross

performance +13.5% verses benchmark -6.6%), is a very satisfying result and speaks highly of the Manager’s

STEEPP process and the rigour and analytical discipline that goes with that. We are also pleased with

Barramundi’s total shareholder return of +21.6%

1

and the adjusted NAV return of +10.6%

2

in this volatile

environment.


The COVID crisis remains unpredictable, as do markets and economies around the world. Markets can be

volatile at the best of times but the on-going world-wide pandemic has introduced a new level of uncertainty.


As we have over the past six months, the board will continue to liaise closely with the Barramundi portfolio

management team as circumstances develop over coming months. Apart from the weekly Net Asset Value

advice to NZX and the quarterly Newsletter, the next report to shareholders is expected to be a three month

update (July 2020 – September 2020 inclusive) at the annual shareholders’ meeting on 23 October 2020. We

look forward to updating many of you at that meeting.”


Senior Portfolio Manager Robbie Urquhart said “The Barramundi portfolio performed admirably in a difficult

year, with our portfolio performance coming from a wide number of companies, particularly those providing

critical goods and services to customers across the healthcare and information technology sectors. This included

companies such as Resmed, CSL, Sonic Healthcare and Nanosonics. COVID-19 is accelerating the global shift to

the digital economy. This has benefitted the likes of data centre operator Next DC. Next DC has seen heightened

demand for data capacity as more people work from home and need access to their company data and systems

remotely.”


Mr Urquhart said “Some of Barramundi’s strong performance in the year has also come from unexpected

sources. Ordinarily, in an economic downturn, global glove manufacturer Ansell would be impacted by a

slowdown in activity. But COVID-19 has increased the focus on hygiene standards, driving strong demand for

Ansell’s products, making it one of our best performing companies this year. Having a blend of high quality

companies in different industries and geographies pays off in unpredictable, volatile environments.


We have increased the strength of the Barramundi portfolio in the last few months. We added to our higher

quality portfolio positions including the Australian banks, Brambles, Seek and Xero. We also seized the rare

opportunity to add online classified advertising company REA Group to the portfolio at an opportune price

during the market turmoil in March. And we added the high quality supermarket operator Woolworths to the

portfolio in May.”

Looking to the future, Mr Urquhart added “The COVID-19 pandemic is far from over. The economic outlook
remains uncertain as evidenced by the recent Victorian lockdown. We don’t know where the next challenge will

come from nor what shape it will take. However, we are confident that our blend of high quality companies in

the Barramundi portfolio is well placed to weather the next challenge.”

In accordance with Barramundi’s quarterly distribution policy (2% of average NAV per quarter), the company

paid a total of 5.56 cents per share to shareholders during the year ended 30 June 2020. Today, the board

declared a dividend of 1.34 cents per share, payable on 25 September 2020 with a record date of 10

September 2020.


For further information, please contact:

Wayne Burns

Corporate Manager

Barramundi Limited

Tel: (09) 484 0352


1

Total Shareholder Return- the return combines the share price performance, the warrant price performance, the net

value of converting any warrants into shares, and the dividends paid to shareholders. It assumes all dividends are

reinvested in the company’s dividend reinvestment plan, and that shareholders exercise their warrants, (if they were in the

money), at warrant expiry date.

2

Adjusted NAV return- the net return to an investor after expenses, fees & tax.

3

Gross Return – The Manager’s portfolio performance in terms of stock selection & currency hedging before fees and tax.

4

S&P / ASX 200 index (hedged 70% to NZ).


The total shareholder return, adjusted NAV return and gross performance return methodologies are described in the Barramundi Non-

GAAP Financial Information Policy. A copy of the policy is available at http://www.barramundi.co.nz/about-barramundi/barramundi-

policies/


About Barramundi

Barramundi is a listed investment company that invests in quality, growing Australian companies. The Barramundi portfolio is managed by

Fisher Funds, a specialist fund manager with a track record of successfully investing in growth company shares. The aim of Barramundi is

to offer investors competitive returns through capital growth and dividends, and access to a diversified portfolio of investments through a

single, tax-efficient investment vehicle. Barramundi listed on NZX Main Board on 26 October 2006 and may invest in companies listed on

the Australian Securities Exchange (with a primary focus on those outside the top 20 at the time of investment) or unlisted companies.

---

BARRAMUNDI LIMITED
FINANCIAL STATEMENTS CONTENTS

FOR THE YEAR ENDED 30 JUNE 2020

Page

Statement of Comprehensive Income1

Statement of Changes in Equity2

Statement of Financial Position3

Statement of Cash Flows4

Notes to the Financial Statements5

BARRAMUNDI LIMITED
STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 JUNE 2020

20202019

Notes$000$000

Interest income27 81

Dividend income3,030 3,273

Net changes in fair value of financial assets and liabilities212,677 7,573

Other losses3(66) (76)

Total net income15,668 10,851

Operating expenses4(3,007) (2,265)

Operating profit before tax12,661 8,586

Total tax expense5(136) (1,158)

Net operating profit after tax attributable to shareholders

12,525 7,428

Total comprehensive income after tax attributable to shareholders12,525 7,428

Basic earnings per share76.44c4.40c

Diluted earnings per share76.42c4.37c

The accompanying notes form an integral part of these financial statements.

Page 1 of 14

BARRAMUNDI LIMITED
STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 JUNE 2020

Notes

Share

Capital

Performance

Fee Reserve

(Accumulated

Deficits)/

Retained

Earnings

Total

Equity

$000$000$000$000

Balance at 1 July 2018139,492 1,002 (23,330) 117,164

Comprehensive income

Net operating profit after tax0 0 7,428 7,428

Other comprehensive income0 0 0 0

Total comprehensive income for the

year ended 30 June 2019

Transactions with owners

Share buybacks6(416) 0 0 (416)

Warrant issue costs(27) 0 0 (27)

Dividends paid60 0 (9,085) (9,085)

New shares issued under dividend

reinvestment plan

Shares issued from treasury stock under dividend

reinvestment plan

Prior year Manager's performance fee

settled with ordinary shares

Prior year Manager's performance fee

settled with treasury stock

Total transactions with owners for the year

ended 30 June 2019

3,794 (1,002) (9,085) (6,293)

Balance at 30 June 2019143,286 0 (24,987) 118,299

Comprehensive income

Net operating profit after tax0 0 12,525 12,525

Other comprehensive income0 0 0 0

Total comprehensive income for the

year ended 30 June 2020

Transactions with owners

Shares issued for warrants exercised618,423 0 0 18,423

Share buybacks6(706) 0 0 (706)

Dividends paid60 0 (10,950) (10,950)

New shares issued under dividend

reinvestment plan

Shares issued from treasury stock under dividend

reinvestment plan

Total transactions with owners for the year

ended 30 June 2020

21,642 0 (10,950) 10,692

Balance at 30 June 2020164,928 0 (23,412) 141,516

The accompanying notes form an integral part of these financial statements.

Page 2 of 14

79 (79) 0 0

322

2,919

6

6

6

0

917

3,176

(923)

0

7,428

322 0

0 0

12,525

0 (6)

Attributable to shareholders of the Company

0

2,919

3,176 0

12,525

7,428

0

0

0

749 749 0 60

BARRAMUNDI LIMITED
STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2020

20202019

Notes$000$000

SHAREHOLDERS' EQUITY141,516118,299

Represented by:

ASSETS

Current Assets

Cash and cash equivalents

10

2,416 2,269

Trade and other receivables

8

259 343

Financial assets at fair value through profit or loss

2

140,103 116,490

Total Current Assets 142,778 119,102

TOTAL ASSETS142,778 119,102

LIABILITIES

Current Liabilities

Trade and other payables

9

1,104 202

Financial liabilities at fair value through profit or loss

2

6 17

Current tax payable

5

94 535

Total Current Liabilities 1,204 754

Non-current Liabilities

Deferred tax liability

5

58 49

Total Non-current Liabilities58 49

TOTAL LIABILITIES1,262 803

NET ASSETS141,516 118,299

These financial statements have been authorised for issue for and on behalf of the Board by:

A B RyanC A Campbell

ChairChair of the Audit and Risk Committee

26 August 202026 August 2020

The accompanying notes form an integral part of these financial statements.

Page 3 of 14

BARRAMUNDI LIMITED
STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2020

20202019

Notes$000$000

Operating Activities

Sale of listed equity investments50,654 30,873

Interest received30 84

Dividends received2,997 3,397

Other expenses(86) (6)

Purchase of listed equity investments(61,742) (31,082)

Operating expenses (2,728) (3,267)

Taxes paid(568) (264)

Net settlement of forward foreign exchange contracts885 1,271

Net cash (outflows)/inflows from operating activities10(10,558) 1,006

Financing Activities

Proceeds from warrants exercised18,423 0

Warrant issue costs

0 (27)

Share buybacks(706) (434)

Dividends paid (net of dividends reinvested)(7,025) (5,844)

Net cash inflows/(outflows) from financing activities10,692 (6,305)

Net increase/(decrease) in cash and cash equivalents held134 (5,299)

Cash and cash equivalents at beginning of the year2,269

7,644

Effects of foreign currency translation on cash balance13 (76)

Cash and cash equivalents at end of the year102,416 2,269

The accompanying notes form an integral part of these financial statements.

Page 4 of 14

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 1Basis of Accounting

Reporting Entity

Barramundi Limited ("Barramundi" or "the Company") is listed on the NZX Main Board, is registered in New

Zealand under the Companies Act 1993 and is a FMC Reporting Entity under the Financial Markets Conduct

Act 2013.

The Company’s registered office is Level 1, 67-73 Hurstmere Road, Takapuna, Auckland.

Basis of Preparation

These financial statements have been prepared in accordance with the requirements of Part 7 of the Financial

Markets Conduct Act 2013, the NZX Main Board listing rules and New Zealand Generally Accepted Accounting

Practice (NZ GAAP). They comply with New Zealand equivalents to International Financial Reporting

Standards (NZ IFRS) as appropriate to for profit-orientated entities, and International Financial Reporting

Standards (IFRS).

The financial statements have been prepared on the historical cost basis, except for financial assets and

liabilities at fair value through profit or loss.

The functional and reporting currency used to prepare the financial statements is New Zealand dollars, rounded

to the nearest one thousand dollars.

The financial statements include GST where it is charged by other parties as it cannot be reclaimed.

The impact of COVID-19 was assessed during the preparation of these financial statements and whether

there were any indicators affecting the Company's ability to operate as a going concern. No indicators were

identified, and the Company remains a going concern.

Foreign Currency Transactions and Translations

Foreign currency transactions are converted into New Zealand dollars using exchange rates prevailing at

transaction date. Foreign currency assets and liabilities are translated into New Zealand dollars using the

exchange rates prevailing at the balance date.

Foreign exchange gains or losses relating to the financial assets and liabilities at fair value through profit or loss

are presented in the Statement of Comprehensive Income within "Net changes in fair value of financial assets

and liabilities".

Foreign exchange gains and losses relating to cash and cash equivalents, trade and other receivables, and

trade and other payables are presented in the Statement of Comprehensive Income within "Other losses".

Accounting Policies

Accounting policies that summarise the recognition and measurement basis used and are relevant to an

understanding of the financial statements, are provided throughout the notes to the financial statements and

are designated by a symbol.

The accounting policies adopted have been consistently applied to all years presented, unless otherwise

stated.

There are no new accounting standards, amendments to standards and interpretations that have a material

impact on these financial statements. The same applies for any new standards, amendments to standards

and interpretations that have been issued but are not yet effective.

Critical Judgements, Estimates and Assumptions

The preparation of financial statements requires the directors to make judgements, estimates and assumptions

that affect the application of policies and reported amounts of assets and liabilities, income and expenses.

Judgements are designated by a symbol in the notes to the financial statements. There were no material

estimates or assumptions required in the preparation of these financial statements.

Changes to comparatives

Prior year comparatives in the Statement of Changes in Equity have been restated by reclassifying $78,549

from Prior year Manager's performance fee settled with ordinary shares to Prior year Manager's performance

fee settled with treasury stock.

Authorisation of Financial Statements

The Barramundi Board of Directors authorised these financial statements for issue on 26 August 2020.

No party may change these financial statements after their issue.

Page 5 of 14

j

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 2Financial assets and liabilities at fair value through profit or loss

Given that the investment portfolio is managed, and performance is evaluated, on a fair value basis in

accordance with a documented investment strategy, Barramundi has classified all of its investments at fair

value through profit or loss.

Investments are initially recognised at fair value and are subsequently revalued to reflect changes in fair value.

Net changes in the fair value of financial assets and liabilities are recognised in the Statement of

Comprehensive Income.

Financial assets at fair value through profit or loss comprise of Australian listed equity investment assets

and forward foreign exchange contracts with positive value.

Financial liabilities at fair value through profit or loss comprise of forward foreign exchange contracts with

negative value.

Forward foreign exchange contracts can be used as economic hedges for equity investments against

currency risk. They are accounted for on the same basis as those investments and are recognised at their

fair value.

All purchases and sales of investments are recognised at trade date, which is the date the Company commits

to purchase or sell the investment and transaction costs are expensed as incurred. When an investment is

sold, any gain or loss arising on the sale is included in the Statement of Comprehensive Income. Realised

gains or losses are calculated as the difference between the sale proceeds and the carrying amount of the

item.

The fair value of listed equity investments traded in active markets are based on last sale prices at balance

date, except where the last sale price falls outside the bid-ask spread for a particular investment, in which case

the bid price will be used to value the investment. The decline in equity markets as a result of COVID-19

adversely impacted the value of investments during the year, with markets since recovering by year end.

Trading was not suspended as at year end for any of the investments held by the Company.

The fair value of forward foreign exchange contracts is determined by using valuation techniques based on

spot exchange rates and forward points supplied by The World Markets Company PLC via Refinitiv.

Dividend income from investments is recognised in the Statement of Comprehensive Income when the

Company's right to receive payments is established (ex-dividend date).

Investments recognised at fair value are categorised according to a fair value hierarchy that shows the extent

of judgement used in determining their fair value. Where unadjusted quoted prices are used in an active market,

the investments are categorised as Level 1. When significant inputs derived from quoted prices are used, the

investments are categorised as Level 2. If significant inputs are not based on observable market data, they are

categorised as Level 3.

All listed equity investments held by Barramundi are categorised as Level 1 and all forward foreign exchange

contracts are classified as Level 2 in the fair value hierarchy. There have been no transfers between levels of

the fair value hierarchy during the year (2019: none).

There were no financial instruments classified as Level 3 at 30 June 2020 (2019: none). There have been

no changes to the fair value hierarchy classification of investments as a result of COVID-19.

Financial assets and liabilities at fair value through profit or loss20202019

$000$000

Financial Assets:

Australian listed equity investments

140,067 115,540

Forward foreign exchange contracts

36 950

Total financial assets at fair value through profit or loss140,103 116,490

Financial Liabilities:

Forward foreign exchange contracts

6 17

Total financial liabilities at fair value through profit or loss6 17

Net changes in fair value of financial assets and liabilities

Australian listed equity investments

10,406 8,618

Foreign exchange gains/(losses) on Australian listed equity investments

2,289 (3,930)

(Losses)/gains on forward foreign exchange contracts

(18) 2,885

12,677 7,573

The notional value of forward foreign exchange contracts held at 30 June 2020 was $92,576,044

(2019: $76,440,015).

Page 6 of 14

Net changes in fair value of financial assets and liabilities through profit or

loss

j

j

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 3

Other losses

20202019

$000$000

Foreign exchange losses on cash and cash equivalents

(66) (76)

and outstanding settlements

Total other losses(66) (76)

Note 4

Operating expenses

20202019

$000$000

Management fee (note 11)

1,705 1,440

Performance fee (note 11)

301 0

Administration services (note 11)

159 159

Directors' fees (note 11)

175 176

Brokerage

297 163

Investor relations and communications

132 116

Custody and accounting fees

49 47

NZX fees

54 54

Professional fees

42 31

Fees paid to the auditor:

Statutory audit and review of financial statements

36 35

Non-assurance services

1

2 0

Regulatory fees

15 13

Other operating expenses

40 31

Total operating expenses3,007 2,265

1

Non-assurance services relate to agreed upon procedures performed in respect of the performance fee

calculation. No other fees were paid to the auditor.

Note 5

Taxation

Barramundi is a Portfolio Investment Entity ("PIE") for tax purposes.

Taxation expense comprises both current and deferred tax. Current tax is the expected tax payable on the

taxable income for the year, using tax rates enacted or substantively enacted at balance date, and any

adjustment to tax payable in respect of previous years. Current tax for current and prior periods is recognised

as a liability or asset to the extent that it is unpaid (or refundable). Deferred tax (if any) is recognised as the

difference between the carrying amounts of assets and liabilities in the financial statements and the amounts

used for taxation purposes. A deferred tax asset is only recognised to the extent it is probable it will be utilised.

20202019

Taxation expense is determined as follows:

$000$000

Operating profit before tax

12,661 8,586

Non-taxable realised gain on financial assets and liabilities

(5,747) (7,862)

Non-taxable unrealised (gain)/loss on financial assets and liabilities

(6,833) 3,192

Fair Dividend Rate income

335 335

Exempt dividends subject to Fair Dividend Rate

(114) (124)

Imputation credits

49 61

Non-deductible expenses and other

309 166

Taxable income660 4,354

Tax at 28%

185 1,219

Imputation credits

(49) (61)

Total tax expense

136 1,158

Taxation expense comprises:

Current tax

127 799

Deferred tax

9 359

Total tax expense136 1,158

Current tax balance

Opening balance

(535) 1

Current tax movements

(127) (799)

Tax paid

535 224

Credits used

33 39

Current tax payable(94) (535)

Page 7 of 14

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 5

Taxation (continued)

20202019

$000$000

Deferred tax balance

Opening balance

(49) 309

Losses utilised

0 (390)

Accrued dividends

(9) 35

Other

0 (3)

Deferred tax liability(58) (49)

A deferred tax asset is recognised only if it is probable that future tax profits will be available to utilise against

the deferred tax asset.

Imputation credits

The imputation credits available for subsequent reporting periods total $94,149 (2019: $546,590). This

amount represents the balance of the imputation credit account at the end of the reporting period, adjusted

for imputation credits that will arise from the receipt of dividends recognised as a receivable at 30 June 2020.

Note 6

Shareholders' Equity

Share Capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares and

warrants are shown in equity as a deduction.

When shares are acquired by the Company, the amount of consideration paid is recognised directly in equity.

Acquired shares are classified as treasury stock and presented as a deduction from share capital. When

treasury stock is subsequently sold or reissued, the cost of treasury stock is reversed and the realised gain or

loss on sale or reissue, net of any directly attributable incremental transaction costs, is recognised within share

capital.

Barramundi has 208,719,740 fully paid ordinary shares on issue (2019: 172,081,073). All ordinary shares rank

equally and have no par value. All shares carry an entitlement to dividends and one vote is attached to each

fully paid ordinary share.

Buybacks

Barramundi maintains an ongoing share buyback programme. For the year ended 30 June 2020, Barramundi

had acquired 1,112,889 shares valued at $705,988 (2019: 671,901 shares, $415,837) under the programme

which allows up to 5% of the ordinary shares on issue (as at the date 12 months prior to the acquisition) to be

acquired. Shares acquired under the buyback programme are held as treasury stock and subsequently

reissued to shareholders under the dividend reinvestment plan. There were no shares held as treasury stock

at balance date (2019: 33,210).

Warrants

Dividends

Dividend distributions to the Company's shareholders are recognised as a liability in the financial statements in

the period in which the dividends are declared by the Barramundi Board.

Barramundi has a distribution policy where 2% of average NAV is distributed each quarter. Dividends paid

during the year comprised:

2020Cents per2019Cents per

$000share$000share

26 Sep 20192,390 1.39 28 Sep 20182,337 1.40

19 Dec 20192,932 1.44 21 Dec 20182,389 1.42

27 Mar 20202,975 1.45 28 Mar 20192,121 1.25

26 Jun 20202,653 1.28 27 Jun 20192,238 1.31

10,950 5.569,085 5.38

Page 8 of 14

On 1 November 2018, 42,153,796 Barramundi warrants were allotted and quoted on the NZX Main Board.

One new warrant was issued to all eligible shareholders for every four shares held on record date (31 October

2018). On 1 November 2019, 31,249,518 warrants valued at $18,437,166, less issue costs of $14,639 (net

$18,422,527), were exercised at $0.59 per warrant, and the remaining 10,904,278 warrants lapsed.

j

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 6

Shareholders' Equity (continued)

Dividend Reinvestment Plan

Barramundi has a dividend reinvestment plan which provides ordinary shareholders with the option to reinvest

all or part of any cash dividends in fully paid ordinary shares at a 3% discount to the five-day volume weighted

average share price from the date the shares trade ex-entitlement. During the year ended 30 June 2020,

6,502,038 ordinary shares totalling $3,925,414 (2019: 5,506,913 ordinary shares totalling $3,241,095) were

issued in relation to the plan for the quarterly dividends paid. To participate in the dividend reinvestment plan,

a completed participation notice must be received by Barramundi before the next record date.

Note 7Earnings per Share

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the

weighted average number of ordinary shares on issue during the year. Diluted earnings per share assumes

conversion of all dilutive potential ordinary shares in determining the denominator. Potential ordinary shares

include outstanding warrants.

Basic earnings per share

20202019

Profit attributable to owners of the Company ($'000)

12,525 7,428

Weighted average number of ordinary shares on issue net of treasury stock ('000)

194,376 168,926

Basic earnings per share6.44c4.40c

Diluted earnings per share

Profit attributable to owners of the Company ($'000)

12,525 7,428

Weighted average number of ordinary shares on issue net of treasury stock ('000)

194,376 168,926

Diluted effect of warrants on issue ('000)

856 1,045

195,232 169,971

Diluted earnings per share6.42c4.37c

Note 8

Trade and Other Receivables

Trade and other receivables are classified as financial assets at amortised cost and are initially recognised at

fair value, and subsequently measured at amortised cost less any provision for impairment. Receivables are

assessed on a case-by-case basis for impairment.

The trade and other receivables' carrying values are a reasonable approximation of fair value.

20202019

$000$000

Interest receivable

0 3

Dividends receivable

211 172

Unsettled investment sales

0 149

Other receivables and prepayments

48 19

Total trade and other receivables259 343

Page 9 of 14

j

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 9

Trade and Other Payables

Trade and other payables are classified as other financial liabilities and are initially recognised at fair value,

and subsequently measured at amortised cost.

The trade and other payables' carrying values are a reasonable approximation of fair value.

20202019

$000$000

Related party payable (note 11)

463 137

Unsettled investment purchases

594 0

Other payables and accruals

47 65

Total trade and other payables1,104 202

Note 10Cash and Cash Flow Reconciliation

Cash and Cash Equivalents

Cash and cash equivalents are classified as financial assets at amortised cost and comprise cash on deposit at

banks.

20202019

$000$000

Cash - New Zealand dollars

528 745

Cash - Australian dollars

1,888 1,524

Cash and Cash Equivalents2,416 2,269

Reconciliation of Net Operating Profit after Tax to Net Cash Flows from Operating Activities

Net operating profit after tax

12,525 7,428

Items not involving cash flows:

Unrealised (gains)/losses on cash and cash equivalents

(13) 76

Unrealised (gains)/losses on revaluation of investments

(6,849) 3,216

Unrealised losses/(gains) on forward foreign exchange contracts

902 (1,614)

(5,960) 1,678

Impact of changes in working capital items

Increase/(decrease) in trade and other payables

902 (2,301)

Decrease in trade and other receivables

84 21

Change in current and deferred tax

(432) 894

554 (1,386)

Items relating to investments

Amount paid for purchases of investments

(61,742) (31,082)

Amount received from sales of investments

50,654 30,873

Net amount received on settlement of forward foreign exchange contracts885 1,271

Realised gains on investments

(6,731) (9,176)

(Increase)/decrease in unsettled purchases of investments

(594) 1,233

(Decrease)/increase in unsettled sales of investments

(149) 149

(17,677) (6,732)

Other

Decrease in share buybacks payable

0 18

0 18

Net cash (outflows)/inflows from operating activities(10,558) 1,006

Page 10 of 14

j

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 11

Related Party Information

Parties are considered to be related if one party has the ability to control or exercise significant influence over

the other party in making financial or operational decisions.

Transactions with related parties

The Manager of Barramundi is Fisher Funds Management Limited ("Fisher Funds" or "the Manager"). Fisher

Funds is a related party by virtue of the Management Agreement. In return for the performance of its duties

as Manager, Fisher Funds is paid the following fees:

(i) Management fee: 1.25% (plus GST) per annum of the gross asset value, calculated weekly and payable

monthly in arrears. The fee reduces if the Manager underperforms, thereby aligning the Manager's interests

with those of the Barramundi shareholders. For every 1% underperformance (relative to the change in the NZ

90 Day Bank Bill Index) the management fee percentage is reduced by 0.1%, subject to a minimum 0.75% per

annum management fee.

(ii) Performance fee: Fisher Funds may earn an annual performance fee of 10% plus GST (2019: 15%

plus GST) of excess returns over and above the performance fee hurdle return (being the change in the

NZ 90 Day Bank Bill Index plus 7%) subject to achieving the High Water Mark ("HWM"). From 1 July 2019

the total performance fee amount is subject to a cap of 1.25% of the net asset value and is no longer

partially settled by equity share payment, but settled fully in cash.

The HWM is the dollar amount by which the net asset value per share exceeds the highest net asset value per

share (after adjustment for capital changes and distributions) at the end of any previous calculation period in

which a performance fee was payable, multiplied by the number of shares at the end of the period.

In accordance with the terms of the Management Agreement, when a performance fee is earned, it is paid

within 60 days of the balance date.

Performance fees paid to the Manager are recognised as an expense in the Statement of Comprehensive

Income and treated in line with a typical operating expense.

For the year ended 30 June 2020, excess returns of $2,966,757 (2019: $nil ) were generated and the net asset

value per share before the deduction of a performance fee was $0.68 (2019: $0.69), which exceeded the

HWM after adjustment for capital changes and distributions of $0.57 (2019: $0.70). Accordingly, the Company

has expensed a performance fee of $301,126 (2019: $nil was expensed).

(iii) Administration fee: Fisher Funds provides corporate administration services and a monthly fee is

charged.

Fees earned, accrued and payable:

20202019

$000$000

Fees earned by and accrued to the Manager for the year ended 30 June

Management fees

1,705 1,440

Performance fees

301 0

Administration services

159 159

Total fees earned by and accrued to the Manager2,165 1,599

Fees payable to the Manager at 30 June

Management fees

149 124

Performance fees payable in cash

301 0

Administration services

13 13

Total amount payable to the Manager463 137

Investments by the Manager

The Manager held shares in the Company until August 2019 when its holding was sold (2019: $1,390,621).

No dividends were paid to the Manager during the year (2019: $118,755).

Investment transactions with related parties

Off-market transactions between Barramundi and other funds managed by Fisher Funds take place for the

purposes of rebalancing portfolios without incurring brokerage costs. These transactions are conducted after

the market has closed at last sale price (on an arm’s length basis). Purchases for the year ended 30 June 2020

totalled $3,388,954 (2019: $169,685) and sales totalled $55,960 (2019: $464,230).

Page 11 of 14

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 11

Related Party Information (continued)

Directors

The directors of Barramundi are the only key management personnel and they are paid a fee for their services.

The directors' fee pool is $157,500 (plus GST if any) per annum (2019: $157,500). The amount paid to

directors (inclusive of GST for three directors) is disclosed in note 4 under directors' fees (all directors earn a

director's fee).

The directors or their associates also held shares in the Company at 30 June 2020 and previously held

warrants on issue at 30 June 2019. The table below shows a reconciliation of opening and closing share

holdings and warrant holdings for all directors or their associates:

20202019

$000$000

Opening value of shares held by directors or their associates

1,300 1,215

Plus shares issued for warrants exercised

333 23

Plus other share purchases

1,353 0

Plus share price movements

347 62

Closing value of shares held by directors or their associates3,333 1,300

Opening value of warrants held by directors or their associates

8 0

Plus new warrants issued and price movements

11 8

Less warrants exercised

(19) 0

Closing value of warrants held by directors or their associates0 8

Dividends of $260,404 (2019: $156,434) were also received by directors or their associates as a result of their

shareholding.

Note 12

Financial Risk Management

The Company is subject to a number of financial risks which arise as a result of its investment activities,

including market risk, credit risk and liquidity risk.

The Management Agreement between Barramundi and Fisher Funds details permitted investments. Financial

instruments currently recognised in the financial statements also comprise cash and cash equivalents, forward

foreign exchange contracts, trade and other receivables and trade and other payables.

Market Risk

All equity investments present a risk of loss of capital, often due to factors beyond the Company's control such

as competition, regulatory changes, commodity price changes and changes in general economic climates

domestically and internationally. The Manager moderates this risk through careful stock selection,

diversification and daily monitoring of the market positions. For corporate governance purposes there is also

regular reporting to the Board of Directors. In addition, the Manager has to meet the criteria of authorised

investments within the prudential limits defined in the Management Agreement.

The market risk of the Company is concentrated in Australia.

Price Risk

Price risk is the risk of gains or losses from changes in the market price of investments. The Company is

exposed to the risk of fluctuations in the underlying value of its listed portfolio companies. There were no

companies individually comprising more than 10% of Barramundi’s total assets at 30 June 2020 (2019: none).

Interest Rate Risk

Interest rate risk is the risk of movements in interest rates. Surplus cash is held in interest bearing Australian

and New Zealand bank accounts. The Company is therefore exposed to the risk of changes in interest income

from movements in both Australian and New Zealand interest rates. There is no hedge against the risk of

movements in interest rates.

Currency Risk

Currency risk is the risk that the fair value or future cash flows of an investment will fluctuate because of

changes in foreign exchange rates. The Company holds assets denominated in Australian dollars and it is

therefore exposed to currency risk as the value of these assets in Australian dollars will fluctuate with changes

in the relative value of the New Zealand dollar. The Company mitigates this risk by entering into forward foreign

exchange contracts as and when the Manager deems it appropriate. At any time during the year the portfolio

may be hedged by an amount deemed appropriate by the Manager.

Page 12 of 14

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 12

Financial Risk Management (continued)

Market Risk (continued)

Sensitivity Analysis

The table below summarises the impact on net operating profit after tax and shareholders' equity to reasonably

possible changes arising from market risk exposure at 30 June as follows:

20202019

$000$000

Price risk

1

Australian listed equity investmentsCarrying value140,067 115,540

Impact of a 20% change in market prices: +/-

28,013

Impact of a 10% change in market prices: +/-

11,554

Interest rate risk

2

Cash and cash equivalentsCarrying value2,416 2,269

Impact of a 1% change in interest rates: +/- 24 23

Currency risk

3

Cash and cash equivalentsCarrying value1,888 1,524

Impact of a +10% change in exchange rates(172) (139)

Impact of a -10% change in exchange rates210 169

Australian listed equity investmentsCarrying value140,067 115,540

Impact of a +10% change in exchange rates(12,733) (10,504)

Impact of a -10% change in exchange rates15,563 12,838

Forward foreign exchange contractsCarrying value30 933

Impact of a +10% change in exchange rates8,416 6,949

Impact of a -10% change in exchange rates(10,286) (8,493)

Net foreign currency payables/receivablesCarrying value(385) 323

Impact of a +10% change in exchange rates35 (29)

Impact of a -10% change in exchange rates(43) 36

Credit Risk

Credit risk is the risk that a counterparty will default on its contractual obligations resulting in financial loss to

the Company. In the normal course of its business, the Company is exposed to credit risk from transactions

with its counterparties.

The Company measures credit risk and expected credit losses using probability of default, exposure at default

and loss given default. Management considers both historical analysis and forward looking information in

determining any expected credit loss. At balance date, cash at bank was held with counterparties with a credit

rating of S&P AA- or equivalent. Trade and other receivables are normally settled within three business days.

Page 13 of 14

Management considers the probability of default to be close to zero as the counterparties have a strong

capacity to meet their contractual obligations in the near term. As a result, no loss allowance has been

recognised based on 12 month expected credit losses as any such impairment would be wholly insignificant to

the Company.

Australian listed equity investments are held by an independent custodian, Trustees Executors Limited. All

transactions in listed securities are paid for on delivery according to standard settlement instructions and are

normally settled within three business days. Dividends receivable are due from listed Australian companies and

are normally settled within a month after the Ex-Dividend date. The Company has cash and forward foreign

exchange contracts with banks registered in New Zealand and Australia which carry a minimum short-term

credit rating of S&P AA-.

3

Current market circumstances caused the Company to review the adequacy of the currency risk sensitivity. The 10% variable used in the

previous period is considered to continue to be appropriate to illustrate the impact of COVID-19, as well as a reasonable possible movement based

on historic trends.

2

Current market circumstances caused the Company to review the adequacy of the interest rate risk sensitivity. The 1% variable used in the

previous period is considered to continue to be appropriate to illustrate the impact of COVID-19, as well as a reasonable possible movement based

on historic trends. The percentage movement for the interest rate sensitivity relates to an absolute change in the interest rate rather than a

percentage change in interest rate.

1

The impact of COVID-19 caused the Company to review the adequacy of the market price risk sensitivity analysis. A variable of 20% (2019: 10%)

is considered appropriate for market price risk sensitivity based on the impact of COVID-19, as well as based on historical price movements.

BARRAMUNDI LIMITED
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

Note 12

Financial Risk Management (continued)

Credit Risk (continued)

The maximum credit risk of financial assets is deemed to be their carrying amount as reported in the Statement

of Financial Position.

Other than cash at bank, short term unsettled trades and dividends receivable, there are no significant

concentrations of credit risk. The Company does not expect non-performance by counterparties, therefore no

collateral or security is required.

Liquidity Risk

Liquidity risk is the risk that the assets held by the Company cannot readily be converted to cash in order to

meet the Company's financial obligations as they fall due. The Company endeavours to invest the proceeds

from the issue of shares in appropriate investments while maintaining sufficient liquidity (through daily cash

monitoring) to meet working capital and investment requirements.

Liquidity to fund investment requirements can be augmented through the procurement of a debt facility from a

registered bank to a maximum value of 20% of the gross asset value of the Company. There were no such

debt facilities at 30 June 2020 (2019: nil).

All derivative financial liabilities held by the Company have contractual maturities of 3 months or less.

There have been no subsequent events to suggest any issues with satisfying working capital and investment

requirements and COVID-19 has not impacted the liquidity risk profile.

Capital Risk Management

The Company’s objective is to prudently manage shareholder capital (share capital, reserves, accumulated

deficits) and borrowings (if any).

In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to

shareholders, return capital to shareholders, undertake share buybacks, issue new shares and secure

borrowings in the short term.

The Company was not subject to any externally imposed capital requirements during the year.

Since announcing a long-term distribution policy in August 2009, the Company continues to pay 2% of average

net asset value each quarter.

Note 13

Net Asset Value

The audited net asset value per share of Barramundi as at 30 June 2020 was $0.68 (2019: $0.69),

calculated as the net assets of $141,516,499 divided by the number of shares on issue of 208,719,740

(2019: net assets of $118,299,331 and shares on issue of 172,081,073).

Note 14

Commitments and Contingent Liabilities

There were no unrecognised contractual commitments or contingent liabilities as at 30 June 2020 (2019: nil).

Note 15

Financial Reporting by Segments

The Company operates in a single operating segment, being Australian financial investment.

The Company is managed as a whole and is considered to have a single operating segment. There is no

further division of the Company or internal segment reporting used by the Directors when making strategic,

investment or resource allocation decisions.

There has been no change to the operating segment during the year.

Note 16

Subsequent Events

The Board declared a dividend of 1.34 cents per share on 26 August 2020. The record date for this dividend is

10 September 2020 with a payment date of 25 September 2020.

There were no other events which require adjustment to, or disclosure, in these financial statements.

Page 14 of 14



PricewaterhouseCoopers, 15 Customs Street West, Private Bag 92162, Auckland 1142, New Zealand

T: +64 (9) 355 8000, F: +64 (9) 355 8001, www.pwc.co.nz

Independent auditor’s report

To the shareholders of Barramundi Limited

We have audited the financial statements which comprise:

● the statement of financial position as at 30 June 2020;


● the statement of comprehensive income for the year then ended;

● the statement of changes in equity for the year then ended;

● the statement of cash flows for the year then ended; and

● the notes to the financial statements, which include significant accounting policies.

Our opinion

In our opinion, the accompanying financial statements of Barramundi Limited (the Company)

present fairly, in all material respects, the financial position of the Company as at 30 June 2020, its

financial performance and its cash flows for the year then ended in accordance with New Zealand

Equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial

Reporting Standards (IFRS).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand)

(ISAs (NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those

standards are further described in the Auditor’s responsibilities for the audit of the financial

statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis

for our opinion.

We are independent of the Company in accordance with Professional and Ethical Standard 1

International Code of Ethics for Assurance Practitioners (including International Independence

Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards

Board and the International Code of Ethics for Professional Accountants (including International

Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA

Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Our firm carries out an agreed-upon procedures engagement for the Company in relation to the

performance fee calculation. Our firm also provided factual tax information to Fisher Funds

Management Limited (the Investment Manager) that was generic but relevant to the Company. The

provision of these other services has not impaired our independence as auditor of the Company.

Key audit matter

Key audit matters are those matters that, in our professional judgement, were of most significance

in our audit of the financial statements of the current year. Given the nature of the Company, we

have one key audit matter: Valuation and existence of Australian listed equity investments. The

matter was addressed in the context of our audit of the financial statements as a whole, and in

forming our opinion thereon, and we do not provide a separate opinion on the matter.

PwC
Key audit matter How our audit addressed the key audit

matter

Valuation and existence of Australian listed

equity investments

Australian listed equity investments (the

investments) are valued at $140.1 million and

represent 98% of total assets.

Further disclosures on the investments are

included in note 2 to the financial statements.

This was an area of focus for our audit and an

area where a significant proportion of audit

effort was directed.

As at 30 June 2020, all investments were in

companies that were listed on the ASX and

were actively traded with readily available,

quoted market prices. The market prices are

quoted in Australian dollars, which are then

translated to New Zealand dollars using the

exchange rate at 30 June 2020.

Management assessed the impact of COVID-19

on the Company’s financial statements

including the investments and included

additional disclosures in relation to the

investments, market price risk sensitivity and

liquidity risk.

All investments are held by Trustees Executors

Limited (the Custodian) on behalf of the

Company. Trustees Executors Limited also

provides administration services for the

Company.

Our audit procedures included updating our

understanding of the business processes

employed by the Company for accounting

for, and valuing, its investment portfolio.

We obtained confirmation from the

Custodian that the Company was the

recorded owner of all the recorded

investments.

We obtained copies of and assessed Trustees

Executors Limited’s Internal Controls

Reports for Custody, Investment Accounting

and Registry services for the period from 1

April 2019 to 31 March 2020. Trustees

Executors Limited has confirmed that there

has been no material change to the control

environment in the period from 1 April 2020

to 30 June 2020.

We agreed the price for all investments held

at 30 June 2020 and the exchange rate at

which they have been converted from

Australian dollars to New Zealand dollars to

independent third-party pricing sources.

We have considered the impact of COVID-19

on the valuation of investments, including

the disclosures provided in note 2.

No matters arose from the procedures

performed.

Our audit approach

Overview

A

n audit is designed to obtain reasonable assurance whether the financial

statements are free from material misstatement.

Overall materiality: $707,000, which represents approximately 0.5% of the

net assets. We used this benchmark because, in our view, the objective of

the Company is to provide investors with a total return on its assets, taking

account of both capital and income returns.

As reported earlier, we have one key audit matter, being: Valuation and

existence of Australian listed equity investments.

PwC
Materiality

The scope of our audit was influenced by our application of materiality.

Based on our professional judgement, we determined certain quantitative thresholds for

materiality, including the overall materiality for the financial statements as a whole as set out

above. These, together with qualitative considerations, helped us to determine the scope of our

audit, the nature, timing and extent of our audit procedures and to evaluate the effect of

misstatements, both individually and in aggregate, on the financial statements as a whole.

Audit scope

We designed our audit by assessing the risks of material misstatement in the financial statements

and our application of materiality. As in all of our audits, we also addressed the risk of management

override of internal controls including among other matters, consideration of whether there was

evidence of bias that represented a risk of material misstatement due to fraud.

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an

opinion on the financial statements as a whole, taking into account the structure of the Company,

the type of investments held by the Company, the use of third-party service providers, the related

accounting processes and controls, and the industry in which the Company operates.

The Directors are responsible for the governance and the control activities of the Company. The

Directors have delegated certain responsibilities to the Investment Manager and Trustees

Executors Limited (the Administrator and the Custodian).

In establishing our overall audit approach, we assessed the risk of material misstatement, taking

into account the nature, likelihood and potential magnitude of any misstatement. As part of our

risk assessment, we considered the Company’s interaction with the Investment Manager and the

Administrator and the control environment in place at the Administrator and the Custodian.

Information other than the financial statements and auditor’s report

The Directors are responsible for the annual report. Our opinion on the financial statements does

not cover the other information included in the annual report and we do not and will not express

any form of assurance conclusion on the other information.

In connection with our audit of the financial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent

with the financial statements or our knowledge obtained in the audit, or otherwise appears to be

materially misstated. If, based on the work we have performed on the other information that we

obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement

of this other information, we are required to report that fact. We have nothing to report in this

regard, except that not all other information was available to us at the date of our signing.

Responsibilities of the Directors for the financial statements

The Directors are responsible, on behalf of the Company, for the preparation and fair presentation

of the financial statements in accordance with NZ IFRS and IFRS, and for such internal control as

the Directors determine is necessary to enable the preparation of financial statements that are free

from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Company’s

ability to continue as a going concern, disclosing, as applicable, matters related to going concern

and using the going concern basis of accounting unless the Directors either intend to liquidate the

Company or to cease operations, or have no realistic alternative but to do so.

PwC
Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements, as a

whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor’s

report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a

guarantee that an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a

material misstatement when it exists. Misstatements can arise from fraud or error and are

considered material if, individually or in the aggregate, they could reasonably be expected to

influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located at the

External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-report-2/

This description forms part of our auditor’s report.

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our audit work has been

undertaken so that we might state those matters which we are required to state to them in an

auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept

or assume responsibility to anyone other than the Company and the Company’s shareholders, as a

body, for our audit work, for this report or for the opinions we have formed.

The engagement partner on the audit resulting in this independent auditor’s report is Philip Taylor.

For and on behalf of:

C

hartered Accountants Auckland

26 August 2020

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.