Green Cross Health Limited logo

GREEN CROSS HEALTH REPORTS HALF YEAR PROFIT OF $8.8M

Half Year Results24 November 2020GXHHealthcare

Green Cross Health (NZX: GXH)
Half Year Result Announcement for the unaudited six months ending 30 September 2020

GREEN CROSS HEALTH REPORTS HALF YEAR PROFIT OF $8.8M

25 November 2020, AUCKLAND, NZ: Listed primary healthcare provider Green Cross Health, the


group behind Unichem and Life Pharmacy, The Doctors and Access Community Health, reported

revenue of $277m for the six months to 30 September 2020, consistent with the prior period. Net

Profit After Tax Attributable to Shareholders of $8.8 million includes growth in the Medical and

Community Health divisions, offsetting weakness in the Pharmacy division.

Result Summary:

Revenue of $277m

Operating Profit (EBIT) of $17.9m

Net Profit After Tax Attributable to Shareholders of $8.8m

Pharmacy Revenue down 5% and Operating Profit down 11% at $10.9m due to the impact of

COVID-19 on retail sales

Medical division continues to grow, with Revenue up 8% and Operating Profit at $5.7m

Community Health Revenue up 10% and Operating Profit at $2.4m

Government wage subsidy amounts of $8.0m included in Group Revenue and passed on to

employees

No interim dividend declared due to ongoing uncertainty in the market, relating to COVID-19 and

the associated economic downturn.

Green Cross Health Group CEO Rachael Newfield, says, “Against a difficult backdrop created by COVID-


19, the growth in the profitability of the Medical and Community Health divisions has been

encouraging. The Pharmacy division endured a tough six months, with retail gross profit down 24%

due to the impact of COVID-19 and the corresponding squeeze on retail spending. Wage subsidy

amounts of $8.0m are included in Group Revenue for the period, with the vast majority relating to the

87

individual pharmacies within the portfolio. In line with the objective and criteria of the wage

subsidy scheme, the

pharmacies were able to retain staff during the wage subsidy period, with all

amounts passed on to

employees.

As an essential service, we remained open over the lockdown periods to serve patients and the


community during uncertain and challenging times. We remain cautious given the uncertainty caused

by COVID-19, and therefore focus remains on maintaining a strong Balance Sheet and on cash

preservation.”

Unichem &
Life Pharmacy Division

Pharmacy Revenue for the period saw a decline of 5%, reflecting the impact of COVID-19 on the


ability of customers to shop in-store during the various COVID-19 alert levels, as well as some

pharmacy closures. Operating Profit was down $1.3m to $10.9m.

Dispensing activity was supported by temporary changes to repeat dispensing rules, which increased


dispensing revenue and gross profit. However, this was more than offset by the COVID-19 impact to

retail sales in shopping mall and Auckland and Wellington CBD stores, which contributed to retail

gross profit being down 24% on the prior period.

The Pharmacy division has progressed its pricing and margin management plans, and also


commenced work on its product range review, including exclusive distribution arrangements. In our

pharmacies, we have also made progress on realigning occupancy and labour costs to the changing

market conditions.

In the period, the greenfield pharmacy site in the Commercial Bay

development in Auckland’s CBD

began trading, and we saw the two Karori pharmacies in Wellington, acquired in February 2020,

trade for the full period.

COVID-19 saw our pharmacies innovating by offering h

ome delivery prescription services within their

communities, although this in turn created increased costs and challenges with collecting the $5

Government-mandated prescription co-payment from consumers given the move to contactless

delivery methods. We continue to call on Government to review the intention of the co-payment

policy and ensure it is in line with Government’s “equity of access” healthcare policies.

We expect retail sales performance will face challenges

from changes in consumer retail spending as

a result of COVID-19, coupled with competitive pressures facing the sector. We are focused on core

retail disciplines including pricing and product range, the development of further professional service

offers to our customers as well as ensuring occupancy and labour costs are right-sized by store.

The optimisation of our pharmacy investment portfolio is a priority, both through potential store

closures and assessing strategic acquisition opportunities.

The Doctors Medical Division
Medical Revenue increased 8% to $41.0m, with Operating

Profit at $5.7m, driven by organic and

acquired revenue growth and improved operational efficiency. The recent acquisitions in late FY20

(Drury Surgery and purchase of a patient book into The Doctors Fred Thomas) have also added to the

increase in revenue and operating profit. The Doctors network currently numbers 43 medical centres,

with the addition of Gabriel Medical Practice (Mt Roskill) just before the end of the period.

Operationally, COVID-19 has had a significant impact on acute patient presentations, particularly in


Urgent Care and walk-in clinic settings. In some areas this has been mitigated by revenue from COVID-

19 swabbing activity. Our previous focus on embedding telephone triaging of patients has enabled the

shift to phone and video consults during lockdown periods to be more seamless. This has been

followed-up with initiatives to enable remote payment handling in clinics, plus development of a more

end-to-end video consultation platform (housecall.co.nz). Investing in infrastructure that caters to

the growing trend for patients to access their clinicians through online channels, will remain a priority.

We have worked closely with funders to ensure General Practice services remain sustainable and have


moved to more bulk-funded arrangements with PHOs, particularly in the Auckland and Bay of Plenty

regions. We expect the implementation of recommendations of the Health & Disability System Review

will see providers working more closely with central funders to address access and equity issues.

These activities, combined with the growth of enrolled patients during the period, to 269,000 enrolled


patients, allowed the division to deliver an increased return.

We remain committed to providing high-quality services, with all practices in the group fully


accredited for national quality standards and having a strong focus on patient safety, patient health

outcomes and continuous quality improvement. Increasing scale and operational capability in the

Medical division is at the core of the division’s growth strategy, along with selectively acquiring

practices.

Community Health Division

Revenue for the period in the Community Health division increased b

y 10% to $82.5m; this is mainly

due to the strategy of supporting clients in the community with higher clinical needs coupled with

service improvement, enabling our most vulnerable clients to successfully live independently within

their own homes.

Supported by our ongoing focus on efficiency and cost management, the Community Health division


returned an Operating Profit of $2.4m. Despite the improvement, the operating profit margin for the

division remains low at 3%.

The division’s specialist nursing care business, Total Care Health continued to consolidate its presence
and service in existing regions while expanding into new segments of care, driving enhanced clinical

outcomes and supporting convenient client access. Investing in developing enhanced technology

aimed at supporting improved client-centred care remains paramount to the division’s strategy.

The Home and Community Support sector remains vulnerable due to ongoing wage pressures,


compliance costs and significant administrative costs, with limited uplift in funding. We continue to

advocate for support from all funders to return the sector to a position of sustainability and to

recognise the value of supporting our most vulnerable populations to live within their communities

for longer.

Outlook and Dividend

Green Cross Health is focused on delivering earnings growth whilst refining its operating model to


adapt to changing market conditions. The Company has worked to maintain a strong Balance Sheet

(including not paying a full year dividend for FY20) in light of the challenging landscape that has been

shaped by the COVID-19 pandemic. In order to safeguard this position and to capitalise on acquisition

opportunities that may eventuate as a result of the economic climate, the Board has resolved not to

declare an interim dividend.

Green Cross Health is committed to providing all New Zealanders accessible, quality primary


healthcare. As part of this commitment, we will continue to advocate for the removal of the

prescription co-payment Government tax, and remain optimistic that the implementation of the

recommendations from the New Zealand Health & Disability System Review will see the improved

accessibility and affordability of primary healthcare for New Zealand communities.

Contact:

Ben Doshi


ben.doshi@gxh.co.nz

Rachael Newfield

rachael.newfield@gxh.co.nz

About Green Cross Health
Green Cross Health (NZX: GXH) is a trusted New Zealand primary healthcare provider with multi-


disciplinary healthcare teams with the purpose of working together to support healthier communities.

Green Cross Health’s is focused on creating sustainable healthcare solutions with positive outcomes

and experiences.

New Zealand owned and operated, Green Cross Health operates under branded groups Unichem and


Life Pharmacies, The Doctors medical centres, Total Care Health community nursing services and

Access Community Health to provide support, care and advice to diverse New Zealand communities.

Providing convenient access to professional healthcare with 358 Unichem and Life pharmacies


covering almost every New Zealand community, Green Cross Health’s makes more than 3.6m home

visits to more than 42,000 community health clients and cares for 269,000 enrolled patients at medical

centres.

---

GXH Half Year Results Presentation 25 November 2020 Pg 1GXH Half Year Results Presentation 25 November 2020 Pg 1
Half Year Results Presentation

25 November 2020

GXH Half Year Results Presentation 25 November 2020 Pg 2GXH Half Year Results Presentation 25 November 2020 Pg 2
Community Health

Operating Profit

$2.4m

Revenue

$277.2m

¹

Operating Profit /EBIT

$17.9m

Net Profit After Tax

$8.8m

(attributable to shareholders)

Note: 1


Revenue includes $8.0m of government wage subsidies received

Note: 2 Operating Profit / EBIT includes -$1.1m allocated to the Group's Corporate segment

Pharmacy Operating Profit

$10.9m

Medical Operating Profit

$5.7m

GXH Half Year Result - Financial Overview

2

GXH Half Year Results Presentation 25 November 2020 Pg 3
Our Purpose

Working together to support healthier communities.

We are passionately committed to the health and wellness of New

Zealand, and to providing the best support, care and advice to our

communities.

This is our promise.

GXH Half Year Results Presentation 25 November 2020 Pg 4
Who We Are

GXH Half Year Results Presentation 25 November 2020 Pg 5
Pharmacy Division

New Zealand’s largest network of health retailers:

supporting easy access to quality health care

GXH Half Year Results Presentation 25 November 2020 Pg 6
Pharmacy Performance

• Revenue down 5% at $153.7m, with mall stores and Auckland and Wellington CBD stores worst hit by the lockdowns and decline in retail

spend

• Operating Profit down $1.3m to $10.9m, largely as a result of the COVID-19 impact on retail sales

• The decline in Pharmacy Revenue and Operating Profit was partially offset by the wage subsidy, which helped the 87 individual

pharmacies to retain staff during the subsidy period

• Same store sales declined 12%, same store script numbers up 8% due to change to monthly dispensing for the April - July months

166

170

162

154

0

25

50

75

100

125

150

175

1H181H191H201H21

$m

Pharmacy Operating Revenue

14.5

13.9

12.2

10.9

0

4

8

12

16

1H181H191H201H21

$m

Pharmacy Operating Profit

IFRS 16 Adjustment

GXH Half Year Results Presentation 25 November 2020 Pg 7
Retail Disciplines

• Evolve retail offering to changing consumer behaviour post COVID-19

• Focus on margin management and core retail disciplines

• Development of further professional service offers

Customer Engagement

• Strengthen digital capability around 1.7m Living Rewards database

• Grow e-commerce

• Advocate for removal of $5 prescription co-payment to increase

accessibility and equity for all New Zealanders

Network Scale

• Optimise equity store network

• Leverage national footprint and trusted Unichem and Life Pharmacy

brands

Financial Returns

• Adapt to changing market conditions

• Right-size labour and occupancy costs by store

Pharmacy Future Focus

GXH Half Year Results Presentation 25 November 2020 Pg 8
Medical Division

Growth, leadership and sustainable models of care

GXH Half Year Results Presentation 25 November 2020 Pg 9
Medical Performance

• Revenue up 8% to $41.0m, primarily as a result of organic growth and some COVID-19 related swabbing activity

• Operating Profit at $5.7m, with improved operational efficiency, organic revenue growth and acquisitions

• 269,000 enrolled patients as at 30 September 2020, including increase of 2,000 from Gabriel Medical Practice (Mt Roskill)

acquisition

• Ownership in 43 Medical Centre

s

25

34

38

41

0

10

20

30

40

50

1H181H191H201H21

$m

Medical Operating Revenue

1.5

2.0

3.8

5.7

0

1

2

3

4

5

6

1H181H191H201H21

$m

Medical Operating Profit

IFRS 16 adjustment

GXH Half Year Results Presentation 25 November 2020 Pg 10
Network Scale

• Continue to build The Doctors brand

• Network and patient number growth through targeted

acquisitions and organic revenue growth

Patient Engagement

• Scale digital technology to increase efficiency and enhance

delivery of high quality patient care

• Work closely with funders to ensure equitable access

• Extend rollout of end-to-end video consultation platform

Financial Returns

• Continuous improvement in operational efficiency and scale

• Improve utilisation via systematic triaging of patients

Medical Future Focus

GXH Half Year Results Presentation 25 November 2020 Pg 11
Community Health

Division

Delivering sustainable services to maintain and

support clients’ independence within their own home

GXH Half Year Results Presentation 25 November 2020 Pg 12
Community Health Performance

• Revenue up 10% to $82.5m following ongoing focus on higher clinical needs client base

• Operating Profit increased to $2.4m due to revenue improvement coupled with cost management and utilisation of

technology

• Continued advocacy for uplift in sector funding to ensure sustainability of sector

68

78

75

82

0

20

40

60

80

100

1H181H191H201H21

$m

Community Health Operating Revenue

1.3

-0.1

1.1

2.4

-0.5

0.0

0.5

1.0

1.5

2.0

2.5

3.0

1H181H191H201H21

$m

Community Health Operating Profit

IFRS 16 adjustment

GXH Half Year Results Presentation 25 November 2020 Pg 13
Community Health Future Focus

Service Offering

• Focus on higher clinical needs segments

• Expand geographic coverage of Community Nursing

business

Digital Communication

• Harness technology to enhance workforce efficiency and

client outcomes

Fi

nancial Returns

• Continue cost reduction initiatives


Focus on service and funding of all contracts, targeting

growth in higher margin areas

• Advocate for additional sector funding to ensure

sustainability

GXH Half Year Results Presentation 25 November 2020 Pg 14
Group Financial Result

6 months ending 30 September 2020

GXH Half Year Results Presentation 25 November 2020 Pg 15
Half Year Result - Group Revenue and Profit

• Revenue flat at $277m year on year, including a government wage subsidy of $8.0m

• Operating Profit of $17.9m, including an IFRS 16 impact of $1.9m and government wage subsidy of $8.0m

• The government wage subsidy of $8.0m was passed on to employees in full. Green Cross Health employs 5,700 people

16.5

14.9

16.0

17.9

0

5

10

15

20

1H181H191H201H21

$m

GXH Operating Profit

IFRS 16 Adjustment

259

282

275

277

100

150

200

250

300

1H181H191H201H21

$m

GXH Operating Revenue

GXH Half Year Results Presentation 25 November 2020 Pg 16
Net Profit After Tax (attributable to shareholders)

• NPAT attributable to shareholders of $8.8m, including an IFRS16 impact of -$0.2m and government wage subsidy of

$4.6m (after tax and non controlling interest component)

8.8

8.1

0.0

5.0

10.0

1H181H191H201H21

$m

GXH Net Profit after Tax Attributable to Shareholders

IFRS 16 Adjustment

7.0

8.8

GXH Half Year Results Presentation 25 November 2020 Pg 17
Operating Cash / Investments

• Operating Cash of $39.1m ($29.4m before the

application of IFRS 16)

• Focus during the period on cash preservation

given the uncertainty caused by the COVID-19

pandemic – no full year FY20 dividend paid

• Headroom in BNZ group debt facility, covenant

s

co

ntinue to be met

Enabling investment in:

• Massey Doctors – increase in holding

• Motueka Doctors – increase in holding

• Gabriel Medical Practice (Mt Roskill) – asset

purchase

17.3

9.9

22.1

39.1

0

5

10

15

20

25

30

35

40

45

1H181H191H201H21

$m

GXH Operating Cash Flow

IFRS 16 adjustment

GXH Half Year Results Presentation 25 November 2020 Pg 18
Earnings Per Share

• EPS at 6.18 cps (6.29 cps before the

application of IFRS 16)

6.25

5.69

4.89

0

1

2

3

4

5

6

7

8

9

10

1H181H191H201H21

Cps

Earnings Per Share

IFRS 16 adjustment

6.18

GXH Half Year Results Presentation 25 November 2020 Pg 19GXH Half Year Results Presentation 25 November 2020 Pg 19
Disclaimer

The information in this presentation was prepared by Green Cross Health Limited (GXH) with due care and attention. However, the

information is supplied in summary form and is therefore not necessarily complete, and no representation is made as to the accuracy,

completeness or reliability of the information. In addition, neither GXH nor any of its subsidiaries, directors, employees, shareholders nor any

other person shall have liability whatsoever to any person for any loss (including, without limitation, arising from any fault or negligence)

arising from this presentation or any information supplied in connection with it.

This presentation may contain forward-looking statements and projections. These reflect GXH current expectations, based on what it thinks

are reasonable assumptions. GXH gives no warranty or representation as to its future financial performance or any future matter. Except as

required by law or NZX listing rules, GXH is not obliged to update this presentation after its release, even if things change materially. This

presentation does not constitute financial advice. Further, this presentation is not and should not be construed as an offer to sell or a

solicitation of an offer to buy GXH securities and may not be relied upon in connection with any purchase of GXH securities.

This presentation contains a number of non-GAAP financial measures, including Operating Revenue and Operating Profit. As they are not

defined by GAAP or IFRS, GXH calculation of these measures may differ from similarly titled measures presented by other companies and

they should not be considered in isolation from, or construed as an alternative to, other financial measures determined in accordance with

GAAP. Although GXH believes they provide useful information in measuring the financial performance and condition of GXH business,

readers are cautioned not to place undue reliance on these non-GAAP financial measures. All half year financial information presented in this

document is unaudited.

The information contained in this presentation should be considered in conjunction with the consolidated financial statements for the period

ended 31 March 2020.

---

GREEN CROSS HEALTH RESULTS ANNOUNCEMENT 25/11/2020
(for Equity Security issuer/Equity and Debt Security issuer)

Results for announcement to the market

Name of issuer

GREEN CROSS HEALTH LIMITED (GXH)

Reporting Period 6 months to 30 September 2020

Previous Reporting Period 6 months to 30 September 2019

Currency

New Zealand Dollars

Amount (000s) Percentage change

Revenue from continuing operations

$277,160 +0.6%

Total Revenue

$277,160 +0.6%

Net profit from continuing operations attributable

to shareholders

$8,846 +26.4%

Total net profit attributable to shareholders

$8,846 +26.4%

Interim Dividend

Amount per Quoted Equity Security N/A

Imputed amount per Quoted Equity Security N/A

Record Date N/A

Dividend Payment Date N/A

Current period Prior comparable period

Net tangible assets per Quoted Equity Security* -$0.03 -$0.14

A brief explanation of any of the figures above

necessary to enable the figures to be understood

* Due to the nature of the Company’s business,

intangible assets are a major component of total assets.

Net assets per quoted equity security are $1.02 (30

September 2019: $0.93).

Please refer to the attached unaudited Financial

Statements for the six months ended 30 September 2020.

Authority for this announcement

Name of person


authorised to make

this announcement

Ben Doshi – Group CFO

Contact person for this

announcement

Ben Doshi – Group CFO

Contact phone number +64 9 580 6846

Contact email address ben.doshi@greencrosshealth.co.nz

Date of release through MAP


25/11/2020

Unaudited financial statements accompany this announcement.

---

Green Cross Health Limited
Consolidated interim financial statements

Half year ended 30 September 2020

Contents
Page

Half-year financial statements

Consolidated interim statement of comprehensive income2

Consolidated interim statement of changes in equity3

Consolidated interim statement of financial position4

Consolidated interim statement of cash flows5

Notes to the financial statements6

Company Directory13

-

1-

Green Cross Health Limited
Consolidated interim statement of comprehensive income

For the six months ended 30 September 2020

Six months

ended

30 Sep 2020

Six months

ended

30 Sep 2019

(Unaudited)(Unaudited)

Note$'000$'000

Operating revenue4.1277,160275,402

Operating expenditure4.2(248,042)(248,394)

Depreciation and amortisation(4,105)(4,208)

Depreciation - leases(7,915)(7,352)

Share of equity accounted net earnings836593

Operating profit before interest and tax17,93416,041

Interest income1982

Interest expenses(698)(993)

Interest expense - leases(2,245)(2,929)

Net interest expense(2,924)(3,840)

Profit before tax15,01012,201

Income tax expense(3,995)(3,322)

Profit after tax for the period11,0158,879

Other comprehensive income for the period, net of tax--

Total comprehensive income for the period

11,0158,879

Attributable to:

Shareholders of the Parent8,8467,000

Non-controlling interest2,1691,879

Attribution of profit and comprehensive income to shareholders and non

controlling interest

11,0158,879

Earnings per share:

Basic earnings per share (cents)6.184.89

Diluted earnings per share (cents)6.174.88

The accompanying Notes to the Financial Statements on pages 6 to 12 form part of the consolidated interim financial

statements.

-2-

Green Cross Health Limited
Consolidated interim statement of changes in equity

For the six months ended 30 September 2020

Share capital

Retained

earnings

Non-

controlling

interest

Total equity

Note$'000$'000$'000$'000

Balance at 1 April 2020 (Audited)90,61033,80210,307134,719

Profit for the period8,8462,16911,015

Total comprehensive income for the period8,8462,16911,015

Transactions with owners, recorded directly to equity:

Dividends to shareholders7---

Distributions to non-controlling interests-(312)(312)

Impacts of other transactions with non-controlling interests185(200)(15)

Balance at 30 September 2020 (Unaudited)90,61042,83311,964145,407

Balance at 1 April 2019 (Audited)90,61033,8439,490133,943

Impact on application of IFRS16 - net of tax

(2,001)(579)(2,580)

Balance as at 1 April 2019 (restated)

90,61031,8428,911131,363

Profit for the period7,0001,8798,879

Total comprehensive income for the period7,0001,8798,879

Transactions with owners, recorded directly to equity:

Dividends to shareholders7(5,010)-(5,010)

Distributions to non-controlling interests-(1,325)(1,325)

Impacts of other transactions with non-controlling interests(1,279)(65)(1,344)

Balance at 30 September 2019 (Unaudited)90,61032,5539,400132,563

The accompanying Notes to the Financial Statements on pages 6 to 12 form part of the consolidated interim financial

statements.

-3-

Green Cross Health Limited
Consolidated interim statement of financial position

As at 30 September 2020

As at

30 Sep 2020

As at

30 Sep 2019

As at

31 Mar 2020

(Unaudited)(Unaudited)(Audited)

Note$'000$'000$'000

ASSETS

Current assets

Cash and cash equivalents44,92217,80433,899

Trade and other receivables22,47722,87928,834

Contract assets11,66111,79114,273

Inventories33,63533,44634,720

Income taxes refundable-386-

Total current assets112,69586,306111,726

Non-current assets

Property, plant and equipment21,72921,07722,227

Right-of-use assets82,45787,71986,090

Intangible assets133,288138,728133,524

Deferred tax assets16,15714,23616,055

Equity accounted group investments7,7706,6936,988

Total non-current assets261,401268,453264,884

Total assets374,096354,759376,610

LIABILITIES

Current liabilities

Payables and accruals88,19571,95684,633

Contract liabilities6,3225,7626,019

Income taxes payable2,686-1,186

Borrowings1,9145,3073,359

Lease liability - current13,67112,81013,705

Total current liabilities112,78895,835108,902

Non-current liabilities

Borrowings39,25744,73453,114

Lease liability - non current76,64481,62779,875

Total non-current liabilities115,901126,361132,989

Total liabilities228,689222,196241,891

Net assets

145,407132,563134,719

EQUITY

Share capital690,61090,61090,610

Retained earnings42,83332,55333,802

Total equity attributable to shareholders of the Parent133,443123,163124,412

Non-controlling interest11,9649,40010,307

Total equity

145,407132,563134,719

The accompanying Notes to the Financial Statements on pages 6 to 12 form part of the consolidated interim financial

statements.

-4-

Green Cross Health Limited
Consolidated interim statement of cash flows

For the six months ended 30 September 2020

Six months

ended

30 Sep 2020

Six months

ended

30 Sep 2019

(Unaudited)(Unaudited)

Note$'000$'000

Cash flows from operating activities

Dividends received255298

Receipts from customers268,191276,807

Interest received1982

Payments to suppliers and employees(223,167)(248,953)

Income taxes paid(6,151)(6,145)

Net cash inflow from operating activities539,14722,089

Cash flows from investing activities

Purchases of property, plant and equipment and software intangibles(1,450)(4,115)

Acquisition of interests in equity accounted investments(129)-

Acquisition of interests in subsidiaries and non-controlling interests(349)(1,384)

Net cash outflow from investing activities(1,928)(5,499)

Cash flows from financing activities

Proceeds from borrowings1,15819,575

Repayment of borrowings(16,550)(18,653)

Payment of lease liabilities(7,549)(6,103)

Interest expense(698)(993)

Interest expense - leases(2,245)(2,929)

Distribution to non-controlling interests(312)(1,325)

Dividend paid-(5,010)

Net cash outflow from financing activities(26,196)(15,438)

Net increase in cash and cash equivalents11,0231,152

Add opening cash and cash equivalents33,89916,652

Closing cash and cash equivalents

44,92217,804

Reconciliation of closing cash and cash equivalents to the consolidated

interim statement of financial position:

Cash and cash equivalents

44,92217,804

Closing cash and cash equivalents

44,92217,804

The accompanying Notes to the Financial Statements on pages 6 to 12 form part of the consolidated interim financial

statements.

-5-

Green Cross Health Limited
Notes to the financial statements

For the six months ended 30 September 2020

1 Reporting Entity

Green Cross Health Limited (the “Parent” or the "Company") is a New Zealand company registered under the Companies

Act 1993 and is an FMC entity for the purposes of the Financial Reporting Act 2013 and the Financial Markets Conduct Act

2013. The Financial Statements have been prepared in accordance with these Acts. The Company is listed on the NZX


Main Board ("NZX").

The consolidated interim financial statements of Green Cross Health Limited comprise the Parent, its subsidiaries, and its

interest in associates and joint ventures (together referred to as the “Group”).

2 Basis of preparation of financial statements

(a) Statement of compliance

These consolidated interim financial statements have been prepared in accordance with Generally Accepted Accounting

Practice in New Zealand (NZ GAAP), NZ IAS 34 Interim Financial Reporting, and other applicable Financial Reporting

Standards as appropriate for profit oriented entities. These consolidated interim financial statements do not include all of

the information required for full annual financial statements and should be read in conjunction with the consolidated

financial statements of the Group as at and for the year ended 31 March 2020.

The consolidated interim financial statements for the six months ended 30 September 2020 and the comparative

information for the six months ended 30 September 2019 are unaudited.

These financial statements have been approved for issue by the Board of Directors on 25 November 2020.

(b) Basis of measurement

The financial statements of the Group are prepared under the historical cost basis unless otherwise noted within the

specific accounting policies below.

(c) Changes in accounting policy

The accounting policies applied by the Group in these consolidated interim financial statements are the same as those

applied by the Group in its consolidated financial statements for the year ended 31 March 2020 except as outlined below.

The Group has early adopted COVID-19 Related Rent Concessions - Amendments to IFRS 16 issued on 28 May 2020.

The amendment introduces an optional practical expedient for leases in which the Group is a lessee - i.e. for leases to

which the Group applies the practical expedient, the Group is not required to assess whether eligible rent concessions that

are a direct consequence of the COVID-19 coronavirus pandemic are lease modifications. The Group has applied the

amendment retrospectively. The amendment has no impact on retained earnings as at 1 April 2020.

The Group negotiated rent concessions with its landlords for the majority of its property leases as a result of the severe

impacts of the COVID-19 pandemic during the period. The Group applied the practical expedient for COVID-19 related rent

concessions consistently to eligible rent concessions relating to its property leases.

The amount credited to the consolidated interim statement of comprehensive income for the reporting period to reflect

changes in lease payments arising from rent concessions to which the Group has applied the practical expedient for

COVID-19 related rent concessions is $1.0m (2019: nil)

(d) Comparatives

Where appropriate, comparative information has been reclassified to conform to the current period's presentation.

-

6-

Green Cross Health Limited
Notes to the financial statements

For the six months ended 30 September 2020

2 Basis of preparation of financial statements(continued)

(e) Significant estimates and judgments

In authorising the consolidated interim financial statements for the six months ended 30 September 2020, the Directors

have ensured that the specific accounting policies necessary for the proper understanding of the financial statements have

been disclosed, and that all accounting policies adopted are appropriate for the Group’s circumstances and have been

consistently applied throughout the period for all Group entities for the purposes of preparing the consolidated interim

financial statements.

Inherent in the application of certain accounting policies, judgments and estimates are required. The Directors note that

the actual results may differ from the judgments and estimates made.

The significant judgments made by management in applying the Group’s accounting policies and the key sources of

estimation uncertainty were the same as those described in the last annual financial statements.

-

7-

Green Cross Health Limited
Notes to the financial statements

For the six months ended 30 September 2020

3 Segment reporting

The Group has three reportable segments: pharmacy services, medical services and community health.

The Group’s main operations are in the pharmacy industry providing pharmacy services through consolidated stores,

equity accounted investments and franchise stores. The medical services segment includes fully owned and equity

accounted medical centres, and support services provided to these medical centres, as well as medical centres outside

the Group. The community health segment provides services direct to the community to support independent living.

Operating segments

Information about reportable segments

September 2020 (Unaudited)Note

Pharmacy

services

Medical

services

Community

HealthCorporateTotal

$'000$'000$'000$'000$'000

External revenues4.1153,68041,02682,454-277,160

Cost of products sold(88,622)---(88,622)

Employee benefit expense(30,029)(28,204)(76,210)-(134,443)

Lease expenses(693)(13)(37)-(743)

Other expenses(14,769)(5,691)(2,672)(1,102)(24,234)

Depreciation and amortisation(3,286)(484)(335)-(4,105)

Depreciation - leases(5,584)(1,519)(812)-(7,915)

Share of equity accounted net

earnings

231605--836

Segment Profit

10,9285,7202,388(1,102)17,934

Interest income19

Interest expense(698)

Interest expense - leases

(2,245)

Profit before tax15,010

Tax expense

(3,995)

Profit after tax11,015

Non-controlling interest

(2,169)

Net Profit attributable to the

shareholders of the parent

8,846

Reportable segment assets278,33067,68239,337(11,253)374,096

Reportable segment liabilities147,86557,99634,081*(11,253)228,689

*Intersegmental elimination

-

8-

Green Cross Health Limited
Notes to the financial statements

For the six months ended 30 September 2020

3 Segment reporting(continued)

September 2019 (Unaudited)Note

Pharmacy

services

Medical

services

Community

HealthCorporateTotal

$'000$'000$'000$'000$'000

External revenues4.1162,37838,04174,983-275,402

Cost of products sold(93,656)---(93,656)

Employee benefit expense(30,070)(27,196)(70,137)-(127,403)

Lease expenses(1,973)(291)(166)-(2,430)

Other expenses(16,397)(5,144)(2,413)(951)(24,905)

Depreciation and amortisation(3,055)(660)(493)-(4,208)

Depreciation - leases(5,138)(1,446)(768)-(7,352)

Share of equity accounted net

earnings

145448--593

Segment Profit

12,2343,7521,006(951)16,041

Interest income82

Interest expense(993)

Interest expense - leases

(2,929)

Profit before tax12,201

Tax expense

(3,322)

Profit after tax8,879

Non-controlling interest

(1,879)

Net Profit attributable to the

shareholders of the parent

7,000

Reportable segment assets248,87772,47743,562(10,157)354,759

Reportable segment liabilities149,43554,86428,054*(10,157)222,196

*Intersegmental elimination

-

9-

Green Cross Health Limited
Notes to the financial statements

For the six months ended 30 September 2020

4 Operating performance

4.1Revenue

The Group's operations and revenue streams are those described in the last annual financial statements. The Group's

revenue is derived from contracts with customers.

Six months

ended

30 Sep 2020

Six months

ended

30 Sep 2019

(Unaudited)(Unaudited)

Revenue from contracts with customers$'000$'000

Pharmacy retail and dispensary133,247144,367

Other pharmacy revenue20,43318,011

Medical fee income41,02638,041

Home care

82,45474,983

277,160275,402

Revenue includes government grant incentives received of $7.0m other pharmacy revenue, $0.5m medical fee income

and $0.5m home care under the New Zealand Government's wage subsidy scheme available to eligible businesses

impacted by the COVID-19 pandemic.

Disaggregation of contract revenue

Reportable segments

Pharmacy

services

Medical

services

Community

HealthTotal

$'000$'000$'000$'000

Six months ended 30 September 2020 (Unaudited)

Timing of revenue recognition

Transferred at a point in time148,76018,64258,429225,831

Transferred over time

4,92022,38424,02551,329

153,68041,02682,454277,160

Pharmacy

services

Medical

services

Community

HealthTotal

$'000$'000$'000$'000

Six months ended 30 September 2019 (Unaudited)

Timing of revenue recognition

Transferred at a point in time156,89817,97650,738225,612

Transferred over time

5,48020,06524,24549,790

162,37838,04174,983275,402

-10-

Green Cross Health Limited
Notes to the financial statements

For the six months ended 30 September 2020

4 Operating performance(continued)

4.2 Operating expenditure

Six months

ended

30 Sep 2020

Six months

ended

30 Sep 2019

(Unaudited)(Unaudited)

$'000$'000

Cost of products sold88,62293,656

Employee benefit expense134,443127,403

Lease expenses7432,430

Other expenses

24,23424,905

248,042248,394

5 Operating cash flow reconciliation

Six months

ended

30 Sep 2020

Six months

ended

30 Sep 2019

(Unaudited)(Unaudited)

$'000$'000

Profit for the period11,0158,879

Add/(deduct) non-cash items:

Depreciation, amortisation and impairment12,02011,560

Other non-cash items2,1935,288

Add/(deduct) changes in working capital items:

Receivable and accruals movement8,9691,406

Inventory1,085(642)

Payable and accruals movements

3,865(4,402)

Net cash inflow from operating activities

39,14722,089

6 Shares on issue

As at

30 Sep 2020

As at

30 Sep 2019

As at

31 Mar 2020

(Unaudited)(Unaudited)(Audited)

$'000$'000$'000

Shares authorised and on issue

Opening number of shares143,303143,486143,486

Shares issued - fully paid---

Shares issued - partly paid---

Shares cancelled - partly paid

--(183)

143,303143,486143,303

Shares held as treasury stock

(150)(333)(150)

143,153143,153143,153

Net tangible assets per share (cents)^(2.82)(14.25)(10.38)

Net assets per share (cents)*101.5792.6094.11

^The calculation of Net tangible (liabilities)/assets per share is based on net assets less deferred tax and intangible assets

and the closing number of ordinary shares.

*The calculation of net assets per share is based on net assets and the closing number of ordinary shares.

-

11-

Green Cross Health Limited
Notes to the financial statements

For the six months ended 30 September 2020

7 Distribution to owners

Green Cross Health Limited elected not to pay a final dividend for the year ended 31 March 2020 (31 March 2019: 3.5

cents per qualifying ordinary share).

8 Subsequent events

There have been no subsequent events which require disclosure in these consolidated interim financial statements.

-

12-

Green Cross Health Limited
Company Directory

BoardK Ellis

Independent Chair

J A Bagnall

Non-Executive Director

J B Bolland

Non-Executive Director

P M Merton

Non-Executive Director

K A Orr

Independent Director

C M Steele

Independent Director

PJ Williams

Non-Executive Director

OfficersRachael Newfield

Group CEO

Ben Doshi

Group CFO/Company Secretary

Registered officeGreen Cross Health Limited

Ground Floor, Building B

602 Great South Road

Ellerslie. Auckland 1051

Telephone: +64 9 571 9080

Share registerComputershare Investor Services Limited

Private Bag 92119

Auckland 1142

Level 2, 159 Hurstmere Road

Takapuna, Auckland 0622

Managing your shareholding online:

To change your address, update your payment instructions and to view your

registered details including transactions, please visit:

www.investorcentre.com/nz

General enquiries can be directed to:

enquiry@computershare.co.nz

Telephone: +64 9 488 8777

Facsimile: +64 9 488 8787

Please assist our registrar by quoting your CSN or shareholder number.

AuditorKPMG

KPMG Centre

18 Viaduct Harbour Avenue

Auckland

BankersBank of New Zealand

80 Queen Street

Auckland 1010

Investor relationsFor investor relations enquiries:

Phone: 09 571 9088

Email: investorrelations@gxh.co.nz

-13-

Green Cross Health Limited
Company Directory(continued)

Websiteswww.greencrosshealth.co.nz

www.access.org.nz

www.lifepharmacy.co.nz

www.livingrewards.co.nz

www.thedoctors.co.nz

www.unichem.co.nz

-14-

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.