Steel & Tube Holdings Limited logo

Steel & Tube Interim Results to 31 December 2020

Half Year Results25 February 2021STUMaterials

Template
Distribution Notice


Updated as at 18 December 2019




Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer Steel & Tube Holdings Limited

Financial product name/description Ordinary Shares

NZX ticker code STU

ISIN (If unknown, check on NZX

website)

NZSUTE0001S5

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 12 March 2021

Ex-Date (one business day before the

Record Date)

11 March 2021

Payment date (and allotment date for

DRP)

26 March 2021

Total monies associated with the

distribution

1


$2,008,570

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.01210000

Gross taxable amount

3

$0.01210000

Total cash distribution

4

$0.01210000

Excluded amount (applicable to listed

PIEs)

NIL

Supplementary distribution amount N/A

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation

No imputation


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

If fully or partially imputed, please
state imputation rate as % applied

6


N/A

Imputation tax credits per financial

product

N/A

Resident Withholding Tax per

financial product

$0.00399300

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP

N/A N/A

Date strike price to be announced (if

not available at this time)

N/A

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

N/A

DRP strike price per financial product

N/A

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

N/A

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Greg Smith

Contact person for this

announcement

Greg Smith

Contact phone number (04) 570-5000

Contact email address Greg.Smith@steelandtube.co.nz

Date of release through MAP


26 February 2021






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

---

2021
HALF YEAR

REPORT

STEEL & TUBE HOLDINGS LIMITED

1
STEEL & TUBE HALF YEAR REPORT 2021.

INTERIM

FINANCIAL

STATEMENTS

FOR THE SIX MONTHS

ENDED 31 DECEMBER 2020

Contents

01 Interim Financial Statements

07 Notes to the Interim Financial Statements

13 Independent Review Report

These interim financial statements do not include

all the notes and information normally included

in the annual financial statements. Accordingly,

they should be read in conjunction with the annual

financial statements for the year ended 30 June 2020.

1

STEEL & TUBE HALF YEAR REPORT 2021

2

3
STEEL & TUBE HALF YEAR REPORT 2021

The accompanying notes form part of these financial statements.

Statement Of Profit Or Loss And Other Comprehensive Income

FOR THE PERIOD ENDED 31 DECEMBER 2020

Notes

Unaudited

December

2020

$000

Unaudited

1


December

2019

$000

Sales revenue 226,315 231,965

Other operating income 183 269

Cost of sales(180,486)(182,630)

Operating expenses2(38,921) (46,125)

Earnings before interest, tax other gains and losses and

impairment

7,091 3,479

Other gains and losses7 1,765 222

Earnings before interest, tax and impairment 8,856 3,701

Impairment of property, plant and equipment and intangibles5 - (37,071)

Earnings / (loss) before interest and tax 8,856 (33,370)

Interest income 11 23

Interest expense (3,026) (3,537)

Profit / (loss) before tax 5,841 (36,884)

Tax expense (1,529) (81)

Profit / (loss) for the period attributable to owners of the Company 4,312 (36,965)

Items that may subsequently be reclassified to profit or loss

Other comprehensive loss - hedging reserve (821) (518)

Items that may not subsequently be reclassified to profit or loss

Other comprehensive loss - revaluation reserve - (1,622)

Other comprehensive income - deferred tax on revaluation reserve - 454

Total comprehensive income / (loss) 3,491 (38,651)

Basic earnings per share (cents) 2.6 (22.3)

Diluted earnings per share (cents) 2.6 (22.3)

1. The Group has reclassified the prior period balances between Cost of sales and Operating expenses to align with the presentation at 31 December 2020.

Refer to Note 1 for details.

4
The accompanying notes form part of these financial statements.

INTERIM FINANCIAL STATEMENTS

Statement Of Changes In Equity

FOR THE PERIOD ENDED 31 DECEMBER 2020

Notes

Share

capital

$000

Retained

earnings

$000

Hedging

reserve

$000

Revaluation

Reserve

$000

Treasury

shares

$000

Share

-based

payments

$000

Total

equity

$000

Balance at 1 July 2020156,66922,541(85)4,552(2,896)509181,290

Comprehensive income

Profit after tax - 4,312 - - - - 4,312

Other comprehensive (loss) /

income

Hedging reserve (net of tax) - - (821) - - - (821)

Release of revaluation to

retained earnings (net of tax)

- 766 - (766) - - -

Total comprehensive income - 5,078(821)(766) - - 3,491

Transactions with owners

Employee share schemes - 174 - - - 32206

Unaudited balance at

31 December 2020

156,6692 7, 7 9 3(9 0 6)3,786(2 ,896)54118 4,987

Balance at 1 July 2019156,66994,142(102)5,832(2,896)256253,901

Adoption of NZ IFRS 16 (net of tax) - (9,762) - - - - (9,762)

Restated total equity at the

beginning of the financial year

156,66984,380(102)5,832(2,896)256244,139

Comprehensive income

Loss after tax - (36,965) - - - - (36,965)

Other comprehensive (loss) /

income


Hedging reserve (net of tax) - - (518) - - - (518)

Asset revaluation (gross) - - - (1,622) - - (1,622)

Deferred tax on above - - - 454 - - 454

Total comprehensive income - (36,965)(518)(1,168) - - (38,651)

Transactions with owners

Dividends paid - (2,518) - - - - (2,518)

Employee share schemes - 66 - - - 48114

Unaudited balance at

31 December 2019

156,66944,963(620)4,664(2,896)304203,084

5
STEEL & TUBE HALF YEAR REPORT 2021

The accompanying notes form part of these financial statements.

Balance Sheet

AS AT 31 DECEMBER 2020

Susan Paterson

Chair

Karen Jordan

Director

Notes

Unaudited

December 2020

$000

Audited

June 2020

$000

Current assets

Cash and cash equivalents 23,880 17,418

Trade and other receivables

65,849

73,797

Inventories

98,271

101,061

Income tax refund

-

432

Derivative assets

178

103

Assets held for sale6

6,035

950

194,213

193,761

Non-current assets

Deferred tax

10,385

11,595

Income tax refund

1,341

908

Property, plant and equipment

33,513

41,009

Intangibles5

12,678

11,886

Right-of-use assets7

86,805

87,086

144,722

152,484

Total assets

338,935

346,245

Current liabilities

Trade and other payables

42,777

39,105

Provisions9

3,188

6,896

Derivative liabilities

1,436

223

Short term lease liabilities7

12,065

12,647

59,466

58,871

Non-current liabilities

Borrowings4

-

10,000

Provisions

781

1,024

Long term lease liabilities7

93,701

95,060

94,482

106,084

Equity

Share capital

156,669

156,669

Retained earnings

27,793

22,541

Other reserves

525

2,080

184,987

181,290

Total equity and liabilities

338,935

346,245

These financial statements and the accompanying notes were authorised by the Board on 25 February 2021.

For the Board

6
The accompanying notes form part of these financial statements.

INTERIM FINANCIAL STATEMENTS

Statement Of Cash Flows

FOR THE PERIOD ENDED 31 DECEMBER 2020

Notes

Unaudited

December

2020

$000

Unaudited

December

2019

$000

Cash flows from operating activities

Customer receipts234,698 244,616

Interest receipts 11 23

Payments to suppliers and employees(207,910) (224,211)

Payments for interest on leases (2,540) (2,868)

Interest payments (259) (509)

Payment for litigation settlement9 (1,563) -

Insurance proceeds received 9 1,563 -

Net cash inflow from operating activities 24,000 17,051

Cash flows from / (to) investing activities

Property, plant and equipment disposal proceeds1,839 64

Property, plant and equipment and intangible asset purchases(2,840) (3,945)

Net cash inflow / (outflow) from investing activities (1,001) (3,881)

Cash flows (to) / from financing activities

Repayment of borrowings (10,000)-

Dividends paid - (2,518)

Payment for leases (6,537) (6,597)

Net cash (outflow) / inflow from financing activities (16,537) (9,115)

Increase in cash and cash equivalents 6,462 4,055

Cash and cash equivalents at the beginning of the year 17,418 9,010

Cash and cash equivalents at the end of the year 23,880 13,065

Represented by:

Cash and cash equivalents 23,880 13,065

23,880 13,065

7
STEEL & TUBE HALF YEAR REPORT 2021

Notes To The Interim Financial Statements

FOR THE PERIOD ENDED 31 DECEMBER 2020

1. BASIS OF PREPARATION AND ACCOUNTING POLICIES

Steel & Tube Holdings Limited (the Company or Steel & Tube) is registered under the Companies Act 1993

and is a FMC Reporting Entity under the Financial Markets Conduct Act 2013. The Company is a limited

liability company incorporated and domiciled in New Zealand. The Group comprises Steel & Tube Holdings

Limited and its subsidiaries.

The Group’s principal activities relate to the distribution and processing of steel products, fastenings and

metal floor decking.

The registered office of the Company is 7 Bruce Roderick Drive, East Tamaki, Auckland 2013, New Zealand.

These financial statements have been reviewed, not audited, and were approved for issue on

25 February 2021.

These financial statements are presented in New Zealand dollars and rounded to the nearest thousand.

Basis of preparation

The Group is a for-profit entity. Its unaudited interim financial statements have been prepared in

accordance with, and comply with, New Zealand Generally Accepted Accounting Practice (NZ GAAP).

They comply with NZ IAS 34: Interim Financial Reporting, IAS 34: Interim Financial Reporting, and the NZX

Main Board Listing Rules (issued 1 January 2019).

These financial statements do not include all the information required for an annual financial report and

consequently should be read in conjunction with the audited financial statements of the Group for the year

ended 30 June 2020. Non-GAAP measures shown in the interim financial statements are defined in the

2020 Annual Report.

These financial statements have been prepared using the same accounting policies and methods of

computation as the financial statements for the year ended 30 June 2020.

The preparation of the interim financial statements requires the exercise of judgements that affect

the application of accounting policies, the reported amounts of assets and liabilities, and income and

expenses. Where applicable and based on information available at the time of preparing the interim

financial statements, the Group has updated its judgements, estimates and assumptions adopted since the

audited financial statements of the Group for the year ended 30 June 2020.

The Group has reclassified $2.27m from operating expenses to costs of sales in the prior reporting

period ended 31 December 2019 to better reflect the nature of labour costs that are directly associated

with deriving revenue following a review of business activities during the current reporting period. This

reclassification has been made to align with the current year presentation in the Statement of Profit or Loss

and Other Comprehensive Income. The Group has also amended comparative figures in Note 3 Operating

Segments in relation to depreciation and interest recognised under NZ IFRS 16 to align with financial

reports received by the CEO in the current year.

8
2. COVID-19

The World Health Organisation declared a global pandemic on 11 March 2020 due to the outbreak and

spread of COVID-19. During the reporting period, the New Zealand Government announced changes in

COVID-19 Alert Levels across the periods of August to October 2020. The recovery from COVID-19 alert

level shutdowns and the return to level 3 in Auckland has had an impact on the Group’s revenues during

the reporting period. Overall trading activity has been stronger than expected with revenues progressively

returning to prior year levels over the reporting period. The Group’s restructuring and site consolidation

actions undertaken during 2020 in response to the impacts of COVID-19 and improved trading conditions

have led to a reduction in operating expenditure with lower labour costs and bad and doubtful debts.

An assessment of the impact of COVID-19 on the Group’s interim financial statements as at 31 December

2020 is set out below, based on information available at the time of preparing the interim financial

statements. The Group has also undertaken an internal valuation to compare the current carrying value of

the Group’s assets against their recoverable amount at the Group level, as well as for each cash generating

unit (CGU) identified as at 31 December 2020. Further information on this assessment is outlined in Note 5.

The Group has also assessed the recoverability of its deferred tax assets as part of the assessment outlined

in Note 5. The Group continues to have an unrecognised deferred tax asset of $15.5m (gross) in relation to

tax losses that remain available for the Group to use in future years.

9
STEEL & TUBE HALF YEAR REPORT 2021

BALANCE SHEET ITEMCOVID-19 ASSESSMENT

Trade receivablesThe Group has undertaken a review to ensure that the provision for

expected credit losses reflects the current estimated exposure of

defaults, applying a consistent approach with 30 June 2020. With the

improvement in ageing of trade receivables balance and increasing

collection rates, the Group has reduced the provision for doubtful debts

to $2.2m as at 31 December 2020 (30 June 2020: $2.4m).

Property, plant and

Equipment

Plant and equipment are stated at historical cost less depreciation and

impairment. Following the completion of site exits as planned, the

Group has not identified any indicator of impairment of its plant and

equipment in this reporting period. The Group has therefore concluded

no impairment is required as at 31 December 2020.

Right-of-use assets/Lease

liabilities

Following the impairment recognised on the Group’s right-of-use

leased assets as at 30 June 2020, the Group has subsequently recognised

gains upon surrendering some of these leases and exercising a

termination of a lease earlier than expected. This has resulted in a total

gain of $0.78m being recognised which is a partial recovery of the total

impairment charge recorded as at 30 June 2020.

Based on the current market outlook, the Group has assessed that

sub-lease assumptions previously applied remain unchanged from 30

June 2020. The Group has therefore concluded no further impairment is

required as at 31 December 2020.

BorrowingsThere have been no changes to the covenants and waivers granted by

the Group’s banking partners since 30 June 2020. The Group continues

to meet its covenant requirements of the current facility and is still

under the relief period in relation to waivers granted by the Group’s

banking partners.

InventoriesThe Group has undertaken a review of its inventory holdings to

identify any inventory of higher risk particularly slow moving and aged

inventory, applying a consistent approach with 30 June 2020. Based

on the assessment performed, the Group continues to recognise a

provision for write-downs of $1.0m as at 31 December 2020 (30 June

2020:$1.0m).

ProvisionsThe Group has reduced its provisions by $1.9m in line with the

completion of the associated site exits and restructuring activities

during the reporting period.

10
3. OPERATING SEGMENTS

The Group has identified two reporting segments as at 31 December 2020 having regard for the criteria

outlined in NZ IFRS 8 Operating Segments (NZ IFRS 8). The Group’s Chief Operating Decision Maker

(being the CEO) receives financial reports which aggregate the activities of the Group’s various operating

segments into two distinct divisions, being Distribution and Infrastructure.

These reportable segments have been determined by having regard to the nature of products, services

and processes the various business units undertake to service customers. The Group has a diverse range of

customers from various industries, with no single customer contributing more than 10% of the Group’s revenue.

The Group derives its revenue from the distribution and processing of steel and associated products.

Within the Distribution business, the primary focus is on the distribution of steel products and fasteners,

servicing similar customer groups, sharing similar business models and trading skills, and using similar sales

channels. The majority of product is traded and sales staff are tasked to know the full range of products.

Within the Infrastructure business, product is predominately steel product which is bought and processed/

manufactured in warehouse facilities for project/contract customers.

The CEO uses EBIT as a measure to assess the performance of segments. The segment information

provided to the CEO for the period ended 31 December 2020 is as follows:

DistributionInfrastructure

Other/

Elimination

Reconciled

to Group

December 2020$000$000$000 $000

Timing of revenue recognition

At a point in time131,852 47,3919 1 7 9, 2 5 2

Over time

- 47,063 - 4 7, 0 6 3

Revenue from external customers

131,852 94,454 9 226,315

Depreciation and amortisation(4,698)(3,195)(1,332)(9,225)

Segment EBIT 5,310 3,546 - 8,856

Interest on leases (1,466)(1,054)(20)(2,540)

Interest - others (net)(475)

Reconciled to Group Profit Before Tax5,841

DistributionInfrastructure

Other/

Elimination

Reconciled

to Group

December 2019$000$000$000 $000

Timing of revenue recognition

At a point in time135,405 52 , 616 9 188,030

Over time

- 43,9 35 - 43,935

Revenue from external customers

135,4 05 96,551 9 231,965

Depreciation and amortisation(5,228)(3,415)(1,689)(10,332)

Impairment of intangibles(15,6 0 2)(21,469) - (3 7, 0 7 1)

Segment EBIT (14,230)( 19,14 0 ) - (33,370)

Interest on leases(1,6 47)(1,185)(36)(2,868)

Interest - others (net)(646)

Reconciled to Group Loss Before Tax(36,88 4)

11
STEEL & TUBE HALF YEAR REPORT 2021

Depreciation and amortisation recognised as at December 2020 is inclusive of depreciation recognised

under NZ IFRS 16 Leases, which is in line with the financial reports received by the CEO. Comparative figures

have been amended to include depreciation recognised under NZ 1FRS 16 Leases to allow comparison on a

like-for-like basis in line with the financial reports received by the CEO in the current year.

Interest recognised under NZ IFRS 16 Leases is shown separately in the financial reports provided to the

CEO. Comparative figures have been amended to separately disclose interest recognised under NZ IFRS 16

Leases to allow comparison on a like-for-like basis in line with the financial reports received by the CEO in

the current year. Other interest income and expense are not allocated to segments as these are driven by

the central treasury function, which manages the cash position of the Group.

Assets and liabilities are provided to the CEO on a Group basis, and are not separately reported with

respect to the individual operating segments.

Sales between segments are eliminated on consolidation. The amounts provided to the CEO with respect

to segment revenue are measured in a manner consistent with that of the financial statements.

4. BORROWINGS

The Group has syndicated committed bank borrowing facilities of $70m, comprising a $25m

Working Capital facility with a maturity date of 30 November 2021 (31 December 2019 and 31 December

2020: $nil drawn), and a $45m Revolving Facility with a maturity date of 30 November 2021 (31 December

2019: $24m drawn and 31 December 2020: $nil drawn).

As at 31 December 2020, the Group had successfully negotiated an amendment to its current banking

facility for a revised three year term and a $50m Revolving Cash Advance Facility.

5. IMPAIRMENT TESTING AND INTANGIBLES

NZ IAS 36 Impairment of Assets (“NZ IAS 36”) requires the Group to assess for any indicators of

impairment at the end of each reporting period and also to test the recoverable amount of the Group’s

assets against its carrying value to assess whether there is any indication that an asset may be impaired.

The recoverable amount is the higher of an asset’s fair value less costs of disposal (“FVLCD”) and value-in-

use (“ VIU”).

As at 31 December 2020, the Group’s net assets is valued higher than its market capitalisation value which

is assessed to be an indicator of impairment. However since 30 June 2020 the gap between these values

has decreased due to the Group’s improved trading performance in the current period. As a result of this

indicator, the Group has undertaken an internal valuation to compare the current carrying value of each

cash generating unit (CGU) against their recoverable amount.

The Group has completed FVLCD calculations for each CGU and the recoverable amounts for each

CGU has increased from the calculations performed at 30 June 2020. Key assumptions used are broadly

consistent with previous impairment testing performed at June 2020. In particular the Group has applied

the same terminal growth rate, updated the Weighted Average Cost of Capital for current market

conditions and considered the most recently available market information for financial forecasts. With

improved trading performance across the Group, there remains sufficient headroom in all CGUs based

on the FVLCD calculations to support the carrying value of each CGU’s assets. The Group has therefore

concluded that no impairment is required as at 31 December 2020. The Group has also confirmed that no

reversal of the previous impairment of intangible assets should be made.

12
For the period ended 31 December 2019, the Group concluded that the carrying value of goodwill was

fully impaired and as a result, the Group recognised a goodwill impairment charge of $37.1m in the

Statement of Profit or Loss and Other Comprehensive Income.

6. ASSETS HELD FOR SALE

On 22 December 2020, the Group signed an unconditional agreement to sell its property at 26 -32

Hautonga St, Petone, Lower Hutt for $7.0m on a sale and lease back basis. The sale is expected to be

completed on 22 March 2021. The property, plant and equipment related to the Hautonga site have been

measured at a carrying value of $6.0m and presented as held for sale.

7. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

During the six months ended 31 December 2020, the Group had lease additions and modifications of $6.1m

with a corresponding gain recognised upon reassessment of $0.34m. The surrender and early termination

of leases have resulted in a reduction of $0.3m to the right-of-use assets and a gain of $1.1m recognised.

The Group’s lease liabilities have also been adjusted for these changes.

8. RELATED PARTIES

The Company has related party relationships with its subsidiaries and with key management personnel.

There have been no material changes in the nature or amount of related party transactions for the Group

since 30 June 2020.

9. LITIGATION

In December 2016 the Commerce Commission (the Commission) announced that it had completed its

investigation in relation to several steel companies, and that it intended to prosecute multiple companies

under the Fair Trading Act, including Steel & Tube. The Commission’s prosecution of Steel & Tube related to the

inadvertent use of a testing laboratories logo on test certificates, and application of testing methodologies.

In October 2018 the Auckland District Court imposed a fine of $1.885m, which was subsequently increased

by the High Court to $2.009m in August 2019. Both Steel & Tube and the Commission appealed the

decision. The Court of Appeal hearing was held on 12 August 2020. In November 2020, the Court of Appeal

ruled that the fine be reduced to $1.56m.

As a result of the court judgement, the Group subsequently paid the $1.56m fine in December 2020.

The provision previously held in relation to this prosecution has been released as at 31 December 2020 and

the insurance claim was received. There was no net impact on the reported profit for the period.

10. SUBSEQUENT EVENTS

As outlined in Note 4, the Group has executed an agreement on 15 February 2021 with ANZ for a revised

three year $50m Revolving Cash Advance Facility.

On 25 February 2021 the Board declared an unimputed interim dividend of 1.21 cents per share ($2.0m) to

be paid on 26 March 2021.

13
STEEL & TUBE HALF YEAR REPORT 2021

PricewaterhouseCoopers, 15 Customs Street West, Private Bag 92162, Auckland 1142, New Zealand

T: +64 (9) 355 8000, F: +64 (9) 355 8001, www.pwc.com/nz


Independent auditor’s review report

To the shareholders of Steel & Tube Holdings Limited

Report on the interim financial statements

Our conclusion

We have reviewed the interim financial statements of Steel & Tube Holdings Limited (the Company)

and its controlled entities (the Group), which comprise the balance sheet as at 31 December 2020, and

the statement of profit or loss and other comprehensive income, the statement of changes in equity

and the statement of cash flows for the six month period ended on that date, and selected explanatory

notes and other information.

Based on our review, nothing has come to our attention that causes us to believe that the

accompanying interim financial statements of the Group do not present fairly, in all material respects,

the financial position of the Group as at 31 December 2020, and its financial performance and cash

flows for the six month period then ended, in accordance with International Accounting Standard 34

Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting

Standard 34 Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410

(Revised) Review of Financial Statements Performed by the Independent Auditor of the Entity (NZ

SRE 2410 (Revised)). Our responsibility is further described in the Auditor’s responsibility for the

review of the interim financial statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New Zealand

relating to the audit of the annual financial statements, and we have fulfilled our other e thical

responsibilities in accordance with these ethical requirements. Other than in our capacity as auditor

we have no relationship with, or interests in, the Group.

Directors’ responsibility for the interim financial statements

The Directors of the Company are responsible on behalf of the Company for the preparation and fair

presentation of these interim financial statements in accordance with IAS 34 and NZ IAS 34 and for

such internal control as the Directors determine is necessary to enable the preparation and fair

presentation of interim financial statements that are free from material misstatement, whether due to

fraud or error.

Auditor’s responsibility for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review.

NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our attention that

causes us to believe that the interim financial statements, taken as a whole, are not prepared in all

material respects, in accordance with IAS 34 and NZ IAS 34. A review of interim financial statements

in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We perform

procedures, primarily consisting of making enquiries, primarily of persons responsible for financial

and accounting matters, and applying analytical and other review procedures.

The procedures performed in a review are substantially less than those performed in an audit

conducted in accordance with International Standards on Auditing and International Standards on

Auditing (New Zealand) and consequently does not enable us to obtain assurance that we might

identify in an audit. Accordingly, we do not express an audit opinion on these interim financial

statements.

14
Who we report to

This report is made solely to the Company’s shareholders, as a body. Our review work has been

undertaken so that we might state to the Company’s shareholders those matters which we are required

to state to them in our review report and for no other purpose. To the fullest extent permitted by law,

we do not accept or assume responsibility to anyone other than the shareholders, as a body, for our

review procedures, for this report, or for the conclusion we have formed.

The engagement partner on the review resulting in this independent auditor’s review report is

Christopher Barber.

For and on behalf of:

Chartered Accountants Auckland

25 February 2021

REGISTERED OFFICE
7 Bruce Roderick Drive, East Tamaki, Auckland 2013, New Zealand.

PO Box 58880, Botany, Auckland 2163, New Zealand

Ph: +64 4 570 5000 Fax: +64 4 569 2453

Email: info@steelandtube.co.nz

Website: www.steelandtube.co.nz

SHARE REGISTRY

Computershare Investor Services Limited

Private Bag 92119, Auckland 1142, New Zealand

Ph: +64 9 488 8777 Fax: +64 9 488 8787

Email: enquiry@computershare.co.nz

Website: www.computershare.co.nz

AUDITORS

PricewaterhouseCoopers

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019




Results for announcement to the market

Name of issuer Steel & Tube Holdings Limited

Reporting Period 6 months to 31 December 2020

Previous Reporting Period 6 months to 31 December 2019

Currency NZD


Amount (000s) Percentage change

Revenue from continuing

operations

$226,315 (2.4%)

Total Revenue $226,315 (2.4%)

Net profit/(loss) from continuing

operations

$4,312 111.6%

Total net profit/(loss) $4,312 111.6%


Interim Dividend

Amount per Quoted Equity

Security

$0.01210000

Supplementary dividend per

Quoted Equity Security

Not Applicable

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date 12 March 2021

Dividend Payment Date 26 March 2021

Current period Prior comparable period

(31 December 2019)

Net tangible assets per Quoted

Equity Security

$1.04 $1.11

A brief explanation of any of the

figures above necessary to

enable the figures to be

understood

Non-GAAP financial information

Steel & Tube uses several non-GAAP measures when

discussing financial performance. This includes normalised

EBIT. Management believes that these measures provide

useful information on the underlying performance of Steel &

Tube’s business. They may be used internally to evaluate

performance, analyse trends and allocate resources. Non-

GAAP financial measures should not be viewed in isolation

nor considered as a substitute for measures reported in

accordance with NZ IFRS. Reconciliations of non-GAAP

measures to GAAP measures are detailed within this

announcement.

Steel & Tube reports its normalised post NZ IFRS 16 EBIT as

$7.6m for HY2021. Further details on the unusual

transactions/non-trading adjustments are included in the
investor presentation for the six months ended 31 December

2020.

Definitions:

 EBIT: This means earnings before interest and tax and is

calculated as profit for the period before net finance costs

and tax.

 Normalised EBIT: This means EBIT after normalisation

adjustments.

 Normalisation adjustments: These are transactions that

are unusual by size or nature in a particular accounting

period. Excluding these transactions can assist users in

forming a view of the underlying performance of the

Group. Unusual transactions can be as a result of specific

events or circumstances or major acquisitions, disposals

or divestments that are not expected to occur frequently.


Authority for this announcement

Name of person


authorised to

make this announcement

Mark Malpass

Contact person for this

announcement

Mark Malpass

Contact phone number +64 27 777 0327

Contact email address mark.malpass@steelandtube.co.nz

Date of release through MAP


26 February 2021


Unaudited financial statements accompany this announcement.

---

26 February 2021
STU / NZX ANNOUNCEMENT



STU REPORTS STRONG EARNINGS IMPROVEMENT FOR 1H21

Unaudited results for the six months to 31 December 2020 (1H21)


Steel & Tube reports 33% improvement in 1H21 normalised Earnings before Interest and

Tax (EBIT) to $7.6m, with result above top end of December 2020 guidance


Strong balance sheet with all debt repaid and $23.9m cash in bank to support capital

investment and growth strategy


40% increase in operating cashflow to $24.0m


Progressive recovery across reporting period following COVID-19 lockdown, with Q2 trading

returning to prior year levels


Benefiting from strategy execution, particularly network consolidation, digital investment,

and significant structural cost reductions


Turnaround in performance and the improved economic outlook support the resumption of

dividends with interim dividend of 1.2 cents per share declared (unimputed)



Strong pipeline of secured contract work for 2H21 with improving activity in most sectors



Maintaining cautiously optimistic view to future economic outlook. Final dividend expected

in line with policy, assuming current trading performance continues and no further impact

from COVID-19


$m 1H21 1H20

Revenue 226.3 232.0

EBIT 8.9 (33.4)

Non-trading adjustments

1

1.3 (39.1)

Normalised EBIT

(excluding non-trading adjustments)

7.6 5.7

NPAT/(NLAT) 4.3 (37.0)

Net Cash / (Debt) 23.9 (10.9)

Net operating cash flow 24.0 17.1


Steel & Tube Holdings Limited (NZX: STU) has reported a 33% improvement in normalised EBIT in the

first six months of the financial year, as it benefits from the execution of strategic initiatives,

particularly network consolidation and digital investment, and realises sustainable benefits from

structural cost reductions.

The company’s customer base covers many sectors of New Zealand’s economy and it has seen

growing market demand in some sectors, especially residential construction, which is helping to

offset a softer non-residential construction market.


1

1H21 non-trading adjustments of $(1.3)m being $0.8m from reversal of lease impairment and $0.5m gain on sale of

property. 1H20 non-trading adjustments were $2.0m restructuring and relocation costs and a non-cash goodwill

impairment of $37.1m. Further details included in appendix to the Investor Presentation.



Benefits are being realised from the strategic investment in digital, with the introduction of

webshops and ecommerce channels in 1H21, as well as the development of advanced data analytics

platforms for segmentation, pricing and product traceability.

A Customer Experience team has been established and customer satisfaction levels (NPS) continue

to trend upwards.

The network consolidation programme is now mostly completed, with a corresponding right sizing of

the labour force resulting in savings of ~$2m in 1H21. The focus continues on gross margin dollar

improvement and further cost efficiencies.

Safety remains a priority and the company continues to have a focus on critical risks, with a TRIFR

2

of

3.35 which is below estimated industry averages. Investment in product quality systems continues,

including Lloyds Register domestic and offshore steel mill attestation and test certificate

verifications.

Steel & Tube operates through two divisions. The Distribution division saw a steady return to prior

trading levels during the period with a doubling of earnings compared to prior year. The

Infrastructure division softened slightly due to increased competition and tightening market

conditions in some sectors, particularly vertical construction. Pleasingly, project work and contracts

continue to be won, with a solid pipeline of activity secured.

Financial Performance

Revenue of $226.3m was slightly down on prior year, with the flow on effect of COVID-19 on Q1

sales, before a stronger Q2 returning to prior year trading levels.

Margins have progressively recovered to prior year levels in most sectors (excluding the softer non-

residential construction market) and as gains from cost efficiencies and pricing disciplines are

realised.

Earnings before Interest and Tax were $8.9m for the six months, with normalised EBIT of $7.6m, up

33% on the prior comparative period (pcp) and above the December 2020 guidance range.

The company has reported a Net Profit After Tax of $4.3m, up from a loss of $(37.0)m the prior year.

Operating cashflow increased 40% year on year to $24.0m, with continued improvements in working

capital management. All debt was repaid during the period, with a net cash position of $23.9m as at

31 December 2020 to support capital investment and growth initiatives.

Given the turnaround in performance and the improved economic outlook, the Board has been

pleased to resume dividend payments with an interim dividend of 1.2 cents per share (unimputed),

in line with Steel & Tube’s dividend policy of 60% - 80% of NPAT.

CEO, Mark Malpass, said: “The results of the significant efforts to deliver a turnaround in financial

performance are starting to be seen, with sustainable cost reductions and a strong platform from

which Steel & Tube can move forward. We continue to take actions to streamline the business


2

Total Recordable Injury Frequency Rate



operating model, and accelerating investment in digital technology is providing a critical platform to

ensure ease of doing business for customers.”

Chair of Steel & Tube, Susan Paterson, commented: “We have a clear strategic plan and are well

positioned to invest into growth with a strong balance sheet. Our improved financial performance

and return to dividends reflects a leaner cost structure and efficient national branch network,

leadership positions across many product categories, an enhanced digital platform and an engaged

workforce. Our priority focus remains on gross margin dollar improvement and further cost

efficiencies.”

Outlook

Current indicators point to a stable economic outlook with strong residential and infrastructure

performance, and an improving manufacturing sector, partially offset by constraints in

non-residential construction and labour and international freight cost pressures. The Board is

maintaining a cautiously optimistic view to future economic activity and expects a continuation of

current trading performance trends.

A final FY21 dividend is expected in line with policy, assuming current trading performance

continues and no further impact from COVID-19.

Change of Auditors

Following a formal request for proposal process, the Board has recommended that KPMG be

appointed as the Company’s auditor for FY22. This appointment is subject to shareholder approval

at the Annual Shareholders Meeting. The Board has been very satisfied with the external audit

services provided by PwC and would like to acknowledge the service and support provided by PwC

over many years. PwC will remain as auditor of Steel & Tube until the completion of the financial

statements and annual report for the current financial year ending 30 June 2021.

ENDS

For media or investor enquiries, please contact: Jackie Ellis Tel: +64 27 246 2505 or

email: jackie@ellisandco.co.nz

For further information please contact:

Mark Malpass

Steel & Tube CEO

Tel: +64 27 777 0327

Email: mark.malpass@steelandtube.co.nz


Greg Smith

Steel & Tube CFO

Tel: +64 21 755 803

Email: greg.smith@steelandtube.co.nz

---

Steel & Tube
1H21 Results Presentation

For the six months ended

31 December 2020

1H21 OVERVIEW
•Normalised EBIT result above top end of December 2020

guidance ($6.5m to $7.5m); 33% improvement on pcp

•Strong balance sheet with all debt repaid and $23.9m

cash in bank

•40% improvement in operating cashflow

•COVID-19 impact on Q1 sales, with stronger Q2 returning

to prior year trading levels

•Strategic delivery -network consolidation, digital

investment, significant structural cost reductions

•Market improving with residential construction,

infrastructure and manufacturing offsetting softer

non-residential construction market

•Robust pipeline of secured work with a number of new

projects and longer term contracts

•Turnaround in performance and the improved economic

outlooksupport the resumption of dividends in line with

policy of 60% -80% of NPAT

2

REVENUE

$226.3M

ROBUST

OPERATING

CASHFLOW

$24.0M

EBIT $8.9M

NORMALISED

EBIT $7.6M

1

DEBTREPAID

AND$23.9M

CASH

NPAT$4.3M

INTERIM

DIVIDEND

1.2 CPS

UNIMPUTED

1)1H21 non-trading adjustments of $(1.3)m being $0.8m from reversal of

lease asset impairment and $0.5m gain on sale of property. Further details

included in appendix to this presentation.

SECTOR EXPOSURE
3

Non-food

Manufacturing

23%

Food

Manufacturing

13%

Merchants/Other

11%

Residential

Construction

17%

Non-Residential

Construction

22%

Infrastructure,

14%

SHARE OF 1H21 SALES

Advantage of diversified business, with limited exposure to any one sector

•53% Construction and

Infrastructure

•36% Manufacturing

•11% Merchants/other

MARKET CONDITIONS
4

Activity remains strong in most sectors post Covid-19 lockdown, strong recovery in residential

construction, decline in non-residential consents continue

Source: Statistics New Zealand, BNZ –BusinessNZPMI

2,500

2,700

2,900

3,100

3,300

3,500

3,700

3,900

M

2

(000)

Rolling 12 months

Non-Residential Consents -Floor Area

Prior YearCurrent Year

5,300

5,400

5,500

5,600

5,700

5,800

5,900

6,000

6,100

6,200

30.0

35.0

40.0

Dec-18Dec-19Dec-20

m

2

(000s)

Consents (000s)

Rolling 12 months

Residential Consents

ConsentsFloor Area

Consents

Annual YoY: +4.8%

Dec 20 YoY: +26.9%

Floor Area

Annual YoY: +3.6%

Dec 20 YoY: +20.7%

Annual YoY: -5.0%

4Q20 YoY: +8.3%

Value

Annual YoY: -5.5%

Dec 20 YoY: 16.3%

Floor Area

Annual YoY: -18.6%

Dec 20 YoY: 52.4%

Jan 21: 57.5

MoMchange: +9.2

Varfrom LT Ave: +4.5

600

700

800

900

1,000

1,100

1,200

MarJunSepDec

m3 (000s)

Ready mixed concrete

Current Year

Prior Year

0.0

10.0

20.0

30.0

40.0

50.0

60.0

70.0

FebAprilJuneAugustOctDec

Performance of Manufacturing Index

(PMI)

Current Year

Prior Year

5
OUR PURPOSE:

To make life easier for our

customers needing steel solutions

OUR PURPOSE:

To make life easier for our customers needing steel solutions

Providing a one-stop-shop for the most

essential steel products –from floor to roof

and everywhere in between

Doing everything we can to make it easy for

our customers to do business with us

Always looking for ways to work smarter

Using technology and great thinking to pull it

all together and enable a better business

Building one great team right across the

Steel & Tube business

Strong foundation now in place, focus on growth and continual improvement
BUILDING OUR BUSINESS: KEY INITIATIVES

6

PROJECT STRIVE:

CHANGE PROGRAMME,

OPERATIONAL RESET

FY17 to FY20

BUILDING ON OUR FOUNDATION, CONTINUAL IMPROVEMENT

1H21

✓Priority focus on quality, health and

safety

✓Investment in our people

✓Network consolidation

✓Significant cost reduction and

efficiencies

✓Introduced digital and ecommerce

platform

✓Strengthened balance sheet

✓Introduced webshopsand ecommerce channels

✓Established centralised Customer Experience team

✓Delivered right sized labour force while improving

engagement

✓Continued to deliver cost efficiencies

✓Improving customer satisfaction

✓Development of advanced data analytics platforms for

segmentation, pricing and product traceability

✓Continued investment into quality, safety, training and

development

1H21 GROUP FINANCIAL SUMMARY
1)1H21 non-trading adjustments of $(1.3)m being $0.8m from reversal of lease asset impairment and $0.5m gain on sale of property. 1H20 non-trading adjustments

were $2.0m restructuring and relocation costs and a non-cash goodwill impairment of $37.1m. Further details included in appendix to this presentation.

7

$m1H211H20

Revenue

226.3232.0

EBIT

8.9(33.4)

Non-trading adjustments

1

1.3(39.1)

Normalised EBIT

(excluding non-trading adjustments)

7.65.7

NPAT/(NLAT)

4.3(37.0)

Net Cash / (Debt)

23.9(10.9)

Net operating cash flow

24.017.1

•Normalised EBIT at top end of guidance; up

33% on pcp

•Q2 sales returned to prior year levels with

earnings improvement from cost-out

programme and efficiencies

•Continued working capital disciplines

supporting increased cashflow

•Net Profit After Tax of $4.3m, up from a loss

of $(37.0)m the prior year

•Strengthened balance sheet with cash

available to support capital investment and

growth strategy

REVENUE & MARGIN
•Progressive sales recovery in Q1 following

L4 lockdown, with Q2 sales back to prior

year levels

•Post L4 lockdown, margin impacted by

product mix and pricing pressures as well

as reduced activity in the non-residential

construction market across the period

•Margins progressively recovered to prior

year levels in most sectors (excluding the

softer non-residential construction

market) and as gains from cost

efficiencies and pricing disciplines were

realised

8

Impact of COVID lockdown still being seen in Q1, with recovery in Q2. Key focus remains on

gross margin dollar improvement and continuing efficiencies.

10.0%

15.0%

20.0%

25.0%

0

50

100

150

200

250

300

2H191H202H201H21

$M

Sales and Margin

SalesMargin %

3.0%

3.5%

4.0%

4.5%

5.0%

5.5%

6.0%

JulAugSepOctNovDec

% of sales

Freight Cost Efficiencies

Current YearPrior Year

NORMALISED OPERATING EXPENSES
•Overall prudent and disciplined

management of expenditure continues

•Savings in employee costs of $2.2m,

through the accelerated organisation

restructure in 2H20

•Benefits from lower bad and doubtful debts

with continuing focus on managing risk and

reduced depreciation

9

1. Opexfigures have been normalisedto exclude non-trading adjustments. See

Appendix slidesfor definitions of financial terms and reconciliation of normalised

results.

$m1H211H201H20N

1

% Change

Normalised

OPEX38.946.144.1(12)%

44.1

38.9

(2.2)

(2.0)

(1.0)

36

37

38

39

40

41

42

43

44

45

Dec 19

Normalised

Opex

Employee and

Restructuring

Bad & Doubtful

debts

Depreciation

Reduction

Dec 20 Opex

$M

1H20:1H21 Operating Expenses*

20%

19%

17%

15%

16%

17%

18%

19%

20%

21%

1H201H20N1H21

Opex/Sales %

Operating expenses reduced by 12% from prior year, on a normalised basis

1

WORKING CAPITAL AND CASHFLOW
10

•40% improvement in operating cash

flow year on year

•Further working capital improvements

targeted

•2H21 cash expected to benefit from

property sale proceeds of ~$6.6m

Cashflow

$m

1H211H20

Net operating cash flow24.017.1

Lease financing costs (NZ IFRS 16)(6.5)(6.6)

Cashflow after lease financing costs17.510.5

Working Capital KPIs

1H211H20FY20

Trade Receivables: DSO424342

Inventories: DIO109111101

Trade Payables: DPO

353031

•On-time debt collection rates have

continued to improve

•Inventory levels in line with expectations

and reflecting seasonal variations

•No major impact from supply channel

disruptions at this stage

DSO: Days Sales Outstanding

DIO: Days Inventory Outstanding

DPO: Days Payable Outstanding

BALANCE SHEET
•Repaid remaining borrowings in 1H21

•Net cash increased by $16.5m from June-20 to

$23.9m

•Bank covenant waivers and revised covenants

remain in place for FY21

•New $50m debt facility secured

•Resumption of dividend payments with an

interim dividend of 1.2 cents per share

(unimputed), in line with Steel & Tube’s

dividend policy of 60% -80% of NPAT

$m1H211H20FY20

Trade and other receivables95.987.292.7

Inventories98.3120.0101.1

Trade and other payables(59.5)(53.9)(58.9)

Working Capital134.7153.3134.9

Cash and cash equivalents23.913.117.4

Borrowings-(24.0)(10.0)

Net Cash/(Debt) 23.9(10.9)7.4

11

Tight control over balance sheet, with substantial bank funding lines secured

CAPITAL EXPENDITURE
•1H21 capex of $2.8m (1H20 :$3.9m)

•Capital spend remains in line with D&A

•Priority capital allocation to projects supporting

digital and business improvement/growth

•Increased cashflow will support capital

investment programme in 2H21

•FY21 capex expected to align with D&A

Digital Projects in 1H21:

•Webshop

•Traceability

•Data analytics

12

Prudent management of capital expenditure with increased allocation to Digital

and Growth projects

Digital/

Growth

68%

Maintenance

32%

1H21 CAPEX SPEND

Distribution
•Significant improvement year on year,

doubling of earnings compared to pcp

•Increasing demand during Q2

DIVISIONAL PERFORMANCE

13

Distribution

1H211H20

$m

Revenue131.9135.4

Normalised EBIT4.42.2

EBIT 5.3(14.2)

Infrastructure

1H211H20

$m

Revenue94.596.6

Normalised EBIT3.23.5

EBIT 3.5(19.1)

See Appendix slides for definitions of financial terms and reconciliation of normalisedresults.

Steady return to prior trading levels in Distribution; Infrastructure facing tightening market conditions in

some sectors

Infrastructure

•Impacted by the softening vertical

construction

•Continuing to win key project work

•Focus on gross margin dollars

improvement

MOVING FORWARD

OUR STRENGTHS
•Established leadership positions in multiple categories of the steel market

•Diversity across multiple sectors in the steel market, reducing exposure to any one sector

and providing ability to cross-sell to customers

•Streamlined and efficient national network, covering all main regions and towns

•Leading the way in the sector with digital platforms providing efficient access for customers

•Trusted partner by our customers –continuing to improve service offer, with increasing NPS

•Investment in product quality systems including Lloyds Register domestic and offshore steel

mill attestation and test certificate verifications

•Strong balance sheet with capacity to invest into growth

•Experienced board and leadership teams

•Focus on people, communities, environment, health and safety -excellent employee

engagement and eNPS

15

See Glossary slide for definitions of NPS and eNPS

CREATING A SUSTAINABLE BUSINESS
16

SHAREHOLDER VALUE

Progressing towards long term sustainable returns

SAFETY

▼TRIFR: 3.35 (vs 3.65 prior year) below industry

standards

CUSTOMER FOCUS

▲NPS Score YTD 39

OPERATIONAL AND SUPPLY CHAIN EXCELLENCE

FY21 Q2

▼Waste to landfill: 103.31 ton

▲Fuel consumed: 142.2 (000s) ltrs

▼Electricity consumed: 1,227.5 (000s) kWh

▼Total Greenhouse gas (tCO2-e) 493.0

ONE WINNING TEAM

•Employee Satisfaction score (eNPS) of

13 against industry standard of 9

•Investment into education

-Back to School fund

-Digital Skills Iibrary

-School to Workplace work

experience

-Numeracy and literacy programmes

•Tailored communications for all

employees

-Online tools and two way forums

•Annual Excellence Awards and

recognition programme

▲Change compared to prior quarter FY21 Q1

See Glossary slide for definitions of TRIFR, NPS and eNPS

STRATEGIC FOCUS: INVESTMENT FOR GROWTH
17

•Continue to build best-in-

class digital platform and

customer experience

•Investment into IT and

enhanced data analytics

•Drive gross margin dollars

and operational efficiencies

•Leverage opportunities to

cross sell wide range of

products and services

BUILD ON STRONG BUSINESS

FOUNDATION

•Identify and develop

differentiated expertise

•Expand product ranges,

with high value products

•Work in partnerships with

third parties

•Continue investment in

marketing and promotion

NEW PRODUCT

DEVELOPMENT AND

INNOVATION

BUSINESS GROWTH

•Primary focus on organic

growth

•Continue to consider

opportunities in adjacent

sectors

Focus on high margin, growth opportunities

2H21 OUTLOOK
•Continued focus on improving gross margin dollars and efficient cost structure, supported by a

strong balance sheet

•Accelerating investment in digital technology providing a critical platform to ensure ease of

doing business for our customers

•Mixed sector outlook –residential construction and infrastructure strong with solid pipeline

ahead; manufacturing improving; constraints in non-residential construction, and labour and

international freight cost pressures

•2H21 –seven fewer trading days than 1H21; softer January due to holiday period and following

strong December trading, with positive rebound being seen in February

•Maintaining cautiously optimistic view to future economic environment

•Final dividend expected in line with policy, assuming current trading performance continues

and no further impact from COVID-19

Improving outlook, continue to build on strong foundation with increasing focus on higher margin

growth opportunities

DISCUSSION

OUR BUSINESS -DIVISIONS
DISTRIBUTION

Products sourced from preferred steel mills and

distributed through our national network

INFRASTRUCTURE

Products processed before sale, typically on a contract or

project basis, including onsite installation services

STEEL

STAINLESS STEEL

PIPING SYSTEMS

CHAIN & RIGGING

RURAL PRODUCTS

FASTENINGS

CFDL

ROOFING

COIL PROCESSING

PURLINS

COMFLOR®

Composite Floor Decks Ltd.

REINFORCING

Roll

-

forming

REO / CFDL

20

NON-GAAP FINANCIAL INFORMATION
Non-GAAP financial information: Steel & Tube uses several non-

GAAP measures when discussing financial performance. These

include NormalisedEBIT and Working Capital. Management

believes that these measures provide useful information on the

underlying performance of Steel & Tube’s business. They may be

used internally to evaluate performance, analysetrends and

allocate resources. Non-GAAP financial measures should not be

viewed in isolation nor considered as a substitute for measures

reported in accordance with NZ IFRS.

Non-trading adjustments/Unusual transactions: The financial

results for 1H21 include transactions considered to be non-trading

in either their nature or size. Unusual transactions can be as a

result of specific events or circumstances or major acquisitions,

disposals or divestments that are not expected to occur frequently.

Excluding these transactions from normalisedearnings can assist

users in forming a view of the underlying performance of the

Group. The following reconciliation is intended to assist readers to

understand how the earnings reported in the Financial Statements

for the periods ended 31 December 2020 (1H21) and 31 December

2019 (1H20) reconcile to normalisedearnings. Non-trading

adjustments of $(1.3) million are included in the 1H21 results.

21

RECONCILIATION OF GAAP TO NON GAAP MEASURES

HalfYearended 31December

$000s

1H211H20

GAAP: Earnings/Loss before interest and tax (EBIT)8,856(33,370)

Add back unusual transactions/non-trading adjustments:

IFRS16 Impairment Reversal(777)

Gain on sale of Property(512)

Goodwill Impairment37,071

Restructuring costs1,490

Site rationalisation execuation costs539

NormalisedEBIT7,5675,730

GLOSSARY OF TERMS
EBIT: Earnings / (Loss) before the deduction of interest and tax. This is calculated as profit for the year

before net interest costs and tax. 1H21 EBIT was impacted by non-trading adjustments of $1.3 million, as

shown in the table above.

eNPS: Employee Net Promoter Score –assists in measuring employee satisfaction and loyalty within the

organisation

NPS: Net Promoter Score –assists in measuring customer satisfaction and loyalty

Normalised EBIT: This means EBIT excluding non-trading adjustments and unusual transactions.

TRIFR: Total Recordable Injury Frequency Rate –an important metric to assess safety performance

Working Capital: This means the net position after Current liabilities are deducted from Current assets.

The major individual components of Working capital for the Group are Inventories, Trade and other

receivables and Trade and other payables. How the Group manages these has an impact on operating cash

flow and borrowings.

22

This presentation has been prepared by Steel & Tube Limited (“STU”).The information in this presentation is of a general nature only. It is not
a complete description of STU.

This presentation is not a recommendation or offer of financial products for subscription, purchase or sale, or an invitationorsolicitation for

such offers.

This presentation is not intended as investment, financial or other advice and must not be relied on by any prospective investor.It does not

take into account any particular prospective investor’s objectives, financial situation, circumstances or needs, and does notpurport to contain

all the information that a prospective investor may require. Any person who is considering an investment in STU securities should obtain

independent professional advice prior to making an investment decision, and should make any investment decision having regardtothat

person’s own objectives, financial situation, circumstances and needs.

Past performance information contained in this presentation should not be relied upon (and is not) an indication of future performance.This

presentation may also contain forward looking statements with respect to the financial condition, results of operations and business, and

business strategy of STU. Information about the future, by its nature, involves inherent risks and uncertainties. Accordingly, nothing in this

presentation is a promise or representation as to the future or a promise or representation that an transaction or outcome referred to in this

presentation will proceed or occur on the basis described in this presentation. Statements or assumptions in this presentation as to future

matters may prove to be incorrect.

A number of financial measures are used in this presentation and should not be considered in isolation from, or as a substitutefor, the

information provided in STU’s financial statements available at www.steelandtube.co.nz.

STU and its related companies and their respective directors, employees and representatives make no representation or warranty of any

nature (including as to accuracy or completeness) in respect of this presentation and will have no liability (including for negligence) for any

errors in or omissions from, or for any loss (whether foreseeable or not) arising in connection with the use of or reliance on, information in this

presentation.

DISCLAIMER

23

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.