Vista Group International Limited logo

Vista Group in the Box Seat for the Future of Movies

Full Year Results28 February 2021VGLInformation Technology

Annual
Report

20

20

Vista Group

International

Limited

Contents
This report is dated 26 February 2021 and signed

on behalf of Vista Group International Limited by

Susan Peterson and Murray Holdaway.

Murray Holdaway

Director

Susan Peterson

Chair

Enhancing the

moviegoer experience

02 Letter from the Chair and CEO

06 Our Board

07 Key themes for 2021

08 Group overview

10 Customer focused innovation

16 The Vista Cloud journey

18 Our climate, people and community

24 Group trading overview

33 Corporate governance

54 Financial statements

109 Independent auditor’s report

116 Corporate information

Dear Shareholder,
Welcome to the Annual Report

for Vista Group International

Limited (Vista Group) for

the financial year ended

31 December 2020.

There is no doubt that 2020 has been

an unprecedented year as the COVID-19

pandemic impacted the lives of us all.

We extend our best wishes to you and

trust that those you care about are safe

and well.

For Vista Group, the 2020 year started

strongly. However, by March it had

become apparent that the global

environment was rapidly changing as

the impact of the pandemic escalated

around the world. While many things

became very different, we continued

to focus on the same things we have

always prioritised.

For us, it has always been about

focusing on the wellbeing of our people,

relentlessly supporting our customers

to be successful, and finding new ways to

increase our relevance to more customers.

Our team

Our people have been terrific — they have

remained resilient and engaged despite

all that 2020 threw at us. As we prioritised

everyone’s health, the transition to

working from home was seamless

(though undoubtedly for our teams

in the Northern Hemisphere it is wearing

very thin) and the team maintained

their usual productivity. We found new

ways to care for our people, including

a particular focus on those who are

enduring extended lockdowns. We also

introduced an all employee share scheme

to give our team the opportunity to share

in the future success of Vista Group.

Our customers

We have sustained our unrelenting

focus on supporting our customers

by continuing to deliver the innovation

that has helped them most throughout

the year. For 2020, this meant that we

have been most focused on supporting

our customers to be resilient.

The work on Vista Cloud, in raising the

priorities of the digital product suite,

and in Movio with Cinema Essentials

(making it easier for cinemas to reach

the next moviegoer) and Research 2.0

(to create efficiency for Vista Group

and our customers) has been impressive.

This work not only maintains our lead in

product development but also establishes

a new platform for expanding our

customer relevance moving forward.

We wish to thank all of our customers —

studios, distributors, and the community

of exhibitors both large and small around

the world — who, despite the challenges

they have been facing, have supported

us throughout.

Letter from the Chair and CEO • 32

We can’t think of a tougher
year than what was thrown

at us in 2020, nor can we

think of a better group of

people with whom to face

such a year — to rise to the

challenge and collectively

see our way through.

Sales and business development

We have continued to see a consistent

trend of sales and business development

activity — in particular with our studio

and distributor customers. Naturally the

level of activity was subdued compared

to previous years, but new customers

were won in all territories, with a solid

level of follow-on business anticipated.

The major implementation at Odeon

Cinemas in the UK and Ireland concluded

the roll-out (with all cinema software

implemented) in late November 2020, and

the first phase of the project is planned

to finish during the first quarter of 2021.

This was achieved despite the challenges

of lockdown protocols in that region

throughout most of the year.

With the SaaS portion of our business

continuing to grow, we are moving to

reporting our operating financials and

performance metrics on a SaaS basis

going forward. This is an important part

of our transformation as it provides a

more integrated customer proposition,

and also enables our team to prioritise

those activities that deliver us the

greatest value.

Strong balance sheet

Despite the support we have provided our

customers to help them remain resilient,

their challenges have still had a significant

impact on the financial performance

of our businesses. The actions we have

taken during 2020 to maintain our strong

balance sheet have served us well.

We were delighted with the support that

we received for our successful capital

raise in April and, while the organisational

restructure that we implemented across

Vista Group was tough on our team,

the new structure was an important

enabler for the successful delivery of

our integrated customer strategy. These

changes have also enabled us to maintain

positive cashflow from operating activities

for the full year, maintain our cash draw

within our forecast range, and end the

year with a $67m cash balance — more

than enough to see us through 2021.

The future

We are confident that the cinema

experience will rebound at some point

during the year, and we are in good

shape to help lead that rebound.

The trajectory in China has demonstrated

the rebound — cinemas in China were

able to reopen in late July and have

been well patronised. Since that time

90%+ of cinemas in China have remained

open — heavily reliant on local content to

drive box office. In the rest of the world,

we saw reopening increase as the

Northern Hemisphere summer progressed

to the point where by October 75% of

cinemas were open. However the onset

of the second wave in autumn and winter

saw the year end with only just over

50% of rest of world cinemas open —

propped up by a strong performance

in Asia Pacific.

The rebound in China (and in Australia,

New Zealand, and Japan) supports

our positive view of the future — when

cinemas open and content flows — people

flock back to the cinema experience.

Leadership changes

We would like to take this opportunity to

recognise the contribution that Kirk Senior

has made to our team. As Executive Chair

from the time of our IPO in 2014, Kirk’s

stewardship through all circumstances

has earned him the admiration of all

with whom he has worked. We’re very

pleased to retain Kirk’s contribution

as a Non-Independent Director.

In early 2021, we will farewell

Brian Cadzow, one of the founders of

Vista Group. Brian’s vision, leadership and

humanity have been imprinted into Vista

Group’s DNA. We remain deeply grateful

to Brian for all that he has contributed

to making Vista Group so successful, and

we wish him well for his retirement.

Effective on 1 January 2021, we

welcomed Claudia Batten to the Board

as an Independent Director. Claudia

is an acknowledged “World Class

New Zealander” who is based in LA.

Claudia brings deep experience in

growing global technology companies

successfully around the world. Claudia’s

addition also means that we now have

a majority of Independent Directors on

the Board, including all chair roles.

We can't think of a tougher year than

what was thrown at us in 2020, nor can

we think of a better group of people

with whom to face such a year — to rise

to the challenge and collectively see our

way through. We can be rightly proud

of where we stand today. It comes down

to having a terrific team and enjoying

tremendous support from our customers,

shareholders and the communities that

we serve.

Thank you all again for your continued

support. We look forward to a full slate

of blockbusters, warm popcorn and

the experience of laughing, crying and

maybe being a little frightened by great

movies in 2021.

Lights, camera, action!

Kimbal Riley

CEO

Susan Peterson

Chair

Letter from the Chair and CEO • 54

Key themes
2021

Bring

moviegoers

back

Build beautiful and

powerful software

0102

Create value

through insights

03

Admired

company

04

Our Board

Our Board as of 1 January 2021 includes:

Susan Peterson

Independent Chair

Claudia Batten

Independent Director • NRC member

Brian Cazdow

Executive Director

Murray Holdaway

Executive Director

Cris Nicolli

Independent Director

NRC Chair • ARC member

James Ogden

Independent Director

ARC Chair • NRC member

Kirk Senior

Non-Independent Director

ARC member

Key themes for 2021 • 76 • Our board

Group overview
Vista Group’s mission is

to ‘enhance the moviegoer

experience’. We know that

if we keep the moviegoer’s

experience at the centre of

what we do, our customers

will continue to benefit

from the value we deliver

to their customers.

Vista Group businesses span the full value

chain of the film industry, from production

and distribution to cinema exhibition

and the moviegoer. The graphic on the

right illustrates how Vista Group views its

vertical market and the fit of its products.

Our products follow the film from its

creation through to screenings by the

moviegoer — the tracking of all the data,

interrelationships and information that is

needed by each party for the duration of

that journey. We report on the box office

performance of the movie — back through

the cinema exhibition channels — to the

entity that made and invested in the film

at the start.

The data aggregation and analysis

that is required by the film industry is

significant. This provides many additional

opportunities for Vista Group products

such as Movio, Numero and Powster.

It has also created the opportunity to

enable more efficient access to data for

industry participants leading to Vista

Group’s investment in movieXchange,

Movio Media and additional modules

within the Vista Cinema product set.

Despite the impact of the COVID-19

pandemic in 2020, we anticipate the

global cinema market will continue to

expand over time with the number of

cinema screens increasing and box office

revenue rebounding. Industry trends

of consolidation, premiumisation,

data-driven decisions and marketing,

drive the product functionality of

Vista Group to support industry

participants across the spectrum to

improve their service offerings.

Vista Group continues to lead the global

industry in creating innovation-focused

products and services that meet, and

aim to exceed, the needs and wants of

our customers and their moviegoers.

Our businesses

ProductionDistributionExhibitionMoviegoer

Vista Cinema

Movio

Numero • Maccs

Powster

Flicks

Core Businesses Additional Group Companies

Group overview • 98

Customer focused
innovation

Despite the disruption and

uncertainty that 2020 brought,

we continued our endeavors to

deliver innovative new features

and technology with one thing

in mind — our customers. With

a deep understanding of our

industry and the challenges

our customers were facing, we

adapted to deliver new products

and features that would make

a difference. We share some

highlights from across our Group

businesses, showcasing the variety

of innovation and technology

delivered throughout the year.

Customer focused innovation • 1110

Social Distance
Seating

The most difficult code to include in the

Vista Cinema system, was a revolutionary

seating solution which automatically

restricts seat reservations during

booking to ensure safe distances are

maintained between moviegoers.

The technology forces a two-seat

spacing between groups within a row,

as well as alternating rows to create

six feet of social distancing space to

the front and rear of a customer.

The Ultimate Cinema

Re-opening Kit

As cinemas started to re-

open for the first time around

the world, there was a strong

emphasis on adapting. Vista

Cinema had been preparing

for this moment, determining

the technology we could

package together to help

cinemas restart operations

or what missing pieces of

technology could be built.

After six weeks of development, the

Cinema Re-opening Kit was launched

in May, providing a series of products,

features and suggestions that exhibitors

could utilise as they resumed business.

The kit takes into consideration the

technology needed to support every

step of the moviegoer journey — from

booking tickets and seats at home to

ordering and picking up concessions,

and ensuring a safe experience once at

the cinema. Some highlights of the kit

include the following:

Full Self-Service

Food & Beverage

A strong emphasis for the technology

was on a contactless experience,

ensuring the safety of staff and

moviegoers. Self-service technology

enables moviegoers to purchase food

and beverages via exhibitors' websites,

mobile app or kiosk, removing the need

for direct interaction in the cinema. With

a combination of digital signage and app

notifications, customers can be notified

when their order is ready to restrict

queues and ensure minimal contact.

Contact Tracing

A concept relatively unknown at the

start of 2020, contact tracing is now

baked into Vista Cinema’s software.

Cinema operators can collect

moviegoers’ details from any sales

channel, even third parties. If contact

tracers ask an exhibitor for a list

of attendees at a specific showtime

and location, the cinema will have

it on hand through Vista’s system.

Customer focused innovation • 1312

Spotify AR
Attracting more

engaged audiences

Using volumetric capture and WebAR,

Powster created the first ever AR artwork

on Spotify in 2020. Fans could play Sam

Smith’s Diamonds and scan the cover art

to interact with a hologram of Sam Smith

dancing right on their mobile device.

Since launch, the activation has attracted

and engaged fans from around the globe.

As the first of its kind, the experience has

garnered attention from online publishers

including Rolling Stone and Musically,

as well as earning an FWA award.

mica

Supporting independent

distribution needs

In September 2020, Maccs launched

mica, a new system for independent

distributors. Purpose-built from the

ground up, mica meets the needs of the

under-served independent distributor

market at a crucial time in the global

cinema environment. The new product

takes the complexity out of operations

and allows distributors to focus on

sales and the running of the business

through the automation of key tasks

that previously were executed via

spreadsheets and emails. Built using

the latest in cloud technology, means

no on-site installation, seamless updates

and an interface optimised for PC,

mobile and tablet.

Madex

AI-driven tool to optimise

media investment

Madex (the Moviegoer Audience Data

Exchange) launched in Australia in 2020,

with the first campaign run through the

tool for the release of Tenet. The goal is to

allow exhibitors and distributors to easily

understand and connect with their ideal

audiences via digital and social media

channels, using advanced AI tools to

optimise their media investment.

The omni channel digital and social

solution supports Google, Facebook,

Twitter, Snapchat and will be used

for future digital options, such as

The Trade Desk or Connected TV.

Madex uses optimised versions

of Movio’s Propensity and

Similarity Algorithm to create

and target audiences.

mica

Spotify AR

Madex

Customer focused innovation • 1514

The Vista Cloud journey
Digital channels

• Rove - new mobile app for concession sales

• SaaS web ticketing platform

• SaaS digital sales API

Customer benefits

• Central identity management

• All-browser cinema management suite

Cloud engineering

• Continuous delivery pipeline

• Container support for digital sales API

• Customer onboarding support

• Secure Cloud connectivity

for POS, Kiosk devices

What we’ve achieved to date

On target to deliver SaaS

offer into market in 2021

60% of engineering resource

focused on Vista Cloud

Early adopter customer

framework defined

Overall on track and

within budget

Digital channels

• Full SaaS web sales platform

• Initial version of SaaS Kiosk

• Initial version of SaaS moviegoer app

Customer benefits

• Servers out of cinema

• Head Office servers in cloud

• Automated upgrades

Cloud engineering

• Licensing platform

• Rapid scalability for core services

• Localisation support for fiscal

compliance, custom integrations etc.

• Monitoring and

management improvements

• Cost-efficiency improvements

Where we are nowWhat’s coming in 2021

The Vista Cloud journey • 1716

Our climate, people
and community

Our climate

The COVID-19 global pandemic

fundamentally altered how we all

worked in 2020 and has raised questions

around how we will all work moving

forward. Early in 2020, we cancelled

all international business travel and

our teams successfully transitioned to

working from home. Our teams, outside

New Zealand, have continued to work

remotely throughout the rest of the

year. The environmental benefits of

this reduction in travel has reduced

our carbon footprint for 2020.

Vista Group understands that we need

to proactively manage the risks and

opportunities that arise from climate

change. Under the Risk Management

Framework, the Chief Executive Officer

and the Head of Risk and Sustainability

are responsible for the management

While 2020 provided unanticipated challenges,

we have remained focused on our goal

of nga mea pai me nga taangata pai —

doing good things with good people.

92%

of staff working

flexibly from home †

44%

of staff’s work-week

is at home †

33%

reduction in

car emissions *

Our New Zealand offices combined in October 2020

when we moved to a new city-centre location. This means

our team have access to more local transport options and

cycle lanes, significantly reducing our commute carbon

footprint. Our new building provided the opportunity

to move to a more efficient air conditioning system

and all our organics now go into a wormfarm on site.

Our New Zealand offices:

* Source: Reduction of commuting staff, based on car parking

† Not including COVID-19 pandemic lockdown periods

of climate risk, along with all other risks.

Vista Group has a dedicated Head

of Risk and Sustainability, who leads

the assessment of climate risk and

co-ordinates our response as part of

Vista Group’s wider ESG programme.

A management committee has been

established to monitor sustainability

market trends and regulatory change

and makes recommendations to the

Board on our responses to climate

related risks. These committee

meetings are attended by the Chief

Executive Officer and the Head of

Risk and Sustainability. The committee

is overseeing the programme of

work to prepare Vista Group for the

recommendations and guidance from

the Task Force on Climate-related

Financial Disclosures (TCFD).

Our climate, people and community • 1918

31%
17%

10%

44%

Our people

Throughout the challenges

of the past year, we remained

focused on doing everything

we can to support our people.

Our team has been instrumental in our

historic success and are key to our future

recovery. At the end of 2020 all those

eligible were invited to take part in a new

employee share scheme, established to

reward, retain and motivate staff. Thanks

to the scheme we are now even more

invested in the future of our customers,

our industry and our company.

Half our team are based outside

New Zealand and Australia, including

COVID-19 pandemic hotspots. Many of

these people have had over nine months

in home lockdown and constant fear

for their health. Supporting this remote

team has been a key priority for the

company in 2020 through online social

events, weekly yoga and wellness

classes and the creation of a new

‘Wellness Advocate’ programme.

Our planned calendar of events was

adapted this year, but celebrations

were still held to recognise Pride,

Chinese New Year, Pink Shirt Day and

International Women’s Day. This year

we also joined together for a four-week

Wellness Challenge, which was held

remotely and on a global scale with

teams joining from around the world.

We built our challenge around a model

called Te Whare Tapa Whā, designed

by a leading Māori health advocate,

Sir Mason Durie. The notion of Te Whare

Tapa Whā underpins New Zealand’s

Mental Health Awareness Week, which

coincided with our Wellness Challenge

and was more important than ever for

many of our staff.

Finally, in December people from

across Vista Group in New Zealand

came together for our group-wide

Innovation Cup to focus on working

‘Better Together’, developing incredible

ideas and solutions in 24 hours or less.

We are pleased to see some

improvements in the representation

of women at senior levels of business.

As of 1 January 2021, our board now

comprises two women and five men.

We have one female now part of

the Executive Team and our Senior

Leadership Team is 44% female.

This year we also maintained our

New Zealand Rainbow Tick accreditation

and put in place some supporting

initiatives; changes to our IT systems

mean our team can now identify

as non-binary and use pronouns.

Age distribution

18 – 24 8%

25 – 34 45%

35 – 44 32%

45 – 54 9%

55 – 64 5%

308NZ

86USA

82UK

63Europe

53L ATA M

12Sth Africa

6Australia

3Malaysia

Regional distribution

32

languages

spoken

17

countries

our people

are spread

across

Female representation

2020 2019

All Staff

Our Board

Executive Team

Senior Leadership Team

30%

17%

0%

40%

Our climate, people and community • 2120

Our communityVista Foundation
Vista Group is passionate

about the New Zealand film

industry and its continuing

assistance to the Vista

Foundation is helping to

foster a viable, successful,

and inclusive local film

industry in New Zealand.

With financial support from Vista Group,

the original Vista founders and external

parties, the Foundation has been able

to grow its support of programmes

to educate aspiring filmmakers.

The Foundation also works to enable

individuals and groups who have a love

of film to participate and constructively

grow the industry.

During 2020 the Foundation has

strengthened its governance with the

addition of Cliff Curtis as co-patron

alongside Roger Donaldson, and the

appointment of John Barnett as the

new chair and Roseanne Liang as

a new trustee.

The Foundation has continued to support

programmes during 2020 and through

the COVID-19 pandemic lockdown it

used its partnership with organisations

to provide a special edition of the 48

Hour Film Festival — filmed at home of

course — and, to assist industry workers

affected by the lack of work, it funded

a counselling service with the Home

& Family Counselling Group to provide

support and guidance. This was especially

well received through the various

industry guilds.

The Foundation has also committed

to support the full 48 Hour Film Festival

in 2021 and has established a relationship

with Compton School in Australia to

run a Film Marketing Program in 2021.

This will provide guidance to groups and

individuals selected on the process to

get a film project through to a successful

theatrical release.

With established funding from the

founding shareholders of Vista Group,

the intent is to raise additional funds from

other successful industry participants.

The Vista Foundation is positioning itself

to meet its principal aims for many years

to come.

• We put on our best headgear

in support of Canteen NZ

Bandanna Day, which signifies

the importance of friendship,

staying connected and embracing

whanaungatanga — supporting

young people with cancer.

• Some brave team members took

part in Shave for a Cure — shaving

to raise funds for the Leukemia

& Blood Foundation.

• Our global team took part in

Pink Shirt Day, a day when people

wear mainly a pink shirt to symbolise

a stand against bullying.

• Our CEO took part in the Auckland

City Mission CEO Cook-Off. He cooked

alongside some of Auckland's top

chefs to prepare a three-course meal

for up to 200 Mission guests, as well as

fundraising to help provide emergency

food parcels for Aucklanders who

would otherwise go hungry.

• Our LATAM team bought care

package supplies for an organisation

that donates all earnings to local

indigenous communities.

• We donated LEGO from a Movio

Hackathon to our friends at

Stanhope Road School, we received

some amazing thank you letters

from the students.

• We donated food and Christmas

gifts to Auckland City Mission

Auckland's Angel Appeal.

• We donated a collection of

clothes for Dress for Success.

We are determined to make

a positive difference in

people’s lives and to foster

and develop community

initiatives in New Zealand

and across the world.

Some examples from

the past year include:

Our climate, people and community • 2322

Group trading
overview

Total Revenue

$ 87. 5 m 39%

Operating Profit

-$29.1m

Operating Cashflow

$3.0m 81%

Recurring Revenue

$65.5m 26%

EBITDA

-$11.4m

Vista Group continues

to be the global leader in

delivering software and data

analytics solutions to the film

industry with core businesses

Vista Cinema and Movio both

number one globally in their

respective market segments.

2020 was a year in which the

performance of Vista Group

was significantly impacted

by the COVID-19 pandemic.

This impact is best illustrated by reviewing

the proportion of cinemas closed across

the months of 2020. At the beginning

of January 100% of cinemas worldwide

were open — but by late March 98% had

shuttered their doors. In July 40% were

open (mainly in China); 70% were open

in August but only 50% in December,

with the key markets of North America

and EMEA 40% open and 20% open

respectively. Cinema customers who

are closed have endured significant

operational and financial stress, though

in 2020 there were relatively few

receiverships and business closures.

Though total revenue was down 39%,

recurring revenue was only down 26%

to $66m — a sign of the strength of the

maintenance and SaaS revenue streams

and Vista Group’s partnership status with

both theatrical and studio customers.

Non-recurring revenue, primarily new

on-premise licence sales in Vista Cinema,

was down 61%.

Vista Group has had positive operating

cash flow of $3m and maintained a strong

balance sheet throughout the year, with

support from banks and shareholders.

Vista Group completed a successful

capital raise in April 2020 and maintained

a healthy year end cash position.

This result underlines the key financial

and operating strengths of Vista Group:

• Consistent strong

customer relationships

• Strong annuity revenue

• Sustained underlying profitability

• Positive operating cash generation

• Leading global position in the

film industry

Despite the COVID-19 pandemic,

Vista Group continues to accelerate

its investment in innovation, in

particular in respect of Vista Cloud

and the Movio Madex solution.

Revenue

NZD millions

2020

2018

2016

2019

2017

2015

$87.5

$144.5

$130.7

$106.6

$88.6

$65.4

Group trading overview • 2524

Cinema
2020 has been a very difficult year for the

film industry globally and the theatrical

segment in particular. With various states

of closure throughout the year across

the world as noted above, Cinema’s

customers have operated under extremely

trying circumstances inspite of which the

industry remains largely intact. Where

sizeable portions of the theatrical market

are open, particularly in Asia Pacific, the

absence of blockbuster content has been

filled with local content which audiences

have widely supported. With the release

schedule pushed back because of the

second wave or awaiting critical mass of

the vaccine, little content has moved away

from the theatrical experience in favour of

other options.

Though the results have been significantly

impacted, especially new on-premise

licences, Cinema has completed several

new and existing projects and had a net

gain of sites during the year including

the completion of the Odeon UK/Ireland

roll out in Q4.

Cinema maintained a balance

between supporting customers with

our on-premise offering and sustaining

the pace of development of our new

SaaS platform. The Cinema Re-opening

Kit was distributed widely and the

associated functionality (dynamic

social distance seating, contactless

purchasing, contact tracing, etc)

enabled our customers to open under

the various restrictions imposed on

them globally. Development of the SaaS

platform — Vista Cloud — continues apace

and now represents approximately

half of all development. We are

convinced that the future, including

the successful recovery of the industry,

will demand new functionality that

can best be delivered through the

SaaS environment — seamlessly and

immediately — without customers having

to wait to upgrade their systems to get it.

Revenue was down 43% on 2019.

Enterprise: sites added

2015201620172018201920202014

0

800

600

400

-400

-600

200

-200

Direct India China

The Cinema segment is the largest within Vista Group and

represents two thirds of total revenue. Cinema has worked hard

to retain and support its customer base through the COVID-19

pandemic and has protected the majority of it’s recurring

revenue streams well over the second half of the year.

Vista Cinema’s purpose is ‘empowering a world of cinema’.

Enterprise: total site count

2015201620172018201920202014

0

8,000

6,000

4,000

2,000

Group trading overview • 2726

Cinema market share
86% Canada

2,044 / 2,390 screens

50% USA

17,041 / 34,164 screens

98% Central America

7,532 / 7,707 screens

40% South America

2,646 / 6,584 screens

38%

worldwide

51%

excl. China

64% Middle East

2,053 / 3,219 screens

33% Asia (ex China)

7,870 / 23,842 screens

98% Australasia

1,913 / 1,950 screens

88% Africa

835 / 953 screens

6% China

2,343 / 41,486 screens

40% Europe

8,557 / 21,362 screens

Vista Cinema percentage of the world market for

Cinema Exhibition Companies with 20+ screens.

Group trading overview • 2928

MovioAdditional Group Companies
Clearly a challenging year for Movio, with

limited releases to drive revenue or fill

the data models that allow studios and

distributors to plan and execute their

marketing plans. Suffice to say that the

Movio AI was underused in 2020.

Revenue was down 42% for the year,

ending slightly better than expected,

and there was no decline in the number

of cinema clients. Movio’s model is less

related to blockbuster releases — rather

it performs better with total numbers

of movies released.

The Movio team used the period of

subdued cinema and studio activity to

reimagine their full product suite, to

revisit the first principles that started the

business ten years ago, and to re-engineer

each of their core offerings.

Movio Cinema Essentials is not just

a refreshed, easier to use UI, but a

rethinking of how theatrical customers

use the power of Movio to bring in their

audience — to find the next moviegoer

for that movie. It automates much of the

search and selection process based on

years of learnings. Essentials will replace

Movio Cinema over time.

Research 2.0 received a similar rethink

and now enables studios and distributors

greater flexibility in creating their

comparison audiences and letting them

spend their marketing budgets with

greater purpose. Madex, which relies on

new movie releases, ran a successful first

campaign in Australia for Tenet and will

be at full speed once the slate settles

and movies are released regularly.

The Movio segment is the second largest segment within

Vista Group, a pure play SaaS business, it represents

around one fifth of total revenue. Movio’s purpose

is to ‘connect everyone with their ideal movie’.

The Additional Group Companies segment comprises

the businesses of two studio and distributor focused

businesses, Numero and MACCS — and two moviegoer

focused businesses, Powster and Flicks.

Numero • Maccs

Vista Group completed one of the major

aspects of the ‘simplification’ theme with

the acquisition of the remaining external

shareholding in our Maccs business.

The integration of this business with

the Numero business is well under way

and will increase the proportion of our

overall Group activities coming from

the studio and distributor segments.

Of all our businesses Maccs and

Numero were least impacted by the

COVID-19 pandemic, with sustained

engagement with customers in all

territories, and a healthy pipeline of

prospective business as the year ended.

Revenue was down 12% for the combined

Numero • Maccs business. Mica, the new

SaaS theatrical distribution system for

independent distributors, now has six

active customers and Numero continued

to extend its geographical coverage with

33 dashboards internationally, adding nine

during 2020. Sony Pictures International

selected Numero for the exclusive supply

of box office data outside the USA.

Powster

Revenue for Powster was down 39% on

the previous year, with the showtimes

platform heavily impacted by the lack

of cinema showtimes as cinemas closed,

though this was somewhat lessened by

an uptick in creative project work.

Flicks

Flicks revenue was down 5% for the full

year and, though it is a small business

for Vista Group, it demonstrated its

ability to listen to its core customers and

adapt quickly to push its model back into

growth in the second half of the year.

The decision to include streaming content

in their movie destination sites has been

received positively both in New Zealand

and Australia.

Group trading overview • 3130

Vista China
Vista China’s 2020 was a year of two

halves — customers endured a long period

of lockdown from January through July,

then, compared to the rest of the world,

a good rebound in cinema opening with

strong, mostly local, content availability

and the moviegoers going to the cinema.

As at December 2020, approximately

90% of cinemas in China were open.

This was particularly important to their

business as most of the revenue of Vista

China is directly correlated with ticket

sales. Through a cautious and disciplined

cost management, Vista China reduced

its cash burn to a minimum during the

period of closure and has traded on

a break-even basis once the majority

of cinemas opened.

Revenue was down 62% for the year and

a loss after tax of $5.9m was recognised

(Vista Group’s share being $2.8m).

Stardust

Stardust is a social media platform that

enables users to connect with other fans

around their responses to film and TV

content. Stardust continues to operate

independently with ongoing funding

provided by third party shareholders.

Associates and joint ventures

Vista Group holds investments

in Vista China and Stardust

at year end.

Corporate

governance

The Investor Centre section of Vista

Group’s website (vistagroup.co.nz)

includes copies of the following

corporate governance documents

referred to in this section:

• Constitution

• Corporate Governance Code and

Appendices (the Code), including:

– Code of Ethics

– Audit and Risk Committee Charter

(ARC Charter)

– Nominations and Remuneration

Committee Charter (NRC Charter)

– Diversity and Inclusion Policy

• Continuous Disclosure Policy

• Share Trading Policy

• Risk and Compliance

Framework Summary

The Board recognises the importance of

good corporate governance, particularly

its role in delivering improved corporate

performance and protecting the interests

of all stakeholders.

The Board is responsible for establishing

and implementing Vista Group’s corporate

governance frameworks, and is committed

to fulfilling this role in accordance with

best practice while observing applicable

laws, the NZX Corporate Governance

Code (NZX Recommendations), the

Financial Markets Authority Corporate

Governance in New Zealand – Principles

and Guidelines handbook and the

Corporate Governance Principles and

Recommendations (4th edition) issued by

the ASX Corporate Governance Council.

The Company is listed on the NZX

and has a foreign exempt listing on

the ASX. As the NZX is Vista Group’s

home exchange, it is required primarily

to comply with the NZX Listing Rules

(Listing Rules), including in relation

to corporate governance.

This corporate governance statement has

been prepared against the eight principles

of the NZX Recommendations.

Corporate governance • 3332 • Group trading overview

Principle 1
Code of ethical behaviour

“ Directors should set high standards of ethical

behaviour, model this behaviour and hold

management accountable for these standards

being followed throughout the organisation.”

Recommendation 1.1 – The board should document

minimum standards of ethical behaviour to which


the issuer’s directors and employees are expected

to adhere (a code of ethics). The code of ethics

and where to find it should be communicated to

the issuer’s employees. Training should be provided

regularly. The standards may be contained in a single

policy document or more than one policy. The code

of ethics should outline internal reporting procedures

for any breach of ethics, and describe the issuer’s

expectations about behaviour, namely that every

director and employee:

a. acts honestly and with personal integrity


in all actions;

b. declares conflicts of interest and proactively


advises of any potential conflicts;

c. undertakes proper receipt and use of


corporate information, assets and property;

d. in the case of directors, gives proper attention


to the matters before them;

e. acts honestly and in the best interests of the


issuer, as required by law, and takes account of

interests of shareholders and other stakeholders;

f. adheres to any procedures around giving and

receiving gifts (for example, where gifts are given

that are of value in order to influence employees


and directors, such gifts should not be accepted);

g. adheres to any procedures about whistle blowing

(for example, where actions of a whistle blower


have complied with the issuer’s procedures,

an issuer should protect and support them,

whether or not action is taken); and

h. manages breaches of the code.

The Board maintains high standards of ethical conduct

and the Chief Executive Officer (CEO) is responsible


for ensuring that such high standards are maintained

by all Vista Group’s employees. Director responsibilities

and expectations with regards to conflicts of interest


are set out in the Code. The most recent version

of the Code is available on Vista Group’s website.

Code of Ethics

Vista Group has adopted the Code which includes

the Code of Ethics and plays a key role in establishing

the framework by which Vista Group’s Directors and

employees are expected to conduct themselves.


The Code of Ethics is not intended to prescribe an

exhaustive list of acceptable and non-acceptable

behaviour, but rather to facilitate decisions that are

consistent with Vista Group’s values, business goals

and legal and policy obligations, thereby enhancing

performance outcomes. Directors and employees are

required to familiarise themselves with Vista Group’s

values, as they govern their behaviour while they are

engaged or employed by Vista Group. The Code of

Ethics covers, among other things, conflicts of interest

and receipt of gifts.

The Code of Ethics sets out:

• the practices necessary to maintain confidence


in Vista Group’s integrity;

• the practices necessary to take into account


Vista Group’s legal obligations and the reasonable

expectations of its stakeholders; and

• the responsibility and accountability of individuals


to report and investigate unethical practices.

Directors and the Executive Team are expected to lead

Vista Group according to the Code of Ethics and to

ensure that the standards set out in the Code of Ethics

are communicated to the people who report to them.

Any person who becomes aware of a breach or

suspected breach of the Code of Ethics is required to

report it immediately in accordance with the policy.

The Code of Ethics is provided to new employees as

part of their induction materials and the current version

is maintained on Vista Group’s internal web portal for

access by employees.

Conflicts of interest

The Code of Ethics outlines the Board’s policy on

conflicts of interest. Where conflicts of interest do

exist, Directors excuse themselves from discussions

and do not exercise their right to vote in respect of

such matters. Except as provided in the Listing Rules,

interested Directors do not vote on any Board resolution

for, or be counted in a quorum for the consideration of,

any matter in which that Director is interested.

Recommendation 1.2 – An issuer should have


a financial product dealing policy which applies

to employees and directors.

All Directors and employees are required to comply


with Vista Group’s Share Trading Policy in undertaking

any trading in Vista Group’s shares. The Share Trading

Policy is available on Vista Group’s website.

Principle 2

Board composition and performance

“ To ensure an effective board, there should be

a balance of independence, skills, knowledge,

experience and perspectives.”

Recommendation 2.1 – The board of an issuer


should operate under a written charter which sets

out the roles and responsibilities of the board.

The board charter should clearly distinguish and

disclose the respective roles and responsibilities


of the board and management.

The Board is the overall and final body responsible


for all decision making within Vista Group, having

a core objective to effectively represent and promote

the interests of its shareholders with a view to adding

long-term value to Vista Group.

The Code describes the Board’s role and responsibilities

and regulates internal Board procedures. The Board


has a responsibility to work to enhance the value

of Vista Group in the interests of Vista Group and

its shareholders.

The Board

The Board is responsible for directing Vista Group and

enhancing shareholder value in accordance with good

corporate governance principles. Further, the Board has

statutory responsibilities over the affairs and activities

of Vista Group, with the power to delegate those

responsibilities to the CEO and the Executive Team.

The main functions of the Board, the CEO and the

Executive Team are set out in the Code. There is


a clear delineation between the Board’s responsibility

for Vista Group’s strategy and activities, and the

day-to-day management of operations conferred

upon the Executive Team.

The Board reserves certain functions to itself.


These include:

• selecting and (if necessary) replacing the CEO;

• ensuring that Vista Group has adequate management

to achieve its objectives and to support the CEO so

that a satisfactory plan for management succession


is in place;

• reviewing and approving the strategic, business and

financial plans prepared by the Executive Team;

• reviewing and approving certain material


transactions, and making certain investment

and divestment decisions;

• approving and overseeing the administration of


Vista Group’s technology development strategy;

• monitoring Vista Group’s performance against


its approved strategic, business and financial plans

and overseeing Vista Group’s operating results;

• ensuring Vista Group, the Board and the Executive

Team’s behaviour is consistent with the Code of

Ethics, including compliance with the Constitution,

any relevant laws, the Listing Rules and regulations

and any relevant auditing and accounting principles;

• implementing, and from time to time reviewing,

the Code of Ethics, to foster high standards of

ethical conduct and personal behaviour, and hold

accountable those Directors, managers or other

employees who engage in unethical behaviour;

• ensuring the quality and independence of


Vista Group’s external audit process; and

• assessing from time to time Vista Group’s

effectiveness in carrying out the functions listed

above, and the other responsibilities of the Board.

Indemnities and insurance

In accordance with Section 162 of the Companies Act

1993 and the Constitution, Vista Group indemnifies the

Directors in relation to potential liabilities and costs

they may incur for acts or omissions in their capacity

as Directors. Vista Group also maintains Directors’ and

Officers’ liability insurance that covers risks normally

covered by such policies arising out of acts or omissions

of Directors and employees in their capacity as directors.

Certain actions are specifically excluded, for example,

the incurring of penalties and fines which may be

imposed in respect of breaches of the law.

Board meetings

In the year ended 31 December 2020 the Board met

formally eight times. At each scheduled meeting

the Board considers key financial and operational

information as well as matters of strategic importance.

Delegation

To enhance efficiency, the Board has delegated some


of its powers to Board Committees and other powers

to the CEO. The day-to-day leadership and management

of Vista Group is undertaken by the CEO and the

Executive Team.

The CEO is responsible for:

• recommending to the Board a vision and strategy


for Vista Group;

• implementing the Board approved strategy and vision;

• implementing the Board approved risk management

framework and ensuring compliance;

• providing management of the day-to-day


operations of Vista Group; and

• acting as the spokesperson for Vista Group.

The terms of the delegation by the Board to the CEO


are documented in the Code and in Vista Group’s

Delegated Financial Authority Manual. This manual


also establishes the authority levels for decision-making

within Vista Group’s Executive Team.

Corporate governance • 3534

The CEO has also formally delegated decision making
to members of the Executive Team within their

respective areas of responsibility and in accordance


with the Delegated Financial Authority Manual,

to ensure consistent and efficient decision making

across Vista Group.

Board committees

The Board has established and adopted charters


for two Committees to assist in the execution of the

Board’s responsibilities. Board Committees do not


act or make decisions on behalf of the Board unless

specifically mandated by prior Board authority to


do so. The current Board Committees are:

• the Audit and Risk Committee (ARC); and

• the Nominations and Remuneration Committee (NRC).

Directors who are not members of the Board

Committees may still attend Committee


meetings. Please see page 40 for further

information on the Board Committees.

Recommendation 2.2 – Every issuer should have


a procedure for the nomination and appointment

of directors to the board.

Nomination and appointment

The procedures for the appointment and removal of

Directors are governed by the Constitution and the

Listing Rules. The Board has established the NRC which

is governed by the NRC Charter. A copy of the NRC

Charter is included in the Code, which is available on

Vista Group’s website. The primary objectives of the

NRC in relation to the nomination and appointment


of Directors are:

• to ensure a formal and transparent procedure for


the nomination and appointment of Directors;

• to recommend Director appointments to


the Board; and

• to regularly review the composition of the Board


to ensure the appropriate balance is achieved.

The NRC does this by:

• making recommendations to the Board as to its size;

• reviewing the composition of the Board to ensure


the most appropriate balance of skills, qualifications

and experience;

• reviewing Board succession plans to maintain


an appropriate balance of skills, experience

and expertise on the Board;

• reviewing criteria for determining suitability of

potential Directors in terms of maintaining a balance

of relevant skills between Board members to ensure

the Board can meet Vista Group’s objectives;

• identifying and maintaining a list of suitably


qualified people who could be approached for

future Board positions;

• ensuring there is an appropriate induction


programme in place for all new Directors; and

• making recommendations to the Board about


the appointment and re-election of Directors.

When recommending suitable candidates for

appointment as Directors, the NRC will review the

candidate relative to the Board skills matrix to determine

whether they will augment the existing Board skillset

and in doing so will consider, among other things:

• the skills and capabilities required to ensure that


Vista Group remains ‘future fit’;

• the candidate’s independence, professional skills,

expertise and competencies; and

• the candidate’s experience as a Director.

Where the Board appoints a new Director, that person

is required to stand for election by Vista Group’s

shareholders at the next Annual Shareholders’ Meeting.

Shareholders are provided with relevant information


on Director candidates standing for election or

re-election in the relevant notice of meeting.

Composition of the Board

At 31 December 2020, the Board comprised six Directors:

–Kirk Senior (Chair)

–Brian Cadzow

–Murray Holdaway

–Cris Nicolli

–James Ogden

–Susan Peterson

In accordance with the Listing Rules, James Ogden and

Brian Cadzow retired by rotation and were re-elected

at the Annual Shareholders’ Meeting on 28 May 2020.

At that meeting both James Ogden and Brian Cadzow

advised that this would be their last term as Directors


of Vista Group.

On 30 October 2020, Vista Group announced that,


with effect from 1 January 2021, Claudia Batten would

join the Board as an Independent Director, and that

Director, Brian Cadzow, would retire from the Board


with effect from 31 March 2021.

On 1 December 2020, Vista Group announced that

Executive Chair, Kirk Senior, would step down as Chair,

and that the Board had appointed Independent Director,

Susan Peterson, to take over as Chair, in each case with

effect from 1 January 2021.

On 18 January 2021, Vista Group announced that


James Miller would join the Board as an Independent

Director with effect from 31 August 2021.

As at 1 April 2021, the Board will have six Directors,

comprised of:

• four Independent Directors: Susan Peterson (Chair),

Cris Nicolli, James Ogden and Claudia Batten; and

• two Non-Independent Directors: Kirk Senior and

Murray Holdaway.

Murray Holdaway is employed as Vista Group’s Chief

Product Officer. Kirk Senior resigned from his executive

role with Vista Group, with effect from 1 January 2021.

The Board has a broad range of IT, data, film industry,

financial, sales, business and other skills and expertise

necessary to meet its objectives and considers that

it has an appropriate mix of skills, experience and

independence to ensure that Vista Group is governed

in a manner that ensures that the interests of all

shareholders are represented and protected. The Board

has also ensured that appropriate processes are in place

to address the needs and expectations of stakeholders

with respect to independence in decision-making and

the management of any conflicts of interest.

Recommendation 2.3 – An issuer should enter into

written agreements with each newly appointed


director establishing the terms of their appointment.

New Directors are required to consent to act as


a Director and receive a formal letter of appointment

which sets out their duties, responsibilities, rights


and remuneration entitlements.

Executive Directors are employed under an individual

employment agreement which sets out the terms


on which they are employed, including details

of the executive’s duties, responsibilities, rights

and remuneration entitlements. The employment

agreement also sets out the circumstances in which

employment may be terminated by either the


Company or the executive.

Recommendation 2.4 – Every issuer should disclose

information about each director in its annual report


or on its website, including a profile of experience,

length of service, independence and ownership

interests and director attendance at board meetings.

Information about each Director including a profile


of experience and independence is available on

Vista Group’s website. The remaining disclosures

set out in this recommendation are included in

other sections of the Annual Report.

The length of service and independence of Directors


is set out in the table below:

DIRECTORINDEPENDENCEAPPOINTED

LENGTH OF SERVICE

TO 31 DEC 2020

Brian CadzowNon-Independent Director06 Aug 200317 yrs, 5 mths

Murray HoldawayNon-Independent Director06 Aug 200317 yrs, 5 mths

Kirk SeniorNon-Independent Director03 Jun 20146 yrs, 7 mths

Susan PetersonIndependent Director03 Jun 20146 yrs, 7 mths

James OgdenIndependent Director03 Jun 20146 yrs, 7 mths

Cris NicolliIndependent Director17 Feb 20173 yrs, 11 mths

Claudia BattenIndependent Director01 Jan 2021—

James Miller will be appointed as an Independent Director on 31 August 2021.

Corporate governance • 3736

Recommendation 2.5 – An issuer should have a written
diversity policy which includes requirements for the

board or a relevant committee of the board to set

measurable objectives for achieving diversity (which,

at a minimum, should address gender diversity) and

to assess annually both the objectives and the entity’s

progress in achieving them. The issuer should disclose

the policy or a summary of it.

2020 Diversity and Inclusion Policy

Vista Group values and respects the contributions,


ideas and experiences of people from all backgrounds

and is proud of its diversity, with employees from all

around the world. Vista Group has a formal Diversity


and Inclusion Policy, a copy of which is available on

its website. The Diversity and Inclusion Policy sets out

Vista Group’s commitment to achieving diversity in the

attributes and experiences of the Board, the Executive

Team and employees.

Vista Group set the following diversity objectives


for the year ended 31 December 2020:

Objective: Improve the representation of women


in senior positions within the business.

Outcome: As of 1 January 2021, our Board now

comprises of two women (including the Chair) and five

men. Our Executive Team now includes one female.

44% of the Senior Leadership Team are now female,

expanding our bench strength of talented female leaders.

Objective: Ensure the succession plan for all


Executive Team roles include at least one qualified

female potential successor.

Outcome: This objective was achieved for all but two

roles where there were no internal female candidates

with the required experience or skills. Consequently,


Vista Group supplemented its succession plan for

these roles with potential external female candidates.

Objective: 100% of shortlists for all Executive Team


roles must consist of one woman.

Outcome: The CEO of Maccs was the only Executive

Team role that was filled during 2020. This objective was

achieved in respect of the recruitment for that role, with

females comprising 40% of the shortlisted candidates.

Objective: Eliminate gender pay gaps for incumbents


in the same role.

Outcome: As a result of the impacts of the COVID-19

pandemic on the cinema industry, there was limited

salary movement during 2020. Consequently, Vista

Group did not conduct a full gender pay gap analysis


as part of the process this year. This will be a key focus

in 2021.

Objective: Build our Māori cultural competency


in our New Zealand leaders and staff.

Proactively work to encourage Māori and Pasifika


staff to move into technology careers.

Outcome: Vista Group plans to build greater Māori

cultural competency by creating a relationship with


the local Iwi, Te Reo language and culture training and

joining TupuToa were not fully delivered to in 2020,

primarily due to the lockdowns and broader disruptions

resulting from the COVID-19 pandemic. The 2020 plans

have been integrated into the 2021 People and Culture

plan with a view to delivering on this objective during

the course of 2021.

Objective: Celebrate our diverse staff and create


greater understanding.

Outcome: Global lockdowns resulted in Vista Group

needing to revise its planned calendar of events

and deliver celebrations primarily via remote virtual

mediums. Celebrations were held to recognise Pride,

Chinese New Year, Pink Shirt Day and International

Women's Day.

Objective: Maintain our Rainbow Tick accreditation


and support rainbow initiatives in our offices globally.

Outcome: The New Zealand Rainbow Tick accreditation

was maintained. Some of the supporting initiatives


that we implemented were to ensure our IT systems

support our people to identify as non-binary and to


use pronouns.

Gender diversity statistics at 31 December 2020

MALEFEMALE

31 DEC 2020NO.%NO.%TOTAL

Board583%117%6

Executive Team990%110%10

Total Company42669%18731%613

MALEFEMALE

31 DEC 2019NO.%NO.%TOTAL

Board583%117%6

Executive Team10100%00%10

Total Company54770%23130%778

* For the purposes of this annual report ‘Executive Team’ means the senior

management who report directly to the CEO. The Executive Team excludes

Executive Directors as they are captured in the ‘Board’ line.

2021 Diversity and Inclusion Policy

Vista Group has placed a high priority on improving its

diversity and ensuring it has an inclusive culture in 2021.

Vista Group’s key diversity objectives in 2021 are:

• Ensuring there is a minimum of two females on the

Board at all times.

• Implementing a target of 40:40:20* across all roles

and programmes (e.g. leadership training, recruitment

shortlists etc.). This will not be fully achieved across

the organisation in 2021, but progress will be reported

on annually going forward.

• Maintaining an inclusive culture and work environment

to ensure different points of view and backgrounds

are valued, and everyone feels safe and can bring


their whole self to work.

* 40:40:20 reflects a 40% male/female split with the remaining unspecified

to recognise that gender is non-binary and to ensure flexibility across other

diversity areas of focus.

Recommendation 2.6 – Directors should undertake

appropriate training to remain current on how to


best perform their duties as directors of an issuer.

All Directors are responsible for ensuring they remain

current in understanding their duties as Directors.

To ensure ongoing education, Directors are regularly

informed of developments that affect Vista Group’s

industry and business environment, as well as company

and legal issues that impact the Directors themselves.

Directors have access to the Executive Team and any

additional information they consider necessary for

informed decision making.

Board access to information and advice

The Chief Financial Officer (CFO), supported by the

General Counsel, is responsible for supporting the

effectiveness of the Board by ensuring that policies

and procedures are followed and coordinating the

completion and dispatch of the Board agendas and

papers. All Directors have access to the Executive Team,

including the CFO and the General Counsel, to discuss

issues or obtain information on specific areas in relation

to items to be considered at Board meetings or other

areas as they consider appropriate. Further, Directors

have unrestricted access to Vista Group’s records and

information. The Board, the Board Committees and each

Director have the right, subject to the approval of the

Chair of the Board, to seek independent professional

advice at Vista Group’s expense to assist them to carry

out their responsibilities as a Director or Committee

member. Further, the Board and Board Committee

members have the authority to invite external advisors

with relevant experience and expertise to attend Board

or Board Committee meetings.

Recommendation 2.7 – The board should


have a procedure to regularly assess director,

board and committee performance.

Performance evaluation of the Board,


its Committees and individual Directors

The Chair of the Board must ensure that rigorous,

formal processes for evaluating the performance of

the Board, Board Committees and individual Directors

are in place and the Chair must lead such processes.

As part of that evaluation process the Board must

establish performance criteria for itself and review its

performance against those criteria (at least) annually.

The Board must also review its relationship with the

Executive Team annually. As part of the review process,

the Board will use, evaluate, and where necessary,

action the results of a Board performance questionnaire.

Further, the Board Committees undertake an annual


self-review of their objectives and responsibilities.

In addition, those objectives and responsibilities are

also reviewed by the Board and CEO against the

relevant Board Committee charter.

Performance evaluation of Executive Team members

The Board is responsible for constantly monitoring

the performance of the CEO against the Board’s

requirements. The NRC is responsible for evaluating

the performance of the CEO and oversees the CEO’s

evaluation of the Executive Team that report directly to

the CEO. The functions of the Committee are set out in

the NRC Charter. A copy of the NRC Charter is included

in the Code, which is available on Vista Group’s website.

Recommendation 2.8 – A majority of the board


should be independent directors.

As at 31 December 2020, the Board comprised


six Directors, three of which were Independent.

As part of its succession plan, the Board has announced

the appointment of two new Independent Directors,

Claudia Batten (effective from 1 January 2021) and

James Miller (effective from 31 August 2021) and the

resignation of co-founder and Director, Brian Cadzow

(effective from 31 March 2021). Following these changes,

the Board will comprise seven Directors, five of which

will be Independent Directors.

Recommendation 2.9 – An issuer should have an

independent chair of the board. If the chair is not

independent, the chair and the CEO should be


different people.

On 1 December 2020, the Board announced that


as part of its succession plan Non-Independent Chair,

Kirk Senior, would step down as Chair (but remain


a Director), and that Independent Director,

Susan Peterson, had been appointed as the new

independent Chair, with effect from 1 January 2021.

Corporate governance • 3938

Principle 3
Board committees

“ The board should use committees where this

will enhance its effectiveness in key areas,

while still retaining board responsibility.”

Recommendation 3.1 – An issuer’s audit committee

should operate under a written charter. Membership on

the audit committee should be majority independent

and comprise solely of non-executive directors of the

issuer. The chair of the audit committee should be an

independent director and not the chair of the board.

Audit and Risk Committee

The Board has an ARC, the primary objective of which


is to assist the Board in fulfilling its responsibilities, by:

• ensuring the quality and independence of


Vista Group’s external audit process;

• overseeing (among other things):

–the integrity of external financial reporting; and

–application of accounting policies, financial

management, and the risk management framework

and monitoring compliance with that framework.

• providing a formal forum for communication


between the Board and the Executive Team;

• regularly reviewing Vista Group’s internal controls


and systems;

• undertaking an annual self-review of the


Committee’s objectives;

• regularly reporting to the Board on the operation


of Vista Group’s risk management and internal

control processes; and

• providing sufficient information to the Board to


allow it to report annually to stakeholders on risk

identification and management procedures and

relevant internal controls of Vista Group.

Charter

The ARC Charter is included in the Code,


which is available on Vista Group’s website.

Composition of the Audit and Risk Committee

The ARC is chaired by Independent Director,


James Ogden.

As at 31 December 2020, the members of the ARC were

all Non-Executive Independent Directors, James Ogden

(Chair), Susan Peterson and Cris Nicolli.

From 1 January 2021, the members of the ARC comprise

a majority of Non-Executive Independent Directors,

James Ogden (Chair) and Cris Nicolli, and one


Non-Executive Non-Independent Director, Kirk Senior.

Recommendation 3.2 – Employees should only attend

audit committee meetings at the invitation of the


audit committee.

The ARC Charter provides that employees and


Executive Directors can only attend ARC meetings

at the invitation of the ARC.

Recommendation 3.3 – An issuer should have


a remuneration committee which operates under

a written charter (unless this is carried out by the

whole board). At least a majority of the remuneration

committee should be independent directors.

Management should only attend remuneration

committee meetings at the invitation of the

remuneration committee.

Nominations and Remuneration Committee

In addition to the objectives mentioned in

Recommendation 2.2, further primary objectives of


the NRC are to ensure that a formal and transparent

method of recommending Director remuneration

packages exists, and to assist the Board in the

establishment of remuneration policies and practices.

This includes setting and reviewing the remuneration


of the Directors (Executive and Non-Executive),

the CEO, and the Executive Team.

The NRC may invite such Executive Team members and

any other persons, including external advisers, as the

Committee considers necessary to provide information

and advice. The NRC Charter provides that employees

and Executive Directors can only attend NRC meetings

at the invitation of the NRC.

A copy of the NRC Charter is included in the Code,

which is available on Vista Group’s website.

Composition of the Nominations and


Remuneration Committee

As at 31 December 2020, the members of the NRC were

Susan Peterson (Chair), James Ogden, Cris Nicolli.

From 1 January 2021, the members of the NRC

comprised Cris Nicolli (Chair), James Ogden and


Claudia Batten.

At each of their respective dates, the members of the

NRC were all Non-Executive Independent Directors.

Recommendation 3.4 – An issuer should establish

a nomination committee to recommend director

appointments to the board (unless this is carried out

by the whole board), which should operate under a

written charter. At least a majority of the nomination

committee should be independent directors.

The NRC recommends Director appointments to


the Board. A copy of the NRC Charter is included in

the Code, which is available on Vista Group’s website.

Further information as to the primary objectives and

processes of the NRC in relation to the nomination and

appointment of Directors is set out in Recommendation

2.2. The composition of the NRC is described above


in Recommendation 3.3.

Recommendation 3.5 – An issuer should consider

whether it is appropriate to have any other


board committees as standing board committees.

All committees should operate under written

charters. An issuer should identify the members

of each of its committees, and periodically report

member attendance.

The Board has established a Disclosure Committee

in accordance with the Continuous Disclosure Policy

(Disclosure Committee). The Disclosure Committee

determines whether certain information is material

and whether it should be released in accordance with

the Continuous Disclosure Policy and Vista Group’s

obligations under the Listing Rules and relevant law.

The Disclosure Committee is made up of the CEO, CFO,

General Counsel and one Independent Director. Other

committees may be established from time to time.

The NRC held five formal meetings during the

year ended 31 December 2020 with other matters,

particularly the approval of grants under the long-term

incentive plan for employees dealt with by the full Board

in this period. The ARC met seven times during the year.

The auditors, PricewaterhouseCoopers, attended all


ARC meetings. The meetings of both the NRC and

ARC were attended by all members.

Recommendation 3.6 – The board should establish

appropriate protocols that set out the procedure to

be followed if there is a takeover offer for the issuer

including any communication between insiders


and the bidder. It should disclose the scope of

independent advisory reports to shareholders.


These protocols should include the option of

establishing an independent takeover committee,


and the likely composition and implementation

of an independent takeover committee.

Vista Group has considered its position in relation to

actions required in the event of a takeover offer for


Vista Group. Vista Group has established relationships

with appropriate legal and equity market advisors


to support Vista Group through any offer process.

Vista Group has considered the establishment of

a response team to manage any process and ensure

that all obligations under the Listing Rules and other

regulatory frameworks are met.

Principle 4

Reporting and disclosure

“ The board should demand integrity in financial

and non-financial reporting, and in the timeliness

and balance of corporate disclosures.”

Recommendation 4.1 – An issuer’s board should


have a written continuous disclosure policy.

Vista Group is subject to the disclosure requirements


of the laws in New Zealand and Australia and is required

to comply with the Listing Rules. As Vista Group


has a foreign exempt listing on the ASX, Vista Group

is required to immediately provide ASX with all the

information that it provides to NZX that is, or is to be,

made public.

Vista Group is committed to notifying the market

through full and fair disclosure to the NZX and ASX of

any material information that is required to be disclosed

by the Listing Rules. Vista Group is mindful of the need

to keep stakeholders informed through a timely, clear

and balanced approach which communicates both

positive and negative news. Announcements once


made are also available on Vista Group’s website.

Vista Group is also required to comply with the periodic

disclosure requirements under the Listing Rules.

Vista Group has adopted a Continuous Disclosure Policy

which establishes procedures that are aimed at ensuring

that the Directors and all employees of Vista Group are

aware of and fulfil their disclosure obligations under

the Listing Rules. A copy of Vista Group’s Continuous

Disclosure Policy is available on Vista Group’s website.

The Continuous Disclosure Policy has been

communicated internally to ensure that it is strictly

adhered to by the Board and Vista Group’s employees.

Information on the Disclosure Committee constituted

under the Continuous Disclosure Policy is set out in

Recommendation 3.5.

Recommendation 4.2 – An issuer should make its


code of ethics, board and committee charters and

the policies recommended in the NZX Code, together

with any other key governance documents, available


on its website.

Key governance documents are available in the


Investor Centre section of Vista Group’s website

(vistagroup.co.nz).

Corporate governance • 4140

Recommendation 4.3 – Financial reporting should
be balanced, clear and objective. An issuer should

provide non-financial disclosure at least annually,

including considering environmental, economic and

social sustainability factors and practices. It should

explain how operational and non-financial targets

are measured. Non-financial reporting should be

informative, include forward looking assessments,


and align with key strategies and metrics monitored

by the board.

Vista Group believes its financial reports and associated

investor presentations are balanced and provide an

objective view of the performance of Vista Group.

Vista Group has established a risk framework focused

on strategic issues within the business which is regularly

updated and reviewed by the ARC along with a health

and safety reporting process to ensure non-financial

measures important to the business are an integral


part of the operational management of Vista Group.

Vista Group is looking to evolve its disclosure of


non-financial information for future reporting periods.

Principle 5

Remuneration

“ The remuneration of directors and executives

should be transparent, fair and reasonable.”

Recommendation 5.1 – An issuer should recommend

director remuneration to shareholders for approval


in a transparent manner. Actual director remuneration

should be clearly disclosed in the issuer’s annual report.

Full details of the Directors’ remuneration is set out


in the disclosures section on page 49. In response to

the impact of the COVID-19 pandemic on Vista Group

and the cinema industry, the Directors elected to take

a 30% reduction in their fees or remuneration (as

applicable) between 1 April and 31 July 2020, with


the Non-Executive Directors electing to continue to

take a 15% reduction in their fees between 1 August

and 30 September 2020.

Until 31 October 2020, the Non-Executive Directors’

base fees were $80,000 per annum each, with


Non-Executive Directors receiving an additional

$10,000 where they Chaired the ARC or NRC, or

$5,000 where they were a member of the ARC or NRC

(without being the Chair). The Executive Directors

(including the Executive Chair of the Board, but

excluding Brian Cadzow after he resigned from his

executive role with Vista Group) received salaries from

Vista Group and were not paid any Directors’ fees.

The Non-Executive Directors’ base fees have remained

unchanged at $80,000 per annum since 2016, and the

Committee Chair and Committee membership fees

have remained unchanged since 2018. From 1 November

2020, in order to increase Vista Group’s ability to attract

suitable qualified Independent Director candidates,

the Board approved an increase in the Non-Executive

Directors’ base fees to $85,000 per annum, the

Committee Chair fees to $15,000 per annum and the

Committee membership fees to $10,000 per annum.

Directors are also entitled to be paid for reasonable

travel, accommodation and other expenses incurred


by them in connection with their attendance at

Board or shareholder meetings, or otherwise in

connection with the performance of their duties.

The Directors’ fee pool has remained unchanged


since Vista Group listed in 2014 and will be reviewed

in 2021 in connection with the increase of Independent

and Non-Executive Directors on the Board and the

appointment of an Independent Chair.

Recommendation 5.2 – An issuer should have a

remuneration policy for remuneration of directors


and officers, which outlines the relative weightings

of remuneration components and, where applicable,

relevant performance criteria.

The Board recognises it is desirable that the

remuneration of the Executive Team (including


Executive Directors) should include an element

dependent upon the performance of both the


Company and the Executive Team member.

Executive Team remuneration currently comprises

three components: fixed remuneration, short-

term performance incentives (STI) and long-term

performance incentives (LTI). This is to ensure

appropriate weighting of incentives between short


and longer-term performance, and to align Executive

Team members’ remuneration with longer-term

shareholder value.

Fixed remuneration

Fixed remuneration consists of base salary and benefits.

STI

For the year commencing 1 January 2021, the Executive

Team STI is an annual risk performance bonus expressed

as a specific percentage of each Executive Team

member’s base salary. The STI ranges from 20% to 50%

of base salary. Achievement of the STI is determined

based on financial performance (revenue and earnings)

of Vista Group (70%), customer measures (15%) and

employee engagement (15%).

LT I

Vista Group established an LTI plan for the Executive

Team and other senior employees in 2015. The LTI Plan

aims to further align the interests of Vista Group’s

employees with those of its shareholders, by giving

employees the opportunity to receive a proportion of

their remuneration in Vista Group shares on an ‘at-risk’

basis based on the achievement of defined performance

targets determined annually by the Board. Grants have

been made between 2015 to 2020 with commencement

dates predominantly being 1 January in each of


those years.

Shares vested in 2020 for Executive Team


members include:

• Tranche three of the 2018 LTI grant vested


and 19,018 shares were issued in April 2020,

representing a 100% vesting rate.

• Tranche three of the Group CEO retention


scheme 150,000 shares vested in April 2020.

• The Board approved a one-off grant of 15,000


to the Group CFO which vested in March 2020.

Vesting dates for the Executive Team in the


upcoming year are:

• March 2021 for tranche one to four of the Movio


CEO (Variable) grant, where the performance

conditions of these tranches have not been met.

Tranche one and two rights will lapse, along with


50% of tranche three and four. The remaining rights

for tranche three and four can be earned under


2021 performance conditions.

• April 2021 for tranche four to six of the 2018 LTI grant,

which will lapse as the conditions have not been met.

• April 2021 for tranche one to four of the 2019 LTI

grant, where the performance conditions of these

tranches have not been met. 100% of these rights


can be earned under 2021 performance conditions.

• April 2021 for tranche four of the Group CEO


retention scheme, where the conditions have been

met and 100% of the 200,000 rights will vest.

Vista Group’s remuneration policy is set out in the


NRC Charter, which is available on Vista Group’s website.

Recommendation 5.3 – An issuer should disclose


the remuneration arrangements in place for the

CEO in its annual report. This should include

disclosure of the base salary, short-term incentives

and long-term incentives and the performance criteria

used to determine performance based payments.

The elements of the current CEO’s remuneration


are set out below:

FOR THE YEAR ENDED 31 DEC 2020NZ$

Remuneration

Salary and fees371,940

Southern Cross5,709

Kiwisaver contributions11,844

Pay for performance

STI

1

22,860

LTI

2

158,944

Total remuneration571,297

1 STI for FY2019 performance paid in FY2020.

2 The CEO received 150,000 shares in April 2020 as part of the

Group CEO LTI Retention Plan and 7,215 shares in April 2020

from vesting under tranche 3 of the 2018 LTI Plan.

DESCRIPTION OF CEO STI AND LTI PLANS

FOR THE YEAR ENDED 31 DEC 2020

PLANDESCRIPTION

PERFORMANCE

MEASURES

%

ACHIEVED

STISet at 30%

of base

salary

50% weighting of

Vista Group revenue.

The threshold to

achieve was 85%

with pro-rata

payment through


to 100%, and over-

achievement to


150% was possible.

51%

50% weighting


of strategic goals

set by the Board.

33%

LT IAs a result of the COVID-19 pandemic,


Vista Group did not grant rights under

a 2020 LTI plan.

7,215 shares vested in April 2020 relating


to the 2018 LTI Plan.

Under the Group CEO LTI Retention Plan,

150,000 shares vested based on tenure in


April 2020.

Corporate governance • 4342

Principle 6
Risk management

“ Directors should have a sound understanding of

the material risks faced by the issuer and how to

manage them. The Board should regularly verify


that the issuer has appropriate processes that

identify and manage potential and material risks.”

Recommendation 6.1 – An issuer should have a


risk management framework for its business and

the issuer’s board should receive and review regular

reports. A framework should also be put in place


to manage any existing risks and to report the

material risks facing the business and how these

are being managed.

Risk Framework

The identification and effective management of


Vista Group’s risks are a priority of the Board. The CEO

is accountable for all operational and compliance risk

across all Vista Group’s operations and businesses.


The Commercial Director has management accountability

for the effective implementation of the Board approved

Risk Framework (as defined below) across all

Vista Group’s businesses.

Vista Group has in place an overarching Risk and

Compliance Framework (Risk Framework), supported

by operating risk and compliance policies that aim to

ensure that Vista Group, its Directors and employees


comply with relevant legal and regulatory requirements.

The purpose of the Risk Framework is to ensure a

consistent approach to operating and compliance risk

across all Vista Group’s businesses in all geographies

where Vista Group operates. The Risk Framework


sets out the specific areas for which the CEO,

CFO and Commercial Director are accountable.

As outlined previously, the Board has established an

ARC whose primary objective is to assist the Board in

fulfilling its responsibilities. The ARC’s responsibilities


are set out in Recommendation 3.1.

Review of Risk Framework

In addition to the Risk Framework, the Code provides

that the ARC will regularly report to the Board on the

operation of Vista Group’s risk management and internal

control processes, and provide sufficient information

to the Board to allow the Board to report annually to

shareholders and stakeholders on risk identification,

management procedures and relevant internal controls

of Vista Group. The Executive Team reports regularly


on the established Risk Register and provides updates

to the Risk Register.

Recommendation 6.2 – An issuer should disclose


how it manages its health and safety risks and should

report on their health and safety risks, performance

and management.

Vista Group operates under a Health and Safety and

Wellness Policy that has been approved by the Board.


A report is provided by the Executive Team to the Board

on performance against the policy, policy initiatives and

incident reporting.

Principle 7

Auditors

“ The board should ensure the quality and

independence of the external audit process.”

Recommendation 7.1 – The board should establish


a framework for the issuer’s relationship with its

external auditors. This should include procedures:

a. for sustaining communication with the issuer’s

external auditors;

b. to ensure that the ability of the external auditors to

carry out their statutory audit role is not impaired,


or could reasonably be perceived to be impaired;

c. to address what, if any, services (whether by type


or level) other than their statutory audit roles may

be provided by the auditors to the issuer; and

d. to provide for the monitoring and approval by the

issuer’s audit committee of any service provided


by the external auditors to the issuer other than

in their statutory audit role.

The Board’s framework for Vista Group’s relationship

with its external auditors is in the External Audit


Policy set out in the Code, which is available on

Vista Group’s website. The External Audit Policy

covers matters relating to the appointment of auditors,

the independence of auditors, transparent dialogue


with auditors, rotation of the audit leader, reporting

on audit fees and non-audit work.

The ARC assists the Board in fulfilling its responsibility

to ensure the quality and independence of Vista Group’s

external audit process. Pursuant to the ARC Charter,

the Board has delegated the ARC the responsibility to

monitor all aspects of the external audit of Vista Group’s

affairs including:

• considering the appointment of auditors, audit fees

and any issues on an auditor’s resignation or dismissal;

• discussing with auditors, before the commencement

of each audit, the nature and scope of their audit;

• reviewing auditors’ service delivery plan;

• reviewing Vista Group’s letter of representation


to auditors; and

• discussing with auditors any problems, reservations,

or issues arising from the audit and referring matters

of a material or serious nature to the Board.

Vista Group’s current auditors are

PricewaterhouseCoopers. Vista Group rotated


audit partners at the beginning of 2020.

Recommendation 7.2 – The external auditor should

attend the issuer’s Annual Meeting to answer questions

from shareholders in relation to the audit.

The external auditor attends the Annual Shareholders’

Meeting. Shareholders are given a reasonable

opportunity at the meeting to ask the auditor questions

relevant to the conduct of the audit, the audit report,

Vista Group’s accounting policies and the independence

of the auditor.

Recommendation 7.3 – Internal audit functions


should be disclosed.

While Vista Group does not have an internal audit

function, Vista Group fosters a culture of excellence


in all areas of risk management and takes all operating

and compliance risk obligations seriously.

The CEO is accountable for all operational and

compliance risks across all Vista Group’s operations and

businesses. The Commercial Director is accountable for

the effective implementation of the Risk Framework

across all Vista Group’s businesses.

All individual employees of Vista Group are accountable

for their personal compliance with the Risk Framework

and supporting policies. At the time of employment,


all new employees are required to confirm that they

have read and are aware of Vista Group’s policies.

On an annual basis, all employees are required to

re-confirm awareness of and adherence to policies.

Principle 8

Shareholder rights and relations

“ The board should respect the rights of shareholders

and foster constructive relationships with shareholders

that encourage them to engage with the issuer.”

Recommendation 8.1 – An issuer should have a website

where investors and interested stakeholders can

access financial and operational information and key

corporate governance information about the issuer.

The Investor Centre section of Vista Group’s website,

provides information to shareholders and investors

about Vista Group. The website includes copies


of past annual reports, results announcements,

media releases and general company information.

Recommendation 8.2 – An issuer should allow

investors the ability to easily communicate with the

issuer, including providing the option to receive

communications from the issuer electronically.

Vista Group takes appropriate steps to keep

shareholders informed about its activities and to listen

to any issues or concerns raised by shareholders.

All shareholders have the option of electing to receive

Vista Group shareholder communications by email.

Vista Group’s share register is managed and maintained

by Link Market Services Limited. Shareholders can

access their shareholding details or make enquiries

about their current shareholding electronically by

contacting Link Market Services Limited.

All announcements made to the NZX and the ASX are

available to shareholders by email notification where


a shareholder has provided Link Market Services Limited

with an email address and elected to be notified of all

such announcements.

A section of the Code is dedicated to shareholder

participation. This section of the Code is designed to:

• highlight the Board’s accountability to shareholders;

• encourage shareholders to use the Annual

Shareholders’ Meeting to ask questions and make

comments on the performance of Vista Group;

• highlight that the Board welcomes input from

shareholders and encourages shareholders to submit

questions in writing prior to the Annual Shareholders’

Meeting; and

• indicate that the Board will ensure that Vista Group’s

external auditors are available for questioning by

shareholders at the Annual Shareholders’ Meeting.

Recommendation 8.3 – Shareholders should have the

right to vote on major decisions which may change


the nature of the company in which they are invested.

Vista Group will comply with its obligations under the

Companies Act 1993 to obtain shareholder approval

under a special resolution for any major transactions.

Vista Group will also comply with Listing Rule

requirements to obtain shareholder approval for any

transaction, or a series of transactions, that would

significantly change, either directly or indirectly, the

nature of Vista Group’s business or involves a gross


value above 50% of the average market capitalisation

of Vista Group.

Corporate governance • 4544

NAME OF DIRECTORENTITYNATURE OF GENERAL DISCLOSURE
Susan PetersonArvida Group Limited (NZX : ARV)Director

Property for Industry Limited (NZX : PFI)Director – Chair of Audit and Risk Committee

and member of the Remuneration Committee

Trustpower Limited (NZX : TPW)Director – Chair of People and Remuneration

Committee, and Audit and Risk Committee

Xero Limited (ASX : XRO) Director – Chair of People and Remuneration

Committee, and member of the Nomination

Committee

Organic Initiative LimitedCo-Chair and shareholder

NZ Markets Disciplinary TribunalMember

Global WomenTrustee

Peterson Mellsop Family TrustTrustee and beneficiary

Claudia BattenSerko Limited (NZX : SKO) Non-Executive Chair

Westpac New Zealand LimitedDigital Adviser to the Board

Brian CadzowB&J Associates Consulting LimitedDirector and shareholder

Invista Share Nominee LimitedDirector and shareholder

Kaha Software LimitedDirector and beneficial shareholder

Titirangi Golf Club Inc.Board member. Vista has provided some limited

sponsorship to the Titirangi Golf Club Inc.

Vista FoundationTrustee

A J Cadzow TrustTrustee

B&J Cadzow Family TrustTrustee

K A Cadzow TrustTrustee

Grandma’s TrustTrustee

Waiotahi TrustTrustee

Murray HoldawayInvista Share Nominee LimitedDirector and shareholder

Kaha Software LimitedDirector and beneficial shareholder

Lido Cinema LimitedBeneficial shareholder

Auckland United Football ClubChairman. As a result of the 2020 Auckland

office move, Vista Group donated chattels to

Auckland United Football Club. These chattels

had no resale value.

The Awhero Nui TrustTrustee

Holdaway and Geary TrustTrustee

Cris NicolliEmpired Limited (ASX : EPD)Non-Executive Director, and Chair of

Nominations and Remuneration Committee

Playside Studios LimitedNon-Executive Chair (from 1 November 2020)

ReadCloud LimitedNon-Executive Director

Kadasig Aid & Development


(Not For Profit Charity)

Treasurer

Nicolli Holdings Pty Ltd (Family Investment)Director

Nicolli Family Superannuation FundTrustee

Disclosures

Recommendation 8.4 – If seeking additional

equity capital, issuers of quoted equity securities

should offer further equity securities to existing


equity security holders of the same class on a

pro rata basis, and on no less favourable terms,

before further equity securities are offered to

other investors.

During the year ended 31 December 2020,


Vista Group undertook a capital raise of $65m

($62m net of transaction fees), by way of a $25m

underwritten placement to institutional investors


and a $40m 1 for 4.37 pro-rata non-renounceable

accelerated entitlement offer.

The Board took this recommendation into


account, along with a number of other factors,

when Vista Group undertook this capital raise.

Vista Group’s capital raise received strong support


from Vista Group’s shareholders, with an effective 90%

take up rate by Vista Group’s retail investors, including

by way of the oversubscriptions facility, and a 94.5%

take up rate by Vista Group’s institutional investors.

Ultimately, the Board considered what was necessary

and desirable to achieve the best outcomes for


Vista Group in its determination of the optimal

structure and delivery of the capital raise.

Recommendation 8.5 – The board should ensure

that the notices of annual or special meetings of

shareholders is posted on the issuer’s website


as soon as possible and at least 20 working days

prior to the meeting.

Once the date of the Annual Shareholders’ Meeting


is confirmed, Vista Group notifies the market by

way of announcements made to the NZX and ASX.

This notification is also available on Vista Group’s

website. Vista Group provides notice of the Annual

Shareholders’ Meeting to shareholders in accordance

with the requirements of the Companies Act 1993 and

the Listing Rules. The notice is sent to shareholders,

notified to the market by way of announcements


made to the NZX and ASX and made available on

Vista Group’s website at least 20 working days prior

to the date of the meeting.

Vista Group’s Annual Shareholders’ Meeting will


be held in Auckland on 26 May 2021 at 3:00pm.

A notice of Annual Meeting and Proxy Form will

be circulated to shareholders in April 2021.

Directors

The names of Vista Group’s Directors in office


during the year ended 31 December 2020 and

as at the date of this report are as follows:

Susan Peterson, BCom, LLB (Independent Chair) –


appointed to Independent Chair with effect from

1 January 2021

Claudia Batten, BCom, LLB (Hons) (Independent

Director) – appointed to the Board with effect from


1 January 2021

Brian Cadzow, BCom (Executive Director) –


retiring with effect from 31 March 2021

Murray Holdaway, BSc, BCom (Executive Director)

Cris Nicolli, BMBS, FAICD (Independent Director)

James Ogden, BCA Hons, FCA, CFInstD


(Independent Director)

Kirk Senior, BCom, CA (Non-Independent Director) –

resigned as Executive Chair with effect from


1 January 2021

Directors were in office for this entire period unless

otherwise stated.

Stock exchange listings

Vista Group’s ordinary shares are listed


and quoted on the NZX and on the ASX

(as an ASX Foreign Exempt Listing).

Entries recorded in the interests register

Vista Group maintains an Interests Register in

accordance with the Companies Act 1993 and the

Financial Markets Conduct Act 2013 and associated

regulations. The following are particulars of entries


made in the Interests Register during the year

ended 31 December 2020.

Directors’ interests, Directors’ disclosed interests,


or cessations of interest, in the following entities

pursuant to section 140 of the Companies Act 1993

during the year ended 31 December 2020:

Corporate governance • 4746

NAME OF DIRECTORENTITYNATURE OF GENERAL DISCLOSURE
James OgdenSummerset Group Holdings Limited

(NZX : SUM)

Director, and Chair of Audit and Risk Committee

Foundation Life (NZ) LimitedDirector

NZ Markets Disciplinary TribunalMember, Chair of Special Division

Crown Forest Rental TrustMember of the Audit and Risk Committee

Pencarrow Private Equity FundIndependent Chair of the Investment Committee

Pencarrow Bridge Fund GP Limited (General

Partner of the Pencarrow Bridge Fund)

Director

Kirk SeniorOutpost Central Ltd (trading as Wildeye) Consultant

Kirk Senior Pty LimitedDirector and shareholder

Senior Family Super Fund Pty LimitedDirector and shareholder

Honey For Life Pty LtdShareholder

Kirk Senior Family TrustTrustee

Share dealings of Directors

Directors disclosed, pursuant to section 148 of the Companies Act 1993 and section 304 of the Financial Markets

Conduct Act 2013, the following acquisitions and disposals of relevant interests in Vista Group shares during the


year ended 31 December 2020:

NAME OF DIRECTOR

DATE OF

ACQUISITION

OR DISPOSAL

NO. OF ORDINARY

SHARES ACQUIRED

OR (DISPOSED)

NATURE OF

RELEVANT INTEREST

CONSIDERATION PAID

OR RECEIVED (NZ$)

Brian Cadzow13 May 20201,142,858Beneficial as a trustee of the

B&J Cadzow Family Trust

1,200,001

Murray Holdaway13 May 20201,048,551Beneficial as trustees of the


Holdaway and Geary Trust

1,100,978

Cris Nicolli13 May 20209,609Beneficial as a beneficiary


of the Nicolli Family

Superannuation Fund

10,089

13 May 202047,543Legal and beneficial owner49,920

James Ogden13 May 2020142,996Legal and beneficial owner150,146

Susan Peterson13 May 202033,365Legal and beneficial owner35,033

Kirk Senior14 April 20204,216Legal and beneficial ownerAcquired as part of LTI Plan

13 May 20208,785Legal and beneficial owner9,224

13 May 2020230,886Beneficial – Director and shareholder

of Kirk Senior Pty Limited as trustee


of the Kirk Senior Family Trust

242,430

As disclosed at the relevant time, Vista Group’s founders, Directors and members of the Executive Team,


together committed to subscribe for approximately $4.7m of new shares, as part of Vista Group’s

capital raise in 2020, with the balance of the capital raise fully underwritten.

Shareholdings of Directors at 31 December 2020

NAME OF DIRECTORDIRECTLY HELD

HELD BY

ASSOCIATED PERSONS

Brian Cadzow—7,049,065

Murray Holdaway— 6,786,000

Cris Nicolli47,54339,609

James Ogden522,996—

Susan Peterson122,271—

Kirk Senior 36,210825,726

Directors fees and remuneration for Executive Directors

Details of the total remuneration of, and the value of other benefits received by, each Director of Vista Group during

the year ended 31 December 2020 are as follows:

DIRECTOR (NZ$)BOARD FEESARC FEESNRC FEES

TOTAL

DIRECTOR

FEES

1

EXECUTIVE

REMUNERATION

COST TO

VISTA

GROUP

Brian Cadzow53,125 - - 53,125 52,163 105,288

Murray Holdaway - - - - 171,039 171,039

Cris Nicolli70,833 5,208 5,208 81,250 - 81,250

James Ogden70,833 9,583

2

5,208 85,625 - 85,625

Susan Peterson70,833 5,208 9,583

2

85,625 - 85,625

Kirk Senior - - - - 349,536 349,536

Total265,625 20,000 20,000 305,625 572,738 878,363

1 Within Directors Fee Pool.

2 During the year ended 31 December 2020, James Ogden was the Chair of the ARC and Susan Peterson was the Chair of the NRC.

Brian Cadzow and Kirk Senior have resigned from their executive roles with Vista Group. Brian Cadzow resigned

effective 31 March 2020, with all fees paid subsequent to this date being classified as Director fees. Kirk Senior

resigned effective 31 December 2020, such that all fees during 2020 are classified as executive remuneration.

In response to the impact of the COVID-19 pandemic on Vista Group and the cinema industry, the Directors


elected to take a 30% reduction in their fees or remuneration (as applicable) between 1 April and 31 July 2020,

with the Non-Executive Directors electing to continue to take a 15% reduction in their fees between 1 August

and 30 September 2020.

Corporate governance • 4948

Analysis of shareholdings at 31 January 2021
RANGE

NO. OF

HOLDERS

ISSUED

CAPITAL

ISSUED

CAPITAL %

1 – 1,0001,361758,1670.33

1,001 – 5,0001,8184,665,2372.04

5,001 – 10,0005424,014,3431.76

10,001 – 50,00056711,792,9695.16

50,001 – 100,000523,518,0701.54

> 100,00076203,866,02689.17

Total4,416228,614,812100.00

Employee remuneration

The following table shows the number of employees

whose remuneration and benefits for the year ended


31 December 2020 were within the specified bands

above $100,000. The remuneration figures shown in the

table include all monetary payments actually paid during

the year ended 31 December 2020. The table does not

include amounts paid post 31 December 2020 that

related to the year ended 31 December 2020, such as

STI bonuses. The table below includes the remuneration

of Murray Holdaway, Brian Cadzow and Kirk Senior.

No Director of a subsidiary receives or retains any

remuneration or other benefits from Vista Group for

acting as such.

EMPLOYEE REMUNERATION (NZD$)NUMBER OF EMPLOYEES

100,000-110,00061

110,001-120,00040

120,001-130,00035

130,001-140,00018

140,001-150,00020

150,001-160,0009

160,001-170,0009

170,001-180,00010

180,001-190,0003

190,001-200,0004

200,001-210,0004

210,001-220,0006

220,001-230,0001

230,001-240,0002

240,001-250,0003

250,001-260,0001

260,001-270,0001

280,001-290,0001

290,001-300,0001

310,001-320,0002

320,001-330,0002

340,001-350,0001

350,001-360,0001

400,001-410,0001

410,001-420,0002

480,001-490,0001

530,001-540,0001

540,001-550,0003

560,001-570,0001

Total 244

Twenty largest shareholders at 31 January 2021

REGISTERRANKINVESTOR NAMETOTAL UNITS% ISSUED CAPITAL

NZL1Fisher Funds Management Limited34,180,502 14.95

NZL2HSBC Nominees (New Zealand) Limited16,078,212 7.0 3

AUS3J P Morgan Nominees Australia Pty Limited14,627,031 6.40

NZL4Citibank Nominees (New Zealand) Limited13,480,836 5.90

AUS5HSBC Custody Nominees (Australia) Limited11,749,343 5.14

AUS6National Nominees Limited8,630,675 3.78

NZL7Brian John Cadzow & Julie Ann Cadzow


& Peter Allen Lewis

7,049,065 3.08

NZL8Murray Lawrence Holdaway & Helen Rachel Geary


& Stephen John Mcdonald

6,786,000 2.97

NZL9BNP Paribas Nominees (NZ) Limited6,328,043 2.77

NZL10Hobson Wealth Custodian Limited5,800,891 2.54

NZL11New Zealand Depository Nominee5,738,469 2.51

NZL12National Nominees New Zealand Limited5,133,328 2.25

NZL13J P Morgan Chase Bank NA NZ


Branch-Segregated Clients Acct

5,040,505 2.20

AUS14Citicorp Nominees Pty Limited4,948,075 2.16

NZL15Accident Compensation Corporation4,659,986 2.04

NZL16MMC—Queen Street Nominees ACF Pie Funds4,068,457 1.78

NZL17T.E.A. Custodians Limited —


Client Property Trust Account

3,891,057 1.70

NZL18BNP Paribas Nominees (NZ) Limited3,863,548 1.69

NZL19HSBC Nominees a/c NZ Superannuation Fund

Nominees Limited

3,847,986 1.68

NZL20Bruce Alexander Wighton &


Marianne Bachler & Peter John Clark

3,668,995 1.60

Top 20 shareholders169,571,00474.17

Total shares on issue228,614,812100.00

Corporate governance • 5150

Substantial Product Holders
According to notices given under the Financial


Markets Conduct Act 2013, the following persons

were Substantial Product Holders in Vista Group

at 31 December 2020 in respect of the number

of voting securities set opposite their names:

NAME OF SUBSTANTIAL

PRODUCT HOLDER

NUMBER

OF SHARES

Fisher Funds Management Limited34,180,502

FIL Limited22,686,346

Harbour Asset Management Limited


and Jarden Securities Limited

12,824,515

Investment Services Group Limited12,569,073

Options

Nil

Performance Rights

In the year ended 31 December 2020, the following

changes occurred to Vista Group employee


share schemes:

• Vista Group Recognition Scheme: Vista Group issued

2,853,621 rights in 2020 to all employees (excluding

the Executive Team) with vesting conditional on

continued tenure through to November 2021.

• Group CEO Retention Plan: Vista Group issued

700,000 rights in 2018 and a further 500,000 in rights

in 2020. This plan is conditional on continued tenure

with shares vesting annually. In prior years 350,000 of

these rights have vested under this plan, with a further

150,000 vesting in April 2020. The remaining 700,000

rights are due to vest between 2021 and 2023.

• 2017 LTI Plan (TSR): Vista Group issued 418,010

performance rights in 2017 with 190,950 of these

rights already vested in April 2019. In 2020, the


total shareholder return performance condition

was not achieved with all remaining shares lapsing

in April 2020. This scheme is now closed.

• 2018 LTI Plan (Group Results): Vista Group issued

328,390 performance rights in 2018 with 190,760

of these rights already vested in April 2019. In April

2020, 50,414 performance rights under tranche three

vested. Tranches four to six of this plan can be earned

in April 2021 based on 2020 revenue and EBITDA,

however these performance conditions have not


been achieved and will lapse. This scheme will close

in April 2021.

• 2019 LTI Plan (Group Results): Vista Group issued

275,310 performance rights in 2019 with no rights yet

to vest. Tranches one to six of this plan can be earned

in April 2022 based on 2021 revenue and EBITDA.

• Segmental Results Plan: Vista Group issued 197,194

performance rights in 2018, with 54,857 rights vesting

in April 2020. The remaining shares have lapsed and

the scheme is now closed.

• Movio CEO (Variable) Plan: Vista Group issued


a variable amount of performance rights in 2019

with no rights yet to vest. Tranches one to five of

this plan can be earned in March 2022, and tranche

six can be earned in March 2023. Using variables

at 31 December 2020, an external valuation (using

a Monte Carlo model) project 85,172 rights may vest.

• Group CFO One-Off Award: Vista Group issued

15,000 rights in 2020 which vested in April 2020.


No more rights are due under this scheme.

The table below shows the grants and outstanding rights at 31 December 2020:

GRANT YEAR

VESTING YEAR

OUTSTANDING

RIGHTSPLAN TYPE202120222023

2018Group CEO Retention Plan200,000--200,000

2018LTI Plan (Group Results)164,640--164,640

2019LTI Plan (Group Results)183,54091,770-275,310

2019Movio CEO (Variable) Plan12,92942,58629,65685,172

2020Vista Group Recognition Scheme2,853,621--2,853,621

2020Group CEO Retention Plan-100,000400,000500,000

Total3,414,730234,356429,6564,078,743

The vesting of each tranche is subject to Vista Group

achieving certain performance hurdles contained


within the LTI Plan. Upon vesting each performance

right will entitle the holder to one ordinary share.

Auditor fees

Vista Group confirmed the re-appointment of

PricewaterhouseCoopers as its auditor at its Annual

Shareholders’ Meeting on 28 May 2020. The amount

payable to PricewaterhouseCoopers by Vista Group and

its subsidiaries for audit and non-audit services work for

the year ended 31 December 2020 is disclosed in section

2.3 to the financial statements. The Board considers that

due to the nature and quantum of the non-audit services

work the auditors’ independence is not compromised.

Subsidiary company Directors

The following people held office as Directors


of subsidiary companies at 31 December 2020:

• Kirk Senior: Numero (Aust) Pty Ltd, Powster Ltd


and Powster, Inc.

• Brian Cadzow: Book My Show Ltd, Book My Show

(NZ) Ltd and Vista Latin America, S.A. de C.V.

• Murray Holdaway: Vista Entertainment Solutions

(Spain). S.L.U., Book My Show Ltd, Book My Show

(NZ) Ltd and Vista Latin America, S.A. de C.V.

• Kimbal Riley: Vista Entertainment Solutions Ltd,

Virtual Concepts Limited, Movio Limited, Flicks

Ltd, Numero Ltd, MovieXchange International Ltd,

MovieXchange Ltd, Vista (IP) Limited, Movio (IP)

Limited, Vista Entertainment Solutions (USA), Inc,

Movio, Inc, Vista Entertainment Solutions (Canada)

Ltd, Vista Entertainment Solutions (UK) Ltd, Vista

Entertainment Solutions (NL) B.V., Vista Entertainment

Solutions (Spain). S.L.U., Vista International

Entertainment Solutions South Africa (PTY) Ltd,


Vista Entertainment Solutions (Asia) Sdn Bhd,

Numero (Aust) Pty Limited, Maccs US, Powster Ltd

and Vista Latin America, S.A. de C.V.

• Matthew Cawte: Vista Entertainment Solutions Ltd,

Virtual Concepts Limited, Movio Limited, Flicks

Ltd, Numero Ltd, MovieXchange International Ltd,

MovieXchange Ltd, Vista (IP) Limited, Movio (IP)

Limited, Vista Entertainment Solutions (USA), Inc,

Movio, Inc, Vista Entertainment Solutions (Canada)

Ltd, Vista Entertainment Solutions (UK) Ltd, Vista

Entertainment Solutions (NL) B.V., Vista Entertainment

Solutions (Spain). S.L.U., Vista International

Entertainment Solutions South Africa (PTY) Ltd,


Vista Entertainment Solutions (Asia) Sdn Bhd,

Maccs US, and Numero (Aust) Pty Limited.

• Kelvin Preston: Vista Entertainment Solutions Ltd,

Virtual Concepts Limited, Movio Limited, Flicks

Ltd, Numero Ltd, MovieXchange International Ltd,

MovieXchange Ltd, Vista Group Limited, Vista (IP)

Limited, Movio (IP) Limited, Vista Entertainment

Solutions (USA), Inc, Movio, Inc, Vista Entertainment

Solutions (Canada) Ltd, Vista Entertainment Solutions

(UK) Ltd, Vista Entertainment Solutions (NL) B.V.,

Vista Entertainment Solutions (Spain). S.L.U., Vista

International Entertainment Solutions South Africa

(PTY) Ltd, Vista Entertainment Solutions (Asia) Sdn

Bhd, Maccs US, and Numero (Aust) Pty Limited.

• Armando Mejias: Vista Latin America, S.A. de C.V.


and Senda DO Brasil Servios de Tecnologia LTDA.

• Gustavo Ortega: Vista Latin America, S.A. de C.V.


and Senda DO Brasil Servios de Tecnologia LTDA.

• Steven Thompson: Powster Ltd and Powster, Inc.

• Nicholas Patsides: Powster Ltd.

• Rajesh Chandrakant Balpande: Book My Show Ltd

and Book My Show (NZ) Ltd.

• Huang Swee Lin: Vista Entertainment Solutions


(Asia) Sdn Bhd.

Other disclosures

Vista Group did not apply for, nor did it have


granted, nor did it rely on any waivers from the

NZX during the year ended 31 December 2020.

NZX did not exercise any of its powers under


NZX Listing Rule 9.9.3 in relation to Vista Group

during the year ended 31 December 2020.

Vista Group has no credit rating.

Vista Group made donations of $103,399 (2019:

$114,246) during the 2020 financial year. This included


a donation of $100,000 to the Vista Foundation.

Vista Group did not make any donations to a political

party during the year ended 31 December 2020.

Corporate governance • 5352

Financial
statements

Directors’ report

The Board of Directors present the financial

statements of Vista Group for the year ended

31 December 2020 and the independent

auditor’s report thereon.

The Directors are responsible, on behalf of the

Company, for presenting these consolidated

financial statements in accordance with applicable

New Zealand legislation and Generally Acceptable

Accounting Practices in New Zealand in order

to present consolidated financial statements that

present fairly, in all material respects, the financial

position of Vista Group as at 31 December 2020

and the results of Vista Group’s operations

and cash flows for the year then ended.

For and on behalf of the Board of Directors

who approved these financial statements for

issue on 26 February 2021.

James Ogden

Chair Audit and Risk Committee

Susan Peterson

Chair

Income statement

For the year ended 31 December 2020

20202019

CONTINUING OPERATIONSSECTIONNZ$mNZ$m

Total revenue2.1, 2.28 7. 5 144.5

Sales and marketing expenses2.33.5 9.5

Operating expenses2.355.4 68.2

Administration expenses2.358.5 45.5

Foreign currency gains (0.8)(0.1)

Total expenses 116.6 123.1

Operating (loss) / profit

2

(29.1)21.4

Finance costs(2.2)(1.7)

Finance income0.7 0.6

Acquisition expenses(0.2)(0.1)

Share of equity accounted loss from associates and JVs5.3(3.0)(1.6)

Impairment charges2.3(28.4)(0.6)

Restructuring costs2.3(2.1)-

Capital gains and losses2.3- 0.4

(Loss) / profit before tax(64.3)18.4

Taxation6.17. 6 (5.6)

(Loss) / profit for the year (56.7)12.8

(Loss) / profit for the year is attributable to: 

Owners of the parent(51.4)10.8

Non-controlling interests (5.3)2.0

(Loss) / profit for the year (56.7)12.8

 

Basic and diluted earnings per share (cents)

1

7. 2($0.24)$0.06

Simplified EBITDA reconciliation

Operating (loss) / profit

2

(29.1)21.4

Depreciation and amortisation2.31 7.7 9.7

EBITDA

2

2.2(11.4)31.1

1 The comparative earnings per share have been re-presented following the rights issue detailed in section 7.2.

2 Operating (loss) / profit and EBITDA are non-GAAP measures. See section 2.2 for full definitions and reconciliations.

The above statement should be read in conjunction with the accompanying notes.

Financial statements • 5554

Statement of other comprehensive income
For the year ended 31 December 2020

20202019

NZ$mNZ$m

Items that may be reclassified subsequently to the income statement


Translation of foreign operations(2.9)(0.6)

Total other comprehensive loss

1

 (2.9)(0.6)

(Loss) / profit for the year (56.7)12.8

Total comprehensive (loss) / income for the year (59.6)12.2

Total comprehensive (loss) / income for the year is attributable to:

 

Owners of the parent(54.5)10.2

Non-controlling interests (5.1)2.0

Total comprehensive (loss) / income for the year (59.6)12.2

1 Items of other comprehensive income will be reclassified to the income statement when specific conditions are met.

Statement of changes in equity

For the year ended 31 December 2020

ATTRIBUTABLE TO THE OWNERS OF THE PARENT

2020SECTION

CONTRIBUTED

EQUITY

NZ$m

RETAINED

EARNINGS

$NZm

FOREIGN

CURRENCY

RESERVE

NZ$m

SHARE-

BASED

PAYMENT

RESERVE

NZ$m

TOTAL

NZ$m

NON-

CONTROLLING

INTERESTS

NZ$m

TOTAL

EQUITY

NZ$m

Balance at 1 January 202061.8 85.8 2.6 2.1 152.3 11.2 163.5

Loss for the year-(51.4)--(51.4)(5.3)(56.7)

Other comprehensive (loss) / income--(3.1)-(3.1)0.2 (2.9)

Total comprehensive loss-(51.4)(3.1)-(54.5)(5.1)(59.6)

Transactions with owners:

       

Issue of equity7.162.3 ---62.3 -62.3

Step acquisitions - Maccs

and Cinema Intelligence

7.10.6 ---0.6 (2.8)(2.2)

Share-based payments7.1, 7.51.3 --(0.8)0.5 -0.5

Dividends paid-----(1.4)(1.4)

Balance at 31 December 2020126.0 34.4 (0.5)1.3 161.2 1.9 163.1

2019

Balance at 1 January 201959.4 80.5 3.2 2.8 145.9 13.0 158.9

Profit for the year-10.8 --10.8 2.0 12.8

Other comprehensive loss--(0.6)-(0.6)-(0.6)

Total comprehensive income / (loss)-10.8 (0.6)-10.2 2.0 12.2

Transactions with owners:

Non-controlling interest change-----(1.3)(1.3)

Share-based payments7.1, 7.52.4 --(0.7)1.7 -1.7

Dividends paid7. 3-(5.5)--(5.5)(2.5)(8.0)

Balance at 31 December 201961.8 85.8 2.6 2.1 152.3 11.2 163.5

1 Items of other comprehensive income will be reclassified to the income statement when specific conditions are met.

The above statement should be read in conjunction with the accompanying notes.The above statement should be read in conjunction with the accompanying notes.

Financial statements • 5756

Statement of financial position
As at 31 December 2020

20202019

SECTIONNZ$mNZ$m

CURRENT ASSETS

Cash67.119.5

Trade and other receivables5.138.656.2

Income tax receivable 0.42.0

Total current assets106.17 7.7

NON-CURRENT ASSETS 

Property, plant and equipment5.24.87. 3

Lease assets5.720.821.8

Investment in associates and JVs5.313.631.6

Goodwill5.454.769.9

Other intangible assets5.535.127. 4

Deferred tax asset6.216.97. 9

Total non-current assets 145.9165.9

Total assets 252.0243.6

CURRENT LIABILITIES 

Borrowings - related party4.3-0.2

Trade and other payables5.617.913.2

Lease liabilities5.73.36.1

Deferred revenue5.819.022.9

Contingent consideration0.40.4

Provisions5.91.8-

Income tax payable 0.41.7

Total current liabilities42.844.5

NON-CURRENT LIABILITIES 

Borrowings - related party4.3-0.7

Borrowings - external4.318.110.9

Lease liabilities5.719.717.4

Deferred revenue5.80.50.2

Provisions5.90.10.6

Deferred tax liability6.27.75.8

Total non-current liabilities 46.135.6

Total liabilities 88.980.1

Net assets 163.1163.5

EQUITY 

Contributed equity7.1126.061.8

Retained earnings34.485.8

Foreign currency reserve(0.5)2.6

Share-based payment reserve 1.32.1

Total equity attributable to owners of the parent161.2152.3

Non-controlling interests 1.911.2

Total equity 163.1163.5

For and on behalf of the Board who authorised these financial statements for issue on 26 February 2021.

Statement of cashflows

For the year ended 31 December 2020

20202019

SECTIONNZ$mNZ$m

CASHFLOWS FROM OPERATING ACTIVITIES 

Receipts from customers86.6143.6

Payments to suppliers and employees(90.9)(118.0)

COVID-19 pandemic related wage subsidies2.35.9-

COVID-19 pandemic related tax deferrals4.24.0-

Taxes paid(0.9)(9.1)

Interest paid (1.7)(1.0)

Net cash inflow from operating activities4.13.015.5

CASHFLOWS FROM INVESTING ACTIVITIES 

Purchase of property, plant and equipment5.2(1.4)(4.1)

Purchase of internally generated software and other intangibles5.5(12.8)(12.6)

Interest received0.5-

Related party loan advance - Numero-(0.7)

Derecognition of Stardust cash balances-(1.5)

Step acquisitions - Maccs and Cinema Intelligence7.1(3.3)-

Numero acquisition, net of cash acquired3-0.2

Vista China acquisition deposit5.1-(0.4)

Vista China dividends received10.1-0.4

Net cash applied to investing activities (17.0)(18.7)

CASHFLOWS FROM FINANCING ACTIVITIES 

Issue of ordinary shares7.162.3-

Lease payments (principal elements)5.7(5.6)(3.7)

Loan repayment - related parties4.3(0.9)-

Loan repayment - ASB4.3(24.1)-

Loan drawdown - ASB4.331.2-

Loan drawdown - HSBC PPP4.33.2-

Loan establishment fees - ASB(0.2)-

Dividends paid to non-controlling interests(1.4)(2.5)

Dividends paid to the owners of the parent7. 3-(5.5)

Net cash inflow / (applied) to financing activities 64.5(11.7)

Net increase / (decrease) in cash 50.5(14.9)

Cash at beginning of year19.534.4

Foreign exchange differences(2.9)-

Cash at year end 67.119.5

Susan Peterson


Chair

James Ogden


Chair Audit and Risk Committee

The above statement should be read in conjunction with the accompanying notes.The above statement should be read in conjunction with the accompanying notes.

Financial statements • 5958

Notes to the financial statements
General information

The notes are consolidated into ten sections. Each section contains an introduction which is indicated by the

symbol on the left. The first section outlines general information about Vista Group International Limited (the

Company and its subsidiaries, collectively Vista Group) and guidance on how to navigate through this document.

Accounting policies

The principal accounting policies adopted in the preparation of these financial statements are set out

throughout the document, where applicable. These policies have been consistently applied to all years

presented, unless otherwise stated. Accounting policies are identified by the symbol above.

Significant accounting judgements and sources of estimation uncertainty

Significant accounting judgements are those judgements that Vista Group makes when applying its accounting

policies that may have a significant effect on amounts that are recognised in these financial statements.

Significant sources of estimation uncertainty relate to assumptions and estimates made at the end of the current

reporting year that have a risk of resulting in a material adjustment to the carrying amounts of assets and liabilities

within the next financial year.

In applying its accounting policies, Vista Group continually evaluates judgements and estimates based on


experience and other factors, including expectations of future events that may have an impact on Vista Group.

All judgements and estimates made are believed to be reasonable based on the most current set of circumstances

available to Vista Group. Actual results may differ from the judgements and estimates applied.

Significant accounting judgements and estimates made by Vista Group in the preparation of these


financial statements are outlined within the following financial statement notes:

Section 2.1 Revenue provisioning

Section 2.3 Recognition of government grants

Section 3 Fair value of intangible assets acquired in a business combination

Section 5.1 Expected credit loss provisioning

Section 5.3 Impairment of carrying value of investment in associates and joint ventures

Section 5.4 Impairment testing of goodwill

Section 5.5 Capitalisation of development costs

Section 5.5 Impairment testing of internally generated software

Section 6.2 Recognition of deferred tax assets

Information about the impact of the COVID-19 pandemic, the cancellation of the 2019 dividend and Vista Group’s

going concern assessment are included in section 10.3.

1. General information

These financial statements are for Vista Group which is a company incorporated and domiciled

in New Zealand, and whose shares are publicly traded on the New Zealand Stock Exchange (NZX)

and the Australian Securities Exchange (ASX).

The Company is registered under the Companies Act 1993 and is an FMC reporting entity under Part 7 of the


Financial Markets Conduct Act 2013. The financial statements of Vista Group have been prepared in accordance

with the requirements of Part 7 of the Financial Markets Conduct Act 2013 and the NZX Main Board Listing Rules.

In accordance with the Financial Markets Conduct Act 2013, because financial statements are prepared


and presented for Vista Group, separate financial statements for the Company are not presented.

The principal activity of Vista Group is the sale, support and associated development of software


for the film industry. These financial statements were approved by the Board on 26 February 2021.

2. Financial performance

This section outlines further details of Vista Group’s financial performance by building on information presented

in the income statement.

2.1 Revenue

Vista Group recognises revenue when performance obligations have been settled. A performance obligation

is settled when the customer has received all the benefits associated with the performance obligation.

The following details revenue types recognised within each category:

Product: Within the Cinema segment, product revenue relates to fees charged for perpetual software licenses


and subscription-based software which is charged periodically.

Movio segment product revenue relates to annual access fees for cloud-hosted marketing and analytics platforms.

The Additional Group Companies segment recognises product revenue for perpetual and recurring licensing (Maccs)

and the website and marketing platform revenue (Powster).

Maintenance: Revenue relating to fees charged for support services and upgrades to software applications.

Maintenance services are billed in advance for a fixed term. Revenue is recorded within deferred revenue on the

statement of financial position and recognised on a straight-line basis over the term of the contract billing period,


as services are provided.

Service: Fees charged for one-off value-add services. Revenue is recognised when the service is complete


or on a stage of completion basis.

Development: Revenue associated with bespoke development effort as requested and paid for by customers.


This revenue is recognised on a stage of completion basis as the performance obligations are delivered.

Hardware: Revenue from the sale of hardware is recognised at a point in time when delivery has been made.

Other revenue: Other revenue comprise revenue earned primarily from advertising and variable processing fees.

Revenue by category

20202019

NZ$m%NZ$m%

Product33.9  41.1

Maintenance36.8  47.1

Revenue provision - credit risk(5.2) - 

Recurring revenue65.5 75%88.2 61%

Product7. 2  30.2

Services10.0  14.9

Development2.5  5.4

Hardware3.4  5.5

Revenue provision - credit risk(1.1) -

Other- 0.3  

Non-recurring revenue22.0 25%56.3 39%

Total revenue8 7. 5 100%144.5 100%

Notes to the financial statements • 6160

Recurring and non-recurring revenues
Recurring and non-recurring revenues are non-GAAP financial measures that the Chief Operating Decision Maker

(CODM) uses to help evaluate the financial performance of Vista Group and its operating segments. Recurring

revenue is the portion of revenues that are expected to give rise to recurring cash receipts that will continue until


the service is cancelled. Unlike non-recurring revenues, these revenues are predictable, stable and can be expected

to occur at regular intervals going forward with a relatively high degree of certainty.

No individual customer exceeded 10% of revenue in either the current or prior comparative year.

Revenue provisioning (significant judgement / estimate)

As a result of the COVID-19 pandemic, there is a risk that Vista Group is not able to recover all amounts billed due

to the financial distress of its customers. In accordance with NZ IFRS 15 Revenue from Contracts with Customers,

revenue can only be recognised when it is probable that the entity will collect the consideration. Accordingly, all

revenue recognised after 1 March 2020 (the month when the COVID-19 pandemic forced worldwide cinema closures)

has been treated as variable consideration as on average, the amount of consideration to which Vista Group

ultimately collects is expected to be less than the price stated in the contract.

At 31 December 2020, Vista Group applied judgement in determining the amount of consideration expected to be

received from its customers. Such revenue provisioning is highly subjective due to it not being clear when cinemas

will operate at normal capacity levels, nor is the financial position of customers necessarily known. Judgements made

in the revenue provisioning include:

• Concession discounts: Many of Vista Group’s core customers are located in regions which have been affected by

the spread of the COVID-19 pandemic (such as North America, Europe and Asia), where the majority of cinemas

have been closed. To ensure timely payment, or to facilitate support to customers, Vista Group have granted

concessions to payment terms or discounts to recurring fees. Vista Group has worked closely with its customer

base to provide appropriate relief, whilst seeking to reserve its position in respect of amounts contractually owed.

At 31 December 2020, concession discounts are only recognised when they have been agreed, or where the

customer has a reasonable expectation of being entitled to a discount. Vista Group has applied judgement when

determining the customers who have a reasonable expectation to receive a concession discount.

For agreed concession discounts, a reduction in revenue and trade receivables were recognised throughout the

year. For expected concession discounts, a reduction in revenue was recognised with a corresponding recognition

of a concession discount provision, as presented in section 5.1.

The revenue presented in the previous table is net of agreed and expected concession discounts.

• Credit risk – specific: For revenue recognised after 1 March 2020, Vista Group applied judgement in assessing


each of its customers for any known risk that may impact the ability to collect the associated consideration and

their ability to pay the amounts invoiced. Where these facts are known, judgement has been applied to assess


the amount that will probably be collected.

• Credit risk – general (core businesses): On top of the specific provision above, Vista Group applied judgement in

determining a general provision for collectability to account for customers not currently known to be experiencing

financial distress. Accordingly, Vista Group determined approximately 15% of trade receivables and accrued

revenues in the Cinema and Movio segments, where customers are predominantly cinemas, may not be collectible.

• Credit risk – general (Additional Group Companies segment): Customers in this segment are predominantly

studios, each of whom have more diversified revenues (i.e. video on demand, television etc.). These customers


have predominantly continued settling their invoices during the COVID-19 pandemic and are not anticipated to

have the same level of collectability issues. Accordingly, only minimal provisioning has been required on


a customer-by-customer basis (within the specific provision).

The total credit risk provision as presented in the previous table reduces the net revenue after concession


discount by $6.3m.

See section 5.1 for further details of the revenue provisions at 31 December 2020, including how these provisions


add to the expected credit loss (ECL) provisions to show the proportion of total provisions against trade receivables

and accrued revenues. A sensitivity analysis of credit risk is also available in section 9.4.

Due to the statement of financial position spot exchange rates being significantly different to the income statement

average exchange rates, the values recognised as part of the trade and other receivables on the statement of


financial position will not tie to those recognised within revenue. For example, the difference between the USD

and GBP spot/average rates at 31 December 2020 are 11% and 5%, respectively.

Process and policy

The tables below provide further information on the application of NZ IFRS 15, across the most significant

revenue streams of Vista Group.

Vista Cinema Segment

REVENUE TYPEDESCRIPTIONKEY JUDGEMENTSOUTCOME

TIMING OF REVENUE

RECOGNITION

Product –

Cinema

Non-recurring revenue

Perpetual ERP software

license targeted at

larger cinema circuits.

Determining the

distinct performance

obligations and

whether items

are required to be

bundled to form a

distinct performance

obligation.

Providing a software

license is a distinct

performance

obligation and is

not required to

be bundled with

other performance

obligations.

Point in time

Recognised at the


point in time when

the software goes

live, which is when

the customer can

benefit from using


the software.

Product –

Veezi

Recurring revenue

Subscription-based

software targeted at

small and independent

theatres. Revenue

includes a fixed

monthly fee plus a

variable component

based on the number


of tickets sold.

Determining whether

a sales-based license

of intellectual

property exists.

Determining whether

there is a sales-based

variable component.

The subscription to

Veezi is a sales-based

license of intellectual

property. There is a

sales-based variable

component.

Point in time

Recognised at the

end of each month,

once the sales-based

variable usage


is known.

Maintenance

– Cinema

Recurring revenue

Basic support and


any enhancements

or upgrade to

the software.

No major judgement

required, other than

confirming the scope

and period of the

maintenance contract.

N /AOver time

Benefits are

simultaneously

received and

consumed; revenue is

recognised over the

maintenance term.

Services and

Development

Non-recurring revenue

Value-add services,

implementation

services and bespoke

development of


the software.

Determining whether

the services and

development

provided are a

distinct performance

obligation.

Services and

development are a

distinct performance

obligation as they are

not highly dependent

or interrelated to

other performance

obligations in


the contract.

Over time

Recognised when


the service or

development is

complete or


on a stage of

completion basis.

Notes to the financial statements • 6362

Movio Segment
REVENUE TYPEDESCRIPTIONKEY JUDGEMENTSOUTCOME

TIMING OF REVENUE

RECOGNITION

Product –

Cinema

Recurring revenue

Movio Cinema

cloud-hosted data,

marketing and analytics

platform. Customers


are charged an

annual access fee

to platform plus a

variable component

(see below).

Determining whether

the platform access


is a distinct

performance

obligation.

Access to the

platform is a distinct

performance

obligation and is

not required to

be bundled with

other performance

obligations.

Over time

Platform access is

recognised over

time as benefits

are simultaneously

received and

consumed.

Recurring revenue

Variable revenue based

on the number of active

members managed

and the number of

promotional messages

sent during a given

period.

Determining if a

usage-based license

of intellectual

property exists.

The variable revenue

is a usage-based

license of intellectual

property.

Point in time

Variable license

revenue is recognised

at the end of

each month once

usage-based


quantities are known.

Product –

Media

Recurring revenue

Movio Media

cloud-hosted data,

marketing and


analytics platform.

Determining whether

the platform access is

a distinct performance

obligation.

Access to the

platform is a distinct

performance

obligation and is

not required to

be bundled with

other performance

obligations.

Over time

Platform access is

recognised over

time as benefits

are simultaneously

received and

consumed.

Non-recurring revenue

Targeted marketing

campaigns, digital

advertising and reports.

No major


judgement

required.

N /APoint in time

Revenue is recognised

when the campaigns

and reports


are completed.

ServicesNon-recurring revenue

Value-add services,

data scientist


services and setup

and configuration.

Determining

whether the services

provided are a

distinct performance

obligation.

The services are

distinct performance

obligations as they are

not highly dependent

or interrelated to

other performance

obligations in


the contract.

Over time

Recognised when the

services are complete

or on a stage of

completion basis.

Additional Group Companies Segment

REVENUE TYPEDESCRIPTIONKEY JUDGEMENTSOUTCOME

TIMING OF REVENUE

RECOGNITION

Product –

Showtimes

Platform

Recurring revenue

Website and marketing

platform for feature

films, incorporating

Showtimes data.

Determining the

distinct performance

obligations and the

requirements to

bundle performance

obligations.

Two distinct

performance

obligations exist:

Platform creation

and incorporating

Showtimes data.

Point in time

Recognised at a point

in time when the

Platform is live and

subsequently when


the Showtimes data

is incorporated.

Product –

Maccs

Non-recurring revenue

Perpetual theatrical

distribution software


for film distributors.

Determining the

distinct performance

obligations and

whether they are

required to be

bundled as one

performance

obligation.

Provision of the

software license is a

distinct performance

obligation but is

required to be

bundled with

development

where the license is

dependent on the

development.

Point in time

Recognised at a

point in time when

the territory is live on

the software and the

customer can benefit

from the software

license.

Maintenance

– Maccs

Recurring revenue

Basic support and


any enhancements

or upgrades of

the software.

No major judgement

required, other than

confirming the scope

and period of the

maintenance contract.

N /AOver time

Benefits are

simultaneously

received and

consumed; revenue

recognised over the

maintenance term.

Services and

Development

Non-recurring revenue

Value-add services,

implementation

services and bespoke

development of


the software.

Determining the

distinct performance

obligation and

whether the service

or development

is required to be

bundled to form a

distinct performance

obligation.

Where the services

and development are

highly interrelated

to a license, they

are bundled with

the license as a

single performance

obligation. Otherwise,

the services and

development are a

distinct performance

obligation.

Over time

Recognised when

the services and

development are

complete or on a stage

of completion basis.

Notes to the financial statements • 6564

2.2 Operating segments
Vista Group operates in the vertical cinema/film market via three reportable segments and a corporate segment.

Due to a significant overlap in current and expected customer base of the Early Stage Investments and Cinema

segments, Vista Group changed its operating segments during the year for management reporting purposes.


The previously reported Early Stage Investments segment is now included within the Cinema segment and

the comparative segmental disclosures below have been restated for the change in operating segments.

The Chief Executive and Board of Vista Group are collectively considered to be the CODM in terms of NZ IFRS 8

Operating Segments. These segments have been defined based on the reports regularly reviewed by the CODM


to make strategic decisions.

Cinema segment

Software associated with cinema management via the Vista software suite of products, plus the cloud based


Veezi product for smaller scale cinemas. This segment now also includes movieXchange and Share Dimension

(Cinema Intelligence), which were previously reported under the prior year Early Stage Investments segment.

Movio segment

Includes the Movio Cinema and Media products, both of which provide data analytics and campaign management.

Additional Group Companies segment (AGC)

An aggregation of Maccs, Powster, Flicks, plus the addition of Numero from 14 October 2019. None of these

businesses individually exceed the 10% threshold for segment revenue or profitability that would require


separate disclosure under NZ IFRS 8.

Corporate segment

The shared services functions associated with Vista Group, being legal, finance and senior management.


Revenue received from Vista China, an associate company, is recognised within this segment.

Full legal names of each entity can be obtained from section 8.3.

Operating segment performance

Vista Group has adjusted its definition of EBITDA

3

to also exclude restructuring costs due to it being a one-off,

non-trading related cost. The CODM also excludes these costs when measuring the performance of Vista Group.

More information on restructuring costs is available in section 2.3.

Year ended 31 December 2020

CINEMA

1

MOVIOAGC

2

CORPORATETOTAL

NZ$mNZ$mNZ$mNZ$mNZ$m

Recurring revenue39.1 13.5 11.4 1.5 65.5

Non-recurring revenue1 7.7 1.3 3.0 -22.0

Total revenue56.8 14.8 14.4 1.5 8 7. 5

Operating expenses(38.8)(8.5)(8.4)0.3 (55.4)

Sales, marketing and admin expenses(22.8)(6.1)(6.2)(9.2)(44.3)

Foreign currency gains / (losses)1.3 (0.3)(0.1)(0.1)0.8

EBITDA

3

(3.5)(0.1)(0.3)(7.5)(11.4)

EBITDA margin

4

-6%-1%-2%-13%

Year ended 31 December 2019 (restated)

Recurring revenue52.419.814.02.088.2

Non-recurring revenue46.85.93.6-56.3

Total revenue99.2 25.7 17.6 2.0 144.5

Operating expenses(49.9)(10.6)(7.5)(0.2)(68.2)

Sales, marketing and admin expenses(20.0)(8.4)(6.5)(10.4)(45.3)

Foreign currency gains / (losses)0.30.1(0.3)-0.1

EBITDA

3

29.6 6.8 3.3 (8.6)31.1

EBITDA margin

4

30%26%19% 22%

Reconciliation of EBITDA to (loss) / profit before tax

20202019

NZ$mNZ$m

EBITDA

3

(11.4)31.1

Depreciation and amortisation(17.7)(9.7)

Operating (loss) / profit

5

(29.1)21.4

Finance costs(2.2)(1.7)

Finance income0.7 0.6

Acquisition expenses(0.2)(0.1)

Share of equity accounted loss from associates and JVs(3.0)(1.6)

Impairment charges(28.4)(0.6)

Restructuring costs(2.1)-

Capital gains and losses-0.4

(Loss) / profit before tax(64.3)18.4

1 Includes results of Stardust until 25 February 2019, when it ceased to be a controlled entity.

2 Includes results of Numero from 14 October 2019, when control was obtained through the step acquisition (see section 3).

3 EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation and amortisation, acquisition expenses, capital

gains/losses, impairment charges, restructuring costs and share of equity accounted results from associates and joint ventures.

4 EBITDA margin is a non-GAAP measure which the CODM regularly reviews and is calculated as EBITDA over total revenue.

5 Operating (loss) / profit is a non-GAAP measure and is defined as earnings before net finance costs, income tax, acquisition expenses, capital gains/losses,

impairment charges, restructuring costs and share of equity accounted results from associates and joint ventures.

Notes to the financial statements • 6766

Timing of revenue recognition by segment
Year ended 31 December 2020

CINEMAMOVIOAGCCORPORATETOTAL

NZ$mNZ$mNZ$mNZ$mNZ$m

At a point in time17.8 6.2 8.0 -32.0

Over time39.0 8.6 6.4 1.5 55.5

Total revenue56.8 14.8 14.4 1.5 8 7. 5

      

Year ended 31 December 2019 (restated)     

At a point in time40.89.53.9-54.2

Over time58.416.213.72.090.3

Total revenue99.2 25.7 17.6 2.0 144.5

Revenue by domicile of entity

Vista Group recognises revenue within entities across several jurisdictions. Revenue is allocated to geographical

regions based on where the sale is recorded by each operating entity within Vista Group. Independent resellers are

used to promote Vista Group’s products in multiple jurisdictions. The revenues recognised via these independent

resellers are not allocated geographically, rather they are shown within the New Zealand and United Kingdom

jurisdictions based on the location of the transacting Vista Group entity.

20202019

NZ$mNZ$m

New Zealand1 7.7 28.9

United States29.4 54.5

United Kingdom24.8 34.4

Mexico5.9 15.7

Other

1

9.7 11.0

Total revenue8 7. 5 144.5

Non-current assets by domicile of entity

Non-current operating assets by location of the reporting entity are presented in the following table.

20202019

NZ$mNZ$m

New Zealand59.6 55.7

United States21.4 25.7

United Kingdom10.0 12.5

Mexico10.8 11.7

Other

1

13.6 20.8

Non-current assets (excluding DTA and associates)115.4 126.4

As required by NZ IFRS 8, the table above excludes deferred tax assets and investments in associates

and joint ventures.

1 The ‘other’ category in the tables presented include entities in the Netherlands, Germany, Malaysia, Romania and South Africa.

2.3 Expenses

Impairment charges

20202019

SECTIONNZ$mNZ$m

Goodwill5.411.6 -

Intangible assets5.51.8 -

Investment in joint venture - Stardust5.31.3 -

Investment in associate - Vista China5.313.7 -

Investment in associate - Numero-0.6

Total impairment charges28.4 0.6

All impairment charges relating to goodwill and investments in associates are attributable to the Corporate operating

segment. The investment in Vista China is attributable to the Cinema operating segment. Of the impairment charges

relating to intangible assets, $1.2m relates to the Cinema operating segment, $0.4m relates to Movio and $0.2m

relates to AGC.

Capital gains and losses

20202019

NZ$mNZ$m

Capital gain – derecognition of Stardust- 0.1

Capital gain – step acquisition of Numero-0.3

Total capital gains and losses- 0.4

Restructuring costs

On 4 June 2020, Vista Group announced it had begun consultation with its New Zealand and United Kingdom

based staff around a proposed new structure for its core businesses (Vista Group, Vista Cinema and Movio).

Staff based in the United States were also included in this organisation restructuring in the second half of the year.

Vista Group incurred a total of $2.1m of restructuring costs which have been excluded from EBITDA (see section 2.2

for the EBITDA definition).

Auditor’s remuneration included in administration expenses

20202019

NZ$mNZ$m

Audit of financial statements

Audit and review of financial statements - PwC0.50.5

Total audit fees0.5 0.5

Vista Group engaged PwC to perform non-audit services relating to:

• Assurances services: Relating to a review of R&D growth grants $15k (2019: $15k).

• Advisory services: Tax advisory relating to long-term employee incentive schemes $89k (2019: $7k)


and the preparation of an immaterial subsidiary’s financial statements $nil (2019: $12k).

Fees paid to other audit firms for the audit of local subsidiary financial statements was less than $0.1m (2019:


less than $0.1m). The non-audit services provided by these firms was also less than $0.1m (2019: less than $0.1m).

Notes to the financial statements • 6968

Recognition of government grants (significant judgement / estimate)
Government grants are recognised when there is reasonable assurance that the grant will be received and all

attached conditions will be complied with. Government grants are recognised within the income statement

as an offset to either operating expenses or administration expenses.

Total government grants recognised in the income statement during the year were $8.5m (2019: $4.2m),


which is made up of:

• Wage subsidies: In the current year, Vista Group received $5.9m of wage subsidies from various governments

including New Zealand, Australia, Netherlands and United Kingdom. The purpose of these subsidies was to help

incentivise businesses to retain as many employees as possible. At 31 December 2020, all these grants have been

released to the income statement.

• Growth grants: During the year, Vista Group recognised a total of $2.6m (2019: $4.2m) of grants from Callaghan

Innovation in New Zealand (Callaghan) and Ministry of Economic Affairs (WBSO) in Netherlands to assist with

research and development.

At 31 December 2020, the Callaghan scheme includes a 10% retention amount of $0.2m (2019: $0.4m) yet to


be paid and subject to independent auditor review.

• HSBC PPP loan: In the current year, Vista Group entered into a US$2.0m loan arrangement with HSBC as part

of the US government paycheck protection program (PPP). This loan is a US government designed incentive for

businesses impacted by the COVID-19 pandemic to keep staff on their payroll. Vista Group can apply for this loan


to be forgiven if all employees are kept on the payroll for at least eight weeks and the money is used for payroll,

rent, mortgage interest, or utilities.

Application for forgiveness of this loan is expected to occur in 2021. However, as the rules of this scheme


continue to change, Vista Group does not yet have sufficient certainty that the loan will be forgiven.

Accordingly, the HSBC PPP loan will only be de-recognised and the income relating to forgiveness will

only be recognised if the application is accepted, with $nil recognised as a government grant in 2020.

See section 4.3 for more details of the HSBC PPP loan.

Other expenses

Sales and marketing expenses are those costs incurred by Vista Group in directly selling or marketing its products,

along with the associated personnel costs.

Operating expenses include those costs incurred by Vista Group in running its business operations. Such costs


include hosting, research, maintenance, development and the associated personnel costs. Vista Group has expensed

$20.0m of aggregated software related research and development expenditure that does not meet the capitalisation

criteria in section 5.5 (2019: $25.4m) within this operating expense line.

Administration expenses include the overhead costs incurred by Vista Group that are not directly associated with

sales, marketing or costs incurred in running its business operations. The following depreciation and amortisation

costs are also included within administration expenses.

20202019

SECTIONNZ$mNZ$m

Depreciation of property, plant and equipment5.23.82.1

Depreciation of lease assets5.76.63.9

Amortisation of intangible assets5.57. 33.7

Total depreciation and amortisation costs1 7.79.7

3. Business combinations

This section outlines the final acquisition accounting of Numero, which was acquired in 2019.

Business combinations

The acquisition method of accounting is used to account for all business combinations, regardless of whether

equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary

comprises cash and the fair value of any asset or liability resulting from a contingent consideration arrangement.

Identifiable assets acquired as well as any liabilities and contingent liabilities assumed in a business combination


are, with limited exceptions, measured initially at their fair values at the acquisition date. Vista Group recognises

any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value

or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets.

Acquisition-related costs are expensed as incurred.

Goodwill represents the excess of purchase considerations over the fair value of net assets acquired in a business

combination. Goodwill is allocated to cash generating units (CGUs), which are the lowest level of assets for which

separately identifiable cash flows can be attributed. See section 5.4 for more detail on the components of goodwill

recognised. Where settlement of any part of cash consideration is deferred, the amounts payable in the future are

discounted to their present value at the date of exchange. The discount rate applied is the entity’s incremental

borrowing rate (being the rate at which a similar borrowing could be obtained from an independent financier


under comparable terms and conditions).

Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability

are subsequently remeasured to fair value with changes recognised in the income statement.

If a business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously


held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising

from such remeasurement are recognised in the income statement.

Fair value of intangible assets acquired in a business combination (significant judgement /

estimate)

On 14 October 2019, Vista Group announced it had acquired the remaining 50% stake in Numero. This transaction

resulted in Vista Group obtaining control of Numero and it was therefore consolidated into Vista Group’s results


from the date of the transaction.

Due to the Numero transaction completing close to 31 December 2019, the fair value of net assets were provisional

which excluded the valuation of intangible assets acquired and the related deferred tax. Due to their significance,


the fair value of the acquired intangible assets amounting to $4.0m were determined by external valuation experts.

A $1.2m of deferred tax liability was also recognised.

As a result, the final goodwill recognised is $2.7m lower than the provisional goodwill (section 5.4).

Judgement was also required to determine how an external market participant would determine the fair value of


the Numero borrowings from Vista Group. While the total borrowings on the date of acquisition were $9.1 million,

Vista Group concluded the previously recognised provision for impairment on the receivable of $3.6 million at 30

June 2019 remained appropriate, meaning the fair value of the receivables owed to Vista Group by Numero were


$5.5 million. This fair value is confirmed using a 5-year discounted cash flow (DCF) of Numero’s future cash flows,

which is a level 3 fair value measurement technique.

Goodwill is attributable to future growth in Numero obtained from future operating synergies and the ability to

leverage Vista Group’s existing infrastructure and customer network. Lastly, the goodwill will include a portion


relating to the assembled workforce, which does not meet the NZ IAS 38 Intangible Assets recognition criteria.

Notes to the financial statements • 7170

The 12 month provisional accounting period for this acquisition has now concluded and the fair value of the net assets
acquired, along with the components that form consideration, are as follows:

NUMERO

SECTIONNZ$m

Fair value of net assets acquired

Cash0.3

Intangible assets - customer relationships 5.5 1.3

Intangible assets - software 5.5 2.4

Intangible assets - intellectual property 5.5 0.3

Deferred tax liability in respect of intangible assets 6.2 (1.2)

Trade and other receivables0.4

Trade and other payables(0.8)

Deferred revenue(0.1)

Lease assets0.1

Lease liabilities - current(0.1)

Net assets acquired2.6

Goodwill5.4 3.4

Total consideration6.0

Consideration is satisfied by:

Cash consideration0.1

Cash contingent consideration0.1

Derecognition of receivables owed to Vista Group5.5

Fair value of previously held equity interest0.3

Total consideration6.0

Net cash outflow arising on acquisition

Cash consideration(0.1)

Cash acquired 0.3

Net cash inflow 0.2

Further details of this acquisition are included in the 2019 Annual Report.

4. Cash flows and borrowings

This section builds on information from the statement of cashflows. Cash comprises cash at bank and on hand.

4.1 Reconciliation of net profit to operating cash flows

20202019

SECTIONNZ$mNZ$m

(Loss) / profit for the year(56.7)12.8

Non-cash items:

Amortisation 5.57. 3 3.7

Depreciation5.2, 5.710.4 6.0

Impairment charges2.328.4 0.6

Share-based payment expense5.60.5 1.7

Non-cash finance charges0.5 0.7

Acquisition expenses-0.1

Capital gains and losses2.3-(0.4)

Share of equity accounted loss from associates and JVs5.33.0 1.6

Foreign currency gains(0.8)(0.2)

Expected credit loss expense5.16.9 (0.7)

Movement in revenue provision - concession discounts5.15.7 -

Movement in revenue provision - credit risk5.16.3 -

Movement in other provisions5.91.3 -

Net non-cash items69.5 13.1

Movements in working capital:

Increase / (decrease) in related party trade and other payables0.6 (4.7)

(Increase) / decrease in related party trade and other receivables, net of deferred

revenue

(0.6)6.0

Increase in trade and other payables4.9 0.6

Increase in trade and other receivables, net of deferred revenue(6.6)(8.8)

Increase in net taxation receivable(8.1)(3.5)

Net change in working capital (9.8)(10.4)

Net cash inflow from operating activities 3.0 15.5

4.2 COVID-19 pandemic related tax deferrals

To enable the reader to better understand the composition of the net cash inflow from operating activities on the

statement of cash flows, the following items have been disaggregated from cash payments to suppliers and cash

taxes paid.

20202019

NZ$mNZ$m

Government assistance - NZ payroll tax deferral2.2 -

Government assistance - NZ loss carry back scheme1.8 -

COVID-19 pandemic related tax deferrals4.0 -

Notes to the financial statements • 7372

4.3 Borrowings
Borrowings are initially recognised at fair value less directly attributable transaction costs and subsequently

measured at amortised cost using the effective interest method. Borrowing costs are expensed as incurred.

20202019

 NZ$mNZ$m

Borrowings - related party-0.9

Borrowings - external18.1 10.9

Total borrowings18.1 11.8

 

Current-0.2

Non-current18.1 11.6

Total borrowings18.1 11.8

The table below details the movement in borrowings during the year:

20202019

NZ$mNZ$m

Borrowings - related party:

Balance at 1 January0.9 0.9

Repayments during the year(0.9)-

Balance at year end-0.9

Borrowings - external:

Balance at 1 January10.9 11.1

Repayments during the year(24.1)-

Drawdowns during the year34.4 -

Movement in foreign exchange(3.1)(0.2)

Balance at year end18.1 10.9

A schedule of all debt facilities is shown below:

EXPIRY DATE

CURRENT

LIMIT (m)

INTEREST RATEDEBT DRAWN (NZ$m)

FACILITY PROVIDERREASON FOR LOAN2020201920202019

ASB - revolving creditGeneral commercial/

Future acquisitions/

SaaS project

Jan 2023NZ$52.01.40%3.81%15.4 10.9

ASB - overdraftWorking capitalOn demandNZ$2.04.59%6.08%--

HSBC - PPP loanWorking capitalMay 2025US$2.01.00%-2.7 -

Total borrowings - externalNZ$57.118.1 10.9

Maccs-5.00%-0.2

Cinema Intelligence-5.00%-0.7

Total borrowings - related partyNZ$57.1-0.9

A line fee of 1.0% is also paid on the credit limit of the ASB revolving credit facility.

ASB facilities

On 31 January 2020, Vista Group entered into a refinancing arrangement with ASB. This facility was drawn upon

in 2020 to provide additional cash certainty throughout the COVID-19 pandemic lockdown. It was partially repaid

with the funds raised from the April 2020 placement and rights issue.

All ASB facilities are secured by a general security agreement under which the bank has a security interest


in Vista Group’s tangible assets. Agreed covenants include:

• Gearing ratio of not greater than 2.5 times.

• Interest cover of equal or greater than 3.0 times.

• Normalised EBITDA of the charging group not being less than 80% of Vista Group.

In April 2020, ASB provided relief to the normalised EBITDA of the charging group covenant with the


new requirement being:

• 50% for the rolling 12 months to 31 December 2020.

• 60% for the rolling 12 months between 1 January 2021 to 30 June 2021.

• 70% for the rolling 12 months between 1 July 2021 to 31 December 2021.

• 80% for the rolling 12 months from 1 January 2022.

Vista Group has been compliant with all covenants for both the current and prior reporting years. Vista Group


is also projecting that it will be compliant with these covenants for at least the next 12 months.

HSBC PPP loan

The loan presented in the table is unsecured and represents the full amount drawn down from HSBC Bank.

See section 2.3 for further details on the potential forgiveness of this loan.

5. Assets and liabilities

This section outlines further details of Vista Group’s financial performance by building on information presented

in the statement of financial position.

5.1 Trade and other receivables

Trade and other receivables at 31 December were as follows:

  20202019

 SECTIONNZ$mNZ$m

Trade receivables 47. 5 36.6

Accrued revenues 5.9 13.2

Revenue provision - concession discount2.1(5.5)-

Revenue provision - credit risk2.1(6.2)-

ECL provision (7.7)(1.2)

Sundry receivables 1.7 3.8

Prepayments 2.5 3.4

Vista China acquisition deposit 0.4 0.4

Total trade and other receivables 38.6 56.2

Due to the statement of financial position spot exchange rates being significantly different to the income statement

average exchange rates, the amounts recognised on the income statement for the concession discount provision


was $5.7m, the credit risk provision was $6.3m and the ECL expense was $6.9m.

Trade receivables

Included within trade receivables is a receivable from Vista China of $1.8m (2019: $0.9m), see section 10.1 for further

details of Vista China related party transactions.

Notes to the financial statements • 7574

Accrued revenues
Accrued revenues are contract assets related to revenue that are recognised on customer contracts where Vista Group’s

performance obligations have been fully satisfied, but billing is not contractually due until a subsequent date.

The movement in accrued revenues during the year was as follows:

20202019

NZ$mNZ$m

Balance at 1 January13.2 4.9

Amounts included in opening balance released in the current year(10.3)(4.9)

Additional accrued revenues recognised during the year3.0 13.1

Exchange movements-0.1

Accrued revenues at year end5.9 13.2

ECL provisioning (significant judgement / estimate)

For trade receivables and accrued revenues, Vista Group applies the simplified approach permitted by NZ IFRS 9

Financial Instruments, which requires expected lifetime losses to be recognised from initial recognition of the

receivables.

Trade receivables and accrued revenues are written off when there is no reasonable expectation of recovery.

Indicators that there is no reasonable expectation of recovery include, amongst others, the failure of a debtor to

engage in a repayment plan with Vista Group and a failure to make contractual payments for a period of greater


than 180 days past due.

As described in section 2.1, all revenue recognised after 1 March 2020 has been treated as variable consideration.

Accordingly, there is no ECL provision in relation to this revenue as any collectability provisions are a reduction


to revenue. The ECL provision only applies to revenue recognised before 1 March 2020 because at that time

the likelihood of concessions and collectability provisions due to the effect of the COVID-19 pandemic had not

been anticipated.

To measure ECL, trade receivables and accrued revenues have been grouped and reviewed based on the


number of days past due. The expected credit loss has been calculated by considering the impact of the

following characteristics:

• The baseline characteristic considers the age of each invoice and applying an increasing expected credit loss

estimate as the trade receivable ages.

• The aging and write off characteristics consider the history of write off related to the specific customer and


the relative size of aged debt to current debt. If the trade receivable aged over 180 days makes up more than

45% of the total trade receivable for a specific customer, a further provision for ECL is added.

• The country, customer and market characteristics consider the relative risk related to the country and/or region

within which the customer resides and assesses the financial strength of the customer and the market position


that Vista Group has achieved within that market.

On top of the above, the COVID-19 pandemic has resulted in a significant level of risk that Vista Group is not able

to recover all trade receivables and accrued revenues due to its customers’ financial distress, including where those

customers suffer insolvency. Accordingly, Vista Group applied additional judgement in determining the ECL provision

at 31 December 2020.

• Specific provision: All customer invoices and accrued revenues have been reviewed with a specific provision


made for customers that are known to have liquidity/solvency issues, or where the debt is older than 180 days.

• General provision: Vista Group applies an ECL matrix to its trade receivables and accrued revenues to determine

its general ECL provision. This matrix was prepared using historical loss rates, updated to also include both the

current and future economic environment (both of which are largely unknown). Accordingly, at 31 December 2020

Vista Group applied judgement by including a 15% insolvency risk for all Cinema or Movio segment customers.


This risk has been reflected within the aging, write offs and collectability category on the following page.

To avoid double counting, the specific and general ECL provisions are calculated after deducting the associated

amount recognised as a revenue provision (see section 2.1 for more details). Also see section 9.4 for a sensitivity

analysis related to this significant estimate.

The movement in the ECL provision during the year was as follows:

20202019

NZ$mNZ$m

Balance at 1 January1.2 1.9

Bad debts written off(1.0)(1.4)

Change in provision7. 5 0.7

ECL provision at year end7.7 1.2

The table below illustrates how the carrying value of the ECL has been derived:

2020

0-90

DAYS

NZ$m

91-180

DAYS

NZ$m

181-270

DAYS

NZ$m

271-360

DAYS

NZ$m

361+

DAYS

NZ$m

TOTAL

NZ$m

Net trade receivables and accrued revenues

1

25.8 6.8 4.3 2.9 1.9 41.7

Baseline0.2 0.1 0.1 0.1 -0.5

Aging, write offs and collection2.3 0.4 0.2 0.3 -3.2

Country, customer and market0.1 ----0.1

ECL - general provision2.6 0.5 0.3 0.4 -3.8

ECL - specific provision0.1 -0.2 1.7 1.9 3.9

Total ECL provision2.7 0.5 0.5 2.1 1.9 7.7

General provision effective rate10.1%7.4 %7.0 %13.8%-9.1%

2019      

Net trade receivables and accrued revenues

1

41.93.82.60.80.749.8

Baseline0.1-0.1--0.2

Aging, write offs and collection----0.10.1

Country, customer and market0.1----0.1

ECL - general provision0.2-0.1-0.10.4

ECL - specific provision--0.10.30.40.8

Total ECL provision0.2-0.20.30.51.2

General provision effective rate0.5%-3.8%-14.3%0.8%

1 Net trade receivables and accrued revenue excludes the impact of concession discounts and credit risk provisioning.

Total revenue and ECL provisioning

The below table highlights the proportion of total provisioning made against trade receivables and accrued revenues.

Vista Group believe that cumulative ECL and revenue provisions of 36.3% was a reasonable level to provide against

trade receivables and accrued revenues in such an uncertain time.

20202019

NZ$mNZ$m

Trade receivables and accrued revenues53.4 49.8

Revenue provision - concession discount5.5 -

Revenue provision - credit risk6.2 -

ECL provision7.7 1.2

Total provisioning19.4 1.2

Total provisioning effective rate36.3%2.4%

Notes to the financial statements • 7776

5.2 Property, plant and equipment
Property, plant and equipment are measured at cost less accumulated depreciation and impairment charges.

Cost includes expenditure that is directly attributable to the acquisition of the asset.

Depreciation on assets is charged on a straight-line basis to allocate the differences between their original cost


and the residual values over their estimated useful lives, as follows:

• Fixtures and fittings 7 to 10 years, or the term of any associated property lease

• Computer equipment 2 to 5 years

The residual values and useful lives of assets are reviewed and adjusted if appropriate. If an asset’s carrying


amount is greater than its estimated recoverable amount, the carrying amount is immediately written down

to its recoverable amount.

The carrying amount of property, plant and equipment is represented as follows:

2020

FIXTURES &

FITTINGS

NZ$m

COMPUTER

EQUIPMENT

NZ$m

TOTAL

NZ$m

Gross carrying amount

Balance at 1 January 7. 9 3.5 11.4

Additions0.6 0.8 1.4

Disposals(2.3)(0.1)(2.4)

Exchange differences0.2 0.1 0.3

Balance at year end6.4 4.3 10.7

Accumulated depreciation

Balance at 1 January (2.3)(1.8)(4.1)

Current year depreciation(2.7)(1.1)(3.8)

Disposals2.3 0.1 2.4

Exchange differences(0.2)(0.2)(0.4)

Balance at year end(2.9)(3.0)(5.9)

Property, plant and equipment at 31 December 20203.5 1.3 4.8

2019

Gross carrying amount

Balance at 1 January 5.8 4.9 10.7

Additions2.8 1.3 4.1

Disposals(0.3)(2.5)(2.8)

Exchange differences(0.4)(0.2)(0.6)

Balance at year end7. 9 3.5 11.4

    

Accumulated depreciation   

Balance at 1 January (2.1)(3.2)(5.3)

Current year depreciation(0.9)(1.2)(2.1)

Disposals0.3 2.5 2.8

Exchange differences0.4 0.1 0.5

Balance at year end(2.3)(1.8)(4.1)

Property, plant and equipment at 31 December 20195.6 1.7 7. 3

5.3 Investment in associates and joint ventures

Associates are entities which Vista Group has significant influence but not control or joint control. This is generally

the case where Vista Group holds between 20% and 50% of the voting rights.

Joint ventures are entities which Vista Group has a joint arrangement where two or more of the parties have joint

control of the arrangement and have rights to the net assets of the arrangement.

Investments in both associates and joint ventures are accounted for using the equity method of accounting,


after initially being recognised at cost. Equity accounted results continue to reflect depreciation based on the

original cost of the assets.

In the event of loss of control of a subsidiary, resulting in an associate company, the carrying amount of the associate

is recognised initially at fair value. The carrying amount of the investment in an associate is increased or decreased

to recognise Vista Group’s share of the profit or loss and other comprehensive income of the associate after the

acquisition date. Dividends received or receivable from associates and joint ventures are recognised as a reduction


in the carrying amount of the investment.

When Vista Group’s share of losses in an equity-accounted investment equals or exceeds its interest in the entity,

including any other unsecured long-term receivables, Vista Group does not recognise further losses, unless it has

incurred obligations or made payments on behalf of the other entity.

The carrying amount of equity-accounted investments are tested for impairment in accordance with NZ IAS 28

Investments in Associates and Joint Ventures, where an impairment review is completed at the end of any reporting

period if (and only if) there is objective evidence of impairment. Paragraph 41A of the standard defines the loss events

that would trigger an impairment review in any reporting period.

The financial statements of associates and joint ventures are prepared for the same reporting period as Vista Group.

When necessary, adjustments are made to bring the accounting policies in line with those of Vista Group.

Holdings in associates and joint ventures

The principal associates and joint ventures all have share capital consisting solely of ordinary shares. None of these

entities are considered strategic to Vista Group’s core operations.

NAME OF ENTITY 

ASSOCIATE OR

JOINT VENTURE

COUNTRY OF

INCORPORATION

PRINCIPAL PLACE

OF BUSINESS

HOLDING PERCENTAGE

20202019

Vista Entertainment Solutions

(Shanghai) LimitedAssociateChinaChina47.5%47.5%

Stardust Solutions Limited Joint VentureNew ZealandUnited States43.8%55.9%

Carrying value of associates and joint ventures

STARDUSTVISTA CHINA

2020201920202019

NZ$mNZ$mNZ$mNZ$m

Opening net assets2.3 -20.8 24.6

Initial recognition of Stardust at 25 Feb 2019-3.2 --

Loss for the year(0.6)(0.9)(5.9)(2.3)

Capital contributed by other shareholders0.9 ---

Dividends declared---(1.5)

Closing net assets2.6 2.3 14.9 20.8

Vista Group weighted average interest for the year48.5%55.9%47.5%47.5%

Vista Group’s share of closing net assets1.3 1.3 7.1 9.9

Goodwill-0.2 20.2 20.2

Impairment charges(1.3)-(13.7)-

Carrying value of associates and JVs at year end-1.5 13.6 30.1

Notes to the financial statements • 7978

Impairment of carrying value of investment in Vista China (significant judgement / estimate)
At 30 June 2020, Vista Group reviewed its net investment in Vista China for objective evidence of impairment and

concluded this definition was met due to significant adverse effects in the Chinese cinema industry. For example,


all cinemas either had been, or continued to be, closed for an undetermined period due to the COVID-19 pandemic.

This resulted in a decline of Vista China’s current cash inflows and Vista Group expect Vista China to have sustained

effects in their medium-term cash inflows as the business recovers from the pandemic.

Accordingly, an independent valuation of Vista China was prepared by an external valuation expert using a combined

DCF and capitalisation of revenue method. This combined approach represents a fair value less costs to dispose

(FVLCD) methodology which uses level 3 fair value measurements. The key inputs applied by the external valuation

expert into the valuation models were:

• Revenue multiple: a range of 2.0x to 2.5x (2019: 4.0x to 5.0x), based on a comparison to Vista Group’s


historical trading multiples.

• Discount rate applied in DCF: a range of 13.0-16.0% (2019: 20.0-25.0%), based on authoritative studies into


the rates of return required by venture capital firms of China-based companies. The range declined on the

prior year as a higher exit multiple had been applied in previous years, whereas in the current period they

had been revised to a more conservative value given the current economic environment.

• Exit multiple applied in DCF terminal growth: 2.5x (2019: 4.8x), based on the upper end of the revenue


multiple range, as by 2030 Vista China is assumed to be well established in the Chinese market.

• Revenue CAGR applied in DCF: Between 2019 and 2030, the effective revenue CAGR is 3.5%.

A control discount of 10.0% and selling costs of 2.0% of Vista Group’s 47.5% stake were applied to the valuation


(2019: 10.0% and 2.0% respectively).

To be cautious in a time of such uncertainty, Vista Group applied judgement by applying the lower end of


the valuation range. The result of this external valuation was Vista Group’s equity accounted carrying value

of Vista China ($28.3m) exceeded its recoverable amount ($14.6m) by $13.7m and therefore a corresponding

impairment charge has been recognised in the income statement.

The external valuation and the impairment charge recognised are sensitive to a change in the above key inputs.


The following summarises the effect of a change in these key inputs, with all other assumptions remaining constant:

DOWNSIDE SCENARIOSUPSIDE SCENARIOS

BASE CASE

INPUT

APPLIED

SENSITISED

INPUT

APPLIED

IMPAIRMENT

CHARGE

NZ$m

INCREASED

IMPAIRMENT

CHARGE

NZ$m

SENSITISED

INPUT

APPLIED

IMPAIRMENT

CHARGE

NZ$m

INCREASED

IMPAIRMENT

CHARGE

NZ$m

Revenue multiple2.25x1.75x14.71.02.75x12.6(1.1)

Discount rate14.5%16.0%14.10.413.0%13.1(0.6)

Exit multiple2.00x1.50x14.40.72.50x12.8(0.9)

Revenue CAGR3.5%2.5%13.90.24.5%13.3(0.4)

At 31 December 2020, Vista Group reviewed its net investment in Vista China again for objective evidence


of impairment. As none of the loss events defined in NZ IAS 28 had occurred in the second half of the year,

no further impairment review was required.

Proposed Vista China step acquisition

On 20 March 2020, Vista Group announced that it had cancelled the agreement to acquire a further 14.5%

of Vista China, which had previously been announced to the market on 20 December 2019.

Vista China summarised financial position

A summarised statement of financial position of Vista Group’s only material associate or joint venture,

Vista China, is presented below:

VISTA CHINA

20202019

NZ$mNZ$m

Cash8.8 12.6

Trade and other receivables11.9 14.4

Total current assets20.7 27.0

Total non-current assets2.8 3.0

Total assets23.5 30.0

Total current liabilities(6.5)(7.9)

Total non-current liabilities(0.5)-

Total liabilities(7.0)(7.9)

Effect of translation(1.6)(1.3)

Net assets14.9 20.8

Vista China summarised trading results

A summarised income statement of Vista Group’s only material associate or joint venture, Vista China, is presented

below. Included in this table is a reconciliation to the equity accounted losses recognised in Vista Group. All losses

are derived from continuing operations and there were no movements to report in other comprehensive income.

Adjustments have been applied to align the accounting policies of Vista China to those of Vista Group.

VISTA CHINA

20202019

NZ$mNZ$m

Revenue7. 3 19.2

Total expenses(13.2)(21.5)

Loss for the year(5.9)(2.3)

Vista Group equity accounted interest47.5%47.5%

Vista Group share of equity accounted loss for the year(2.8)(1.0)

For the year ended 31 December 2020, the total equity accounted loss from associates and joint ventures was $3.0m

and includes $0.2m from Stardust (2019: $1.6m includes $0.6m from Stardust).

Notes to the financial statements • 8180

Impairment of carrying value of investment in Stardust (significant judgement / estimate)
Vista Group reviewed its net investment in Stardust for objective evidence of impairment at 30 June 2020

and concluded this definition was met due to significant financial difficulty in the joint venture. This is due to

a combination of the revenue streams yet to be commercialised; an unsuccessful search for external investors;

the current COVID-19 pandemic environment; and the reliance on existing shareholders to continue cash funding

of the business operations.

Due to the above objective evidence of impairment, Vista Group determined there were no reasonable valuation

techniques that would indicate this entity to have any value. Accordingly, Vista Group Board have taken a prudent

approach of determining the recoverable amount as $nil with an impairment charge of $1.3m being recognised on


the income statement.

As this investment has no carrying value, Vista Group discontinued recognising its share of future Stardust losses


from 1 July 2020.

5.4 Goodwill

The amount of goodwill initially recognised is a function of the allocated purchase price to the fair value of

the identifiable net assets acquired. The determination of the net assets fair value, particularly intangible assets,

is to a considerable extent based on management judgement.

Goodwill is not amortised and is tested for impairment annually irrespective of whether there is any indication

of impairment. If any such indication exists, the asset’s recoverable amount is estimated. After initial recognition,

goodwill is measured at cost less any accumulated impairment charges.

Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying

amount may not be recoverable.

An impairment charge is recognised if the carrying amount of an asset exceeds its recoverable amount.


Impairment charges are recognised in the income statement.

The recoverable amount of an asset is the greater of its value in use (VIU) and its FVLCD, however in line with


NZ IAS 36 Impairment of Assets, FVLCD is only determined where VIU would result in an impairment. For the

purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable

cash inflows which are largely independent of the cash inflows from other assets or groups of assets (i.e. CGUs).


The allocation is made to those CGUs that are expected to benefit from the business combination in which goodwill

arose. In assessing VIU, the estimated future cash flows are discounted to their present value using a pre-tax discount

rate that reflects current market assessments of the time value of money and the risks specific to the asset.

Carrying value of goodwill

20202019

SECTIONNZ$mNZ$m

Gross carrying amount

Balance at 1 January73.5 67. 5

Numero acquisition3(2.7)6.1

Exchange differences(0.9)(0.1)

Gross carrying amount at year end69.9 73.5

  

Accumulated impairment  

Balance at 1 January(3.6)(3.6)

Impairment charges recognised during the year2.3(11.6)-

Accumulated impairment at year end(15.2)(3.6)

Goodwill at year end54.7 69.9

Goodwill by CGU

20202019

NZ$mNZ$m

Vista Entertainment Solutions Limited (VESL)23.1 24.4

Virtual Concepts Limited (Movio)1 7.0 1 7.0

MACCS International BV (Maccs)5.7 12.3

Share Dimension BV (Cinema Intelligence)2.0 1.9

Powster Limited (Powster)6.1 7. 6

Flicks.co.nz Limited (Flicks)0.2 0.6

Numero Limited (Numero)0.6 6.1

Goodwill at year end54.7 69.9

The above CGUs are business operations at their lowest level where goodwill is monitored for internal management

reporting purposes. VIU calculations are used in determining the recoverable amount of each CGU. Cash flows

were projected based on a 5-year business model for each CGU. Determination of appropriate post-tax cash flows,

terminal growth rates and discount rates for the calculation of VIU is subjective and requires significant judgement

to determine the growth in revenue and EBITDA, timing and quantum of future capital expenditure, working capital,

long-term growth rates (LTGR) and the selection of discount rates to reflect the risks involved.

Impairment indicators were identified at 30 June 2020 due to all cinemas worldwide being closed during


the COVID-19 pandemic for an undetermined period and the reduction in Vista Group’s market capitalisation.

Accordingly, Vista Group prepared impairment tests for all CGUs at 30 June 2020, which led to impairment


charges totaling $11.6 million.

The impairment tests were updated as at 31 August 2020, which is the usual time for the annual impairment


tests for Vista Group, and impairment indicators were assessed as at 31 December 2020. No further impairments

were recognised.

The disclosures below relate to the impairment tests at 30 June 2020 for the four CGUs where goodwill


was impaired. Information on the 30 June 2020 impairment tests for the other three CGUs is also disclosed

for consistency and because there were no changes in later impairment tests that significantly increase the

risk of impairments for those CGUs.

Impairment testing of goodwill (significant judgement / estimate)

Vista Group applied judgement in determining that a VIU method for each CGU would result in a higher

recoverable amount than a FVLCD as:

• Willing buyers appeared to demand a discount in the COVID-19 pandemic economic environment.

• A DCF was used to determine the FVLCD, whereby inputs into the VIU models are adjusted for


how an external market participant may restructure and scale the CGU. However, in all cases it

was determined the recoverable amount from the VIU was higher than the FVLCD.

Accordingly, Vista Group determined the recoverable amount of all CGUs would equate to their VIU with:

• Cash flows projected based on management approved 5-year business models for each CGU.

• Discount rate determined by an independent adviser using the Capital Asset Pricing Model (CAPM)


methodology of determining the weighted average cost of capital (WACC), using market specific inputs.

• LTGR determined by an independent adviser, being the 2024 consumer price inflation (CPI) of the


country each CGU is headquartered (source: The Economist Intelligence Unit).

• Terminal growth being calculated at 30 June 2025 applying the LTGR.

Notes to the financial statements • 8382

The key assumptions applied to each CGU are as follows:
CGU

5-YEAR REVENUE CAGRPRE-TAX WACCLONG-TERM GROWTH RATE

JUN-2020 VIUDEC-2019 VIUJUN-2020 VIUDEC-2019 VIUJUN-2020 VIUDEC-2019 VIU

VESL5.9%10.7%14.8%12.8%2.0%2.5%

Movio6.3%17.0%15.5%13.3%2.0%2.5%

Flicks9.0%14.3%17.4%16.1%2.0%2.5%

Maccs6.9%10.9%15.2%14.1%2.0%2.5%

Powster6.2%12.6%15.2%16.4%1.5%2.5%

Cinema Intelligence13.2%26.3%15.8%14.6%2.0%2.5%

Numero15.5%20.7%17.2%17.5%2.0%2.5%

With cinemas that are not open and able to function to capacity, the COVID-19 pandemic had directly impacted


all parts of the cinema industry. For each of the Vista Group’s CGUs, their short-term revenue streams were directly

impacted through lower demand from cinemas, studios and distributors.

For the medium-term, Vista Group took a cautious approach in forecasting the recovery of the cinema industry,


with the continued risk of future cinema closures through additional waves of the COVID-19 pandemic. The CGUs

resulting in an impairment charge are below:

CGU

CARRYING

VALUE

NZ$m

RECOVERABLE

AMOUNT (VIU)

NZ$m

IMPAIRMENT

CHARGE

NZ$m

Flicks0.7 0.3 0.4

Maccs16.3 9.2 7.1

Powster12.3 11.0 1.3

Numero6.5 3.7 2.8

Total35.8 24.2 11.6

Based on previous experience, Vista Group applied judgement in determining a reasonably possible change in


the key assumptions in the VIU models. The additional CGUs that would result in a potential impairment scenario

are as follows:

CGU

AMOUNT THE

VIU EXCEEDS

CARRYING VALUE

NZ$m 

INPUT REQUIRED FOR THE VIU TO EQUATE TO THE CARRYING VALUE

5-YEAR

REVENUE CAGR

PRE-TAX

WACC

LONG-TERM

GROWTH RATE

VESL70.14.5%Not sensitiveNot sensitive

Movio24.24.0%Not sensitiveNot sensitive

Cinema Intelligence0.712.7%18.7%Not sensitive

For the CGUs that recognised an impairment charge at 30 June 2020, their respective carrying values equate to


their VIU. This means they are all sensitive to any adverse change in the key assumptions. As an illustrative example,

the below table shows the impact of a 1.0% reduction in the revenue CAGR and LTGR, and a 1.0% increase in the


pre-tax WACC.

5-YEAR REVENUE CAGRPRE-TAX WACCLONG-TERM GROWTH RATE

CGU

DECREASED

RATE

REVISED

IMPAIRMENT

CHARGE

NZ$m

INCREASED

RATE

REVISED

IMPAIRMENT

CHARGE

NZ$m

INCREASED

RATE

REVISED

IMPAIRMENT

CHARGE

NZ$m

Flicks8.0%0.818.4%0.41.0%0.4

Maccs5.9%10.716.2%8.01.0%7. 8

Powster5.2%7. 616.2%2.20.5%2.0

Numero14.5%3.718.2%3.11.0%3.0

Vista Group completed its annual impairment review of goodwill under a VIU method. As the review is required


to be completed at the same time each year, which for Vista Group is 31 August 2020, the cashflows, pre-tax WACC

and LTGR were the same as those applied to the half year review (see previous table). This review showed there

was no further impairment charge required.

At 31 December 2020, Vista Group completed a further review for indicators of impairment. No indicators were

identified that would be significant enough to result in a further impairment charge.

5.5 Other intangible assets

Intangible assets

Intangible assets are measured on initial recognition at cost. The cost of intangible assets acquired in a business

combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried


at cost less any accumulated amortisation and accumulated impairment charges.

Intangible assets with finite lives are amortised over their useful economic life. The amortisation period and


the amortisation method for an intangible asset with a finite life are reviewed at least annually.

Development costs and internally generated software

Maintenance: Costs associated with maintaining computer software programmes are recognised as an expense

within the income statement as incurred.

Development – capitalised: Internally developed software is capitalised as an intangible asset when they meet


the recognition criteria of NZ IAS 38 (see below).

Development – other: Other development expenditures that do not meet the recognition criteria are classified


as operating expenses as incurred. Development costs previously recognised as an expense are not recognised

as an asset in a subsequent period.

Other intangible assets

Intangible assets are amortised on a straight-line basis over the following useful economic lives:

• Intellectual property 4 to 15 years

• Customer relationships 4 to 15 years

• Software licenses 2 to 15 years

• Internally generated software 3 to 5 years based on their estimated useful life.

Capitalisation of development costs (significant judgement / estimate)

Development costs that are directly attributable to the design and testing of identifiable and unique software

products controlled by Vista Group are only recognised as intangible assets when all the following criteria are met:

• it is technically feasible to complete the software product so that it will be available for use.

• management intends to complete the software product and use or sell it.

• there is an ability to use or sell the software product.

• it can be demonstrated how the software product will generate probable future economic benefits.

• adequate technical, financial and other resources to complete the development and to use or


sell the software product are available.

• the expenditure attributable to the software product during its development can be reliably measured.

Notes to the financial statements • 8584

Impairment testing of internally generated software (significant judgement / estimate)
Vista Group reviewed all internally generated software assets for impairment at 30 June 2020 and 31 December 2020.

When doing so, the recoverable amount of each asset is estimated as the future economic benefits they are expected

to derive, which requires significant judgement. The delta between the recoverable amount (calculated using a VIU

method) and the carrying value of each asset has been recognised as an impairment charge in 2020.

The recoverable amount for the portion of internally generated software which an impairment charge has been

recognised is $1.8m. The discount rate applied in present valuing was 2.4%, which equated to Vista Group’s cost


of ASB debt (inclusive of the line fee) at 30 June 2020.

Carrying amount of intangible assets

2020SECTION

INTERNALLY

GENERATED

SOFTWARE

NZ$m

SOFTWARE

LICENSES

NZ$m

INTELLECTUAL

PROPERTY

NZ$m

CUSTOMER

RELATIONSHIPS

NZ$m

TOTAL

NZ$m

Gross carrying amount

Balance at 1 January27. 5 2.5 2.4 5.5 37. 9

Additions12.8 ---12.8

Numero acquisition3-2.4 0.3 1.3 4.0

Impairment charges(2.2)---(2.2)

Balance at year end38.1 4.9 2.7 6.8 52.5

Accumulated amortisation

Balance at 1 January(4.6)(1.3)(1.4)(3.2)(10.5)

Current year amortisation(5.2)(0.8)(0.3)(1.0)(7.3)

Impairment charges0.4 ---0.4

Balance at year end(9.4)(2.1)(1.7)(4.2)(17.4)

Intangible assets at 31 December 202028.7 2.8 1.0 2.6 35.1

2019

Gross carrying amount

Balance at 1 January1 7.7 2.6 2.2 4.9 27. 4

Additions11.7 -0.2 0.7 12.6

Disposals - deconsolidation of Stardust(1.9)---(1.9)

Exchange differences-(0.1)-(0.1)(0.2)

Balance at year end27.5 2.5 2.4 5.5 37. 9

Accumulated amortisation

Balance at 1 January(1.9)(1.3)(1.0)(2.7)(6.9)

Current year amortisation(2.7)(0.2)(0.4)(0.4)(3.7)

Exchange differences-0.2 -(0.1)0.1

Balance at year end(4.6)(1.3)(1.4)(3.2)(10.5)

Intangible assets at 31 December 201922.9 1.2 1.0 2.3 27.4

5.6 Trade and other payables

20202019

NZ$mNZ$m

Trade payables5.0 0.3

Sundry accruals3.5 6.6

Employee benefits9.4 6.3

Total trade and other payables17.9 13.2

Included in trade payables is a balance of $0.7m (2019: $0.1m) payable to the associate company Vista China,


see section 10.1 for further details of Vista China related party transactions.

Employee benefits

Accruals for wages, salaries, including non-monetary benefits, commissions and annual leave expected to be settled

within 12 months of the reporting date are recognised in respect of employees’ services up to the reporting date.


They are measured at the amounts expected to be paid using the remuneration rate expected to apply at the time

of settlement, on an undiscounted basis. Expenses for non-accumulating sick leave are recognised when the leave

is taken and are measured at the rates paid or payable.

Vista Group has pension obligations in respect of various defined contribution plans. Vista Group pays contributions

to publicly or privately administered pension insurance plans on a mandatory or contractual basis. Vista Group has no

further payment obligations once the contributions have been paid. The contributions are recognised as an employee

entitlement expense when they are due.

Employee expenses included in total expenses:

2020

2019

Restated

NZ$mNZ$m

Wages and salaries69.4 71.6

Share-based payment expense0.5 1.7

Defined contribution plans and employee insurances7.1 6.9

Total employee benefit expenses7 7.0 80.2

Notes to the financial statements • 8786

5.7 Lease assets and liabilities
Vista Group predominantly leases property for fixed periods of 1-7 years, but these leases often have extension

options. These extension options are usually at the discretion of Vista Group and are included in the measurement


of the lease asset if management is reasonably certain the extension will be exercised.

The lease term is reassessed if an option is actually exercised (or not exercised) or if Vista Group becomes obliged

to exercise (or not exercise) it. The assessment of reasonable certainty is only revised if a significant event or a

significant change in circumstances occurs, which affects this assessment, and that is within the control of the lessee.

Leases are recognised as a right of use asset (lease asset) and a corresponding lease liability at the date at which the

leased asset is available for use by Vista Group. Each lease payment is allocated between the liability and finance cost.

The finance cost is charged to profit or loss over the lease period. The lease asset is depreciated over the shorter of

the asset’s useful life and the lease term on a straight-line basis.

Vista Group elected to apply NZ IFRS 16 Leases to all short-term leases.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include


the net present value of the following lease payments:

• fixed payments (including in-substance fixed payments), less any lease incentives receivable; and

• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The lease payments are discounted using the lessee’s incremental borrowing rate, being the rate that the lessee


would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment

with similar terms and conditions.

Lease assets are measured at cost comprising the following:

• the amount of the initial measurement of lease liability;

• any lease payments made at or before the commencement date less any lease incentives received;

• any initial direct costs; and

• restoration costs.

Lease assets are generally depreciated over the shorter of the asset’s useful life and the lease term on


a straight-line basis. If Vista Group is reasonably certain to exercise a purchase option, the lease asset

is depreciated over the underlying asset’s useful life.

Vista Group has received COVID-19 pandemic related rent concessions through deferral of lease payments.


The concession is in the form of the lease payments being rescheduled rather than reduced, thus the consideration

for the lease has not changed. Vista Group assessed that since the deferral is proportionate, it is not considered

as a lease modification. Accordingly, the lease liability was adjusted, and any corresponding gain was recognised

at the time when the deferral was granted.

Carrying value of lease assets

20202019

NZ$mNZ$m

Balance at 1 January21.8 -

Additions due to first-time adoption of NZ IFRS 16-6.1

Additions during the year7. 4 19.3

Adjustments in respect of assumed lease term(1.2)-

Current year depreciation(6.6)(3.9)

Exchange differences(0.6)0.3

Lease assets at year end20.8 21.8

The lease asset includes $0.7m relating to extension options that Vista Group believe will be taken up.

Carrying value of lease liabilities

20202019

NZ$mNZ$m

Balance at 1 January23.5 -

Additions due to first-time adoption of NZ IFRS 16-7. 2

Additions during the year7. 4 19.3

Adjustments in respect of assumed lease term(1.3)-

Interest expense relating to lease liabilities0.8 0.6

Repayment of lease liabilities (including interest)(6.4)(3.7)

Exchange differences(1.0)0.1

Lease liabilities at year end23.0 23.5

Maturity of lease liabilities

 20202019

NZ$mNZ$m

Less than one year3.3 6.1

One to five years17.9 13.5

More than five years1.8 3.9

Lease liabilities at year end23.0 23.5

5.8 Deferred revenues

Deferred revenues are contract liabilities related to revenue that are recognised on customer contracts where

Vista Group’s performance obligations have not been fully satisfied.

The following table represents the revenues recognised during the year relating to carried forward deferred


revenue, as well as the additional deferred revenues recognised at year end where the performance obligations

are yet to be satisfied.

20202019

NZ$mNZ$m

Balance at 1 January23.1 25.9

Revenue recognised from performance obligations satisfied in the year(21.0)(20.7)

Additional deferred revenues from unsatisfied performance obligations16.9 17.5

Exchange movements0.5 0.4

Deferred revenues at year end19.5 23.1

Represented by:

Current portion19.0 22.9

Non-current portion0.5 0.2

Deferred revenues at year end19.5 23.1

Notes to the financial statements • 8988

5.9 Provisions
Carrying value of provisions

20202019

NZ$mNZ$m

Lease dilapidations0.5 0.6

Organisation restructuring0.1 -

Onerous contracts0.8 -

Other0.5 -

Total provisions at year end1.9 0.6

Represented by: 

Current1.8 -

Non-current0.1 0.6

Total provisions at year end1.9 0.6

Movement in provisions

20202019

NZ$mNZ$m

Balance at 1 January0.6 0.5

Organisation restructuring0.1 -

Movement in lease dilapidations(0.1)0.1

Onerous contracts0.8 -

Other movements0.5 -

Total provisions at year end1.9 0.6

6 . Taxation

This section outlines details of the income tax expense incurred by Vista Group and the deferred taxes

recognised on the statement of financial position.

6.1 Income Tax Expense

The income tax expense for the year comprises current and deferred tax. Taxation is recognised in profit or loss

in the income statement, except when it relates to items recognised directly in equity (in which case the income tax

is recognised in the statement of comprehensive income). Income tax expense is based on tax rates and regulation

enacted, or substantively enacted at the balance date, in the jurisdiction in which the respective entity operate.

Income tax is comprised of:

20202019

 SECTIONNZ$mNZ$m

Current tax expense0.7 5.6

Deferred tax expense 6.2(8.3)-

Total tax (benefit) / expense (7.6)5.6

Reconciliation of income tax expense

The relationship between the expected tax expense based on the domestic effective tax rate of the Company at 28%

(2019: 28%) and the reported tax expense in the income statement can be reconciled as follows:

20202019

NZ$mNZ$m

(Loss) / profit before tax (taxable income)(64.3)18.4

Domestic tax rate for Vista Group International Limited28%28%

Expected tax (benefit) / expense(18.0)5.2

Foreign subsidiary company tax0.4 (0.1)

Non-assessable income / non-deductible expenses9.0 0.4

Prior year adjustments(0.1)(1.0)

Other1.1 1.1

Total tax (benefit) / expense

(7.6)5.6

Effective tax rate

12%30%

As at 31 December 2020, Vista Group has $12.0m (2019: $16.0m) of imputation credits available for use in subsequent

reporting years. Vista Group also has $0.8m (2019: $0.4m) of unused tax losses for which no deferred tax asset has

been recognised, as they do not meet the recognition criteria.

Notes to the financial statements • 9190

6.2 Deferred tax assets and liabilities
Deferred tax is recognised for temporary differences between the carrying amounts of assets and liabilities for

financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax is based on the

expected manner of realisation of the carrying amount of assets and liabilities, using tax rates enacted or substantially

enacted at the end of the year.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available

against which the asset can be utilised.

Recognition of deferred tax assets (significant judgement / estimate)

Deferred tax at year end includes temporary timing differences and income tax losses available to carry forward

against future profits. A deferred tax asset is recognised on losses, only when it is considered probable that sufficient

taxable profits will be available to utilise the losses in the near future. Vista Group applies judgement when reviewing

current business plans and forecasts to ascertain the likelihood of future taxable profits. The financial forecasts used

in this assessment are the same as those used in the impairment review of goodwill and other assets in section 5.4.

Deferred taxes can be summarised as follows:

2020

OPENING

BALANCE

NZ$m

ACQUIRED

AS PART OF

A BUSINESS

COMBINATION

NZ$m

INITIAL

RECOGNITION

OF IFRS 16

NZ$m

RECOGNISED

IN INCOME

STATEMENT

NZ$m

CLOSING

BALANCE

NZ$m

Trade and other receivables0.2 --4.6 4.8

Property, plant and equipment(0.1)--(0.8)(0.9)

Lease assets (4.4)--(0.5)(4.9)

Intangible assets(1.3)(1.2)-0.6 (1.9)

Employee benefits1.1 --0.4 1.5

Lease liabilities4.8 --0.7 5.5

Unused tax losses1.7 --2.9 4.6

Other0.1 --0.4 0.5

Deferred tax net asset at 31 December 20202.1 (1.2)-8.3 9.2

2019     

Trade and other receivables0.4 --(0.2)0.2

Property, plant and equipment(0.1)---(0.1)

Lease assets --(1.5)(2.9)(4.4)

Intangible assets(1.3)---(1.3)

Employee benefits1.6 --(0.5)1.1

Lease liabilities--1.8 3.0 4.8

Unused tax losses1.1 --0.6 1.7

Other0.1 ---0.1

Deferred tax net asset at 31 December 20191.8 -0.3 -2.1

Deferred tax is represented by:

20202019

NZ$mNZ$m

Deferred tax asset16.9 7. 9

Deferred tax liability(7.7)(5.8)

Deferred tax net asset9.2 2.1

7. Capital structure

This section outlines Vista Group’s capital structure, earnings per share and share-based employee incentives

which have an impact on Vista Group’s equity.

Components of equity

Contributed equity: The value of shares that have been issued. Incremental costs directly attributable to the issue

of ordinary shares are recognised as a deduction from equity. All transactions with owners of the parent are recorded

separately within share capital. All shares are ordinary, authorised, issued and fully paid shares. They all have equal

voting rights and share equally in dividends and any surplus on winding up. The shares have no par value.

Retained earnings: All current and prior year retained profits and losses.

Dividend payments: Dividends payable to equity shareholders are included in trade and other payables when the

dividends have been approved by the Board on or before the end of the reporting year but not yet distributed.

Foreign currency reserve: This reserve is used to record cumulative translation differences on the assets and


liabilities of foreign operations. The cumulative translation differences are recycled to the income statement

on disposal of the foreign operation.

Share-based payment reserve: This reserve is used to record any equity share-based incentives. The reserve value

represents the difference between the value at the time of allocation and the cash incentives received, plus the


equity component of contingent consideration payable.

7.1 Contributed equity

During the 2020 financial year, 62,217,222 shares were issued (2019: 861,704). The following reflects where these

shares were allocated:

MILLIONS OF SHARESNZ$m

2020201920202019

Shares issued and fully paid:  

Balance at 1 January166.4 165.5 61.8 59.4

  

Ordinary shares issued during the year:  

2020 placement and rights issue (net of costs)61.9 -62.3 -

Employee incentives0.3 0.9 1.3 2.4

Step acquisition - Maccs--3.2 -

Step acquisition - Cinema Intelligence--(2.6)-

Total contributed equity at year end228.6 166.4 126.0 61.8

On 16 April 2020, Vista Group announced a $25.0m placement and a 1 for 4.37 rights issue, which cumulatively

resulted in 61,946,951 additional ordinary shares being issued at $1.05 per share. The combined impact was that


Vista Group raised a total of $65.1m, before $2.8m expenses and as a result Vista Group’s share capital increased

by $62.3 million.

On 25 September 2020, Vista Group announced it had acquired the remaining 49.9% stake in Maccs for cash

consideration totaling $2.0 million. As prior to the transaction Maccs was already controlled by Vista Group, this

transaction is adjusted through equity rather than being recognised as a business combination. The $3.2 million

adjustment is the delta between the $2.0 million cash consideration and the previously held $5.2 million


non-controlling interest balance.

On 3 December 2020, Vista Group announced it had acquired the remaining 50.0% stake Cinema Intelligence for


cash consideration totaling $1.3 million. As prior to the transaction Cinema Intelligence was already controlled by

Vista Group, this transaction is adjusted through equity rather than being recognised as a business combination.

The $2.6 million adjustment is the delta between the $1.3 million cash consideration and the previously held

-$1.3 million non-controlling interest balance.

Notes to the financial statements • 9392

7.2 Earnings per share
Vista Group presents basic and diluted earnings per share (EPS) data for its ordinary shares.

Basic EPS is calculated by dividing the profit or loss attributable to owners of the parent by the weighted average

number of ordinary shares in issue during the year.

Diluted EPS is determined by adjusting the profit or loss attributable to owners of the parent and the weighted

average number of ordinary shares in issue during the year for the effects of all dilutive potential ordinary shares,

which for Vista Group comprise share-based payments and performance rights. Potential ordinary shares are


treated as dilutive when their conversion to ordinary shares would decrease EPS or increase the loss per share.

NUMBER OF SHARES (MILLIONS)

 2020

2019

Restated

Weighted average ordinary shares for basic EPS213.8 180.6

Effect of dilution:

Share options and awards3.9 1.4

Weighted average ordinary shares adjusted for the effect of dilution217.7 182.0

(Loss) / profit for the year attributable to owners of the parent (NZ$m)(51.4)10.8

Basic and diluted EPS (cents)

1

($0.24)$0.06

1 Shares are only treated as dilutive when their conversion would decrease basic earnings per share.

On 16 April 2020, Vista Group issued 61,946,951 new ordinary shares of $1.05 each through a placement and rights

issue. Accordingly, the number of shares previously used to calculate basic and diluted EPS have been amended


in the table above. A bonus factor of 1.0870 has been applied, based on the ratio of:

• an adjusted closing share price of $1.4900 per share on 20 April 2020, the business day before the shares


started trading ex-rights; and

• the theoretical ex-rights price at that date of $1.3708 per share.

Prior to this restatement, the basic and diluted EPS for the year ended 31 December 2019 were $0.07 and


$0.06, respectively.

7.3 Dividends

No dividends were paid during the year. The following table reflects the dividends paid by Vista Group in the prior year:

DIVIDENDPAYMENT DATE

VISTA GROUP

NUMBER OF SHARES

(MILLIONS)

NZ$ PER

SHARENZ$m

2019 interim dividend27 September 2019166.4$0.0120 2.0

2018 final dividend22 March 2019165.5$0.0210 3.5

7.4 Foreign currency reserve

Items included in the financial statements of each of Vista Group’s entities are measured using the currency of the

primary economic environment in which the entity operates (the Functional Currency). The financial statements are

presented in New Zealand Dollars (NZD), which is Vista Group’s presentation currency. All financial information has

been presented rounded as millions of dollars (NZ$m).

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the

dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and

from the translation, at year end exchange rates, of monetary assets and liabilities denominated in foreign currencies,

are recognised in the statement of comprehensive income.

7.5 Share-based payments

Equity-settled share-based payments to employees are measured at the fair value of the equity instruments

at the grant date. The fair value includes the effect of market based vesting conditions.

The fair value determined at the grant date of the equity-settled share-based payments is expensed evenly over


the vesting period within administration expenses, based on Vista Group’s estimate of equity instruments that

will eventually vest. At each balance date, Vista Group revise the estimated number of equity instruments

expected to vest as a result of the non-market based vesting conditions. The impact of the revision of the original

estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate,


with a corresponding adjustment to the share-based payment reserve.

The share-based payment reserve is used to record any equity share-based incentives.

Share-based payment expense

The share-based payment expense relating to each scheme is as follows:

20202019

NZ$mNZ$m

Retention Scheme - Vista Group Recognition Scheme0.4 -

Retention Scheme - Group CEO0.4 0.6

LTI Scheme - Group Results-0.4

LTI Scheme - Total Shareholder Return-0.1

LTI Scheme - Segmental Results-0.1

LTI Scheme - Movio CEO (Variable)(0.3)0.5

Total share-based payment expense0.5 1.7

Judgement was applied in assuming that predominantly all of the LTI Schemes contained conditions would


not be achieved, hence why the cost is either nil or negative. The Retention Schemes are however expected

to be fully achieved.

Summary of performance rights

The movement in the number of performance rights outstanding is summarised in the following table:

RETENTION SCHEMESLONG-TERM INCENTIVE SCHEMES

TOTALNUMBER OF RIGHTS (MILLIONS)

VISTA

GROUP

RECOGNITION

GROUP

CEO

GROUP

RESULTSTSR

SEGMENTAL

RESULTS

MOVIO CEO

(TERMINAL)

MOVIO CEO

(VARIABLE)

Rights at 1 January 2019-0.5 0.3 0.9 0.2 --1.9

Granted--0.4 --0.3 0.4 1.1

Forfeited---(0.1)-(0.3)(0.1)(0.5)

Exercised-(0.1)(0.2)(0.6)---(0.9)

Rights at 1 January 2020-0.4 0.5 0.2 0.2 -0.3 1.6

Granted2.9 0.5 -----3.4

Forfeited--(0.2)(0.2)(0.1)-(0.2)(0.7)

Exercised-(0.2)(0.1)-(0.1)--(0.4)

Rights at 31 December 20202.9 0.7 0.2 ---0.1 3.9

The share price of awards on the date of exercise for the Group Results scheme was $1.00 (2019: $4.85);


the Segmental Results scheme was $2.88 (2019: $4.85); and the Group CEO scheme was $1.00 (2019: $5.54).

At 31 December 2020, no rights are exercisable as all are issued when they vest (2019: none). As all rights


are granted at nil cost, the weighted average exercise price of the rights at all times is $nil.

The weighted average contractual life of the outstanding performance rights is 1.0 year (2019: 1.2 years).

Notes to the financial statements • 9594

Assumptions
The below assumptions were applied when using the Black-Scholes and Monte Carlo option pricing models

to determine the fair value of rights granted:

20202019

ASSUMPTIONGROUP CEO

VISTA GROUP

RECOGNITIONGROUP RESULTS

MOVIO CEO

(TERMINAL)

MOVIO CEO

(VARIABLE)

Share price on grant date (NZ$)$1.98$1.75$3.78$5.53$5.53

Vesting period (months)20-321212-3619-319-33

As all performance rights are granted at nil-cost, the exercise price is nil and therefore no volatility or risk-free rates

are required.

The expected dividend yield for each of the above schemes was assumed to be nil for schemes granted in 2020

(2019: less than 1%).

Vista Group determined the performance of all new rights granted would be 100% achieved.

The assumed December 2021 proportion of Movio/Vista Group revenues applied to the Movio CEO


(Terminal) scheme was 18%.

Retention Scheme – Vista Group Recognition Scheme

This scheme was approved by the Board with awards issued in 2020. Awards under this scheme are granted

to Vista Group employees to promote alignment with shareholder’s interests and ensure continued retention.

The share rights vest in 12 months dependent on continued tenure, with no further performance obligations.


Share rights are granted for no consideration and carry no dividend or voting rights until vested.

The fair value of interests awarded under this scheme was determined using the Black-Scholes option pricing model.

Retention Scheme – Group CEO

This scheme was approved by the Board with awards issued in 2018 and 2020. Awards under this scheme are

granted to the Vista Group CEO to promote alignment with shareholder’s interests and ensure continued retention.

The share rights vest on an annual basis dependent on continued tenure with no further performance requirements.

Share rights are granted for no consideration and carry no dividend or voting rights until vested.

The fair value of interests awarded under this scheme was determined using the Black-Scholes option pricing model.

LTI Scheme – Group Results

This scheme was approved by the Board with awards issued in 2018 and 2019. Awards under this scheme are

granted to eligible employees meeting criteria determined by the Board to help incentivise sustained performance

over the long-term and to promote alignment with the shareholders’ interests. The scheme identifies revenue and

EBITDA targets over a three-year performance period, with vesting split into 6 tranches, being one per year for


each specified target.

This scheme allows the carry forward of any performance rights that do not vest in each vesting period to be eligible

to vest in future vesting periods.

Performance rights are granted under the plan for no consideration and carry no dividend or voting rights.

The vesting of interests granted to eligible employees is subject to the option holder continuing to be an employee.

The fair value of interests awarded under this scheme was determined using the Black-Scholes option pricing model.

LTI Scheme – Movio CEO (Variable)

This scheme was approved by the Board with awards issued in 2019. Awards under this scheme are granted

to the Movio CEO to ensure continued retention, incentivise sustained performance over the long-term and

to promote alignment with shareholders’ interests. The share rights vest on an annual basis dependent on

continued tenure along with achieving annual Movio revenue and EBITDA targets.

The allocation of performance rights is variable determined by the proportion of increased Vista Group market

capitalisation that is attributable to Movio. Awards vest annually over a three-year period. This scheme allows 50%


of any performance rights to be eligible to vest in the next vesting period should the annual targets not be achieved.

The calculation of Movio’s approximated market capitalisation is determined as a proportion of Movio revenues


to those of Vista Group.

Performance rights are granted under the plan for no consideration and carry no dividend or voting rights.

The vesting of interests granted is subject to the option holder continuing to be an employee. The fair value


of interests awarded under this scheme was determined using a Monte Carlo simulation (using 100,000 trials)

to predict Vista Group’s future share price and the resulting variable number of shares that are predicted to vest.

Other schemes

Each of the following schemes related to prior year awards which have no rights eligible to vest at 31 December 2020.

Details of these schemes are available in the 2019 annual report.

• Total Shareholder Return (TSR): Awards issued between 2015 and 2017.

• Segmental Results: Awards issued in 2018.

• Movio CEO (Terminal): Awards issued in 2019.

8. Basis of preparation and accounting policies

This section outlines the legislation and accounting standards which have been followed in the preparation

of these financial statements along with explaining how the information has been aggregated.

8.1 Key legislation and accounting standards

The financial statements of Vista Group have been prepared in accordance with Generally Accepted Accounting

Practice in New Zealand (NZ GAAP). Vista Group is a for-profit entity for the purposes of complying with NZ GAAP.

The financial statements comply with New Zealand equivalents to International Financial Reporting Standards


(NZ IFRS), other New Zealand financial reporting standards and authoritative notices that are applicable to entities

that apply NZ IFRS. The financial statements also comply with International Financial Reporting Standards (IFRS) and

interpretations issued by the IFRS Interpretations Committee (IFRS IC) applicable to companies reporting under IFRS.

The financial statements have been prepared at historical cost, except for contingent consideration which is measured

at fair value.

Certain new accounting standards and interpretations have been published that are not mandatory for 31 December

2020 reporting periods and have not been early adopted by Vista Group. These standards are not expected to have


a material impact on Vista Group in the current or future reporting periods, or on foreseeable future transactions.

Notes to the financial statements • 9796

8.2 Basis of consolidation
Vista Group’s financial statements consolidate those of the Company and its subsidiaries as at 31 December 2020.

A subsidiary is an entity over which Vista Group has control. Control is achieved when Vista Group is exposed,

or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns

through its power to direct the activities of the investee.

Consolidation of a subsidiary begins when Vista Group obtains control over the subsidiary and ceases when


Vista Group loses control of the subsidiary. Income and expenses of a subsidiary acquired or disposed of during

the year are included within the income statement from the date Vista Group gains control until the date

Vista Group ceases to control the subsidiary. All subsidiaries have a reporting date of 31 December. In preparing

the financial statements, all inter-entity balances and transactions, and unrealised profits and losses, arising within

the consolidated entity have been eliminated in full. A change in the ownership interest of a subsidiary without

a loss of control is accounted for as an equity transaction.

Non-controlling interests, presented as part of equity, represent the portion of a subsidiary’s profit or loss and


net assets that is not held by Vista Group. Vista Group attributes total comprehensive income to the Company

and the non-controlling interests based on their ownership interests.

Vista Group treats transactions with non-controlling interests that do not result in a loss of control as transactions

with equity owners of the group. A change in ownership interest results in an adjustment between the carrying

amounts of the controlling and non-controlling interests to reflect their relative interests in the subsidiary.


Any difference between the amount of the adjustment to non-controlling interests and any consideration paid

or received is recognised in a separate reserve within equity attributable to the owners of the Company.

8.3 Group companies

The results and financial position of all Vista Group entities (none of which has the currency of a hyper-inflationary

economy) that have a functional currency different from the presentation currency (NZD) are translated into


the presentation currency as follows.

a) assets and liabilities for each statement of financial position presented are translated at the closing rate


at the date of that statement of financial position.

b) income and expenses for each of the income statement and statement of other comprehensive income,


are translated at average exchange rates (unless this average is not a reasonable approximation of the

cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses

are translated at the rate on the dates of the transactions).

c) all resulting exchange differences are recognised in other comprehensive income; and

d) goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and


liabilities of the foreign entity and translated at the closing rate. Exchange differences arising are recognised

in other comprehensive income.

Foreign exchange gains and losses are presented in the income statement on a net basis within other expenses.

Group information

These financial statements consolidate the following subsidiaries of the Company:

NAMEPRINCIPAL ACTIVITY

COUNTRY OF

INCORPORATION

SHAREHOLDING

20202019

Book My Show LimitedInactiveNew Zealand74%74%

Book My Show (NZ) LimitedInactiveNew Zealand74%74%

Flicks LimitedAdvertising salesNew Zealand100%100%

Maccs International B.V.Software development


& licensing

Netherlands100%50%

Maccs USSoftware licensingUnited States100%50%

MovieXchange International LimitedWeb platform


development & licensing

New Zealand100%100%

MovieXchange LimitedWeb platform licensingNew Zealand100%100%

Movio (IP) LimitedInactiveNew Zealand100%-

Movio LimitedProvision of online loyalty,

data analytics & marketing

New Zealand100%100%

Movio, Inc.Provision of online loyalty,

data analytics & marketing

United States100%100%

Numero LimitedHolding companyNew Zealand100%100%

Numero (Aust) Pty LtdSoftware development


& licensing

Australia100%100%

Powster, Inc.Marketing &


creative solutions

United States50%50%

Powster LtdMarketing &


creative solutions

United Kingdom50%50%

S.C. Share Dimension S.R.L.Software developmentRomania100%50%

Senda DO Brasil Serviços de Tecnológia LTDA.Software licensingBrazil60%60%

Share Dimension B.V.Software development


& licensing

Netherlands100%50%

Virtual Concepts LimitedHolding companyNew Zealand100%100%

Vista (IP) LimitedInactiveNew Zealand100%-

Vista Entertainment Solutions LimitedSoftware development


& licensing

New Zealand100%100%

Vista Entertainment Solutions (Asia) Sdn. Bhd.Software licensingMalaysia100%100%

Vista Entertainment Solutions (Canada) LimitedInactiveCanada100%100%

Vista Entertainment Solutions (NL) B.V.Software licensingNetherlands100%100%

Vista Entertainment Solutions (Spain), S.L.U.InactiveSpain100%100%

Vista Entertainment Solutions (UK) LimitedSoftware licensingUnited Kingdom100%100%

Vista Entertainment Solutions (USA), Inc.Software licensingUnited States100%100%

Vista Group LimitedInactiveNew Zealand100%100%

Vista International Entertainment Solutions

South Africa (Pty) Ltd

Software licensingSouth Africa100%100%

Vista Latin America, S.A. de C.V.Software licensingMexico60%60%

VPF Hub GmbH InactiveGermany90%45%

Notes to the financial statements • 9998

9. Financial risk management
Vista Group is exposed to three main types of risk in relation to financial instruments, which are market

(foreign currency risk and interest rate risk), credit and liquidity.

Vista Group’s risk management framework is set by the Board and implemented by management. The framework

focus includes actively monitoring and securing Vista Group’s short to medium-term cash flows by minimising the

exposure to financial markets. The most significant financial risks to which Vista Group is exposed are described below.

9.1 Capital management

The following table summarises the capital of Vista Group:

20202019

NZ$mNZ$m

Borrowings - related party-0.9

Borrowings - external18.110.9

Equity163.1163.5

Total capital181.2175.3

Vista Group’s policy is to use a mixture of capital raised on the NZX/ASX exchanges and borrowing facilities


to meet anticipated funding requirements. These borrowings together with cash generated from operations,

are loaned internally, or contributed as equity to certain subsidiaries.

9.2 Foreign currency risk

Vista Group operates internationally and is exposed to foreign exchange risk in US Dollars (USD), Pounds Sterling

(GBP), Euros (EUR), Chinese Yuan Renminbi (CNY) and Australian Dollars (AUD). Foreign exchange risk arises


from future commercial transactions and recognised assets and liabilities denominated in a currency that is not

the functional currency of the relevant group entity.

To mitigate exposure to foreign currency risk, foreign currency cash flows are monitored in accordance with


Vista Group’s risk management policies. Vista Group’s risk management policies include treasury management and

foreign exchange policies, the implementation of which is set and reviewed regularly by the Board. Vista Group’s risk

management procedures distinguish short-term foreign currency cash flows (due within 6 months) from longer-term

cash flows (due after 6 months). Where the amounts to be paid and received in a specific currency are expected to

largely offset one another, no further hedging activity is undertaken. The foreign exchange policy allows for the use

of hedging activity, and although Vista Group use its debt facilities as a natural hedge, no other financial instruments

have been used (i.e. derivatives).

Foreign currency denominated financial assets and liabilities which expose Vista Group to currency risk are


disclosed in the following table. The amounts shown are those reported to key management translated into

NZD at the closing rate.

USDGBPEURCNYAUD

2020

NZ$mNZ$mNZ$mNZ$mNZ$m

Financial assets

Cash 13.2 1.8 1.4 -1.0

Trade receivables 32.8 4.3 5.2 2.2 2.5

Sundry receivables0.4 0.5 0.2 --

Financial liabilities 

Trade payables (4.4)(0.4)(0.2)--

Sundry payables(0.7)(0.2)(0.2)--

Borrowings - external(18.1)----

Contingent consideration(0.3)---(0.1)

Net exposure 22.9 6.06.4 2.2 3.4

2019

Financial assets

Cash 11.5 2.8 2.0 -0.8

Trade receivables 25.6 3.0 5.0 0.8 1.8

Sundry receivables0.5 0.6 0.3 0.4 -

Financial liabilities

Trade payables (0.2)-(0.1)--

Sundry payables(2.0)(1.2)(0.5)--

Borrowings - external(5.9)-(5.0)--

Borrowings - related party--(0.9)--

Contingent consideration(0.3)---(0.1)

Net exposure 29.2 5.2 0.8 1.2 2.5

The following table illustrates the sensitivity of profit or loss and equity in regard to Vista Group’s financial assets


and liabilities affected by exchange rates with ‘all other things being equal’. It assumes a +/- 10% change of the

NZD to currency exchange rate for the year ended 31 December 2020 (2019: 10%). The sensitivity analysis is based

on Vista Group’s foreign currency financial instruments held at each reporting date.

PROFIT / EQUITY

2020

USD

NZ$m

GBP

NZ$m

EUR

NZ$m

CNY

NZ$m

AUD

NZ$m

10% strengthening in NZD(2.1)(0.6)(0.6)(0.2)(0.3)

10% weakening in NZD2.5 0.70.7 0.2 0.4

2019

10% strengthening in NZD(2.6)(0.5)(0.1)(0.1)(0.2)

10% weakening in NZD3.2 0.6 0.1 0.1 0.3

Exposure to foreign exchange rates varies during the year depending on the volume of overseas transactions.

Nonetheless, the analysis above is considered to be representative of Vista Group’s exposure to market risk.

Notes to the financial statements • 101100

9.3 Interest rate risk
Vista Group’s interest rate risk primarily arises from long-term borrowing, lease liabilities and cash. Borrowings and

deposits at variable rates expose Vista Group to cash flow interest rate risk. Borrowings and deposits at fixed rates

expose Vista Group to fair value interest rate risk.

The following tables set out the interest rate repricing profile and current interest rate of the interest-bearing


financial assets and liabilities:

2020

EFFECTIVE

INTEREST

RATE

FLOATING

NZ$m

FIXED UP TO

3 MONTHS

NZ$m

FIXED UP TO

6 MONTHS

NZ$m

FIXED UP TO

5 YEARS

NZ$m

TOTAL

NZ$m

Financial assets

Cash0.5%32.1 7.0 28.0 -67.1

Financial liabilities

Borrowings - external2.2%---(18.1)(18.1)

Lease liabilities3.9%--(1.2)(21.8)(23.0)

Net exposure32.1 7.0 26.8 (39.9)26.0

2019

Financial assets

Cash-19.5 ---19.5

Financial liabilities

Borrowings - external4.1%---(10.9)(10.9)

Borrowings - related party5.0%---(0.9)(0.9)

Lease liabilities3.9%-(0.1)-(23.4)(23.5)

Net exposure19.5 (0.1)-(35.2)(15.8)

Profit or loss is sensitive to higher/lower interest income/expense from cash as a result of changes in interest rates.

2020

EFFECTIVE

INTEREST RATE +1%

NZ$m

EFFECTIVE

INTEREST RATE -1%

NZ$m

Cash0.7 (0.7)

Borrowings - external(0.2)0.2

Lease liabilities(0.2)0.2

Net exposure0.3(0.3)

9.4 Credit risk

Credit risk is the risk that a counterparty fails to discharge an obligation to Vista Group. Vista Group is predominantly

exposed to this risk for trade receivables and accrued revenues. The maximum exposure to credit risk is limited to


the carrying amount of financial assets recognised at 31 December, as summarised in section 10.2.

Vista Group continuously monitors defaults of customers and other counterparties, identified either individually


or by Vista Group, and incorporates this information into its credit risk controls.

At 31 December 2020, Vista Group has certain trade receivables and accrued revenues that have not been settled

by the contractual due date but are not considered to be impaired because of the nature of contracts and/or the

longevity of ongoing customer relationships. At balance date, the overdue trade receivables, net of all provisioning

(concession discounts, credit risk provisions and ECL), are below.

20202019

NZ$mNZ$m

Not more than 6 months2.63.8

Between 6 months and 9 months1.42.4

Over 9 months(1.6)0.7

Overdue trade receivables and accrued revenues (net of provisioning)2.46.9

Trade receivables consist of many customers in various industries and geographical areas.

Judgement has been applied to the recoverability of all trade receivables and accrued revenues, with Vista Group

determining that the net balances receivable is recoverable and not impaired (see sections 2.1 and 5.1 for more


detail of how judgement has been applied, including the impact of the COVID-19 pandemic). One of the key

judgements was that 15% of core business receivables may not be collectable. The following illustrates the


sensitivity of this judgement.

2020

10% JUDGEMENT

NZ$m

15% JUDGEMENT

NZ$m

20% JUDGEMENT

NZ$m

Revenue provision - concession discount5.5 5.5 5.5

Revenue provision - credit risk5.4 6.2 7.0

ECL provision6.7 7.7 8.6

Total provisioning of trade receivables and accrued revenues17.6 19.4 21.1

Total provisioning effective rate33.0%36.3%39.5%

Vista Group has financial assets classified and measured at amortised cost that are subject to the ECL model

requirements of NZ IFRS 9 (see section 5.1 for the ECL recognised on trade receivables and accrued revenues

balances). The credit risk for cash is considered negligible since the counterparties are reputable banks with


high quality external credit ratings.

Notes to the financial statements • 103102

9.5 Liquidity Risk
Liquidity risk is the risk that Vista Group might be unable to meet its obligations. Vista Group’s objective is to maintain

a balance between continuity of funding and flexibility through monitoring of cash and the use of bank overdrafts and

loans. Vista Group’s policy is that not more than 25% of borrowings should mature within the next 12-month period.

Vista Group assessed the concentration of risk with respect to refinancing its debt as being low. Access to sources


of funding is sufficiently available and debt maturing within 12 months can be rolled over with existing lenders.

At 31 December 2020, Vista Group had cash balances totaling $67.1m, along with $38.6m undrawn on its ASB

revolving credit facility. Forecasts show that this level of cash and undrawn loans will be sufficient for Vista Group


to continue operations for at least the next 12 months.

The table below summarises the maturity profile of Vista Group’s non-derivative financial liabilities based


on contractual undiscounted payments.

2020

LESS THAN

3 MONTHS

NZ$m

3 TO 12

MONTHS

NZ$m

1 TO 5

YEARS

NZ$m

> 5

YEARS

NZ$m

TOTAL

NZ$m

Trade payables5.0---5.0

Sundry payables3.3---3.3

Borrowings - external--18.1-18.1

Interest on borrowings0.10.30.5-0.9

Lease liabilities0.82.517.91.823.0

Contingent consideration0.10.3--0.4

Total liquidity risk9.33.136.51.850.7

2019

Trade payables0.3---0.3

Sundry payables5.6---5.6

Borrowings - external--10.9-10.9

Borrowings - related party-0.20.7-0.9

Interest on borrowings0.10.40.8-1.3

Lease liabilities1.54.613.53.923.5

Contingent consideration-0.4--0.4

Total liquidity risk7. 55.625.93.942.9

10. Other information

10.1 Related parties

Vista Group has various types of transactions with related parties. Section 4.3 contains details of related

party borrowings, with other related party transactions detailed below.

Key management personnel transactions

Key management personnel include Vista Group’s Board (executive and non-executive) and the Executive Team

(defined as personnel that report directly to the Vista Group’s Chief Executive). Key management personnel


include 16 individuals (6 Directors and 10 Executive Team members) (2019: 18 individuals, being 6 Directors

and 12 Executive Team members).

The compensation paid to key management personnel includes the following amounts:

20202019

NZ$mNZ$m

Salaries including bonuses

4.5 5.6

Share based payments

0.2 1.2

Director fees0.3 0.3

Total key management personnel transactions5.0 7.1

No dividends were paid to key management personnel on their Vista Group shareholdings during the year


(2019: $0.6m).

Other related party transactions

The following table represents amounts due to and from related parties, excluding key management personnel.

AMOUNTS OWED BY RELATED PARTIESAMOUNTS OWED TO RELATED PARTIES

2020

NZ$m

2019

NZ$m

2020

NZ$m

2019

NZ$m

Associates and joint ventures

1

1.8 1.0 (0.7)(0.5)

Vista Group’s associate and joint venture related party transactions were as follows:

ASSOCIATES AND JOINT VENTURES

1

2020

NZ$m

2019

NZ$m

Receiving of services(0.8)(0.8)

Rendering of services1.8 0.9

Dividends received

2

-0.7

Interest on loan balances-(0.2)

Vista China acquisition deposit-(0.4)

Total related party transactions1.0 0.2

1 Numero has been classified as a subsidiary of Vista Group from 14 October 2019, while Stardust was classified as a subsidiary until 25 February 2019.

The tables above reflect the transactions that occurred while these entities were not classified as a subsidiary.

2 Of the $0.7m dividend received from Vista China in 2019, $0.4m had been received in cash by 31 December 2020 (2019: $0.4m).

The remaining balance was held as a related party receivable.

Notes to the financial statements • 105104

Details of significant related party transactions of Vista Group:
• During the year, Vista Group recognised $1.7m of maintenance revenue from Vista China (2019: $2.0m),


which is recognised in the Corporate segment.

Details of significant related party transactions of Vista China:

• On 30 January 2019, Vista China provided a retention accommodation loan of $4.3m (CNY20.0m) to the CEO of

Vista China. This loan is interest free, partially secured against equity in Vista China and matures on 30 January 2022.

• On 23 December 2019, Vista China provided a shareholder loan of $3.0m (CNY14.3m) to Beijing Weying Technology

Co. Ltd (“Weying”). This loan has matured and is now repayable on demand by the Vista China Board. Vista China

and Weying are currently assessing options for the settlement of this loan.

10.2 Financial instruments

Fair value of financial assets and liabilities

Vista Group carried out a fair value assessment of its financial assets and liabilities at 31 December 2020

in accordance with NZ IFRS 9. Accordingly, financial instruments are classified as either measured at

amortised cost, fair value through other comprehensive income or fair value through profit or loss.

Vista Group’s financial instruments that are measured after initial recognition at fair value are grouped


into levels based on the degree to which the fair value is observable:

Level 1 Fair value measurements derived from quoted prices in active markets for identical assets.

Level 2 Fair value measurements derived from inputs other than quoted prices included within level 1


that are observable for the asset or liability, either directly or indirectly.

Level 3 Fair value measurements derived from valuation techniques that include inputs for the asset


or liability which are not based on observable market data.

Vista Group’s financial assets and liabilities by category are summarised as follows:

• Cash: Held at carrying value which also equates to fair value.

• Trade, related party and other receivables: Assets that are generally short-term in nature and


are reviewed for impairment. The carrying value approximates their fair value.

• Trade, related party and other payables: Liabilities that are generally short-term in nature with


the carrying value approximating their fair value.

• Borrowings: Initially are held at fair value but adjusted to amortised cost by any borrowing costs.


Interest rates are generally fixed.

• Lease assets and liabilities: Assets and liabilities arising from a lease are initially measured on


a present value basis using the lessee’s incremental borrowing rate.

• Contingent consideration: These liabilities typically arise from a business combination or a reacquired right.

Fair value of elements greater than 12 months are determined on a present value basis using the Vista Group’s

incremental borrowing rate.

Vista Group’s policy is that no speculative trading in financial instruments may be undertaken.

Financial instruments by category

2020

FINANCIAL ASSETS AT

AMORTISED COST

NZ$m

FINANCIAL

INSTRUMENTS AT

FAIR VALUE THROUGH

PROFIT OR LOSS

NZ$m

FINANCIAL LIABILITIES

AT AMORTISED COST

NZ$m

TOTAL

NZ$m

Cash67.1 - -67.1

Trade receivables28.1 - -28.1

Sundry receivables1.7 - -1.7

Total financial assets96.9 - -96.9

     

Borrowings - external - -18.1 18.1

Trade payables - -5.0 5.0

Sundry payables - -3.3 3.3

Lease liabilities - -23.0 23.0

Contingent consideration -0.4 -0.4

Total financial liabilities -0.4 49.4 49.8

     

2019    

Cash19.5 - -19.5

Trade receivables35.4 - -35.4

Sundry receivables2.9 - -2.9

Total financial assets57. 8 - -57. 8

     

Borrowings - related party - -0.9 0.9

Borrowings - external - -10.9 10.9

Trade payables - -0.3 0.3

Sundry payables - -5.6 5.6

Lease liabilities - -23.5 23.5

Contingent consideration -0.4 -0.4

Total financial liabilities -0.4 41.2 41.6

10.3 Other disclosures

COVID-19 pandemic

On 11 March 2020, the World Health Organization declared a global pandemic due to the outbreak and spread of

COVID-19. Following this, governments worldwide were forced to order all non-essential businesses, such as cinemas,

to close. The shutdown has severely impacted Vista Group’s trading and will continue to have an impact until cinemas

are able to open in a meaningful way. Vista Group continues to assess the likely impact on the business from the

rapidly evolving COVID-19 pandemic situation.

Notes to the financial statements • 107106

An assessment of the impact of the COVID-19 pandemic on Vista Group’s statement of financial position
is set out below, based on information available at the time of preparing the financial statements:

STATEMENT OF FINANCIAL POSITION ITEMCOVID-19 PANDEMIC ASSESSMENTSECTION

Cash / borrowingsCash balances have increased due to the rights issue completed in

April 2020, along with the drawing down of banking facilities.

4.3, 7.1

Trade and other receivablesVista Group has increased the provision for ECL and revenue

provisions to reflect expected financial difficulties of customers.

5.1

Investments in associates and

joint ventures / goodwill

Vista Group has considered the impacts of COVID-19 pandemic

in the assumptions used in the carrying value assessment of Vista

China, Stardust and all goodwill CGUs. As a result, impairment

charges have been recognised.

5.3, 5.4

Other intangible assetsVista Group performed a review of the carrying value of internally

generated software, which is held at cost. As a result, impairment

charges have been recognised.

5.5

Dividends

On 27 February 2020, the Board approved a fully imputed dividend of 2.10 cents per share. After the issue of the 2019

financial statements, on 17 March 2020 Vista Group announced it had cancelled payment of the 2019 final dividend.

In accordance with its dividend policy, the Board has resolved that a 2020 final dividend will not be paid.

Going concern

As a result of the COVID-19 pandemic, there are inherent uncertainties in all markets relating to the impact

of continued cinema closures, delayed film content and the deterioration in general economic conditions.

Accordingly, the Board consider it appropriate to take a cautious outlook on the cinema industry.

At the date of signing these financial statements, Vista Group had put in place significant initiatives to protect


the financial strength of the Group, including:

• Successfully completing a $65 million capital raise, with excellent support from its existing institutional


and retail shareholders.

• Applying for and receiving government relief for its businesses in New Zealand, Australia, United States,


United Kingdom and Netherlands.

• Cancelling the 2019 final dividend.

• Terminating the agreement to acquire a further 14.5% stake in Vista China.

• Cost containment initiatives, including the Board and management temporarily reducing their remuneration


and the core business organisation restructuring.

• Maintaining engagement with customers to ensure Vista Group’s products and services remain relevant


throughout the COVID-19 pandemic.

At 31 December 2020, Vista Group had cash balances totaling $67.1m, along with $38.6m undrawn on its ASB

revolving credit facility.

The Board believe that the actions taken, current cash levels, an anticipation of a recovery from the COVID-19

pandemic in the medium-term, and the continued support of ASB Bank ensures that Vista Group can continue


to adopt a going concern basis of accounting for a period of at least twelve months from the date of these

financial statements being issued.

Contingent liabilities

There were no contingent liabilities for Vista Group at 31 December 2020 (2019: $nil).

Capital commitments

There were no capital commitments for Vista Group at 31 December 2020 (2019: $nil).

Events after balance date

There were no significant events between balance date and the date these financial statements were

authorised for issue.



PricewaterhouseCoopers, PwC Tower, 15 Customs Street West, Private Bag 92162, Auckland 1142 New Zealand

T: +64 9 355 8000, F: +64 9 355 8001, www.pwc.co.nz



Independent auditor’s report

To the shareholders of Vista Group International Limited

Our opinion

In our opinion, the accompanying financial statements of Vista Group International Limited (the

Company), including its subsidiaries (Vista Group), present fairly, in all material respects, the financial

position of Vista Group as at 31 December 2020, its financial performance and its cash flows for the

year then ended in accordance with New Zealand Equivalents to International Financial Reporting

Standards (NZ IFRS) and International Financial Reporting Standards (IFRS).

What we have audited

Vista Group's financial statements comprise:

● the statement of financial position as at 31 December 2020;

● the income statement for the year then ended;

● the statement of other comprehensive income for the year then ended;

● the statement of changes in equity for the year then ended;

● the statement of cashflows for the year then ended; and

● the notes to the financial statements, which include significant accounting policies and other

explanatory information.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs

(NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are

further described in the Auditor’s responsibilities for the audit of the financial statements section of our

report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis

for our opinion.

Independence

We are independent of Vista Group in accordance with Professional and Ethical Standard 1

International Code of Ethics for Assurance Practitioners (including International Independence

Standards) (New Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards

Board and the International Code of Ethics for Professional Accountants (including International

Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA

Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Our firm carries out other services for Vista Group in the areas of audit-related assurance services

(R&D Growth Grant review) and tax advisory services in relation to long term employee incentive

schemes. The provision of these other services has not impaired our independence as auditor of Vista

Group.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in

our audit of the financial statements of the current year. These matters were addressed in the context

of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not

provide a separate opinion on these matters.


Independent auditor's report • 109108 • Notes to the financial statements

PwC
Description of key audit matterHow our audit addressed the key audit matter

Revenue, trade receivables and accrued revenue

provisions

Section5.1 of the financial statements provides

details of various provisions totalling $19.4 million at

31 December 2020 that are recognised in relation to

the Vista Group’s trade receivables and accrued

revenues balances. Section2.1 also provides details

of the accounting treatment of these provisions.

Due to the impact of the COVID-19 pandemic on

VistaGroup’s customers there is significant

estimation uncertainty regarding the amount that may

be collected for Vista Group’s products and services.

VistaGroup has entered into price concession

arrangements and has had collection challenges.

Further concessions and write-offs are probable and

therefore management has made provisions for these

outcomes.

Management considered the requirements of the

accounting standards to assess whether the

provisions should be recognised as expenses or as

reductions to revenue. This requires some judgement

regarding the circumstances related to each of Vista

Group’s revenue arrangements.

Management assessed the recoverability of

receivables, which involved judgements in relation to

assessing the credit risk of the associated customers

and expected future cash flows based on payment

history, age of the debt, agreed and proposed

payment plans and concessions, whether the

customer is in a form of insolvency, and other

information from communications with the customers.

Given the level of uncertainty and judgement in this

area, the amounts finally collected for the receivables

and accrued revenue may be materially different to

the net balances recognised.

Our audit focused on this area due to the value of the

net trade and other receivables balance and the

provisions within that balance, the judgement involved

in the application of the accounting standards, the

significant estimation uncertainty as a result of

COVID-19 and level of judgement involved in

determining the appropriate provisions.

Our audit procedures in relation to revenue concession

and receivables (trade receivables and accrued

revenue) provisions included the following:

●We assessed management’s analysis of the

appropriate accounting treatment for the provisions

by reference to the relevant accounting standards;

●We gained an understanding of management’s

approach to developing the assumptions and

provisioning method, and the business processes

and controls applied by management in relation to

revenue concessions and receivables provisioning;

●We obtained the calculation performed by

management which includes key assumptions and

estimates used by management for revenue

concessions and receivables provisioning;

●We tested on a sample basis the accuracy of the

provisioning model, including the inputs, the

mathematical accuracy of the calculations and

consistency with management’s intended

methodology;

●On a sample basis we obtained evidence of the

communications with customers to establish

whether VistaGroup had entered into payment plan

and/or price concession arrangements;

●We held discussions with account managers at the

local entity level to gain an understanding of

selected customers’ financial condition, ability to

make payments, and recent payment history;

●We assessed the reasonableness of the total

provision in comparison to previously reported

gross receivable balances and provisions at dates

pre and post the start of the COVID-19 pandemic,

and by analysis of the ageing profile of the gross

and net receivable balances at 31 December 2020;

●We considered the projected time to settle

outstanding net balance based on the recent

average monthly cash collections;

●We considered the possible impact of events after

year-end, including cash collections and new

information regarding the financial condition of

customers on a sample basis; and

●We assessed the adequacy of disclosures in the

financial statements, including the description of

significant assumptions and the possibility of

collections being different to those assumptions.

We have no matters to report as a result of our

procedures.

PwC

Description of key audit matterHow our audit addressed the key audit matter

Impairment testing of the investment in Vista

Entertainment Solutions Shanghai Limited (Vista

China)

As disclosed in section5.3, the carrying value of Vista

Group’s investment in Vista China is $13.6million at

31 December 2020, after an impairment of

$13.7million that was recognised during the year.

VistaGroup uses the equity method of accounting for

its investment.

At 30 June 2020 management identified impairment

indicators, in accordance with the accounting

standards, as a result of the impact of the COVID-19

pandemic on the cinema industry in China.

Atthis date management undertook an assessment of

the recoverable value of its investment in Vista China

to assess whether there had been any impairment.

This assessment involved significant management

judgement in determining key assumptions and

estimates and included consideration of:

●An independent expert’s business valuation

prepared in accordance with Advisory

Engagement Standard No 2 Independent

Business Valuation Engagements, issued by

Chartered Accountants Australia and New

Zealand;

●Management cash flow forecasts of Vista China

for five years and the independent expert’s

extrapolation of those forecasts for another five

years; and

●Assumptions relating to the revenue and

earnings growth, exit multiple, control discount,

transaction costs and discount rate.

As a result of this impairment test VistaGroup

recognised the impairment charge of $13.7 million,

applying the lower end of the valuation range given

the level of uncertainty

No additional factors were identified by management

during the remainder of the year that caused the

impairment charge to change.

Our audit focused on this area due to the value of

VistaGroup’s investment in Vista China, the quantum

of the impairment and the level of judgement involved

in assessing the recoverable amount ofthe

investment.

Our audit procedures in relation to the impairment test of

the investment in Vista China included the following:

●We held discussions with management to gain an

understanding of the situation with the cinema

industry in China, and the performance and

strategy of Vista China;

●We obtained management’s independent expert’s

business valuation report;

●We engaged our own expert to consider the

valuation methodology utilised by management’s

independent expert and the key assumptions made,

in particular the revenue and earnings growth

expectations, exit multiple, control discount,

transaction costs and discount rate;

●We supported our own expert’s analysis by

assessing management’s and their expert’s

forecasts against Vista China’s previous

performance, known changes in the business,

industry and economic forecasts and understanding

how management considered the impact of the

COVID-19pandemic on forecast cash flows;

●We compared our expert’s reasonable range of the

recoverable amount of the investment to the

carrying value recognised after impairment; and

●We assessed the adequacy of disclosures in the

financial statements.

We also obtained and evaluated management’s

assessment of impairment factors during the remainder

of the year.

We have no matters to report as a result of our

procedures.

Independent auditor's report • 111110

PwC
Description of key audit matterHow our audit addressed the key audit matter

Impairment testing of goodwill

Section5.4 of the financial statements provides

details of the goodwill balance of $54.7 million as at

31 December 2020, which comprised balances in

seven cash generating units (CGUs).

At 30 June 2020, management determined there were

impairment indicators for all CGUs as a result of the

impact of the COVID-19pandemic on VistaGroup’s

operations. Management performed impairment tests

as at 30 June 2020 to determine whether there was

anyimpairment of goodwill.

Management utilised a value in use (VIU)

methodology to determine the recoverable amount of

each CGU using discounted cash flows models.

These VIUs were then compared to the carrying

amount of the associated net assets, including

goodwill, of each CGU as at 30 June 2020. The

estimated cash flows used in the VIU model were

based on Board approved forecasts for the following

five years.

Management also considered a fair value less cost of

disposal (FVLCD) approach to determining the

recoverable amount. However they concluded that the

VIU would lead to a higher recoverable amount.

As a result of the COVID-19 pandemic impacts and

related future uncertainties on the cinema industry,

the valuations involve the application of significant

judgement in forecasting future business performance

and determining certain key assumptions and

estimates, in particular:

●Revenue growth rates for the five year forecast

period;

●The long term growth rates for cash flows

beyond the five year forecast period; and

●The appropriate discount rate for each CGU.

As disclosed in section5.4, an impairment charge of

$11.6million across four CGUs was recognised as a

result of the 30 June 2020 impairment tests.

The impairment tests were updated as at 31 August

2020, which is the usual time for the annual

impairment tests for VistaGroup, and impairment

indicators were assessed as at 31 December 2020.

No further impairments were recognised.

Our audit focused on this area due to the value of the

goodwill balance, the quantum of the impairment and

the level of judgement involved in assessing the

recoverable amount of each CGU.

Our audit procedures in relation to management’s

impairment testing of goodwill at 30 June 2020 and

updated at 31 August 2020 included the following:

●We gained an understanding of the business

processes and controls applied by management in

performing the impairment tests;

●We tested the calculations of the VIU model,

including the inputs and the mathematical

accuracy and compared the resulting balances to

the relevant net assets of each CGU;

●We assessed the key estimates and assumptions

made by management in the CGUs’ VIU models,

by performing the following procedures:

-Obtained an understanding of how

management prepared its budget and

forecasts and the associated review and

approval processes;

-Assessed management’s ability to accurately

forecast by comparing historical forecasts to

actual results;

-Assessed the growth rates used over the five

year forecast period including how

management considered the impact of

COVID-19 in the forecasted cash flows;

-Obtained and evaluated management’s

sensitivity analysis to ascertain the impact of

reasonably possible changes in key

assumptions. We also performed our own

sensitivity analysis across a reasonable

range of changes in the discount rate,

forecasted cash flows and terminal growth

rates; and

-Engaged our own experts to evaluate the

long term growth rates and discount rates

used in the VIU models by comparing with

those of similar market participants, and to

review the audit work we performed.

●We assessed whether management’s FVLCD

approach would lead to a higher recoverable

amount than the VIUs; and

●We assessed the adequacy of disclosures in the

financial statements.

We also obtained and assessed management’s

assessment of impairment indicators at year-end.

We have no matters to report as a result of our

procedures.

PwC

Our audit approach

Overview

Overall group materiality: $1.24 million, which represents approximately

5% of weighted average profit/loss before tax over the past three years,

excluding capital gains, restructuring expenses and impairment of

intangible assets.

We chose to use aweightedaverage of the last three years profit/loss

before tax and to adjust it as described above because, in our view, it

provides a more stable measure of Vista Group's performance by

moderatingthe impact of the COVID-19 pandemic in the current year.

Weselected transactions and balances to audit based on their materiality

to VistaGroup, rather than determining the scope of procedures to

perform by auditing only specific subsidiaries or locations.

As reported above, we have three key audit matters, being:

●Revenue, trade receivables and accrued revenue provisions

●Impairment testing of goodwill

●Impairment testing of the investment in Vista Entertainment Solutions

Shanghai Limited (Vista China)

Each of these key audit matters is affected to varying degrees by the

economic uncertainty created by the COVID-19 pandemic.These

uncertainties have been reflected in management’s approach and our

audit procedures, as described in the key audit matters.

As part of designing our audit, we determined materiality and assessed the risks of material

misstatement in the financial statements. In particular, we considered where management made

subjective judgements; for example, in respect of significant accounting estimates that involved

making assumptions and considering future events that are inherently uncertain. As in all of our audits,

we also addressed the risk of management override of internal controls, including among other

matters, consideration of whether there was evidence of bias that represented a risk of material

misstatement due to fraud.

Materiality

The scope of our audit was influenced by our application of materiality. An audit is designed to obtain

reasonable assurance about whether the financial statements are free from material misstatement.

Misstatements may arise due to fraud or error. They are considered material if, individually or in

aggregate, they could reasonably be expected to influence the economic decisions of users taken on

the basis of the financial statements.

Based on our professional judgement, we determined certain quantitative thresholds for materiality,

including the overall Group materiality for the financial statements as a whole as set out above. These,

together with qualitative considerations, helped us to determine the scope of our audit, the nature,

timing and extent of our auditprocedures and to evaluate the effect of misstatements, both individually

and in aggregate, on the financial statements as a whole.

Independent auditor's report • 113112

PwC
Other information

The Directors are responsible for the other information. The other information comprises the

information included in the Annual report, but does not include the financial statements and our

auditor's report thereon.

Our opinion on the financial statements does not cover the other information and we do not express

any form of audit opinion or assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent with the

financial statements or ourknowledge obtained in the audit, or otherwise appears to be materially

misstated. If, based on the work we have performed on the other information that we obtained prior to

the date of this auditor’s report, we conclude that there is a material misstatement of this other

information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the financial statements

The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of

the financial statements in accordance with NZ IFRS and IFRS, and for such internal control as the

Directors determine is necessary to enable the preparation of financial statements that are free from

material misstatement, whether due tofraud or error.

In preparing the financial statements, the Directors are responsible for assessing VistaGroup’s ability

to continue as a going concern, disclosing, as applicable, matters related to going concern and using

the going concern basis of accounting unless the Directors either intend to liquidate VistaGroup or to

cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements, as a

whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor’s

report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a

guarantee that an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a

material misstatement when it exists. Misstatements can arise from fraud or error and are considered

material if, individually or in the aggregate, they could reasonably be expected to influence the

economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located at the

External Reporting Board’s website at:

https://www.xrb.govt.nz/assurance-standards/auditors-responsibilities/audit-report-1/

This description forms part of our auditor’s report.

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our audit work has been

undertaken so that we might state those matters which we are required to state to them in an auditor’s

report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our

audit work, for this report or for the opinions we have formed.

PwC

The engagement partner on the audit resulting in this independent auditor’s report is Troy Florence.

For and on behalf of:

Chartered Accountants

26 February 2021

Auckland

Independent auditor's report • 115114

Corporate information
Directors Susan Peterson • Chair

Claudia Batten • 1 January 2021

Brian Cadzow

Murray Holdaway

Cris Nicolli

James Ogden

Kirk Senior

Registered office Shed 12, City Works Depot

90 Wellesley St West

Auckland 1010

New Zealand

Phone +64 9 984 4570

Nature of business

Company number

ARBN

Provision of management solutions for the film industry

1353402

600 417 203

Auditor PricewaterhouseCoopers

15 Customs St West

Auckland 1010

Solicitors New Zealand

Chapman Tripp

35 Albert St

Auckland 1010

DLA Piper

50 – 64 Customhouse Quay

Wellington 6140

Hudson Gavin Martin

Level 8

2 Commerce St

Auckland 1010

Share registryNew Zealand

Link Market Services Ltd

Level 11, Deloitte Centre

80 Queen St

Auckland 1010

Australia

Link Market Services Ltd

Level 12, 680 George St

Sydney

NSW 2000

BankersNew Zealand

ASB Bank Limited

ASB North Wharf

12 Jellicoe St

Auckland 1010


HSBC

188 Quay St

Auckland 1010

Annual Shareholders’ Meeting

Vista Group’s Annual Shareholders’

Meeting will be held in Auckland on

26 May 2021 at 3:00pm. A notice of

Annual Meeting and Proxy Form will be

circulated to shareholders in April 2021.

116 • Corporate information

Vista Group International Limited
Shed 12, City Works Depot

90 Wellesley St West

Auckland 1010

New Zealand

+64 9 984 4570

info@vistagroup.co.nz

vistagroup.co

---





















































































































---

____________________________________________________________________________________________
Vista Group International Ltd, Shed 12, City Works Depot, 90 Wellesley St West, Auckland 1010, NZ


Media Release

1 March 2021, Vista Group International Ltd, Auckland, New Zealand


Vista Group in the Box Seat for the Future of Movies

Vista Group (VGL) reported its 2020 full year results today, showing good progress on innovation,

deeper customer relationships and a strong position of the recovery of cinemas globally.


Kimbal Riley, Vista’s Group Chief Executive, commented “Vista has successfully navigated a very

challenging 2020. I would like to thank all our stakeholders who have contributed to position Vista

strongly to take advantage of the coming recovery. After a very difficult first half, the second half was

well managed by our team, supporting our customers and ensuring we are in the best possible health

for what 2021 will offer.”


“At the half year announcement, I talked of our resilience, so it is great to be able to talk about our hard-

earned position of strength. Regardless of when and where the recovery comes in 2021, Vista is

positioned better than ever to help our customers back onto their feet and our moviegoers back into

their seats.”


“As promised, we have delivered a great cash performance whilst not compromising on our investment

in innovation. Vista Cloud’s first Digital customer and Madex’s first commercial trial are testament to our

continued focus on relevant and meaningful product development. The pace of the Vista Cloud

development will continue to accelerate in 2021 for pilot customers late in the year and full commercial

launch in the first half of 2022.”


Key Financial Metrics

• Positive operating cashflow of $3m, down 81% on 2019

• $3.7m per month average second half cash burn, within forecast range $3-4m per month

• Revenue of $88m (61% of 2019) with recurring revenue of $66m (74% of 2019)

• EBITDA

1

loss of $11m, including non-cash expected credit loss and credit risk provisions of $13m

• Loss after tax $57m, includes $70m net non-cash items

2


• Year end cash balance of $67m, plus $39m undrawn debt facilities


Key Operational Metrics

• Maintains 51% market share of the 20+ screens segment excluding China

• First customers for Vista Digital and Madex, Odeon UK/Ireland roll out complete (120 sites)

• Vista Cloud represents 60% of Vista Cinema development funding

• Continue to add new customers: Vista Cinema, Movio Cinema, mica


The trading performance for 2020 reflected the wider market conditions. Reported revenue was down

39% for the Group with non-recurring revenue, primarily one-off license revenue in Cinema, particularly

impacted, down 62%, as customers continue to defer capital projects. Recurring revenue was down

26%.


Though market statistics are harder to come by and less useful than usual, Vista Cinema maintained its

market share in 2020 at an estimated 51% of the global enterprise market (20+ screens) excluding



___________________________________________________________________________________________

Vista Group International Ltd, Shed 12, City Works Depot, 90 Wellesley St West, Auckland 1010, NZ


China. New site additions of 216 includes the go-live of Odeon UK/Ireland and more than offset

anticipated closures of 179 sites. Revenue in Cinema was down 43% primarily driven by lower on-

premise licence sales. Vista Cloud’s first Digital customer went live on the web platform and overall

Vista Cloud development is accelerating.


Movio, who delivers data driven marketing solutions for the film industry, reported revenue down 42%.

Given the state of the studio and cinema industry and that Movio is data intensive in nature, this is a

good result , and shows the importance of Movio’s product suite to the cinema clients in particular. Even

though box office was down 70%, traffic through Movio Cinema was down only 23% as cinemas

continued to use Movio to engage with their moviegoers. The Movio team have used the period of

subdued cinema and studio activity to make significant headway on their full product suite, to revisit the

first principles that started the business ten years ago, and to re-engineer each of their core offerings.

Movio Research 2.0, Madex and Movio Metrics were all launched in 2020.


The Group completed the major aspects of our ‘simplification’ theme with the acquisition of the

remaining external shareholding in our Maccs and Cinema Intelligence businesses. The integration of

th e Maccs business with our Numero business is well under way as we look to increase the proportion

of our overall Group activities coming from the studio and distributor segments. Of all our businesses

Maccs and Numero were least impacted by the pandemic, with sustained engagement with customers

in all territories, and a healthy pipeline of prospective business as the year ended.


Our moviegoer focused businesses – Powster and Flicks – enjoyed mixed success in 2020. The

Powster showtimes business was impacted by the lack of cinema showtimes as cinemas closed, an

impact somewhat lessened by an uptick in creative project work. Flicks is a small business, but their

move to include streaming content in their movie destination sites has been received positively both in

New Zealand and Australia.


Vista China, which is an associate and is not consolidated into the Group results, was hit particularly

hard early in the pandemic and actively restructured its cost base to minimise cash outflows. It operated

on breakeven cash flow for the second half of 2020 and by year end more than 90% of China cinemas

were open.


Despite the COVID-19 pandemic Vista Group continues to maintain a strong balance sheet. The Group

has $67m of cash and $39m undrawn debt facilities at its disposal, enough to see it through 2021 and

beyond at current run rates. Collections continue to be better than initially anticipated and the cost

reduction programme from the middle of 2020 has been locked in. There is no change to the carrying

value provisions taken at the half year. Vista Group generated a positive cashflow from operating

activities of $3m and its cash draw is within forecast.


For further information please contact:


Matt Cawte

Chief Financial Officer

Vista Group International Limited

Contact: +64 9 984 4570


1

See section 2.2 of the Financial Statements in the 2020 Annual Report for the definition and reconciliation of EBITDA.

2

See section 4.1 of the Financial Statements in the 2020 Annual Report.

---

Vista Group International Limited
Results Announcement



Results for announcement to the market

Name of issuer Vista Group International Limited (NZX & ASX: VGL)

Reporting period 12 months to 31 December 2020

Previous reporting period 12 months to 31 December 2019

Currency New Zealand Dollars

Amount (000s) Percentage change

Revenue from continuing

operations

$87,500 -3 9.4%

Total revenue $87,500 -39.4%

Net profit/(loss) from

continuing operations

($ 56,700) -543.0%

Total net profit/(loss) ($ 56,700) -543.0%

Final Dividend

Amount per Quoted Equity

Security

No final dividend will be paid for 2020

Imputed amount per Quoted

Equity Security

Not applicable

Record Date Not applicable

Dividend Payment Date Not applicable

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.28038428 $0.38522193

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

This announcement should be read in conjunction with the

annual financial statements for the year ended 31 December

2020 that accompany this announcement.

Authority for this announcement

Name of person authorised

to make this announcement

Matt Cawte – Chief Financial Officer

Contact person for this

announcement

Matt Cawte – Chief Financial Officer

Contact phone number

09 984 4570

Contact email address

matt.cawte@vista.co

Date of release through MAP

1 March 2021


Audited financial statements accompany this announcement.

---

____________________________________________________________________________________________
Vista Group International Ltd, Shed 12, City Works Depot, 90 Wellesley St West, Auckland 1010, NZ

1 March 2021

Company Announcement Office

Exchange Centre

Level 6, 20 Bridge Street

Sydney, NSW 2000

Australia

To whom it may concern,

Vista Group International Limited (ASX & NZX:VGL) – ASX Listing Rule 1.15.3

This letter is to confirm that for the purposes of ASX Listing Rule 1.15.3, Vista Group International

Limited (ASX & NZX:VGL) has complied with, and continues to comply with, the NZX Listing Rules.

Yours faithfully,

Kelvin Preston

General Counsel & Company Secretary

Vista Group International Limited

Yours faithfuullllllllllllly,y,y,y,y,y,y,,y,y,y,,y,y,y,yy,,y,y,y,yy,,y,y,y,y,,y,yy,yyy,yyyyy,yyyyyyyy

KKKKKKKKKKKKelelelelelelelelelelelvin Preston

GeneralCounsel&CompanyS

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.