Synlait Milk Limited logo

Synlait publishes HY21 result

Half Year Results28 March 2021SMLConsumer Staples

SYNLAIT MILK HALF YEAR RESULT FOR THE SIX MONTHS ENDED 31 JANUARY 2021
CHAIR AND CEO LETTER

`
19%

REVENUE

$

664.2M

76%

N PAT

$

6.4M

16%

CONSUMER-PACKAGED INFANT

FORMULA SALES

18,085MT

29%

EBITDA

$

47.7M

FINANCIAL PERFORMANCE

Infant Formula Base Powder production down 61%

Comparisons are for the six months ended 31 January 2020 (HY20) unless stated otherwise.

16%

LACTOFERRIN PRODUCTION

13.6MT

DAIRYWORKS REVENUE

$

112.6M

CHAIR AND CEO LETTERPAGE 02

Synlait CEO Leon Clement (right)
Synlait Chair Graeme Milne (left)

Nau mai | Welcome

Our first half was challenging, and we

continue to find ourselves in a period

of significant uncertainty and volatility

as Synlait faces into several headwinds.

This is impacting our short-term

operations and will impact our full year

2021 financial result (FY21).

We cannot control COVID-19 but we

can control our response. This includes

how we execute on our strategy. A

strategy which was already positioning

Synlait well for a sustainable, diverse,

and recurring revenue base that comes

from multiple customers, sites, markets,

and categories in the future.

Our focus is now to mitigate the

impact COVID-19 has had on our

key customers as we manage costs

and capacity and pull forward value

creation initiatives to accelerate the

CHAIR AND CEO REVIEW

execution of our strategy.

We will need time to get through this,

but we remain confident about our

future. Our investment phase is

complete. We have the capacity,

capability, and customer base to

generate significant value. COVID-19

hit us late, but we will emerge from

the pandemic a stronger, more

sustainable Synlait.

COVID-19 impacts now being felt with

our strategic partner 

The revised demand forecast received

from our cornerstone customer and

shareholder, The a2 Milk Company™,

in December 2020 was significant

and sudden. It provided evidence

that the delayed impacts of COVID-19

on consumer behaviour, channel

dynamics and supply chain disruptions

are real as the pandemic enters its

second year. The continuation of this

uncertainty was one of several factors

that resulted in the withdraw of our

FY21 guidance earlier this month.

The knock-on effects of this demand

change continue to play out in real

time. While sales of consumer-

packaged infant formula fell 16% to

18,085 MT, a larger impact was felt

in our manufacturing recoveries with

infant formula base powder (IFB)

production dropping by 61% as we

reset our outputs and inventory levels

to a new forward outlook. We continue

to take a conservative view on the

recovery. While we remain highly

confident it will occur, the timing and

rate of recovery remains uncertain.

Despite this challenge, The a2 Milk

Company™ remains a strong strategic

partner. We are committed to supporting

CHAIR AND CEO LETTERPAGE 03 HALF YEAR REVIEW 2021

execution of our strategy. Progress is
encouraging.

Our short-term focus: mitigating

COVID-19 – cost and capacity

changes

Since our December 2020 downgrade

approximately $22 million worth of

cost savings have been captured.

These are in the following areas:

Operational cost savings:

~$10.8 million

An organisational restructure reduced

salary costs by $1.9 million and ensures

our capabilities are better aligned with

strategy. Year-to-date discretionary

spending reduced $3.5 million. The

focus on cost control continues to help

offset unavoidable spend.

Reviewing our production approach

generated savings of $5.4 million

and sees Synlait Pokeno manufacture

ingredients only as it focuses on

preparing for our new multinational

them to restabilise local supply chains

and protect market access in the critical

China infant nutrition market.

Another factor contributing to this

uncertainty is our ingredients business.

The suddenness of the drop in infant

nutrition demand, combined with

rapidly rising Global Dairy Trade prices,

foreign exchange, and a changing

product mix, creates volatility. It means

we have not been able to rely on our

ingredients business to absorb this

impact as much as we would have liked.

Finally, the pandemic continues to slow

the arrival and departure of goods in

and out of ports globally. While this

is a timing issue, we expect delays to

continue for some time and this will

likely impact our FY21 result further.

We continue to move forward

Our focus is now on mitigating the

short-term impact by managing costs

and capacity and pulling forward value

creation initiatives to accelerate the

customer. Staff shift levels have also

been reduced at Synlait Auckland and

Dunsandel.

Value chain cost savings:

~$11 million annualised

Dry Store 4 will be complemented by

a 30-wagon rail siding in May. This

extends Synlait’s highly integrated

manufacturing facility from farm-to-

can to farm-to-port with containerised

goods sent via rail between Synlait

Dunsandel and Lyttelton Port. This

project generates a permanent

annualised EBITDA savings of $8

million from FY22 onwards.

We have not lost sight of waste

reduction and yield improvement

initiatives either which have an

annualised benefit of $3 million.

Our long-term focus: pulling forward

value and accelerating strategy

execution

Having completed a phase of

Milk reception bay,

Synlait Dunsandel

CHAIR AND CEO LETTERPAGE 04

significant investment to create new
growth opportunities, we are now well

placed to focus on delivery. It therefore

makes sense to refine and focus our

growth strategy. Our purpose and

ambition remain the same, but our

strategic focus has narrowed from five

growth pathways to two value add

growth pathways. These are:

• Nutrition, Food Service and

Ingredients have a business-to-

business focus. They consolidate

our Food Service and Infant

Nutrition categories and include

opportunities our new multinational

customer will bring to Synlait. We

have also acknowledged the role

our ingredients business plays in

optimising our assets.

• Consumer Foods has a business-

to-consumer focus. It will pursue

branded opportunities. Dairyworks

is our mainstay as we build a

product portfolio to support New

Zealand and Australian consumers

and explore further offshore growth.

Our enabling strategy (Net Position

For The Planet, World Class Value

Chain and Building A Healthier Synlait)

remains the same and continues to

serve us well.

Despite the short-term challenges, the

fundamentals of our purpose, ambition

and strategy remain the same – and

the opportunities ahead are exciting.

Our team is mobilising around new

opportunities that generate growth,

value, and efficiencies. Examples

include a differentiated ingredient

offering which commercialises our

Lead With Pride™ programme, the

launch of functional creams and Synlait

branded consumer products, and the

on-boarding of our new multinational

customer at Synlait Pokeno which

supports our diversification as our

infant nutrition business recovers.

We also see opportunities to keep

reducing waste and improving yields

and efficiencies as we work to keep

capturing more value from the milk

we collect. And, the good thing is we

have already completed a large part of

the investment required to tap these

opportunities.

Outlook

As signalled earlier this month, Synlait

is continuing to experience significant

uncertainty and volatility within its

business. This is due to:

• Ongoing uncertainty in The a2 Milk

Company’s expected demand for

the remainder of FY21 and FY22.

Synlait does not currently have

sufficient confidence to forecast

when this recovery will occur. The

resulting impact of this on Synlait’s

business is two-fold: demand for

consumer-packaged infant formula

remains uncertain, which in turn

impacts forward infant base powder

production and asset use.

• Synlait’s ingredients business. The

sudden drop in consumer-packaged

infant formula demand, combined

with rapidly rising Global Dairy

Trade prices, foreign exchange, and

a changing product mix, creates

volatility which limits returns.

• Our expectation is that global

shipping delays will continue and

further impact the FY21 result.

Board and management have

considered the above factors and

how they will impact Synlait’s FY21

profitability. There is still a range

of scenarios contributing to the

company’s profitability, and our current

outlook suggests a broadly breakeven

FY21 NPAT result.

While all banking covenant ratios

were met during HY21, Synlait has

proactively engaged with its banking

syndicate to increase its leverage

ratios to manage any risk at the end of

FY21. The company’s FY21 business

plan is fully funded by its current

banking syndicate.

Thank you

Thanks to our employees, suppliers,

and customers for your commitment,

energy, and engagement. Thanks

also to our shareholders for your

loyalty, and belief in Synlait’s purpose,

ambition, and strategy. Despite the

adversity, we remain committed to

being open and honest with you.

Our belief and commitment to Doing

Milk Differently For A Healthier World

remains unchanged.

Ngā manaakitanga.

Graeme Milne ONZM

Synlait Chair


Leon Clement

Synlait CEO

CHAIR AND CEO LETTERPAGE 05

---

INTERIM FINANCIAL STATEMENTS
For the six months ended 31 January 2021

Dairyworks, Christchurch
Directors’ responsibility statement 03

Interim financial statements 04

Income statement 04

Statement of comprehensive income 05

Statement of changes in equity 06

Statement of financial position 07

Statement of cash flows 08

Notes to the financial statements 09

01 Reporting entity 09

02 Basis of preparation of six monthly financial report 10

03 Segment reporting 11

04 Expenses 14

05 Reconciliation of profit after income tax to

net cash outflow from operating activities 15

06 Trade and other receivables 15

07 Inventories 16

08 Property, plant and equipment 16

09 Loans and borrowings 17

10 Share capital 18

11 Related party transactions 18

12 Contingencies 20

13 Commitments 20

14 Events occurring after the reporting period 20

Independent Auditor’s Review Report 21

CONTENTS

INTERIM FINANCIAL STATEMENTS 2021

The Directors are pleased to present the condensed interim financial statements for Synlait Milk Limited and its subsidiaries,
Synlait Milk Finance Limited, The New Zealand Dairy Company Limited, Eighty Nine Richard Pearse Drive Limited, Synlait

Business Consulting (Shanghai) Limited, Dairyworks Limited, and Dairyworks (Australia) Pty Limited (together “the Group”) as

set out on pages 4 to 20 for the six months ended 31 January 2021.

The Directors are responsible for ensuring that the condensed interim financial statements present fairly the financial position

of the Group as at 31 January 2021 and the financial performance and cash flows for the six months ended on that date.

The Directors consider that the condensed interim financial statements of the Group have been prepared using appropriate

accounting policies, consistently applied and supported by reasonable judgements and estimates and that all relevant

financial reporting and accounting standards have been followed. The Directors believe that proper accounting records have

been kept which enable, with reasonable accuracy, the determination of the financial position of the Group and facilitate

compliance of the financial statements with the Financial Markets Conduct Act 2013.

For and on behalf of the Board.

Graeme Milne

Chair

26 March 2021

Simon Robertson

Independent Director

26 March 2021

DIRECTORS’ RESPONSIBILITY STATEMENT

Period endedPeriod endedYear ended

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

Notes$’000$’000$’000

Revenue664,182559,2861,302,025

Cost of sales4(604,529)(476,410)(1,098,292)

Gross profit59,65382,876203,733

Other income1,611604404

Share of (loss)/profit from associates(33)-33

Sales and distribution expenses4(18,739)(13,871)(32,318)

Administrative and operating expenses4(22,906)(23,230)(48,561)

Earnings before net finance costs and income tax19,58646,379123,291

Finance expenses(10,720)(8,610)(19,777)

Finance income3049134

Loss on derecognition of financial assets(436)(938)(1,747)

Net finance costs(11,126)(9,499)(21,390)

Profit before income tax8,46036,880101,901

Income tax expense(2,087)(10,684)(26,693)

Net profit after tax for the period6,37326,19675,208

Earnings per shareCentsCentsCents

Basic earnings per share (cents)3.2314.6141.95

Diluted earnings per share (cents)3.2214.5741.85

INCOME STATEMENT

For the six months ended 31 January 2021

INTERIM FINANCIAL STATEMENTS 2021

The accompanying notes form part of and are to be read in conjunction with these financial statements.

PAGE 03 & 04

Period endedPeriod endedYear ended
31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

$’000$’000$’000

Profit for the period6,37326,19675,208

Items that may be reclassified subsequently to profit and loss

Effective portion of changes in fair value of cash flow hedges30,3061,51553,882

Exchange differences on translation of foreign operations2(49)(12)

Income tax on other comprehensive income(8,486)(424)(15,087)

Total items that may be reclassified subsequently to profit and loss21,8221,04238,783

Other comprehensive income for the period, net of tax21,8221,04238,783

Total comprehensive income for the period28,19527,238113,991

STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 31 January 2021

Share

Capital

Employee

Benefits

Reserve

Cash Flow

Hedge

Reserve

Foreign

Currency

Translation

Reserve

Retained

Earnings

Total

Equity

UnauditedUnauditedUnauditedUnauditedUnauditedUnaudited

Notes$’000$’000$’000$’000$’000$’000

Equity as at 1 August 2019268,0741,658(26,148)-248,776492,360

Profit or loss for the year----26,19626,196

Other comprehensive income

Effective portion of changes in fair value of cash flow hedges--1,515--1,515

Exchange differences on translation of foreign operations---(49)-(49)

Income tax on other comprehensive income--(424)--(424)

Total other comprehensive income--1,091(49)-1,042

Total comprehensive income--1,091(49)26,19627,238

Employee benefits reserve470(426)---44

Total contributions by and distributions to owners470(426)---44

Equity as at 31 January 2020268,5441,232(25,057)(49)274,972519,642

Equity as at 1 August 2020268,5441,32212,647(12)323,983606,484

Profit or loss for the period----6,3736,373

Other comprehensive income

Effective portion of changes in fair value of cash flow hedges--30,306--30,306

Exchange differences on translation of foreign operations---2-2

Income tax on other comprehensive income--(8,486)--(8,486)

Total other comprehensive income--21,8202-21,822

Total comprehensive income--21,82026,37328,195

Issue of new shares10196,082----196,082

Employee benefits reserve10148(637)---(489)

Total contributions by and distributions to owners196,230(637)---195,593

Equity as at 31 January 2021464,77468534,467(10)330,356830,272

STATEMENT OF CHANGES IN EQUITY

For the six months ended 31 January 2021

PAGE 05 & 06INTERIM FINANCIAL STATEMENTS 2021

The accompanying notes form part of and are to be read in conjunction with these financial statements.The accompanying notes form part of and are to be read in conjunction with these financial statements.

STATEMENT OF FINANCIAL POSITION
As at 31 January 2021

STATEMENT OF CASH FLOWS

For the six months ended 31 January 2021

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

Notes$’000$’000$’000

ASSETS

Cash and cash equivalents9,1336,9745,887

Trade and other receivables6123,03068,18463,057

Intangible assets5,2904,9594,230

Goods and services tax refundable9,3407,8416,398

Income accruals and prepayments7,5616,81112,404

Inventories7406,404306,441269,384

Derivative financial instruments63,4982,52522,530

Other current assets2,5002,5002,500

Total current assets626,756406,235386,390

Non-current assets

Property, plant and equipment81,007,149934,497965,104

Intangible assets49,26017,84542,503

Goodwill64,18919,14365,545

Other investments110110143

Derivative financial instruments9691,25314,084

Right-of-use assets15,58311,86118,497

Total non-current assets1,137,260984,7091,105,876

Total assets1,764,0161,390,9441,492,266

LIABILITIES

Trade and other payables324,218305,788238,770

Loans and borrowings9214,199174,328102,837

Current tax liabilities22,71432,43124,561

Derivative financial instruments8,90329,79814,148

Lease liabilities3,1264,6294,422

Total current liabilities573,160546,974384,738

Non-current liabilities

Loans and borrowings9276,956276,267426,754

Derivative financial instruments3,5528,8034,805

Deferred tax liabilities66,64931,29754,647

Lease liabilities13,4277,96114,838

Total non-current liabilities360,584324,328501,044

Total liabilities933,744871,302885,782

Net assets830,272519,642606,484

Equity

Share capital10464,774268,544268,544

Reserves35,142(23,874)13,957

Retained earnings330,356274,972323,983

Total equity attributable to equity holders of the Group830,272519,642606,484

Total equity and liabilities1,764,0161,390,9441,492,266

Period endedPeriod endedYear ended

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

Notes$’000$’000$’000

Cash flows from operating activities

Cash receipts from customers611,349563,8301,316,076

Cash paid for milk purchased(320,097)(277,945)(545,792)

Cash paid to other creditors and employees(357,427)(269,580)(635,402)

Net movement in goods and services tax(2,940)(4,155)(2,709)

Income tax payments2(1)(26,633)

Net cash (outflow)/inflow from operating activities5(69,113)12,149105,540

Cash flows from investing activities

Acquisition of subsidiaries, net of cash acquired-(18,988)(72,927)

Interest received3049134

Purchase of property, plant and equipment(62,578)(87,321)(139,212)

Proceeds from sale of property, plant and equipment3,467(81)242

Purchase of intangible assets(11,364)(3,902)(13,262)

Net cash outflow from investing activities(70,445)(110,243)(225,025)

Cash flows from financing activities

Proceeds from the issuance of subordinated bonds9-180,000180,000

Transaction costs paid on issue of subordinated bonds-(3,294)(3,370)

Repayment of borrowings9(65,000)(120,000)(43,224)

Net movement in working capital facility926,36344,6523,211

Interest paid(11,786)(11,163)(23,048)

Repayment of lease liabilities(2,808)(1,144)(4,185)

Receipt of cash from issue of shares10196,081--

Net cash inflow from financing activities142,85089,051109,384

Net increase/(decrease) in cash and cash equivalents3,292(9,043)(10,101)

Cash and cash equivalents at the beginning of the financial year5,88716,00716,007

Effects of exchange rate changes on cash and cash equivalents(46)10(19)

Cash and cash equivalents at end of year9,1336,9745,887

PAGE 07 & 08INTERIM FINANCIAL STATEMENTS 2021

The accompanying notes form part of and are to be read in conjunction with these financial statements.The accompanying notes form part of and are to be read in conjunction with these financial statements.

The consolidated condensed interim financial statements presented are those of the Group, including Synlait Milk Limited
and its subsidiaries Synlait Milk Finance Limited, The New Zealand Dairy Company Limited, Eighty Nine Richard Pearse

Drive Limited, Synlait Business Consulting (Shanghai) Limited, Dairyworks Limited, and Dairyworks (Australia) Pty Limited.

Readers of these financial statements should be mindful of the impact of the acquisition of Dairyworks Limited on 1 April

2020 when making comparisons to the comparative periods presented.

Synlait Milk Limited is primarily involved in the manufacture and sale of dairy products.

The parent company, Synlait Milk Limited, is a profit-oriented entity, domiciled in New Zealand, registered under the

Companies Act 1993 and listed on the New Zealand Stock Exchange and the Australian Securities Exchange. Synlait

Milk Limited is a FMC reporting entity under the Financial Market Conducts Act 2013 and its financial statements comply

with that Act.

The unaudited consolidated condensed interim financial statements have been prepared in accordance with Generally

Accepted Accounting Practice (NZ GAAP) as appropriate for interim financial statements. They comply with International

Accounting Standard 34 (IAS 34) and New Zealand equivalent to International Accounting Standard 34 (NZ IAS 34)

Interim Financial Reporting and other applicable financial reporting standards appropriate for profit oriented entities.

Synlait Milk Limited is subject to seasonal fluctuations which have an impact on both revenue and production levels due

to northern hemisphere dairy market demand and the dairy milking season. Synlait Milk Limited recognises this is the

nature of the industry and plans and manages the business accordingly.

Items included in the condensed interim financial statements of the Group are measured using the currency of the

primary economic environment in which each entity operates (‘the functional currency’). The financial statements are

presented in New Zealand Dollars ($), which is the functional currency of the parent and are rounded to the nearest

thousand ($000).

There have been no significant changes in accounting policies during the current period. The same accounting policies

and methods of computation are followed in these financial statements as the most recent annual financial statements

for the year ended 31 July 2020.

Economic conditions and uncertainties

Current global economic conditions continue to be highly volatile due to the COVID-19 pandemic, which was declared in

March 2020. Ongoing uncertainty around the magnitude, duration and severity of the COVID-19 pandemic could affect

the significant estimates and judgements used in the preparation of the consolidated financial statements. Management

continues to assess the impact of COVID-19 on all aspects of the Group’s supply chain and financial performance and

position, in particular the carrying value of receivables and inventory, the impact of key customer demand on revenue,

the timing of receivables collection on cashflows, impairment of assets such as goodwill and intangibles, and any impact

from currency volatility on the Group portfolio of derivatives.

Milk accrual

At interim reporting date, the milk accrual is a key management estimate. The milk accrual represents the amount

the Group is forecasting to pay its suppliers for the current year less advance payments made during the period. The

Group’s policy is to value its inventory using the weighted average monthly milk price necessary to achieve the Group’s

forecast annual milk price for the season. Managements’ forecast of the milk price for the season is the basis of the

calculation of the milk accrual and at interim reporting date requires judgement from management. Key assumptions

in the calculation of the forecast annual milk price for the season include dairy commodity prices, on-farm milk

composition, sales and production curves, annual foreign exchange conversion rate and other conversion costs.

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

For the six months ended 31 January 2021

01. REPORTING ENTITY

02. BASIS OF PREPARATION OF SIX MONTHLY FINANCIAL REPORT

PAGE 09 & 10INTERIM FINANCIAL STATEMENTS 2021

(a) Reportable segments
NZ IFRS 8 Operating Segments requires disclosure of information about operating segments, products and services,

geographical areas of operation, and major customers. Information is based on internal management reports, both in

the identification of operating segments and measurement of disclosed segment information.

The Group’s chief operating decision maker is the Synlait Milk Limited Board of Directors (“the board”). Previously the

board made resource allocation decisions based on expected cash flows and results of the Group’s operations as a

whole rather than on a segment basis. In prior years, the Group has therefore reported that it operates in one segment,

being the manufacture and sale of fresh milk and milk powder related products.

During the period ended 31 July 2020, the Group acquired selected assets in Talbot Forest Cheese Limited through

its newly incorporated subsidiary Synlait Foods (Talbot Forest) Limited and also acquired Dairyworks Limited. On

31 December 2020, Synlait Foods (Talbot Forest) Limited was amalgamated into Dairyworks Limited. Following the

acquisition, the Group has determined that the company (and it’s predecessor companies) operates in the manufacture

and sale of cheese and other products segment, and that this segment exceeds the qualitative thresholds for a

reportable segment under NZ IFRS 8.

As such, although the Group continues to report internally on a consolidated Group basis, the Group has identified the

following segments for external reporting purposes:

• Manufacture and sale of fresh milk and milk powder related products (Nutritionals, ingredients, fresh milk)

• Manufacture and sale of cheese and other products (Cheese, butter, ice-cream)

The accounting policies of the Group have been consistently applied to the operating segments. Net Profit After

Tax (NPAT) is the measure reported to the chief operating decision-maker for the purposes of resource allocation

and assessment of performance for the Group. A consistent measure has been used for the purpose of reporting

the performance of each operating segment. Inter-segment pricing is determined on an arm’s length basis.

(b) Description of segments

The following is an analysis of the Group’s revenue and results by reportable segment:

The following is an analysis of other financial information by reportable segment:

03. SEGMENT REPORTING

31 January 202131 January 202131 January 202131 January 2021

Unaudited

$000’s

Unaudited

$000’s

Unaudited

$000’s

Unaudited

$000’s

Nutritionals,

ingredients,

fresh milk

Cheese,

butter,

ice-cream

EliminationsTotal

External revenue551,625112,557-664,182

Inter-segment revenue from sale of goods10,097-(10,097)-

Revenue from sale of goods561,722112,557(10,097)664,182

Net profit after tax for the period4,5211,852-6,373

31 January 202131 January 202131 January 202131 January 2021

Unaudited

$000’s

Unaudited

$000’s

Unaudited

$000’s

Unaudited

$000’s

Nutritionals,

ingredients,

fresh milk

Cheese,

butter,

ice-cream

EliminationsTotal

Finance income426-30

Finance expense(8,961)(1,759)-(10,720)

Depreciation and amortisation(24,967)(3,142)-(28,109)

Income tax (expense) / benefit(1,369)(718)-(2,087)

Total assets1,588,829175,187-1,764,016

Total liabilities(859,370)(74,374)-(933,744)

Total net assets729,459100,813-830,272

31 January 202031 January 202031 January 202031 January 2020

Unaudited

$000’s

Unaudited

$000’s

Unaudited

$000’s

Unaudited

$000’s

Nutritionals,

ingredients,

fresh milk

Cheese,

butter,

ice-cream

EliminationsTotal

External revenue551,3277,959-559,286

Inter-segment revenue from sale of goods10,298-(10,298)-

Revenue from sale of goods561,6257,959(10,298)559,286

Net profit (loss) after tax for the period28,154(1,958)-26,196

Finance income454-49

Finance expense(8,558)(52)-(8,610)

Depreciation and amortisation(20,514)(661)-(21,175)

Income tax (expense) / benefit(11,447)763-(10,684)

Total assets1,339,81951,125-1,390,944

Total liabilities(855,282)(16,020)-(871,302)

Total net assets484,53735,105-519,642

31 July 202031 July 202031 July 202031 July 2020

Unaudited

$000’s

Unaudited

$000’s

Unaudited

$000’s

Unaudited

$000’s

Nutritionals,

ingredients,

fresh milk

Cheese,

butter,

ice-cream

EliminationsTotal

External revenue1,209,98092,045-1,302,025

Inter-segment revenue from sale of goods13,296-(13,296)-

Revenue from sale of goods1,223,27692,045(13,296)1,302,025

Net profit (loss) after tax for the period77,334(2,126)-75,208

Finance income1259-134

Finance expense(18,661)(1,116)-(19,777)

Depreciation and amortisation(45,362)(2,698)-(48,060)

Income tax (expense) / benefit(27,890)1,197-(26,693)

Total assets1,294,742197,524-1,492,266

Total liabilities(787,218)(98,564)-(885,782)

Total net assets507,52498,960-606,484

PAGE 11 & 12INTERIM FINANCIAL STATEMENTS 2021

(c) Geographical revenue
The Group operates in one principal geographical area being New Zealand. Although the Group sells to many different

countries, it is understood that a significant portion of both infant nutritional and ingredients sales are ultimately

consumed in China.

The proportion of sales revenue by geographical area is summarised below:

All Group non-current assets are located in New Zealand, other than $0.6m (31 January 2020: $0.7m, 31 July 2020:

$0.9m) located in China.

(d) Other profit and loss disclosures

Revenues of approximately 60% (31 January 2020: 63%, 31 July 2020: 66%) are derived from the top three

external customers.

03. SEGMENT REPORTING (CONTINUED)04. EXPENSES

Period endedPeriod endedYear ended

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

China13%8%5%

Rest of Asia24%23%19%

Middle East and Africa5%6%8%

New Zealand51%35%43%

Australia5%24%22%

Rest of World2%4%3%

Total100%100%100%

Period endedPeriod endedYear ended

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

Notes$’000$’000$’000

The following items of expenditure are included in cost of sales

Depreciation and amortisation22,60717,17238,851

Employee benefit expense41,00133,82178,748

Kiwisaver contributions1,0597491,656

(Decrease) / increase in inventory provision7(585)1,4711,702

Increase / (decrease) in onerous contracts provision71,235(397)(156)

The following items of expenditure are included in sales and distribution

Depreciation and amortisation3,2022,8695,936

Employee benefit expense8,2465,64813,137

Kiwisaver contributions196153376

The following items of expenditure are included in administrative and

operating expenses

Depreciation and amortisation2,3001,1343,273

Employee benefit expense10,47110,79021,467

Kiwisaver contributions282276618

Directors fees414369802

Share based payments expense673321523

Impairment of intangibles5301,5611,561

PAGE 13 & 14INTERIM FINANCIAL STATEMENTS 2021

05. RECONCILIATION OF PROFIT AFTER INCOME TAX TO NET CASH
OUTFLOW FROM OPERATING ACTIVITIES

07. INVENTORIES

06. TRADE AND OTHER RECEIVABLES

Period endedPeriod endedYear ended

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

$’000$’000$’000

Profit for the period6,37326,19675,208

Non-cash and non-operating items:

Depreciation and amortisation of non-current assets25,09419,30243,112

Depreciation of right-of-use assets3,0151,8744,948

Loss on sale of property, plant and equipment2781355

Impairment of property, plant and equipment and intangible assets5301,5614,761

Impairment recovery on property, plant and equipment--(2,958)

Share of loss / (gain) from associate33-(33)

Non-cash share based payments expensive(673)321523

Interest costs classified as financing cash flow10,7208,61019,777

Interest received classified as investing cash flow(30)(49)(134)

Loss on derecognition of financial assets4369381,747

Deferred tax3,9387,4699,291

(Gain) / loss on derivative financial instruments(4,044)96(23)

Unrealised foreign exchange loss (gain)46(10)6

Movements in working capital:

(Increase) / decrease in trade and other receivables(59,973)(6,251)1,833

Decrease / (increase) in income accruals and prepayments4,8432,743(2,850)

(Increase) in inventories(137,021)(141,591)(104,533)

(Increase) in goods and services tax refundable(2,942)(4,152)(2,709)

Increase in trade and other payables82,36290,16534,673

(Decrease) / increase in current tax liabilities(1,847)3,211(4,659)

Working capital items acquired-1,63527,205

Net cash inflow from operating activities(69,113)12,149105,540

Period endedPeriod endedYear ended

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

$’000$’000$’000

Raw materials at costs82,58046,37671,305

Work in progress at cost26,94010,71211,573

Finished goods at cost255,699246,941178,336

Finished goods at net realisable value41,1852,4128,170

Total inventories406,404306,441269,384

The Group has derecognised trade receivables that have been sold pursuant to the terms of receivables purchase

agreements that the Group has entered into with its bankers. The Group has assessed the terms of the agreements and

has determined that substantially all the risks and rewards have been transferred to the respective banks.

Raw material inventories at $82.6m (16,667 MT) have increased (31 January 2020: $46.4m, 9,455 MT; 31 July 2020:

$71.3m, 13,614 MT), primarily due to the acquisitions of subsidiaries with a business model geared towards a higher

holding of raw materials than finished goods.

Work in progress inventories at $26.9m (3,537 MT) have increased (31 January 2020: $10.7m, 1,578 MT; 31 July 2020:

$11.6m, 1,678 MT), also from subsidiary acquisition with a larger holding of cheese undergoing the maturation process.

Finished goods have increased to $296.9m (60,101 MT) (31 January 2020: $249.4m, 48,144 MT; 31 July 2020: $186.5m,

32,109 MT). The increase half on half relates to finished goods holdings of acquired subsidiaries, and a larger holding

of lower value commodity products, due to reduced demand for infant formula converting the fixed milk pool into

commodity powders.

The cost of inventories recognised as an expense during the year was $567.9m (31 January 2020: $460.9m; 31 July

2020: $1,098.3m). The cost of inventories recognised as an expense includes $4.6m (31 January 2020: $2.5m; 31 July

2020: $10.9m) in respect of write downs of inventory to net realisable value.

The total inventory condition provision as at reporting date was $1.4m, of which $1.2m related to finished goods

and $0.2m to raw materials (31 January 2020: $1.8m, all related to finished goods; 31 July 2020: $2.0m, $1.8 for

finished goods and $0.2m for raw materials). The decrease results from production mix gearing towards less-complex

commodity products, leading to lower production issues.

In addition, the total onerous contracts provision as at reporting date was $1.6m (31 January 2020: $0.1m; 31 July 2020:

$0.3m). Onerous contracts have increased due to unfavourable foreign currency exchange rates lowering converted

revenues, and rising milk prices driving a higher cost to fulfil.

08. PROPERTY, PLANT AND EQUIPMENT

During the six months ended 31 January 2021, $69.3m has been added to capital work in progress relating primarily to

three projects (Drystore 4 and rail siding project, Dunsandel Farms, and Synlait Pokeno). During this period, $105.2m

of historical work in progress as well as additions during the six months relating primarily to three projects (Drystore 4,

Dunsandel Farms, and Liquid Products UHT plant) have been transferred to fixed assets.

PAGE 15 & 16INTERIM FINANCIAL STATEMENTS 2021

09. LOANS AND BORROWINGS10. SHARE CAPITAL
11. RELATED PARTY TRANSACTIONS

Interest bearing liabilities are recognised initially at fair value, net of transaction costs incurred. Interest bearing liabilities

are subsequently carried at amortised cost; any difference between the proceeds (net of transaction costs) and the

redemption value is recognised in the profit and loss component of the consolidated statement of comprehensive

income over the period of the borrowings using the effective interest method.

The Group had 218,581,661 ordinary shares on issue as at 31 January 2021 (31 January 2020: 179,306,908, 31 July

2020: 179,306,908).

During the reporting period, 59,068 new ordinary shares were granted to participants of the Group’s Long Term Incentive

scheme as a result of share options that were granted under the scheme vesting and being converted to ordinary shares

(31 January 2020: 83,880, 31 July 2020: 83,880). These shares were issued to the participants at no cost.

On 18 November 2020 32,785,933 shares were granted to participants of an underwritten placement announced on

10 November 2020 for total proceeds of $167.2m. On 1 December 2020 a further 6,429,752 shares were granted to

participants of a share purchase plan for existing shareholders which was also announced on 10 November 2020

for total proceeds of $32.8m. Total transaction costs for shares issued under the underwritten placement and share

purchase plan were $3.9m for net proceeds of $196.1m.

Parent entity

Bright Dairy Holding Limited hold 39.01% of the shares issued by the Synlait Milk Limited (31 January 2020: 39.02%;

31 July 2020: 39.02%). Bright Dairy Holding Limited is a subsidiary of Bright Food (Group) Co. Limited, a State

Owned Enterprise domiciled in the Peoples Republic of China.

Other related entities

In June 2013 a subsidiary of Synlait Milk Limited, Synlait Milk Finance Limited, was set up primarily for holding all

banking facilities for the Group and related interest rate swaps. Funds are loaned to Synlait Milk Limited and interest

is charged at market rates.

In January 2015, the Group acquired 25% of the shares of Sichuan New Hope Nutritionals, an infant formula company

registered in China. This company owns and markets the “Akara” and “E-Akara” infant formula brands in the Chinese

market, which are exclusively manufactured by Synlait Milk Limited. New Hope Innovation (Hong Kong) Trading

Company Limited is a related entity of Sichuan New Hope Nutritionals and is engaged in the import and export of dairy

foods. Main products include whole milk powder, skim milk powder and whey powder. The company is the Hong Kong

operation of the Chinese New Hope Dairy group, New Hope Dairy.

In May 2017 the Group acquired 100% of the share capital of The New Zealand Dairy Company Limited and Eighty Nine

Richard Pearse Drive Limited. The New Zealand Dairy Company Limited was constructing a blending and canning plant

in Auckland, which was subsequently sold to Synlait Milk Limited. The New Zealand Dairy Company Limited is now a

nontrading entity. Eighty Nine Richard Pearse Drive Limited owns the land and buildings at which the Auckland blending

and canning plant was constructed. Eighty Nine Richard Pearse Drive Limited leased its land and buildings to The New

Zealand Dairy Company Limited, and now leases them to Synlait Milk Limited.

The bank loans and working capital facility within the Group are secured under the terms of the General Security Deed

dated 26 June 2013, by which all present and future property is secured to the ANZ Bank and Bank of New Zealand.

The Group facilities include:

• A secured revolving credit facility (Facility A) of $100m that matures on 1 October 2021.

• A secured revolving credit facility (Facility B and Facility C) of $100m that matures on 1 August 2023.

• A secured working capital facility of NZD $250m that matures on 30 September 2021.

The Group is subject to capital requirements imposed by its bank through covenants agreed as part of the lending

facility arrangements. The Group has met all externally imposed capital requirements for the six months ended 31

January 2021, 31 January 2020 and the year ended 31 July 2020.

Retail bonds:

Borrowings under the retail bond programme are supported by a Master Trust Deed and supplemented by the Series

Supplement entered into between the Group and the New Zealand Guardian Trust Company Limited. The retail bonds

are unsecured and subordinated and mature on 17 December 2024. At 31 January 2021, the retail bond had a fair value

of $184.4m (31 January 2020: $181.1m 31 July 2020: $187.7m), based on NZX Debt Market valuation.

Period endedPeriod endedYear ended

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

$’000$’000$’000

Current liabilities

Working capital facility (syndicated) NZD77,90099,80068,910

Working capital facility (syndicated) USD51,29944,52833,927

Revolving credit facility85,00030,000-

214,199174,328102,837

Non-current liabilities

Revolving credit facility100,000100,000250,000

Loan facility fees(373)(440)(259)

Subordinated Bonds180,000180,000180,000

Bond facility fees(2,671)(3,293)(2,987)

276,956276,267426,754

PAGE 17 & 18INTERIM FINANCIAL STATEMENTS 2021

11. RELATED PARTY TRANSACTIONS (CONTINUED)12. CONTINGENCIES
13. COMMITMENTS

14. EVENTS OCCURRING AFTER THE REPORTING PERIOD

In May 2019, Synlait Business Consulting (Shanghai) Limited was incorporated. The wholly owned foreign entity started

operations from 1 August 2019 and the principal activity of the entity is to provide services to assist Synlait to market

products in China.

On 1 August 2019, the Group acquired selected assets and liabilities of Talbot Forest Cheese Limited. The acquirer was

a newly incorporated company, Synlait Foods (Talbot Forest) Limited. The acquisition included a cheese manufacturing

plant located in Temuka, New Zealand, capable of manufacturing a variety of cheese products. On 31 December 2020,

Synlait Foods (Talbot Forest) Limited was amalgamated into Dairyworks Limited.

On 1 April 2020, the Group acquired 100% of the share capital in Dairyworks Limited. Dairyworks Limited specialises

in the processing, packaging, and marketing of dairy products, including cheese, butter, and milk powder. Dairyworks

Limited owns an Australian subsidiary, Dairyworks (Australia) Pty Limited. Refer to the Group’s 31 July 2020 financial

statements for additional information regarding the acquisition of Dairyworks Limited.

(a) Transactions with other related parties

As at 31 January 2021 the Group had no contingent liabilities or assets (31 January 2020: $nil, 31 July 2020 $nil).

The Group has committed expenditure as at 31 January 2021 for the construction of a significant processing

modification to the Pokeno processing plant of $42.0m (31 January 2020: $nil, 31 July 2020: $nil), Dairyworks plant

upgrades of $4.0m (31 January 2020: $nil, 31 July 2020: $nil) and the SAP implementation project of $11.7m (31 January

2020: $nil, 31 July 2020: $17.0m).

The Group also has remaining commitments relating to the initial construction of the Pokeno dryer and related facilities

of$5.7m as at 31 January 2021 (31 January 2020: $18.5m, 31 July 2020 $10.3m) and the Drystore 4 rail siding project

which has committed expenditure of $5.9m as at 31 January 2021 (31 January 2020: $20.1m, 31 July 2020: $14.1m).

Banking facilities

Subsequent to reporting date, the Group renegotiated and amended certain terms and conditions of its banking facility

agreements with its banking syndicate.

All transactions with related parties are at arm’s length on normal trading terms.

Period endedPeriod endedYear ended

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

$’000$’000$’000

Purchase of goods and services

Bright Dairy and Food Co Ltd - Directors fees133102259

Sales of goods and services

Bright Dairy and Food Co Ltd - Sale of milk powder products5,531-4,074

New Hope Innovation (Hong Kong) - Sale of milk powder products8091,7731,773

Period endedPeriod endedYear ended

31 January 202131 January 202031 July 2020

UnauditedUnauditedAudited

$’000$’000$’000

Current receivables (sales of goods and services)

Bright Dairy and Food Co Ltd - Sale of milk powder products3,5641-

Bright Dairy and Food Co Ltd - Reimbursement of costs(625)(335)(492)

Sichuan New Hope Nutritionals Ltd - Sale of milk powder products(65)(72)(71)

Sichuan New Hope Nutritionals Ltd - Other costs269300292

New Hope Innovation (Hong Kong) - Sale of milk powder products2531,122-

(b) Outstanding balances

The following balances are outstanding at the reporting date in relation to transactions with related parties:

PAGE 19 & 20INTERIM FINANCIAL STATEMENTS 2021

INDEPENDENT AUDITOR’S REVIEW REPORT TO
THE SHAREHOLDERS OF SYNLAIT MILK LIMITED

Conclusion

We have reviewed the unaudited condensed consolidated interim financial statements (‘interim financial statements’) of Synlait Milk

Limited and its subsidiaries (‘the Group’) which comprise the statement of financial position as at 31 January 2021, and the statement

of comprehensive income, statement of changes in equity and statement of cash flows for the period ended on that date, and a

summary of significant accounting policies and other explanatory information on pages 4 to 20.

Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements of the Group

do not present fairly, in all material respects, the financial position of the Group as at 31 January 2021 and its financial performance

and cash flows for the period ended on that date in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim

Financial Reporting.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements Performed by the

Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’). Our responsibilities are further described in the Auditor’s

Responsibilities for the Review of the Interim Financial Statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating to the audit of the

annual financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Other than in our capacity as auditor and the provision of taxation advice, we have no relationship with or interests in Synlait Milk

Limited or its subsidiaries. These services have not impaired our independence as auditor of the Company and Group.

Directors’ responsibilities for the interim financial statements

The directors are responsible on behalf of the Company for the preparation and fair presentation of the interim financial statements

in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial Reporting and for such internal control as

the directors determine is necessary to enable the preparation and fair presentation of the interim financial statements that are free

from material misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410 (Revised)

requires us to conclude whether anything has come to our attention that causes us to believe that the interim financial statements,

taken as a whole, are not prepared, in all material respects, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34

Interim Financial Reporting.

A review of the interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We

perform procedures, primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters,

and applying analytical and other review procedures. The procedures performed in a review are substantially less than those

performed in an audit conducted in accordance with International Standards on Auditing (New Zealand) and consequently do not

enable us to obtain assurance that we might identify in an audit. Accordingly we do not express an audit opinion on the interim

financial statements.

Restriction on use

This report is made solely to the company’s shareholders, as a body. Our review has been undertaken so that we might state to the

company’s shareholders those matters we are required to state to them in a review report and for no other purpose. To the fullest

extent permitted by law, we do not accept or assume responsibility to anyone other than the company’s shareholders as a body, for

our engagement, for this report, or for the conclusions we have formed.

This review report relates to the unaudited interim financial statements of Synlait Milk Limited for the 6 months ended 31 January 2021 included on

Synlait Milk Limited’s website. The Board of Directors is responsible for the maintenance and integrity of Synlait Milk Limited’s website. We have

not been engaged to report on the integrity of Synlait Milk Limited’s website. We accept no responsibility for any changes that may have occurred

to the unaudited interim financial statements since they were initially presented on the website. The review report refers only to the unaudited

interim financial statements named above. It does not provide an opinion on any other information which may have been hyperlinked to/from these

unaudited interim financial statements. If readers of this report are concerned with the inherent risks arising from electronic data communication

they should refer to the published hard copy of the unaudited interim financial statements and related review report dated 26 March 2021 to

confirm the information included in the unaudited interim financial statements presented on this website. Legislation in New Zealand governing the

preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Mike Hawken, Partner

for Deloitte Limited

Christchurch, New Zealand

26 March 2021

PAGE 21 & 22INTERIM FINANCIAL STATEMENTS 2021

---

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION
For the six months ended 31 January 2021

`
19%

REVENUE

$

664.2M

76%

N PAT

$

6.4M

16%

CONSUMER-PACKAGED INFANT

FORMULA SALES

18,085MT

29%

EBITDA

$

47.7M

FINANCIAL PERFORMANCE

Infant Formula Base Powder production down 61%

Comparisons are for the six months ended 31 January 2020 (HY20) unless stated otherwise.

16%

LACTOFERRIN PRODUCTION

13.6MT

DAIRYWORKS REVENUE

$

112.6M

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 02

PEAK MILKSHOULDER SEASON
December 2020

Downgrade

WHAT IS HAPPENING IN OUR BUSINESS

FY20FY21

VOLUMES

Synlait Production OutputCustomer Projected DemandCustomer Demand

INDICATIVE ONLY

?

• Synlait typically produces 45% to 50% of its infant base power during

the ‘shoulder season’ as milk quality is high and manufacturing capacity

is available.

• These infant base powder inventories are held to produce fully finished

consumer-packaged infant formula volumes as customer demand

formalises in future months.

• In the shoulder season of FY20, Synlait produced infant base powder

inventories on a forward demand forecast that assumed ongoing

growth of infant nutrition demand into FY21.

• The December 2020 downgrade was significant and sudden. It resulted

in infant base powder production dropping significantly as we reset

inventory levels to a new demand outlook.

• This dynamic has resulted in low utilisation of infant dryers

throughout FY21, which materially impacts Synlait’s profitability until a

recovery occurs.

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 03

FINANCIAL PERFORMANCE
Angela Dixon

Chief Financial Officer

Dairyworks’ performance continues

to meet our expectations. The team

expanded Dairyworks’ footprint over

the past 12 months launching finishing

butters and protein yoghurts. This has

been supported by strong EBITDA

growth and an increased market

share in Australia.

DAIRYWORKS

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 04

RESULTS AT A GLANCE
*

The impact of COVID-19, and ongoing recovery of our key customer, had a significant

impact on Synlait’s production and profitability.

• Net profit after tax $6.4 million.

• Revenue up 19% predominately driven by Dairyworks, supported by strong Global Dairy

Trade pricing, offset by consumer-packaged infant formula volumes.

• Gross profit down 28% reflected product mix moving away from consumer-packaged

infant formula into powders and creams, and lost manufacturing recoveries for infant base

powder production.

• EBITDA down 29% impacted by significant under recoveries due to a reduction in infant

base powder production.

• Full impact of depreciation and interest costs from capacity build now flowing through (up

33% and 17% respectively).

• Dairyworks is on track to deliver full year EBITDA growth of $15 million - $20 million in line

with expectations.

90

180

80

160

70

140

60

120

50

100

40

80

10

20

0

0

20

40

30

60

FY18

FY18

FY19

FY19

FY20

FY20

FY21

FY21

37.3

70.2

26.2

67.6

6.4

4 7.7

Net Profit After Tax

EBITDA

41.3

74.1

33.3

64.5

74.6

138.6

44.9

81.9

82.2

152.1

49.0

103.8

75.2

171.4

6.4

4 7.7

$ millions

$ millions

1H

2H

1H2H

HY20HY21% Change

Revenue559.3664.219%

Gross Profit82.959.7(28%)

EBITDA67.64 7.7(29%)

NPAT26.26.4(76%)

Depreciation Costs(21.2)(28.1)33%

Financing Costs(9.5)(11.1)17%

*Comparisons in this presentation are for the six months ended 31 January 2020 (HY20) unless stated otherwise.

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 05

REVENUE AND SALES VOLUMES
Total revenue up 19% to $664.2 million.

Key highlights:

• Dairyworks revenue contribution $112.6 million as its Australian market share

continued to increase. 

• Global Dairy Trade pricing increased due to strong prices globally.

• Powders and creams sales increased due to a reduction in consumer-packaged

infant formula demand.

• Global shipping delays had an adverse impact on the volume of product

shipped and invoiced.

Consumer-packaged infant formula

• Volumes down 3,486 MT as our key customer’s demand profile resets. 

• China-label volumes continued to grow. English-label sales fell as our

key customer responds to the impact of COVID-19 on the CBEC and

daigou channels. 

• As a result of this, infant formula base powder production is down 61%.

Powders and creams

• Volumes up 10,766 MT as milk that had been planned for consumer-

packaged infant formula was switched into powders and creams towards

the end of the half.

Lactoferrin

• Sales remain strong up 21%, offset by softer pricing as global

capacity increases.

Liquid milk

• Volumes are stable and remain below expectations. We continue to work

in collaboration with Foodstuffs South Island to grow this partnership.

Cheese and Butter (Dairyworks)

• Strong domestic in-home demand, supported by increase in Australian

market share.

70080,000

70,000

600

60,000

500

50,000

400

40,000

100

10,000

00

200

20,000

300

30,000

HY18HY19HY20HY21

17,684

21,571

18,085

Sales Volumes*

16,839

44,435

61,274

73,800

67,830

75,110

56,116

46,259

57,025

$ millionsMT

Consumer Packaged Products

Powders and CreamRevenue

* Sales volume numbers exclude Dairyworks and Liquid Milk

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 06

PRODUCTION VOLUMES
Lactoferrin

• Production increased 1.9 MT or 16%. 

• We continued to optimise lactoferrin extraction methods and

our facilities. 

Milk

• Milk processed up 17.8% to 56 million kgMS as the North Island milk

pool increased. 

Powders and creams

• First half powders and creams production up 15,735 MT or 22% as

sales mix changed.

• Infant formula base powder production reduced 61%. 

Liquid milk

• Liquid milk volumes remain consistent at 15.5 million litres.

140,000

35

60

120,000

30

100,000

25

50

80,000

20

40

20,000

5

10

0

0

0

40,000

10

20

60,000

15

30

HY18

FY18

HY19

FY19

HY20

FY20

HY21

FY21

72,852

6.9

3.0

71,932

11.7

87,667

Production Volumes*

Lactoferrin Production Volumes (MT)

64,001

17,821

17,636

16.0

22.9

28.7

13.6

22,212

17.0

16,659

13.6

MT

MT

kgMS (m)

Powders and Cream

Consumer-packaged Products

Second facility

commissioned in FY19

Milk Processed

1H2H

9.0

12.0

*Excludes Dairyworks and Liquid Milk

81,822

90,488

94,144

104,326

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 07

GROSS PROFIT PERFORMANCE
• Gross profit reduced 28% to $59.7 million.

• This was driven by lower consumer-packaged infant formula sales as our

key customer reset its demand profile and rebalanced inventories. As a

consequence the need for infant base powder reduced significantly as

existing inventory was used to satisfy customer demand.

• Gross Profit / kgMS sold was impacted as product mix was switched

to lower margin commodity products due to decreased demand of

consumer-packaged infant formula and infant formula base powder.

• The sudden switch from NZD to USD sales mix resulted in unfavourable FX.

180

200

160

140

120

100

80

20

0

40

60

FY18FY19FY20FY21

85.9

82.9

59.7

86.0

80.5

166.5

100.4

186.3

120.8

203.7

59.7

220

Gross Profit$ millions

1H

2H

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 08

SG&A COSTS
Costs are a strong focus:

• Discretionary costs (consultancy, travel, entertainment) down $3.5 million.

• A reset of our organisational structure reduced salary costs. This is starting

to flow though with more savings to be realised in the second half. We

continue to right size our business structure for expected volumes in the

near term.

These savings are offset by:

• A full year of Dairyworks costs resulting in $4.5 million more costs than

in HY20.

• Depreciation continue to roll through from previous upgrades to

administration spaces.

• Higher technology costs relating to licencing and cyber protection costs.

• Other relates to asset impairments and bad debt write offs.

10

0

30

20

50

40

HY21OtherEmployee

costs

Discretionary

Spend

Information

Services

DepreciationDairyworks

and

subsidiary

HY20

3 7.1

4.5

1.2

1.3

1.4

(3.5)

(0.4)

41.6

SG&A Cost Movements$ millions

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 09

CASH FLOW
Operating

• Synlait typically experiences seasonality in cash flows due to the milk

production curve.

• Higher Global Dairy Trade pricing for milk has also impacted cash flow.

• HY21 operating cash flow $(69.1) million is down (HY20: $12.1 million) as a result

of lower product margin mix and an increase in receivables.

• This includes a full half year of Dairyworks receivables in HY21.

• Shipping delays impact timing of cash collections.

Investing

• Capital expenditure on property, plant and equipment was $62.6 million.

Financing

• Interest and fees paid up slightly from $11.2 million to $11.8 million with an

increase average debt levels partly offset by lower interest rates.

150

100

(50)

(100)

-

50

FY18FY19HY21FY20

(69.1)

75.0

23.4

98.4

136.7

105.5

(69.1)

31.5

105.2

12.1

93.4

200

Cash Flows From Operating Activities$ millions

1H

2H

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 10

NET DEBT
• Net debt (excluding lease liabilities) decreased to $485.1 million.

• $200 million equity raise completed. Reduced debt by $196.1 million

(net of transaction costs).

• Funds raised used to complete strategic investment phase, facility

modifications for Synlait’s new multinational customer, and to strengthen

the balance sheet. Funds raised are also being used to provide more

financial headroom as Synlait navigates COVID-19.

• Dairyworks acquisition increased debt by $95.9 million between HY20

and HY21, with consideration transferred (net cash) of $52.7 million and

$43.2 million loan acquired and repaid.

• While all banking covenant ratios were met during HY21, Synlait has

proactively engaged with its banking syndicate to increase its leverage

ratios to manage any risk at the end of FY21.

500

400

100

0

200

300

FY18HY18FY19HY19FY20HY20HY21

49.7

114.9

287.6

333.6

447.4

527.0

485.1

600

Net Debt$ millions

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 11

STRATEGY & OUTLOOK UPDATE
Leon Clement

Chief Executive Officer

The 30-wagon rail siding at Synlait

Dunsandel will be complete in May.

It will extend our highly integrated

manufacturing facility from farm-to-

can to farm-to-port with containerised

goods transported by rail between

Synlait Dunsandel and Lyttelton Port.

DUNSANDEL RAIL

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 12

OUR FOCUS NOW...
1

2

COVID-19

Growth from recent

Investments

Waste, yield

and efficiency

Organic growth and

recovery of infant

nutrition business

1

2

SHORT-TERM: MITIGATE COVID-19 COSTS AND CAPACITY CHANGES

LONG-TERM: PULL FORWARD VALUE AND ACCELERATE STRATEGY

VALUE

INDICATIVE ONLY

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 13

Finished ingredients ready to ship
from the newly-opened Dry Store 4

at Synlait Dunsandel

1

• Organisational structure reset to reduce salary costs and

ensure capabilities better aligned with strategy.

• Production approach reviewed to ensure facilities resourced

and optimised efficiently:

• Synlait Pokeno now manufactures ingredients only as it

focuses on preparation for our new multinational customer.

• Staff shift levels reduced at Synlait Auckland and Dunsandel

blending and canning facilities.

• Dundandel dryers optimised again new product mix.

• Year-to-date discretionary spend (consultancy, travel,

entertainment) reduced. Focus continues on cost control

across the business to help offset unavoidable spend.

$1.9M

$10.8M

$5.4M

$3.5M

SHORT-TERM FOCUS: MITIGATING

COVID-19 COST AND CAPACITY

CHANGES

OPERATING COST SAVINGS

(~$10.8 MILLION)

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 14 PAGE 14

An estimated 3,400 sleepers
were laid along 2,500m railway

tracks for Synlait’s rail siding.

Dry Store 4 and rail siding

• Dry Store 4 to be complemented by a 30-wagon rail siding in May.

• This will extend Synlait’s highly integrated manufacturing facility

from farm-to-can to farm-to-port with containerised goods trained

between Synlait Dunsandel and Lyttelton Port.

• Generates a permanent annualised EBITDA contribution of

$8 million from FY22 onwards.

Efficiency initiatives

• Waste reduction and yield improvement initiatives have a

annualised benefit of $3 million.

• Further improvements on quality and right-first-time production

reducing rework and waste.

1

SHORT-TERM FOCUS: MITIGATING

COVID-19: COST AND CAPACITY

CHANGES

VALUE CHAIN COST SAVINGS

(~$11 MILLION ANNUALISED)

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 15

$2 billion in revenue
Zero injuries

Zero defects

Zero losses

A Healthier

Synlait

Consumer

Foods

Nutrition,

Food Service

and Ingredients

2

+

ZERO

World Class

Value Chain

Net +ve impact on

planet and communities

+ve place to grow with

100% engagement

Net Positive

for the Planet

DOING MILK

DIFFERENTLY FOR A

HEALTHIER WORLD

DOING MILK DIFFERENTLY

FOR A HEALTHIER WORLD

HEART OUR PURPOSEHEAD OUR AMBITIONHANDS OUR STRATEGY

We narrowed our strategic focus having completed a phase of significant investment to create new growth opportunities.

It therefore made sense to refine and focus our growth strategy.

LONG-TERM FOCUS: PULL FORWARD

VALUE AND ACCELERATE STRATEGY

2

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 16

PHASE 1PHASE 2PHASE 3
Build

2015 - 20202021 - 20252026 - 2030

CREATE OPPORTUNITIES

AND REDUCE RISK

EXTRACT AND GENERATE

NEW VALUE

BUILD GROWTH

MOMENTUM

Fill and develop

capability

Expand in response

to demand

OUR FOCUS HAS MOVED TO EXTRACTING VALUE

FROM INVESTMENTS WE HAVE ALREADY MADE

2

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 17

CUSTOMERSFACILITIES CATEGORIES
INFANT NUTRITION

LACTOFERRIN

FRESH MILK AND CREAM

CHEESE

AMBIENT DAIRY DRINKS

FOOD SERVICE CREAMS

BUTTER

PLANT-BASED PRODUCT

DUNSANDEL

South Island Limited

2

THE VALUE WE CAN SEE COMES FROM LEVERAGING

OUR ASSETS: CUSTOMERS, CATEGORIES, AND FACILITIES

NEW ZEALAND / AUSTRALIA

MULTINATIONAL

CHINA

POKENO

PALMERSTON NORTH

AUCKLAND

HORNBY

TEMUKA

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 18

... AND WE ARE CHASING ~$200 MILLION WORTH OF VALUE
SHORT-TERM (Next 12 Months)MEDIUM-TERM (Next 12 - 24 Months)

FORMULATED LIQUID

NUTRITION

LONG-TERM (24 Months Plus)

LAUNCH MADE WITH BETTER MILK

(DIFFERENTIATED INGREDIENTS)

FOODSERVICE CREAMSSYNLAIT BRANDED

CONSUMER PRODUCTS

NEW MULTINATIONAL

CUSTOMER AT POKENO

CAPTURE VALUE OF MILK

COMPONENTS

WHEY

LACTOSE

CHEESE

FRESH

CASEIN

BUSINESS TO BUSINESS

BUSINESS TO CONSUMER

2

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 19

FY21 GUIDANCE UPDATE
As signalled earlier this month, Synlait is continuing to experience

significant uncertainty and volatility within its business. This is due to:

• Ongoing uncertainty in The a2 Milk Company’s expected demand

for the remainder of FY21 and FY22. Synlait does not currently

have sufficient confidence to forecast when this recovery will

occur. The resulting impact of this on Synlait’s business is

two-fold: demand for consumer-packaged infant formula remains

uncertain, which in turn impacts forward infant base powder

production and asset use.

• Synlait’s ingredients business. The sudden drop in consumer-

packaged infant formula demand, combined with rapidly rising

Global Dairy Trade prices, foreign exchange, and a changing

product mix, creates volatility which limits returns.

• Our expectation is that global shipping delays will continue and

further impact the FY21 result.

Board and management have considered the above factors and

how they will impact Synlait’s FY21 profitability. There is still a range

of scenarios contributing to the company’s profitability, and our

current outlook suggests a broadly breakeven FY21 NPAT result.

While all banking covenant ratios were met during HY21, Synlait

has proactively engaged with its banking syndicate to increase its

leverage ratios to manage any risk at the end of FY21. The company’s

FY21 business plan is fully funded by its current banking syndicate.

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 20

APPENDICES
Our in-house staff cafeteria at Synlait

Dunsandel brings teams together from

across the business on a daily basis.

DUNSANDEL CAFE

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 21

SALES VOLUME (MT)
HY19FY19HY20FY20HY21

Powders and Cream56,116106,80246,259101,22257,025

Consumer-Packaged Powders17,68442,90721,57149,18018,085

Lactoferrin6218309

Subtotal73,806149,73067,838150,43275,119

GP/MT

HY19FY19HY20FY20HY21

Powders and Cream959969899914*393

Consumer-Packaged Powders789800824824849

Lactoferrin397,938646,099823,492943,074798,575

Subtotal9491,2681,2341,352690

GROSS PROFIT PERFORMANCE BY CATEGORY

* Please note this number has been amended from the FY20 investor presentation as it was incorrectly calculated

GROSS PROFIT ($m)

HY19FY19HY20FY20HY21

Powders and Cream69.6142.259.6134.429

Consumer-Packaged Powders14.034.317.840.515.4

Lactoferrin2.313.36.328.47. 4

Subtotal85.9189.883.7203.351.8

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 22

BANK FACILITIES, COVENANTS AND BOND ISSUE
Synlait currently has four syndicated bank facilities in place with

ANZ and BNZ

1. Working capital facility (multi-currency) – facility limit of $250 million and

reviewed annually

2. Revolving credit facility (Facility A) – facility limit of $100 million maturing

1 October 2021

3. Revolving credit facility (Facility B) – facility limit of $50 million maturing

on 1 August 2023

4. Revolving credit facility (Facility C) – facility limit of $50 million maturing

on 1 August 2023

Bond issue

• $180 million of five-year unsecured subordinated fixed rate bonds listed on

the NZX Debt Market in December 2019

We have five key covenants in place with our bank syndicate

These are:

1. Interest cover ratio – EBITDA to interest expense of no less than 3.00x based on

full year forecast result

2. Minimum shareholders funds – no less than $400.0 million

3. Working capital ratio – inventory and debtors to working capital facility

outstanding of no less than 1.5:1

These final two covenants have been temporarily reset:

4. Leverage ratio 7.5x – total debt to EBITDA

5. Senior leverage ratio 4.75x – total debt excluding Subordinate Bond to EBITDA

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 23

DISCLAIMER
This presentation is intended to constitute a summary of certain information about the Synlait Group

(“Synlait”) or in connection with its half year 2021 financial results. It should be read in conjunction with,

and subject to, the explanations and views in documents previously released to the market by Synlait.

This presentation is not an offer or an invitation, recommendation or inducement to acquire, buy, sell

or hold Synlait’s shares or any other financial products and is not a product disclosure statement,

prospectus or other offering document, under New Zealand law or any other law.

This presentation is provided for information purposes only. The information contained in this

presentation is not intended to be relied upon as advice to investors and does not take into account

the investment objectives, financial situation or needs of any particular investor. Investors should

assess their own individual financial circumstances and should consult with their own legal, tax,

business and/or financial advisers or consultants before making any investment decision.

Any forward looking statements and projections in this presentation are provided as a general guide

only based on management’s current expectations and assumptions and should not be relied upon

as an indication or guarantee of future performance. Forward looking statements and projections

involve known and unknown risks, uncertainties, assumptions and other important factors, many

of which are beyond the control of Synlait and which are subject to change without notice. Actual

results, performance or achievements may differ materially from those expressed or implied in this

presentation. No person is under any obligation to update this presentation at any time after its

release except as required by law and the NZX Listing Rules, or the ASX Listing Rules.

Any forward looking statements in this presentation are unaudited and may include non-GAAP

financial measures and information. Not all of the financial information (including any non-GAAP

information) will have been prepared in accordance with, nor is it intended to comply with: (i) the

financial or other reporting requirements of any regulatory body or any applicable legislation; or (ii) the

accounting principles or standards generally accepted in New Zealand or any other jurisdiction, or with

International Financial Reporting Standards. Some figures may be rounded and so actual calculation of

the figures may differ from the figures in this presentation. Some of the information in this presentation

is based on non-GAAP financial information, which does not have a standardised meaning prescribed

by GAAP and therefore may not be comparable to similar financial information presented by other

entities. Non-GAAP financial information in this presentation has not been audited or reviewed.

Any past performance information in this presentation is given for illustration purposes only and is not

indicative of future performance and no guarantee of future returns is implied or given.

While all reasonable care has been taken in relation to the preparation of this presentation, to the

maximum extent permitted by law, no representation or warranty, expressed or implied, is made as

to the accuracy, adequacy, reliability, completeness or reasonableness of any statements, estimates

or opinions or other information contained in this presentation, any of which may change without

notice. To the maximum extent permitted by law, Synlait, its subsidiaries, and their respective directors,

officers, employees, contractors, agents, advisors and affiliates disclaim and will have no liability or

responsibility (including, without limitation, liability for negligence) for any direct or indirect loss or

damage which may be suffered by any person through use of or reliance on anything contained in,

or omitted from, this presentation.

All values are expressed in New Zealand currency unless otherwise stated.

All intellectual property, proprietary and other rights and interests in this presentation are owned by Synlait.

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 24

Investors and Media
Hannah Lynch

Corporate Affairs Manager

P: +64 21 252 8990

E: hannah.lynch@synlait.com

SYNLAIT MILK HALF YEAR INVESTOR PRESENTATION 2021PAGE 25

---

Synlait Milk Limited · 1028 Heslerton Road, RD13 Rakaia, Canterbury, New Zealand · +643 373 3000 · www.synlait.com

NZX: SML

ASX: SM1



29 March 2021


Synlait publishes HY21 result


Synlait Milk Limited (Synlait) today published its financial result for the six months ended 31 January 2021

1

:


• Revenue up 19% to $664.2 million

• EBITDA down 29% to $47.7 million

• NPAT down 76% to $6.4 million

• Consumer-packaged infant formula sales down 16% to 18,085 MT

• Lactoferrin production up 16% to 13.6 MT

• Dairyworks revenue $112.6 million


Synlait Chair Graeme Milne commented: “Our first half was challenging, and we continue to find ourselves

in a period of significant uncertainty and volatility as Synlait faces into several headwinds. This is impacting

our short-term operations and will impact our full year 2021 financial result (FY21).”


Synlait CEO Leon Clement commented: “We cannot control COVID-19 but we can control our response.

Our focus is now to mitigate the impact COVID-19 has had on our customers, as we manage costs and

capacity and pull forward value creation initiatives to accelerate the execution of our strategy.”


“We will need time to get through this, but we remain confident about our future. Our investment phase is

complete. We have the capacity, capability, and customer base to generate significant value. COVID-19 hit

us late, but we will emerge from the pandemic a stronger, more sustainable Synlait.


“Despite the short-term challenges, the fundamentals of our purpose, ambition and strategy remain the

same, and the opportunities ahead are exciting. Our team is mobilising around new opportunities that

generate growth, value, and efficiencies.”


FY21 guidance update


As signalled earlier this month, Synlait is continuing to experience significant uncertainty and volatility

within its business. This is due to:


• Ongoing uncertainty in The a2 Milk Company’s expected demand for the remainder of FY21 and

FY22. Synlait does not currently have sufficient confidence to forecast when this recovery will

occur. The resulting impact of this on Synlait’s business is two-fold: demand for consumer-

packaged infant formula remains uncertain, which in turn impacts forward infant base powder

production and asset use.


• Synlait’s ingredients business. The sudden drop in consumer-packaged infant formula demand,

combined with rapidly rising Global Dairy Trade prices, foreign exchange, and a changing product

mix, creates volatility which limits returns.


• Our expectation is that global shipping delays will continue and further impact the FY21 result.


1

Comparisons are for the six months ended 31 January 2020 (HY20) unless stated otherwise.


Synlait Milk Limited · 1028 Heslerton Road, RD13 Rakaia, Canterbury, New Zealand · +643 373 3000 · www.synlait.com


Board and management have considered the above factors and how they will impact Synlait’s FY21

profitability. There is still a range of scenarios contributing to the company’s profitability, and our current

outlook suggests a broadly breakeven FY21 NPAT result.


While all banking covenant ratios were met during HY21, Synlait has proactively engaged with its banking

syndicate to increase its leverage ratios to manage any risk at the end of FY21. The company’s FY21

business plan is fully funded by its current banking syndicate.


For more information contact:

Hannah Lynch

Corporate Affairs Manager

P: +64 21 252 8990

E: hannah.lynch@synlait.com

---

Results announcement

29 March 2021



Results for announcement to the market

Name of issuer Synlait Milk Limited

Reporting Period 6 months to 31 January 2021

Previous Reporting Period 6 months to 31 January 2020

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$664,182 18.8%

Total Revenue $664,182 18.8%

Net profit/(loss) from

continuing operations

$6,373 -75.7%

Total net profit/(loss) $6,373 -75.7%

Interim/Final Dividend

Amount per Quoted Equity

Security

Not proposing to pay dividends.

Imputed amount per

Quoted Equity Security

Not applicable.

Record Date Not applicable.

Dividend Payment Date Not applicable.

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$3.26 $2.66

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Please refer to the following accompanying documents:

• Synlait HY21 Chair & CEO Review

• Synlait HY21 Financial Statements

• Synlait HY21 Investor Presentation

Authority for this announcement

Name of person authorised

to make this announcement

Synlait Chair Graeme Milne

Contact person for this

announcement

Synlait Corporate Affairs Manager Hannah Lynch

Contact phone number +64 21 25 28990

Contact email address hannah.lynch@synlait.com

Date of release through

MAP

29/03/21


Unaudited financial statements accompany this announcement.

=== IR PAGE TRANSCRIPT: Synlait HY21 Conference Call Transcript 29 March 2021 ===

TRANSCRIPTION
Company: Synlait

Date: 29 March 2021

Time: 10:00am NZDT

Duration: 1 h 08 m

Reservation Number: 10011875


[START OF TRANSCRIPT]

Hannah Lynch: Good morning, everyone and welcome to Synlait Milk's half year results conference

call. My name is Hannah Lynch and I'm the corporate affairs manager here at

Synlait. I'm joined in the room here today by Leon Clement, our CEO and Angela

Dickson, our CFO. There'll be an opportunity to ask questions at the end of the

presentation from Leon and Angela. But if your question is not answered, please feel

free to follow up with me directly after the call. I'll now hand over to Leon.

Leon Clement: [Māori greeting] and welcome to Synlait's interim investor results presentation for the

financial year for FY 21. Thank you very much for joining this morning. For those of

you that have read forward in the presentation, or had a look at our guidance, you will

see that we are signalling an outlook of broadly break even for the full year FY 21.

Today's an opportunity for us to have a good look at the result for the first half, but

also to help understand how we're thinking about our business going forward. It's

been well signalled that the impact of the infant nutrition drop and our demand back

in December has been well signalled how that's impacted our organisation. And

today's an opportunity to further understand that, have a look at what's happening in

the organisation. Talk a little bit about what we are doing about the situation and why

we still feel really optimistic about the future in the medium to longterm.

Leon Clement: I've just got a couple of slides up front that I'll step through. And then I'll hand over to

Angela to talk through the financials and I'll come back to then talk through our plan

and the outlook going forward. Moving to our first slide. You'll see that revenue

continues to be a key feature of some of those results, we're up 19%. Slightly

different mix of what's driving that this half. We've got a full period impact of

Dairyworks coming in there, and you can see the reference to that, at just over 112

million for the first half year. So, that's a good result, and Dairyworks continues to

perform at or about the levels that we expected. Our core business revenue has also

been supported by strong global dairy trade prices. So, commodity prices drive

higher revenue outlook for us, but that has been offset by lower infant nutrition sales,

which you'll see later on in the pack.

Leon Clement: The next metric there is the consumer package, infant formula sales, which is down

16% on period, but what's more relevant there is the considerable drop in infant base




powder production, which is down more than 60%. That's a core driver in our

business and I'll come back a little bit later just to why that has a material impact on

the way that we operate and perform. EBITDA 29%, largely driven by again, the

infant nutrition drop and the decline on NPAT demonstrates the importance of

keeping our plants full and the impact of those base powder production levels being

down. NPAT at 6.4 million for the period down 70% on prior period. I'll just move

through to slide three now, before I hand to Angela. This is a really important

contextual slide for you to understand what's going on in our business and why a

sudden drop and forward demand for our customers results in us, essentially,

considerably dropping the utilisation of our factories, which drives our profitability for

us.

Leon Clement: Many of you have been following Synlait for some time will know that we have a

seasonal nature for the production in our organisation. In our first half we're

predominantly focused on processing peak milk. New Zealand has a seasonal milk

curve, which starts about October, what we call peak season and runs through till

about December, January. During that period, our plants are largely focused on

processing milk into commodities. Because the milk flow is so high, we can't slow our

dryers down to make high value infant nutrition. The best time for us to produce our

base powders for infant nutrition is typically between January to April, May. We call

that our shoulder season and it's when we have a combination of high quality milk

and capacity in our dryers to be able to run. As you can see from the chart, back in

the shoulder season in the second half of FY 20, we were predicting that our infant

nutrition business would continue to grow on the FY 20 levels.

Leon Clement: For those of you that remember we produced about... Or we sold about 50,000

tonnes of infant nutrition and the FYI 20 year. So our production plan and that

shoulder season reflected that growth rate and was producing materials accordingly.

What the suddenness of the drop and infant nutrition outlook coming through in

December, we had to rapidly reset our production levels within our factories so that

we could reset our inventories to a much softer forward outlook. That meant that the

product that we'd produced in the second half of last year largely covered us for

much more of the demand for FY 21. And essentially we turned our plants right down

and experienced what's typically described as a classic bullwhip effect in the supply

chain. This factor has been made slightly worse because of the seasonal nature of

our business. It's also been further impacted by the fact that we're emerging from a

significant investment phase and are carrying the costs of additional capacity that we

have built.

Leon Clement: And finally, as we flipped the infant nutrition production over to ingredients, we faced

quite a volatile commodity in ingredients market, with product mix diverging, markets

and customer mix also diverging for us. And finally, the shipping delays have further

impacted our results in this half. So I think it's really important we set the scene for

the dynamic in our business at the moment. In a growth year, we typically produce

more than we will sell because we're looking forward to a higher demand profile on

the following year. In a declining year we're forced to produce less than we plan to

sell as we reset inventories for a new outlook. That's the dynamic in our business at




the moment, it re stabilises as we get back in balance, but obviously this year we're

resetting ourselves and that's having the impact on forward outlook. So I'll ask that

you keep that context in mind as Angela walks through our financials and I'll return at

the end to take you through what we're doing about it and why we remain optimistic

about our future. Angela.

Angela Dixon: Good morning, everyone. Thank you, Leon. I'm just going to really focus on the half

results for the year, but as you'll see, a lot of those drivers flow through, into our

outlook. So starting on page five, the results at the glance, the impact of COVID and

the ongoing recovery of our key customer is having a significant impact on production

and profitability. I'll walk you through that. As Leon had outlined, both in this half and

going forward. As Leon said we've got a net profit after tax of 6.4 million, and that's

significantly down on same period last year. And you can see that in the graph to the

right and revenue, while being up, has been significantly impacted by our infant

formula volumes and our base powder production.

Angela Dixon: Therefor, EBITDA is down 29% for the half, and it has been further influenced by the

full impact of depreciation and interest costs, as a result of that capacity bills and

previous years continuing to flow through. On a more positive note, as Leon alluded

to, Dairyworks is on track to deliver a full EBITDA growth of 15 to 20 million in line

with what we have signalled in the past. Now onto page six, revenue in sales

volumes, as I explained earlier, revenue is up 19% and it's predominantly through the

inclusion of Dairyworks, our new acquisition last year, higher commodity volumes

and GDT prices having an influence as well. Also, we have been impacted by the

global shipping delays that everyone's well-versed about, and this is having an

adverse impact on our ability to get product out to customers. This particularly

impacted in December and January this year.

Angela Dixon: In a little bit more detail, the consumer packaged infant formula volumes were down

about three and a half thousand metric tonne, as our key customer reset their profile

through the year. China-label volumes did continue to grow in the half and English-

label was the label that fell, reflecting the demand profile was the daigu channel

issues. As emphasised earlier the biggest impact has been this base formula

production, which is down over 60%. We have had some small offsets in the half

through powders and creams, or otherwise referred to as ingredients, where we have

had increased sales of about 11,000 metric tonnes.

Angela Dixon: We've also had some positive impacts through Lactoferrin. So our sales have

remained strong at 21%, offset by a softer pricing as global capacity increases

around the world. Liquid milk volumes continue to be stable, but remain below

expectations. We will continue to work in collaboration with food stuff as we foster

this partnership more. Pleasingly cheese and butter has head strong domestic

demand through the COVID periods, we've had supported by an increase in the

Australian market share. It's really pleasing to see the success of this acquisition

come through into our results this half.




Angela Dixon: Moving on to page seven, production volumes from a production perspective, the half

is being really positive. Utilising the capacity we do have given the dramatic shift in

the mix that occurred in the last six weeks of the year. Firstly Lactoferrin, it's pleasing

to see that we've got a further increase in production of about two metric tonnes or

16%. The team have had a great result, continuing to optimise the Lactoferrin

extraction methods, and have worked that plant really well to get these results. You

can see that on the bottom right-hand graph in the continued growth in our

production of Lactoferrin. We've also had a positive milk collection this year, where

we're up almost 18%, as Pokeno's come on stream. And we've got a North Island

milk pool increasing. Our ingredients with powder and cream production increased

almost 16,000 metric tonnes or 22% as the mix changed as I've stated earlier.

Angela Dixon: Our liquid milk remains consistent through the year. Now, moving over to what the

impact therefore is on our gross profit on page eight. As A consequence of the

volume and mix changes, our gross profit performance has been impacted and gross

profit is down 28% to roughly 60 million. This was driven by the lower demand from

infant formula as our key customer resets its demand profile and rebalances their

inventories. The consequences on us is we need to also rebalance our inventories to

align our production was that demand. The switch in the product mix impacts us

significantly because we are moving our milk into a much lower margin commodity

product. We've also had the unfortunate bad luck of a sudden switching from New

Zealand dollars into US sales mix. Which results in an unfavourable FX position,

which creates a further headwind as we didn't have the time to get the favourable

hedges in place against the rising FX market.

Angela Dixon: In the later part of the half. Turning the page now to page nine, SG&A costs, always

a favourite slide. As a consequence of this lower demand the costs are really strong

focus in our business at the moment. And this will continue throughout the year.

Discretionary costs have improved or we've had savings of three and a half million,

half on half as this has been a conscious effort to reduce spend where it has been

sensible to. We completed the receipt about organisational structure to reduce salary

costs. This is starting to flow through in this half and more savings will be realised in

the second half. These savings, as you can see in the graph to the right, is offset by

the cost of Dairyworks coming in on the half as we didn't have Dairyworks in the FY

20 half. Depreciation continues to roll through from previous upgrades and

technology costs are increasing as our business gets more sophisticated. Moving

now to page 10, what's the impact on our cashflow, everything highlighting previously

Synlait does typically have a seasonal cash flow just to the milk production curve that

Leon talked about earlier.

Angela Dixon: You can see that in the graph to the right. We've also had an impact on cashflow this

year because of higher global theory trade, pricing for milk. And as that price has

increased, we've had to adjust our cash flows to our farmers. The Operating cash

flow now is down roughly 70 million or 69 million in the half and it's quite a dramatic

shift where we've been in previous years. Reflecting this lower margin mix and an

increase in receivables. We've also got the Dairyworks receivables coming into that

cashflow view this year, and we've also been impacted by shipping because shipping




continues to impact the timing of our cash collections as the product is delayed out

heading out of ports.

Angela Dixon: We have managed to keep investing capital... More constraints this year, as we

signalled that we would be moving out of the build phase and into our full up phase.

The cost this year of 62 million of cashflow so far on our key projects. Our financing

costs are up slightly because of the increased debt levels, which were partly offset by

lower interest rates that we experienced in the period. Moving now to my last slide,

page 11, with Net debt, a topic I guess everyone's really interested to understand

given our outlook, the net debt has decreased to 485 million, and you can see how

that compares to previous periods in the graph book to the right. We completed a

$20 million... sorry, $200 million equity raise in November. And this did reduce debt.

Angela Dixon: As we've moved through this half, we have had to use some of that head room that

we planned for, and that capital raise, to help cushion our business as we navigate

through the issues of COVID-19. All our relevant banking covenants we meet in the

half year and we have been proactively working with our banks and our banking

syndicates to increase the leverage ratios, to ensure we've got the ability to navigate

for the remainder of this year and meet all of our banking needs. So I feel like we're

leaving the half in a really positive position to address the headwinds that are ahead

of us. Now, I suppose on that note, I'll hand back to Leon.

Leon Clement: Thanks, Angela. So it's pretty clear that COVID has hit us late and it's important that

as an organisation, we rally around what we can control as we move forward. I'm

picking up on slide 13, which is a conceptual diagram to show what our focus is right

now. In any business that I've seen successfully navigate through crises, those

businesses have always found a way to focus simultaneously on two things. The first

one is to how do we successfully mitigate the impacts of the crisis and the impacts on

the business. And secondly, how do we simultaneously make sure that we're doing

the right thing for our strategy and pulling forward value and accelerating

Leon Clement: And the delivery of execution through that plan. So I'd like to take you through how

we're working through this. Firstly, on how we're mitigating the impacts of this current

year, and secondly, how we're pulling forward value as the organic business

recovers, and our waste yield and efficiency programmes start to deliver, and we

start to extract growth from the recent investments that we've made. I'd like to really

thank our staff and our teams and suppliers and our network who've been very

supportive of making sure that we make these changes in a really agile nature, and

the spirit on which they've leaned in to pulling forward some of the strategic value

that's available for us. As you know, we've made significant investments previously,

and we're really well-placed to emerge from this crisis as we pull together these two

simultaneous focuses.

Leon Clement: So there's two slides on 14 and 15 that talk through around $22 million worth of costs

and efficiencies that we're looking to extract from the business. I've acted really

quickly to make some appropriate changes to our organisation given what's

happening around us. The first slide focuses on operating cost savings. We've made




and worked through a significant organisational structure reset to ensure that we

have the capabilities that we feel are appropriate for our organisation right now, and

are aligned to our strategy. The savings within this financial year are just under 2

million for that. We also moved really swiftly in the new year, over the holiday period,

to make sure that the labour levels against our factories were appropriately matched

to the customer demand that we saw moving forward. That meant converting Synlait

Pokeno to make sure that it focused predominantly on manufacturing ingredients

only, and preparing for our new multinational customer, that results in a different shift

and labour structure against that site. As did the changes that we made to our

Auckland and Dunsandel blending and canning facilities, to adjust shifting operations,

to look for the new demand outlook.

Leon Clement: And finally, we optimised our Dunsandel dryer network against a new product mix

and made sure that we were segmenting our assets and facilities to ensure that they

met what we saw going forward. Against that... And I should have... About $5.4

million worth of cost has come out of the organisation in if FY 21. As we see demand

start to increase and the outturn period that will of course start to flex up, but it's an

indication of the swift movement that our operations team took to adjust to the

changes in our forward demand. The third area on that side is an ongoing focus that

we've had on our discretionary spend, travels and consultancies, entertainment. All

the usual things you'd expect us to be monitoring, so far this year $3.5 million has

been pulled out about cost base there.

Leon Clement: The second slide on page 15, around the short-term impacts, there's a focus on

extracting value chain, cost savings. A really great project that is delivered on time

and to budget as our Dry Store 4 and rail siding project, which we see coming to life

in May this year. We announced that some time ago, but it's important that we flag

the efficiency that this will be bringing to Synlait as we continue to grow and invest in

integrating manufacturing facilities. And really what this one does is moves us from a

farm to can value chain all the way from a farm to a port value chain with

containerized goods, trained between Synlait Dunsandel and Lyttelton port. This

initiative takes 16,000 truck movements off the road. There's a great picture, an

aerial shot on page 12, which shows the project and how it's making a difference for

us, but it also generates a permanent annualised EBITDA contribution of $8 million

from FY22 onwards. And we're looking forward to those benefits coming through into

our organisation.

Leon Clement: In addition to that, the teams have been really focused on some waste reduction and

yield improvement initiatives. And there's an annualised benefit that we've seen from

the changes that the team have made dear of $3 million. And we continue to just

focus on quality and right first time production metrics, which reduces rework and

waste. So those are some examples of the great work that the team have been doing

to adjust to the current situation and pull costs and efficiencies into our organisation,

as we go forward and face the current challenges that we're working through. Picking

up on slide 16, I just want to talk through what we're doing around pulling forward

value and our strategy. And the first thing is to make sure that we're really focused on

the right things. If you've been following Synlait for some time you'll notice that we've




narrowed up our strategic choices around the hands. Part of our framework here, our

strategy, the nutrition, food service, and ingredients, and consumer foods pathways

have been narrowed from five pathways that we had around growth down to two.

Leon Clement: This reflects a shift in the opportunities that we're facing and a focusing on the things

where we believe we can create the most value. We haven't changed our purpose or

ambition, and they'll continue to stay the same or the enabling strategy framework of

net positive for a planet, a healthiest Synlait and a world-class value chain. It's really

important. We don't compromise who we are or what we stand for, and we'll continue

to balance people and planet at the same level of profit and our business. Moving to

slide 17, it's also important to acknowledge that Synlait's moving from a build phase

and an investment phase to create opportunities and reduce strategic risk and into a

phase where we'll focus on filling the assets and opportunities that we've created and

extracting new value from them. As we move into this phase, you can see that that's

the opportunity to extract value from the significant investments we've made in

Synlait Pokeno and our liquids plant and then our cheese categories.

Leon Clement: So essentially we're melding from a build it phase to a fill it phase and focusing on

completing the investment with our new multinational customer and Synlait Pokeno

this year as we move into realising some value in FY22 from that initiative. But

essentially it also sets us up for some amazing opportunities. And it's really coming

just at the right time for us. As we start to focus on building a more sustainable

Synlait in the medium to longterm.

Leon Clement: The slide, page 18, I'm on now, just shows the assets that we now have to tap. We

have a customer base that would be the envy of any main... any dairy processor in

the world. We have a strong base in New Zealand and Australia with all the main

retailers and New Zealand and a strong partnership with Woolworths Australia led by

our Dairyworks team. We have a strong list of multinational customers in our

repertoire, not all are listed here, but some fantastic names in that stable. And

increasingly a strong set of partnerships emerging around China, Yili and Mengiau

have been ingredients' customers for some time, but also you'll see the emerging

domestic players of [inaudible], who are we are increasingly working with on

specialised ingredients.

Leon Clement: We've also got a great set of categories, which are increasingly listed there that we

can start to tap, to create opportunities against the facilities that we've built. Coming

to slide 19, I wanted to provide some insight into the value that we are starting to

chase as we look forward and our strategy. I've put this over three main horizons, the

short term, the medium term, and the longterm. We're getting really focused on these

initiatives and organising ourselves around teams that convert these into value. The

pictures and opportunities on the slide are examples only, but as we start to total

these up, we're eyeballing around $200 million worth of value coming from these

opportunities. Now, before you all go and put these on your models, I just caution you

that this does not include the headwinds that we would naturally face as part of this.

It focuses on the new value that we would create, but some examples are in there.




Leon Clement: In the short term, we're excited about the pending launch of a differentiated

ingredient stream. Our made with better milk proposition reflects that differentiated

milk that we capture from our lead with pride programme, with our farmers. And we're

looking forward to starting to capture the value that we see on that, we've got strong

customer and trust in that proposition Later this financial year, we'll be launching our

food service creams, starting with a beachhead in China. We're really excited about

the quality of the product and the functionality that we're currently producing and

looking forward to that making a significant contribution in FY22. It's been well

canvased that we've got a new multinational customer that we're working on to

develop in Synlait Pokeno, that customer and the new opportunity start to create

value for us at the start of the FY23. So in just over 12 months time, and we also see

opportunities, it was we'd go for what around Synlait branded consumer products.

Leon Clement: As you know, we've got fresh milk capability, which we're looking at, but we've also

got a great quality Lactoferrin product. And whilst that product is a little bit hard to

see, starting to think about immunity based propositions using our Lactoferrin as

something that we're considering. And longer term, we have a product mix that's

made in heaven for our dairy processing company, infant nutrition against cheese,

with strong demand for both products, capturing the whey and casein interchange

between those two products represents significant value opportunity for us. It will

require some investment, but if we can get this right over time, we see strong value

emerging in the longer term. And finally, we're continuing to progress our liquid infant

nutrition products. As we start to build capability in that space against our advanced

liquids theory factory.

Leon Clement: So moving now to slide 20, our guidance update. As we signalled earlier this month,

Synlait's continuing to experience uncertainty and volatility within its business. This is

due to the uncertainty of the a2 milk companies, expected demand for the remainder

of FY21 and for if FY22. As we spoke to earlier this March, we don't have current

sufficient confidence to forecast when this recovery will occur. This has two main

impacts on Synlait. The demand for Synlait for consumer packaged infant formula

remains uncertain, which in turn impacts the forward infant base powder production

and the asset use and utilisation of our facilities. Secondly, Synlait's ingredients

business. With the sudden drop in consumer packaged infant formula demand,

combined with rapidly rising GDT prices, foreign exchange and changing product

mix. This has created volatility for us and limits the returns that we would otherwise

expect against a more stable demand profile.

Leon Clement: Finally, the expectation that global shipping delays will continue to further impact our

FY21 result. We've considered the above factors and how they will impact Synlait's

FY21 profitability. You will note the word uncertain is used a number of times in our

guidance site statement, but we also think it's important we provide you with a signal

of where we're heading. Our current outlook suggests a broadly break even FY21

impact result. Given the above sectors, while all of our banking covenant ratios have

been met for this path, we've proactively engaged with our banking syndicate to

increase our leverage ratios and manage any risk at the end of FY21. So therefore




the companies FY 21 business plan is fully funded by its current thinking syndicate.

That concludes our presentation this morning. So we'll pause there for questions.

Leon Clement: Thank you.

Operator: Thank you. If you wish to ask a question, please press star one on your telephone

and wait for your name to be announced. If you wish to cancel your request, please

press star two. If you're on a speakerphone, please pick up your handset to ask you

a question. Your first question comes from Stephen Ridgewell from Craigs

Investment Partners. Please go ahead.

Stephen Ridgewell: Good morning team. Just firstly, on the guidance. I mean, given we've said two pretty

large downgrades in pretty quick succession. I'm just wondering if you can give us a

little bit more clarity or specificity on the key assumptions that are underpinning that

guidance for break even input for the full year.

Leon Clement: Yeah. Good morning, Stephen. And thanks for the question. I think essentially what's

significant and the assumptions that sit behind that is the uncertainty that we have

around the allay to infant nutrition demand and what that looks like. And if FY22, I

think the slide that we presented upfront shows that our forward view starts to inform

how busy our factories are, especially in those shoulder seasons. And so what's

materially changed from our position in December where we felt we had some

confidence that a recovery may occur in FY22. As we signalled in March, we were no

longer confident that we had sufficient evidence to be able to call that. And as a

result, we can no longer get confidence that our factories will be turned back on in

the second half. So that's one of the main assumptions. Another one is the significant

volatility that's occurred around our ingredients business as a high-level of new

ingredients business came back onto our plan.

Leon Clement: So as we reset our base powder production, what we do with the milk, as we flip it

back to commodity products, that means in the rest of the financial year, we're selling

far more ingredients products than we anticipated. And we're selling them into a

market that has got somewhat abnormal for us. We've seen divergence of butter and

AMF. We've seen divergence of customer buying patterns and markets. We've also

seen sudden changes and effects that limited our ability to capture that.

Leon Clement: So those are assumptions that are driving the softening of our outlook and the reason

that we're saying will be boldly break even against the uncertain scenarios that we're

facing.

Stephen Ridgewell: That's helpful. I'm just wondering though, I mean, compared to the kind of demand

level to approximately what you've seen in the last couple of months, for canned AF,

are you assuming that that doesn't get better over the balance of the half? Is it what

we should take into this guidance? Great.

Stephen Ridgewell: Okay. Thank you. And then just on maybe one for Angela, just on CapEx for the full

year, I think you called out 60 odd million in the first half. Can you just remind us the




level of CapEx for the second half, and also just, just given the impact guide, roughly

what you might expect being in the full year.

Angela Dixon: Thanks, Stephen. So, I'm just finding my page. I think we've always signalled that our

new multinational customer will be roughly about 70 million spread over two years

and that's expected to continue as planned. We have continued at the completion of

our dry store, which Leon talked to, and that is operational from May, so that will

have some cost still flowing into the second half of the year. We're continuing to do

our ERP system and upgrade our systems across our business. And that will

continue on in the second half of the year as well. And then this year in the 70 million

or the 60 million that I talked about for the first half has also got the cost of buying the

farms that happened last year, but the cash flow actually came through in this year in

August. And then the rest is we are containing our operational cashflow tightly while

ensuring that we are still spending what's necessary to get optimised

Angela Dixon: ...production out of our facilities and keep our assets in good shape. So, that's pretty

much where we are from a CapEx perspective. So, guiding very similar to what I was

at the full year result six months ago.

Stephen Ridgewell: And just on the net debt injury, any guidance here in terms of where that might land,

just given those working capital moves you cited?

Angela Dixon: I'm not really keen to guide yet. We're still working through all the options around our

balance sheet. We've reset the covenants, which allows us to consider a number of

different scenarios we've got in our plan, and that's why our guidance talks to a broad

breakeven position with a whole of uncertainty around it. And the key thing, Stephen,

is we've been very careful about what we spend and we will continue to be very

prudent, right through to the remainder of the year, given the scenario we're in.

Stephen Ridgewell: Okay, thanks. And just one last one from me, just with net debt to EBITDA, obviously

lifting, if you look at the sort of run rate in the first half and with the guidance, and

appreciate the comments that you're fully funded for this year, but that would

presume, just given the company to [inaudible] preference for, call it two times net

debt to EBITDA, you'd be needing a recovery into next year to remain within that

target range for net debt to EBITDA. I mean, is an [inaudible] raising a possibility, if

not, if it's not a preferred option, are asset sales also under consideration?

Angela Dixon: At this point in time, we said at the full year that we would continue to look at our

balance sheet and work through other, additional options with our debt portfolio and

that's the plan and it will continue on. I'm loathe to go back to the capital markets at

this point, and further dilute our shareholders, this is what we are perceiving as a

timing issue. We just don't know when the swingback is. So if we can avoid that, we

certainly will be. And we'll just continue to work through what options we have in the

debt markets to get a stable position for the years ahead.

Stephen Ridgewell: Okay. Thanks very much-




Leon Clement: Stephen, perhaps I can answer your question around asset sales. And I think it's

building on Angela's answer. I mean, I think we're fairly, clearly signalling on page 23,

that these are temporary resets of our covenants. And there is some work to lock

forward, around what's an appropriate capital structure between equity and debt and

how we'll move that forward. And Angela's committed to taking that forward, given

the context of the current environment.

Leon Clement: You'll see from the levers that we've put forward around what we've done around it,

we spoke to operating costs, we spoke to value chain efficiencies that we've got in

place. We are doing a review of our structural cost space, and we'll be making sure

that we have a look at what sits within that. Obviously, one of the levers in that

bucket is asset sales, but no decisions have been made at this point.

Stephen Ridgewell: Okay. Thank you much. Appreciate it.

Operator: Thank you. Your next question comes from Chelsea Leadbetter from Forsyth Barr.

Please go ahead.

Chelsea Leadbet...: Morning team. I guess, extending that last question a little bit further in terms of

covenant changes, so my understanding or interpretation here, is that it's just a

temporary change, i.e. just for this financial year '21 period, is that right? Or does it

extend into 1H22 as well?

Angela Dixon: Yes. FY21. End of year FY21.

Chelsea Leadbet...: Okay. And in terms of the 7.5 times total debt to EBITDA, I guess it's quite a large

change. I'm just interested in, I guess, who drives that number. And ultimately, are

you trying to buy yourself quite a bit of headroom in case you need it? I'm just trying

to understand, why take it to that level? And then secondly, what's the cost of this

change for your interest bill in the second half?

Angela Dixon: Yeah, Chelsea, that's a really good question. Yes. And as both, I think, Leon and I

have talked to today, there is significant uncertainty of the recovery of the rebuild in

our infant formula. I've had very open, sharing relationships and directions with our

banking syndicate in the last, wee while. But we've set that 7.5 times at what we think

is appropriate, given the work we have worked through together on the different

scenarios that could play out for our business, given the timing impact. So, that's

pretty much how we got to that number.

Angela Dixon: In terms of the cost, it's fair to say you always pay. So it has cost us a little bit more,

given that we are going to be stretching our net debt and asking for more capacity

from the banks. And that has taken us into a slightly higher risk profile within the

range, but it's all manageable within our facility at this point in time.

Chelsea Leadbet...: Okay. Are you-

Leon Clement: I think, Chelsea, the thought here is consistent with what we're saying, this is a

temporary impact. What's being, I think, communicated via us through our banks is




that there's headroom around a broad range of scenarios that we're seeing there.

We'll continue to do some work on that, but it also shows the confidence that they

have in our medium to a long-term outlook here.

Chelsea Leadbet...: Okay. No, that's helpful. And Leon, you talked a lot at the beginning and, obviously,

through the presentation about rebalancing and, obviously, the challenges that the

sharp change in demand has created for the business. I'm just interested in how we

think about when that has been rebalanced. Is this still kind of thinking into 1H22, is

this still a challenging period here for you in terms of what that could look like?

Leon Clement: Yeah. Look, it does rebalance. It sort of takes a year to unwind as long as we get

stability around that demand outlook. So I think, we've broadly signalled what we

think the drop would be when we first assess the impact, just post the December

downgrade. Assuming that's broadly stable and stays consistent over the next 12 to

18 months, our production levels start to realign with our infant nutrition sales to

those levels, as long as they remain stable.

Leon Clement: But in this year, unfortunately, we are producing a lot less than we're selling. And that

is painful on an organisation that has recently invested in capacity. So if we, all things

being equal, have stable demand on this year's outlook, we would be performing

materially better. Unfortunately, we're resetting inventory from a view that we had in

the second half of last year, that we would continue to see growth on the 50,000 odd

tonnes of infant nutrition sales that we made.

Chelsea Leadbet...: Okay. Thank you. I'll leave it there for now.

Leon Clement: Chelsea.

Operator: Thank you. Your next question comes from Adrian Allbon from Jarden. Please go

ahead.

Adrian Allbon: Good morning. Again, just kind of, I guess, seeking a bit more clarification on, I

guess, what both Stephen and Chelsea have asked already. In terms of the reset at

the first half, the Canon performance was down 15%, the ISP production down 62. In

the plan that you've agreed with the bank around the covenants, are you expecting

any sort of ISP production in the second half? I presume you are.

Leon Clement: Yes we are, but at materially lower levels than historically, Adrian. So I think, what

we're signalling is this dynamic is expected to continue for the rest of the year. And if

you think about our seasonal production, normally we would be looking at this period,

around February, March, April to really be ramping up infant nutrition production and

base powder production for a forward view into FY22, that we'd be rebuilding on.

Leon Clement: Given, we don't have certainty of what FY22 looks like, it's not like we're not running

our plants, but they're running at materially lower levels than historical. So just to give

you an indication they're about a third as full as they were last year in totality. And

that's what's causing us some pain because we've got a whole lot of expensive




plants, and some people that we can't let go, that we're continuing to pay for but we

can't run product through them.

Adrian Allbon: And just related to that, what are you doing around the milk contracts into '22 and

'23?

Leon Clement: We still want the milk pool because we still use that ability to switch between

ingredients, products and infant nutrition as a natural hitch. We want our plants to be

full, but we also prefer them to be full with a high-value product mix. So, no change to

our milk contracts. We're going to continue to protect the milk pool that we have. We

really just move the lever between our commodity and ingredients business. And

there's an indication on that side of how we're looking to differentiate that part of our

business, maybe with better milk and just leaving the flex for infant nutrition as and

when that recovers.

Adrian Allbon: Okay. I think, at the year-end last year, you had a reasonable stockpile of the IFB

powder. With the dramatic reduction and production, have you worked through that

now? The IFB production across the second half, will that be new stuff, I suppose?

Leon Clement: We are working through that now as probably the best term. So I think, we're doing

our best to smooth based-powder production, given we're now in the shoulder

season. It's when we typically start to move towards that. And we're assessing what

we think our FY22 demand will be, especially in that first half, to set those production

plans. But over time, that inventory starts to moderate down to the new demand

outlook. So, I'd expect it to be moderated by the end of this financial year.

Adrian Allbon: Okay. And then, I think, at the year-end in last year you provided a sort of a

management estimate of the diversification drag, which I think was sort of the 20 to

25 million of impair, as with some of the stuff that you're indicating here, I think

through slides 14 to 15, would your forward view on that be... like into '22, '23, would

that be sort of 10 million less on some of these efficiencies that you're targeting? Is

that the right way to think about it?

Leon Clement: I think we'd have to go away and do the maths against a slightly different scenario.

The diversification drag is probably the cost of new optionality, which does include

Synlai Pocono. But yes, I'm sorry, Adrian, I think we might just have to regroup on

the maths around how we did that calculation last result.

Adrian Allbon: Okay. And then just final question, on slide 19, when you talked about 200 million of

value, are you talking about additional impaired or additional EBIT, what's the

reference here?

Leon Clement: It depends on the nature of the initiative and how it comes through in our P and L. It's

indicative of a pipeline of value and you'd hope that most of it would drop to the

bottom line, although some of them come with investment. So for instance, say the

top right opportunity, around capturing the value of milk components, that would

come with capital investment to invest in the required infrastructure to do that. And so

you'd only see the value there dropping at an impact level.




Adrian Allbon: Okay. Thank you.

Leon Clement: It's indicative of the new value that we would look to create, and we'll continue to

focus in on chasing that.

Operator: Thank you. Your next question comes from Richard Barwick from CLSA. Please go

ahead.

Richard Barwick: Good morning, everybody. A couple of more detailed questions for me to start. When

you talk about the sudden switch from NZ dollars to US dollars, re sales mix, are you

talking about A2's English label weakness, but China label strength? To clarify.

Angela Dixon: Yeah, sort of. So most of our infant is paid for in New Zealand dollars. And when

we've got to move that milk into our ingredients or commodity products, we sell all of

that in US dollars. So our US dollars exposure is changed quickly overnight. And

that's where we weren't able to put ourselves in a position to hedge for those. And at

the same time, we had the foreign exchange market, around Christmas, moving up

significantly. So that has certainly had a headwind for us this year and will continue

into the second half as well.

Richard Barwick: All right, thank you. And then on slide 15, where we were talking about the $3 million

under the efficiency initiatives, what's the timing associated with that $3 million? And

also, if you're talking around sort of yield improvements, what sort of volumes are

required to achieve that from here?

Leon Clement: Yeah, those are this year's improvements that will contribute to FY21 and are on an

annualised basis, the $3 million is locked in. There are a mixture of opportunities that

sort of cross there. Some of them sitting across our commodity and ingredients

business, some on our infant. And they're broadly sized on our current mix. A lot of

them, Richard, are around how we do things, like make sure that we get really close

to the standard specified within the bill of materials. And whether or not, we can get

much closer to the levels of protein and fat within the mix. And so that's where the

opportunity sits. And they're largely agnostic to the product mix that we have.

Richard Barwick: Right. But presumably, if volumes... Okay, if you agnostic in the mix. No, that makes

sense.

Leon Clement: So yeah, we broadly have stable volumes. It's just the volumes of infant versus

ingredients. I would guess that these initiatives are spanned across both.

Richard Barwick: Okay. And then the last one, for me, just thinking back, some of the wording you've

used around the December downgrade, the level of uncertainty that you have within

the business. How does this work when, I mean, you are reliant on A2 demand or A2

volumes for the English label, what sort of visibility do you get from A2? Is that

improving? Because I mean, it reads like you've got no visibility, if you go back to

December, for instance. Is there a sense that that's improving or do you find out

when the rest of the market finds out, in terms of what the demand outlook looks

like?




Leon Clement: Well, I think that A2 have been reasonably clear that the December downgrade also

came as a surprise to them and that's reflective in how they went to market around it.

So for that instance, we broadly found out, as everybody else was, including A2

themselves. We get quite good forward forecast from A2. And we work

collaboratively with them on that outlook.

Leon Clement: I guess what's changed is we've moved from a position in December, January, where

we were taking that forward view and putting it back into our business and seeing

what it could do, through to the fact that we decided that until we saw really clear

evidence of a recovery, it was inappropriate for us to start guiding on that basis. So

it's not so much the visibility that we get, it's the confidence that we have in that

forecast that we receive that is changing our position on the outlook that we're taking.

Richard Barwick: Right. And just to be clear in terms of your... I know we're talking a mix effect here,

but the production of the infant formula, it sounds like you've really only made the

switch... post that December downgrade, there wasn't much of a change in your

production ahead of

Leon Clement: No.

Leon Clement: That December downgrade. I'm just thinking about when we reacted post the

December downgrade. There was probably a little bit of a softening that occurred in

the first half, but it was immaterial. The big impact was post the December one, and I

think the chart shows that. And whilst it's [inaudible], it probably gives you an

indication of how we reacted. You combine that with making 45 to 50% of our base

powder production in that four month window, we were assuming at that point that

growth would continue on FY20. That's the inventory reset that we're experiencing.

Richard: Yep. Okay. All right. Great. Thank you. Appreciate that.

Leon Clement: Thanks Richard.

Operator: Thank you. Your next question comes from Andrew McLennan from Goldman Sachs.

Please go ahead.

Andrew McLennan: Good morning, everyone. There's quite a few impacts coming through on your

working capital, to say the least. I'm just wondering, receivables have clearly been

quite dynamic, you provided some commentary around what was driving that

outcome, but can you just provide a bit more detail and specifically around what

factors you may think are permanent versus temporary?

Angela Dixon: If I got your question, right, Andrew, you wanted to just more colour on what are the

drivers of our cashflow outlook and cashflow impact on the half? Is that right?

Andrew McLennan: Yeah, particularly on the half, just so we can get a better understanding of what

factors are a permanent versus more temporary.




Angela Dixon: One of the biggest factors was the fact that GDT prices started increasing halfway

through the half year. As that happens, that means we need to reset our milk pricing

through our farmers to ensure that we catch up to where we think the end position

will be. We started the year at an announced milk price of about $6.40 and our most

recent milk price announcement was seven 20. That has significant impact in your

payments out to farmers. We always... That's one of the reasons we have this

cashflow impact in the first half of the year compared to the second. We make our

biggest portion of that payments to farmers, in the first half of the year. We've also

had the switch effect from going from high value margin products to lower margin

value products in the last part, the last six weeks of the year. Plus we've had some

delayed cashflow impacts around shipping, just because there's a certain quantity

that's rolling through every month, so we just can't get out and that's not catching up.

Angela Dixon: Those are the predominant drivers of our cashflow being negative this year. We

would expect that to get better as the year goes through because we will get the

higher GDP prices on our ingredients flowing through and our revenue lines and our

cash lines as we get the sales come through. At this point in time, we've effectively

paid farmers ahead of when we get the milk receipts off the products. That's one of

the phenomenons flowing through.

Andrew McLennan: Okay. In addition to that, you've had, as has been discussed earlier, the build up of

inventory, within infant formula in particular, and you'll be working down by the end of

the year. A lot of it is temporary and some of it quite unique. How significant is the

factor on the returns? You said it was just for six weeks. Sorry, the high margin

product impact was that a significant component of the impact to, I guess,

receivables?

Angela Dixon: Yes, it certainly is when you compare a half on half. Yeah. I guess the component to

look through is we do have receivable assignments for our big international players.

We've had a significant volume of commodities products that we now need to sell in

the world at the [inaudible]... And second half of the sales curve we've broadened out

our customer base. That means we've gone. We were relying more on more general

terms of trade rather than our receivables assignment, which gives us the cash right

up front. There is a whole lot of factors in here. I hope that gives you a better clarity.

Andrew McLennan: Okay. The GDT trade means that your payment terms, the receivable terms will

increase. That'll be an issue for the second half?

Angela Dixon: Yeah.

Andrew McLennan: Yeah. Okay. Also, just, I guess a bit similar to Richard's question earlier. What

controls can you put on? Obviously the key issue here is with, with A2. It seems like

a pretty asymmetric situation when it comes to information. I'm just wondering, are

there better controls you can or have been able to put on this relationship and the

information sharing, because it just seems quite an extraordinary limitation for your

bill. Although this is a pretty unique situation in the middle East, but I'm just

wondering if there's anything we can do better here?




Leon Clement: Yeah. I think it's a good question on something that we have been reflecting on

internally and in our discussions with A2. I think it's a unique situation, but the

dynamic of participants further up the value chain often experiencing more adverse

and volatile impacts as well, documented and understood. There are certainly ways

that we can address that. It's been less visible to us in terms of the risks that we

carry, because we've broadly been following A2 up and investing ahead of its curve

to create... To be able to meet the demand as it's growing. There are things that we

can start to do both in the relationship and our own value chain to start to expand that

planning window for the shoulder season.

Leon Clement: We can look at channelling meltdown to seasonal plants, like our cheese plants that

gives us the opportunity to just broaden that. We can go to more just-in-time

inventory models and more robust planning arrangements. We can also start to look

at reshaping the nature of our contractual agreements. Certainly that's something

that both us and NATO we're looking forward to in the second half that I think we'll

look towards as we start to reset our relationship here.

Andrew McLennan: Okay, great. Thank you.

Operator: Your next question comes from Marcus Curley from UBS. Please go ahead.

Marcus Curley: Good morning. Just a couple for me. Can you just talk a little bit to, I suppose the

guidance pointing to a lower second half profitability. Can you just talk a little bit to

what the deltas are between the first half and the second half against the plan?

Leon Clement: Can I just understand the question Marcus, you're saying we've made the impacts

[crosstalk] first half.

Marcus Curley: And breakeven for the full year, so you're going to go from plus six to minus six, if

you take break evens literally. [crosstalk].

Leon Clement: Go ahead. Sorry.

Marcus Curley: Why are you 12 million profit worst off in the second half?

Leon Clement: Okay. I'm with you. Well, I think that there's two or three main sectors that are

indicating why our second half flips from a small profit to assuming the broadly

breakeven guidance materialises in the second half. The first one is our factories

remain relatively quiet. As you know, in the second half, we typically turn our

factories on to infant based powder production. That not happening has a significant

impact on our second half relative to other periods. We were tracking through, I think

August, September, October, November, the first half, still broadly with a stronger

outlook until we got to December. We were still producing infant nutrition before the

peak arrived that drove profit for us in that first half. We're now saying for all of the

second half, we're broadly impacted by this impact, and that's coming through.

Leon Clement: The second major impact is what we've talked around ingredients. We've seen quite

material shifts and the ingredients market probably from about December onwards.




What's pretty well signalled in the public domain is the rapid increase and dairy

prices and commodity prices. Most of that demand is coming from China, but some

of the challenges that we experienced there is around where that market demand

comes from and where our key customer bases are formed. What that means is we

move a lot of our ingredients into spot contracts, as opposed to some of the more

longer term customised ingredients contracts that we have with some of our

multinationals. They are less returning, than the contracted volume that we would

have with the now ingredients space.

Leon Clement: What we've also noticed is that product mix factors such as the divergence of the

butter price from the AMF price are having an impact. The milk price that we have to

pay is derived on a notional producer model that assumes that we would have a

butter plant. We don't have a butter plant, that's driving the milk price up, but we've

seen butter diverge from IMF by as much as 18% this year. That has created some

headwinds for us in the second half. Add to that, the assumption that shipping delays

will continue to impact our year. Then I think it's fairly clear why the second half starts

to look fairly challenging for us.

Marcus Curley: Great. Secondly, Leon, you spoke to your last milk price at seven 20, frontier has mid

point $7.60. Is that a genuine sort of number that's in the plan? Because it's

obviously quite a large variance at this stage.

Leon Clement: We gave the seven 20 update guidance in January. We do another one in May. We

typically only do three a year Marcus and that's seven 20 has some upside to it. Our

internal models are indicating that it'll be higher than that. We typically don't tend to

respond to external factors. We provide three a year and good communication with

our farmers on the factors that are driving that. We expect that that seven 20 number

will increase.

Marcus Curley: Then just finally, when you articulated the issues around the A2 volumes, obviously

you alluded to the fact that they're also managing down their own inventory levels.

Do you have any visibility in terms of how much of this temporary impact reflects their

inventory reductions at the moment, versus the underlying demand pitcher?

Leon Clement: No, I don't think we do have great visibility of inventory sitting within A2's network. I

think that question's a better placed with them.

Marcus Curley: Sure. Okay. Thank you.

Operator: Thank you. Your next question comes from Kurt Gelsomino from Morgans. Please go

ahead.

Kurt Gelsomino: Good morning, Leon, Angela, just a quick question from me. Maybe can you just talk

through, I guess what you've assumed for lactoferrin pricing in the second half of 21.

Do you expect them to be sort of broadly consistent with the first half of 21 or do you

sort of expect them to lengthen further?




Leon Clement: I guess it's another factor where uncertainty prevails, Curt. We've got as signalled

earlier, a lot of additional capacity globally coming onto the market against still

relatively robust demand for high quality infant, lactoferrin. We're broadly assuming

that it's relatively stable on our first half achievement and current scenario, but again,

that has some fairly wide parameters around where it could swing. It's broadly

stabilised for now, but there's still more capacity coming on the market.

Kurt Gelsomino: Awesome. Thanks for that.

Operator: Thank you. Your next question comes from Xavier Waterstone from QuayStreet.

Please go ahead.

Xavier Waterstone: Morning guys. I just got a quick one about the inventories. Specifically the finished

goods say there's been a reallocation from cost to net realisable value. It looks like

there's about an 87% increase in volumes and inventory, but a 22% decline in

average unit value. Could you just talk a bit about what's driving that and whether or

not there's further risk of finished goods and write downs, if you don't get that buyer

support through in demand, which result in getting converted into commodity

powder?

Angela Dixon: We might have to come back to you on that one because the challenge with

understanding our closing inventories is now that we've put dairy works into the mix,

they have got a significantly different inventory profile cause they have a longer

maturation on their imagery products. We've got a lot more commodity products

coming into the business at the end of the year, but that we are expecting to be

largely fully sold and not holding a lot of commodity products at the end of the year,

apart from what impacts on shipping.

Xavier Waterstone: All right. Thanks for that.

Leon Clement: We might make this the last question. Thanks.

Operator: Thank you. Your next question comes from Nicholas Pointon from RNZ, please go

ahead.

Nicholas Pointon: Good day, can you... Oh, sorry. Just to make sure... Good day, Nicholas from RNZ

here. Sorry. I'm just a bit all over the place. Just want to go back to some of the

conversations that were being had about banking covenants. I think Angela, you

mentioned to say that you'd be loathed to go back to the capital markets and then

Leon, you followed that up by saying that asset sales were just one lever and a suite

of measures that could be taken to help pay down that debt position and whatnot.

Could you just run through what other options there are available?

Leon Clement: I don't want those comments to be taken out of context. I think we're obviously facing

a temporary challenge in our business as it washes through. We've gone to

shareholders last year and raised $200 million to complete our investment phase and

for the purposes of facing into the uncertainty, that was well signalled from COVID,

which has emerged.




Leon Clement: We also signalled at the end of last year after the capital raise that we wanted to

come back to our capital structure and work through how we finance debt. Against

that we've got the optionality to consider structural cost implications for what we need

going forward. The way that I would look at this, is this as a total package. I think it's

fair to say that having gone to shareholders to support us for an investment cycle

ahead and to make sure that we're well braced for uncertainty, we wouldn't want to

go back there again when we've still got the two levers of debt and structural costs to

be able to look back. Until we've fully worked through those options, it's not

something that we'll be returning to in the immediate term. I Hope that provides you

with some context for how we're looking at.

Nicholas Pointon: All right. Wonderful. Thank you.

Operator: Thank you. That concludes our question session at this time. I will now hand back to

Leon for closing remarks.

Leon Clement: All right. Well, thanks everybody for your well-placed questions. I'm sure we'll have

follow-ups with many of you. I hope that the key messages that you've taken out of

today is that we're working through a temporary, but sudden impact on our business.

We do have confidence that this will reverse, we just don't know when and that

uncertainty is as reflected in our guidance statement. I hope that you've seen that we

are taking appropriate action to mitigate the impacts and that we are continuing to be

confident in our future, given the investments that we've made and the confidence

that we can have on, on the forward picture. We'll close off there and hopefully we'll

catch up with you all very soon. Thank you.

[END OF TRANSCRIPT]

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.