Mainfreight Limited/Announcement
Mainfreight Limited logo

Mainfreight Full Year Results to 31 March 2021

Full Year Results25 May 2021MFTIndustrials

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)

Results for announcement to the market

Name of IssuerMainfreight Limited

Reporting Period12 months to 31 March 2021

Previous Reporting Period12 months to 31 March 2020

CurrencyNZD

Amount (000s)Percentage Change

Revenue from Continuing Operations$3,543,83814.5%

Total Revenue$3,543,83814.5%

Net Profit/(Loss) from Continuing Operations$188,11018.2%

Total Net Profit/(Loss)$188,11018.2%

Interim/Final Dividend

Amount per Quoted Equity Security$0.45000000

Imputed Amount per Quoted Equity Security$0.07941176

Record Date9/07/2021

Dividend Payment Date16/07/2021

Current PeriodPrior Comparable Period

Net tangible assets per Quoted Equity Security

$8.2706$6.6199

A brief explanation of any of the figures above

necessary to enable the figures to be

understood

Name of person authorised to make this

announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

26/05/2021

Unaudited financial statements accompany this announcement.

Authority for this Announcement

Tim Williams, Chief Financial Officer

Tim Williams

+64 9 259 5510

tim@mainfreight.com

PRELIMINARY FULL YEAR REPORT ANNOUNCEMENT
Mainfreight Limited

For Full Year Ended 31 March 2021

Preliminary full year report on consolidated results (including the results for the previous corresponding full year).

This report has been prepared in a manner which complies with generally accepted accounting practice and fairly

presents the matters to which the report relates and is based on unaudited financial statements,

which are in

the process of being audited. The Listed Issuer has a formally constituted Audit Committee of the Board of Directors.

Income Statement for the Year Ended 31 March 2021

Note20212020

$000$000

Operating Revenue3,543,531 3,094,736

Interest Income307 658

Total Revenue3,543,838 3,095,394

Transport Costs(2,141,744) (1,803,460)

Labour Expenses(723,444) (670,103)

Other Expenses(211,836) (222,502)

Earnings before Interest Costs, Tax, Depreciation, Amortisation and Abnormal Items466,814 399,329

Depreciation of Right of Use Assets(113,938) (111,877)

Finance Costs Relating to Lease Liabilities(16,225) (17,021)

Other Depreciation and Amortisation Expenses(68,460) (57,852)

Other Finance Costs(5,784) (6,326)

Profit Before Abnormal Items and Taxation for the Year262,407 206,253

Income Tax on Profit Before Abnormal Items(74,297) (58,278)

Net Profit Before Abnormal Items for the Year188,110 147,975

Abnormal Items4- (4,783)

Income Tax on Abnormal Items4- 1,309

Abnormal Tax Item - Reversal of deferred tax liability on buildings4- 14,700

Abnormal Items After Taxation- 11,226

Profit Before Taxation for the Year262,407 201,470

Income Tax Expense(74,297) (42,269)

Net Profit for the Year188,110 159,201

Earnings per share for profit attributable to the ordinary equity holders of the company are:

CentsCents

Basic and Diluted Earnings Per Share:Total Operations186.81158.10

Statement of Comprehensive Income for the Year Ended 31 March 2021
20212020

$000$000

Net Profit for the Year188,110 159,201

Other Comprehensive Income

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Exchange Differences on Translation of Foreign Operations(22,545) 23,850

Income Tax Effect(2,782) 3,323

Net Other comprehensive income to be reclassified to profit or loss in subsequent periods(25,327) 27,173

Other comprehensive income not to be reclassified to profit or loss in subsequent periods:

Revaluation of Land including Foreign Exchange Movements55,814 1,233

Income Tax Effect(5,324) -

Net Other comprehensive income not to be reclassified to profit or loss in subsequent periods50,490 1,233

Other comprehensive income not to be reclassified to profit or loss in subsequent periods:

Defined Benefit Pension Provision(159) (228)

Income Tax Effect40 57

Net Other comprehensive income not to be reclassified to profit or loss in subsequent periods(119) (171)

Other Comprehensive Income for the Year, Net of Tax25,044 28,235

Total Comprehensive Income for the Year, Net of Tax213,154 187,436

Balance Sheet as at 31 March 2021
20212020

$000$000

Current Assets

Bank139,555 116,140

Trade Debtors489,246 420,839

Income Tax Receivable251 2,937

Other Receivables89,531 73,129

718,583 613,045

Non-current Assets

Property755,566 652,639

Plant & Equipment162,597 123,936

Right of Use Assets567,956 615,250

Software53,510 53,542

Goodwill208,626 226,566

Other Intangible Assets1,607 4,578

Deferred Tax Asset18,461 15,038

1,768,323 1,691,549

TOTAL ASSETS2,486,906 2,304,594

Current Liabilities

Bank- 6

Trade Creditors & Accruals412,826 339,562

Employee Entitlements91,997 69,565

Provision for Taxation30,344 19,207

Lease Liability for Right of Use Assets118,158 124,128

Asset Finance Loans9,198 2,732

662,523 555,200

Non-current Liabilities

Bank Term Loan210,000 267,698

Employee Entitlements2,922 2,887

Deferred Tax Liability6,571 6,654

Lease Liability for Right of Use Assets467,276

502,734

Asset Finance Loans22,568 3,082

709,337 783,055

TOTAL LIABILITIES1,371,860 1,338,255

Shareholders' Equity

Share Capital85,821 85,821

Retained Earnings897,383 773,720

Revaluation Reserve141,094 90,604

Foreign Currency Translation Reserve(8,660) 16,667

Defined Benefit Pension Reserve(592) (473)

TOTAL EQUITY1,115,046 966,339

TOTAL LIABILITIES AND EQUITY2,486,906 2,304,594

The accompanying notes form an integral part of these financial statements.

Statement of Changes in Equity for the Year Ended 31 March 2021
ForeignDefined

2021AssetCurrencyBenefit

$000OrdinaryRevaluationTranslationPensionRetained

SharesReserveReserveReserveEarningsTotal

Balance at 1 April 202085,821 90,604 16,667 (473) 773,720 966,339

Profit for the Year- - - - 188,110 188,110

Other Comprehensive Income- 50,490 (25,327) (119) - 25,044

Total Comprehensive Income for the Year- 50,490 (25,327) (119) 188,110 213,154

Transactions with Owners in Their Capacity as Owners:

Supplementary Dividends- - - - (2,132) (2,132)

Dividends Paid- - - - (64,447) (64,447)

Foreign Investor Tax Credit- - - - 2,132 2,132

Balance at 31 March 202185,821 141,094 (8,660) (592) 897,383 1,115,046

ForeignDefined

2020AssetCurrencyBenefit

$000OrdinaryRevaluationTranslationPensionRetained

SharesReserveReserveReserveEarningsTotal

Balance at 1 April 201985,821 89,371 (10,506) (302) 673,931 838,315

Profit for the Year- - - - 159,201 159,201

Other Comprehensive Income- 1,233 27,173 (171) - 28,235

Total Comprehensive Income for the Year- 1,233 27,173 (171) 159,201 187,436

Transactions with Owners in Their Capacity as Owners:

Supplementary Dividends- - - - (2,413) (2,413)

Dividends Paid- - - - (59,412) (59,412)

Foreign Investor Tax Credit- - - - 2,413 2,413

Balance at 31 March 202085,821 90,604 16,667 (473) 773,720 966,339

Cash Flow Statement for the Year Ended 31 March 2021
20202020

$000$000

Cash Flows From Operating Activities

Receipts from Customers3,459,132 3,092,861

Interest Received307 658

Payments to Suppliers and Team Members(2,992,486) (2,705,526)

Finance Charge on NZ IFRS 16 Leases(16,225) (17,021)

Interest Paid(5,784) (6,326)

Income Taxes Paid(68,662) (63,846)

NET CASH FLOWS FROM OPERATING ACTIVITIES376,282 300,800

Cash Flows From Investing Activities

Proceeds from Sale of Property, Plant & Equipment3,529 4,930

Proceeds from Sale of Software- 52

Purchase of Property, Plant & Equipment(104,048) (143,286)

Purchase of Software(18,030) (16,728)

Advances to Team Members(2) -

NET CASH FLOWS FROM INVESTING ACTIVITIES(118,551) (155,032)

Cash Flows From Financing Activities

Proceeds of Long Term Loans62,054 40,554

Dividend Paid to Shareholders(64,447) (59,412)

Repayment of Loans(118,073) (32,421)

Lease Payments NZ IFRS16 (107,125) (100,644)

NET CASH FLOWS FROM FINANCING ACTIVITIES(227,591) (151,923)

NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS30,140 (6,155)

Net Foreign Exchange Differences(6,719) 7,109

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD116,134 115,180

CASH AND CASH EQUIVALENTS AT END OF PERIOD139,555 116,134

Comprised

Bank and Short Term Deposits139,555 116,140

Bank Overdraft- (6)

139,555

116,134

The accompanying notes form an integral part of these financial statements.

1Corporate Information
The preliminary full year report announcement of Mainfreight Limited ("the parent") and its subsidiaries ("the Group")

for the full year ended 31 March 2021 were authorised for issue in accordance with a resolution of the Directors.

Mainfreight Limited is a company limited by shares incorporated in New Zealand whose shares are publicly

traded on the NZX Main Board (New Zealand Stock Exchange).

2

Accounting Policies

Accounting policies remain consistent with the prior year ended 31 March 2020 financial statements.

3

Required NZX DisclosuresParent

Movements in Ordinary Shares on Issue

20212020

SharesShares

Closing Balance100,698,548 100,698,548

Average Balance During Year100,698,548 100,698,548

Net Tangible Assets

20212020

$000$000

Net Tangible Assets832,842 666,615

Net Tangible Assets per Security (cps)827.06661.99

Net Tangible Assets excludes Software and Deferred Tax Assets.

Dividends Paid and Proposed

20212020

$000$000

Recognised Amounts

Declared and Paid During the Year to Parent Shareholders

Final Fully Imputed Dividend for 2020: 34.0 cents (2019: 34.0 cents)34,237 34,237

Interim Fully Imputed Dividend for 2021: 30.0 cents (2020: 25.0 cents)30,210 25,175

64,447 59,412

Unrecognised Amounts

Final Fully Imputed Dividend for 2021: 45.0 cents (2020: 34.0 cents)45,314 34,238

After the balance date, the above unrecognised dividends were approved by directors' resolution dated 25 May 2021.

4Abnormal Items
Abnormal items are determined in accordance with the principles of consistency, relevance and clarity. Transactions

considered for classification as abnormal items include acquisition and disposal costs; impairment or reversal of

impairment of assets; business integration; and transactions or events outside of the Group’s ongoing operations that

have a significant impact on reported profits.

During the year the Group had no abnormal expenses (2020 $4,783,000). The related after tax expense

was nil (2020 $3,474,000).

In the year the Group had no abnormal gains (2020 nil). The related after tax gain was nil (2020 $14,700,000).

These items comprised of:

2021 Year

Pre-TaxTaxAfter Tax

$000$000$000

- - -

- - -

2020 Year

Pre-TaxTaxAfter Tax

$000

$000$000

Brand Name Impairment(3,949) 987 (2,962)

Redundancies(835) 322 (513)

Building Depreciation Taxation- 14,701 14,701

(4,784) 16,010 11,226

5

Annual Report and Annual Meeting

The annual report is expected to be available on 25 June 2021.

The Annual Meeting is to be held at 4.00pm on Thursday 29 July 2021; venue to be advised.

5Segmental Reporting
An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses whose

operating results are regularly reviewed by the entity’s chief operating decision maker and for which discrete financial information is available.

The Group operates in the domestic supply chain (i.e. moving and storing freight within countries) and air and ocean freight industries

(i.e. moving freight between countries).

New Zealand, Australia, The Americas and Europe are each reported to management as one segment as the businesses there perform both

domestic and air and ocean services.

The segmental results from operations are disclosed below.

Geographical Segments

The following table represents revenue, margin and certain asset information regarding geographical segments for the years ended

31 March 2021 and 31 March 2020.

Year Ended 31 March 2021

NewAustraliaTheAsiaEuropeInter-Total

ZealandAmericasSegment $000

Operating Revenue

-Sales to customers 845,554 939,340 859,647 155,392 743,905 - 3,543,838

outside the group

-Inter-segment sales2,199 25,773 50,574 160,354 44,708 (283,608) -

Total Revenue847,753 965,113 910,221 315,746 788,613 (283,608) 3,543,838

PBT & Abnormal Items97,814 76,573 38,627 10,501 38,892 - 262,407

Net Interest Expense6,289 7,267 4,948 143 3,055 - 21,702

Depreciation & Amortisation48,411 46,910 27,779 3,086 56,212 - 182,398

Capital Expenditure73,612 18,503 9,859 1,418 18,686 - 122,078

Trade Receivables107,640 129,358 140,222 52,032 105,504 (45,510) 489,246

Non-current Assets672,691 473,197 229,823 17,862 374,750 - 1,768,323

Total Assets805,375 640,163 410,136 92,505 584,237 (45,510) 2,486,906

Total Liabilities348,340379,753272,82952,965363,483(45,510)1,371,860



Year Ended 31 March 2020

NewAustraliaTheAsiaEuropeInter-Total

ZealandAmericasSegment$000

Operating Revenue

-Sales to customers 752,913 796,545 761,950 94,786 689,200 - 3,095,394

outside the group

-Inter-segment sales396 20,352 48,421 73,489 38,133 (180,791) -

Total Revenue753,309 816,897 810,371 168,275 727,333 (180,791) 3,095,394

PBT & Abnormal Items87,691 51,344 30,881 5,236 31,101 - 206,253

Net Interest Expense5,277 8,301 5,045 153 3,913 - 22,689

Depreciation & Amortisation46,799 45,164 24,481 2,945 50,340 - 169,729

Capital Expenditure62,225 71,497 9,025 1,126 16,141 - 160,014

Trade Receivables83,982 105,889 119,361 24,618 110,812 (23,823) 420,839

Non-current Assets560,315 451,269 236,302 17,765 425,898 - 1,691,549

Total Assets665,587 590,187 385,118 64,399 623,126 (23,823) 2,304,594

Total Liabilities299,026364,160258,79733,125406,970(23,823)1,338,255

Division Segments
The followin

g table represents revenue and PBT regarding the three main types of services for the years ended

31 March 2021 and 31 March 2020.

Year Ended 31 March 2021DomesticWarehousingAir & OceanTotal

TransportForwarding $000

Revenue1,610,741 452,116 1,480,981 3,543,838

PBT & Abnormal Item

s140,527 42,207 79,673 262,407

Year Ended 31 March 2020DomesticWarehousingAir & OceanTotal

TransportForwarding $000

Revenue1,550,299 409,749 1,135,346 3,095,394

PBT & Abnormal Item

s119,682 34,317 52,254 206,253

Reconciliation between non-GAAP and the Income Statemen

t20212020

$000$000

Profit Before Taxation for the Year262,407 201,470

Abnormal Items- 4,783

Profit Before Abnormal Items and Taxation for the Yea

r262,407 206,253

Interest Income(307) (658)

Finance Costs Relatin

g to Lease Liabilities16,225 17,021

Other Finance Costs5,784 6,326

EBIT

A284,109 228,942

Depreciation of Right of Use Assets113,938 111,877

Other Depreciation and Amortisation Expenses68,460 57,852

EBITDA (adjusted)466,507 398,671

EBITDA (adjusted) is defined as earnings before net interest expense, tax, depreciation, amortisation, abnormal items and

royalties (segment only; not Group).

There are no customers in any segment that comprise more than 10% of that segment's revenue.

Bank term loan is allocated based on segment net assets excluding bank term loan.

The geographical segments are determined based on the location of the Group's assets.

---

MAINFREIGHT LIMITED

Mainfreight Lane | off Saleyards Road | Otahuhu 1062 | New Zealand

Tel +64 9 259 5500 | Fax +64 9 270 7400

PO Box 14-038 | Panmure | Auckland 1741 | New Zealand



Supporters of

MAINFREIGHT – GLOBAL LOGISTICS


MAINFREIGHT LIMITED


Financial result for the twelve months ended 31 March 2021 (Unaudited)


Commentary

Mainfreight is pleased to announce our full-year financial results to 31 March 2021, a

record result and a satisfactory improvement on the year prior. Sales revenues for the

year increased 14.5% to $3.54 billion, and net profit before abnormals by 27.1% to

$188.11 million. Profit before tax was $262.41 million, increasing by 27.2%.


Revenue $3,544 billion Up $448.44 million or 14.5%

Profit before tax $262.41 million Up $56.15 million or 27.2%

Net profit before abnormals $188.11 million Up $40.14 million or 27.1%


 The impact of foreign exchange on Group revenue and profits was negligible in the

F21 year.

 There are no abnormal items in the current year; the prior year’s abnormal items were

a net gain of $11.23 million.

 A dividend of 45 cents per share has been set by the Board, payable on 16 July 2021.


We are pleased with this result, particularly in light of initial supply chain disruptions in the

early part of the financial year, where lockdowns in response to the global pandemic saw

revenues decline. New Zealand was the worst affected, with April 2020 weekly revenues

reduced by some 40%.


We prepared at the outset of the pandemic for the likelihood of very difficult trading

conditions and a tough economic environment. Our response was unequivocal; look after

our people, look after our customers, guard our cash, and embrace the opportunities that

may arise.

- 2 -

We had strength in our balance sheet, good cash flows and our decentralised leadership

structure, which allowed our people the freedom to respond and adjust to the pandemic

restrictions.


The effectiveness of our approach, with the spirit and support shown by the Mainfreight

team and our customers, can be seen in this record financial result.


All five regions experienced improved sales growth through a mix of organic and market

share increases, as customers, both new and existing, experienced strong consumer

demand.


Group Operating Cash Flows

Operating cash flows were $376.28 million, up from $300.80 million in the prior year,

reflecting increased profitability and acceptable cash collection.


Current debt facilities total $477 million, of which $269 million remained undrawn. Net

debt at 31 March 2021, was $102.21 million, down from $157.38 million at 31 March 2020,

a decrease of $55.17 million. Gearing ratios continued to improve, at 8.4% compared to

14.0% at 31 March 2020.


Cash collection remains satisfactory across all regions.


During the year, net capital expenditure totalled $118.55 million, with expenditure for land

and buildings accounting for $58.93 million, property racking and fit-out costs of $15.59

million, plant and equipment of $26.0 million, and information technology of $18.03

million.


We deferred capital expenditure early in the last year, however as confidence and

economic activity increased, we recommenced our land and building projects.

Nevertheless, the interruption created capacity pressures within the network, particularly

in New Zealand.


Our expected capital expenditure for property across the next two years is $338 million,

which includes $156 million for land and buildings in the new financial year.

- 3 -

Dividend

After consideration, the Directors have approved a final dividend of 45.0 cents per share

fully imputed at the 28% company tax rate. With the record date on 9 July 2021; payment

will be made on 16 July 2021. This brings the full dividend for the year to 75.0 cents per

share, an increase of 27.1% over the prior year, and reflects improved trading results and

confidence looking forward.


Discretionary Bonus

In light of exceptional performance by our people in difficult operating conditions around

the world, and in line with the profit improvement achieved, our discretionary profit bonus

has increased to $43.88 million, up 60.8% from $27.29 million for the year prior. We also

increased our team Christmas bonus for 2020, up from $5.35 million to $11.02 million.


We remain proud of our team’s achievements and are pleased to share our profits with

those who contributed to them.


Divisional Performance (figures in local currencies)


New Zealand (NZ$)

Revenue $845.55 million Up $92.64 million or 12.3%

Profit Before Tax $97.81 million Up $10.12 million or 11.5%


This is a pleasing result from our New Zealand team, particularly when sales revenues

declined by as much as 40% during April 2020, as New Zealand faced Level 4 pandemic

lockdowns.


The ensuing strong consumer demand across our main customer verticals saw an uplift

in supply chain activity.


Our Transport network came under increasing pressure as the demand for freight grew;

pre-Christmas volumes reached record levels.


- 4 -

As capacity within our Transport network became constrained, the completion of projects

that were already underway for new facilities in Gore, Levin and Tauranga brought some

much-welcomed relief, but more is required. Planning and construction is now underway

for the new facility in West Auckland, with extensions for our Kaitaia and Whangarei sites.


Land has been purchased in Auckland for increased warehousing capacity, and an

agreement is in place for a new facility for Owens Transport in Penrose, Auckland.

Additional land purchases and leases will be completed later this year for Nelson,

Hastings, Cambridge and Wellington.


Our Warehouse business has seen increased utilisation, as our customers hold more

inventory, and as we have continued to attract new customers. The new land and lease

commitments, together exceeding 70,000m

2

, will allow for consolidation of several

smaller sites as well as capacity for growth.


Our Air & Ocean business was engaged early in the pandemic in finding much-needed

air freight capacity. In excess of 40 air freight charters were completed, all round trips,

many carrying critical supplies of PPE gear and medical supplies in-bound, and providing

valuable out-bound services for our perishable export community.


Sea freight capacity has tightened with freight rates at record levels. The initiative to

charter our first full vessel, from Shanghai to Auckland, was bold and has proved a

success. This ship arrived in early May, and further charters are under negotiation.


Supply chain capacity into and from New Zealand, and internally, remains congested.

We are frustrated with the international shipping lines, and working hard to secure more

space and improve services for our customers. We expect the international congestion

and increased rate levels to last for some time to come.

- 5 -

Australia (AU$)

Revenue AU$877.16 million Up AU$120.36 million or 15.9%

Profit Before Tax AU$71.50 million Up AU$22.72 million or 46.6%


A remarkable performance from our Australian team. Our growth and development

across the Australian freight and logistics sector has contributed to this very satisfactory

financial performance, which is our best year-on-year improvement that we have

achieved in Australia.


The push by our Transport business into regional centres has provided better on-time

freight delivery, and developed a larger customer base. We have extended our network

further into the regions, and expect to open in another five centres in the next 12 months.


Building consents are underway for our two biggest cross-dock facilities, in South

Melbourne and Adelaide, which we expect to be completed mid-2022.


Our Warehouse footprint also increased during the year with the opening of an owned

site in Melbourne, and another leased site in Sydney. Further temporary sites are an

interim measure which will see us at 203,000m

2

by the end of July 2021, up over

40,000m

2

since March 2020.


Our two new-build warehouses are scheduled for completion by late 2022: South

Melbourne at 30,000m

2

and a leased facility in Sydney of 50,000m

2

, and are likely to bring

us a net gain of 59,000m

2

once interim and smaller warehouses are consolidated. The

strategy to control freight flow into and out of our warehouses will also benefit our

Transport and Air & Ocean divisions.


Automation is currently being tested at our Epping, Melbourne site, as a trial for wider

application globally.


Air & Ocean growth mirrors that of our global network. A well-executed focus on air

freight capability and LCL freight growth were highlights of the year. Increasing trade

volumes (particularly exports to Europe) will deliver additional growth in the coming year.

- 6 -

Europe (Euro €)

Revenue EU€427.52 million Up EU€26.13 million or 6.5%

Profit Before Tax EU€22.35 million Up EU€4.24 million or 23.4%


Despite extensive lockdowns across Europe, many of which are still in force, our volumes

have been consistent in our Transport and Air & Ocean divisions. However, customer

stock holdings in our warehouses reduced in the first six months of the year, leading to

lower Warehouse utilisation.


Building network intensity is a key initiative across Europe, particularly for Transport as

we wish to run more direct point-to-point line-haul, and pick up and deliver closer to our

customers. We opened new branches in Romania and Italy, and expect to add additional

new sites in The Netherlands, Italy, Russia and Germany in the coming year.


Brexit issues between the United Kingdom and Europe have been a cause of frustration

since January 2021. There have been considerable delays to freight, as complicated

Customs formalities are completed.


Our Warehouse footprint now totals over 330,000m

2

across Europe including now being

located in the UK, and freight from these warehouses into our Transport network

increased from 42% to 57% of all warehouse volume.


Our Air & Ocean business continued to find growth, both from across our global network

and from European customers already utilising our other services. Several air charters

were completed, and a strong focus on LCL consolidation has assisted. New branches

in Manchester (UK) and Barcelona (Spain) are profitable. We also saw trading increase

for our Russian operations. Shipping space shortages continue to affect and frustrate our

customers in Europe, as with the balance of our global network.


- 7 -

The Americas (US$)

Revenue US$576.91 million Up US$83.62 million or 17.0%

Profit Before Tax US$25.93 million Up US$5.93 million or 29.7%


A very pleasing performance from our Air & Ocean division has bolstered our result in

the region, despite the United States being the country that was most disrupted by the

pandemic out of all our geographic locations. Strong demand from customers and market

share gains provided good growth in this sector for us. The separation of our larger

branches into distinct Air freight and Ocean freight operations has seen significant air

freight growth as we focus on this speciality sector.


Warehousing capacity and utilisation increased during the year. Unfortunately, an

amount of inventory despatched required delivery to homes rather than business

locations, thus excluding our Transport network.


Post-year end, a number of new customer gains will require the leasing of three additional

warehouses, including a 45,000m

2

facility in Dallas, Texas.


Our Transport business saw sales revenues and profit before tax decline during the

12-month period. Extended business closures during pandemic lockdowns had an

impact on domestic freight volumes. However, post-year end and with a stronger focus

on LTL in every-day freight verticals, we are achieving improved performance. We have

established more key line-haul routes giving us greater control of our road network.


We continue to see significant growth opportunity in the North American transport market,

including Mexico and Canada, however it will take time to achieve relevancy relative to

the market scale.


CaroTrans, our wholesale sea freight consolidation business, has found improved

financial performance during the year as customers ship more part-loads (LCL) due to

the shortage of full container space on international trade-lanes. Agency network

changes by CaroTrans in South America, Italy and Spain have also provided

improvement in freight volumes.

- 8 -

Asia (US$)

Revenue US$104.28 million Up US$42.92 million or 69.9%

Profit Before Tax US$7.05 million Up US$3.66 million or 107.9%


Growth in our Asian business has assisted us to a satisfactory result, with both profit and

sales revenues increasing significantly, by 108% and 70% respectively. Rate increases

from both air and sea freight carriers have had an influence on this revenue increase,

however we have also improved our market share.


We are seeing revenue improvement across our wider Asian branch network, with the

knowledge that there is ample opportunity to develop further. We are particularly focused

on increasing imports into the region from the balance of our global network, which will

also support our efforts to develop warehousing services in Asia.


Building on the key customer verticals we have elsewhere in the network is our top

priority, including improving our capabilities to move pharmaceutical, and looking for

growth in the movement of perishable products.



Outlook

This is a significant result for the Mainfreight family. Not only have we achieved a record

profit before tax of $262 million, grown revenues to exceed $3.5 billion, and net profit

before abnormals of $188 million – all during a tumultuous time in the world’s history –

we have achieved this with success in every one of the five regions where we are located.

Our business model has been resilient and effective.


Our businesses outside New Zealand now contribute over 76% of our sales revenues

and over 63% of net profit. We are creating a global business capable of providing supply

chain logistics services for our customers around the world, competing with significantly

larger global competitors.


Our people can be very proud of the way they stood up to be counted, and were able to

deliver ahead of many others.

- 9 -

Uncertainty remains; we are by no means satisfied with where we have landed at the end

of this past year. Service levels need to improve, and with heavily congested supply

chains affecting the world’s freight lanes, we have much to achieve on behalf of our

customers. It is our view that the heavily inflated shipping and air cargo rates will continue

to be a feature of global trade while freight demand is exceeding air and sea capacity.


In the first seven weeks of trading into the 2022 financial year, we have seen similar

activity levels as those of the past six months. This gives us confidence that we will

deliver further improved results in the near term.


We continue to be optimistic and, it has to be said, we are bloody proud of our people

who have delivered this record result.



Mainfreight will release its financial results for the first half of the 2022 financial year to

the market on 11 November 2021.


For further information, please contact Don Braid, Group Managing Director,

telephone +64 9 259 5503, +64 274 961 637 or email don@mainfreight.com.

---

Distribution Notice
(for Equity Security issuer/Equity and Debt Security issuer)

Section 1: Issuer Information

Name of Issuer

Financial product name/description

NZX ticker code

ISIN

Full YearxQuarterly

Half YearSpecial

DRP Applies

Record date

Ex-Date (one business day before the

Record Date

)

Payment date (and allotment date for DRP)

Total monies associated with the distribution

Source of distribution (for example, retained

earnin

gs)

Currency

Section 2: Distribution Amounts per Financial Product

Gross Distribution

Gross Taxable Amount

Total Cash Distribution

Excluded Amount (applicable to listed PIEs)

Supplementary Distribution Amount

If fully or partially imputed, please state

im

putation rate as % applied

Imputation tax credits per financial product

Resident Withholding Tax per financial

product

N/A

Authority for this Announcement

Name of person authorised to make this

announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

tim@mainfreight.com

26/05/2021

Tim Williams, Chief Financial Officer

Tim Williams

+64 9 259 5510

$0.17500000

$0.03125000

Section 4: Distribution Re-investment Plan (not applicable)

Is the Distribution imputed?

Fully imputed

Partial imputation

No imputation

28.0%

$0.62500000

$0.62500000

$0.45000000

$0.07941176

Section 3: Imputation Credits and Resident Withholding Tax

9/07/2021

8/07/2021

16/07/2021

$45,314,347

Retained Earnings

NZD

Mainfreight Limited

Ordinary Shares

MFT

NZMFTE0001S9

Type of distribution

(Please mark with an X in the

relevant box/es)

---

MAINFREIGHT
 

LIMITED

FULL

 

YEAR

 

RESULT

TO

 

31

 

MARCH

 

2021

Page
 

2

Result

 

Summary

Revenue

 

up

 

14.5%

 

to

 

$3.54

 

billion

An

 

increase

 

of

 

$448.44

 

million

Offshore

 

revenues

 

are

 

now

 

$2.70

 

billion:

 

76.1%

Profit

 

before

 

tax

 

is

 

$262.41

 

million

Increase

 

of

 

27.2%

 

or

 

$56.15

 

million

Offshore

 

PBT

 

now

 

$164.59

 

million:

 

62.7%

Net

 

profit

 

before

 

abnormals up

 

27.1%

 

to

 

$188.11

 

million

No

 

abnormals in

 

F21

 

vs

 

$11.23

 

million

 

abnormal

 

gain

 

in

 

F20

REVENUE

PBT

NET

 

PROFIT

FX

 

effects

 

are

 

immaterial

 

in

 

the

 

2021

 

financial

 

year

Page
 

3

Full

 

Year

 

2021

 

Overview


Revenue

 

and

 

PBT

 

improvements

 

across

 

all

 

five

 

regions


Pleasing

 

Australian

 

performance


Air

 

&

 

Ocean

 

revenues

 

artificially

 

inflated

 

by

 

surging

 

international

 

freight

 

rates

 

/

 

charters


Targeted

 

customer

 

industries

 

have

 

assisted:

Food,

 

Beverage,

 

DIY,

 

Medical/Healthcare,

 

Retail,

 

Perishables

Page
 

4

Dividend

Directors

 

have

 

approved

 

a

 

final

 

dividend

 

of

 

45.0

 

cents

 

per

 

share

Books

 

close

 

9July

 

2021;

 

payment

 

on

 

16

 

July

 

2021

Full

 

dividend

 

for

 

year

 

75.0

 

cents

 

per

 

share,

 

increase

 

of

 

16.0

 

cents

or

 

27.1%

 

over

 

the

 

previous

 

year

DIVIDEND

Page
 

5

Discretionary

 

Bonus

Payable

 

at

 

Board’s

 

discretion

 

to

 

qualifying

 

team

 

members

Up

 

60.8%

 

from

 

$27.29

 

million

 

last

 

year,

 

to

 

$43.88

 

million

In

 

addition,

 

increased

 

Christmas

 

bonus

 

paid

 

in

 

December

 

2020;

 

$11.02

 

million

 

up

 

from

 

$5.35

 

million

BONUS

Page
 

6

Capital

 

Management

NZ$

 

MILLION

THIS

 

YEAR

LAST

 

YEAR

Operating

 

cash

 

flow

376.28

300.80


Net

 

capital

 

expenditure

 

totalled

 

$118.55

 

million

 

for

 

the

 

period,

 

including


Estimated

 

F22

 

property

 

capex

$156

 

million


Expectations

 

for

 

property

 

capex

 

F23

$182

 

million


Land

 

&

 

Buildings

$58.93

 

million


Racking

 

&

 

Fit


out

 

Costs

$15.59

 

million


Plant

 

&

 

Equipment

$26.00

 

million


Information

 

Technology

$18.03

 

million

Page
 

7

Net

 

debt

 

reduction

 

of

 

$55.17

 

million

 

to

 

$102.21

 

million

Gearing

 

ratio

 

improved

 

to

 

8.4%

 

from

 

14.0%

Debt

 

facilities

$477

 

million

Undrawn

$269

 

million

Capital

 

Management

 

continued

NET DEBT

Page
 

8

Full

 

Year

 

Analysis:

 

Revenue

 

$000

THIS

 

YEAR

LAST

 

YEAR

VARIANCE

New Zealand:

 

NZ$

845,554

752,913

12.3%


Australia:

 

AU$

877,156

756,797

15.9%


Europe: EU€

427,522

401,390

6.5%


Americas: US$

576,909

493,286

17.0%


Asia: US$

104,284

61,364

69.9%


Total

 

Group:

 

NZ$

3,543,838

3,095,394

14.5%


Estimated

 

impact

 

of

 

$180

 

million

 

from

 

inflated

 

shipping,

 

airline

 

and

 

fuel

 

rate

 

fluctuations

Page
 

9

Full

 

Year

 

Analysis:

 

Profit

 

before

 

Tax

 

$000

THIS

 

YEAR

LAST

 

YEAR

VARIANCE

New Zealand:

 

NZ$

97,814

87,691

11.5%


Australia:

 

AU$

71,504

48,782

46.6%


Europe: EU€

22,351

18,113

23.4%


Americas: US$

25,923

19,992

29.7%


Asia: US$

7,047

3,390

107.9%


Total

 

Group:

 

NZ$

262,407

206,253

27.2%

Page
 

10

Prior

 

Period

 

Comparisons

Positive/(Negative)Variances

Revenue

Profit Before

 

Tax

1H

 

21 2H

 

21 FY

 

21 1H

 

21 2H

 

21 FY

 

21

New Zealand

4.5% 19.6% 12.3%

8.3% 13.7% 11.5%

Australia

11.9% 19.8% 15.9%

104.3% 21.2% 46.6%

Europe

0.0% 10.0%

6.5%

(12.1)% 49.6% 23.4%

Americas

1.6% 25.7% 17.0%

(13.0)% 64.5% 29.7%

Asia

19.3% 129.5% 69.9%

59.2% 211.6% 107.9%

Total

 

Group

7.2% 21.3% 14.5% 23.4% 29.8% 27.2%

Page
 

11

Product

 

Performance

 

NZ$000

THIS

 

YEAR LAST

 

YEAR

VARIANCE

Transport

Revenue

1,610,741 1,550,299

3.9%


Profit

 

before

 

tax

140,527

119,682

17.4%


Warehousing Revenue

452,116

409,749

10.3%


Profit

 

before

 

tax

42,207

34,317

23.0%


Air

 

&

 

Ocean

Revenue

1,480,981 1,135,346

30.4%


Profit

 

before

 

tax

79,673

52,254

27.2%

Page
 

12

BRANCHES:

COUNTRIES:

New Zealand, Australia, USA, Canada, Chile, Mexico, China, Hong Kong, Japan, Malaysia, Singapore, South Korea, Taiwan, Thailand, Vietnam, Netherlands, Belgium, France, Germany,Italy, Poland, Romania, Russia, Sp

ain, Ukraine, United Kingdom

297

26

Page
 

13

Customer

 

Trading


Top

 

500

 

Customers:

 

Use

 

of

 

Mainfreight

 

Divisions

 

(Transport/Warehousing/Air

 

&

 

Ocean)


Top

 

500

 

Customers

 

using

 

us

 

in

 

two

 

or

 

more

 

regions

 

increased

 

to

 

60%

 

from

 

58%


Top

 

500

 

Customers

 

=

 

56%

 

of

 

total

 

revenue

 

(last

 

year

 

57%)


130

 

new

 

&

 

existing

 

customers

 

have

 

entered

 

Top

 

500

 

in

 

last

 

12

 

months

28%

41%

31%

2020

29%

39%

32%

2021

1

 

Division

1

 

Division

2 Divisions

2 Divisions

3 Divisions

3

 

Divisions

Page
 

14

New

 

Zealand


Strong

 

result,

 

particularly

 

in

 

light

 

of

 

40%

 

revenue

 

decline

 

in

 

April

 

for

 

Transport


Transport

 

capacity

 

under

 

pressure,

 

especially

 

pre


Christmas


New

 

sites

 

opened

 

in

 

Tauranga,

 

Levin

 

and

 

Gore


Construction

 

underway

 

for

 

West

 

Auckland,

 

Kaitaia,

 

Whangarei;

 

land

 

purchases/leases

 

underway

 

for

 

Auckland,

 

Nelson,

 

Hastings,

 

Cambridge,

 

Wellington


Warehousing

 

sites

 

being

 

developed

 

for

 

increased

 

demand;

 

owned

 

and

 

leased

Revenue

$846m

     

12.3%

Profit

 

before

 

Tax

$98m 11.5%

Page
 

15

New

 

Zealand


Air

 

&

 

Ocean

 

demand

 

at

 

highest

 

levels

 

experienced


Air

 

and

 

sea

 

charters

 

completed


Capacity

 

constraints

 

in

 

global

 

supply

 

chain


Air

 

and

 

sea

 

freight

 

rate

 

levels

 

inflating

 

revenues


Expect

 

congestion

 

and

 

rate

 

level

 

inflation

 

to

 

continue

 

for

 

an

 

indefinite

 

period

 

of

 

time

Page
 

16

Australia


A

 

very

 

pleasing

 

performance

 

across

 

all

 

3

 

divisions


Extended

 

regional

 

Transport

 

network

 

assisting


Five

 

more

 

regional

 

centres to

 

open

 

in

 

next

 

12

 

months


Building

 

consents

 

underway

 

for

 

South

 

Melbourne

 

and

 

Adelaide


Warehousing

 

footprint

 

increasing

 

by

 

a

 

further

 

40,000m

2

to

 

meet

 

demand

 

and

 

growth

 

(by

 

end

 

July

 

2021)


2

 

new

 

warehouses

 

await

 

completion:

 

South

 

Melbourne

 

(owned)

 

and

 

Sydney

 

(leased),

 

totaling

 

80,000m

2

Revenue

AU$877m

     

15.9%

Profit

 

before

 

Tax

  

$72m 46.6%

Page
 

17

Australia


Air

 

&

 

Ocean

 

growth

 

mirrors

 

that

 

in

 

other

 

areas

 

of

 

our

 

network


Good

 

focus

 

on

 

air

 

freight

 

capability

 

and

 

LCL

 

freight

 

growth


Space

 

constraints

 

and

 

freight

 

rate

 

inflation

 

as

 

with

 

the

 

balance

 

of

 

our

 

Air

 

&

 

Ocean

 

network

Page
 

18

Europe


Despite

 

ongoing

 

lockdowns,

 

a

 

satisfactory

 

overall

 

result


Transport

 

network

 

improving

 

revenue

 

and

 

PBT,

 

particularly

 

2

nd

half


Attracting

 

new

 

customers;

 

focused

 

on

 

core

 

customer

 

verticals


Better

 

line


haul/PUD

 

management;

 

direct

 

line


hauls

 

and

 

building

 

network

 

intensity


Air

 

&

 

Ocean,

 

stronger

 

second

 

half


Branches

 

opened

 

in

 

UK

 

and

 

Spain

 

last

 

year

 

are

 

profitable


Space

 

constraints

 

and

 

rate

 

inflation

 

as

 

per

 

balance

 

of

 

our

 

Air

 

&

 

Ocean

 

network

Revenue

EU€428m

     

6.5%

Profit

 

before

 

Tax

EU€22m

     

23.4%

Page
 

19

Europe


Warehousing

 

saw

 

inventories

 

decline

 

in

 

first

 

6

 

months,

 

recovery

 

in

 

second

 

6

 

months


Footprint

 

now

 

over

 

330,000m2


Increasing

 

usage

 

of

 

freight

 

network

 

for

 

warehousing

 

customers;

 

now

 

57%,

 

up

 

from

 

42%

Page
 

20

The

 

Americas

Revenue

US$577m

     

17.0%

Profit

 

before

 

Tax

  

US$26m 29.7%


Strong

 

Air

 

&

 

Ocean

 

performance

 

assisted

 

result


Separation

 

of

 

larger

 

branches

 

into

 

dedicated

 

Air

 

and

 

Ocean

 

branches

 

created

 

stronger

 

air

 

freight

 

skill


set

 

and

 

bolstered

 

growth


Trans


Pacific

 

shipping

 

capacity

 

extremely

 

constrained


Warehousing

 

capacity

 

and

 

utilization

 

has

 

increased


Now

 

121,000m

2

 

up

 

35,000

 

m

2

in

 

the

 

past

 

year


Three

 

new

 

facilities

 

are

 

now

 

required

 

for

 

newly

 

confirmed

 

customers,

 

including

 

45,000m

2

in

 

Dallas

Page
 

21

The

 

Americas


Transport

 

struggled

 

with

 

ongoing

 

lockdowns

 

restricting

 

freight

 

movement;

 

more

 

home

 

deliveries

 

vs

 

business

 

deliveries


Require

 

a

 

greater

 

focus

 

on

 

“right”

 

customer

 

industries


New

 

direct

 

line


hauls

 

operating


Over

 

500

 

per

 

week

 

post


year

 

end


Less

 

volume

 

with

 

third


party

 

operators


CaroTrans

 

saw

 

improved

 

results

 

in

 

the

 

2nd

 

half


More

 

part

 

loads

 

(LCL)

 

as

 

space

 

restrictions

 

increased


Agency

 

network

 

changes

 

for

 

South

 

America,

 

Italy

 

and

 

Spain

 

improved

 

freight

 

volumes

Page
 

22

Asia


Improved

 

market

 

share

 

and

 

involved

 

in

 

numerous

 

air

 

and

 

sea

 

charter

 

activities


Revenue

 

increased

 

accordingly,

 

but

 

also

 

influenced

 

by

 

air

 

and

 

sea

 

freight

 

rate

 

inflation


Improved

 

Southeast

 

Asian

 

branch

 

performance


Imports

 

of

 

interest,

 

to

 

assist

 

trade


lane

 

balance

 

and

 

opportunity

 

to

 

launch

 

warehouse

 

capability,

 

particularly

 

in

 

chosen

 

customer

 

industries

Revenue

US$104m

     

69.9%

Profit

 

before

 

Tax

US$7m 107.9%

Page
 

23

Land

 

&

 

Building

 

Development

 

Update:

 

F21

NZ$

 

MILLION

Total

 

Land

 

&

 

Buildings

 

Expenditure

 

– 2021

74.5


Land,

 

Auckland

23.5


Freight

 

facility,

 

Tauranga

13.3

 


Land

 

and

 

building,

 

Levin

5.5


Land

 

and

 

building,

 

Gore

3.4


Additional

 

developments,

 

New

 

Zealand

1.5


Warehouse

 

facility,

 

Epping,

 

Melbourne

10.9


Additional

 

developments,

 

Australia

0.8


Racking

 

&

 

Fit


out

 

Costs,

 

Group

15.6

Page
 

24

Future

 

Capital

 

Expenditure

 

Update:

 

F22


F23

NZ$

 

MILLION

F22

Planned

 

Capital

 

Expenditure

$200.2


Freight

 

facility,

 

Hobsonville

28.0


CFS/Container

 

Terminal

 

Auckland 10.0


Freight

 

facility,

 

Spring

 

Creek

6.0


Land,

 

Hastings

8.5


Additional

 

developments,

 

NZ

24.5


Warehouse/Transport,

 

Adelaide 18.1


Warehouse/Transport,

 

Dandenong 34.0


Racking

 

&

 

Fit


out

 

costs,

 

Group 26.1


Non


property

 

capex

45.0

NZ$

 

MILLION

F23

Planned

 

Capital

 

Expenditure

$227.2


Freight

 

facility,

 

Auckland

22.0


Land,

 

Nelson

13.6


Freight

 

facility,

 

Hastings

 

14.0


Freight

 

facility,

 

Spring

 

Creek

6.0

 


Additional

 

developments,

 

NZ

11.3


Warehouse/Transport,

 

Adelaide 18.2


Warehouse/Transport,

 

Dandenong 68.2


Racking

 

&

 

Fit


out

 

costs,

 

Group 28.9


Non


property

 

capex

45.0

Page
 

25

Sustainability

 

(calendar

 

years

 

2020

 

and

 

2019)

CO

2

EMISSIONS

 

SOURCE

2020

2019 REDUCTION

Road

402,774

406,087

0.8%

Rail

7,038

7,159

1.7%

Air

706,240

843,399

16.3%

Sea

261,715

367,591

28.8%

Indirect Freight

 

Emissions

1,377,767

97.59%

 

of

 

total

1,624,236

97.68%

 

of

 

total

15.2%

Direct Operational Emissions

34,000

38,631

12.0%

Total

 

Emissions

1,411,767

1,662,867

15.1%

2020:

 

may

 

not

 

reflect

 

a

 

typical

 

year

 

of

 

trading

 

–Covid


19

 

related

Page
 

26

Group

 

Outlook


International

 

supply

 

chain

 

congestion

 

expected

 

for

 

some

 

time

 

to

 

come


Assisting

 

our

 

customers

 

through

 

congestion

 

issues

 

is

 

our

 

highest

 

priority


Targeting

 

specific

 

customer

 

industries

 

is

 

a

 

key

 

component

 

of

 

result

 

and

 

expect

 

to

 

develop

 

further

 


adding

 

Perishables

 

and

 

Pharmaceuticals


April

 

and

 

May

 

trading

 

continuing

 

the

 

trend

 

of

 

the

 

last

 

6

 

months


Optimistic

 

for

 

year

 

ahead


Satisfactory

 

market

 

share

 

gains

 

in

 

all

 

regions

Page
 

27

Financial

 

Calendar

 

F22

DATE

Annual

 

Meeting

 

of

 

Shareholders

29

 

July

 

2021

F22

 

–6

 

months

 

ended

 

30

 

September

 

2021

11 November

 

2021

F22

 

–12

 

months

 

ended

 

31

 

March

 

2022

26

 

May

 

2022

Page
 

28

That’s

 

all

 

folks!

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.